UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One) | |||||
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended June 30, 2024
or
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Transition Period From To
Commission File Number: 1-14122
D.R. Horton, Inc.
(Exact name of registrant as specified in its charter)
Delaware | 75-2386963 | ||||||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
1341 Horton Circle
Arlington, Texas 76011
(Address of principal executive offices) (Zip code)
(817) 390-8200
(Registrant’s telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act: | ||||||||||||||
Title of Each Class | Trading Symbol | Name of Each Exchange on Which Registered | ||||||||||||
Common Stock, par value $.01 per share | DHI | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No ¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ý No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ý | Accelerated filer | ☐ | Non-accelerated filer | ☐ | Smaller reporting company | ☐ | Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ý
As of July 18, 2024, there were 326,040,096 shares of the registrant’s common stock, par value $.01 per share, outstanding.
D.R. HORTON, INC. AND SUBSIDIARIES
FORM 10-Q
INDEX
Page | |||||
2
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
D.R. HORTON, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
June 30, 2024 | September 30, 2023 | ||||||||||
(In millions) (Unaudited) | |||||||||||
ASSETS | |||||||||||
Cash and cash equivalents | $ | 2,992.3 | $ | 3,873.6 | |||||||
Restricted cash | 27.7 | 26.5 | |||||||||
Total cash, cash equivalents and restricted cash | 3,020.0 | 3,900.1 | |||||||||
Inventories: | |||||||||||
Construction in progress and finished homes | 9,880.5 | 9,001.4 | |||||||||
Residential land and lots — developed and under development | 12,413.4 | 10,621.9 | |||||||||
Land held for development | 155.8 | 50.0 | |||||||||
Land held for sale | 15.8 | 8.7 | |||||||||
Rental properties | 3,070.6 | 2,691.3 | |||||||||
Total inventory | 25,536.1 | 22,373.3 | |||||||||
Mortgage loans held for sale | 2,578.8 | 2,519.9 | |||||||||
Deferred income taxes, net of valuation allowance of $14.7 million and $14.8 million at June 30, 2024 and September 30, 2023, respectively | 156.6 | 187.2 | |||||||||
Property and equipment, net | 520.9 | 445.4 | |||||||||
Other assets | 3,175.5 | 2,993.0 | |||||||||
Goodwill | 163.5 | 163.5 | |||||||||
Total assets | $ | 35,151.4 | $ | 32,582.4 | |||||||
LIABILITIES | |||||||||||
Accounts payable | $ | 1,412.7 | $ | 1,246.2 | |||||||
Accrued expenses and other liabilities | 2,897.0 | 3,103.8 | |||||||||
Notes payable | 5,691.0 | 5,094.5 | |||||||||
Total liabilities | 10,000.7 | 9,444.5 | |||||||||
Commitments and contingencies (Note K) | |||||||||||
EQUITY | |||||||||||
Preferred stock, $.10 par value, 30,000,000 shares authorized, no shares issued | — | — | |||||||||
Common stock, $.01 par value, 1,000,000,000 shares authorized, 402,771,463 shares issued and 327,373,437 shares outstanding at June 30, 2024 and 401,202,253 shares issued and 334,848,565 shares outstanding at September 30, 2023 | 4.0 | 4.0 | |||||||||
Additional paid-in capital | 3,458.9 | 3,432.2 | |||||||||
Retained earnings | 26,765.3 | 23,589.8 | |||||||||
Treasury stock, 75,398,026 shares and 66,353,688 shares at June 30, 2024 and September 30, 2023, respectively, at cost | (5,571.7) | (4,329.8) | |||||||||
Stockholders’ equity | 24,656.5 | 22,696.2 | |||||||||
Noncontrolling interests | 494.2 | 441.7 | |||||||||
Total equity | 25,150.7 | 23,137.9 | |||||||||
Total liabilities and equity | $ | 35,151.4 | $ | 32,582.4 | |||||||
See accompanying notes to consolidated financial statements. |
3
D.R. HORTON, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
Three Months Ended June 30, | Nine Months Ended June 30, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
(In millions, except per share data) (Unaudited) | |||||||||||||||||||||||
Revenues | $ | 9,965.7 | $ | 9,725.6 | $ | 26,798.8 | $ | 24,956.4 | |||||||||||||||
Cost of sales | 7,323.7 | 7,141.8 | 19,817.7 | 18,429.3 | |||||||||||||||||||
Selling, general and administrative expense | 923.6 | 852.1 | 2,639.2 | 2,362.6 | |||||||||||||||||||
Other (income) expense | (80.6) | (52.2) | (233.1) | (131.9) | |||||||||||||||||||
Income before income taxes | 1,799.0 | 1,783.9 | 4,575.0 | 4,296.4 | |||||||||||||||||||
Income tax expense | 432.2 | 432.2 | 1,068.8 | 1,026.7 | |||||||||||||||||||
Net income | 1,366.8 | 1,351.7 | 3,506.2 | 3,269.7 | |||||||||||||||||||
Net income attributable to noncontrolling interests | 13.2 | 16.6 | 33.2 | 33.7 | |||||||||||||||||||
Net income attributable to D.R. Horton, Inc. | $ | 1,353.6 | $ | 1,335.1 | $ | 3,473.0 | $ | 3,236.0 | |||||||||||||||
Basic net income per common share attributable to D.R. Horton, Inc. | $ | 4.12 | $ | 3.93 | $ | 10.50 | $ | 9.46 | |||||||||||||||
Weighted average number of common shares | 328.4 | 339.9 | 330.9 | 342.1 | |||||||||||||||||||
Diluted net income per common share attributable to D.R. Horton, Inc. | $ | 4.10 | $ | 3.90 | $ | 10.43 | $ | 9.39 | |||||||||||||||
Adjusted weighted average number of common shares | 330.1 | 342.3 | 333.0 | 344.7 | |||||||||||||||||||
See accompanying notes to consolidated financial statements. |
4
D.R. HORTON, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF TOTAL EQUITY
Common Stock | Additional Paid-in Capital | Retained Earnings | Treasury Stock | Non-controlling Interests | Total Equity | ||||||||||||||||||||||||||||||
(In millions, except common stock share data) (Unaudited) | |||||||||||||||||||||||||||||||||||
Balances at September 30, 2023 (334,848,565 shares) | $ | 4.0 | $ | 3,432.2 | $ | 23,589.8 | $ | (4,329.8) | $ | 441.7 | $ | 23,137.9 | |||||||||||||||||||||||
Net income | — | — | 947.4 | — | 8.3 | 955.7 | |||||||||||||||||||||||||||||
Exercise of stock options (68,095 shares) | — | 1.6 | — | — | — | 1.6 | |||||||||||||||||||||||||||||
Stock issued under employee benefit plans (598,824 shares) | — | 3.1 | — | — | — | 3.1 | |||||||||||||||||||||||||||||
Cash paid for shares withheld for taxes | — | (37.5) | — | — | — | (37.5) | |||||||||||||||||||||||||||||
Stock-based compensation expense | — | 40.9 | — | — | — | 40.9 | |||||||||||||||||||||||||||||
Cash dividends declared ($0.30 per share) | — | — | (99.9) | — | — | (99.9) | |||||||||||||||||||||||||||||
Repurchases of common stock (3,325,150 shares) | — | — | — | (398.3) | — | (398.3) | |||||||||||||||||||||||||||||
Change of ownership interest in Forestar | — | (0.1) | — | — | 0.1 | — | |||||||||||||||||||||||||||||
Balances at December 31, 2023 (332,190,334 shares) | $ | 4.0 | $ | 3,440.2 | $ | 24,437.3 | $ | (4,728.1) | $ | 450.1 | $ | 23,603.5 | |||||||||||||||||||||||
Net income | — | — | 1,172.1 | — | 11.6 | 1,183.7 | |||||||||||||||||||||||||||||
Exercise of stock options (151,568 shares) | — | 3.6 | — | — | — | 3.6 | |||||||||||||||||||||||||||||
Stock issued under employee benefit plans (604,209 shares) | — | 6.9 | — | — | — | 6.9 | |||||||||||||||||||||||||||||
Cash paid for shares withheld for taxes | — | (44.1) | — | — | — | (44.1) | |||||||||||||||||||||||||||||
Stock-based compensation expense | — | 25.0 | — | — | — | 25.0 | |||||||||||||||||||||||||||||
Cash dividends declared ($0.30 per share) | — | — | (99.2) | — | — | (99.2) | |||||||||||||||||||||||||||||
Repurchases of common stock (2,749,810 shares) | — | — | — | (402.2) | — | (402.2) | |||||||||||||||||||||||||||||
Change of ownership interest in Forestar | — | — | — | — | 19.2 | 19.2 | |||||||||||||||||||||||||||||
Balances at March 31, 2024 (330,196,301 shares) | $ | 4.0 | $ | 3,431.6 | $ | 25,510.2 | $ | (5,130.3) | $ | 480.9 | $ | 24,296.4 | |||||||||||||||||||||||
Net income | — | — | 1,353.6 | — | 13.2 | 1,366.8 | |||||||||||||||||||||||||||||
Stock issued under employee benefit plans (146,514 shares) | — | 1.9 | — | — | — | 1.9 | |||||||||||||||||||||||||||||
Cash paid for shares withheld for taxes | — | (1.3) | — | — | — | (1.3) | |||||||||||||||||||||||||||||
Stock-based compensation expense | — | 26.8 | — | — | — | 26.8 | |||||||||||||||||||||||||||||
Cash dividends declared ($0.30 per share) | — | — | (98.5) | — | — | (98.5) | |||||||||||||||||||||||||||||
Repurchases of common stock (2,969,378 shares) | — | — | — | (441.4) | — | (441.4) | |||||||||||||||||||||||||||||
Change of ownership interest in Forestar | — | (0.1) | — | — | 0.1 | — | |||||||||||||||||||||||||||||
Balances at June 30, 2024 (327,373,437 shares) | $ | 4.0 | $ | 3,458.9 | $ | 26,765.3 | $ | (5,571.7) | $ | 494.2 | $ | 25,150.7 | |||||||||||||||||||||||
See accompanying notes to consolidated financial statements. |
5
D.R. HORTON, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF TOTAL EQUITY (Continued)
Common Stock | Additional Paid-in Capital | Retained Earnings | Treasury Stock | Non-controlling Interests | Total Equity | ||||||||||||||||||||||||||||||
(In millions, except common stock share data) (Unaudited) | |||||||||||||||||||||||||||||||||||
Balances at September 30, 2022 (343,953,023 shares) | $ | 4.0 | $ | 3,349.5 | $ | 19,185.3 | $ | (3,142.5) | $ | 389.3 | $ | 19,785.6 | |||||||||||||||||||||||
Net income | — | — | 958.7 | — | 9.6 | 968.3 | |||||||||||||||||||||||||||||
Exercise of stock options (108,457 shares) | — | 2.6 | — | — | — | 2.6 | |||||||||||||||||||||||||||||
Stock issued under employee benefit plans (601,371 shares) | — | 2.9 | — | — | — | 2.9 | |||||||||||||||||||||||||||||
Cash paid for shares withheld for taxes | — | (25.7) | — | — | — | (25.7) | |||||||||||||||||||||||||||||
Stock-based compensation expense | — | 22.9 | — | — | — | 22.9 | |||||||||||||||||||||||||||||
