Exhibit 99.1

CSB BANCORP, INC. REPORTS FOURTH QUARTER EARNINGS
Fourth Quarter Highlights
| | | | | | | | |
| | Quarter Ended December 31, 2017 | | | Quarter Ended December 31, 2016 | |
Diluted earnings per share | | $ | 0.65 | | | $ | 0.72 | |
Net Income | | $ | 1,779,000 | | | $ | 1,953,000 | |
Return on average common equity | | | 10.02 | % | | | 11.76 | % |
Return on average assets | | | 0.99 | % | | | 1.17 | % |
Millersburg, Ohio – January 25, 2018 – CSB Bancorp, Inc. (OTC Pink: CSBB) today announced fourth quarter 2017 net income of $1,779,000, or $.65 per basic and diluted share, as compared to $1,953,000, or $.72 per basic and diluted share, for the same period in 2016. The Company recognized a $101,000 impact as a result of the enactment of the Tax Cuts and Jobs Act (“TCJA”) in the fourth quarter of 2017, resulting in a $0.04 per share decrease in earnings. Excluding the impact of the TCJA, net income would have been $1,880,000. For the twelve month period ended December 31, 2017 net income totaled $7,101,000, compared to $6,738,000 for the same period last year an increase of 5%.
Annualized returns on average common equity (“ROE”) and average assets (“ROA”) for the quarter were 10.02% and 0.99%, respectively, compared with 11.76% and 1.17% for the fourth quarter of 2016.
Eddie Steiner, President and CEO stated, “Loan and deposit balances continued to grow at a fairly steady pace through the fourth quarter. Net interest margin, compared to the same quarter in the prior year, improved for the eighth consecutive quarter.”
Revenue, on a fully-taxable equivalent basis, totaled $7.7 million during the quarter, a 7% increase from the prior-year fourth quarter. Net interest income increased $505 thousand, or 9%, in the fourth quarter of 2017 compared to the same period in 2016.
Loan interest income including fees increased $629 thousand during fourth quarter 2017 as compared to the same quarter in 2016. The current quarter’s loan interest income was favorably impacted by $196 thousand in interest and late charges attributable to payoffs of several loan relationships that had been on nonaccrual. Fourth quarter 2016 loan interest income had by comparison included several payoff recoveries and net purchase discount recognition totaling $413 thousand. Additionally, average total loan balances during the current quarter were $48 million higher than the year ago quarter.
The net interest margin was 3.84% compared to 3.83% for fourth quarter 2016. Excluding the nonaccrual and purchase discounts the net interest margin for fourth quarter 2017 and 2016 would have been 3.73% and 3.57%, respectively.
Noninterest income increased by $8 thousand, or 1%, in the fourth quarter of 2017 compared to 2016. The increase reflects growth in debit card fee income and gain on sale of loans. The increase in other income was partially offset by a decline in service charges on deposit accounts and an impairment loss on leasehold assets. Trust and brokerage fees stabilized in the fourth quarter following a year-long decline resulting from broker and administrative changes within the unit.
Noninterest expense amounted to $4.7 million during the quarter, an increase of $486 thousand, or 12%, from fourth quarter 2016. Salary and employee benefits rose $138 thousand, or 6%, on a quarter over prior year quarter with increases in salary, healthcare, and employment taxes. Professional fees increased by $55 thousand, or 22%, resulting from increased internal audit fees, retained search fees, director fees, and legal fees for loan collection. Marketing and public relations expense increased by $49 thousand, or 53%, on a quarter over quarter basis with expanded channel advertising and increasing community donations. The Company’s fourth quarter efficiency ratio was 61.0% as compared to 58.6% for the same quarter in the prior year.
Federal income tax provision totaled $901 thousand in fourth quarter 2017, including the TCJA income tax increase adjustment of $101 thousand, as compared to $880 thousand tax provision for the same quarter in 2016.
Average total assets during the quarter amounted to $716 million, an increase of $52 million, or 8%, above the same quarter of the prior year. Average loan balances of $512 million increased $48 million, or 10%, from the prior year fourth quarter while average securities balances of $128 million decreased $7 million, or 5%, as compared to fourth quarter 2016.
