Document and Entity Information
Document and Entity Information - shares | 9 Months Ended | |
Oct. 31, 2015 | Dec. 15, 2015 | |
Entity Information [Line Items] | ||
Entity Registrant Name | Perfumania Holdings, Inc. | |
Entity Central Index Key | 880,460 | |
Current Fiscal Year End Date | --01-30 | |
Entity Filer Category | Smaller Reporting Company | |
Document Type | 10-Q | |
Document Period End Date | Oct. 31, 2015 | |
Document Fiscal Year Focus | 2,015 | |
Document Fiscal Period Focus | Q3 | |
Amendment Flag | false | |
Entity Common Stock, Shares Outstanding | 15,493,763 |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets - USD ($) $ in Thousands | Oct. 31, 2015 | Jan. 31, 2015 |
Current assets: | ||
Cash | $ 1,290 | $ 1,533 |
Accounts receivable, net of allowances of $1,090 and $1,271, as of October 31, 2015 and January 31, 2015 respectively | 60,273 | 27,777 |
Inventory, Net | 256,742 | 253,371 |
Prepaid expenses and other current assets | 14,489 | 13,775 |
Total current assets | 332,794 | 296,456 |
Property and equipment, net | 25,313 | 24,640 |
Goodwill | 38,769 | 38,769 |
Intangible and other assets, net | 21,775 | 26,367 |
Total assets | 418,651 | 386,232 |
Current liabilities: | ||
Accounts payable | 51,086 | 39,263 |
Accounts payable-affiliates | 908 | 269 |
Accrued expenses and other liabilities | 30,726 | 28,254 |
Current portion of obligations under capital leases | 1,206 | 1,104 |
Total current liabilities | 83,926 | 68,890 |
Revolving credit facility | 65,527 | 37,561 |
Notes payable, affiliates | 125,366 | 125,366 |
Long-term portion of obligations under capital leases | 1,564 | 2,459 |
Other long-term liabilities | 60,634 | 56,662 |
Total liabilities | $ 337,017 | $ 290,938 |
Commitments and contingencies | ||
Shareholders’ equity: | ||
Preferred stock, $0.10 par value, 1,000,000 shares authorized, as of October 31, 2015 and January 31, 2015, none issued | $ 0 | $ 0 |
Common stock, $0.01 par value, 35,000,000 shares authorized;16,392,012 shares and 16,374,625 shares issued as of October 31, 2015 and January 31, 2015, respectively | 164 | 164 |
Additional paid-in capital | 221,881 | 221,607 |
Accumulated deficit | (131,834) | (117,900) |
Treasury stock, at cost, 898,249 shares as of August 1, 2015 and January 31, 2015 | (8,577) | (8,577) |
Total shareholders’ equity | 81,634 | 95,294 |
Total liabilities and shareholders’ equity | $ 418,651 | $ 386,232 |
Condensed Consolidated Balance3
Condensed Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands | Oct. 31, 2015 | Jan. 31, 2015 |
Accounts receivable, allowance for doubtful accounts | $ 1,090 | $ 1,271 |
Preferred stock par value | $ 0.10 | $ 0.10 |
Preferred stock shares authorized | 1,000,000 | 1,000,000 |
Preferred Stock, Shares Issued | 0 | 0 |
Common stock par value | $ 0.01 | $ 0.01 |
Common stock shares authorized | 35,000,000 | 35,000,000 |
Common stock shares issued | 16,392,012 | 16,374,625 |
Treasury stock shares | 898,249 | 898,249 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Operations - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Oct. 31, 2015 | Nov. 01, 2014 | Oct. 31, 2015 | Nov. 01, 2014 | |
Net sales | $ 141,975 | $ 154,329 | $ 379,491 | $ 400,449 |
Cost of goods sold | 75,690 | 81,202 | 199,672 | 213,673 |
Gross profit | 66,285 | 73,127 | 179,819 | 186,776 |
Operating expenses: | ||||
Selling, General and Administrative Expenses | 58,612 | 60,775 | 180,279 | 174,540 |
Share-based compensation expense | 43 | 104 | 217 | 313 |
Depreciation and amortization | 2,754 | 2,383 | 7,954 | 7,672 |
Total operating expenses | 61,409 | 63,262 | 188,450 | 182,525 |
Income (loss) from operations | 4,876 | 9,865 | (8,631) | 4,251 |
Interest expense | (1,848) | (2,358) | (5,303) | (7,113) |
Income (loss) before income tax provision | 3,028 | 7,507 | (13,934) | (2,862) |
Income Tax Provision | 0 | 0 | 0 | 0 |
Net income (loss) | $ 3,028 | $ 7,507 | $ (13,934) | $ (2,862) |
Net income (loss) per common share: | ||||
Basic | $ 0.20 | $ 0.49 | $ (0.90) | $ (0.19) |
Diluted | $ 0.20 | $ 0.48 | $ (0.90) | $ (0.19) |
Weighted average number of common shares outstanding: | ||||
Basic | 15,493,763 | 15,445,951 | 15,488,702 | 15,408,105 |
Diluted | 15,494,973 | 15,496,718 | 15,488,702 | 15,408,105 |
Condensed Consolidated Stateme5
Condensed Consolidated Statement of Shareholders' Equity - 9 months ended Oct. 31, 2015 - USD ($) shares in Thousands, $ in Thousands | Total | Common Stock [Member] | Additional Paid-in Capital [Member] | Retained Earnings [Member] | Treasury Stock [Member] |
Balance, shares at Jan. 31, 2015 | 16,374,625 | 898,249 | |||
Balance at Jan. 31, 2015 | $ 95,294 | $ 164 | $ 221,607 | $ (117,900) | $ (8,577) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Share-based compensation expense | 217 | 217 | |||
Exercise of stock options, shares | 17,387 | ||||
Exercise of stock options | 57 | 57 | |||
Net loss | (13,934) | (13,934) | |||
Balance, shares at Oct. 31, 2015 | 16,392,012 | 898,249 | |||
Balance at Oct. 31, 2015 | $ 81,634 | $ 164 | $ 221,881 | $ (131,834) | $ (8,577) |
Condensed Consolidated Stateme6
Condensed Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 9 Months Ended | |
Oct. 31, 2015 | Nov. 01, 2014 | |
Cash flows from operating activities: | ||
Net loss | $ (13,934) | $ (2,862) |
Adjustments to reconcile net loss to net cash used in)operating activities: | ||
Amortization of deferred financing costs | 257 | 526 |
Depreciation and amortization | 7,954 | 7,672 |
Recovery for losses on accounts receivable | (181) | (165) |
Share-based compensation expense | 217 | 313 |
Change in operating assets and liabilities net of effect of acquisition: | ||
Accounts receivable | (32,315) | (26,573) |
Inventories | (3,371) | (16,449) |
Prepaid expenses and other assets | 247 | (164) |
Accounts payable | 11,823 | 7,420 |
Accounts payable-affiliates | 639 | (183) |
Accrued expenses and other liabilities and other long-term liabilities | 6,444 | 9,216 |
Net cash used in operating activities | (22,220) | (21,249) |
Cash flows from investing activities: | ||
Additions to property and equipment | (5,253) | (8,919) |
Additions to tradenames and licenses | 0 | (300) |
Net cash used in investing activities | (5,253) | (9,219) |
Cash flows from financing activities: | ||
Net borrowings under bank line of credit | 27,966 | 34,148 |
Principal payments under capital lease obligations | (793) | (701) |
Payments for deferred financing costs | 0 | (1,237) |
Proceeds from exercise of stock options | 57 | 393 |
Net cash provided by financing activities | 27,230 | 32,603 |
Net (decrease) increase in cash and cash equivalents | (243) | 2,135 |
Cash and cash equivalents at beginning of period | 1,533 | 1,553 |
Cash and cash equivalents at end of period | 1,290 | 3,688 |
Supplemental Information: | ||
Cash paid during the period for Interest | 1,084 | 1,961 |
Cash paid during the period for Income taxes | $ 611 | $ 680 |
Basis of Presentation and Opera
Basis of Presentation and Operations | 9 Months Ended |
Oct. 31, 2015 | |
Basis of Presentation and Operations [Abstract] | |
Basis of Presentation and Operations | BASIS OF PRESENTATION AND OPERATIONS The condensed consolidated balance sheet of Perfumania Holdings, Inc. and Subsidiaries (the "Company") as of January 31, 2015 , which has been derived from our audited financial statements as of and for the year ended January 31, 2015 , and the accompanying interim unaudited condensed consolidated financial statements have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (the “SEC”) for interim financial reporting. Certain information and note disclosures normally included in annual financial statements, prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”), have been condensed or omitted pursuant to those rules and regulations. The financial information presented herein, which is not necessarily indicative of results to be expected for the full current fiscal year, reflects all adjustments which, in the opinion of management, are necessary for a fair presentation of the interim unaudited condensed consolidated financial statements. Such adjustments are of a normal, recurring nature. