Condensed Consolidated Statements of Changes in Deficit (Unaudited) - USD ($) $ in Thousands | Total | Common Stock [Member] | Additional Paid-in Capital [Member] | Retained Earnings [Member] | Treasury Stock [Member] | Parent [Member] | Noncontrolling Interest [Member] |
Beginning balance at Dec. 31, 2020 | $ (519) | $ 397 | | $ 102,729 | $ (100,613) | $ (3,036) | $ (523) | $ 4 | |
Beginning balance, shares at Dec. 31, 2020 | | 39,687,000 | | | | 802,000 | | | |
Net Income (Loss) | 22 | | | | 20 | | 20 | 2 | |
Accrued dividend in OmniMetrix preferred shares | (1) | | | | | | | (1) | |
Stock option compensation | 15 | | | 15 | | | 15 | | |
Ending balance at Mar. 31, 2021 | (483) | $ 397 | | 102,744 | (100,593) | $ (3,036) | (488) | 5 | |
Ending balance, shares at Mar. 31, 2021 | | 39,687,000 | | | | 802,000 | | | |
Beginning balance at Dec. 31, 2020 | (519) | $ 397 | | 102,729 | (100,613) | $ (3,036) | (523) | 4 | |
Beginning balance, shares at Dec. 31, 2020 | | 39,687,000 | | | | 802,000 | | | |
Net Income (Loss) | 51 | | | | | | | | |
Proceeds from stock option exercise | | | | | | | | | |
Ending balance at Sep. 30, 2021 | (413) | $ 397 | | 102,787 | (100,568) | $ (3,036) | (420) | 7 | |
Ending balance, shares at Sep. 30, 2021 | | 39,687,000 | | | | 802,000 | | | |
Beginning balance at Mar. 31, 2021 | (483) | $ 397 | | 102,744 | (100,593) | $ (3,036) | (488) | 5 | |
Beginning balance, shares at Mar. 31, 2021 | | 39,687,000 | | | | 802,000 | | | |
Net Income (Loss) | 4 | | | | 2 | | 2 | 2 | |
Accrued dividend in OmniMetrix preferred shares | (1) | | | | | | | (1) | |
Stock option compensation | 21 | | | 21 | | | 21 | | |
Ending balance at Jun. 30, 2021 | (459) | $ 397 | | 102,765 | (100,591) | $ (3,036) | (465) | 6 | |
Ending balance, shares at Jun. 30, 2021 | | 39,687,000 | | | | 802,000 | | | |
Net Income (Loss) | 25 | | | | 23 | | 23 | 2 | |
Accrued dividend in OmniMetrix preferred shares | (1) | | | | | | | (1) | |
Stock option compensation | 22 | | | 22 | | | 22 | | |
Ending balance at Sep. 30, 2021 | (413) | $ 397 | | 102,787 | (100,568) | $ (3,036) | (420) | 7 | |
Ending balance, shares at Sep. 30, 2021 | | 39,687,000 | | | | 802,000 | | | |
Beginning balance at Dec. 31, 2021 | (461) | $ 397 | | 102,804 | (100,634) | $ (3,036) | (469) | 8 | |
Beginning balance, shares at Dec. 31, 2021 | | 39,688,000 | | | | 802,000 | | | |
Net Income (Loss) | (122) | | | | (123) | | (123) | 1 | |
Accrued dividend in OmniMetrix preferred shares | (1) | | | | | | | (1) | |
Stock option compensation | 31 | | | 31 | | | 31 | | |
Ending balance at Mar. 31, 2022 | (553) | $ 397 | | 102,835 | (100,757) | $ (3,036) | (561) | 8 | |
Ending balance, shares at Mar. 31, 2022 | | 39,688,000 | | | | 802,000 | | | |
Beginning balance at Dec. 31, 2021 | (461) | $ 397 | | 102,804 | (100,634) | $ (3,036) | (469) | 8 | |
Beginning balance, shares at Dec. 31, 2021 | | 39,688,000 | | | | 802,000 | | | |
Net Income (Loss) | (555) | | | | | | | | |
Proceeds from stock option exercise | $ 5 | | | | | | | | |
Proceeds from stock option exercise, Shares | 25,000 | | | | | | | | |
Ending balance at Sep. 30, 2022 | $ (945) | $ 397 | | 102,878 | (101,190) | $ (3,036) | (951) | 6 | |
Ending balance, shares at Sep. 30, 2022 | | 39,713,000 | | | | 802,000 | | | |
Beginning balance at Mar. 31, 2022 | (553) | $ 397 | | 102,835 | (100,757) | $ (3,036) | (561) | 8 | |
Beginning balance, shares at Mar. 31, 2022 | | 39,688,000 | | | | 802,000 | | | |
Net Income (Loss) | (223) | | | | (223) | | (223) | | [1] |
Accrued dividend in OmniMetrix preferred shares | (1) | | | | | | | (1) | |
Stock option compensation | 22 | | | 22 | | | 22 | | |
Ending balance at Jun. 30, 2022 | (755) | $ 397 | | 102,857 | (100,980) | $ (3,036) | (762) | 7 | |
Ending balance, shares at Jun. 30, 2022 | | 39,688,000 | | | | 802,000 | | | |
Net Income (Loss) | (210) | | | | (210) | | (210) | | |
Accrued dividend in OmniMetrix preferred shares | (1) | | | | | | | (1) | |
Stock option compensation | 16 | | | 16 | | | 16 | | |
Proceeds from stock option exercise | 5 | | [1] | 5 | | | 5 | | |
Proceeds from stock option exercise, Shares | | 25,000 | | | | | | | |
Ending balance at Sep. 30, 2022 | $ (945) | $ 397 | | $ 102,878 | $ (101,190) | $ (3,036) | $ (951) | $ 6 | |
Ending balance, shares at Sep. 30, 2022 | | 39,713,000 | | | | 802,000 | | | |
|
[1]Less than $1 |