EXHIBIT 99.1
![](https://capedge.com/proxy/8-K/0001206774-13-000997/daegis_8kx4x1.jpg)
FOR IMMEDIATE RELEASE
For more information, contact:
Deb Thornton
(916) 218-4779
dthornton@daegis.com
DAEGIS INC. REPORTS FISCAL 2013
THIRD QUARTER FINANCIAL RESULTS
- Adjusted EBITDA of $1.2 million
- Cash flow from operations of $771,000
- Unveiled New Platform Brand: Daegis Edge
ROSEVILLE, Calif., – March, 7, 2013 – Daegis (NASDAQ: DAEG), an eDiscovery and information management company, today announced financial results for its fiscal 2013 third quarter, ended January 31, 2013.
Third quarter total revenue was $10.4 million, compared to $11.1 million in the third quarter of fiscal 2012. Electronic discovery revenue was $4.1 million, compared to $4.2 million in the comparable period last year. Revenue for the Company’s database, archive and migration business segment was $6.4 million, compared to $6.9 million in the comparable quarter last year.
Operating income for the third quarter was $367,000, compared to $604,000 in the third quarter of fiscal 2012. Adjusted EBITDA was $1.2 million, or 11% of revenue, compared to $1.6 million, or 15% of revenue, in the comparable quarter last year (see reconciliation table below regarding the presentation of Adjusted EBITDA and Non-GAAP net income).
Third quarter GAAP net loss was $65,000 or $0.01 loss per share, compared to GAAP net income of $53,000, or $0.00 per share, in the third quarter of fiscal 2012. Non-GAAP net income was $449,000, or $0.03 per share, compared to Non-GAAP net income of $757,000, or $0.05 per share, in the third quarter last year (see reconciliation table). The Company generated cash from operations of $771,000 during the third quarter.
Cash and cash equivalents at January 31, 2013 were $4.4 million, compared to $4.8 million reported at April 30, 2012. Total outstanding debt at January 31, 2013 was $18.2 million, compared to $21.3 million at April 30, 2012.
Commenting on results, Interim Chief Executive Officer Tim Bacci said, “As a result of optimizing the eDiscovery business coupled with a focus on developing leading-edge technology, we’re now positioned to meet or exceed our growth expectations. We’re seeing increased sales traction in our eDiscovery business with new client wins and an expanding sales pipeline. We unveiled a new brand for our eDiscovery platform, now known as Daegis Edge, and we delivered new functionality including integrated iterative search and analytics, access through mobile devices and support for big data environments. Our AXS-One archive business had an exceptionally strong quarter with new client and product wins and our latest product release has been well-received by customers. We executed consistent performance in the Gupta database and tools business, delivering a new version of our database and holding successful developer conferences. We are now focused on execution and are excited about the future potential of the business.”
Fiscal 2013 Nine-Months Financial Results
Total revenue for the first nine months of fiscal 2013 was $30.4 million, compared to $33.7 million for the same period of the prior year. GAAP net income for the first nine months was $344,000 or $0.00 per share, compared to a net loss of $931,000 or $0.08 loss per share in the nine-month period last year. Non-GAAP net income was $1.7 million, or $0.10 per share, compared to $3.0 million, or $0.18 per share for the first nine months of last year. Adjusted EBITDA for the first nine months was $4.0 million, compared to $5.8 million in the first nine months of fiscal 2012. For the nine-month period, the Company generated cash from operations of $2.0 million.
Investor Conference Call
Management will host a conference call today, March 7, 2013, at 2:00 p.m. PT (5:00 p.m. ET) to review the third quarter 2013 financial results. The call can be accessed by dialing (877) 941-1427 or (480) 629-9664 for international callers. Additionally, the conference call will be broadcast live on Daegis’ website atwww.daegis.com. A replay of the call will be available through March 17, 2013 by dialing (800) 406-7325 or (303) 590-3030 for international callers and using the following passcode: 4595350#.
About Daegis Inc.
Daegis Inc. (NASDAQ: DAEG) is an eDiscovery and information management company, delivering eDiscovery, archiving software, data management tools, and migration solutions through its four businesses. The Daegis eDiscovery division delivers market-leading eDiscovery software throughDaegis Edge, an end-to-end platform to manage the entire litigation lifecycle, andAcumen, our revolutionary predictive coding software. OurAXS-One archiving software helps corporations to preserve and manage electronic information for legal discovery and regulatory compliance. OurGupta Technologies andComposer Technologies businesses serve customers around the globe with development tools, databases and application migration software. TheComposer Solutions business helps state government agencies to modernize legacy applications through our automated migration solutions. Visit our websites to learn more.