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in our Annual Report on Form 10-K for the fiscal year ended January 31, 2015 . Due to the seasonality of the Company’s business, with the most significant activity occurring from September through December each year, the results of operations for the thirty-nine weeks ended October 31, 2015 (also referred to as the "third quarter of fiscal 2015") are not necessarily indicative of results to be expected for the full fiscal year. The Company is an independent, national, vertically integrated wholesale distributor and specialty retailer of perfumes and fragrances that conducts business through six wholly-owned operating subsidiaries; Perfumania, Inc. (“Perfumania”), Quality King Fragrance, Inc. (“QFG”), Scents of Worth, Inc. ("SOW"), Perfumania.com, Inc. (“Perfumania.com”), Parlux Fragrances, LLC ("Parlux") and Five Star Fragrance Company, Inc. (“Five Star”). We operate in two industry segments, wholesale distribution and specialty retail sales of designer fragrances and related products. Our wholesale businesses include QFG, Parlux and Five Star. QFG distributes designer fragrances to mass market retailers, drug and other chain stores, retail wholesale clubs, traditional wholesalers, and other distributors throughout the United States. It sells principally to retailers such as Kohl's, Marshalls, Nordstrom Rack, Ross Stores, Sears, Wal-Mart and Walgreens. The Company’s manufacturing divisions, Parlux and Five Star, own and license designer and other fragrance brands that are sold to regional and national department stores, including Belk, Bon Ton, Boscovs, Dillards, Lord & Taylor, Macy's, Nordstrom and Stage Stores, international distributors, on military bases throughout the United States, by QFG and through the Company's retail business which is discussed below. Parlux also fulfills a selection of fragrances for several online retailers, shipping directly to their customers and billing the retailers. Five Star also manufactures, on behalf of Perfumania, the Jerome Privee product line, which includes bath and body products and which is sold exclusively in Perfumania's retail stores. All manufacturing operations of Parlux and Five Star are outsourced. Our retail business is conducted through the following subsidiaries: • Perfumania, a specialty retailer of fragrances and related products, • SOW, which sells fragrances in retail stores on a consignment basis, and • Perfumania.com, an Internet retailer of fragrances and other specialty items. As of October 31, 2015 , Perfumania operated a chain of 319 retail stores specializing in the sale of fragrances and related products at discounted prices up to 75% below the manufacturers’ suggested retail prices. Perfumania.com, our Company-owned website, offers a selection of our more popular products for sale online. SOW operates the largest national designer fragrance consignment program, with contractual relationships to sell products on a consignment basis in approximately 1,950 stores, including approximately 900 Kmart locations nationwide. Its other retail customers include Bealls, Burlington Coat Factory, Catherines, K & G and Steinmart. |
Recent Accounting Pronouncement
Recent Accounting Pronouncements | 9 Months Ended |
Oct. 31, 2015 | |
RECENT ACCOUNTING PRONOUNCEMENTS [Abstract] | |
Recent Accounting Pronouncements | RECENT ACCOUNTING PRONOUNCEMENTS In November 2015, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2015-17, Income Taxes (Topic 740): Balance Sheet Classification of Deferred Taxes, as part of the FASB’s Simplification Initiative, the objective of which is to identify, evaluate, and improve areas of U.S. GAAP for which cost and complexity can be reduced while maintaining or improving the usefulness of the information provided to users. The ASU simplifies the presentation of deferred income taxes under U.S. GAAP by requiring that all deferred tax assets and liabilities be classified as non-current. For public companies, the amendments are effective for financial statements issued for annual periods beginning after December 15, 2016, and interim periods within those annual periods. For all other entities, the amendments are effective for financial statements issued for annual periods beginning after December 15, 2017, and interim periods within annual periods beginning after December 15, 2018. Earlier application is permitted for all entities as of the beginning of an interim or annual reporting period. The Company is currently evaluating the impact that this guidance may have on its condensed consolidated financial statements. In April 2015, the FASB issued ASU No. 2015-03, Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs, intended to simplify the presentation of debt issuance costs. The guidance requires that debt issuance costs related to a recognized debt liability be presented on the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with the presentation for debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by the amendments in this ASU. In August 2015, the FASB issued ASU No. 2015-15, Interest-Imputation of Interest (Subtopic 835-30): Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements - Amendments to SEC Paragraphs Pursuant to Staff Announcements at the June 2015 EITF Meeting. ASU 2015-15 amends Subtopic 835-30 to include that the SEC would not object to the deferral and presentation of debt issuance costs as an asset and subsequent amortization of debt issuance costs over the term of the line-of-credit arrangement, whether or not there are any outstanding borrowings on the line-of-credit arrangement. This guidance is effective for fiscal years and interim periods within those years beginning after December 15, 2015, and must be applied on a retrospective basis with early adoption permitted. This guidance is not expected to have a material impact on the Company's condensed consolidated financial statements. In May 2014, the FASB issued ASC Topic 606, Revenue from Contracts with Customers ("ASC 606"), which supersedes the revenue recognition requirements in ASC Topic 605, Revenue Recognition, including most industry-specific revenue recognition guidance throughout the Industry Topics of the Codification. This guidance requires that an entity recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services, and expands the related disclosure requirements. The new standard was originally scheduled to be effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. In August 2015, the FASB delayed the effective date of this guidance for one year. With the deferral, the new standard is effective for annual reporting periods beginning after December 15, 2017, and interim periods therein, with an option to adopt the standard on the originally scheduled effective date. The Company is currently evaluating the impact that this new guidance may have on its consolidated financial statements. |
Goodwill and Intangible Assets
Goodwill and Intangible Assets | 9 Months Ended |
Oct. 31, 2015 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Goodwill and Intangible Assets | GOODWILL AND INTANGIBLE ASSETS Goodwill in the amount of $38.8 million at October 31, 2015 and January 31, 2015 resulted from the April 18, 2012 acquisition of Parlux. The following table provides information related to goodwill and intangible assets (in thousands). Intangible assets are included in intangible and other assets, net on the accompanying condensed consolidated balance sheets as of October 31, 2015 and January 31, 2015 : October 31, 2015 January 31, 2015 Useful Life (years) Original Cost Accumulated Amortization Net Book Value Original Cost Accumulated Amortization Net Book Value Goodwill N/A $ 38,769 $ — $ 38,769 $ 38,769 $ — $ 38,769 Tradenames 4-20 9,608 7,804 1,804 9,608 7,504 2,104 Customer relationships 10 5,171 1,853 3,318 5,171 1,465 3,706 Favorable leases 7 886 834 52 886 739 147 License agreements 3-5 16,413 13,835 2,578 16,413 11,243 5,170 Tradename (non-amortizing) N/A 8,500 — 8,500 8,500 — 8,500 $ 79,347 $ 24,326 $ 55,021 $ 79,347 $ 20,951 $ 58,396 In accordance with US GAAP, goodwill and intangible assets with indefinite lives are not amortized, but rather tested for impairment at least annually by comparing the estimated fair values to their carrying values. Trademarks, including tradenames and owned licenses having finite lives, are amortized over their respective lives to their estimated residual values and are also reviewed for impairment in accordance with accounting standards when changes in circumstances indicate the assets’ values may be impaired. Customer relationships are amortized over the expected period of benefit and license agreements are amortized over the remaining contractual term. Impairment testing is based on a review of forecasted operating cash flows and the profitability of the related brand to determine its fair value. There were no triggering events during the thirteen or thirty-nine weeks ended October 31, 2015 that would indicate potential impairment and the requirement to review the carrying value of goodwill and intangible assets. Amortization expense associated with intangible assets subject to amortization is included in depreciation and amortization on the accompanying condensed consolidated statements of operations. Amortization expense for intangible assets subject to amortization was $1.1 million for both thirteen week periods ended October 31, 2015 and November 1, 2014 , and $3.3 million for both thirty-nine week periods ended October 31, 2015 and November 1, 2014 . As of October 31, 2015 , estimated future amortization expense associated with intangible assets subject to amortization is as follows (in thousands): Fiscal Year Amortization Expense Remainder of 2015 $ 1,125 2016 1,929 2017 1,385 2018 999 2019 715 2020 684 Thereafter 915 $ 7,752 |
