CROSS TIMBERS ROYALTY TRUST
NOTES TO FINANCIAL STATEMENTS—(Continued)
XTO Energy advised the Trustee that increased oil revenue resulted in the complete recovery of excess costs on properties underlying the Oklahoma working interests for the year ended December 31, 2017. Underlying excess costs of $180,050, including accrued interest of $63,402 (NPI $47,551) was recovered during the quarter ended December 31, 2017.
XTO Energy advised the trustee that continued lower oil prices resulted in net excess costs of $788,668 ($591,501 net to the Trust) on properties underlying the Texas working interest for the year ended December 31, 2016. This includes net excess costs of $208,740 ($156,555 net to the Trust) for the quarter ended December 31, 2016.
XTO Energy advised the trustee that improved oil prices and decreased costs resulted in the partial recovery of excess costs of $411,085 ($308,314 net to the Trust) on properties underlying the Oklahoma working interest for the year ended December 31, 2016. This includes the partial recovery of $146,946 ($110,209 net to the Trust) for the quarter ended December 31, 2016.
XTO Energy advised the trustee that lower oil prices resulted in net excess costs of $905,180 ($678,885 net to the Trust) on properties underlying the Texas working interest for the year ended December 31, 2015. This includes net excess costs of $95,651 ($71,738 net to the Trust) for the quarter ended December 31, 2015.
XTO Energy advised the trustee that timing of cash receipts, lower oil prices and decreased oil production resulted in net excess costs of $1,066,920 ($800,190 net to the Trust) on properties underlying the Oklahoma working interest for the year ended December 31, 2015. This includes net excess costs of $206,713 ($155,035 net to the Trust) for the quarter ended December 31, 2015.
Underlying cumulative excess costs for the Texas working interest conveyance remaining as of December 31, 2017 totaled $2.2 million, including accrued interest of $0.2 million.
8. Supplemental Oil and Gas Reserve Information (Unaudited)
Oil and Natural Gas Reserves
Proved oil and gas reserves have been estimated by independent petroleum engineers. Proved reserves are those quantities of oil and natural gas, which, by analysis of geoscience and engineering data can be estimated with reasonable certainty to be economically producible from a given date forward, from known reservoirs and under existing economic conditions, operating methods, and government regulation before the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain. Proved developed reserves are the quantities expected to be recovered through existing wells with existing equipment and operating methods in which the cost of the required equipment is relatively minor compared with the cost of a new well. Due to the inherent uncertainties and the limited nature of reservoir data, such estimates are subject to change as additional information becomes available. The reserves actually recovered and the timing of production of these reserves may be substantially different from the original estimate. Revisions result primarily from new information obtained from development drilling and production history and from changes in economic factors.
Standardized Measure
The standardized measure of discounted future net cash flows and changes in such cash flows are prepared using assumptions required by the Financial Accounting Standards Board. Such assumptions include the use of 12-month average prices for oil and gas, based on thefirst-day-of-the-month price for each month in the period,
34