Use of Non-GAAP Financial Information
To supplement the Company's unaudited condensed consolidated financial statements presented in accordance with GAAP, Daegis uses certain Non-GAAP measures of financial performance. The presentation of these Non-GAAP financial measures is not intended to be considered in isolation from, as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP, and may be different from Non-GAAP financial measures used by other companies. In addition, these Non-GAAP measures have limitations in that they do not reflect all of the amounts associated with the Company's results of operations as determined in accordance with GAAP. For more information on these Non-GAAP financial measures including how they are calculated, please see the tables in this release captioned "Reconciliation of GAAP to Non-GAAP Net Income" and “Reconciliation of GAAP Operating Income to Adjusted EBITDA” which includes a reconciliation of the GAAP results to Non-GAAP and Adjusted EBITDA results.
Some of the information in this press release may contain projections or other forward-looking statements regarding future events or the future financial performance of the Company. We wish to caution you that these statements involve risks and uncertainties and actual events or results may differ materially. When the words “believes,” “expects,” “plans,” “projects,” “estimates” and similar expressions are used, they identify forward-looking statements. These forward-looking statements are based on management’s current beliefs and assumptions and information currently available to management and involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements. Examples of forward-looking statements in the press release include the statements made by Mr. Bacci. Among the important factors which could cause actual results to differ materially from those in the forward-looking statements are general market and economic conditions, our ability to execute our business strategy and integrate acquired businesses, the effectiveness of our sales team and approach, our ability to target, analyze and forecast the revenue to be derived from a client and the costs associated with providing services to that client, the date during the course of a fiscal year that a new client is acquired, the length of the integration cycle for new clients and the timing of revenues and costs associated therewith, our client concentration given that the Company is currently dependent on a few large client relationships, potential competition in the marketplace, the ability to retain and attract employees, market acceptance of our service programs and pricing options, our ability to maintain our existing technology platform and to deploy new technology, our ability to sign new clients and control expenses, the possibility of the discontinuation of some client relationships, the financial condition of our clients' business and other factors detailed in the Company's filings with the Securities and Exchange Commission.
# # #
DAEGIS INC.
CONSOLIDATED BALANCE SHEETS
(In thousands)
| January 31, | | April 30, |
| 2013 | | 2012 |
ASSETS | | | | | | | |
Current assets: | | | | | | | |
Cash and cash equivalents | $ | 4,436 | | | $ | 4,752 | |
Accounts receivable, net | | 9,623 | | | | 10,968 | |
Prepaid expenses and other current assets | | 1,079 | | | | 1,805 | |
Total current assets | | 15,138 | | | | 17,525 | |
| | | | | | | |
Property and equipment, net | | 2,122 | | | | 2,827 | |
Goodwill | | 11,706 | | | | 11,706 | |
Intangibles, net | | 7,536 | | | | 8,690 | |
Other assets, net | | 960 | | | | 1,121 | |
Total assets | $ | 37,462 | | | $ | 41,869 | |
|
LIABILITIES AND STOCKHOLDERS' EQUITY | | | | | | | |
|
Current liabilities: | | | | | | | |
Accounts payable | $ | 553 | | | $ | 450 | |
Current portion of long term debt | | 1,120 | | | | 2,945 | |
Accrued compensation and related expenses | | 2,397 | | | | 2,465 | |
Common stock warrant liability | | 266 | | | | 569 | |
Other accrued liabilities | | 1,215 | | | | 819 | |
Deferred revenue | | 6,392 | | | | 8,412 | |
Total current liabilities | | 11,943 | | | | 15,660 | |
|
Long term debt, net of current portion | | 17,094 | | | | 18,306 | |
Deferred tax liabilities | | 835 | | | | 734 | |
Other long term liabilities | | 1,079 | | | | 1,148 | |
Total liabilities | | 30,951 | | | | 35,848 | |
|
Commitments and contingencies | | — | | | | — | |
|