Cash dividends declared ($0.25 per share) | — | — | (86.1) | — | — | (86.1) | |||||||||||||||||||||||||||||
Repurchases of common stock (1,384,290 shares) | — | — | — | (118.1) | — | (118.1) | |||||||||||||||||||||||||||||
Change of ownership interest in Forestar | — | (0.2) | — | — | 0.2 | — | |||||||||||||||||||||||||||||
Balances at December 31, 2022 (343,278,561 shares) | $ | 4.0 | $ | 3,352.0 | $ | 20,057.9 | $ | (3,260.6) | $ | 399.1 | $ | 20,552.4 | |||||||||||||||||||||||
Net income | — | — | 942.2 | — | 7.4 | 949.6 | |||||||||||||||||||||||||||||
Exercise of stock options (234,796 shares) | — | 5.6 | — | — | — | 5.6 | |||||||||||||||||||||||||||||
Stock issued under employee benefit plans (713,217 shares) | — | 4.7 | — | — | — | 4.7 | |||||||||||||||||||||||||||||
Cash paid for shares withheld for taxes | — | (30.1) | — | — | — | (30.1) | |||||||||||||||||||||||||||||
Stock-based compensation expense | — | 28.4 | — | — | — | 28.4 | |||||||||||||||||||||||||||||
Cash dividends declared ($0.25 per share) | — | — | (85.6) | — | — | (85.6) | |||||||||||||||||||||||||||||
Repurchases of common stock (3,156,298 shares) | — | — | — | (303.2) | — | (303.2) | |||||||||||||||||||||||||||||
Change of ownership in Forestar | — | (2.6) | — | — | 2.6 | — | |||||||||||||||||||||||||||||
Balances at March 31, 2023 (341,070,276 shares) | $ | 4.0 | $ | 3,358.0 | $ | 20,914.5 | $ | (3,563.8) | $ | 409.1 | $ | 21,121.8 | |||||||||||||||||||||||
Net income | — | — | 1,335.1 | — | 16.6 | 1,351.7 | |||||||||||||||||||||||||||||
Exercise of stock options (240,620 shares) | — | 5.7 | — | — | — | 5.7 | |||||||||||||||||||||||||||||
Stock issued under employee benefit plans (33,425 shares) | — | 2.0 | — | — | — | 2.0 | |||||||||||||||||||||||||||||
Cash paid for shares withheld for taxes | — | (0.1) | — | — | — | (0.1) | |||||||||||||||||||||||||||||
Stock-based compensation expense | — | 29.3 | — | — | — | 29.3 | |||||||||||||||||||||||||||||
Cash dividends declared ($0.25 per share) | — | — | (85.2) | — | — | (85.2) | |||||||||||||||||||||||||||||
Repurchases of common stock (3,121,368 shares) | — | — | — | (342.9) | — | (342.9) | |||||||||||||||||||||||||||||
Change of ownership interest in Forestar | — | (0.2) | — | — | 0.2 | — | |||||||||||||||||||||||||||||
Balances at June 30, 2023 (338,222,953 shares) | $ | 4.0 | $ | 3,394.7 | $ | 22,164.4 | $ | (3,906.7) | $ | 425.9 | $ | 22,082.3 | |||||||||||||||||||||||
See accompanying notes to consolidated financial statements. |
6
D.R. HORTON, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
Nine Months Ended June 30, | |||||||||||
2024 | 2023 | ||||||||||
(In millions) (Unaudited) | |||||||||||
OPERATING ACTIVITIES | |||||||||||
Net income | $ | 3,506.2 | $ | 3,269.7 | |||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation and amortization | 63.5 | 70.2 | |||||||||
Stock-based compensation expense | 92.7 | 80.6 | |||||||||
Deferred income taxes | 29.9 | 19.3 | |||||||||
Inventory and land option charges | 34.4 | 62.2 | |||||||||
Changes in operating assets and liabilities: | |||||||||||
(Increase) decrease in construction in progress and finished homes | (863.0) | 576.2 | |||||||||
Increase in residential land and lots – developed, under development, held for development and held for sale | (2,012.1) | (915.0) | |||||||||
Increase in rental properties | (375.7) | (777.3) | |||||||||
(Increase) decrease in other assets | (154.4) | 242.1 | |||||||||
Increase in mortgage loans held for sale | (58.9) | (28.4) | |||||||||
Decrease in accounts payable, accrued expenses and other liabilities | (34.4) | (338.5) | |||||||||
Net cash provided by operating activities | 228.2 | 2,261.1 | |||||||||
INVESTING ACTIVITIES | |||||||||||
Expenditures for property and equipment | (133.3) | (108.3) | |||||||||
Proceeds from sale of assets | 14.9 | — | |||||||||
Payments related to business acquisitions, net of cash acquired | (37.9) | (202.0) | |||||||||
Other investing activities | (4.8) | 1.8 | |||||||||
Net cash used in investing activities | (161.1) | (308.5) | |||||||||
FINANCING ACTIVITIES | |||||||||||
Proceeds from notes payable | 1,270.0 | 575.0 | |||||||||
Repayment of notes payable | (640.4) | (675.4) | |||||||||
Borrowings on mortgage repurchase facilities, net | 21.8 | 67.3 | |||||||||
Proceeds from stock associated with certain employee benefit plans | 12.2 | 18.7 | |||||||||
Cash paid for shares withheld for taxes | (82.9) | (55.9) | |||||||||
Cash dividends paid | (297.5) | (256.9) | |||||||||
Repurchases of common stock | (1,230.3) | (759.6) | |||||||||
Net proceeds from issuance of Forestar common stock | 19.7 | — | |||||||||
Net other financing activities | (19.8) | (30.7) | |||||||||
Net cash used in financing activities | (947.2) | (1,117.5) | |||||||||
Net (decrease) increase in cash, cash equivalents and restricted cash | (880.1) | 835.1 | |||||||||
Cash, cash equivalents and restricted cash at beginning of period | 3,900.1 | 2,572.9 | |||||||||
Cash, cash equivalents and restricted cash at end of period | $ | 3,020.0 | $ | 3,408.0 | |||||||
SUPPLEMENTAL DISCLOSURES OF NON-CASH ACTIVITIES: | |||||||||||
Notes payable issued for inventory | $ | 43.4 | $ | 54.5 | |||||||
Reduction of notes payable upon deconsolidation of variable interest entity | $ | (127.8) | $ | — | |||||||
Stock issued under employee incentive plans | $ | 173.2 | $ | 110.8 | |||||||
Repurchases of common stock not settled | $ | 1.5 | $ | — | |||||||
See accompanying notes to consolidated financial statements. |
7
D.R. HORTON, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
June 30, 2024
NOTE A – BASIS OF PRESENTATION
The accompanying unaudited, consolidated financial statements include the accounts of D.R. Horton, Inc. and all of its wholly-owned, majority-owned and controlled subsidiaries, which are collectively referred to as the Company, unless the context otherwise requires. Noncontrolling interests represent the proportionate equity interests in consolidated entities that are not 100% owned by the Company. As of June 30, 2024, the Company owned a 62% controlling interest in Forestar Group Inc. (Forestar) and therefore is required to consolidate 100% of Forestar within its consolidated financial statements, and the 38% interest the Company does not own is accounted for as noncontrolling interests. All intercompany accounts, transactions and balances have been eliminated in consolidation.
The financial statements have been prepared in accordance with U.S. Generally Accepted Accounting Principles (GAAP) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. In the opinion of management, these financial statements reflect all adjustments considered necessary to fairly state the results for the interim periods shown, including normal recurring accruals and other items. These financial statements, including the consolidated balance sheet as of September 30, 2023, which was derived from audited financial statements, do not include all of the information and notes required by GAAP for complete financial statements and should be read in conjunction with the consolidated financial statements and accompanying notes included in the Company’s annual report on Form 10-K for the fiscal year ended September 30, 2023.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ materially from those estimates.
Seasonality
Historically, the homebuilding industry has experienced seasonal fluctuations; therefore, the operating results for the three and nine months ended June 30, 2024 are not necessarily indicative of the results that may be expected for the fiscal year ending September 30, 2024 or subsequent periods.
Pending Accounting Standards
In November 2023, the Financial Accounting Standards Board (FASB) issued ASU 2023-07, “Segment Reporting - Improvements to Reportable Segment Disclosures,” which is intended to improve reportable segment disclosures. The ASU expands public entities’ segment disclosures by requiring disclosure of significant segment expenses that are regularly provided to the chief operating decision maker and included within each reported measure of segment profit or loss. It also requires disclosure of the amount and description of the composition of other segment items and interim disclosures of a reportable segment’s profit or loss and assets. The guidance is effective for the Company beginning October 1, 2024, with early adoption permitted. The Company is currently evaluating the impact of this guidance on its consolidated financial statements and related disclosures.
In December 2023, the FASB issued ASU 2023-09, “Income Taxes - Improvements to Income Tax Disclosures,” which requires disclosure of disaggregated income taxes paid, prescribes standard categories for the components of the effective tax rate reconciliation and modifies other income tax related disclosures. The guidance is effective for the Company beginning October 1, 2025, with early adoption permitted. The Company is currently evaluating the impact of this guidance on its consolidated financial statements and related disclosures.
8
D.R. HORTON, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
June 30, 2024
NOTE B – SEGMENT INFORMATION
The Company is a national homebuilder that is primarily engaged in the acquisition and development of land and the construction and sale of residential homes, with operations in 121 markets across 33 states. The Company’s operating segments are its 86 homebuilding divisions, its rental operations, its majority-owned Forestar residential lot development operations, its financial services operations and its other business activities. The Company’s reporting segments are its homebuilding reporting segments, its rental operations segment, its Forestar lot development segment and its financial services segment.
