Document And Entity Information
Document And Entity Information - shares | 3 Months Ended | |
Sep. 30, 2015 | Nov. 05, 2015 | |
Document Information [Line Items] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Sep. 30, 2015 | |
Document Fiscal Year Focus | 2,016 | |
Document Fiscal Period Focus | Q1 | |
Entity Registrant Name | MISONIX INC | |
Entity Central Index Key | 880,432 | |
Current Fiscal Year End Date | --06-30 | |
Entity Filer Category | Accelerated Filer | |
Trading Symbol | MSON | |
Entity Common Stock, Shares Outstanding | 7,787,285 |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) | Sep. 30, 2015 | Jun. 30, 2015 |
Current assets: | ||
Cash and cash equivalents | $ 9,745,481 | $ 9,623,749 |
Accounts receivable, less allowance for doubtful accounts of $126,868, respectively | 3,703,433 | 4,481,247 |
Inventories, net | 4,811,226 | 4,303,163 |
Prepaid expenses and other current assets | 338,188 | 441,562 |
Deferred income tax - current | 2,274,716 | 2,118,716 |
Total current assets | 20,873,044 | 20,968,437 |
Property, plant and equipment, net of accumulated amortization and depreciation of $5,975,424 and $5,672,287, respectively | 2,163,567 | 2,056,600 |
Patents, net of accumulated amortization of $814,620 and $791,551, respectively | 564,255 | 566,028 |
Goodwill | 1,701,094 | 1,701,094 |
Intangible and other assets | 279,383 | 388,377 |
Deferred income tax - long term | 766,712 | 773,712 |
Total assets | 26,348,055 | 26,454,248 |
Current liabilities: | ||
Accounts payable | 1,143,051 | 1,147,414 |
Accrued expenses and other current liabilities | 1,218,611 | 1,532,094 |
Total current liabilities | 2,361,662 | 2,679,508 |
Deferred lease liability | 2,316 | 0 |
Deferred income | 12,673 | 20,395 |
Total liabilities | $ 2,376,651 | $ 2,699,903 |
Commitments and contingencies (Note 8) | ||
Stockholders' equity: | ||
Common stock, $.01 par value-shares authorized 20,000,000, 7,888,884 and 7,869,095 shares issued and 7,763,902 and 7,744,113 shares outstanding, respectively | $ 78,889 | $ 78,691 |
Additional paid-in capital | 30,967,730 | 30,531,129 |
Accumulated deficit | (6,128,955) | (5,909,215) |
Treasury stock, at cost, 124,982 shares, respectively | (946,260) | (946,260) |
Total stockholders' equity | 23,971,404 | 23,754,345 |
Total liabilities and stockholders' equity | $ 26,348,055 | $ 26,454,248 |
Consolidated Balance Sheets _Pa
Consolidated Balance Sheets [Parenthetical] - USD ($) | Sep. 30, 2015 | Jun. 30, 2015 |
Allowance for doubtful accounts (in dollars) | $ 126,868 | $ 126,868 |
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment (in dollars) | 5,975,424 | 5,672,287 |
Finite-Lived Intangible Assets, Accumulated Amortization | $ 814,620 | $ 791,551 |
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 20,000,000 | 20,000,000 |
Common stock, shares issued | 7,888,884 | 7,869,095 |
Common stock, shares outstanding | 7,763,902 | 7,744,113 |
Treasury stock, shares | 124,982 | 124,982 |
Consolidated Statements of Oper
Consolidated Statements of Operations - USD ($) | 3 Months Ended | |
Sep. 30, 2015 | Sep. 30, 2014 | |
Net sales | $ 5,250,985 | $ 4,539,337 |
Cost of goods sold | 1,769,565 | 1,586,105 |
Gross profit | 3,481,420 | 2,953,232 |
Operating expenses: | ||
Selling expenses | 2,636,601 | 2,019,286 |
General and administrative expenses | 1,821,352 | 1,246,078 |
Research and development expenses | 393,375 | 437,591 |
Total operating expenses | 4,851,328 | 3,702,955 |
Loss from operations | (1,369,908) | (749,723) |
Other income (expense): | ||
Interest income | 19 | 25 |
Royalty income and license fees | 988,170 | 1,147,951 |
Other | (6,021) | (5,679) |
Total other income | 982,168 | 1,142,297 |
(Loss)/income from continuing operations before income taxes | (387,740) | 392,574 |
Income tax (benefit)/expense | (168,000) | 14,352 |
Net (loss)/income from continuing operations | (219,740) | 378,222 |
Discontinued operations: | ||
Income from discontinued operations net of tax expense of $0 and $0, respectively | 0 | 4,975 |
Net income from discontinued operations | 0 | 4,975 |
Net (loss)/income | $ (219,740) | $ 383,197 |
Net (loss)/income per share from continuing operations - Basic (in dollars per share) | $ (0.03) | $ 0.05 |
Net income per share from discontinued operations - Basic (in dollars per share) | 0 | 0 |
Net (loss)/income per share - Basic (in dollars per share) | (0.03) | 0.05 |
Net (loss)/income per share from continuing operations - Diluted (in dollars per share) | (0.03) | 0.05 |
Net income per share from discontinued operations - Diluted (in dollars per share) | 0 | 0 |
Net (loss)/income per share - Diluted (in dollars per share) | $ (0.03) | $ 0.05 |
Weighted average shares - Basic (in shares) | 7,748,509 | 7,361,555 |
Weighted average shares - Diluted (in shares) | 7,748,509 | 7,644,434 |
Consolidated Statements of Ope5
Consolidated Statements of Operations [Parenthetical] - USD ($) | 3 Months Ended | |
Sep. 30, 2015 | Sep. 30, 2014 | |
Income from discontinued operations, Tax expense | $ 0 | $ 0 |
Consolidated Statement of Stock
Consolidated Statement of Stockholders' Equity - 3 months ended Sep. 30, 2015 - USD ($) | Total | Common Stock [Member] | Treasury Stock [Member] | Additional Paid-in Capital [Member] | Retained Earnings [Member] |
Balance at Jun. 30, 2015 | $ 23,754,345 | $ 78,691 | $ (946,260) | $ 30,531,129 | $ (5,909,215) |
Balance (in shares) at Jun. 30, 2015 | 7,869,095 | (124,982) | |||
Net (loss)/comprehensive (loss) | (219,740) | $ 0 | $ 0 | 0 | (219,740) |