Accounting For Share-Based Paym
Accounting For Share-Based Payments | 9 Months Ended |
Oct. 31, 2015 | |
ACCOUNTING FOR SHARE-BASED PAYMENTS [Abstract] | |
Accounting for Share-Based Payments | ACCOUNTING FOR SHARE-BASED PAYMENTS The 2010 Equity Incentive Plan (the “2010 Plan”) provides for equity-based awards to the Company’s employees, directors and consultants. Under the 2010 Plan, the Company initially reserved 1,000,000 shares of common stock for issuance. This number automatically increases on the first trading day of each fiscal year beginning with fiscal 2011, by an amount equal to 1.5% of the shares of common stock outstanding as of the last trading day of the immediately preceding fiscal year; accordingly, 1,961,898 shares of common stock were reserved for issuance as of October 31, 2015 . The Company previously had two stock option plans which expired on October 31, 2010. No further awards will be granted under these plans, although all options previously granted and outstanding will remain outstanding until they are either exercised or forfeited. As of October 31, 2015 , 814,252 stock options have been granted pursuant to the 2010 Plan. The following is a summary of the stock option activity during the thirty-nine weeks ended October 31, 2015 : Number of Shares Weighted Average Exercise Price Weighted Average Remaining Contractual Life Aggregate Intrinsic Value (in thousands) Outstanding as of January 31, 2015 1,230,253 $ 8.43 Granted 10,000 5.32 Exercised (17,387 ) 3.27 Forfeited (258,950 ) 9.88 Outstanding as of October 31, 2015 963,916 $ 8.10 6.2 $ — Vested and expected to vest as of October 31, 2015 932,662 $ 8.11 6.2 $ — Exercisable as of October 31, 2015 932,662 $ 8.11 6.2 $ — The following is a summary of stock warrants activity during the thirty-nine weeks ended October 31, 2015 : Number of Warrants Weighted Average Exercise Price Weighted Average Remaining Contractual Life Aggregate Intrinsic Value (in thousands) Outstanding as of January 31, 2015 6,299,971 $ 11.80 Granted — — Exercised — — Forfeited — — Outstanding as of October 31, 2015 6,299,971 $ 11.80 2.6 $ — Vested as of October 31, 2015 6,299,971 $ 11.80 2.6 $ — Exercisable as of October 31, 2015 6,299,971 $ 11.80 2.6 $ — Share-based compensation expense was less than $0.1 million and $0.1 million during the thirteen weeks ended October 31, 2015 and November 1, 2014 , respectively, and $0.2 million and $0.3 million during the thirty-nine weeks ended October 31, 2015 and November 1, 2014 , respectively. |
Revolving Credit Facility and N
Revolving Credit Facility and Notes Payable to Affiliates | 9 Months Ended |
Oct. 31, 2015 | |
REVOLVING CREDIT FACILITY AND NOTES PAYABLE TO AFFILIATES [Abstract] | |
Revolving Credit Facility and Notes Payable to Affiliates | REVOLVING CREDIT FACILITY AND NOTES PAYABLE TO AFFILIATES The Company’s revolving credit facility and notes payable to affiliates consist of the following: October 31, 2015 January 31, 2015 (in thousands) Revolving credit facility, interest payable monthly, secured by a pledge of substantially all of the Company's assets $ 65,527 $ 37,561 Subordinated notes payable-affiliates 125,366 125,366 190,893 162,927 Less current portion — — Total long-term debt $ 190,893 $ 162,927 The Company has a revolving Senior Credit Facility with a syndicate of banks that is used for the Company’s general corporate purposes and those of its subsidiaries, including working capital and capital expenditures. The maximum borrowing amount under the Senior Credit Facility is $175 million and the termination date is April 2019. Under this facility, which does not require amortization of principal, revolving loans may be drawn, repaid and reborrowed up to the amount available under a borrowing base calculated with reference to specified percentages of the Company’s credit card and trade receivables and inventory, which may be reduced by the lender in its reasonable discretion. The Company must maintain excess availability under the facility of at least $10 million . As of October 31, 2015 , the Company had $64.0 million of net ava ilability which includes $25 million for letters of credit. Interest under the Senior Credit Facility is at variable rates plus specified margins that are determined based upon the Company’s excess availability from time to time. The Company is also required to pay monthly commitment fees based on the unused amount of the Senior Credit Facility and a monthly fee with respect to outstanding letters of credit. As of October 31, 2015 , the interest rate on LIBOR Rate borrowings was 2.3% and the interest rate on base rate borrowings was 4.3% . All obligations of the Company related to the Senior Credit Facility are secured by first priority perfected security interests in all personal and real property owned by the Company, including without limitation 100% (or, in the case of excluded foreign subsidiaries, 66% ) of the outstanding equity interests in the subsidiaries. The Company is subject to customary limitations on its ability to, among other things, pay dividends and make distributions, make investments and enter into joint ventures, and dispose of assets. The Company was in compliance with all financial and operating covenants as of October 31, 2015 . In addition, the Company has outstanding unsecured debt obligations as follows: (i) a promissory note in the principal amount of $35 million , (the “QKD Note”) held by Quality King Distributors, Inc. ("Quality King"), which provides for payment of principal in quarterly installments between July 31, 2019 and October 31, 2022, with a final installment on October 31, 2022 of the remaining balance, and payment of interest in quarterly installments commencing on January 31, 2011 at the then current senior debt rate, as defined in the Senior Credit Facility, plus 1% per annum; (ii) promissory notes in the aggregate principal amount of approximately $85.4 million held by six estate trusts established by Glenn, Stephen and Arlene Nussdorf (the “Nussdorf Trust Notes”), which provide for payment of the principal in full on July 31, 2019 and payments of interest in quarterly installments commencing on July 31, 2012 at the then current senior debt rate plus 2% per annum; and (iii) a promissory note in the principal amount of $5 million held by Glenn and Stephen Nussdorf (the “2004 Note”), which provided for payment in January 2009 and is currently in default because of the restrictions on payment described below, resulting in an increase of 2% in the nominal interest rate, which is the prime rate plus 1% . These notes are subordinated to the Senior Credit Facility. No principal may be paid on any of them until three months after the Senior Credit Facility terminates and is paid in full, and payment of interest is subject to satisfaction of certain conditions, including the Company’s maintaining excess availability under the Senior Credit Facility of the greater of $17.5 million or 17.5% of the borrowing base certificate after giving effect to the payment, and a fixed charge coverage ratio, as defined in the credit agreement, of 1.1 :1.0. Interest expense on these notes was approximately $1.4 million for the thirteen weeks ended October 31, 2015 and November 1, 2014 , and $4.0 million and $4.4 million for the thirty-nine weeks ended October 31, 2015 and November 1, 2014 , respectively, and is included in interest expense on the accompanying condensed consolidated statements of operations. No payments of principal or interest have been made on the QKD Note or the Nussdorf Trust Notes. On the 2004 Note, no payments of principal have been made and no interest payments have been made since October 2008. Accrued interest payable due at October 31, 2015 and January 31, 2015 on the Nussdorf Trust Notes, the QKD Note, and the 2004 Note was approximately $43.5 million and $39.5 million , respectively, and is included in other long-term liabilities on the accompanying condensed consolidated balance sheets as of October 31, 2015 and January 31, 2015 , respectively. |
Accounting for Income Taxes
Accounting for Income Taxes | 9 Months Ended |
Oct. 31, 2015 | |
ACCOUNTING FOR INCOME TAXES [Abstract] | |