Average commercial loan balances for the quarter, including commercial real estate, increased $30 million, or 10%, from prior year levels. Average residential mortgage balances increased $14 million, or 14%, over the prior year’s quarter. Average consumer credit balances increased $3 million, or 26%, versus the same quarter of the prior year.
Delinquent loan balances as of December 31, 2017 amounted to 1.53% of total loans as compared to 0.68% at December 31, 2016. Nonperforming assets totaled $6.5 million, or 1.26%, of total loans plus other real estate, an increase of $5 million over December 31, 2016. Approximately $2.9 million of thenon-performing loan total is guaranteed by either USDA or the SBA. The increase in nonperforming loans year over year is primarily due to three lending relationships comprised of several loans. All nonperforming loans have been reviewed for impairment, or additional charge-down if collateral dependent, at December 31, 2017. Current impairment on these loans approximates $220 thousand. The allowance for loan losses amounted to 1.08% of total loans on December 31, 2017 as compared to 1.11% at December 31, 2016.
Net loan losses recognized during fourth quarter 2017 were $12 thousand, or 0.01% annualized, compared to fourth quarter 2016 net loan recoveries of $289 thousand.
Average deposit balances for fourth quarter 2017 totaled $579 million, an increase of $47 million, or 9%, from the prior year’s fourth quarter. Within the deposit category, average noninterest-bearing account balances for the fourth quarter increased by $1 million, or 1%, above the same period in the prior year. Average interest-bearing checking, money market, and traditional savings balances increased $48 million, or 20%, from year ago levels, while average time deposit balances decreased $2 million, or 2%, from fourth quarter 2016. In addition to the changes in average deposit balances, the average balance of securities sold under repurchase agreement during the fourth quarter of 2017 decreased by $8 million, or 15%, compared to the average for the same period in the prior year. During 2017, a new corporate overnight cash management product was established within interest-bearing checking and at December 31, 2017 the new product had balances of $21.8 million.
Shareholders’ equity totaled $70.5 million on December 31, 2017 with 2.7 million common shares outstanding. The tangible equity to assets ratio amounted to 9.3% on December 31, 2017 and 9.1% on December 31, 2016. The Company declared a fourth quarter dividend of $0.22 per share producing an annualized yield of 2.7% based on the December 31, 2017 closing price of $33.11.
About CSB Bancorp, Inc.
CSB is a financial holding company headquartered in Millersburg, Ohio, with approximate assets of $707 million as of December 31, 2017. CSB provides a complete range of banking and other financial services to consumers and businesses through its wholly owned subsidiary, The Commercial and Savings Bank, with fifteen banking centers in Holmes, Wayne, Tuscarawas, and Stark counties and Trust offices located in Millersburg, North Canton, and Wooster, Ohio.
Forward-Looking Statement
This release contains forward-looking statements relating to present or future trends or factors affecting the banking industry, and specifically the financial condition and results of operations, including without limitation, statements relating to the earnings outlook of the Company, as well as its operations, markets and products. Actual results could differ materially from those indicated. Among the important factors that could cause results to differ materially are interest rate changes, softening in the economy, which could materially impact credit quality trends and the ability to generate loans, changes in the mix of the Company’s business, competitive pressures, changes in accounting, tax or regulatory practices or requirements and those risk factors detailed in the Company’s periodic reports and registration statements filed with the Securities and Exchange Commission. The Company undertakes no obligation to release revisions to these forward-looking statements or reflect events or circumstances after the date of this release.
Contact Information:
Paula J. Meiler, SVP & CFO
330.763.2873
paula.meiler@csb1.com
CSB BANCORP, INC.