Proceeds from exercise of stock options | $ 136,056 | $ 198 | $ 0 | 135,858 | 0 |
Proceeds from exercise of stock options (in shares) | 19,789 | 19,789 | 0 | ||
Stock-based compensation | $ 300,743 | $ 0 | $ 0 | 300,743 | 0 |
Balance at Sep. 30, 2015 | $ 23,971,404 | $ 78,889 | $ (946,260) | $ 30,967,730 | $ (6,128,955) |
Balance (in shares) at Sep. 30, 2015 | 7,888,884 | (124,982) |
Consolidated Statement of Stoc7
Consolidated Statement of Stockholders' Equity [Parenthetical] - $ / shares | Sep. 30, 2015 | Jun. 30, 2015 |
Common Stock, Par Value (in dollars per share) | $ 0.01 | $ 0.01 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) | 3 Months Ended | |
Sep. 30, 2015 | Sep. 30, 2014 | |
Operating activities | ||
Net (loss)/income from continuing operations | $ (219,740) | $ 378,222 |
Adjustments to reconcile net (loss)/income to net cash provided by continuing operating activities: | ||
Depreciation and amortization and other non-cash items | 457,309 | 324,188 |
Bad debt expense | 0 | 10,000 |
Deferred income tax benefit | (149,000) | 0 |
Stock-based compensation | 300,743 | 213,996 |
Deferred income | (12,268) | (15,592) |
Deferred lease liability | 2,316 | (4,153) |
Changes in operating assets and liabilities: | ||
Accounts receivable | 788,807 | 443,407 |
Inventories | (834,580) | (517,286) |
Prepaid expenses and other assets | 82,876 | 76,271 |
Accounts payable, accrued expenses and other non-cash items | (324,293) | (361,821) |
Net cash provided by continuing operating activities | 92,170 | 547,232 |
Investing activities | ||
Acquisition of property, plant and equipment | (85,198) | (35,323) |
Additional patents | (21,296) | (28,778) |
Net cash used in investing activities | (106,494) | (64,101) |
Financing activities | ||
Proceeds from exercise of stock options | 136,056 | 69,825 |
Net cash provided by financing activities | 136,056 | 69,825 |
Cash flows from discontinued operations | ||
Net cash provided by operating activities | 0 | 4,975 |
Net cash provided by discontinued operations | 0 | 4,975 |
Net increase in cash and cash equivalents | 121,732 | 557,931 |
Cash and cash equivalents at beginning of period | 9,623,749 | 7,039,938 |
Cash and cash equivalents at end of period | 9,745,481 | 7,597,869 |
Supplemental disclosure of cash flow information: | ||
Cash paid for Income taxes | $ 76,725 | $ 35,794 |
Basis of Presentation
Basis of Presentation | 3 Months Ended |
Sep. 30, 2015 | |
Accounting Policies [Abstract] | |
Basis of Presentation and Significant Accounting Policies [Text Block] | Basis of Presentation The accompanying unaudited financial information should be read in conjunction with the audited consolidated financial statements and the notes thereto included in the Annual Report on Form 10-K for the year ended June 30, 2015 (“2015 Annual Report”) of MISONIX, INC. (“Misonix” or the “Company”). A summary of the Company’s significant accounting policies is identified in Note 1 of the notes to the consolidated financial statements included in the Company’s 2015 Annual Report. There have been no changes in the Company’s significant accounting policies subsequent to June 30, 2015. The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X pursuant to the requirements of the U.S. Securities and Exchange Commission. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. The results of operations for the interim periods are not necessarily indicative of the results of operations for the entire year. The consolidated financial statements of the Company include the accounts of Misonix and its 100 Misonix is a surgical device company that designs, manufactures and markets innovative therapeutic ultrasonic products worldwide for spine surgery, skull-based surgery, neurosurgery, wound and burn debridement, cosmetic surgery, laparoscopic surgery and other surgical applications. Three months ended ended September 30, 2015 2014 United States $ 3,068,071 $ 2,145,381 Australia 79,745 123,448 Europe 649,687 613,505 Asia 537,734 894,257 Canada and Mexico 241,700 137,720 South America 256,860 325,242 South Africa 79,985 86,587 Middle East 337,203 213,197 $ 5,250,985 $ 4,539,337 Laboratory and Forensic Safety Products Business On October 19, 2011, Misonix sold its Laboratory Products business, which comprised substantially all of the Laboratory and Scientific Products segment, to Mystaire, Inc. (“Mystaire”) for $ 1.5 500,000 based upon 30% of net sales in excess of $2.0 million for each of the three years following the closing (the “earn-out”). High Intensity Focused Ultrasound Technology In consideration for the May 2010 sale of its rights to the high intensity focused ultrasound technology to USHIFU LLC, now SonaCare, Misonix will receive up to approximately $ 5.8 7 3 5 5.8 st 1,004,788 For the three months ended September 30, 2015 2014 Revenues $ - $ 4,975 Income from discontinued operations, before tax $ - $ 4,975 Gain on sale of discontinued operations - - Income tax benefit/(expense) - - Net income from discontinued operations, net of tax $ - $ 4,975 Accounts receivable, principally trade, are generally due within 30 90 |
Loss_Income Per Share of Common
Loss/Income Per Share of Common Stock | 3 Months Ended |
Sep. 30, 2015 | |
Earnings Per Share [Abstract] | |