Accounting for Income Taxes | ACCOUNTING FOR INCOME TAXES The Company conducts business throughout the United States, Puerto Rico and the United States Virgin Islands and, as a result, files income tax returns in the U.S. Federal and various state jurisdictions, Puerto Rico and the United States Virgin Islands. In the normal course of business the Company is subject to examinations in these jurisdictions. With few exceptions, the Company is no longer subject to U.S. Federal, state, local or Puerto Rico income tax examinations for fiscal years prior to 2008. State and foreign income tax returns are generally subject to examination for a period of three to five years after filing of the respective return. The state impact of any Federal changes remains subject to examination by various states for a period of up to one year after formal notification to the states. The Company continues to provide a full valuation allowance against its net deferred tax assets due to the uncertainty as to when business conditions will improve sufficiently to enable it to utilize its deferred tax assets. As a result, the Company did not record a Federal or state tax benefit on its operating loss for the thirty-nine weeks ended October 31, 2015 . The Company did not record Federal or state tax provision on its operating income for the thirteen weeks ended October 31, 2015 and November 1, 2014 since the Company has pre-tax losses for the thirty-nine weeks ended October 31, 2015 and November 1, 2014 . During the thirteen and thirty-nine weeks ended October 31, 2015 , there were no changes to the liability for income tax associated with uncertain tax positions. The Company accrues interest related to unrecognized tax benefits as well as any related penalties in the income tax provision in its condensed consolidated statements of operations, which is consistent with the recognition of these items in prior reporting periods. The accrual for interest and penalties related to uncertain tax positions as of October 31, 2015 and January 31, 2015 was not significant. The Company does not anticipate any material adjustments relating to unrecognized tax benefits within the next twelve months; however, the ultimate outcome of tax matters is uncertain and unforeseen results can occur. |
Basic and Diluted Net Loss Per
Basic and Diluted Net Loss Per Common Share | 9 Months Ended |
Oct. 31, 2015 | |
Earnings Per Share [Abstract] | |
Basic and Diluted Net Loss Per Common Share | BASIC AND DILUTED NET INCOME (LOSS) PER COMMON SHARE Basic net income (loss) per common share has been computed by dividing net income (loss) by the weighted average number of common shares outstanding during the period. Diluted net income (loss) per common share includes, in periods in which they are dilutive, the effect of those potentially dilutive securities where the average market price of the common stock exceeds the exercise prices for the respective periods. Thirteen Weeks Thirteen Weeks Thirty-nine Weeks Ended Thirty-nine Weeks Ended October 31, 2015 November 1, 2014 October 31, 2015 November 1, 2014 Weighted average number of shares - basic 15,493,763 15,445,951 15,488,702 15,408,105 Potentially dilutive securities 1,210 50,767 — — Weighted average number of shares - diluted 15,494,973 15,496,718 15,488,702 15,408,105 During the thirteen and thirty-nine weeks ended October 31, 2015 there were 7,262,677 and 7,263,887 potentially dilutive shares of common stock related to stock options and warrants which were excluded from the diluted income (loss) per share calculation because the effect of including these potentially dilutive shares was antidilutive. During the thirteen and thirty-nine weeks ended November 1, 2014 , there were 7,348,694 and 7,399,461 potentially dilutive shares of common stock related to stock options and warrants which were excluded from the diluted income (loss) per share calculation because the effect of including these potentially dilutive shares was antidilutive. |
Fair Value Measurements
Fair Value Measurements | 9 Months Ended |
Oct. 31, 2015 | |
FAIR VALUE MEASUREMENTS [Abstract] | |
Fair Value Measurements | FAIR VALUE MEASUREMENTS The Company applies authoritative accounting guidance regarding fair value and disclosures as it applies to financial and non-financial assets and liabilities. The guidance defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market in an orderly transaction between market participants on the measurement date. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability on the measurement date. The three levels are defined as follows: Level 1: Observable inputs such as quoted prices in active markets (the fair value hierarchy gives the highest priority to Level 1 inputs); Level 2: Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and Level 3: Unobservable inputs in which there is little or no market data and require the reporting entity to develop its own assumptions. As of October 31, 2015 , the Company had no material financial assets or liabilities measured on a recurring basis at fair value. The Company measures certain assets at fair value on a non-recurring basis, specifically long-lived assets evaluated for impairment. No such impairments were recorded during the thirty-nine weeks ended October 31, 2015 and November 1, 2014 . The fair values of the Company’s assets and liabilities that qualify as financial instruments, including cash and cash equivalents, accounts receivable, accounts payable, short-term debt, and accrued expenses, are carried at cost, which approximates fair value due to the short-term maturity of these instruments. The reported amounts of long-term obligations approximate fair value, given management’s evaluation of the instruments’ current rates compared to market rates of interest and other factors. |
Contingencies
Contingencies | 9 Months Ended |
Oct. 31, 2015 | |
CONTINGENCIES [Abstract] | |
Contingencies | CONTINGENCIES The Company is involved in various legal proceedings in the ordinary course of business. Management cannot presently predict the outcome of these matters, although management believes, based in part on the advice of counsel, that the ultimate resolution of these matters will not have a materially adverse effect on the Company's consolidated financial position, results of operations or cash flows. |
Related Party Transactions
Related Party Transactions | 9 Months Ended |
Oct. 31, 2015 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | RELATED-PARTY TRANSACTIONS Glenn, Stephen and Arlene Nussdorf owned an aggregate 7,742,282 shares or approximately 50.0% of the total number of shares of the Company’s common stock as of October 31, 2015 , excluding shares issuable upon exercise of certain warrants and not assuming the exercise of any outstanding options. Stephen Nussdorf has served as the Chairman of the Company’s Board of Directors since February 2004 and Executive Chairman of the Board since April 2011. The Nussdorfs are officers and principals of Quality King, which distributes pharmaceuticals and health and beauty care products, and the Company’s President and Chief Executive Officer, Michael W. Katz, is also an executive of Quality King. See Note 5 for a discussion of notes payable to affiliates. Transactions With Affiliated Companies Glenn Nussdorf has an ownership interest in Lighthouse Beauty Marketing, LLC, Lighthouse Beauty, LLC and Lighthouse Beauty KLO, LLC (collectively the "Lighthouse Companies"), all of which are manufacturers and distributors of prestige fragrances. He also has an ownership interest in Cloudbreak Holdings, LLC ("Cloudbreak"), a manufacturer and distributor of prestige fragrances. The Company has purchased merchandise from the Lighthouse Companies and Cloudbreak. The Company purchases merchandise from Jacavi Beauty Supply, LLC (“Jacavi”), a fragrance distributor. Jacavi's managing member is Rene Garcia. Rene Garcia, his family trusts and related entities are members of a group (the "Garcia Group") that owned an aggregate 2,211,269 shares, or approximately 14.3% , of the total number of shares of the Company's common stock as of October 31, 2015 , excluding shares issuable upon exercise of certain warrants. During the thirteen and thirty-nine weeks ended October 31, 2015 , Perfumania purchased merchandise from Jacavi. The Company sells merchandise to Reba Americas LLC ("Reba"), which distributes fragrances primarily in Puerto Rico and the Caribbean. Family trusts of Rene Garcia own 50% of Reba. Net sales to Reba were approximately $0.6 million and $0.3 million during the thirteen weeks ended October 31, 2015 and November 1, 2014 , respectively, and approximately $2.2 million and $1.1 million , during the thirty-nine weeks ended October 31, 2015 and November 1, 2014 , respectively. The balance due from