CONSOLIDATED FINANCIAL HIGHLIGHTS
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Quarters | | | | | | | |
(Unaudited) (Dollars in thousands, except per share data) | | 2017 4th Qtr | | | 2017 3rd Qtr | | | 2017 2nd Qtr | | | 2017 1st Qtr | | | 2016 4th Qtr | | | 2017 12 months | | | 2016 12 months | |
EARNINGS | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net interest income FTE (a) | | $ | 6,532 | | | $ | 6,300 | | | $ | 6,046 | | | $ | 5,955 | | | $ | 6,022 | | | $ | 24,833 | | | $ | 22,531 | |
Provision for loan losses | | | 180 | | | | 280 | | | | 845 | | | | (160 | ) | | | — | | | | 1,145 | | | | 493 | |
Other income | | | 1,120 | | | | 1,054 | | | | 1,060 | | | | 1,106 | | | | 1,112 | | | | 4,340 | | | | 4,296 | |
Other expenses | | | 4,696 | | | | 4,286 | | | | 3,688 | | | | 4,646 | | | | 4,210 | | | | 17,316 | | | | 16,255 | |
FTE adjustment (a) | | | 96 | | | | 96 | | | | 96 | | | | 93 | | | | 91 | | | | 381 | | | | 372 | |
Net income | | | 1,779 | | | | 1,866 | | | | 1,726 | | | | 1,730 | | | | 1,953 | | | | 7,101 | | | | 6,738 | |
Diluted earnings per share | | | 0.65 | | | | 0.68 | | | | 0.63 | | | | 0.63 | | | | 0.72 | | | | 2.59 | | | | 2.46 | |
| | | | | | | |
PERFORMANCE RATIOS | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Return on average assets (ROA) | | | 0.99 | % | | | 1.05 | % | | | 1.01 | % | | | 1.05 | % | | | 1.17 | % | | | 1.02 | % | | | 1.03 | % |
Return on average common equity (ROE) | | | 10.02 | % | | | 10.62 | % | | | 10.15 | % | | | 10.54 | % | | | 11.76 | % | | | 10.33 | % | | | 10.44 | % |
Net interest margin FTE (a) | | | 3.84 | % | | | 3.77 | % | | | 3.75 | % | | | 3.85 | % | | | 3.83 | % | | | 3.80 | % | | | 3.67 | % |
Efficiency ratio | | | 60.99 | % | | | 57.89 | % | | | 51.49 | % | | | 65.39 | % | | | 58.59 | % | | | 58.96 | % | | | 60.14 | % |
Number of full-time equivalent employees | | | 174 | | | | 169 | | | | 169 | | | | 164 | | | | 165 | | | | | | | | | |
| | | | | | | |
MARKET DATA | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Book value/common share | | $ | 25.72 | | | $ | 25.47 | | | $ | 25.06 | | | $ | 24.41 | | | $ | 23.85 | | | | | | | | | |
Period-end common share mkt value | | | 33.11 | | | | 30.50 | | | | 30.60 | | | | 31.00 | | | | 31.00 | | | | | | | | | |
Market as a % of book | | | 128.73 | % | | | 119.75 | % | | | 122.11 | % | | | 127.00 | % | | | 129.98 | % | | | | | | | | |
Price-to-earnings ratio | | | 12.78 | | | | 11.47 | | | | 11.81 | | | | 12.16 | | | | 12.60 | | | | | | | | | |
Cash dividends/common share | | $ | 0.22 | | | $ | 0.22 | | | $ | 0.20 | | | $ | 0.20 | | | $ | 0.20 | | | $ | 0.84 | | | $ | 0.78 | |
Common stock dividend payout ratio | | | 33.85 | % | | | 32.35 | % | | | 31.75 | % | | | 31.75 | % | | | 27.78 | % | | | 32.43 | % | | | 31.71 | % |
Average basic common shares | | | 2,742,242 | | | | 2,742,242 | | | | 2,742,242 | | | | 2,742,242 | | | | 2,742,242 | | | | 2,742,242 | | | | 2,742,028 | |
Average diluted common shares | | | 2,742,242 | | | | 2,742,242 | | | | 2,742,242 | | | | 2,742,242 | | | | 2,742,242 | | | | 2,742,242 | | | | 2,742,028 | |
Period end common shares outstanding | | | 2,742,242 | | | | 2,742,242 | | | | 2,742,242 | | | | 2,742,242 | | | | 2,742,242 | | | | | | | | | |
Common shares repurchased | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | | | | | | |
Common stock market capitalization | | $ | 90,796 | | | $ | 83,638 | | | $ | 83,913 | | | $ | 85,010 | | | $ | 85,010 | | | | | | | | | |
| | | | | | | |
ASSET QUALITY | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Gross charge-offs | | $ | 19 | | | $ | 1,138 | | | $ | 34 | | | $ | 13 | | | $ | 44 | | | $ | 1,204 | | | $ | 418 | |
Net charge-offs (recoveries) | | | 12 | | | | 1,133 | | | | 10 | | | | (323 | ) | | | (289 | ) | | | 832 | | | | (136 | ) |
Allowance for loan losses | | | 5,604 | | | | 5,436 | | | | 6,289 | | | | 5,454 | | | | 5,291 | | | | | | | | | |
Nonperforming assets (NPAs) | | | 6,522 | | | | 4,930 | | | | 6,036 | | | | 4,909 | | | | 1,684 | | | | | | | | | |
Net charge-off (recovery) /average loans ratio | | | 0.01 | % | | | 0.89 | % | | | 0.01 | % | | | (0.27 | )% | | | (0.25 | )% | | | 0.17 | % | | | (0.03 | )% |
Allowance for loan losses/period-end loans | | | 1.08 | | | | 1.07 | | | | 1.26 | | | | 1.13 | | | | 1.11 | | | | | | | | | |
NPAs/loans and other real estate | | | 1.26 | | | | 0.97 | | | | 1.21 | | | | 1.02 | | | | 0.35 | | | | | | | | | |
Allowance for loan losses/nonperforming loans | | | 85.93 | | | | 110.27 | | | | 104.19 | | | | 111.10 | | | | 314.19 | | | | | | | | | |
| | | | | | | |
CAPITAL & LIQUIDITY | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Period-end tangible equity to assets | | | 9.33 | % | | | 9.18 | % | | | 9.20 | % | | | 9.17 | % | | | 9.07 | % | | | | | | | | |
Average equity to assets | | | 9.84 | | | | 9.93 | | | | 9.93 | | | | 9.98 | | | | 9.95 | | | | | | | | | |
Average equity to loans | | | 13.76 | | | | 13.81 | | | | 13.90 | | | | 13.85 | | | | 14.25 | | | | | | | | | |
Average loans to deposits | | | 88.33 | | | | 90.30 | | | | 90.42 | | | | 90.45 | | | | 87.15 | | | | | | | | | |
| | | | | | | |
AVERAGE BALANCES | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Assets | | $ | 715,799 | | | $ | 702,040 | | | $ | 686,403 | | | $ | 666,650 | | | $ | 664,158 | | | $ | 692,859 | | | $ | 651,318 | |
Earning assets | | | 674,234 | | | | 662,432 | | | | 646,859 | | | | 627,520 | | | | 625,320 | | | | 652,916 | | | | 614,268 | |
Loans | | | 511,805 | | | | 504,943 | | | | 490,359 | | | | 480,656 | | | | 463,725 | | | | 497,048 | | | | 448,941 | |
Deposits | | | 579,433 | | | | 559,195 | | | | 542,308 | | | | 531,380 | | | | 532,102 | | | | 553,228 | | | | 519,941 | |
Shareholders' equity | | | 70,419 | | | | 69,737 | | | | 68,184 | | | | 66,560 | | | | 66,094 | | | | 68,738 | | | | 64,524 | |
| | | | | | | |
ENDING BALANCES | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Assets | | $ | 707,063 | | | $ | 710,824 | | | $ | 696,891 | | | $ | 679,437 | | | $ | 669,978 | | | | | | | | | |
Earning assets | | | 664,365 | | | | 669,483 | | | | 657,249 | | | | 640,113 | | | | 631,069 | | | | | | | | | |
Loans | | | 516,830 | | | | 509,458 | | | | 498,625 | | | | 480,709 | | | | 475,449 | | | | | | | | | |
Deposits | | | 583,259 | | | | 571,626 | | | | 547,104 | | | | 542,180 | | | | 540,785 | | | | | | | | | |
Shareholders' equity | | | 70,532 | | | | 69,838 | | | | 68,726 | | | | 66,927 | | | | 65,415 | | | | | | | | | |
NOTES:
(a) - Net Interest income on a fully tax-equivalent ("FTE") basis restates interest on tax-exempt securities and loans as if such interest were subject to federal income tax at the statutory rate. Net interest income on an FTE basis differs from net interest income under U.S. generally accepted accounting principles.
