Exhibit 99.1
NEWS RELEASE | | [Logo of SPX Corporation] |
Contact: | | Jeremy W. Smeltser (Investors) |
| | 704-752-4478 |
| | E-mail: investor@spx.com |
| | |
| | Tina Betlejewski (Media) |
| | 704-752-4454 |
| | E-mail: spx@spx.com |
SPX REPORTS THIRD QUARTER 2006 RESULTS
Revenues up 10%, Segment Margins Improve 150 Points to 13.0%
Announces Intent to Sell Contech Automotive Components Business
CHARLOTTE, NC – November 1, 2006 – SPX Corporation (NYSE:SPW) today reported results for the third quarter ended September 30, 2006:
· Revenues increased 9.8% to $1.06 billion from $0.96 billion in the year-ago quarter. Organic revenue growth was 7.9%, while completed acquisitions and the impact of currency fluctuations were the primary drivers of the remaining 1.9% increase in reported revenues. Third quarter 2006 reported revenues were lower than the company’s previous target, primarily due to a $62.0 million impact as a result of reporting the Contech automotive components business as discontinued operations during the quarter.
· Segment income and margins were $137.6 million and 13.0%, compared with $110.6 million and 11.5% in the year-ago quarter. The increase in segment income and margins was driven primarily by improvements in Flow Technology, Test and Measurement and Industrial Products and Services.
· Diluted net income per share from continuing operations (the basis of the company’s guidance) was $0.87, compared with $0.68 in the year-ago quarter. The effective tax rate for the quarter was 38.9%, consistent with the company’s expectations.
· Diluted net income per share, including discontinued operations, was a loss of $0.82, compared with income of $0.49 in the year-ago quarter. The third quarter of 2006 included a loss from discontinued operations, net of tax, of $98.9 million, or $1.69 per share, driven by a charge of $102.7 million, or $1.76 per share, related to the planned divestiture of the Contech automotive components business. The third quarter of 2005 included a loss from discontinued operations, net of tax, of $15.9 million, or $0.19 per share.
· Adjusted free cash flow from continuing operations during the quarter was $112.5 million, compared with $71.2 million in the year-ago quarter. The increase of $41.3 million was due primarily to the increase in segment income and improvements in working capital.
Chris Kearney, President and CEO said, “We improved in all of our key metrics in the third quarter, continuing the positive momentum we have achieved in each quarter this year. Organic revenue growth remained strong, at 7.9% for the quarter, and segment income exceeded our expectations at $137.6 million, a 24% increase from the year-ago quarter. Segment margins expanded 150 points to 13.0%, and adjusted free cash flow from continuing operations improved $41.3 million to $112.5 million.”
Mr. Kearney continued, “In addition, we have reached an agreement in principle to settle our outstanding Securities Class Action and related ERISA litigation, a significant step forward for the company. Strategically, we have closed the sale of our dock products business for $43.5 million and have committed to a plan to divest the Contech automotive components business, both from our Industrial Products and Services segment. We intend to use the proceeds from these divestitures in a manner consistent with our capital allocation methodology, to improve the company for 2007 and beyond. During the third quarter, we repurchased 1.3 million shares of our common stock for $71.9 million.”
“We are pleased with the strategic actions taken in the quarter, and the continued progress in improving our existing operations. We remain focused on our operating initiatives and executing on the strong demand in our end markets,” Mr. Kearney concluded.
FINANCIAL HIGHLIGHTS – CONTINUING OPERATIONS
Flow Technology
Revenues in the third quarter of 2006 were $234.7 million compared to $211.6 million in the third quarter of 2005, an increase of $23.1 million, or 10.9%. The increase was due largely to organic revenue growth of 9.0%, related primarily to strong demand in the power, mining, oil and gas, and dehydration markets, as well as pricing improvements and new product introductions. Currency fluctuations and dispositions netted to increase revenues by 1.9% from the year-ago quarter.
Segment income was $34.6 million, or 14.7% of revenues, in the third quarter of 2006 compared to $25.5 million, or 12.1% of revenues, in the third quarter of 2005. The increase in segment income and margins was due primarily to the organic growth noted above and reductions in operating expenses in 2006 as a result of the favorable impact of 2005 restructuring actions.
