![](https://capedge.com/proxy/8-K/0001206774-15-000621/exhibit99-1x1x1.jpg)
News Release
FOR IMMEDIATE RELEASE
Daegis Inc. Reports Fiscal 2015 Third Quarter Results
Company Expands its Global Channel Strategy to Include Complete Product Portfolio
IRVING, Texas – February 24, 2015 –Daegis Inc. (NASDAQ: DAEG), a global information governance, migration solutions and development tools company, today announced financial results for its fiscal 2015 third quarter ended January 31, 2015.
Third Quarter Fiscal 2015 Financial Highlights
● | Total revenue of $5.7 million, compared to $7.9 million year over year.Revenue reflectsa $0.9 million decline related to the completion of an eDiscovery matter with the Company’s largest customer and two large product sales totaling $1.1 million in the prior year. |
● | GAAP net loss of $923,000 or $0.06 loss per share, compared to GAAP net loss of $878,000 or $0.05 loss per share for the same period last year. |
● | Adjusted EBITDA of $225,000, compared to $1.0 million last year. (1) |
● | Non-GAAP net loss of $577,000 or $0.04 loss per share, compared to Non-GAAP net income of $374,000 or $0.02 per share last year. (1) |
● | Cash at January 31, 2015 was $4.3 million, compared to $7.2 million at April 30, 2014 and $4.0 million at January 31, 2014. |
● | Total debt outstanding at January 31, 2015 was $11.8 million, a decrease of $3.1 million from April 30, 2014. |
| |
Nine Months Ended Fiscal 2015 Financial Highlights |
| |
● | Total revenue of $19.0 million, compared to $23.6 million year over year. |
● | GAAP net loss of $1.1 million or $0.07 loss per share, compared to GAAP net loss of $1.7 million or $0.11 loss per share for the same period last year. |
● | Adjusted EBITDA of $2.0 million, compared to $2.7 million last year. (1) |
● | Non-GAAP net income of $121,000 or $0.01 per share, compared to $580,000 or $0.03 per share last year. (1) |
“A decline in top line revenue is always disappointing but not surprising in light of our largest matter coming to an end and as we transition from pure eDiscovery matter-based revenue to more sustaining software license and hosting feesfor our Information Governance product line,”said Tim Bacci, CEO of Daegis.“Ourstrategy of selling a combined enterprise product portfolio directly and through channel partners is taking shape. During the quarter we retooled our global sales force to enable the seamless cross-selling of all of our products and services. We expanded our global channel sales team to focus on executing strategic reseller, integrator and OEMpartnerships that will be critical to our success in growing top line revenue.”
Third Quarter Fiscal 2015 Comparative Financial Summary
$ In Millions, except per share and % data | Q3 | Q3 | % or $ |
FY2015 | FY2014 | Change(3) |
Total Revenue(1) | $5.7 | $7.9 | ($2.2) |
Information Governance Revenue | $3.1 | $4.8 | ($1.6) |
Migration and Development Tools Revenue | $2.6 | $3.1 | ($0.6) |
GAAP Net Loss | ($0.9) | ($0.9) | $0.0 |
GAAP Net Loss Per Share – Diluted | ($0.06) | ($0.05) | ($0.01) |
Adjusted EBITDA(2) | $0.2 | $1.0 | (78%) |
Adjusted EBITDA Margin(2) | 4% | 13% | (70%) |
Non-GAAP Net Income (Loss)(2) | ($0.6) | $0.4 | ($1.0) |
Non-GAAP Net Income (Loss) Per Share - | | | |
Diluted(2) | ($0.04) | $0.02 | ($0.06) |
(1) | Revenue reflects a $0.9 million decline related to the completion of an eDiscovery matter with the Company’s largest customer and two large product sales totaling $1.1 million in the prior year. |
(2) | See reconciliation table below regarding the presentation of Adjusted EBITDA and Non- GAAP net income. |
(3) | The calculation of percentage or dollar change is based on unrounded numbers. |
Investor Conference Call
Management will host a conference call February 24, 2015, at 4:00 p.m. CT (5:00 p.m. ET) to review the third quarter fiscal 2015 financial results. The call can be accessed by dialing (800) 768-6490 or (785) 830-7987 for international callers. Additionally, the conference call will be webcast on the Daegis website atwww.daegis.com. A replay of the call will be available through March 6, 2015 by dialing (888) 203-1112 or (719) 457-0820 for international callers and using the following passcode: 7761867.
About Daegis Inc.
Daegis Inc. (NASDAQ: DAEG) is a global enterprise software company with comprehensive offerings for information governance, application migration, data management and application development. Our products include leading-edge enterprise archive and eDiscovery technology, mobile application development technology, application migration and data management software. Approximately 20% of Fortune 100 companies use our solutions. We are headquartered in Irving, Texas and serve our worldwide customer base through our offices in California, New Jersey, Australia, Canada, France, Germany and the UK.