Earnings Per Share [Text Block] | 2. Loss/Income Per Share of Common Stock Basic income (loss) per common share (“basic EPS”) is computed by dividing income (loss) by the weighted average number of common shares outstanding for the period. Diluted income (loss) per common share (“diluted EPS”) is computed by dividing income (loss) by the weighted average number of common shares and dilutive common share equivalents outstanding (consisting of outstanding common stock options) for the period. The number of weighted average common shares used in the calculation of basic EPS and diluted EPS were as follows: For the three months ended September 30, 2015 2014 Basic shares 7,748,509 7,361,555 Dilutive effect of stock options - 282,879 Diluted shares 7,748,509 7,644,434 Excluded from the calculations of diluted EPS are options to purchase 302,000 shares of common stock for the three months ended September 30, 2014, as the exercise price exceeded the average market prices during the period. Diluted EPS for the three months ended September 30, 2015 presented is the same as basic EPS as the inclusion of the effect of common share equivalents then outstanding would be anti-dilutive. For this reason, excluded from the calculation of diluted EPS are outstanding options to purchase 1,764,229 shares of common stock for the three months ended September 30, 2015. |
Comprehensive (Loss)_Income
Comprehensive (Loss)/Income | 3 Months Ended |
Sep. 30, 2015 | |
Equity [Abstract] | |
Comprehensive Income (Loss) Note [Text Block] | 3. Comprehensive (Loss)/Income Total comprehensive (loss)/income was $ (219,740) 428,770 |
Stock-Based Compensation
Stock-Based Compensation | 3 Months Ended |
Sep. 30, 2015 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Disclosure of Compensation Related Costs, Share-based Payments [Text Block] | 4. Stock-Based Compensation Stock options are granted with exercise prices not less than the fair market value of our common stock at the time of the grant, with an exercise term (as determined by the committee administering the applicable option plan (the “Committee”)) 230,000 277,000 Stock-based compensation expense for the three month periods ended September 30, 2015 and 2014 was approximately $ 301,000 214,000 3,795,000 3.0 Cash in the amount of $ 136,056 19,789 For the three months ended September 30, 2015 2014 Risk-free interest rate 1.48 % 1.32 % Expected option life in years 5.0 6.5 Expected stock price volatility 60.04 % 75.0 % Expected dividend yield 0 % 0 % Weighted-average fair value of options granted $ 4.73 $ 5.95 The expected option term is based upon the number of years the Company estimates the option will be outstanding based on historical exercises and terminations. The expected volatility for the expected life of the options is determined using historical price changes of the Company’s stock over a period equal to that of the expected life of the options. The risk free rate is based upon the U.S. Treasury yield in effect at the time of the grant. The expected dividend yield is 0 Options Weighted Average Weighted Remaining Average Contractual Aggregate Number of Exercise Life Intrinsic Shares Price ($) (years) Value (a) Outstanding as of June 30, 2015 1,557,616 5.80 Granted 230,000 9.43 Exercised (23,387) 7.44 $ 89,710 Forfeited - Expired - Outstanding as of September 30, 2015 1,764,229 6.25 7.2 $ 8,376,193 Exercisable and vested at September 30, 2015 822,154 3.48 6.2 $ 5,956,818 Available for grant as of September 30, 2015 569,600 (a) Intrinsic value for purposes of this table represents the amount by which the fair value of the underlying stock, based on the respective market prices at September 30, 2015 or if exercised, the exercise dates, exceeds the exercise prices of the respective options. |
Income Taxes
Income Taxes | 3 Months Ended |
Sep. 30, 2015 | |
Income Tax Disclosure [Abstract] | |
Income Tax Disclosure [Text Block] | 5. Income Taxes For the three months ended September 30, 2015, the Company recorded an income tax benefit from continuing operations of $168,000. For the three months ended September 30, 2015 and 2014, the effective rate of 43.3% and 3.7%, respectively, on continuing operations varied from the U.S. federal statutory rate primarily due to permanent book tax differences, state taxes and a change in the valuation allowance. The Company, as of June 30, 2015, reversed the valuation allowance against its deferred tax assets based on our consideration of all available positive and negative evidence including achieving cumulative profitable operating performance over the past three years and our positive outlook for taxable income for the future. The results of the first quarter fiscal 2016 do not alter the strong positive evidence. As a result, the Company recorded an income tax benefit for the first fiscal quarter 2016 at the annual projected rate of 43.3 %. As of September 30, 2015 and June 30, 2015, the Company has no material unrecognized tax benefits or accrued interest and penalties. |
Inventories
Inventories | 3 Months Ended |
Sep. 30, 2015 | |
Inventory Disclosure [Abstract] | |
Inventory Disclosure [Text Block] | 6. Inventories Inventories are summarized as follows: September 30, June 30, 2015 2014 Raw material $ 2,294,520 $ 2,096,443 Work-in-process 781,804 660,267 Finished goods 2,766,541 2,536,699 5,842,865 5,293,409 Less valuation reserve 1,031,639 990,246 $ 4,811,226 $ 4,303,163 |
Accrued Expenses and Other Curr
Accrued Expenses and Other Current Liabilities | 3 Months Ended |
Sep. 30, 2015 | |
Payables and Accruals [Abstract] | |