Test and Measurement
Revenues in the third quarter of 2006 were $276.7 million compared to $251.8 million in the third quarter of 2005, an increase of $24.9 million, or 9.9%. The increase was due primarily to organic growth of 6.5% driven by increased European OEM volumes and the acquisition of CarTool in the fourth quarter of 2005.
Segment income was $43.8 million, or 15.8% of revenues, in the third quarter of 2006 compared to $33.6 million, or 13.3% of revenues, in the third quarter of 2005. The increase in segment income and margins was due largely to improved profitability in the portable cable and pipe locator product lines, driven by new product introductions and favorable product mix, organic
growth driven by increased European OEM volumes and the successful integration of CarTool, a fourth quarter 2005 acquisition.
Thermal Equipment and Services
Revenues in the third quarter of 2006 were $337.9 million compared to $320.9 million in the third quarter of 2005, an increase of $17.0 million, or 5.3%. The increase was due to organic revenue growth of 3.6%, related largely to the continued strong demand for thermal service and repair work, offset partially by softness in domestic heating markets. Currency fluctuations increased revenues by 1.7% from the year-ago quarter.
Segment income was $34.7 million, or 10.3% of revenues, in the third quarter of 2006 compared to $33.6 million, or 10.5% of revenues, in the third quarter of 2005. As compared to the first half of 2006, segment margins improved by 600 points from 4.3% to the 10.3% reported in the third quarter. Segment income and margins increased due to strong demand for thermal service and repair work and improved operating execution in global dry cooling products, offset partially by a decline in profits in the boiler and heating and ventilation product lines due primarily to softness in those markets, unfavorable mix and higher manufacturing costs.
Industrial Products and Services
Revenues in the third quarter of 2006 were $206.3 million compared to $177.3 million in the third quarter of 2005, an increase of $29.0 million, or 16.4%. The increase was due to organic revenue growth of 16.1%, driven most notably by pricing improvements and increased demand for power transformers, aerospace components and industrial and hydraulic tools. Currency fluctuations increased revenues by 0.3% from the year-ago quarter.
Segment income was $24.5 million, or 11.9% of revenues, in the third quarter of 2006 compared to $17.9 million, or 10.1% of revenues, in the third quarter of 2005. The increase in segment income and margins was driven by the strong organic growth in the end markets noted above, and manufacturing efficiencies achieved from continuous improvement initiatives.
OTHER ITEMS
Discontinued Operations: During the third quarter of 2006, the company committed to a plan to divest its Contech automotive components business, previously reported in its Industrial Products and Services segment. As a result of this planned divestiture, the company recorded a charge of $102.7 million during the quarter to “loss on disposition of discontinued operations, net of tax” in order to reduce the net assets to be sold to their estimated net realizable value.
During the second quarter of 2006, the company committed to a plan to divest its dock products business. This sale was completed in October 2006.
The financial condition, results of operations, and cash flows of these businesses have been reported as discontinued operations in the attached condensed consolidated financial statements.
Litigation Matters: On October 9, 2006, the company reached an agreement in principle to settle its outstanding Securities Class Action and related ERISA litigation. The settlement is subject to court approval, and the parties are in the process of drafting the requisite documents and taking the necessary actions to secure that approval. The approval process may take several additional months to complete. Under the terms of the pending settlement, both actions will be dismissed with prejudice and the company’s aggregate net settlement payment, after insurance reimbursements, will be $5.1 million. The company recorded a charge of $4.1 million in the third quarter of 2006 related to this pending settlement.
Share Repurchases: During the third quarter of 2006, the company repurchased 1.3 million shares of its common stock for $71.9 million. Year-to-date through November 1, 2006, the company has repurchased 7.6 million shares of its common stock for $385.7 million. Since beginning its share repurchase strategy in the second quarter of 2005, the company has repurchased 22.3 million shares for $1.06 billion.
Dividend: On August 24, 2006, the Board of Directors announced a quarterly dividend of $0.25 per common share payable to shareholders of record on September 15, 2006. This third quarter 2006 dividend was paid on October 2, 2006.
Form 10-Q: The company expects to file its quarterly report on Form 10-Q for the quarter ended September 30, 2006 with the Securities and Exchange Commission by November 9, 2006. This press release should be read in conjunction with that filing, which will be available on the company’s website at www.spx.com, in the Investor Relations section.