CSB BANCORP, INC.
CONSOLIDATED BALANCE SHEETS
| | | | | | | | |
(Unaudited) (Dollars in thousands, except per share data) | | December 31, 2017 | | | December 31, 2016 | |
ASSETS | | | | | | | | |
Cash and cash equivalents | | | | | | | | |
Cash and due from banks | | $ | 17,255 | | | $ | 13,590 | |
Interest-earning deposits in other banks | | | 19,165 | | | | 23,248 | |
Federal Funds Sold | | | — | | | | — | |
| | | | | | | | |
Total cash and cash equivalents | | | 36,420 | | | | 36,838 | |
Securities | | | | | | | | |
Available-for-sale, at fair-value | | | 97,752 | | | | 103,875 | |
Held-to-maturity | | | 25,758 | | | | 23,883 | |
Restricted stock, at cost | | | 4,614 | | | | 4,614 | |
| | | | | | | | |
Total securities | | | 128,124 | | | | 132,372 | |
Loans held for sale | | | 246 | | | | — | |
Loans | | | 516,830 | | | | 475,449 | |
Less allowance for loan losses | | | 5,604 | | | | 5,291 | |
| | | | | | | | |
Net loans | | | 511,226 | | | | 470,158 | |
Goodwill and core deposit intangible | | | 4,996 | | | | 5,111 | |
Bank owned life insurance | | | 13,218 | | | | 10,361 | |
Premises and equipment, net | | | 9,244 | | | | 8,749 | |
Accrued interest receivable and other assets | | | 3,589 | | | | 6,389 | |
| | | | | | | | |
TOTAL ASSETS | | $ | 707,063 | | | $ | 669,978 | |
| | | | | | | | |
LIABILITIES AND SHAREHOLDERS' EQUITY | | | | | | | | |
Liabilities | | | | | | | | |
Deposits: | | | | | | | | |
Noninterest-bearing | | $ | 173,671 | | | $ | 167,824 | |
Interest-bearing | | | 409,588 | | | | 372,961 | |
| | | | | | | | |
Total deposits | | | 583,259 | | | | 540,785 | |
Short-term borrowings | | | 39,480 | | | | 48,742 | |
Other borrowings | | | 11,409 | | | | 12,385 | |
Accrued interest payable and other liabilities | | | 2,383 | | | | 2,651 | |
| | | | | | | | |
Total liabilities | | | 636,531 | | | | 604,563 | |
| | | | | | | | |
Shareholders' equity | | | | | | | | |
Common stock, $6.25 par value. Authorized 9,000,000 shares; issued 2,980,602 shares in 2017 and 2016 | | | 18,629 | | | | 18,629 | |
Additional paid-in capital | | | 9,815 | | | | 9,815 | |
Retained earnings | | | 47,535 | | | | 42,629 | |
Treasury stock at cost—238,360 shares in 2017 and 2016 | | | (4,784 | ) | | | (4,784 | ) |
Accumulated other comprehensive (loss) | | | (663 | ) | | | (874 | ) |
| | | | | | | | |
Total shareholders' equity | | | 70,532 | | | | 65,415 | |
| | | | | | | | |
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | | $ | 707,063 | | | $ | 669,978 | |
| | | | | | | | |
CSB BANCORP, INC.