Homebuilding
The homebuilding operating segments are aggregated into six reporting segments. The reporting segments and the states in which the Company has homebuilding operations are as follows:
Northwest: | Colorado, Oregon, Utah and Washington | ||||||||||
Southwest: | Arizona, California, Hawaii, Nevada and New Mexico | ||||||||||
South Central: | Arkansas, Oklahoma and Texas | ||||||||||
Southeast: | Alabama, Florida, Louisiana and Mississippi | ||||||||||
East: | Georgia, North Carolina, South Carolina and Tennessee | ||||||||||
North: | Delaware, Illinois, Indiana, Iowa, Kentucky, Maryland, Minnesota, Nebraska, New Jersey, Ohio, Pennsylvania, Virginia and West Virginia |
The Company’s homebuilding divisions design, build and sell single-family detached homes on lots they develop and on fully developed lots purchased ready for home construction. To a lesser extent, the homebuilding divisions also build and sell attached homes, such as townhomes, duplexes and triplexes. Most of the revenue generated by the Company’s homebuilding operations is from the sale of completed homes and to a lesser extent from the sale of land and lots.
Rental
The Company’s rental segment consists of single-family and multi-family rental operations. The single-family rental operations primarily construct and lease single-family homes within a community and then market each community for a bulk sale of rental homes. The multi-family rental operations develop, construct, lease and sell residential rental properties.
Forestar
The Forestar segment is a residential lot development company with operations in 60 markets across 24 states. The Company’s homebuilding divisions acquire finished lots from Forestar in accordance with the master supply agreement between the two companies. Forestar’s segment results are presented on their historical cost basis, consistent with the manner in which management evaluates segment performance.
Financial Services
The Company’s financial services segment provides mortgage financing, title agency services and title insurance to homebuyers in many of the Company’s homebuilding markets. The segment generates the substantial majority of its revenues from originating and selling mortgages, collecting premiums and fees for escrow closing services and collecting premiums for title insurance. The Company sells substantially all of the mortgages it originates and the related servicing rights to third-party purchasers.
Other
In addition to its homebuilding, rental, Forestar and financial services operations, the Company engages in other business activities through its subsidiaries. The Company conducts insurance-related operations, owns water rights and other water-related assets and owns non-residential real estate including ranch land and improvements. The results of these operations are immaterial for separate reporting and therefore are grouped together and presented in the Eliminations and Other column in the tables that follow.
9
D.R. HORTON, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
June 30, 2024
The accounting policies of the reporting segments are described throughout Note A included in the Company’s annual report on Form 10-K for the fiscal year ended September 30, 2023. Financial information relating to the Company’s reporting segments is as follows:
June 30, 2024 | ||||||||||||||||||||||||||||||||||||||
Homebuilding | Rental | Forestar | Financial Services | Eliminations and Other (1) | Consolidated | |||||||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 2,174.3 | $ | 119.1 | $ | 359.2 | $ | 305.7 | $ | 34.0 | $ | 2,992.3 | ||||||||||||||||||||||||||
Restricted cash | 6.3 | 2.2 | — | 19.2 | — | 27.7 | ||||||||||||||||||||||||||||||||
Inventories: | ||||||||||||||||||||||||||||||||||||||
Construction in progress and finished homes | 10,002.2 | — | — | — | (121.7) | 9,880.5 | ||||||||||||||||||||||||||||||||
Residential land and lots — developed and under development | 10,465.8 | — | 2,103.3 | — | (155.7) | 12,413.4 | ||||||||||||||||||||||||||||||||
Land held for development | 20.4 | — | 135.4 | — | — | 155.8 | ||||||||||||||||||||||||||||||||
Land held for sale | 15.8 | — | — | — | — | 15.8 | ||||||||||||||||||||||||||||||||
Rental properties | — | 3,070.3 | — | — | 0.3 | 3,070.6 | ||||||||||||||||||||||||||||||||
20,504.2 | 3,070.3 | 2,238.7 | — | (277.1) | 25,536.1 | |||||||||||||||||||||||||||||||||
Mortgage loans held for sale | — | — | — | 2,578.8 | — | 2,578.8 | ||||||||||||||||||||||||||||||||
Deferred income taxes, net | 200.7 | (19.9) | — | — | (24.2) | 156.6 | ||||||||||||||||||||||||||||||||
Property and equipment, net | 490.9 | 1.5 | 6.5 | 3.8 | 18.2 | 520.9 | ||||||||||||||||||||||||||||||||
Other assets | 2,732.2 | 71.7 | 70.6 | 184.9 | 116.1 | 3,175.5 | ||||||||||||||||||||||||||||||||
Goodwill | 134.3 | — | — | — | 29.2 | 163.5 | ||||||||||||||||||||||||||||||||
$ | 26,242.9 | $ | 3,244.9 | $ | 2,675.0 | $ | 3,092.4 | $ | (103.8) | $ | 35,151.4 | |||||||||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||||||||||||||
Accounts payable | $ | 1,134.6 | $ | 314.6 | $ | 70.9 | $ | 0.1 | $ | (107.5) | $ | 1,412.7 | ||||||||||||||||||||||||||
Accrued expenses and other liabilities | 2,487.8 | 66.7 | 385.1 | 244.1 | (286.7) | 2,897.0 | ||||||||||||||||||||||||||||||||
Notes payable | 2,257.8 | 1,035.7 | 706.1 | 1,691.4 | — | 5,691.0 | ||||||||||||||||||||||||||||||||
$ | 5,880.2 | $ | 1,417.0 | $ | 1,162.1 | $ | 1,935.6 | $ | (394.2) | $ | 10,000.7 |
______________
(1)Amounts include the balances of the Company’s other businesses and the elimination of intercompany transactions.
10
D.R. HORTON, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
June 30, 2024
September 30, 2023 | ||||||||||||||||||||||||||||||||||||||
Homebuilding | Rental | Forestar | Financial Services | Eliminations and Other (1) | Consolidated | |||||||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 2,920.2 | $ | 136.1 | $ | 616.0 | $ | 189.1 | $ | 12.2 | $ | 3,873.6 | ||||||||||||||||||||||||||
Restricted cash | 6.5 | 3.3 | — | 16.7 | — | 26.5 | ||||||||||||||||||||||||||||||||
Inventories: | ||||||||||||||||||||||||||||||||||||||
Construction in progress and finished homes | 9,134.3 | — | — | — | (132.9) | 9,001.4 | ||||||||||||||||||||||||||||||||
Residential land and lots — developed and under development | 8,992.3 | — | 1,760.8 | — | (131.2) | 10,621.9 | ||||||||||||||||||||||||||||||||
Land held for development | 20.5 | — | 29.5 | — | — | 50.0 | ||||||||||||||||||||||||||||||||
Land held for sale | 8.7 | — | — | — | — | 8.7 | ||||||||||||||||||||||||||||||||
Rental properties | — | 2,708.4 | — | — | (17.1) | 2,691.3 | ||||||||||||||||||||||||||||||||
18,155.8 | 2,708.4 | 1,790.3 | — | (281.2) | 22,373.3 | |||||||||||||||||||||||||||||||||
Mortgage loans held for sale | — | — | — | 2,519.9 | — | 2,519.9 | ||||||||||||||||||||||||||||||||
Deferred income taxes, net | 229.8 | (19.9) | — | — | (22.7) | 187.2 | ||||||||||||||||||||||||||||||||
Property and equipment, net | 415.0 | 2.4 | 5.9 | 4.1 | 18.0 | 445.4 | ||||||||||||||||||||||||||||||||
Other assets | 2,838.5 | 29.8 | 58.5 | 250.3 | (184.1) | 2,993.0 | ||||||||||||||||||||||||||||||||
Goodwill | 134.3 | — | — | — | 29.2 | 163.5 | ||||||||||||||||||||||||||||||||
$ | 24,700.1 | $ | 2,860.1 | $ | 2,470.7 | $ | 2,980.1 | $ | (428.6) | $ | 32,582.4 | |||||||||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||||||||||||||
Accounts payable | $ | 1,033.7 | $ | 698.6 | $ | 68.4 | $ | 0.1 | $ | (554.6) | $ | 1,246.2 | ||||||||||||||||||||||||||
Accrued expenses and other liabilities | 2,585.5 | 43.2 | 337.4 | 280.4 | (142.7) | 3,103.8 | ||||||||||||||||||||||||||||||||
Notes payable | 2,329.9 | 400.0 | 695.0 | 1,669.6 | — | 5,094.5 | ||||||||||||||||||||||||||||||||
$ | 5,949.1 | $ | 1,141.8 | $ | 1,100.8 | $ | 1,950.1 | $ | (697.3) | $ | 9,444.5 |
______________
(1)Amounts include the balances of the Company’s other businesses and the elimination of intercompany transactions.
11
D.R. HORTON, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
June 30, 2024
Three Months Ended June 30, 2024 | ||||||||||||||||||||||||||||||||||||||
Homebuilding | Rental | Forestar | Financial Services | Eliminations and Other (1) | Consolidated | |||||||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||||||||
Revenues | ||||||||||||||||||||||||||||||||||||||
Home sales | $ | 9,231.2 | $ | — | $ | — | $ | — | $ | — | $ | 9,231.2 | ||||||||||||||||||||||||||
Land/lot sales and other | 10.3 | — | 318.4 | — | (250.2) | 78.5 | ||||||||||||||||||||||||||||||||
Rental property sales | — | 413.7 | — | — | — | 413.7 | ||||||||||||||||||||||||||||||||
Financial services | — | — | — | 242.3 | — | 242.3 | ||||||||||||||||||||||||||||||||
9,241.5 | 413.7 | 318.4 | 242.3 | (250.2) | 9,965.7 | |||||||||||||||||||||||||||||||||
Cost of sales | ||||||||||||||||||||||||||||||||||||||
Home sales (2) | 7,017.3 | — | — | — | (72.5) | 6,944.8 | ||||||||||||||||||||||||||||||||
Land/lot sales and other | 5.6 | — | 246.2 | — | (201.1) | 50.7 | ||||||||||||||||||||||||||||||||
Rental property sales | — | 319.3 | — | — | (5.9) | 313.4 | ||||||||||||||||||||||||||||||||
Inventory and land option charges | 12.6 | 1.5 | 0.7 | — | — | 14.8 | ||||||||||||||||||||||||||||||||
7,035.5 | 320.8 | 246.9 | — | (279.5) | 7,323.7 | |||||||||||||||||||||||||||||||||
Selling, general and administrative expense | 656.5 | 55.0 | 29.3 | 178.0 | 4.8 | 923.6 | ||||||||||||||||||||||||||||||||
Other (income) expense | (22.7) | (26.3) | (9.4) | (27.0) | 4.8 | (80.6) | ||||||||||||||||||||||||||||||||
Income before income taxes | $ | 1,572.2 | $ | 64.2 | $ | 51.6 | $ | 91.3 | $ | 19.7 | $ | 1,799.0 | ||||||||||||||||||||||||||
______________
(1)Amounts include the results of the Company’s other businesses and the elimination of intercompany transactions.