SPX Corporation is a leading global provider of flow technology, test and measurement solutions, thermal equipment and services and industrial products and services. For more information visit the company’s website at www.spx.com.
Certain statements in this press release, including any statements as to future results of operations and financial projections, are forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created thereby. Please read these results in conjunction with the company’s documents filed with the Securities and Exchange Commission, including the company’s annual report on Form 10-K for the year ended December 31, 2005. These filings identify important risk factors and other uncertainties that could cause actual results to differ from those contained in the forward-looking statements. Actual results may differ materially from these statements. The words “believe,” “expect,” “anticipate,” “estimate,” “guidance,” “target” and similar expressions identify forward-looking statements. Particular risks facing the company include economic, business and other risks stemming from its international operations, legal and regulatory risks, costs of raw materials, pricing pressures, pension funding requirements, integration of acquisitions and changes in the economy. Although the company believes that the expectations reflected in its forward-looking statements are reasonable, it can give no assurance that such expectations will prove to be correct. In addition, estimates of future operating results are based on the company’s current complement of businesses, which is subject to change.
SPX CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited; in millions)
| | September 30, | | December 31, | |
| | 2006 | | 2005 | |
ASSETS | | | | | |
Current assets: | | | | | |
Cash and equivalents | | $ | 335.8 | | $ | 576.2 | |
Accounts receivable, net | | 987.0 | | 892.1 | |
Inventories, net | | 510.0 | | 439.8 | |
Other current assets | | 75.9 | | 72.5 | |
Deferred income taxes | | 171.1 | | 40.8 | |
Assets of discontinued operations | | 277.2 | | 477.2 | |
Total current assets | | 2,357.0 | | 2,498.6 | |
Property, plant and equipment | | | | | |
Land | | 29.0 | | 26.5 | |
Buildings and leasehold improvements | | 196.9 | | 190.2 | |
Machinery and equipment | | 519.6 | | 483.9 | |
| | 745.5 | | 700.6 | |
Accumulated depreciation | | (392.1 | ) | (355.3 | ) |
Net property, plant and equipment | | 353.4 | | 345.3 | |
Goodwill | | 1,716.3 | | 1,688.0 | |
Intangibles, net | | 426.8 | | 424.2 | |
Other assets | | 364.3 | | 350.3 | |
TOTAL ASSETS | | $ | 5,217.8 | | $ | 5,306.4 | |
| | | | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | |
Current liabilities: | | | | | |
Accounts payable | | $ | 500.3 | | $ | 479.6 | |
Accrued expenses | | 748.1 | | 665.3 | |
Income taxes payable | | 219.2 | | 161.7 | |
Short-term debt | | 34.9 | | 64.9 | |
Current maturities of long-term debt | | 36.3 | | 2.6 | |
Liabilities of discontinued operations | | 102.8 | | 126.0 | |
Total current liabilities | | 1,641.6 | | 1,500.1 | |
| | | | | |
Long-term debt | | 765.7 | | 714.1 | |
Deferred and other income taxes | | 225.2 | | 323.0 | |
Other long-term liabilities | | 676.5 | | 656.1 | |
Total long-term liabilities | | 1,667.4 | | 1,693.2 | |
| | | | | |
Minority interest | | 2.5 | | 1.9 | |
Shareholders’ equity: | | | | | |
Common stock | | 950.6 | | 920.8 | |
Paid-in capital | | 1,142.0 | | 1,084.8 | |
Retained earnings | | 1,681.8 | | 1,642.0 | |
Unearned compensation | | — | | (55.3 | ) |