CONSOLIDATED STATEMENTS OF INCOME
| | | | | | | | | | | | | | | | |
(Unaudited) (Dollars in thousands, except per share data) | | Quarter ended December 31, | | | Twelve months ended December 31, | |
| 2017 | | | 2016 | | | 2017 | | | 2016 | |
Interest and dividend income: | | | | | | | | | | | | | | | | |
Loans, including fees | | $ | 6,157 | | | $ | 5,528 | | | $ | 23,097 | | | $ | 20,278 | |
Taxable securities | | | 578 | | | | 566 | | | | 2,374 | | | | 2,598 | |
Nontaxable securities | | | 171 | | | | 163 | | | | 680 | | | | 646 | |
Other | | | 108 | | | | 38 | | | | 289 | | | | 110 | |
| | | | | | | | | | | | | | | | |
Total interest and dividend income | | | 7,014 | | | | 6,295 | | | | 26,440 | | | | 23,632 | |
| | | | | | | | | | | | | | | | |
Interest expense: | | | | | | | | | | | | | | | | |
Deposits | | | 402 | | | | 248 | | | | 1,344 | | | | 1,006 | |
Other | | | 176 | | | | 116 | | | | 644 | | | | 467 | |
| | | | | | | | | | | | | | | | |
Total interest expense | | | 578 | | | | 364 | | | | 1,988 | | | | 1,473 | |
| | | | | | | | | | | | | | | | |
Net interest income | | | 6,436 | | | | 5,931 | | | | 24,452 | | | | 22,159 | |
Provision for loan losses | | | 180 | | | | — | | | | 1,145 | | | | 493 | |
| | | | | | | | | | | | | | | | |
Net interest income after provision for loan losses | | | 6,256 | | | | 5,931 | | | | 23,307 | | | | 21,666 | |
| | | | | | | | | | | | | | | | |
Noninterest income | | | | | | | | | | | | | | | | |
Service charges on deposits accounts | | | 287 | | | | 299 | | | | 1,133 | | | | 1,166 | |
Trust services | | | 207 | | | | 205 | | | | 687 | | | | 861 | |
Debit card interchange fees | | | 311 | | | | 284 | | | | 1,193 | | | | 1,087 | |
Gain on sale of loans | | | 99 | | | | 88 | | | | 296 | | | | 309 | |
Gain on sale of securities | | | — | | | | — | | | | — | | | | 1 | |
Other | | | 216 | | | | 236 | | | | 1,031 | | | | 872 | |
| | | | | | | | | | | | | | | | |
Total noninterest income | | | 1,120 | | | | 1,112 | | | | 4,340 | | | | 4,296 | |
| | | | | | | | | | | | | | | | |
Noninterest expenses | | | | | | | | | | | | | | | | |
Salaries and employee benefits | | | 2,547 | | | | 2,409 | | | | 10,009 | | | | 9,354 | |
Occupancy expense | | | 209 | | | | 266 | | | | 869 | | | | 973 | |
Equipment expense | | | 180 | | | | 165 | | | | 665 | | | | 679 | |
Professional and director fees | | | 303 | | | | 248 | | | | 963 | | | | 832 | |
Software expense | | | 246 | | | | 212 | | | | 879 | | | | 799 | |
Marketing and public relations | | | 142 | | | | 93 | | | | 401 | | | | 415 | |
Debit card expense | | | 126 | | | | 107 | | | | 536 | | | | 445 | |
Other expenses | | | 943 | | | | 710 | | | | 2,994 | | | | 2,758 | |
| | | | | | | | | | | | | | | | |
Total noninterest expenses | | | 4,696 | | | | 4,210 | | | | 17,316 | | | | 16,255 | |
| | | | | | | | | | | | | | | | |
Income before income tax | | | 2,680 | | | | 2,833 | | | | 10,331 | | | | 9,707 | |
Federal income tax provision | | | 901 | | | | 880 | | | | 3,230 | | | | 2,969 | |
| | | | | | | | | | | | | | | | |
Net income | | $ | 1,779 | | | $ | 1,953 | | | $ | 7,101 | | | $ | 6,738 | |
| | | | | | | | | | | | | | | | |
Net income per share: | | | | | | | | | | | | | | | | |
Basic | | $ | 0.65 | | | $ | 0.72 | | | $ | 2.59 | | | $ | 2.46 | |
| | | | | | | | | | | | | | | | |
Diluted | | $ | 0.65 | | | $ | 0.72 | | | $ | 2.59 | | | $ | 2.46 | |
| | | | | | | | | | | | | | | | |