Accounts Payable, Accrued Liabilities, and Other Liabilities Disclosure, Current [Text Block] | 7. Accrued Expenses and Other Current Liabilities September 30, June 30, 2015 2015 Accrued payroll and vacation $ 507,620 $ 507,172 Accrued bonuses 100,000 300,000 Accrued commissions 316,000 321,440 Accrued professional and legal fees 83,048 97,880 Income tax payable - 71,302 Deferred income 36,365 40,911 Other 175,578 193,389 $ 1,218,611 $ 1,532,094 |
Commitments and Contingencies
Commitments and Contingencies | 3 Months Ended |
Sep. 30, 2015 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies Disclosure [Text Block] | 8. Commitments and Contingencies Contingencies The Company and its subsidiaries are from time to time involved in ordinary and routine litigation. Management presently believes that the ultimate outcome of these proceedings, individually or in the aggregate, will not have a material adverse effect on the Company’s financial position, cash flows or result of operations. Nevertheless, litigation is subject to inherent uncertainties and an unfavorable ruling could occur. An unfavorable ruling could include money damages and in such event, could result in a material adverse impact on the Company’s results of operations in the year in which the ruling occurs. |
Fair Value of Financial Instrum
Fair Value of Financial Instruments | 3 Months Ended |
Sep. 30, 2015 | |
Fair Value Disclosures [Abstract] | |
Fair Value Disclosures [Text Block] | 9. Fair Value of Financial Instruments We follow a three-level fair value hierarchy that prioritizes the inputs to measure fair value. This hierarchy requires entities to maximize the use of “observable inputs” and minimize the use of “unobservable inputs.” The three levels of inputs used to measure fair value are as follows: Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets as of the measurement date. Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data. Level 3: Significant unobservable inputs that reflect assumptions that market participants would use in pricing an asset or liability. September 30, 2015 Carrying Amount Fair Value Cash and cash equivalents $ 9,745,481 $ 9,745,481 Trade accounts receivable 3,703,433 3,703,433 Trade accounts payable 1,143,051 1,143,051 June 30, 2015 Carrying Amount Fair Value Cash and cash equivalents $ 9,623,749 $ 9,623,749 Trade accounts receivable 4,481,247 4,481,247 Trade accounts payable 1,147,414 1,147,414 The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value: Cash and cash equivalents The carrying amount approximates fair value because of the short maturity of those instruments. Trade Accounts Receivable The carrying amount of trade receivables reflects net recovery value and approximates fair value because of their short outstanding terms. Trade Accounts Payable The carrying amount of trade payables approximates fair value because of their short outstanding terms. Non-financial assets and liabilities Certain non-financial assets and liabilities, principally goodwill, are measured at fair value on a non-recurring basis; that is the assets and liabilities are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances, such as when evidence of impairment exists. At September 30, 2015, no fair value adjustments or material fair value measurements were required for non-financial assets or liabilities. |
Goodwill and Intangible Assets
Goodwill and Intangible Assets | 3 Months Ended |
Sep. 30, 2015 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Goodwill and Intangible Assets Disclosure [Text Block] | 10. Goodwill and Intangible Assets Goodwill is not amortized. We review goodwill for impairment annually and whenever events or changes indicate that the carrying value of an asset may not be recoverable. These events or circumstances could include a significant change in the business climate, legal factors, operating performance indicators, competition, or sale or disposition of significant assets or product lines. Application of these impairment tests requires significant judgments, including estimation of cash flows, which is dependent on internal forecasts, estimation of the long-term rate of growth for our business, estimation of the useful life over which cash flows will occur and determination of our weighted-average cost of capital. We primarily use a discounted cash flow model in determining fair value, which consists of level three inputs. Changes in the projected cash flows and discount rate estimates and assumptions underlying the valuation of goodwill could materially affect the determination of fair value at acquisition or during subsequent periods when tested for impairment. The Company determined that there were no indicators that the recorded goodwill was impaired as of September 30, 2015 which required further testing. On February 1, 2015, the Company entered into an agreement with Aesculap, Inc. (“Aesculap”) to buy back certain accounts that were protected under the termination agreement entered into by Misonix and Aesculap on December 31, 2012 (the “Termination Agreement”). The Termination Agreement allowed Aesculap to continue to sell and service key accounts which were defined as accounts maintaining a specified revenue level on average over a three year term which was due to expire on December 31, 2015. The buy back amount total is $ 328,136 28,867 The cost of acquiring or processing patents is capitalized. This amount is being amortized using the straight-line method over the estimated useful lives of the underlying assets, which is approximately 17 564,255 566,028 814,620 791,551 23,000 79,000 Net customer relationships reported in intangible and other assets totaled $ 0 40,000 800,000 760,000 40,000 Net reacquired contractual rights from Aesculap reported in intangible and other assets totaled $ 89,492 178,983 238,644 149,153 89,492 0 Reacquired Patents Contractual Rights 2016 $ 64,487 $ 89,492 2017 82,844 - 2018 80,264 - 2019 72,657 - 2020 49,729 - Thereafter 214,274 - $ 564,255 $ 89,492 |