(2)Amount in the Eliminations and Other column represents the recognition of profit on lots sold from Forestar to the homebuilding segment. Intercompany profit is eliminated in the consolidated financial statements when Forestar sells lots to the homebuilding segment and is recognized in the consolidated financial statements when the homebuilding segment closes homes on the lots to homebuyers.
12
D.R. HORTON, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
June 30, 2024
Nine Months Ended June 30, 2024 | ||||||||||||||||||||||||||||||||||||||
Homebuilding | Rental | Forestar | Financial Services | Eliminations and Other (1) | Consolidated | |||||||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||||||||
Revenues | ||||||||||||||||||||||||||||||||||||||
Home sales | $ | 24,974.2 | $ | — | $ | — | $ | — | $ | — | $ | 24,974.2 | ||||||||||||||||||||||||||
Land/lot sales and other | 37.6 | — | 958.0 | — | (811.7) | 183.9 | ||||||||||||||||||||||||||||||||
Rental property sales | — | 980.2 | — | — | — | 980.2 | ||||||||||||||||||||||||||||||||
Financial services | — | — | — | 660.5 | — | 660.5 | ||||||||||||||||||||||||||||||||
25,011.8 | 980.2 | 958.0 | 660.5 | (811.7) | 26,798.8 | |||||||||||||||||||||||||||||||||
Cost of sales | ||||||||||||||||||||||||||||||||||||||
Home sales (2) | 19,130.8 | — | — | — | (195.0) | 18,935.8 | ||||||||||||||||||||||||||||||||
Land/lot sales and other | 23.0 | — | 729.6 | — | (657.8) | 94.8 | ||||||||||||||||||||||||||||||||
Rental property sales | — | 763.4 | — | — | (10.7) | 752.7 | ||||||||||||||||||||||||||||||||
Inventory and land option charges | 31.2 | 2.2 | 1.0 | — | — | 34.4 | ||||||||||||||||||||||||||||||||
19,185.0 | 765.6 | 730.6 | — | (863.5) | 19,817.7 | |||||||||||||||||||||||||||||||||
Selling, general and administrative expense | 1,874.1 | 163.8 | 86.5 | 500.6 | 14.2 | 2,639.2 | ||||||||||||||||||||||||||||||||
Other (income) expense | (73.2) | (78.0) | (20.7) | (75.4) | 14.2 | (233.1) | ||||||||||||||||||||||||||||||||
Income before income taxes | $ | 4,025.9 | $ | 128.8 | $ | 161.6 | $ | 235.3 | $ | 23.4 | $ | 4,575.0 | ||||||||||||||||||||||||||
Summary Cash Flow Information | ||||||||||||||||||||||||||||||||||||||
Depreciation and amortization | $ | 57.6 | $ | 1.9 | $ | 2.3 | $ | 1.4 | $ | 0.3 | $ | 63.5 | ||||||||||||||||||||||||||
Cash provided by (used in) operating activities | $ | 971.9 | $ | (656.8) | $ | (277.6) | $ | 156.9 | $ | 33.8 | $ | 228.2 |
______________
(1)Amounts include the results of the Company’s other businesses and the elimination of intercompany transactions.
(2)Amount in the Eliminations and Other column represents the recognition of profit on lots sold from Forestar to the homebuilding segment. Intercompany profit is eliminated in the consolidated financial statements when Forestar sells lots to the homebuilding segment and is recognized in the consolidated financial statements when the homebuilding segment closes homes on the lots to homebuyers.
13
D.R. HORTON, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
June 30, 2024
Three Months Ended June 30, 2023 | ||||||||||||||||||||||||||||||||||||||
Homebuilding | Rental | Forestar | Financial Services | Eliminations and Other (1) | Consolidated | |||||||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||||||||
Revenues | ||||||||||||||||||||||||||||||||||||||
Home sales | $ | 8,703.1 | $ | — | $ | — | $ | — | $ | — | $ | 8,703.1 | ||||||||||||||||||||||||||
Land/lot sales and other | 30.5 | — | 368.9 | — | (272.5) | 126.9 | ||||||||||||||||||||||||||||||||
Rental property sales | — | 667.1 | — | — | — | 667.1 | ||||||||||||||||||||||||||||||||
Financial services | — | — | — | 228.5 | — | 228.5 | ||||||||||||||||||||||||||||||||
8,733.6 | 667.1 | 368.9 | 228.5 | (272.5) | 9,725.6 | |||||||||||||||||||||||||||||||||
Cost of sales | ||||||||||||||||||||||||||||||||||||||
Home sales (2) | 6,675.6 | — | — | — | (69.6) | 6,606.0 | ||||||||||||||||||||||||||||||||
Land/lot sales and other | 26.1 | — | 283.0 | — | (238.2) | 70.9 | ||||||||||||||||||||||||||||||||
Rental property sales | — | 458.0 | — | — | (3.9) | 454.1 | ||||||||||||||||||||||||||||||||
Inventory and land option charges | 9.0 | 0.9 | 0.9 | — | — | 10.8 | ||||||||||||||||||||||||||||||||
6,710.7 | 458.9 | 283.9 | — | (311.7) | 7,141.8 | |||||||||||||||||||||||||||||||||
Selling, general and administrative expense | 584.9 | 80.0 | 26.4 | 154.7 | 6.1 | 852.1 | ||||||||||||||||||||||||||||||||
Other (income) expense | (26.4) | (33.9) | (3.8) | (20.3) | 32.2 | (52.2) | ||||||||||||||||||||||||||||||||
Income before income taxes | $ | 1,464.4 | $ | 162.1 | $ | 62.4 | $ | 94.1 | $ | 0.9 | $ | 1,783.9 | ||||||||||||||||||||||||||
______________
(1)Amounts include the results of the Company’s other businesses and the elimination of intercompany transactions.
(2)Amount in the Eliminations and Other column represents the recognition of profit on lots sold from Forestar to the homebuilding segment. Intercompany profit is eliminated in the consolidated financial statements when Forestar sells lots to the homebuilding segment and is recognized in the consolidated financial statements when the homebuilding segment closes homes on the lots to homebuyers.
14
D.R. HORTON, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
June 30, 2024
Nine Months Ended June 30, 2023 | ||||||||||||||||||||||||||||||||||||||
Homebuilding | Rental | Forestar | Financial Services | Eliminations and Other (1) | Consolidated | |||||||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||||||||
Revenues | ||||||||||||||||||||||||||||||||||||||
Home sales | $ | 22,862.0 | $ | — | $ | — | $ | — | $ | — | $ | 22,862.0 | ||||||||||||||||||||||||||
Land/lot sales and other | 85.2 | — | 887.1 | — | (678.5) | 293.8 | ||||||||||||||||||||||||||||||||
Rental property sales | — | 1,218.6 | — | — | — | 1,218.6 | ||||||||||||||||||||||||||||||||
Financial services | — | — | — | 582.0 | — | 582.0 | ||||||||||||||||||||||||||||||||
22,947.2 | 1,218.6 | 887.1 | 582.0 | (678.5) | 24,956.4 | |||||||||||||||||||||||||||||||||
Cost of sales | ||||||||||||||||||||||||||||||||||||||
Home sales (2) | 17,625.3 | — | — | — | (180.4) | 17,444.9 | ||||||||||||||||||||||||||||||||
Land/lot sales and other | 44.4 | — | 675.1 | — | (590.1) | 129.4 | ||||||||||||||||||||||||||||||||
Rental property sales | — | 799.2 | — | — | (6.4) | 792.8 | ||||||||||||||||||||||||||||||||
Inventory and land option charges | 47.4 | 2.3 | 23.6 | — | (11.1) | 62.2 | ||||||||||||||||||||||||||||||||
17,717.1 | 801.5 | 698.7 | — | (788.0) | 18,429.3 | |||||||||||||||||||||||||||||||||
Selling, general and administrative expense | 1,657.5 | 181.0 | 71.3 | 435.7 | 17.1 | 2,362.6 | ||||||||||||||||||||||||||||||||
Other (income) expense | (54.1) | (70.9) | (9.1) | (51.6) | 53.8 | (131.9) | ||||||||||||||||||||||||||||||||
Income before income taxes | $ | 3,626.7 | $ | 307.0 | $ | 126.2 | $ | 197.9 | $ | 38.6 | $ | 4,296.4 | ||||||||||||||||||||||||||
Summary Cash Flow Information | ||||||||||||||||||||||||||||||||||||||
Depreciation and amortization | $ | 47.1 | $ | 1.7 | $ | 2.2 | $ | 1.6 | $ | 17.6 | $ | 70.2 | ||||||||||||||||||||||||||
Cash provided by (used in) operating activities | $ | 2,133.1 | $ | (78.1) | $ | 136.1 | $ | 13.9 | $ | 56.1 | $ | 2,261.1 |
______________
(1)Amounts include the results of the Company’s other businesses and the elimination of intercompany transactions.
(2)Amount in the Eliminations and Other column represents the recognition of profit on lots sold from Forestar to the homebuilding segment. Intercompany profit is eliminated in the consolidated financial statements when Forestar sells lots to the homebuilding segment and is recognized in the consolidated financial statements when the homebuilding segment closes homes on the lots to homebuyers.