Some of the information in this press release may contain projections or other forward-looking statements regarding future events or the future financial performance of the Company. We wish to caution you that these statements involve risks and uncertainties and actual events or results may differ materially. When the words “believes,” “expects,” “plans,” “projects,” “estimates” and similar expressions are used, they identify forward-looking statements. These forward-looking statements are based on management’s current beliefs and assumptions and information currently available to management and involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements. Examples of forward-looking statements in the press release include the statements made by Mr. Bacci. Among the important factors which could cause actual results to differ materially from those in the forward-looking statements are general market and economic conditions, our ability to execute our business strategy and integrate acquired businesses, the effectiveness of our sales team and approach, our ability to target, analyze and forecast the revenue to be derived from a customer and the costs associated with providing services to that customer, the date during the course of a fiscal year that a new customer is acquired, the length of the integration cycle for new customers and the timing of revenues and costs associated therewith, our customer concentration given that the Company is currently dependent on a few large customer relationships, potential competition in the marketplace, the ability to retain and attract employees, market acceptance of our service programs and pricing options, our ability to maintain our existing technology platform and to deploy new technology, our ability to sign new customers and control expenses, the possibility of the discontinuation of some customer relationships, the financial condition of our customers' business and other factors detailed in the Company's filings with the Securities and Exchange Commission.
Contact:
Daegis
Susan K. Conner
(214) 584-6427
sconner@daegis.com
# # #
DAEGIS INC.
UNAUDITED CONSOLIDATED BALANCE SHEETS
(In thousands)
| January 31, | | April 30, |
| 2015 | | 2014 |
ASSETS | | | | | | | |
Current assets: | | | | | | | |
Cash | $ | 4,288 | | | $ | 7,178 | |
Accounts receivable, net | | 5,005 | | | | 6,657 | |
Prepaid expenses | | 558 | | | | 617 | |
Other current assets | | 242 | | | | 358 | |
Total current assets | | 10,093 | | | | 14,810 | |
|
Property and equipment, net | | 903 | | | | 1,053 | |
Goodwill | | 11,706 | | | | 11,706 | |
Intangibles, net | | 4,479 | | | | 5,614 | |
Other assets | | 437 | | | | 470 | |
Total assets | $ | 27,618 | | | $ | 33,653 | |
|
LIABILITIES AND STOCKHOLDERS' EQUITY | | | | | | | |
|
Current liabilities: | | | | | | | |
Accounts payable | $ | 729 | | | $ | 308 | |
Current portion of long-term debt | | 808 | | | | 3,123 | |
Accrued compensation and related expenses | | 802 | | | | 1,185 | |
Other accrued liabilities | | 1,235 | | | | 971 | |
Deferred revenue | | 6,846 | | | | 8,590 | |
Total current liabilities | | 10,420 | | | | 14,177 | |
|
Long-term debt, net of current portion | | 11,062 | | | | 11,848 | |
Deferred tax liabilities, net | | 1,166 | | | | 1,032 | |
Common stock warrant liability | | 146 | | | | 276 | |
Other long-term liabilities | | 654 | | | | 1,095 | |
Total liabilities | | 23,448 | | | | 28,428 | |
|
Commitments and contingencies | | | | | | | |
|
Stockholders’ equity: | | | | | | | |
Common stock | | 17 | | | | 17 | |
Additional paid-in capital | | 100,243 | | | | 100,152 | |
Accumulated other comprehensive income | | 280 | | | | 280 | |
Accumulated deficit | | (96,370 | ) | | | (95,224 | ) |
Total stockholders’ equity | | 4,170 | | | | 5,225 | |
Total liabilities and stockholders’ equity | $ | 27,618 | | | $ | 33,653 | |
DAEGIS INC.
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
| Three Months Ended | | Nine Months Ended |
| January 31, | | January 31, |
| 2015 | | 2014 | | 2015 | | 2014 |
Revenues: | | | | | | | | | | | | | | | |
Information Governance | $ | 3,142 | | | $ | 4,779 | | | $ | 11,100 | | | $ | 14,936 | |
Migration and Development Tools | | 2,552 | | | | 3,109 | | | | 7,908 | | | | 8,652 | |
Total revenues | | 5,694 | | | | 7,888 | | | | 19,008 | | | | 23,588 | |
|
Operating expenses: | | | | | | | | | | | | | | | |
Direct costs of Information Governance revenue | | 1,626 | | | | 2,044 | | | | 4,765 | | | | 6,311 | |
Direct costs of Migration and Development Tools revenue | | 452 | | | | 494 | | | | 1,481 | | | | 1,357 | |
Product development | | 1,160 | | | | 1,395 | | | | 3,550 | | | | 4,683 | |
Selling, general and administrative | | 2,817 | | | | 4,233 | | | | 9,146 | | | | 11,573 | |
Total operating expenses | | 6,055 | | | | 8,166 | | | | 18,942 | | | | 23,924 | |
(Loss) income from operations | | (361 | ) | | | (278 | ) | | | 66 | | | | (336 | ) |
|
Other (expense) income | | | | | | | | | | | | | | | |
Gain (loss) from change in fair value of common stock warrant liability | | 69 | | | | (163 | ) | | | 130 | | | | (51 | ) |
Interest expense | | (170 | ) | | | (312 | ) | | | (656 | ) | | | (1,039 | ) |
Other, net | | (159 | ) | | | (54 | ) | | | (400 | ) | | | (51 | ) |
Total other (expense) income | | (260 | ) | | | (529 | ) | | | (926 | ) | | | (1,141 | ) |
|
Loss before income taxes | | (621 | ) | | | (807 | ) | | | (860 | ) | | | (1,477 | ) |
Provision for income taxes | | 302 | | | | 71 | | | | 286 | | | | 244 | |
Net loss | $ | (923 | ) | | $ | (878 | ) | | $ | (1,146 | ) | | $ | (1,721 | ) |
|
Loss per share: | | | | | | | | | | | | | | | |
Basic | $ | (0.06 | ) | | $ | (0.05 | ) | | $ | (0.07 | ) | | $ | (0.11 | ) |
Diluted | $ | (0.06 | ) | | $ | (0.05 | ) | | $ | (0.07 | ) | | $ | (0.11 | ) |
|
Weighted-average shares used in computing loss per share | | | | | | | | | | | | | | | |
Basic | | 16,384 | | | | 16,384 | | | | 16,384 | | | | 16,022 | |
Diluted | | 16,384 | | | | 16,384 | | | | 16,384 | | | | 16,022 | |
DAEGIS INC.