Recent Accounting Pronouncement
Recent Accounting Pronouncements | 3 Months Ended |
Sep. 30, 2015 | |
Accounting Changes and Error Corrections [Abstract] | |
Description of New Accounting Pronouncements Not yet Adopted [Text Block] | 11. Recent Accounting Pronouncements In April 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-08, “Presentation of Financial Statements (Topic 205)” and “Property, Plant and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity.” The amendments in the ASU change the criteria for reporting discontinued operations while enhancing related disclosures. The amendments in the ASU are effective in the first quarter of 2015. The adoption of ASU 2014-08 did not have a material impact on the Company’s consolidated financial statements. In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers (Topic 606).” The new revenue recognition standard as amended provides a five-step analysis to determine when and how revenue is recognized. The standard requires that a company recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. This ASU is effective for annual periods beginning after December 15, 2019 and will be applied retrospectively to each period presented or as a cumulative-effect adjustment as of the date of adoption. The Company is currently evaluating the impact of the pending adoption of ASU 2014-09 on its consolidated financial statements. In July 2015, the FASB issued ASU Inventory statements. |
Licensing Agreements for Medica
Licensing Agreements for Medical Technology | 3 Months Ended |
Sep. 30, 2015 | |
Licensing Agreements For Medical Technology [Abstract] | |
Licensing Agreements For Medical Technology [Text Block] | 12. Licensing Agreements for Medical Technology In October 1996, the Company entered into a License Agreement (the "USS License") with United States Surgical (now, Covidien plc) for a twenty-year period, expiring October 2016, covering the further development and commercial exploitation of the Company's medical technology relating to laparoscopic products, which uses high frequency sound waves to coagulate and divide tissue for both open and laparoscopic surgery. The USS License gives Covidien exclusive worldwide marketing and sales rights for this technology. Under the USS License, the Company has received $ 475,000 968,000 1,121,000 |
Basis of Presentation (Policies
Basis of Presentation (Policies) | 3 Months Ended |
Sep. 30, 2015 | |
Accounting Policies [Abstract] | |
Organization, Consolidation, Basis of Presentation, Business Description and Accounting Policies [Text Block] | Organization and Business Misonix is a surgical device company that designs, manufactures and markets innovative therapeutic ultrasonic products worldwide for spine surgery, skull-based surgery, neurosurgery, wound and burn debridement, cosmetic surgery, laparoscopic surgery and other surgical applications. Three months ended ended September 30, 2015 2014 United States $ 3,068,071 $ 2,145,381 Australia 79,745 123,448 Europe 649,687 613,505 Asia 537,734 894,257 Canada and Mexico 241,700 137,720 South America 256,860 325,242 South Africa 79,985 86,587 Middle East 337,203 213,197 $ 5,250,985 $ 4,539,337 |
Discontinued Operations, Policy [Policy Text Block] | Laboratory and Forensic Safety Products Business On October 19, 2011, Misonix sold its Laboratory Products business, which comprised substantially all of the Laboratory and Scientific Products segment, to Mystaire, Inc. (“Mystaire”) for $ 1.5 500,000 based upon 30% of net sales in excess of $2.0 million for each of the three years following the closing (the “earn-out”). High Intensity Focused Ultrasound Technology In consideration for the May 2010 sale of its rights to the high intensity focused ultrasound technology to USHIFU LLC, now SonaCare, Misonix will receive up to approximately $ 5.8 7 3 5 5.8 st 1,004,788 For the three months ended September 30, 2015 2014 Revenues $ - $ 4,975 Income from discontinued operations, before tax $ - $ 4,975 Gain on sale of discontinued operations - - Income tax benefit/(expense) - - Net income from discontinued operations, net of tax $ - $ 4,975 |
Receivables, Policy [Policy Text Block] | Accounts Receivable Accounts receivable, principally trade, are generally due within 30 90 |
Basis of Presentation (Tables)
Basis of Presentation (Tables) | 3 Months Ended |
Sep. 30, 2015 | |
Accounting Policies [Abstract] | |
Schedule of Revenue from External Customers Attributed to Foreign Countries by Geographic Area [Table Text Block] | The Company’s revenues are generated from various regions throughout the world. Sales by the Company outside the United States are made primarily through distributors. Sales made in the United States are made primarily through independent representative agents. The following is an analysis of net sales from continuing operations by geographic region: Three months ended ended September 30, 2015 2014 United States $ 3,068,071 $ 2,145,381 Australia 79,745 123,448 Europe 649,687 613,505 Asia 537,734 894,257 Canada and Mexico 241,700 137,720 South America 256,860 325,242 South Africa 79,985 86,587 Middle East 337,203 213,197 $ 5,250,985 $ 4,539,337 |