Reba as of October 31, 2015 and January 31, 2015 was approximately $0.5 million and $0.3 million , respectively, and is included in accounts receivable, net of allowances, on the accompanying condensed consolidated balance sheets. The Company also purchased certain merchandise from Reba during the thirteen and thirty-nine weeks ended October 31, 2015 and November 1, 2014 . The amounts due to these related companies are non-interest bearing and are included in accounts payable-affiliates in the accompanying condensed consolidated balance sheets. Transactions for merchandise purchases with these related companies during the thirteen and thirty-nine weeks ended October 31, 2015 and November 1, 2014 were as follows (in thousands): Total Purchases Thirteen Weeks Ended October 31, 2015 Total Purchases Thirteen Weeks Ended November 1, 2014 Total Purchases Thirty-nine Weeks Ended October 31, 2015 Total Purchases Thirty-nine Weeks Ended November 1, 2014 Balance Due October 31, 2015 Balance Due January 31, 2015 Lighthouse Companies $ — $ 716 $ — $ 1,463 $ 117 $ 128 Jacavi 2,494 453 8,734 4,258 352 (4 ) Quality King 4 1 35 113 — 4 Cloudbreak — — — 831 18 18 Reba 692 329 1,495 1,136 421 98 $ 3,190 $ 1,499 $ 10,264 $ 7,801 $ 908 $ 244 On May 1, 2014, pursuant to a termination and trademark license agreement and in consideration for $0.1 million , the Company acquired the license for Isaac Mizrahi fragrances and related products from Cloudbreak. The license agreement has a three-year term with applicable renewal options; however, the Company and the licensor have mutually agreed to terminate the license effective January 1, 2016. The Company has a credit of $0.3 million for advance royalty payments which have been paid by Cloudbreak to the licensor, and will not be liable for additional royalties until royalties earned under the new agreement between the Company and the licensor exceed $0.3 million . Effective May 1, 2014, and pursuant to certain termination, consent, representation and trademark license agreements, the Company acquired the license for Major League Baseball (“MLB”) fragrances and related products from Cloudbreak. Pursuant to these agreements, the Company paid approximately $0.1 million of fees that were due by Cloudbreak and is permitted to purchase Cloudbreak’s May 1, 2014 on-hand MLB finished goods fragrance inventory. The license agreement terminates on December 31, 2017. Glenn, Stephen and Arlene Nussdorf own GSN Trucking, Inc. (“GSN”) which provides general transportation and freight services. The Company periodically utilizes GSN to transport both inbound purchases of merchandise and outbound shipments to wholesale customers. During the thirty-nine weeks ended October 31, 2015 and November 1, 2014 , total payments to GSN for transportation services provided were less than $0.1 million . There was no balance due to GSN at October 31, 2015 or January 31, 2015 . Quality King occupies a leased 560,000 square foot facility in Bellport, NY. The Company began occupying approximately half of this facility in December 2007 under a sublease that terminates on September 30, 2027 and this location serves as the Company’s principal offices. As of October 31, 2015 , the monthly current sublease payments are approximately $226,000 and increase by 3% annually. Total payments by the Company to Quality King for this sublease were approximately $0.7 million during the thirteen weeks ended October 31, 2015 and November 1, 2014 , and $2.0 million during the thirty-nine weeks ended October 31, 2015 and November 1, 2014 . The Company and Quality King are parties to a Services Agreement providing for the Company’s participation in certain third party arrangements at the Company’s respective share of Quality King’s cost, including allocated overhead, plus a 2% administrative fee, and the provision of legal services. The Company also shares with Quality King the economic benefit of the bulk rate contract that the Company has with UPS to ship Quality King’s merchandise and related items. The Services Agreement will terminate on thirty days’ written notice from either party. The expenses charged under these arrangements to the Company were $0.2 million and less than $0.1 million during the thirteen weeks ended October 31, 2015 and November 1, 2014 , respectively, and $0.8 million and $0.2 million during the thirty-nine weeks ended October 31, 2015 and November 1, 2014 , respectively. The balance due to Quality King for expenses charged under the Services Agreement was less than $0.1 million at October 31, 2015 and January 31, 2015 . On April 18, 2012, Parlux, Artistic Brands Development LLC (“Artistic Brands”) (a company controlled by Rene Garcia), Shawn Carter and S. Carter Enterprises, LLC entered into a sublicense agreement and Artistic Brands, Shawn Carter and S. Carter Enterprises, LLC entered into a license agreement. In connection with these agreements, the Company issued to Artistic Brands and its designees, including Shawn Carter, warrants for the purchase of an aggregate of 1,599,999 shares of the Company's common stock at an exercise price of $8.00 per share. Pursuant to the license agreement, Artistic Brands obtained the exclusive right and license to manufacture, promote, distribute, and sell prestige fragrances and related products under the Jay-Z trademark. The initial term of the license agreement expires at the earlier of (i) five years following the first date on which licensed products are shipped and (ii) December 31, 2018. Artistic Brands has the right to renew the license agreement, so long as certain financial conditions are met and it has not otherwise breached the agreement. Pursuant to the license agreement, Artistic Brands agreed to make certain royalty payments, including certain guaranteed minimum royalties. Pursuant to the sublicense agreement, Artistic Brands sublicensed all rights granted under the license agreement to the Company, and in return the Company assumed all of Artistic Brands' obligations under the license agreement, including making all royalty payments and certain guaranteed minimum royalties owed to S. Carter Enterprises, LLC. The Company paid $0.3 million of guaranteed minimum royalties pursuant to the sublicense agreement during the thirty-nine weeks ended October 31, 2015 . No royalties have been paid during the thirteen weeks ended October 31, 2015 . During the thirteen and thirty-nine weeks ended November 1, 2014 , the Company paid $0.7 million of royalties pursuant to the sublicense agreement. |
Segment Information
Segment Information | 9 Months Ended |
Oct. 31, 2015 | |
SEGMENT INFORMATION [Abstract] | |
Segment Information | SEGMENT INFORMATION The Company operates in two industry segments, wholesale distribution and specialty retail sales of designer fragrance and related products. Management reviews segment information by segment and on a consolidated basis each month. Retail sales include sales through Perfumania retail stores, the SOW consignment business and the Company’s internet site, Perfumania.com. Wholesale sales include sales through QFG, Parlux and Five Star to unrelated customers. The accounting policies of the segments are the same as those described in the summary of significant accounting policies in the Annual Report on Form 10-K for the fiscal year ended January 31, 2015 . The Company’s chief operating decision maker, who is its Chief Executive Officer, assesses segment performance by reference to gross profit. Each of the segments has its own assets, liabilities, revenues and cost of goods sold. While each segment has certain unallocated operating expenses, these expenses are not reviewed by the chief operating decision maker on a segment basis, but rather on a consolidated basis. Financial information for these segments is summarized in the following table: Thirteen Weeks Ended October 31, 2015 Thirteen Weeks Ended November 1, 2014 Thirty-nine Weeks Ended October 31, 2015 Thirty-nine Weeks Ended November 1, 2014 (in thousands) Net sales: Retail $ 58,763 $ 75,477 $ 196,085 $ 220,280 Wholesale 83,212 78,852 183,406 180,169 $ 141,975 $ 154,329 $ 379,491 $ 400,449 Gross profit: Retail $ 30,301 $ 37,197 $ 98,296 $ 106,098 Wholesale 35,984 35,930 81,523 80,678 $ 66,285 $ 73,127 $ 179,819 $ 186,776 October 31, 2015 January 31, 2015 Total assets: Wholesale $ 690,422 $ 608,119 Retail 389,881 353,356 1,080,303 961,475 Eliminations (a) (661,652 ) (575,243 ) Consolidated assets $ 418,651 $ 386,232 (a) Adjustment to eliminate intercompany receivables and investment in subsidiaries |
Goodwill and Intangible Assets
Goodwill and Intangible Assets (Tables) | 6 Months Ended | 9 Months Ended |
Aug. 01, 2015 | Oct. 31, 2015 | |
Goodwill and Intangible Assets Disclosure [Abstract] | ||