15
D.R. HORTON, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
June 30, 2024
Homebuilding Inventories by Reporting Segment (1) | June 30, 2024 | September 30, 2023 | ||||||||||||
(In millions) | ||||||||||||||
Northwest | $ | 1,975.8 | $ | 1,907.5 | ||||||||||
Southwest | 3,316.0 | 3,133.0 | ||||||||||||
South Central | 4,135.1 | 3,810.5 | ||||||||||||
Southeast | 4,504.9 | 3,958.5 | ||||||||||||
East | 3,823.6 | 3,024.7 | ||||||||||||
North | 2,484.5 | 2,078.0 | ||||||||||||
Corporate and unallocated (2) | 264.3 | 243.6 | ||||||||||||
$ | 20,504.2 | $ | 18,155.8 |
____________________________
(1)Homebuilding inventories are the only assets included in the measure of homebuilding segment assets used by the Company’s chief operating decision makers.
(2)Corporate and unallocated consists primarily of homebuilding capitalized interest and property taxes.
Homebuilding Results by Reporting Segment | Three Months Ended June 30, | Nine Months Ended June 30, | ||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||
Revenues | ||||||||||||||||||||||||||
Northwest | $ | 725.0 | $ | 661.1 | $ | 2,045.0 | $ | 1,872.6 | ||||||||||||||||||
Southwest | 1,313.7 | 1,134.3 | 3,648.5 | 2,858.3 | ||||||||||||||||||||||
South Central | 2,013.0 | 2,175.0 | 5,643.3 | 5,622.8 | ||||||||||||||||||||||
Southeast | 2,417.2 | 2,384.5 | 6,602.6 | 6,486.9 | ||||||||||||||||||||||
East | 1,709.6 | 1,464.4 | 4,419.7 | 3,815.2 | ||||||||||||||||||||||
North | 1,063.0 | 914.3 | 2,652.7 | 2,291.4 | ||||||||||||||||||||||
$ | 9,241.5 | $ | 8,733.6 | $ | 25,011.8 | $ | 22,947.2 | |||||||||||||||||||
Income before Income Taxes | ||||||||||||||||||||||||||
Northwest | $ | 121.2 | $ | 105.6 | $ | 300.0 | $ | 260.6 | ||||||||||||||||||
Southwest | 209.4 | 131.2 | 515.3 | 296.9 | ||||||||||||||||||||||
South Central | 368.7 | 407.2 | 986.9 | 956.8 | ||||||||||||||||||||||
Southeast | 404.1 | 459.8 | 1,095.0 | 1,252.8 | ||||||||||||||||||||||
East | 314.9 | 262.0 | 774.0 | 634.9 | ||||||||||||||||||||||
North | 153.9 | 98.6 | 354.7 | 224.7 | ||||||||||||||||||||||
$ | 1,572.2 | $ | 1,464.4 | $ | 4,025.9 | $ | 3,626.7 |
16
D.R. HORTON, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
June 30, 2024
NOTE C – INVENTORIES
At the end of each quarter, the Company reviews the performance and outlook for all of its communities and land inventories for indicators of potential impairment and performs detailed impairment evaluations and analyses when necessary. As of June 30, 2024, the Company determined that no communities were impaired, and no impairment charges were recorded during the three months ended June 30, 2024. During the nine months ended June 30, 2024, impairment charges totaled $5.6 million. There were no impairment charges recorded in the prior year quarter and $14.0 million of impairment charges recorded in the nine months ended June 30, 2023.
During the three and nine months ended June 30, 2024, earnest money and pre-acquisition cost write-offs related to land purchase contracts that the Company has terminated or expects to terminate were $14.8 million and $28.8 million, respectively, compared to $10.8 million and $48.2 million in the prior year periods. Inventory impairments and land option charges are included in cost of sales in the consolidated statements of operations.
17
D.R. HORTON, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
June 30, 2024
NOTE D – NOTES PAYABLE
The Company’s notes payable at their carrying amounts consist of the following:
June 30, 2024 | September 30, 2023 | |||||||||||||
(In millions) | ||||||||||||||
Homebuilding | ||||||||||||||
Unsecured: | ||||||||||||||
Revolving credit facility | $ | — | $ | — | ||||||||||
2.5% senior notes due 2024 (1) | 499.7 | 499.0 | ||||||||||||
2.6% senior notes due 2025 (1) | 498.8 | 498.0 | ||||||||||||
1.3% senior notes due 2026 (1) | 597.4 | 596.6 | ||||||||||||
1.4% senior notes due 2027 (1) | 497.2 | 496.5 | ||||||||||||
Secured notes | 164.7 | 239.8 | ||||||||||||
2,257.8 | 2,329.9 | |||||||||||||
Rental | ||||||||||||||
Unsecured revolving credit facility | 1,030.0 | 400.0 | ||||||||||||
Secured notes | 5.7 | — | ||||||||||||
1,035.7 | 400.0 | |||||||||||||
Forestar | ||||||||||||||
Unsecured: | ||||||||||||||
Revolving credit facility | — | — | ||||||||||||
3.85% senior notes due 2026 (2) | 398.2 | 397.4 | ||||||||||||
5.0% senior notes due 2028 (2) | 298.0 | 297.6 | ||||||||||||
Secured notes | 9.9 | — | ||||||||||||
706.1 | 695.0 | |||||||||||||
Financial Services | ||||||||||||||
Mortgage repurchase facilities: | ||||||||||||||
Committed facility | 1,194.5 | 1,373.3 | ||||||||||||
Uncommitted facility | 496.9 | 296.3 | ||||||||||||
1,691.4 | 1,669.6 | |||||||||||||
Total notes payable (3) | $ | 5,691.0 | $ | 5,094.5 |
_____________
(1)Debt issuance costs that were deducted from the carrying amounts of the homebuilding senior notes totaled $5.9 million and $8.4 million at June 30, 2024 and September 30, 2023, respectively.
(2)Debt issuance costs that were deducted from the carrying amount of Forestar’s senior notes totaled $3.8 million and $5.0 million at June 30, 2024 and September 30, 2023, respectively.
(3)The fair value of notes payable at June 30, 2024 totaled $5.5 billion, of which $2.6 billion were measured using Level 2 inputs and $2.9 billion were measured using Level 3 inputs. The fair value of notes payable at September 30, 2023 totaled $4.8 billion, of which $2.5 billion were measured using Level 2 inputs and $2.3 billion were measured using Level 3 inputs.
18
D.R. HORTON, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
June 30, 2024
Homebuilding
The Company has a $2.19 billion senior unsecured homebuilding revolving credit facility with an uncommitted accordion feature that could increase the size of the facility to $3.0 billion, subject to certain conditions and availability of additional bank commitments. The facility also provides for the issuance of letters of credit with a sublimit equal to 100% of the total revolving credit commitments. Letters of credit issued under the facility reduce the available borrowing capacity. The maturity date of the facility is October 28, 2027. At June 30, 2024, there were no borrowings outstanding and $217.3 million of letters of credit issued under the revolving credit facility, resulting in available capacity of $1.97 billion.
The Company’s homebuilding revolving credit facility imposes restrictions on its operations and activities, including requiring the maintenance of a maximum allowable leverage ratio and a borrowing base restriction if the leverage ratio exceeds a certain level. These covenants are measured as defined in the credit agreement governing the facility and are reported to the lenders quarterly. A failure to comply with these financial covenants could allow the lending banks to terminate the availability of funds under the revolving credit facility or cause any outstanding borrowings to become due and payable prior to maturity. The credit agreement governing the facility and the indentures governing the senior notes also impose restrictions on the creation of secured debt and liens. At June 30, 2024, the Company was in compliance with all of the covenants, limitations and restrictions of its homebuilding revolving credit facility and public debt obligations.
The Company’s homebuilding revolving credit facility and homebuilding senior notes are guaranteed by D.R. Horton, Inc.’s significant wholly-owned homebuilding subsidiaries.
D.R. Horton has an automatically effective universal shelf registration statement filed with the Securities and Exchange Commission (SEC) in July 2021, registering debt and equity securities that the Company may issue from time to time in amounts to be determined.
In July 2024, the Board of Directors authorized the repurchase of up to $500 million of the Company’s debt securities, with no expiration date. This authorization replaced the previous authorization, under which no debt securities were repurchased.
Rental
The Company’s rental subsidiary, DRH Rental, has a $1.05 billion senior unsecured revolving credit facility with an uncommitted accordion feature that could increase the size of the facility to $2.0 billion, subject to certain conditions and availability of additional bank commitments. Availability under the rental revolving credit facility is subject to a borrowing base calculation based on the book value of DRH Rental’s real estate assets and unrestricted cash. The facility also provides for the issuance of letters of credit with a sublimit equal to the greater of $100 million and 50% of the total revolving credit commitments. The maturity date of the facility is October 10, 2027. Borrowings and repayments under the facility totaled $1.27 billion and $640 million, respectively, during the nine months ended June 30, 2024. At June 30, 2024, there were $1.03 billion of borrowings outstanding at a 7.4% annual interest rate and no letters of credit issued under the facility, resulting in available capacity of $20 million.
The rental revolving credit facility includes customary affirmative and negative covenants, events of default and financial covenants. The financial covenants require DRH Rental to maintain a minimum level of tangible net worth, a minimum level of liquidity and a maximum allowable leverage ratio. These covenants are measured as defined in the credit agreement governing the facility and are reported to the lenders quarterly. A failure to comply with these financial covenants could allow the lending banks to terminate the availability of funds under the revolving credit facility or cause any outstanding borrowings to become due and payable prior to maturity. At June 30, 2024, DRH Rental was in compliance with all of the covenants, limitations and restrictions of its revolving credit facility.
19
D.R. HORTON, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
June 30, 2024
The rental revolving credit facility is guaranteed by DRH Rental’s wholly-owned subsidiaries that are not immaterial subsidiaries or have not been designated as unrestricted subsidiaries. The rental revolving credit facility is not guaranteed by D.R. Horton, Inc. or any of the subsidiaries that guarantee the debt of the Company’s homebuilding, Forestar or financial services operations.
Forestar
Forestar has a $410 million senior unsecured revolving credit facility with an uncommitted accordion feature that could increase the size of the facility to $600 million, subject to certain conditions and availability of additional bank commitments. The facility also provides for the issuance of letters of credit with a sublimit equal to the greater of $100 million and 50% of the total revolving credit commitments. Borrowings under the revolving credit facility are subject to a borrowing base calculation based on the book value of Forestar’s real estate assets and unrestricted cash. Letters of credit issued under the facility reduce the available borrowing capacity. The maturity date of the facility is October 28, 2026. At June 30, 2024, there were no borrowings outstanding and $24.8 million of letters of credit issued under the revolving credit facility, resulting in available capacity of $385.2 million.