Schedule of Disposal Groups, Including Discontinued Operations, Income Statement, Balance Sheet and Additional Disclosures [Table Text Block] | Results of Discontinued Operations For the three months ended September 30, 2015 2014 Revenues $ - $ 4,975 Income from discontinued operations, before tax $ - $ 4,975 Gain on sale of discontinued operations - - Income tax benefit/(expense) - - Net income from discontinued operations, net of tax $ - $ 4,975 |
Loss_Income Per Share of Comm23
Loss/Income Per Share of Common Stock (Tables) | 3 Months Ended |
Sep. 30, 2015 | |
Earnings Per Share [Abstract] | |
Schedule of Weighted Average Number of Shares [Table Text Block] | The number of weighted average common shares used in the calculation of basic EPS and diluted EPS were as follows: For the three months ended September 30, 2015 2014 Basic shares 7,748,509 7,361,555 Dilutive effect of stock options - 282,879 Diluted shares 7,748,509 7,644,434 |
Stock-Based Compensation (Table
Stock-Based Compensation (Tables) | 3 Months Ended |
Sep. 30, 2015 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block] | The fair values of the options granted during the three months ended September 30, 2015 and 2014 were primarily estimated on the date of the grant using the Black-Scholes option-pricing model on the basis of the following weighted average assumptions during the respective periods: For the three months ended September 30, 2015 2014 Risk-free interest rate 1.48 % 1.32 % Expected option life in years 5.0 6.5 Expected stock price volatility 60.04 % 75.0 % Expected dividend yield 0 % 0 % Weighted-average fair value of options granted $ 4.73 $ 5.95 |
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block] | Changes in outstanding stock options during the three months ended September 30, 2015 were as follows: Options Weighted Average Weighted Remaining Average Contractual Aggregate Number of Exercise Life Intrinsic Shares Price ($) (years) Value (a) Outstanding as of June 30, 2015 1,557,616 5.80 Granted 230,000 9.43 Exercised (23,387) 7.44 $ 89,710 Forfeited - Expired - Outstanding as of September 30, 2015 1,764,229 6.25 7.2 $ 8,376,193 Exercisable and vested at September 30, 2015 822,154 3.48 6.2 $ 5,956,818 Available for grant as of September 30, 2015 569,600 (a) Intrinsic value for purposes of this table represents the amount by which the fair value of the underlying stock, based on the respective market prices at September 30, 2015 or if exercised, the exercise dates, exceeds the exercise prices of the respective options. |
Inventories (Tables)
Inventories (Tables) | 3 Months Ended |
Sep. 30, 2015 | |
Inventory Disclosure [Abstract] | |
Schedule of Inventory, Current [Table Text Block] | Inventories are summarized as follows: September 30, June 30, 2015 2014 Raw material $ 2,294,520 $ 2,096,443 Work-in-process 781,804 660,267 Finished goods 2,766,541 2,536,699 5,842,865 5,293,409 Less valuation reserve 1,031,639 990,246 $ 4,811,226 $ 4,303,163 |
Accrued Expenses and Other Cu26
Accrued Expenses and Other Current Liabilities (Tables) | 3 Months Ended |
Sep. 30, 2015 | |
Payables and Accruals [Abstract] | |
Schedule of Accrued Expenses and Other Current Liabilities [Table Text Block] | The following summarizes accrued expenses and other current liabilities: September 30, June 30, 2015 2015 Accrued payroll and vacation $ 507,620 $ 507,172 Accrued bonuses 100,000 300,000 Accrued commissions 316,000 321,440 Accrued professional and legal fees 83,048 97,880 Income tax payable - 71,302 Deferred income 36,365 40,911 Other 175,578 193,389 $ 1,218,611 $ 1,532,094 |
Fair Value of Financial Instr27
Fair Value of Financial Instruments (Tables) | 3 Months Ended |
Sep. 30, 2015 | |
Fair Value Disclosures [Abstract] | |
Fair Value, by Balance Sheet Grouping [Table Text Block] | The following is a summary of the carrying amounts and estimated fair values of our financial instruments at September 30, 2015 and June 30, 2015: September 30, 2015 Carrying Amount Fair Value Cash and cash equivalents $ 9,745,481 $ 9,745,481 Trade accounts receivable 3,703,433 3,703,433 Trade accounts payable 1,143,051 1,143,051 June 30, 2015 Carrying Amount Fair Value Cash and cash equivalents $ 9,623,749 $ 9,623,749 Trade accounts receivable 4,481,247 4,481,247 Trade accounts payable 1,147,414 1,147,414 |
Goodwill and Intangible Assets
Goodwill and Intangible Assets (Tables) | 3 Months Ended |
Sep. 30, 2015 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block] | The following is a schedule of estimated future amortization expense as of September 30, 2015: Reacquired Patents Contractual Rights 2016 $ 64,487 $ 89,492 2017 82,844 - 2018 80,264 - 2019 72,657 - 2020 49,729 - Thereafter 214,274 - $ 564,255 $ 89,492 |
Basis of Presentation (Details)
Basis of Presentation (Details) - USD ($) | 3 Months Ended | |
Sep. 30, 2015 | Sep. 30, 2014 | |
Revenue from External Customer [Line Items] | ||
Net sales | $ 5,250,985 | $ 4,539,337 |
UNITED STATES | ||
Revenue from External Customer [Line Items] | ||
Net sales | 3,068,071 | 2,145,381 |
AUSTRALIA | ||
Revenue from External Customer [Line Items] | ||
Net sales | 79,745 | 123,448 |
SOUTH AFRICA | ||
Revenue from External Customer [Line Items] | ||
Net sales | 79,985 | 86,587 |
EUROPE | ||
Revenue from External Customer [Line Items] | ||
Net sales | 649,687 | 613,505 |
ASIA | ||
Revenue from External Customer [Line Items] | ||
