YRC Regional Transportation S-3 Shelf registration

Exhibit 12.1

STATEMENT REGARDING COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES AND PREFERENCE DIVIDENDS

The following illustrates the computation of the historical ratio of earnings to fixed charges (amounts in thousands except ratios). There were no preference securities outstanding for the following periods. Therefore, the ratio of earnings to combined fixed charges and preference dividends are identical to the ratios of earnings to fixed charges.

	Year Ended December 31,
Fixed Charges:	2004		2005			2006			2007			2008			Nine Months Ended September 30, 2009
Interest on debt	$	42,880	$	70,601		$	97,075		$	98,302		$	85,319		$	99,447
Amortization of debt premium, discount and capitalized expenses		5,830		(990	)		(3,143	)		(3,693	)		1,011			39,004
Interest element of rentals*		9,510		13,290			15,770			14,460			15,677			12,079
Total Fixed Charges	$	58,220	$	82,901		$	109,702		$	109,069		$	102,007		$	150,530
Earnings:
Net income (loss)	$	184,327	$	286,149		$	274,651		$	(640,362	)	$	(976,373	)	$	(741,555	)
Add back:
Income tax provision (benefit)		113,336		183,022			178,213			(14,447	)		(170,181	)		(207,337	)
Loss (income) on equity method investment		—		(521	)		2,844			(1,633	)		(2,288	)		33,074
Fixed charges		58,220		82,901			109,702			109,069			102,007			150,530
Total Earnings	$	355,883	$	551,551		$	565,410		$	(547,373	)	$	(1,046,835	)	$	(765,288	)
Ratio of Earnings to Fixed Charges		6.1x		6.7x			5.2x			(5.0x	)		(10.3x	)		(5.1x	)
Additional net income required to achieve a l.0x ratio:		n/a		n/a			n/a		$	656,442		$	1,148,842		$	915,818

* We determined the interest component of rent expense to be 10%.