RECONCILIATION OF GAAP OPERATING INCOME (LOSS) TO ADJUSTED EBITDA
(In thousands, except per share data)
| Three Months Ended | | Nine Months Ended |
| January 31, | | January 31, |
| 2015 | | 2014 | | 2015 | | 2014 |
GAAP (loss) income from operations | $ | (361 | ) | | $ | (278 | ) | | $ | 66 | | | $ | (336 | ) |
|
Amortization of intangible assets | | 376 | | | | 384 | | | | 1,135 | | | | 1,154 | |
Stock based compensation expenses | | 39 | | | | 38 | | | | 91 | | | | 130 | |
Depreciation | | 171 | | | | 225 | | | | 525 | | | | 740 | |
Charges related to alignment of business units(1) | | - | | | | 667 | | | | 171 | | | | 966 | |
Total adjustments to GAAP income from operations | | 586 | | | | 1,314 | | | | 1,922 | | | | 2,990 | |
|
Adjusted EBITDA | $ | 225 | | | $ | 1,036 | | | $ | 1,988 | | | $ | 2,654 | |
| | | | | | | | | | | | | | | |
RECONCILIATION OF GAAP TO NON-GAAP NET INCOME (LOSS) (In thousands, except per share data) |
| | | | | | | | | | | | | | | |
GAAP net loss | $ | (923 | ) | | $ | (878 | ) | | $ | (1,146 | ) | | $ | (1,721 | ) |
|
Amortization of intangible assets | | 376 | | | | 384 | | | | 1,135 | | | | 1,154 | |
Stock based compensation expenses | | 39 | | | | 38 | | | | 91 | | | | 130 | |
(Gain) loss from change in fair value of common stock warrant liability | | (69 | ) | | | 163 | | | | (130 | ) | | | 51 | |
Charges related to alignment of business units(1) | | - | | | | 667 | | | | 171 | | | | 966 | |
Total adjustments to GAAP net loss | | 346 | | | | 1,252 | | | | 1,267 | | | | 2,301 | |
|
Non-GAAP net (loss) income | $ | (577 | ) | | $ | 374 | | | $ | 121 | | | $ | 580 | |
|
Non-GAAP diluted (loss) income per share | $ | (0.04 | ) | | $ | 0.02 | | | $ | 0.01 | | | $ | 0.03 | |
|
Weighted average shares used in computing income per share | | | | | | | | | | | | | | | |
Dilutive | | 16,384 | | | | 16,384 | | | | 16,384 | | | | 16,022 | |
(1) Prior year alignment costs have been reported to conform with the current year presentation
Use of Non-GAAP Financial Information
Daegis utilizes financial measures not calculated in accordance with generally accepted accounting principles in the United States ("GAAP") to supplement the Company's unaudited condensed consolidated financial statements and provide investors with an alternative method for assessing our operating results. We also believe these Non-GAAP measures provide investors with a more informed baseline for modeling the Company's future financial performance. Management uses the Non-GAAP financial measures to make operational decisions, to evaluate the Company's performance and to forecast. We believe that our investors should have access to, and that we are obligated to provide, the same set of tools that we use in analyzing our results. The presentation of these Non-GAAP financial measures is not intended to be considered in isolation from, as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP, and may be different from Non-GAAP financial measures used by other companies. In addition, these Non-GAAP measures have limitations in that they do not reflect all of the amounts associated with the Company's results of operations as determined in accordance with GAAP.
Our Non-GAAP measures adjust GAAP income (loss) from operations and GAAP net income (loss) for non-cash stock based compensation expenses, amortization of intangible assets, depreciation and non-recurring charges. For more information on these Non-GAAP financial measures including how they are calculated, please see the tables in this release captioned “Reconciliation of GAAP to Non-GAAP Net Income” and “Reconciliation of GAAP Operating Income to Adjusted EBITDA” which includes a reconciliation of the GAAP results to Non-GAAP and Adjusted EBITDA results.