Schedule of Intangible Assets and Goodwill [Table Text Block] | GOODWILL AND INTANGIBLE ASSETS Goodwill in the amount of $38.8 million at October 31, 2015 and January 31, 2015 resulted from the April 18, 2012 acquisition of Parlux. The following table provides information related to goodwill and intangible assets (in thousands). Intangible assets are included in intangible and other assets, net on the accompanying condensed consolidated balance sheets as of October 31, 2015 and January 31, 2015 : October 31, 2015 January 31, 2015 Useful Life (years) Original Cost Accumulated Amortization Net Book Value Original Cost Accumulated Amortization Net Book Value Goodwill N/A $ 38,769 $ — $ 38,769 $ 38,769 $ — $ 38,769 Tradenames 4-20 9,608 7,804 1,804 9,608 7,504 2,104 Customer relationships 10 5,171 1,853 3,318 5,171 1,465 3,706 Favorable leases 7 886 834 52 886 739 147 License agreements 3-5 16,413 13,835 2,578 16,413 11,243 5,170 Tradename (non-amortizing) N/A 8,500 — 8,500 8,500 — 8,500 $ 79,347 $ 24,326 $ 55,021 $ 79,347 $ 20,951 $ 58,396 | |
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block] | As of October 31, 2015 , estimated future amortization expense associated with intangible assets subject to amortization is as follows (in thousands): Fiscal Year Amortization Expense Remainder of 2015 $ 1,125 2016 1,929 2017 1,385 2018 999 2019 715 2020 684 Thereafter 915 $ 7,752 |
Accounting For Share-Based Pa19
Accounting For Share-Based Payments (Tables) | 6 Months Ended | 9 Months Ended |
Aug. 01, 2015 | Oct. 31, 2015 | |
ACCOUNTING FOR SHARE-BASED PAYMENTS [Abstract] | ||
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block] | ACCOUNTING FOR SHARE-BASED PAYMENTS The 2010 Equity Incentive Plan (the “2010 Plan”) provides for equity-based awards to the Company’s employees, directors and consultants. Under the 2010 Plan, the Company initially reserved 1,000,000 shares of common stock for issuance. This number automatically increases on the first trading day of each fiscal year beginning with fiscal 2011, by an amount equal to 1.5% of the shares of common stock outstanding as of the last trading day of the immediately preceding fiscal year; accordingly, 1,961,898 shares of common stock were reserved for issuance as of October 31, 2015 . The Company previously had two stock option plans which expired on October 31, 2010. No further awards will be granted under these plans, although all options previously granted and outstanding will remain outstanding until they are either exercised or forfeited. As of October 31, 2015 , 814,252 stock options have been granted pursuant to the 2010 Plan. The following is a summary of the stock option activity during the thirty-nine weeks ended October 31, 2015 : Number of Shares Weighted Average Exercise Price Weighted Average Remaining Contractual Life Aggregate Intrinsic Value (in thousands) Outstanding as of January 31, 2015 1,230,253 $ 8.43 Granted 10,000 5.32 Exercised (17,387 ) 3.27 Forfeited (258,950 ) 9.88 Outstanding as of October 31, 2015 963,916 $ 8.10 6.2 $ — Vested and expected to vest as of October 31, 2015 932,662 $ 8.11 6.2 $ — Exercisable as of October 31, 2015 932,662 $ 8.11 6.2 $ — | |
Schedule of Share-based Compensation, Activity [Table Text Block] | The following is a summary of stock warrants activity during the thirty-nine weeks ended October 31, 2015 : Number of Warrants Weighted Average Exercise Price Weighted Average Remaining Contractual Life Aggregate Intrinsic Value (in thousands) Outstanding as of January 31, 2015 6,299,971 $ 11.80 Granted — — Exercised — — Forfeited — — Outstanding as of October 31, 2015 6,299,971 $ 11.80 2.6 $ — Vested as of October 31, 2015 6,299,971 $ 11.80 2.6 $ — Exercisable as of October 31, 2015 6,299,971 $ 11.80 2.6 $ — | |
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block] |
Revolving Credit Facility and20
Revolving Credit Facility and Notes Payable to Affiliates (Tables) | 9 Months Ended |
Oct. 31, 2015 | |
REVOLVING CREDIT FACILITY AND NOTES PAYABLE TO AFFILIATES [Abstract] | |
Schedule of Debt [Table Text Block] | The Company’s revolving credit facility and notes payable to affiliates consist of the following: October 31, 2015 January 31, 2015 (in thousands) Revolving credit facility, interest payable monthly, secured by a pledge of substantially all of the Company's assets $ 65,527 $ 37,561 Subordinated notes payable-affiliates 125,366 125,366 190,893 162,927 Less current portion — — Total long-term debt $ 190,893 $ 162,927 |
Basic and Diluted Net Loss Pe21
Basic and Diluted Net Loss Per Common Share Basic and Diluted Net Loss Per Common Share (Tables) | 9 Months Ended |
Oct. 31, 2015 | |
Earnings Per Share [Abstract] | |
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block] | Diluted net income (loss) per common share includes, in periods in which they are dilutive, the effect of those potentially dilutive securities where the average market price of the common stock exceeds the exercise prices for the respective periods. Thirteen Weeks Thirteen Weeks Thirty-nine Weeks Ended Thirty-nine Weeks Ended October 31, 2015 November 1, 2014 October 31, 2015 November 1, 2014 Weighted average number of shares - basic 15,493,763 15,445,951 15,488,702 15,408,105 Potentially dilutive securities 1,210 50,767 — — Weighted average number of shares - diluted 15,494,973 15,496,718 15,488,702 15,408,105 |
Related Party Transactions (Tab
Related Party Transactions (Tables) | 9 Months Ended |
Oct. 31, 2015 | |
Related Party Transactions [Abstract] | |
Schedule of Related Party Transactions [Table Text Block] | Transactions for merchandise purchases with these related companies during the thirteen and thirty-nine weeks ended October 31, 2015 and November 1, 2014 were as follows (in thousands): Total Purchases Thirteen Weeks Ended October 31, 2015 Total Purchases Thirteen Weeks Ended November 1, 2014 Total Purchases Thirty-nine Weeks Ended October 31, 2015 Total Purchases Thirty-nine Weeks Ended November 1, 2014 Balance Due October 31, 2015 Balance Due January 31, 2015 Lighthouse Companies $ — $ 716 $ — $ 1,463 $ 117 $ 128 Jacavi 2,494 453 8,734 4,258 352 (4 ) Quality King 4 1 35 113 — 4 Cloudbreak — — — 831 18 18 Reba 692 329 1,495 1,136 421 98 $ 3,190 $ 1,499 $ 10,264 $ 7,801 $ 908 $ 244 |
Segment Information (Tables)
Segment Information (Tables) | 9 Months Ended |
Oct. 31, 2015 | |
SEGMENT INFORMATION [Abstract] | |
Schedule of Segment Reporting Information, by Segment [Table Text Block] | Financial information for these segments is summarized in the following table: Thirteen Weeks Ended October 31, 2015 Thirteen Weeks Ended November 1, 2014 Thirty-nine Weeks Ended October 31, 2015 Thirty-nine Weeks Ended November 1, 2014 (in thousands) Net sales: Retail $ 58,763 $ 75,477 $ 196,085 $ 220,280 Wholesale 83,212 78,852 183,406 180,169 $ 141,975 $ 154,329 $ 379,491 $ 400,449 Gross profit: Retail $ 30,301 $ 37,197 $ 98,296 $ 106,098 Wholesale 35,984 35,930 81,523 80,678 $ 66,285 $ 73,127 $ 179,819 $ 186,776 October 31, 2015 January 31, 2015 Total assets: Wholesale $ 690,422 $ 608,119 Retail 389,881 353,356 1,080,303 961,475 Eliminations (a) (661,652 ) (575,243 ) Consolidated assets $ 418,651 $ 386,232 (a) Adjustment to eliminate intercompany receivables and investment in subsidiaries |
Basis of Presentation and Ope24
Basis of Presentation and Operations (Details) | 9 Months Ended |
Oct. 31, 2015storesubsidiarysegment | |
Subsidiaries [Line Items] | |
Number of subsidiaries | subsidiary | 6 |
Number of Operating Segments | segment | 2 |
Subsidaries, Perfumania [Member] | |
Subsidiaries [Line Items] | |
Number of Stores | 319 |
Subsidiaries, Scents of Worth [Member] | |
Subsidiaries [Line Items] | |
Number of Stores | 2,000 |
Subsidiaries, Scents of Worth [Member] | Kmart [Member] | |
Subsidiaries [Line Items] | |
Number of Stores | 900 |
Maximum [Member] | Subsidaries, Perfumania [Member] | |
Subsidiaries [Line Items] | |
Product Pricing, Discount from Manufacturer's Suggested Retail Price | 75.00% |
Goodwill and Intangible Asset25
Goodwill and Intangible Assets - Intangible Assets (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Oct. 31, 2015 | Oct. 31, 2015 | Nov. 02, 2013 | Aug. 01, 2015 | Jan. 31, 2015 | |
Schedule of Goodwill and Intangible Assets [Line Items] | |||||
Goodwill, Original Cost | $ 38,769 | $ 38,769 | $ 38,769 | ||
Goodwill, Net Book Value | 38,769 | 38,769 | 38,769 | ||
Intangible Assets, Original Cost | 79,347 | 79,347 | 79,347 | ||
Intangible Assets, Accumulated Amortization | $ 24,326 | 20,951 | |||
Intangible Assets, Net Book Value | 55,021 | 55,021 | 58,396 | ||
Amortization of Intangible Assets | 1,100 | 3,300 | |||
Trade Names [Member] | |||||
Schedule of Goodwill and Intangible Assets [Line Items] | |||||
