REVENUE | NOTE 10— REVENUE The following table disaggregates the Company’s revenue for the six-month and three-month periods ended June 30, 2023 and 2022 (in thousands): SCHEDULE OF DISAGGREGATES OF REVENUE Hardware Monitoring Total Six months ended June 30, 2023: PG Segment $ 1,237 $ 1,959 $ 3,196 CP Segment 396 130 526 Total Revenue $ 1,633 $ 2,089 $ 3,722 Hardware Monitoring Total Six months ended June 30, 2022: PG Segment $ 1,002 $ 1,823 $ 2,825 CP Segment 414 133 547 Total Revenue $ 1,416 $ 1,956 $ 3,372 Hardware Monitoring Total Three months ended June 30, 2023: PG Segment $ 688 $ 1,001 $ 1,689 CP Segment 220 64 284 Total Revenue $ 908 $ 1,065 $ 1,973 Hardware Monitoring Total Three months ended June 30, 2022: PG Segment $ 479 $ 901 $ 1,380 CP Segment 176 65 241 Total Revenue $ 655 $ 966 $ 1,621 Deferred revenue activity for the six months ended June 30, 2023 can be seen in the table below (in thousands): SCHEDULE OF DEFERRED REVENUE ACTIVITY Hardware Monitoring Total Balance at December 31, 2022 $ 3,751 $ 2,420 $ 6,171 Additions during the period 1,278 2,200 3,478 Recognized as revenue (1,192 ) (2,090 ) (3,282 ) Balance at June 30, 2023 $ 3,837 $ 2,530 $ 6,367 Amounts to be recognized as revenue in the twelve-month-period ending: June 30, 2024 $ 2,099 2,055 4,154 June 30, 2025 1,312 471 1,783 June 30, 2026 and thereafter 426 4 430 $ 3,837 2,530 6,367 Other revenue of $ 440,000 The amount of hardware revenue recognized during the six months ended June 30, 2023 that was included in deferred revenue at the beginning of the fiscal year was $ 1,018,000 1,472,000 Deferred charges relate only to the sale of equipment. Deferred charges activity for the six months ended June 30, 2023 can be seen in the table below (in thousands): SCHEDULE OF DEFERRED CHARGES ACTIVITY Balance at December 31, 2022 $ 1,694 Additions, net of adjustments, during the period 496 Recognized as COGS (540 ) Balance at June 30, 2023 $ 1,650 Amounts to be recognized as COGS in the twelve-month-period ending: June 30, 2024 $ 917 June 30, 2025 563 June 30, 2026 and thereafter 170 $ 1,650 Data costs paid to AT&T and the COGS related to sales of upgrade kits, accessories and repairs of $ 376,000 The following table provides a reconciliation of the Company’s sales commissions contract assets for the six-month period ended June 30, 2023 (in thousands): SCHEDULE OF SALES COMMISSIONS CONTRACT ASSETS Hardware Monitoring Total Balance at December 31, 2022 $ 319 $ 80 $ 399 Additions during the period 115 30 145 Amortization of sales commissions (97 ) (17 ) (114 ) Balance at June 30, 2023 $ 337 93 430 The capitalized sales commissions are included in other current assets ($ 218,000 212,000 196,000 203,000 Amounts to be recognized as sales commission expense in the twelve-month-period ending: SCHEDULE OF SALES COMMISSIONS EXPENSE June 30, 2024 $ 218 June 30, 2025 145 June 30, 2026 and thereafter 67 Total $ 430 The contract assets of deferred COGS and deferred sales commissions are subject to review under ASU 2016-13, see Notes 2 and 4; however, no credit losses on contract assets are expected based on the Company’s implementation of ASU 2016-13. |