Allowance For Loan Losses | NOTE 5. Allowance for Loan Losses Changes in the allowance for loan losses for the six months ended June 30, 2015 and 2014 and the year ended December 31, 2014 were as follows: Six Months Ended Year Ended Six Months Ended June 30, December 31, June 30, 2015 2014 2014 (in thousands) Balance, beginning $ 5,080 $ 5,488 $ 5,488 Provision charged to operating expense 433 350 — Recoveries added to the allowance 343 725 588 Loan losses charged to the allowance (320 ) (1,483 ) (205 ) Balance, ending $ 5,536 $ 5,080 $ 5,871 Nonaccrual and past due loans by class at June 30, 2015 and December 31, 2014 were as follows: June 30, 2015 (in thousands) 30 - 59 Days Past Due 60 - 89 Days Past Due 90 or More Days Past Due Total Past Due Current Total Loans 90 or More Days Past Due Still Accruing Nonaccrual Loans Commercial - Non Real Estate: Commercial & Industrial $ 157 $ — $ — $ 157 $ 28,178 $ 28,335 $ — $ 946 Commercial Real Estate: Owner Occupied 1,400 — — 1,400 108,644 110,044 — 1,803 Non-owner occupied — 150 775 925 63,390 64,315 — 1,133 Construction and Farmland: Residential 51 — — 51 7,363 7,414 — — Commercial — 730 46 776 29,740 30,516 — 383 Consumer: Installment 108 20 — 128 13,427 13,555 — — Residential: Equity Lines 405 280 — 685 33,526 34,211 — 286 Single family 1,641 455 1,133 3,229 187,805 191,034 68 2,227 Multifamily — — — — 4,706 4,706 — — All Other Loans — — — — 1,898 1,898 — — Total $ 3,762 $ 1,635 $ 1,954 $ 7,351 $ 478,677 $ 486,028 $ 68 $ 6,778 December 31, 2014 (in thousands) 30 - 59 Days Past Due 60 - 89 Days Past Due 90 or More Days Past Due Total Past Due Current Total Loans 90 or More Past Due Still Accruing Nonaccrual Loans Commercial - Non Real Estate: Commercial & Industrial $ 28 $ — $ — $ 28 $ 28,104 $ 28,132 $ — $ 2,106 Commercial Real Estate: Owner Occupied 2,191 — — 2,191 97,516 99,707 — 2,591 Non-owner occupied 56 210 808 1,074 60,518 61,592 — 1,231 Construction and Farmland: Residential — 52 — 52 5,149 5,201 — — Commercial — — 57 57 31,231 31,288 — 787 Consumer: Installment 50 15 6 71 13,803 13,874 6 — Residential: Equity Lines 132 41 185 358 30,763 31,121 — 331 Single family 1,243 440 644 2,327 191,246 193,573 — 3,660 Multifamily — — — — 3,016 3,016 — — All Other Loans — — — — 2,316 2,316 — — Total $ 3,700 $ 758 $ 1,700 $ 6,158 $ 463,662 $ 469,820 $ 6 $ 10,706 Allowance for loan losses by segment at June 30, 2015 and December 31, 2014 were as follows: As of and For the Six Months Ended June 30, 2015 (in thousands) Construction and Farmland Residential Commercial Real Estate Commercial - Non Real Estate Consumer All Other Loans Unallocated Total Allowance for credit losses: Beginning Balance $ 951 $ 1,977 $ 1,347 $ 464 $ 103 $ 42 $ 196 $ 5,080 Charge-Offs (120 ) (109 ) (47 ) — (33 ) (11 ) — (320 ) Recoveries 55 41 37 176 20 14 — 343 Provision 220 203 41 (225 ) 4 30 160 433 Ending balance $ 1,106 $ 2,112 $ 1,378 $ 415 $ 94 $ 75 $ 356 $ 5,536 Ending balance: Individually evaluated for impairment $ 214 $ 529 $ 174 $ 28 $ — $ — $ — $ 945 Ending balance: collectively evaluated for impairment $ 892 $ 1,583 $ 1,204 $ 387 $ 94 $ 75 $ 356 $ 4,591 Loans: Ending balance $ 37,930 $ 229,951 $ 174,359 $ 28,335 $ 13,555 $ 1,898 $ — $ 486,028 Ending balance individually evaluated for impairment $ 2,317 $ 6,959 $ 4,806 $ 1,024 $ — $ — $ — $ 15,106 Ending balance collectively evaluated for impairment $ 35,613 $ 222,992 $ 169,553 $ 27,311 $ 13,555 $ 1,898 $ — $ 470,922 As of and for the Twelve Months Ended December 31, 2014 (in thousands) Construction and Farmland Residential Commercial Real Estate Commercial - Non Real Estate Consumer All Other Loans Unallocated Total Allowance for credit losses: Beginning Balance $ 1,032 $ 2,225 $ 1,337 $ 555 $ 102 $ 82 $ 155 $ 5,488 Charge-Offs (482 ) (808 ) (83 ) — (86 ) (24 ) — (1,483 ) Recoveries 26 63 381 164 87 4 — 725 Provision 375 497 (288 ) (255 ) — (20 ) 41 350 Ending balance $ 951 $ 1,977 $ 1,347 $ 464 $ 103 $ 42 $ 196 $ 5,080 Ending balance: Individually evaluated for impairment $ 93 $ 303 $ 203 $ 44 $ — $ — $ — $ 643 Ending balance: collectively evaluated for impairment $ 858 $ 1,674 $ 1,144 $ 420 $ 103 $ 42 $ 196 $ 4,437 Loans: Ending balance $ 36,489 $ 227,710 $ 161,299 $ 28,132 $ 13,874 $ 2,316 $ — $ 469,820 Ending balance individually evaluated for impairment $ 2,665 $ 6,550 $ 5,716 $ 2,106 $ — $ — $ — $ 17,037 Ending balance collectively evaluated for impairment $ 33,824 $ 221,160 $ 155,583 $ 26,026 $ 13,874 $ 2,316 $ — $ 452,783 Impaired loans by class as of and for the periods ended June 30, 2015 and December 31, 2014 were as follows: As of and for the Six Months Ended June 30, 2015 (in thousands) Unpaid Principal Balance Recorded Investment (1) Related Allowance Average Recorded Investment Interest Income Recognized With no related allowance: Commercial - Non Real Estate: Commercial & Industrial $ 1,140 $ 947 $ — $ 1,185 $ 1 Commercial Real Estate: Owner Occupied 1,835 1,707 — 1,761 13 Non-owner occupied 1,289 1,133 — 1,143 — Construction and Farmland: Residential — — — — — Commercial 1,382 1,370 — 1,399 26 Residential: Equity lines 400 222 — 223 1 Single family 4,434 4,097 — 4,196 59 Multifamily — — — — — Other Loans — — — — — $ 10,480 $ 9,476 $ — $ 9,907 $ 100 With an allowance recorded: Commercial - Non Real Estate: Commercial & Industrial $ 77 $ 77 $ 28 $ 83 $ 9 Commercial Real Estate: Owner Occupied 673 660 35 666 8 Non-owner occupied 1,307 1,311 139 1,320 35 Construction and Farmland: Residential — — — — — Commercial 976 949 214 966 20 Residential: Equity lines 218 64 64 64 — Single family 2,592 2,590 465 2,608 41 Multifamily — — — — — Other Loans — — — — — $ 5,843 $ 5,651 $ 945 $ 5,707 $ 113 Total: Commercial $ 1,217 $ 1,024 $ 28 $ 1,268 $ 10 Commercial Real Estate 5,104 4,811 174 4,890 56 Construction and Farmland 2,358 2,319 214 2,365 46 Residential 7,644 6,973 529 7,091 101 Other — — — — — Total $ 16,323 $ 15,127 $ 945 $ 15,614 $ 213 (1) Recorded investment is defined as the summation of the outstanding principal balance, accrued interest, and net deferred loan fees or costs. As of and for the Twelve Months End December 31, 2014 (in thousands) Unpaid Principal Balance Recorded Investment (1) Related Allowance Average Recorded Investment Interest Income Recognized With no related allowance: Commercial - Non Real Estate: Commercial & Industrial $ 2,159 $ 2,013 $ — $ 2,256 $ 19 Commercial Real Estate: Owner Occupied 2,824 2,473 — 2,857 48 Non-owner occupied 2,675 2,560 — 2,796 86 Construction and Farmland: Residential — — — — — Commercial 2,319 2,319 — 2,362 68 Residential: Equity lines 252 78 — 252 — Single family 5,634 5,218 — 5,719 149 Multifamily — — — — — Other Loans — — — — — $ 15,863 $ 14,661 $ — $ 16,242 $ 370 With an allowance recorded: Commercial - Non Real Estate: Commercial & Industrial $ 289 $ 94 $ 44 $ 289 $ — Commercial Real Estate: Owner Occupied 689 689 203 704 33 Non-owner occupied — — — — — Construction and Farmland: Residential — — — — — Commercial 385 350 93 393 5 Residential: Equity lines 403 253 95 403 5 Single family 1,007 1,008 208 1,020 41 Multifamily — — — — — Other Loans — — — — — $ 2,773 $ 2,394 $ 643 $ 2,809 $ 84 Total: Commercial $ 2,448 $ 2,107 $ 44 $ 2,545 $ 19 Commercial Real Estate 6,188 5,722 203 6,357 167 Construction and Farmland 2,704 2,669 93 2,755 73 Residential 7,296 6,557 303 7,394 195 Other — — — — — Total $ 18,636 $ 17,055 $ 643 $ 19,051 $ 454 (1) Recorded investment is defined as the summation of the outstanding principal balance, accrued interest, and net deferred loan fees or costs. The average recorded investment of impaired loans for the three months ended June 30, 2015 was $15.3 million . The interest income recognized on impaired loans for the three months ended June 30, 2015 was $35 thousand . When the ultimate collectability of the total principal of an impaired loan is in doubt and the loan is in nonaccrual status, all payments are applied to principal under the cost-recovery method. For financial statement purposes, the recorded investment in nonaccrual loans is the actual principal balance