The Forestar revolving credit facility includes customary affirmative and negative covenants, events of default and financial covenants. The financial covenants require Forestar to maintain a minimum level of tangible net worth, a minimum level of liquidity and a maximum allowable leverage ratio. These covenants are measured as defined in the credit agreement governing the facility and are reported to the lenders quarterly. A failure to comply with these financial covenants could allow the lending banks to terminate the availability of funds under the revolving credit facility or cause any outstanding borrowings to become due and payable prior to maturity. At June 30, 2024, Forestar was in compliance with all of the covenants, limitations and restrictions of its revolving credit facility and senior note obligations.
Forestar’s revolving credit facility and its senior notes are guaranteed by Forestar’s wholly-owned subsidiaries that are not immaterial subsidiaries or have not been designated as unrestricted subsidiaries. They are not guaranteed by D.R. Horton, Inc. or any of the subsidiaries that guarantee the debt of the Company’s homebuilding, rental or financial services operations.
In April 2020, Forestar’s Board of Directors authorized the repurchase of up to $30 million of Forestar’s debt securities. The authorization has no expiration date. All of the $30 million authorization was remaining at June 30, 2024.
Financial Services
The Company’s mortgage subsidiary, DHI Mortgage, has two mortgage repurchase facilities, one of which is committed and the other of which is uncommitted, that provide financing and liquidity to DHI Mortgage by facilitating purchase transactions in which DHI Mortgage transfers eligible loans to counterparties upon receipt of funds from the counterparties. DHI Mortgage then has the right and obligation to repurchase the purchased loans upon their sale to third-party purchasers in the secondary market or within specified time frames in accordance with the terms of the mortgage repurchase facilities.
In February 2024, the committed mortgage repurchase facility was amended to reduce its capacity to $1.6 billion and extend its maturity date to February 13, 2025. The capacity of the facility can be increased to $2.0 billion subject to the availability of additional commitments. At June 30, 2024, DHI Mortgage had an obligation of $1.2 billion under the committed mortgage repurchase facility at a 7.0% annual interest rate.
At June 30, 2024, the uncommitted mortgage repurchase facility had a borrowing capacity of $500 million, of which DHI Mortgage had an obligation of $496.9 million at a 6.5% annual interest rate.
At June 30, 2024, $1.95 billion of mortgage loans held for sale with a collateral value of $1.91 billion were pledged under the committed mortgage repurchase facility, and $532.6 million of mortgage loans held for sale with a collateral value of $511.0 million were pledged under the uncommitted mortgage repurchase facility.
20
D.R. HORTON, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
June 30, 2024
The facilities contain financial covenants as to the mortgage subsidiary’s minimum required tangible net worth, its maximum allowable indebtedness to tangible net worth ratio and its minimum required liquidity. At June 30, 2024, DHI Mortgage was in compliance with all of the conditions and covenants of the mortgage repurchase facilities.
These mortgage repurchase facilities are not guaranteed by D.R. Horton, Inc. or any of the subsidiaries that guarantee the debt of the Company’s homebuilding, rental or Forestar operations.
NOTE E – CAPITALIZED INTEREST
The Company capitalizes interest costs incurred to inventory during active development and construction (active inventory). Capitalized interest is charged to cost of sales as the related inventory is delivered to the buyer. During periods in which the Company’s active inventory is lower than its debt level, a portion of the interest incurred is reflected as interest expense in the period incurred. During the first nine months of fiscal 2024 and fiscal 2023, the Company’s active inventory exceeded its debt level, and all interest incurred was capitalized to inventory.
The following table summarizes the Company’s interest costs incurred, capitalized and expensed during the three and nine months ended June 30, 2024 and 2023:
Three Months Ended June 30, | Nine Months Ended June 30, | |||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||
Capitalized interest, beginning of period | $ | 318.7 | $ | 271.7 | $ | 286.4 | $ | 237.4 | ||||||||||||||||||
Interest incurred (1) | 54.5 | 57.4 | 147.6 | 154.2 | ||||||||||||||||||||||
Interest charged to cost of sales | (35.3) | (41.3) | (96.1) | (103.8) | ||||||||||||||||||||||
Capitalized interest, end of period | $ | 337.9 | $ | 287.8 | $ | 337.9 | $ | 287.8 |
__________________
(1) Interest incurred includes (a) interest on the Company’s mortgage repurchase facilities of $16.0 million and $44.3 million in the three and nine months ended June 30, 2024, respectively, and $12.7 million and $30.5 million in the prior year periods; (b) Forestar interest of $8.2 million and $24.5 million in the three and nine months ended June 30, 2024, respectively, and $8.2 million and $24.6 million in the prior year periods; and (c) interest on the rental revolving credit facility of $18.8 million and $44.6 million in the three and nine months ended June 30, 2024, respectively, and $19.3 million and $42.0 million in the prior year periods.
21
D.R. HORTON, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
June 30, 2024
NOTE F – MORTGAGE LOANS
Mortgage loans held for sale consist primarily of single-family residential loans collateralized by the underlying property. The Company typically sells the servicing rights for the majority of loans when the loans are sold. Servicing rights retained are typically sold within six months of loan origination. At June 30, 2024, mortgage loans held for sale of $2.6 billion had an aggregate outstanding principal balance of $2.6 billion. At September 30, 2023, mortgage loans held for sale of $2.5 billion had an aggregate outstanding principal balance of $2.6 billion. Mortgage loans held for sale at both dates were primarily composed of mortgage loans measured at fair value on a recurring basis using Level 2 inputs.
During the nine months ended June 30, 2024 and 2023, mortgage loans originated totaled $17.7 billion and $15.3 billion, respectively, and mortgage loans sold totaled $17.7 billion and $15.3 billion, respectively. The Company had gains on sales of loans and servicing rights of $162.6 million and $444.0 million during the three and nine months ended June 30, 2024, respectively, compared to $157.9 million and $391.6 million in the prior year periods. Net gains on sales of loans and servicing rights are included in revenues in the consolidated statements of operations. During the nine months ended June 30, 2024, approximately 73% of the Company’s mortgage loans were sold directly to the Federal National Mortgage Association (Fannie Mae), the Federal Home Loan Mortgage Corporation (Freddie Mac) or into securities backed by the Government National Mortgage Association (Ginnie Mae), and 26% were sold to one other major financial entity.
The Company also uses hedging instruments as part of a program to offer below market interest rate financing to its homebuyers. At June 30, 2024 and September 30, 2023, the Company had mortgage-backed securities (MBS) totaling $748.4 million and $1.1 billion, respectively, that did not yet have interest rate lock commitments (IRLCs) or closed loans created or assigned. The Company recorded an asset of $4.8 million and $15.7 million at June 30, 2024 and September 30, 2023, respectively, for the fair value of such MBS position, which is measured using Level 2 inputs.
The Company is party to IRLCs, which are extended to borrowers who have applied for loan funding and meet defined credit and underwriting criteria. At June 30, 2024 and September 30, 2023, the notional amount of IRLCs, which are accounted for as derivative instruments recorded at fair value using Level 3 inputs, totaled $2.9 billion and $2.7 billion, respectively.
NOTE G – INCOME TAXES
The Company’s income tax expense was $432.2 million for each of the three month periods ended June 30, 2024 and 2023 and $1.1 billion and $1.0 billion in the nine months ended June 30, 2024 and 2023, respectively. The effective tax rate was 24.0% and 23.4% for the three and nine months ended June 30, 2024, respectively, compared to 24.2% and 23.9% in the prior year periods. The effective tax rates for all periods include an expense for state income taxes and tax benefits related to stock-based compensation and federal energy efficient homes tax credits.
The Company’s deferred tax assets, net of deferred tax liabilities, were $171.3 million at June 30, 2024 compared to $202.0 million at September 30, 2023. The Company had a valuation allowance of $14.7 million and $14.8 million at June 30, 2024 and September 30, 2023, respectively, related to deferred tax assets for state net operating loss (NOL) and tax credit carryforwards that are expected to expire before being realized. The Company will continue to evaluate both the positive and negative evidence in determining the need for a valuation allowance with respect to the remaining state NOL and tax credit carryforwards. Any reversal of the valuation allowance in future periods will impact the Company’s effective tax rate.
22
D.R. HORTON, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
June 30, 2024
NOTE H – EARNINGS PER SHARE
The following table sets forth the computation of basic and diluted earnings per share.
Three Months Ended June 30, | Nine Months Ended June 30, | |||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||
Numerator: | ||||||||||||||||||||||||||
Net income attributable to D.R. Horton, Inc. | $ | 1,353.6 | $ | 1,335.1 | $ | 3,473.0 | $ | 3,236.0 | ||||||||||||||||||
Denominator: | ||||||||||||||||||||||||||
Denominator for basic earnings per share — weighted average common shares | 328.4 | 339.9 | 330.9 | 342.1 | ||||||||||||||||||||||
Effect of dilutive securities: | ||||||||||||||||||||||||||
Employee stock awards | 1.7 | 2.4 | 2.1 | 2.6 | ||||||||||||||||||||||
Denominator for diluted earnings per share — adjusted weighted average common shares | 330.1 | 342.3 | 333.0 | 344.7 | ||||||||||||||||||||||
Basic net income per common share attributable to D.R. Horton, Inc. | $ | 4.12 | $ | 3.93 | $ | 10.50 | $ | 9.46 | ||||||||||||||||||
Diluted net income per common share attributable to D.R. Horton, Inc. | $ | 4.10 | $ | 3.90 | $ | 10.43 | $ | 9.39 |
NOTE I – STOCKHOLDERS’ EQUITY
D.R. Horton has an automatically effective universal shelf registration statement, filed with the SEC in July 2021, registering debt and equity securities that it may issue from time to time in amounts to be determined.
Effective October 31, 2023, the Board of Directors authorized the repurchase of up to $1.5 billion of the Company’s common stock, replacing the previous authorization that was effective as of April 18, 2023. During the nine months ended June 30, 2024, the Company repurchased 9.0 million shares of its common stock at a total cost, including commissions and excise taxes, of $1.2 billion, of which $201.6 million was repurchased under the previous authorization. At June 30, 2024, there was $459.7 million remaining on the repurchase authorization. In July 2024, the Board of Directors authorized the repurchase of up to $4.0 billion of the Company’s common stock, replacing the previous authorization, which at that time had $261.9 million remaining due to repurchases made subsequent to quarter end. The authorization has no expiration date.