Net sales | 537,734 | 894,257 |
CANADA AND MEXICO | ||
Revenue from External Customer [Line Items] | ||
Net sales | 241,700 | 137,720 |
SOUTH AMERICA | ||
Revenue from External Customer [Line Items] | ||
Net sales | 256,860 | 325,242 |
MIDDLE EAST | ||
Revenue from External Customer [Line Items] | ||
Net sales | $ 337,203 | $ 213,197 |
Basis of Presentation (Details
Basis of Presentation (Details 1) - USD ($) | 3 Months Ended | |
Sep. 30, 2015 | Sep. 30, 2014 | |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||
Revenues | $ 0 | $ 4,975 |
Income from discontinued operations, before tax | 0 | 4,975 |
Gain on sale of discontinued operations | 0 | 0 |
Income tax benefit/(expense) | 0 | 0 |
Net income from discontinued operations, net of tax | $ 0 | $ 4,975 |
Basis of Presentation (Detail31
Basis of Presentation (Details Textual) - USD ($) | 1 Months Ended | 3 Months Ended | ||
Oct. 19, 2011 | May. 31, 2010 | Sep. 30, 2015 | Jun. 30, 2015 | |
Minimum [Member] | ||||
Basis of Presentation, Organization and Business and Summary of Significant Accounting Policies [Line Items] | ||||
Accounts Receivable Due Number Of Days | 30 days | |||
Maximum [Member] | ||||
Basis of Presentation, Organization and Business and Summary of Significant Accounting Policies [Line Items] | ||||
Accounts Receivable Due Number Of Days | 90 days | |||
Laboratory and Forensic Safety Products Business [Member] | ||||
Basis of Presentation, Organization and Business and Summary of Significant Accounting Policies [Line Items] | ||||
Proceeds from Sales of Business, Affiliate and Productive Assets | $ 1,500,000 | |||
Sale of Business Potential Additional Payment | $ 500,000 | |||
Sale of Business Potential Additional Payment Determination Basis | based upon 30% of net sales in excess of $2.0 million for each of the three years following the closing (the earn-out). | |||
High Intensity Focused Ultrasound Technology [Member] | ||||
Basis of Presentation, Organization and Business and Summary of Significant Accounting Policies [Line Items] | ||||
Sale of Business Potential Additional Payment Determination Basis | Commencing 90 days after each December 31st and beginning December 31, 2011 the payments will be the greater of (a) $250,000 or (b) 7% of gross revenues received up to the time the Company has received the first $3 million and thereafter 5% of gross revenues up to the $5.8 million. | |||
Proceeds from Sales of Intangible Assets | $ 5,800,000 | |||
Sale of Intangible Assets Percentage of Gross Revenue Received as Earn Out Up to First Benchmark | 7.00% | |||
Proceeds from Sale of Intangible Assets First Benchmark | $ 3,000,000 | |||
Sale of Intangible Assets Percentage of Gross Revenue Received as Earn Out Up to Second Benchmark | 5.00% | |||
Proceeds from Sale of Intangible Assets Second Benchmark | $ 5,800,000 | |||
Payment Sale Of Intangible Assets | $ 1,004,788 | |||
Fibra Sonics Ny Inc [Member] | ||||
Basis of Presentation, Organization and Business and Summary of Significant Accounting Policies [Line Items] | ||||
Noncontrolling Interest, Ownership Percentage by Parent | 100.00% |
Loss_Income Per Share of Comm32
Loss/Income Per Share of Common Stock (Details) - shares | 3 Months Ended | |
Sep. 30, 2015 | Sep. 30, 2014 | |
Basic shares | 7,748,509 | 7,361,555 |
Dilutive effect of stock options | 0 | 282,879 |
Diluted shares | 7,748,509 | 7,644,434 |
Loss_Income Per Share of Comm33
Loss/Income Per Share of Common Stock (Details Textual) - shares | 3 Months Ended | |
Sep. 30, 2015 | Sep. 30, 2014 | |
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 1,764,229 | 302,000 |
Comprehensive (Loss)_Income (De
Comprehensive (Loss)/Income (Details Textual) - USD ($) | 3 Months Ended | |
Sep. 30, 2015 | Sep. 30, 2014 | |
Comprehensive Income (Loss), Net of Tax, Attributable to Parent | $ (219,740) | $ 428,770 |
Stock-Based Compensation (Detai
Stock-Based Compensation (Details) - $ / shares | 3 Months Ended | |
Sep. 30, 2015 | Sep. 30, 2014 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Risk-free interest rate | 1.48% | 1.32% |
Expected option life in years | 5 years | 6 years 6 months |
Expected stock price volatility | 60.04% | 75.00% |
Expected dividend yield | 0.00% | 0.00% |
Weighted-average fair value of options granted | $ 4.73 | $ 5.95 |
Stock-Based Compensation (Det36
Stock-Based Compensation (Details 1) | 3 Months Ended | |
Sep. 30, 2015USD ($)$ / sharesshares | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Number of Shares, Exercised | (19,789) | |
Employee Stock Option [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Number of Shares, Outstanding at beginning of period | 1,557,616 | |
Number of Shares, Granted | 230,000 | |
Number of Shares, Exercised | (23,387) | |
Number of Shares, Forfeited | 0 | |
Number of Shares, Expired | 0 | |
Number of Shares, Outstanding at end of period | 1,764,229 | |
Number of Shares, Exercisable and vested | 822,154 | |
Number of shares, Available for grant | 569,600 | |
Weighted Average Exercise Price, Outstanding at beginning of period | $ / shares | $ 5.8 | |
Weighted Average Exercise Price, Granted | $ / shares | 9.43 | |
Weighted Average Exercise Price, Exercised | $ / shares | $ 7.44 | |
Weighted Average Exercise Price, Forfeited | $ / shares | ||
Weighted Average Exercise Price, Expired | $ / shares | ||
Weighted Average Exercise Price, Outstanding at end of period | $ / shares | $ 6.25 | |
Weighted Average Exercise Price, Exercisable and vested | $ / shares | $ 3.48 | |