Stockholders’ equity: | | | | | | | |
Preferred stock | | 2 | | | | 2 | |
Common stock | | 15 | | | | 15 | |
Additional paid-in capital | | 100,050 | | | | 99,860 | |
Accumulated other comprehensive income | | 299 | | | | 341 | |
Accumulated deficit | | (93,855 | ) | | | (94,197 | ) |
Total stockholders’ equity | | 6,511 | | | | 6,021 | |
Total liabilities and stockholders’ equity | $ | 37,462 | | | $ | 41,869 | |
DAEGIS INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
| Three Months Ended | | Nine Months Ended |
| January 31, | | January 31, |
| 2013 | | 2012 | | 2013 | | 2012 |
Revenues: | | | | | | | | | | | | | | | |
eDiscovery | $ | 4,090 | | | $ | 4,159 | | | $ | 12,206 | | | $ | 15,714 | |
Database, archive, and migration | | 6,350 | | | | 6,910 | | | | 18,217 | | | | 17,944 | |
Total revenues | | 10,440 | | | | 11,069 | | | | 30,423 | | | | 33,658 | |
|
Operating Expenses: | | | | | | | | | | | | | | | |
Direct costs of eDiscovery revenue | | 1,680 | | | | 2,491 | | | | 6,056 | | | | 7,123 | |
Direct costs of database, archive, and migration revenue | | 1,395 | | | | 1,255 | | | | 3,950 | | | | 3,955 | |
Product development | | 1,725 | | | | 1,830 | | | | 5,411 | | | | 5,669 | |
Selling, general and administrative | | 5,273 | | | | 4,889 | | | | 14,453 | | | | 14,264 | |
Gain on sale of intangible assets | | — | | | | — | | | | (1,000 | ) | | | — | |
Total operating expenses | | 10,073 | | | | 10,465 | | | | 28,870 | | | | 31,011 | |
Income from operations | | 367 | | | | 604 | | | | 1,553 | | | | 2,647 | |
|
Other income (expense): | | | | | | | | | | | | | | | |
Loss on extinguishment of debt | | — | | | | — | | | | — | | | | (2,166 | ) |
Gain from change in fair value of common stock warrant liability | | 31 | | | | 34 | | | | 303 | | | | 636 | |
Interest expense | | (407 | ) | | | (462 | ) | | | (1,249 | ) | | | (1,832 | ) |
Other, net | | 19 | | | | (93 | ) | | | (90 | ) | | | (66 | ) |
Total other income (expense) | | (357 | ) | | | (521 | ) | | | (1,036 | ) | | | (3,428 | ) |
|
Income (loss) before income taxes | | 10 | | | | 83 | | | | 517 | | | | (781 | ) |
Provision for income taxes | | 75 | | | | 30 | | | | 173 | | | | 150 | |
Net income (loss) | $ | (65 | ) | | $ | 53 | | | $ | 344 | | | $ | (931 | ) |
|
Income (loss) per share: | | | | | | | | | | | | | | | |
Basic | $ | (0.01 | ) | | $ | 0.00 | | | $ | 0.00 | | | $ | (0.08 | ) |
Diluted | $ | (0.01 | ) | | $ | 0.00 | | | $ | 0.00 | | | $ | (0.08 | ) |
|
Weighted-average shares used in computing income (loss) per share | | | | | | | | | | | | | | | |
Basic | | 14,718 | | | | 14,713 | | | | 14,718 | | | | 14,657 | |
Diluted | | 14,718 | | | | 14,713 | | | | 14,726 | | | | 14,657 | |
DAEGIS INC.
RECONCILIATION OF GAAP OPERATING INCOME TO ADJUSTED EBITDA
(In thousands, except per share data)
| Three Months Ended | | Nine Months Ended |
| January 31, | | January 31, |
| 2013 | | 2012 | | 2013 | | 2012 |
GAAP income from operations | $ | 367 | | | $ | 604 | | | $ | 1,553 | | | $ | 2,647 | |
|
Amortization of intangible assets | | 384 | | | | 508 | | | | 1,153 | | | | 1,632 | |
Stock based compensation expenses | | 161 | | | | 230 | | | | 492 | | | | 704 | |
Depreciation | | 287 | | | | 287 | | | | 842 | | | | 796 | |
Total adjustments to GAAP income from operations | | 832 | | | | 1,025 | | | | 2,487 | | | | 3,132 | |
|
Adjusted EBITDA | $ | 1,199 | | | $ | 1,629 | | | $ | 4,040 | | | $ | 5,779 | |
|
RECONCILIATION OF GAAP TO NON-GAAP NET INCOME (In thousands, except per share data) |
|
GAAP net income (loss) | $ | (65 | ) | | $ | 53 | | | $ | 344 | | | $ | (931 | ) |
|
Amortization of intangible assets and warrant discount | | 384 | | | | 508 | | | | 1,153 | | | | 1,675 | |
Stock based compensation expenses | | 161 | | | | 230 | | | | 492 | | | | 704 | |
Gain from change in fair value of common stock warrant liability | | (31 | ) | | | (34 | ) | | | (303 | ) | | | (636 | ) |
Loss on extinguishment of debt | | — | | | | — | | | | — | | | | 2,166 | |
Total adjustments to GAAP net loss | | 514 | | | | 704 | | | | 1,342 | | | | 3,909 | |
|
Non-GAAP net income | $ | 449 | | | $ | 757 | | | $ | 1,686 | | | $ | 2,978 | |
|
Non-GAAP diluted earnings per share | $ | 0.03 | | | $ | 0.05 | | | $ | 0.10 | | | $ | 0.18 | |
|
Weighted average shares used in computing earnings per share: | | | | | | | | | | | | | | | |
Diluted | | 16,399 | | | | 16,448 | | | | 16,393 | | | | 16,109 | |