During each of the first three quarters of fiscal 2024, the Board of Directors approved a quarterly cash dividend of $0.30 per common share, the most recent of which was paid on May 9, 2024 to stockholders of record on May 2, 2024. In July 2024, the Board of Directors approved a quarterly cash dividend of $0.30 per common share, payable on August 8, 2024 to stockholders of record on August 1, 2024. Cash dividends declared and paid in the three and nine months ended June 30, 2024 totaled $98.5 million and $297.5 million, respectively.
Forestar has an effective shelf registration statement, filed with the SEC in October 2021, registering $750 million of equity securities, of which $300 million was reserved for sales under its at-the-market equity offering (ATM) program that became effective in November 2021. During the nine months ended June 30, 2024, Forestar issued 546,174 shares of common stock under its ATM program for proceeds of $19.7 million, net of commissions and other issuance costs totaling $0.4 million. At June 30, 2024, $728.1 million remained available for issuance under Forestar’s shelf registration statement, of which $278.1 million was reserved for sales under its ATM program.
23
D.R. HORTON, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
June 30, 2024
NOTE J – EMPLOYEE BENEFIT PLANS
Stock-Based Compensation
The Company’s Stock Incentive Plan provides for the granting of stock options and restricted stock units to executive officers, other key employees and non-management directors. Restricted stock unit (RSU) awards may be based on performance (performance-based) or on service over a requisite time period (time-based). RSU equity awards represent the contingent right to receive one share of the Company’s common stock per RSU if the vesting conditions and/or performance criteria are satisfied. The RSUs have no dividend or voting rights until vested.
In October 2023, the Company granted 277,779 performance-based RSUs to its executive officers. This grant was subsequently modified in December 2023 to change the performance criteria to total shareholder return, return on assets and operating margin. The number of units that ultimately vest depends on the Company’s relative position as compared to its peers in achieving each of the performance criteria and can range from 0% to 200% of the number of units granted. These awards vest at the end of a three-year performance period ending September 30, 2026. The grant date fair value of these equity awards was $146.72 per unit. Compensation expense related to this grant was $3.4 million and $10.2 million in the three and nine months ended June 30, 2024, respectively, based on an estimate of the Company’s performance against its peer group, the elapsed portion of the performance period and the grant date fair value of the award.
During the nine months ended June 30, 2024, the Company granted approximately 660,000 time-based RSUs to approximately 1,460 recipients, including executive officers, other key employees and non-management directors. The weighted average grant date fair value of these equity awards was $147.58 per unit, and they vest annually in equal installments over periods of three to five years. Compensation expense related to these grants was $4.7 million and $22.0 million in the three and nine months ended June 30, 2024, respectively. Compensation expense in the nine month period included $16.4 million of expense recognized for employees that were retirement eligible on the date of grant.
Total stock-based compensation expense related to the Company’s performance-based and time-based RSUs was $25.0 million and $84.4 million during the three and nine months ended June 30, 2024, respectively, compared to $26.3 million and $73.4 million during the three and nine months ended June 30, 2023.
24
D.R. HORTON, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
June 30, 2024
NOTE K – COMMITMENTS AND CONTINGENCIES
Warranty Claims
The Company provides its homebuyers with a ten-year limited warranty for major defects in structural elements such as framing components and foundation systems, a two-year limited warranty on major mechanical systems and a one-year limited warranty on other construction components. The Company’s warranty liability is based upon historical warranty cost experience in each market in which it operates.
Changes in the Company’s warranty liability during the three and nine months ended June 30, 2024 and 2023 were as follows:
Three Months Ended June 30, | Nine Months Ended June 30, | |||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||
Warranty liability, beginning of period | $ | 544.6 | $ | 474.7 | $ | 512.4 | $ | 454.3 | ||||||||||||||||||
Warranties issued | 58.1 | 52.6 | 156.6 | 136.5 | ||||||||||||||||||||||
Changes in liability for pre-existing warranties | (4.9) | (1.7) | (12.5) | (4.5) | ||||||||||||||||||||||
Settlements made | (30.2) | (32.2) | (88.9) | (92.9) | ||||||||||||||||||||||
Warranty liability, end of period | $ | 567.6 | $ | 493.4 | $ | 567.6 | $ | 493.4 |
Legal Claims and Insurance
The Company is named as a defendant in various claims, complaints and other legal actions in the ordinary course of business. At any point in time, the Company is managing several hundred individual claims related to construction defect matters, personal injury claims, employment matters, land development issues, contract disputes and other matters. The Company has established reserves for these contingencies based on the estimated costs of pending claims and the estimated costs of anticipated future claims related to previously closed homes. The estimated liabilities for these contingencies were $911.1 million and $858.9 million at June 30, 2024 and September 30, 2023, respectively, and are included in accrued expenses and other liabilities in the consolidated balance sheets. Approximately 97% of these reserves related to construction defect matters at both June 30, 2024 and September 30, 2023. Expenses related to the Company’s legal contingencies were $107.9 million and $92.6 million in the nine months ended June 30, 2024 and 2023, respectively.
Changes in the Company’s legal claims reserves during the nine months ended June 30, 2024 and 2023 were as follows:
Nine Months Ended June 30, | |||||||||||
2024 | 2023 | ||||||||||
(In millions) | |||||||||||
Reserves for legal claims, beginning of period | $ | 858.9 | $ | 729.1 | |||||||
Increase in reserves | 112.1 | 101.8 | |||||||||
Payments | (59.9) | (34.7) | |||||||||
Reserves for legal claims, end of period | $ | 911.1 | $ | 796.2 |
25
D.R. HORTON, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
June 30, 2024
The Company estimates and records receivables under its applicable insurance policies related to its estimated contingencies for known claims and anticipated future construction defect claims on previously closed homes and other legal claims and lawsuits incurred in the ordinary course of business when recovery is probable. However, because the self-insured retentions under these policies are significant, and the limits of the policies are finite, the Company anticipates it may be in large part self-insured. Since June 1, 2021, except for contractual risk transfer, the Company is almost exclusively self-insured for construction defect exposures. The Company’s estimated insurance receivables from estimated losses for pending legal claims and anticipated future claims related to previously closed homes totaled $158.6 million, $165.8 million and $139.0 million at June 30, 2024, September 30, 2023 and June 30, 2023, respectively, and are included in other assets in the consolidated balance sheets. The Company also contractually requires major subcontractors in most markets to have general liability insurance, which includes construction defect coverage.
The estimation of losses related to these reserves and the related estimates of recoveries from insurance policies are subject to a high degree of variability due to uncertainties such as trends in construction defect claims relative to the Company’s markets and the types of products built, claim frequency, claim settlement costs and patterns, insurance industry practices and legal interpretations, among others. Due to the high degree of judgment required in establishing reserves for these contingencies, actual future costs and recoveries from insurance could differ significantly from current estimated amounts, and it is not possible for the Company to make a reasonable estimate of the possible loss or range of loss in excess of its reserves.
Land and Lot Purchase Contracts
The Company enters into land and lot purchase contracts to acquire land or lots for the construction of homes. Under these contracts, the Company will fund a stated deposit in consideration for the right, but not the obligation, to purchase land or lots at a future point in time with predetermined terms. Under the terms of many of the purchase contracts, the deposits are not refundable in the event the Company elects to terminate the contract. Land purchase contract deposits and capitalized pre-acquisition costs are expensed to inventory and land option charges when the Company believes it is probable that it will not acquire the property under contract and will not be able to recover these costs through other means.
At June 30, 2024, the Company had total deposits of $2.1 billion, consisting of cash deposits of $1.9 billion and promissory notes and surety bonds of $144.8 million, related to contracts to purchase land and lots with a total remaining purchase price of approximately $24.5 billion. Of these amounts, $181.1 million of the deposits related to contracts with Forestar to purchase land and lots with a remaining purchase price of $1.8 billion. A limited number of the homebuilding land and lot purchase contracts at June 30, 2024, representing $273.5 million of remaining purchase price, were subject to specific performance provisions that may require the Company to purchase the land or lots upon the land sellers meeting their respective contractual obligations. Of the $273.5 million remaining purchase price subject to specific performance provisions, $243.9 million related to contracts between the homebuilding segment and Forestar.
During the three and nine months ended June 30, 2024, Forestar reimbursed the homebuilding segment $4.0 million and $22.7 million, respectively, for previously paid earnest money and $4.4 million and $15.1 million, respectively, for pre-acquisition and other due diligence costs related to land purchase contracts whereby the homebuilding segment assigned its rights under contract to Forestar. During the three and nine months ended June 30, 2023, Forestar reimbursed the homebuilding segment $6.7 million and $17.1 million, respectively, for such pre-acquisition and due diligence costs.
Other Commitments
At June 30, 2024, the Company had outstanding surety bonds of $3.4 billion and letters of credit of $242.1 million to secure performance under various contracts. Of the total letters of credit, $217.3 million were issued under the homebuilding revolving credit facility and $24.8 million were issued under Forestar’s revolving credit facility.
26
D.R. HORTON, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
June 30, 2024
NOTE L – OTHER ASSETS, ACCRUED EXPENSES AND OTHER LIABILITIES
The Company’s other assets at June 30, 2024 and September 30, 2023 were as follows:
June 30, 2024 | September 30, 2023 | |||||||||||||
(In millions) | ||||||||||||||
Earnest money and refundable deposits | $ | 2,108.5 | $ | 1,859.6 | ||||||||||
Mortgage hedging instruments and commitments | 10.1 | 153.6 | ||||||||||||
Water rights and other water-related assets | 320.9 | 319.6 | ||||||||||||
Margin deposits related to hedging instruments | 36.8 | — | ||||||||||||
Other receivables | 161.5 | 167.2 | ||||||||||||
Insurance receivables | 158.6 | 165.8 | ||||||||||||
Prepaid assets | 96.3 | 93.0 | ||||||||||||
Contract assets - insurance agency commissions | 110.9 | 93.9 | ||||||||||||
Interest rate lock commitments | 39.9 | 2.3 | ||||||||||||
Lease right of use assets | 50.4 | 46.6 | ||||||||||||
Mortgage servicing rights | 5.0 | 11.1 | ||||||||||||
Other | 76.6 | 80.3 | ||||||||||||
$ | 3,175.5 | $ | 2,993.0 |
The Company’s accrued expenses and other liabilities at June 30, 2024 and September 30, 2023 were as follows:
June 30, 2024 | September 30, 2023 | |||||||||||||
(In millions) | ||||||||||||||
Reserves for legal claims | $ | 911.1 | $ | 858.9 | ||||||||||
Employee compensation and related liabilities | 525.3 | 531.0 | ||||||||||||
Warranty liability | 567.6 | 512.4 | ||||||||||||
Inventory related accruals | 403.9 | 353.6 | ||||||||||||
Broker deposits related to hedging instruments | — | 118.9 | ||||||||||||
Customer deposits | 136.8 | 147.1 | ||||||||||||
Interest rate lock commitments | 0.1 | 33.9 | ||||||||||||
Federal and state income tax liabilities | 64.2 | 233.8 | ||||||||||||
Accrued property taxes | 56.2 | 69.2 | ||||||||||||
Lease liabilities | 51.2 | 48.1 | ||||||||||||
Accrued interest | 21.4 | 33.6 | ||||||||||||
Mortgage hedging instruments and commitments | 20.5 | 15.7 | ||||||||||||
Other | 138.7 | 147.6 | ||||||||||||
$ | 2,897.0 | $ | 3,103.8 |
27
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and related notes included in this quarterly report and with our annual report on Form 10-K for the fiscal year ended September 30, 2023. Some of the information contained in this discussion and analysis constitutes forward-looking statements that involve risks and uncertainties. Actual results could differ materially from those discussed in these forward-looking statements. Factors that could cause or contribute to these differences include, but are not limited to, those described in the “Forward-Looking Statements” section following this discussion.