Accumulated other comprehensive loss | | (121.5 | ) | (173.8 | ) |
Common stock in treasury | | (1,746.6 | ) | (1,307.3 | ) |
Total shareholders’ equity | | 1,906.3 | | 2,111.2 | |
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | | $ | 5,217.8 | | $ | 5,306.4 | |
SPX CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited; in millions, except per share amounts)
| | Three months ended | | Nine months ended | |
| | September 30, | | September 30, | |
| | 2006 | | 2005 | | 2006 | | 2005 | |
| | | | | | | | | |
Revenues | | $ | 1,055.6 | | $ | 961.6 | | $ | 3,051.7 | | $ | 2,774.3 | |
| | | | | | | | | |
Costs and expenses: | | | | | | | | | |
Cost of products sold | | 749.7 | | 694.4 | | 2,200.7 | | 2,018.8 | |
Selling, general and administrative | | 212.2 | | 191.3 | | 637.9 | | 582.1 | |
Intangible amortization | | 2.8 | | 3.5 | | 10.4 | | 11.4 | |
Special charges, net | | 2.9 | | (5.4 | ) | 4.6 | | 4.7 | |
Operating income | | 88.0 | | 77.8 | | 198.1 | | 157.3 | |
| | | | | | | | | |
Other income (expense), net | | 0.2 | | — | | (19.3 | ) | (16.1 | ) |
Interest expense | | (16.0 | ) | (10.1 | ) | (46.2 | ) | (57.4 | ) |
Interest income | | 2.1 | | 5.3 | | 9.0 | | 12.2 | |
Loss on early extinguishment of debt | | — | | — | | — | | (110.4 | ) |
Income (loss) from continuing operations before income taxes | | 74.3 | | 73.0 | | 141.6 | | (14.4 | ) |
| | | | | | | | | |
Income tax provision | | (32.4 | ) | (20.8 | ) | (31.9 | ) | (13.1 | ) |
Equity earnings in joint ventures | | 8.9 | | 1.1 | | 28.2 | | 12.9 | |
Income (loss) from continuing operations | | 50.8 | | 53.3 | | 137.9 | | (14.6 | ) |
| | | | | | | | | |
Income from discontinued operations, net of tax | | 1.1 | | 0.7 | | 7.0 | | 14.1 | |
Gain (loss) on disposition of discontinued operations, net of tax | | (100.0 | ) | (16.6 | ) | (61.0 | ) | 1,043.1 | |
Income (loss) from discontinued operations | | (98.9 | ) | (15.9 | ) | (54.0 | ) | 1,057.2 | |
| | | | | | | | | |
Net income (loss) | | $ | (48.1 | ) | $ | 37.4 | | $ | 83.9 | | $ | 1,042.6 | |
| | | | | | | | | |
Basic income (loss) per share of common stock | | | | | | | | | |
Income (loss) from continuing operations | | $ | 0.89 | | $ | 0.75 | | $ | 2.35 | | $ | (0.20 | ) |
Income (loss) from discontinued operations | | (1.74 | ) | (0.22 | ) | (0.92 | ) | 14.43 | |
Net income (loss) per share | | $ | (0.85 | ) | $ | 0.53 | | $ | 1.43 | | $ | 14.23 | |
| | | | | | | | | |
Weighted average number of common shares outstanding - basic | | 56.899 | | 70.981 | | 58.528 | | 73.261 | |
| | | | | | | | | |
Income (loss) from continuing operations for diluted income (loss) per share | | $ | 50.8 | | $ | 56.0 | | $ | 139.0 | | $ | (14.6 | ) |
Net income (loss) for diluted income per share | | $ | (48.1 | ) | $ | 40.1 | | $ | 85.0 | | $ | 1,042.6 | |
| | | | | | | | | |
Diluted income (loss) per share of common stock (1) | | | | | | | | | |
Income (loss) from continuing operations | | $ | 0.87 | | $ | 0.68 | | $ | 2.27 | | $ | (0.20 | ) |
Income (loss) from discontinued operations | | (1.69 | ) | (0.19 | ) | (0.88 | ) | 14.43 | |
| | | | | | | | | |
Net income (loss) per share | | $ | (0.82 | ) | $ | 0.49 | | $ | 1.39 | | $ | 14.23 | |
| | | | | | | | | |
Weighted average number of common shares outstanding - diluted | | 58.398 | | 81.825 | | 61.323 | | 73.261 | |
(1) The potential impact of common stock equivalents has been excluded from diluted loss per share for the nine months ended September 30, 2005 as their impact would be anti-dilutive.