Weighte Average Remaining Contractual Life, Outstanding (in years) | 7 years 2 months 12 days | |
Weighte Average Remaining Contractual Life, Exercisable and vested (in years) | 6 years 2 months 12 days | |
Aggregate Intrinsic Value, Exercised (in dollars) | $ | $ 89,710 | [1] |
Aggregate Intrinsic Value, Outstanding (in dollars) | $ | 8,376,193 | [1] |
Aggregate Intrinsic Value, Exercisable and vested (in dollars) | $ | $ 5,956,818 | [1] |
[1] | Intrinsic value for purposes of this table represents the amount by which the fair value of the underlying stock, based on the respective market prices at September 30, 2015 or if exercised, the exercise dates, exceeds the exercise prices of the respective options. |
Stock-Based Compensation (Det37
Stock-Based Compensation (Details Textual) - USD ($) | 3 Months Ended | |
Sep. 30, 2015 | Sep. 30, 2014 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Share-based Compensation Arrangement by Share-based Payment Award, Terms of Award | not to exceed 10 years | |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period | 230,000 | 277,000 |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options | $ 3,795,000 | |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition 1 | 3 years | |
Employee Service Share-based Compensation, Cash Received from Exercise of Stock Options | $ 136,056 | |
Allocated Share-based Compensation Expense | $ 301,000 | $ 214,000 |
Share-Based Compensation Arrangement By Share-Based Payment Award, Fair Value Assumptions, Expected Dividend Rate | 0.00% | 0.00% |
Share-Based Compensation Arrangement By Share-Based Payment Award, Options, Exercises In Period | 19,789 |
Income Taxes (Details Textual)
Income Taxes (Details Textual) - USD ($) | 3 Months Ended | |
Sep. 30, 2015 | Sep. 30, 2014 | |
Income Taxes [Line Items] | ||
Income Tax Expense (Benefit) | $ (168,000) | $ 14,352 |
Effective Income Tax Rate Reconciliation, Percent | 43.30% | 3.70% |
Inventories (Details)
Inventories (Details) - USD ($) | Sep. 30, 2015 | Jun. 30, 2015 |
Inventory [Line Items] | ||
Raw material | $ 2,294,520 | $ 2,096,443 |
Work-in-process | 781,804 | 660,267 |
Finished goods | 2,766,541 | 2,536,699 |
Inventory, Gross | 5,842,865 | 5,293,409 |
Less valuation reserve | 1,031,639 | 990,246 |
Inventory, Net, Total | $ 4,811,226 | $ 4,303,163 |
Accrued Expenses and Other Cu40
Accrued Expenses and Other Current Liabilities (Details) - USD ($) | Sep. 30, 2015 | Jun. 30, 2015 |
Accrued Expenses and Other Current Liabilities [Line Items] | ||
Accrued payroll and vacation | $ 507,620 | $ 507,172 |
Accrued bonuses | 100,000 | 300,000 |
Accrued commissions | 316,000 | 321,440 |
Accrued professional and legal fees | 83,048 | 97,880 |
Income tax payable | 0 | 71,302 |
Deferred income | 36,365 | 40,911 |
Other | 175,578 | 193,389 |
Accrued Expenses and Other Current Liabilities | $ 1,218,611 | $ 1,532,094 |
Fair Value of Financial Instr41
Fair Value of Financial Instruments (Details) - USD ($) | Sep. 30, 2015 | Jun. 30, 2015 | Sep. 30, 2014 | Jun. 30, 2014 |
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Cash and cash equivalents, Carrying Amount | $ 9,745,481 | $ 9,623,749 | $ 7,597,869 | $ 7,039,938 |
Trade accounts receivable, Carrying Amount | 3,703,433 | 4,481,247 | ||
Trade accounts payable, Carrying Amount | 1,143,051 | 1,147,414 | ||
Cash and cash equivalents, Fair Value | 9,745,481 | 9,623,749 | ||
Trade accounts receivable, Fair Value | 3,703,433 | 4,481,247 | ||
Trade accounts payable, Fair Value | $ 1,143,051 | $ 1,147,414 |
Goodwill and Intangible Asset42
Goodwill and Intangible Assets (Details) - USD ($) | Sep. 30, 2015 | Jun. 30, 2015 |
Finite-Lived Intangible Assets, Future Amortization Expense | $ 564,255 | $ 566,028 |
Patents [Member] | ||
2,016 | 64,487 | |
2,017 | 82,844 | |
2,018 | 80,264 | |
2,019 | 72,657 | |
2,020 | 49,729 | |
Thereafter | 214,274 | |
Finite-Lived Intangible Assets, Future Amortization Expense | 564,255 | |
Customer Relationships [Member] | ||
2,016 | 89,492 | |
2,017 | 0 | |
2,018 | 0 | |
2,019 | 0 | |
2,020 | 0 | |
Thereafter | 0 | |
Finite-Lived Intangible Assets, Future Amortization Expense | $ 89,492 | $ 40,000 |
Goodwill and Intangible Asset43
Goodwill and Intangible Assets (Details Textual) - USD ($) | 3 Months Ended | ||||
Sep. 30, 2015 | Sep. 30, 2014 | Jun. 30, 2015 | Mar. 01, 2015 | Feb. 01, 2015 | |
Finite-Lived Intangible Asset, Useful Life | 17 years | ||||
Finite-Lived Intangible Assets, Net | $ 564,255 | $ 566,028 | |||
Finite-Lived Intangible Assets, Accumulated Amortization | 814,620 | 791,551 | |||
Amortization of Intangible Assets | 23,000 | $ 79,000 | |||
Buy Back Amount | $ 28,867 | $ 328,136 | |||
Customer Relationships [Member] | |||||
Finite-Lived Intangible Assets, Net | 89,492 | 40,000 | |||
Finite-Lived Intangible Assets, Accumulated Amortization | 800,000 | 760,000 | |||
Amortization of Intangible Assets | 40,000 | 40,000 | |||
Contractual Rights [Member] | |||||
Finite-Lived Intangible Assets, Net | 89,492 | 178,983 | |||
Finite-Lived Intangible Assets, Accumulated Amortization | 238,644 | $ 149,153 | |||
Amortization of Intangible Assets | $ 89,492 | $ 0 |
Licensing Agreements for Medi44
Licensing Agreements for Medical Technology (Details Textual) - USD ($) | 3 Months Ended | |
Sep. 30, 2015 | Sep. 30, 2014 | |
Proceeds from License Fees Received | $ 475,000 | |
Proceeds from Royalties Received | $ 968,000 | $ 1,121,000 |
License Agreement Expiration Period | 2016-10 |