Intangible Assets, Original Cost | 9,608 | 9,608 | 9,608 | ||
Intangible Assets, Accumulated Amortization | 7,804 | 7,504 | |||
Intangible Assets, Net Book Value | 1,804 | 1,804 | 2,104 | ||
Customer Relationships [Member] | |||||
Schedule of Goodwill and Intangible Assets [Line Items] | |||||
Useful Life (in years) | 10 years | ||||
Intangible Assets, Original Cost | 5,171 | 5,171 | 5,171 | ||
Intangible Assets, Accumulated Amortization | 1,853 | 1,465 | |||
Intangible Assets, Net Book Value | 3,318 | 3,318 | 3,706 | ||
Lease Agreements [Member] | |||||
Schedule of Goodwill and Intangible Assets [Line Items] | |||||
Useful Life (in years) | 7 years | ||||
Intangible Assets, Original Cost | 886 | 886 | 886 | ||
Intangible Assets, Accumulated Amortization | 834 | 739 | |||
Intangible Assets, Net Book Value | 52 | 52 | 147 | ||
Licensing Agreements [Member] | |||||
Schedule of Goodwill and Intangible Assets [Line Items] | |||||
Intangible Assets, Original Cost | 16,413 | 16,413 | 16,413 | ||
Intangible Assets, Accumulated Amortization | 13,835 | 11,243 | |||
Intangible Assets, Net Book Value | 2,578 | 2,578 | 5,170 | ||
Trademarks [Member] | |||||
Schedule of Goodwill and Intangible Assets [Line Items] | |||||
Intangible Assets, Original Cost | 8,500 | 8,500 | 8,500 | ||
Intangible Assets, Accumulated Amortization | $ 0 | 0 | |||
Intangible Assets, Net Book Value | $ 8,500 | $ 8,500 | $ 8,500 | ||
Minimum [Member] | Trade Names [Member] | |||||
Schedule of Goodwill and Intangible Assets [Line Items] | |||||
Useful Life (in years) | 4 years | ||||
Minimum [Member] | Licensing Agreements [Member] | |||||
Schedule of Goodwill and Intangible Assets [Line Items] | |||||
Useful Life (in years) | 3 years | ||||
Maximum [Member] | Trade Names [Member] | |||||
Schedule of Goodwill and Intangible Assets [Line Items] | |||||
Useful Life (in years) | 20 years | ||||
Maximum [Member] | Licensing Agreements [Member] | |||||
Schedule of Goodwill and Intangible Assets [Line Items] | |||||
Useful Life (in years) | 5 years |
Goodwill and Intangible Asset26
Goodwill and Intangible Assets - Schedule of Future Amortization (Details) $ in Thousands | Oct. 31, 2015USD ($) |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Remainder of Current Fiscal Year | $ 1,125 |
2,015 | 1,929 |
2,016 | 1,385 |
2,017 | 999 |
2,018 | 715 |
2,019 | 684 |
Thereafter | 915 |
Total | $ 7,752 |
Goodwill and Intangible Asset27
Goodwill and Intangible Assets - Textuals (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |
Oct. 31, 2015 | Oct. 31, 2015 | Jan. 31, 2015 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |||
Goodwill | $ 38,769 | $ 38,769 | $ 38,769 |
Amortization of Intangible Assets | $ 1,100 | $ 3,300 |
Accounting For Share-Based Pa28
Accounting For Share-Based Payments - Options (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Oct. 31, 2015 | Nov. 01, 2014 | Oct. 31, 2015 | Nov. 01, 2014 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Share-based compensation expense | $ 43 | $ 104 | $ 217 | $ 313 |
Stock Options [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding [Roll Forward] | ||||
Outstanding at beginning of period (number of shares) | 1,230,253 | |||
Granted (number of shares) | 10,000 | |||
Exercised (number of shares) | (17,387) | |||
Forfeited (number of shares) | (258,950) | |||
Outstanding at end of period (number of shares) | 963,916 | 963,916 | ||
Vested and expected to vest at end of period (number of shares) | 932,662 | 932,662 | ||
Exercisable at beginning of period (number of shares) | 932,662 | 932,662 | ||
Outstanding at beginning of period (weighted average exercise price) | $ 8.43 | |||
Granted (weighted average exercise price) | 5.32 | |||
Exercised (weighted average exercise price) | 3.27 | |||
Forfeited (weighted average exercise price) | 9.88 | |||
Outstanding at end of period (weighted average exercise price) | $ 8.10 | 8.10 | ||
Vested and expected to vest at end of period (weighted average exercise price) | 8.11 | 8.11 | ||
Exercisable at end of period (weighted average exercise price) | $ 8.11 | $ 8.11 | ||
Outstanding at end of period (weighted average remaining contractual life) | 6 years 2 months 12 days | |||
Vested and expected to vest at end of period (weighted average remaining contractual life) | 6 years 2 months 12 days | |||
Exercisable at end of period (weighted average remaining contractual life) | 6 years 2 months 12 days | |||
Outstanding at end of period (aggregate intrinsic value) | $ 0 | $ 0 | ||
Vested and expected to vest at end of period (aggregate intrinsic value) | 0 | 0 | ||
Exercisable at end of period (aggregate intrinsic value) | $ 0 | $ 0 |
Accounting For Share-Based Pa29
Accounting For Share-Based Payments - Warrants (Details) - Warrant [Member] $ / shares in Units, $ in Thousands | 9 Months Ended |
Oct. 31, 2015USD ($)$ / sharesshares | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Outstanding at beginning of period (number of warrants) | shares | 6,299,971 |
Granted (number of warrants) | shares | 0 |
Exercised (number of warrants) | shares | 0 |
Forfeited (number of warrants) | shares | 0 |
Outstanding at beginning of period (number of warrants) | shares | 6,299,971 |
Vested at end of period (number of warrants) | shares | 6,299,971 |
Exercisable at end of period (number of warrants) | shares | 6,299,971 |
Outstanding at beginning of period (weighted average exercise price) | $ / shares | $ 11.80 |
Granted (weighted average exercise price) | $ / shares | 0 |
Exercised (number of warrants) | $ / shares | 0 |
Forfeited (number of warrants) | $ / shares | 0 |
Outstanding at end of period (weighted average exercise price) | $ / shares | 11.80 |
Vested at end of period (number of warrants) | $ / shares | 11.80 |
Exercisable at end of period (number of warrants) | $ / shares | $ 11.80 |
Outstanding at end of period (weighted average remaining contractual life) | 2 years 7 months 6 days |
Vested at end of period (weighted average remaining contractual life) | 2 years 7 months 6 days |
Exercisable at end of period (weighted average remaining contractual life) | 2 years 7 months 6 days |
Outstanding at end of period (aggregate intrinsic value) | $ | $ 0 |
Vested at end of period (aggregate intrinsic value) | $ | 0 |
Exercisable at end of period (aggregate intrinsic value) | $ | $ 0 |
Accounting For Share-Based Pa30
Accounting For Share-Based Payments - Textuals (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Oct. 31, 2015 | Nov. 01, 2014 | Oct. 31, 2015 | Nov. 01, 2014 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Authorized | 1,000,000 | 1,000,000 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Annual Percentage Increase in Shares Authorized | 1.50% | |||
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Number of Exercisable Options | 1,961,898 | 1,961,898 | ||
Share-based compensation expense | $ 43 | $ 104 | $ 217 | $ 313 |
The 2010 Plan [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Outstanding at end of period (number of shares) | 814,252 | 814,252 |
Revolving Credit Facility and31
Revolving Credit Facility and Notes Payable to Affiliates - Schedule (Details) - USD ($) $ in Thousands | Oct. 31, 2015 | Jan. 31, 2015 |
REVOLVING CREDIT FACILITY AND NOTES PAYABLE TO AFFILIATES [Abstract] | ||
Revolving credit facility | $ 65,527 | $ 37,561 |
Subordinated notes payable, affiliates | 125,366 | 125,366 |
Debt, current and noncurrent | 190,893 | 162,927 |
Less current portion | 0 | 0 |
Total long-term debt | $ 190,893 | $ 162,927 |
Revolving Credit Facility and32
Revolving Credit Facility and Notes Payable to Affiliates - Textuals (Details) $ in Thousands | 3 Months Ended | 9 Months Ended | ||||
Oct. 31, 2015USD ($)real_estate_trust | Nov. 01, 2014USD ($) | Oct. 31, 2015USD ($)real_estate_trust | Nov. 01, 2014USD ($) | Jan. 31, 2015USD ($) | Apr. 25, 2014USD ($) | |
Debt Instrument [Line Items] | ||||||
Line of Credit Facility, Maximum Borrowing Capacity | $ 175,000 | |||||
Line of Credit Facility, Covenant Terms, Minimum Availability | $ 10,000 | $ 10,000 | ||||
Line of Credit Facility, Remaining Borrowing Capacity | 64,000 | 64,000 | ||||
Letter of credit, available amount | 25,000 | 25,000 | ||||
Notes payable, affiliates | 125,366 | 125,366 | $ 125,366 | |||
Interest expense | 1,848 | $ 2,358 | 5,303 | $ 7,113 | ||
Notes Payable, Related Parties [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Debt Instrument, Interest Payments, Covenant Terms, Minimum Availability of Revolving Credit Facility, Alternative | $ 17,500 | $ 17,500 | ||||
Debt Instrument, Interest Payments, Covenant Terms, Minimum Availability of Revolving Credit Facility, Percent of Borrowing Base, Alternative | 17.50% | 17.50% | ||||