SPX CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited; in millions)
| | Nine months ended | |
| | September 30, | |
| | 2006 | | 2005 | |
Cash flows from (used in) operating activities: | | | | | |
Net income | | $ | 83.9 | | $ | 1,042.6 | |
Less: Income (loss) from discontinued operations, net of tax | | (54.0 | ) | 1,057.2 | |
Income (loss) from continuing operations | | 137.9 | | (14.6 | ) |
Adjustments to reconcile income (loss) from continuing operations to net cash used in operating activities | | | | | |
Special charges, net | | 4.6 | | 4.7 | |
Loss on early extinguishment of debt | | — | | 110.4 | |
Deferred and other income taxes | | 25.5 | | (12.3 | ) |
Depreciation and amortization | | 53.8 | | 53.5 | |
Accretion of LYONs | | 1.7 | | 13.5 | |
Pension and other employee benefits | | 47.9 | | 39.5 | |
Stock-based compensation | | 24.9 | | 21.0 | |
Other, net | | 2.6 | | 20.3 | |
Changes in operating assets and liabilities, net of effects from acquisitions and divestitures | | | | | |
Accounts receivable and other | | (99.6 | ) | (34.7 | ) |
Inventories | | (64.3 | ) | (21.6 | ) |
Accounts payable, accrued expenses and other | | (9.9 | ) | (123.5 | ) |
Payments to terminate interest rate swap agreements | | — | | (13.3 | ) |
Taxes paid on LYONs tax recapture | | (67.5 | ) | — | |
Accreted interest paid on LYONs repurchase (accreted since issuance date) | | (84.3 | ) | (1.9 | ) |
Net cash from (used in) continuing operations | | (26.7 | ) | 41.0 | |
Net cash from (used in) discontinued operations | | 4.1 | | (375.8 | ) |
Net cash used in operating activities | | (22.6 | ) | (334.8 | ) |
| | | | | |
Cash flows from (used in) investing activities: | | | | | |
Proceeds from sales of discontinued operations, net of cash sold | | 73.5 | | 2,706.6 | |
Proceeds from other asset sales | | 16.3 | | 41.2 | |
Business acquisitions and investments, net of cash acquired | | (14.1 | ) | (9.0 | ) |
Capital expenditures | | (41.9 | ) | (23.3 | ) |
Net cash from continuing operations | | 33.8 | | 2,715.5 | |
Net cash used in discontinued operations | | (17.4 | ) | (24.9 | ) |
Net cash from investing activities | | 16.4 | | 2,690.6 | |
| | | | | |
Cash flows from (used in) financing activities: | | | | | |
Repayments of Tranche A and B term loans | | — | | (1,016.2 | ) |
Repurchase of senior notes (includes premiums paid of $72.9) | | — | | (744.5 | ) |
Borrowings under delayed draw term loan | | 750.0 | | — | |
Repayments under delayed draw term loan | | (10.0 | ) | — | |
Repayment of LYONs principal | | (576.0 | ) | — | |
Net repayments under other financing arrangements | | (31.1 | ) | (36.0 | ) |
Purchases of common stock | | (436.3 | ) | (342.5 | ) |
Proceeds from the exercise of employee stock options | | 107.5 | | 27.9 | |
Financing fees paid | | (0.4 | ) | — | |
Dividends paid | | (45.6 | ) | (55.8 | ) |
Net cash used in continuing operations | | (241.9 | ) | (2,167.1 | ) |
Net cash used in discontinued operations | | (1.0 | ) | (18.0 | ) |
Net cash used in financing activities | | (242.9 | ) | (2,185.1 | ) |
Change in cash and equivalents due to changes in foreign currency exchange rates | | 4.8 | | (21.8 | ) |
Net change in cash and equivalents | | (244.3 | ) | 148.9 | |
Consolidated cash and equivalents, beginning of period | | 580.2 | | 586.4 | |
Consolidated cash and equivalents, end of period | | $ | 335.9 | | $ | 735.3 | |