reduced by payments that would otherwise have been applied to interest. When reporting information on these loans to the applicable customers, the unpaid principal balance is reported as if payments were applied to principal and interest under the original terms of the loan agreements. Therefore, the unpaid principal balance reported to the customer would be higher than the recorded investment in the loan for financial statement purposes. When the ultimate collectability of the total principal of the impaired loan is not in doubt and the loan is in nonaccrual status, contractual interest is credited to interest income when received under the cash-basis method. The Company uses a rating system for evaluating the risks associated with non-consumer loans. Consumer loans are not evaluated for risk unless the characteristics of the loan fall within classified categories. Descriptions of these ratings are as follows: Pass Pass loans exhibit acceptable history of profits, cash flow ability and liquidity. Sufficient cash flow exists to service the loan. All obligations have been paid by the borrower in an as agreed manner. Pass Monitored Pass monitored loans may be experiencing income and cash volatility, inconsistent operating trends, nominal liquidity and/or a leveraged balance sheet. A higher level of supervision is required for these loans as the potential for a negative event could impact the borrower’s ability to repay the loan. Special Mention Special mention loans exhibit negative trends and potential weakness that, if left uncorrected, may negatively affect the borrower’s ability to repay its obligations. The risk of default is not imminent and the borrower still demonstrates sufficient financial strength to service debt. Substandard Substandard loans exhibit well defined weaknesses resulting in a higher probability of default. The borrowers exhibit adverse financial trends and a diminishing ability or willingness to service debt. Doubtful Doubtful loans exhibit all of the characteristics inherent in substandard loans; however given the severity of weaknesses, the collection of 100% of the principal is unlikely under current conditions. Loss Loss loans are considered uncollectible over a reasonable period of time and of such little value that its continuance as a bankable asset is not warranted. Credit quality information by class at June 30, 2015 and December 31, 2014 was as follows: As of June 30, 2015 (in thousands) INTERNAL RISK RATING GRADES Pass Pass Monitored Special Mention Substandard Doubtful Loss Total Commercial - Non Real Estate: Commercial & Industrial $ 25,377 $ 2,237 $ 78 $ 506 $ 137 $ — $ 28,335 Commercial Real Estate: Owner Occupied 91,754 15,955 178 1,119 1,038 — 110,044 Non-owner occupied 47,896 14,638 — 1,781 — — 64,315 Construction and Farmland: Residential 7,273 141 — — — — 7,414 Commercial 19,914 8,925 74 1,603 — — 30,516 Residential: Equity Lines 30,050 3,875 — 148 138 — 34,211 Single family 165,230 19,735 156 5,552 361 — 191,034 Multifamily 4,706 — — — — — 4,706 All other loans 1,845 53 — — — — 1,898 Total $ 394,045 $ 65,559 $ 486 $ 10,709 $ 1,674 $ — $ 472,473 Performing Nonperforming Consumer Credit Exposure by Payment Activity $ 13,427 $ 128 As of December 31, 2014 (in thousands) INTERNAL RISK RATING GRADES Pass Pass Monitored Special Mention Substandard Doubtful Loss Total Commercial - Non Real Estate: Commercial & Industrial $ 24,579 $ 1,775 $ 21 $ 701 $ 1,056 $ — $ 28,132 Commercial Real Estate: Owner Occupied 77,979 17,401 — 3,189 1,138 — 99,707 Non-owner occupied 42,630 14,779 1,402 2,733 48 — 61,592 Construction and Farm land: Residential 5,112 89 — — — — 5,201 Commercial 23,192 5,184 2,083 750 79 — 31,288 Residential: Equity Lines 29,440 1,429 — 185 67 — 31,121 Single family 165,932 21,011 — 6,062 568 — 193,573 Multifamily 2,144 872 — — — — 3,016 All other loans 2,316 — — — — — 2,316 Total $ 373,324 $ 62,540 $ 3,506 $ 13,620 $ 2,956 $ — $ 455,946 Performing Nonperforming Consumer Credit Exposure by Payment Activity $ 13,803 $ 71 |