Debt Instrument, Covenant Terms, Minimum Fixed Charge Coverage Ratio | 1.1 | |||||
Interest expense | $ 1,400 | $ 4,000 | $ 4,400 | |||
Interest Payable | $ 43,500 | $ 43,500 | $ 39,500 | |||
Reference Rate, LIBOR [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Line of Credit Facility, Interest Rate at Period End | 2.30% | 2.30% | ||||
Reference Rate, Base Rate [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Line of Credit Facility, Interest Rate at Period End | 4.30% | 4.30% | ||||
Parent Company and Domestic Subsidiaries [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Line of Credit Facility, Collateral, Percent of Outstanding Equity Interests in Subsidiaries | 100.00% | 100.00% | ||||
Foreign Subsidiaries [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Line of Credit Facility, Collateral, Percent of Outstanding Equity Interests in Subsidiaries | 66.00% | 66.00% | ||||
Affiliates, Quality King Distributors, Inc. [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Notes payable, affiliates | $ 35,000 | $ 35,000 | ||||
Affiliates, Quality King Distributors, Inc. [Member] | Notes Payable, Related Parties [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Debt Instrument, Basis Spread on Variable Rate | 1.00% | |||||
Nussdorf Trusts [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Notes payable, affiliates | $ 85,400 | $ 85,400 | ||||
Related Parties, Number of Estate Trusts Holding Notes | real_estate_trust | 6 | 6 | ||||
Nussdorf Trusts [Member] | Notes Payable, Related Parties [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Debt Instrument, Basis Spread on Variable Rate | 2.00% | |||||
Glenn and Stephen Nussdorf [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Notes payable, affiliates | $ 5,000 | $ 5,000 | ||||
Glenn and Stephen Nussdorf [Member] | Notes Payable, Related Parties [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Debt Instrument, Basis Spread on Variable Rate | 1.00% | |||||
Debt Instrument, Interest Rate, Increase | 2.00% |
Basic and Diluted Net Loss Pe33
Basic and Diluted Net Loss Per Common Share Basic and Diluted Net Income (Loss) Per Common Share (Details) - shares | 3 Months Ended | 9 Months Ended | ||
Oct. 31, 2015 | Nov. 01, 2014 | Oct. 31, 2015 | Nov. 01, 2014 | |
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items] | ||||
Weighted average number of shares - basic | 15,493,763 | 15,445,951 | 15,488,702 | 15,408,105 |
Potentially dilutive securities | 1,210 | 50,767 | 0 | 0 |
Weighted average number of shares - diluted | 15,494,973 | 15,496,718 | 15,488,702 | 15,408,105 |
Weighted average number of shares - basic | 15,493,763 | 15,445,951 | 15,488,702 | 15,408,105 |
Basic and Diluted Net Loss Pe34
Basic and Diluted Net Loss Per Common Share - Textuals (Details) - shares | 3 Months Ended | 9 Months Ended | ||
Oct. 31, 2015 | Nov. 01, 2014 | Oct. 31, 2015 | Nov. 01, 2014 | |
Earnings Per Share [Abstract] | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 7,262,677 | 7,348,694 | 7,263,887 | 7,399,461 |
Related Party Transactions (Det
Related Party Transactions (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended | 9 Months Ended | |||||
Oct. 31, 2015 | Nov. 01, 2014 | Aug. 01, 2015 | Oct. 31, 2015 | Nov. 01, 2014 | Jan. 31, 2015 | May. 03, 2014 | Apr. 18, 2012 | |
Related Party Transaction [Line Items] | ||||||||
Selling, General and Administrative Expenses | $ 58,612 | $ 60,775 | $ 180,279 | $ 174,540 | ||||
Advance Royalties | $ 300 | $ 300 | ||||||
Related Party Transaction, Purchases from Related Party | 3,190 | 1,499 | 10,264 | 7,801 | ||||
Due to Related Parties, Current | 908 | 908 | $ 244 | |||||
Reba Americas LLC [Member] | ||||||||
Related Party Transaction [Line Items] | ||||||||
Revenue from Related Parties | 600 | 300 | 2,200 | 1,100 | ||||
Related Party Transaction, Purchases from Related Party | 692 | 329 | 1,495 | 1,136 | ||||
Due to Related Parties, Current | 421 | 421 | 98 | |||||
Accounts Receivable, Related Parties | 500 | 500 | 300 | |||||
Affiliates, Lighthouse [Member] | ||||||||
Related Party Transaction [Line Items] | ||||||||
Related Party Transaction, Purchases from Related Party | 0 | 716 | 0 | 1,463 | ||||
Due to Related Parties, Current | 117 | 117 | 128 | |||||
Affiliates, Jacavi [Member] | ||||||||
Related Party Transaction [Line Items] | ||||||||
Related Party Transaction, Purchases from Related Party | 2,494 | 453 | 8,734 | 4,258 | ||||
Due to Related Parties, Current | 352 | 352 | (4) | |||||
Affiliates, Quality King Distributors, Inc. [Member] | ||||||||
Related Party Transaction [Line Items] | ||||||||
Selling, General and Administrative Expenses | 200 | 100 | 800 | 200 | ||||
Related Party Transaction, Purchases from Related Party | 4 | 1 | 35 | 113 | ||||
Due to Related Parties, Current | 0 | 0 | 4 | |||||
Affiliates, Cloudbreak [Member] | ||||||||
Related Party Transaction [Line Items] | ||||||||
Related Party Transaction, Purchases from Related Party | 0 | $ 0 | 0 | $ 831 | ||||
Due to Related Parties, Current | $ 18 | $ 18 | $ 18 | |||||
Affiliates, Shawn Carter Entities [Member] | ||||||||
Related Party Transaction [Line Items] | ||||||||
Class of Warrant or Right, Number of Securities Called by Warrants or Rights | 1,599,999 | |||||||
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ 8 | |||||||
License Agreement, Term of Agreement | 5 years |
Related Party Transactions - Te
Related Party Transactions - Textuals (Details) ft² in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | ||||
Oct. 31, 2015USD ($)shares | Aug. 01, 2015USD ($)ft² | Nov. 01, 2014USD ($) | May. 03, 2014USD ($) | Oct. 31, 2015USD ($)shares | Nov. 01, 2014USD ($) | |
Related Party Transaction [Line Items] | ||||||
Additions to tradenames and licenses | $ 100 | $ 100 | $ 0 | $ (300) | ||
Advance Royalties | $ 300 | $ 300 | ||||
Selling, General and Administrative Expenses | $ 58,612 | $ 60,775 | $ 180,279 | 174,540 | ||
Glenn, Stephen and Arlene Nussdorf [Member] | ||||||
Related Party Transaction [Line Items] | ||||||
Investment Owned, Balance, Shares | shares | 7,742,282 | 7,742,282 | ||||
Noncontrolling Interest, Ownership Percentage by Noncontrolling Owners | 50.00% | 50.00% | ||||
Affiliates, Rene Garcia Entitites [Member] | ||||||
Related Party Transaction [Line Items] | ||||||
Noncontrolling Interest, Ownership Percentage by Noncontrolling Owners | 14.30% | 14.30% | ||||
Noncontrolling Interest, Ownership by Noncontrolling Owners, Shares | shares | 2,211,269 | 2,211,269 | ||||
Affiliates, GSN [Member] | ||||||
Related Party Transaction [Line Items] | ||||||
Shipping, Handling and Transportation Costs | $ 100 | |||||
Affiliates, Quality King Distributors, Inc. [Member] | ||||||
Related Party Transaction [Line Items] | ||||||
Square Footage of Real Estate Property | ft² | 560 | |||||
Selling, General and Administrative Expense, Administrative Fee, Percent | 2.00% | |||||
Selling, General and Administrative Expenses | $ 200 | $ 100 | $ 800 | 200 | ||
Due to Affiliate, Current | 100 | 100 | ||||
Affiliates, Shawn Carter Entities [Member] | ||||||
Related Party Transaction [Line Items] | ||||||
Royalty Expense | 300 | $ 700 | ||||
Building [Member] | Affiliates, Quality King Distributors, Inc. [Member] | ||||||
Related Party Transaction [Line Items] | ||||||
Operating Leases, Rent Expense, Monthly | $ 226 | |||||
Operating Leases, Rent Expense, Annual Increase | 3.00% | |||||
Payments for Operating Sublease | $ 700 | $ 2,000 |
Segment Information (Details)
Segment Information (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||||
Oct. 31, 2015 | Nov. 01, 2014 | Oct. 31, 2015 | Nov. 01, 2014 | Jan. 31, 2015 | ||
Segment Reporting Information [Line Items] | ||||||
Revenue from External Customers | $ 141,975 | $ 154,329 | $ 379,491 | $ 400,449 | ||
Gross Profit | 66,285 | 73,127 | 179,819 | 186,776 | ||
Assets | 418,651 | 418,651 | $ 386,232 | |||
Retail Segment [Member] | ||||||
Segment Reporting Information [Line Items] | ||||||
Revenue from External Customers | 58,763 | 75,477 | 196,085 | 220,280 | ||
Gross Profit | 30,301 | 37,197 | 98,296 | 106,098 | ||
Assets | 389,881 | 389,881 | 353,356 | |||
Wholesale Segment [Member] | ||||||
Segment Reporting Information [Line Items] | ||||||
Revenue from External Customers | 83,212 | 78,852 | 183,406 | 180,169 | ||
Gross Profit | 35,984 | $ 35,930 | 81,523 | $ 80,678 | ||
Assets | 690,422 | 690,422 | 608,119 | |||
Operating Segments [Member] | ||||||
Segment Reporting Information [Line Items] | ||||||
Assets | 1,080,303 | 1,080,303 | 961,475 | |||
Intersegment Elimination [Member] | ||||||
Segment Reporting Information [Line Items] | ||||||
Assets | [1] | $ (661,652) | $ (661,652) | $ (575,243) | ||
[1] | Adjustment to eliminate intercompany receivables and investment in subsidiaries |