| | | | | |
Cash and equivalents of continuing operations | | $ | 335.8 | | $ | 731.2 | |
Cash and equivalents of discontinued operations | | $ | 0.1 | | $ | 4.1 | |
SPX CORPORATION AND SUBSIDIARIES
RESULTS OF OPERATIONS BY SEGMENT
(Unaudited; in millions)
| | Three months ended | | | | Nine months ended | | | |
| | September 30, | | | | September 30, | | | |
| | 2006 | | 2005 | | % | | 2006 | | 2005 | | % | |
Flow Technology (1) | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Revenues | | $ | 234.7 | | $ | 211.6 | | 10.9 | % | $ | 691.7 | | $ | 637.1 | | 8.6 | % |
Gross profit | | 78.1 | | 68.0 | | | | 231.8 | | 199.6 | | | |
Selling, general and administrative expense | | 43.2 | | 41.8 | | | | 133.9 | | 129.2 | | | |
Intangible amortization expense | | 0.3 | | 0.7 | | | | 0.7 | | 2.4 | | | |
Segment income | | $ | 34.6 | | $ | 25.5 | | 35.7 | % | $ | 97.2 | | $ | 68.0 | | 42.9 | % |
as a percent of revenues | | 14.7 | % | 12.1 | % | | | 14.1 | % | 10.7 | % | | |
| | | | | | | | | | | | | |
Test and Measurement (1) | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Revenues | | $ | 276.7 | | $ | 251.8 | | 9.9 | % | $ | 820.0 | | $ | 778.3 | | 5.4 | % |
Gross profit | | 96.6 | | 81.3 | | | | 271.4 | | 240.7 | | | |
Selling, general and administrative expense | | 52.1 | | 46.9 | | | | 158.1 | | 150.8 | | | |
Intangible amortization expense | | 0.7 | | 0.8 | | | | 4.0 | | 2.6 | | | |
Segment income | | $ | 43.8 | | $ | 33.6 | | 30.4 | % | $ | 109.3 | | $ | 87.3 | | 25.2 | % |
as a percent of revenues | | 15.8 | % | 13.3 | % | | | 13.3 | % | 11.2 | % | | |
| | | | | | | | | | | | | |
Thermal Equipment and Services (1) | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Revenues | | $ | 337.9 | | $ | 320.9 | | 5.3 | % | $ | 930.7 | | $ | 848.5 | | 9.7 | % |
Gross profit | | 82.0 | | 77.6 | | | | 208.6 | | 202.2 | | | |
Selling, general and administrative expense | | 45.7 | | 42.3 | | | | 143.7 | | 124.2 | | | |
Intangible amortization expense | | 1.6 | | 1.7 | | | | 4.9 | | 5.2 | | | |
Segment income | | $ | 34.7 | | $ | 33.6 | | 3.3 | % | $ | 60.0 | | $ | 72.8 | | (17.6 | )% |
as a percent of revenues | | 10.3 | % | 10.5 | % | | | 6.4 | % | 8.6 | % | | |
| | | | | | | | | | | | | |
Industrial Products and Services (1) | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Revenues | | $ | 206.3 | | $ | 177.3 | | 16.4 | % | $ | 609.3 | | $ | 510.4 | | 19.4 | % |
Gross profit | | 53.0 | | 42.9 | | | | 151.7 | | 120.1 | | | |
Selling, general and administrative expense | | 28.3 | | 24.7 | | | | 85.2 | | 75.9 | | | |
Intangible amortization expense | | 0.2 | | 0.3 | | | | 0.8 | | 1.2 | | | |
Segment income | | $ | 24.5 | | $ | 17.9 | | 36.9 | % | $ | 65.7 | | $ | 43.0 | | 52.8 | % |
as a percent of revenues | | 11.9 | % | 10.1 | % | | | 10.8 | % | 8.4 | % | | |
| | | | | | | | | | | | | |
Total segment income | | 137.6 | | 110.6 | | | | 332.2 | | 271.1 | | | |
Corporate expenses | | (28.8 | ) | (21.9 | ) | | | (70.1 | ) | (65.9 | ) | | |
Pension and postretirement expense | | (10.9 | ) | (7.8 | ) | | | (34.5 | ) | (22.2 | ) | | |
Stock-based compensation expense | | (7.0 | ) | (8.5 | ) | | | (24.9 | ) | (21.0 | ) | | |
Special charges, net | | (2.9 | ) | 5.4 | | | | (4.6 | ) | (4.7 | ) | | |
Consolidated Operating Income (1) | | $ | 88.0 | | $ | 77.8 | | | | $ | 198.1 | | $ | 157.3 | | | |
(1) Excludes results of discontinued operations.