BUSINESS
D.R. Horton, Inc. is the largest homebuilding company in the United States as measured by number of homes closed. We construct and sell homes through our operating divisions in 121 markets across 33 states. Our common stock is included in the S&P 500 Index and listed on the New York Stock Exchange under the ticker symbol “DHI.” Unless the context otherwise requires, the terms “D.R. Horton,” the “Company,” “we” and “our” used herein refer to D.R. Horton, Inc., a Delaware corporation, and its predecessors and subsidiaries.
Our business operations consist of homebuilding, rental, a majority-owned residential lot development company, financial services and other activities. Our homebuilding operations are our core business and primarily include the construction and sale of single-family homes with sales prices generally ranging from $200,000 to more than $1,000,000, with an average closing price of $378,200 during the nine months ended June 30, 2024. Approximately 88% of our home sales revenue in the nine months ended June 30, 2024 was generated from the sale of single-family detached homes, with the remainder from the sale of attached homes, such as townhomes, duplexes and triplexes.
We have closed more than one million homes during our 45-year history, and we have been the largest volume homebuilder in the United States every year since 2002. Our product offerings include a broad range of homes for entry-level, move-up, active adult and luxury buyers.
Our rental segment consists of single-family and multi-family rental operations. The single-family rental operations primarily construct and lease single-family homes within a community and then market each community for a bulk sale of rental homes. The multi-family rental operations develop, construct, lease and sell residential rental properties, the majority of which are apartment communities.
At June 30, 2024, we owned 62% of the outstanding shares of Forestar Group Inc. (Forestar), a publicly traded residential lot development company listed on the New York Stock Exchange under the ticker symbol “FOR.” Forestar operates across many of our homebuilding operating markets and is a key part of our homebuilding strategy to maintain relationships with land developers and to control a large portion of our land and lot position through land purchase contracts.
Our financial services operations provide mortgage financing and title agency services to homebuyers in many of our homebuilding markets. DHI Mortgage, our wholly-owned subsidiary, provides mortgage financing services primarily to our homebuyers and sells substantially all of the mortgages it originates and the related servicing rights to third-party purchasers after origination. Our wholly-owned subsidiary title companies serve as title insurance agents by providing title insurance policies, examination, underwriting and closing services primarily to our homebuilding customers.
In addition to our homebuilding, rental, Forestar and financial services operations, we engage in other business activities through our subsidiaries. We conduct insurance-related operations, own water rights and other water-related assets and own non-residential real estate including ranch land and improvements. The results of these operations are immaterial for separate reporting and therefore are grouped together and presented as other.
28
OVERVIEW
During the nine months ended June 30, 2024, our number of homes closed increased 10%, and our home sales revenues increased 9% compared to the prior year period. Our consolidated revenues increased 7% to $26.8 billion in the nine months ended June 30, 2024 compared to $25.0 billion in the prior year period. Our pre-tax income was $4.6 billion in the nine months ended June 30, 2024 compared to $4.3 billion in the prior year period, and our pre-tax operating margin was 17.1% compared to 17.2%. Net income was $3.5 billion in the nine months ended June 30, 2024 compared to $3.3 billion in the prior year period, and our diluted earnings per share were $10.43 compared to $9.39.
In the trailing twelve months ended June 30, 2024, our return on equity (ROE) was 21.5% compared to 24.3% in the prior year period, and our homebuilding return on inventory (ROI) was 29.5% compared to 31.8%. ROE is calculated as net income attributable to D.R. Horton for the trailing twelve months divided by average stockholders’ equity, where average stockholders’ equity is the sum of ending stockholders’ equity balances of the trailing five quarters divided by five. Homebuilding ROI is calculated as homebuilding pre-tax income for the trailing twelve months divided by average inventory, where average inventory is the sum of ending homebuilding inventory balances for the trailing five quarters divided by five.
Although inflation and mortgage interest rates remain elevated, demand for new homes has remained solid. Our net sales orders increased 1% and 14% in the three and nine months ended June 30, 2024, respectively, from the prior year periods. We are continuing to use incentives and pricing adjustments to adapt to current market conditions. The disruptions in the supply chain for certain building materials and tightness in the labor market we experienced in recent years have largely subsided, and our average construction cycle time has returned to historical norms. Although higher interest rates and economic fluctuations may persist for some time, the supply of both new and existing homes at affordable price points remains limited, and demographics supporting housing demand remain favorable. We believe we are well-positioned to meet changing market conditions with our affordable product offerings and lot supply and will manage our home pricing, sales incentives and number of homes in inventory based on the level of homebuyer demand.
We remain focused on our relationships with land developers across the country in order to maximize our returns and capital efficiency. Within our homebuilding land and lot portfolio, our lots controlled through purchase contracts represent 76% of the lots owned and controlled at June 30, 2024 compared to 75% at both September 30, 2023 and June 30, 2023. We are prioritizing the purchase of finished lots from Forestar and other land developers, when possible. During the nine months ended June 30, 2024, 63% of the homes we closed were on lots developed by either Forestar or a third party.
We believe our strong balance sheet and liquidity provide us with the flexibility to operate effectively through changing economic conditions. We plan to generate strong cash flows from our operations and manage our product offerings, incentives, home pricing, sales pace and inventory levels to optimize the return on our inventory investments in each of our communities based on local housing market conditions.
29
STRATEGY
Our operating strategy focuses on consistently enhancing long-term value to our shareholders by leveraging our financial and competitive position to maximize the returns on our inventory investments and generate strong profitability and cash flows, while managing risk and maintaining financial flexibility to navigate changing economic conditions. Our strategy includes the following initiatives:
•Developing and retaining highly experienced and productive teams of personnel throughout our company that are aligned and focused on continuous improvement in our operational execution and financial performance.
•Maintaining a significant cash balance and strong overall liquidity position while controlling our level of debt.
•Allocating and actively managing our inventory investments across our operating markets to diversify our geographic risk.
•Offering new home communities that appeal to a broad range of entry-level, move-up, active adult and luxury homebuyers based on consumer demand in each market.
•Modifying product offerings, sales pace, home prices and incentives as necessary in each of our markets to meet consumer demand and maintain affordability.
•Delivering high quality homes and a positive experience to our customers both during and after the sale.
•Managing our inventory of homes under construction relative to demand in each of our markets, including starting construction on unsold homes to capture new home demand and actively controlling the number of unsold, completed homes in inventory.
•Investing in lots, land and land development in desirable markets, while controlling the level of land and lots we own in each market relative to the local new home demand.
•Controlling a significant portion of our land and finished lot position through purchase contracts and prioritizing the purchase of finished lots from Forestar and other land developers, when possible.
•Controlling the cost of labor and goods provided by subcontractors and vendors.
•Improving the efficiency of our land development, construction, sales and other key operational activities.
•Controlling our selling, general and administrative (SG&A) expense infrastructure to match production levels.
•Ensuring that our financial services business provides high quality mortgage and title services to homebuyers efficiently and effectively.
•Investing in the construction and leasing of single-family and multi-family rental properties to meet rental demand in high growth suburban markets and selling these properties profitably.
•Opportunistically evaluating potential acquisitions to enhance our operating platform.
We believe our operating strategy, which has produced positive results in recent years, will allow us to successfully operate through changing economic conditions and maintain our strong financial performance and competitive position. However, we cannot provide any assurances that the initiatives listed above will continue to be successful, and we may need to adjust parts of our strategy to meet future market conditions.
30
KEY RESULTS
Key financial results as of and for the three months ended June 30, 2024, as compared to the same period of 2023 unless otherwise indicated, were as follows:
Homebuilding:
•Homebuilding revenues increased 6% to $9.2 billion compared to $8.7 billion.
•Homes closed increased 5% to 24,155 homes, and the average closing price of those homes increased 1% to $382,200.
•Net sales orders increased 1% to 23,001 homes, and the value of net sales orders was essentially flat at $8.7 billion.
•Sales order backlog decreased 12% to 16,792 homes, and the value of sales order backlog also decreased 12% to $6.6 billion.
•Home sales gross margin was 24.0% compared to 23.3%.
•Homebuilding SG&A expense was 7.1% of homebuilding revenues compared to 6.7%.
•Homebuilding pre-tax income increased 7% to $1.6 billion compared to $1.5 billion.
•Homebuilding pre-tax income was 17.0% of homebuilding revenues compared to 16.8%.
•Homebuilding cash and cash equivalents totaled $2.2 billion compared to $2.9 billion and $2.6 billion at September 30, 2023 and June 30, 2023, respectively.
•Homebuilding inventories totaled $20.5 billion compared to $18.2 billion and $18.0 billion at September 30, 2023 and June 30, 2023, respectively.
•Homes in inventory totaled 42,600 compared to 42,000 and 43,800 at September 30, 2023 and June 30, 2023, respectively.
•Owned lots totaled 150,900 compared to 141,100 and 137,500 at September 30, 2023 and June 30, 2023, respectively. Lots controlled through purchase contracts totaled 479,300 compared to 427,300 and 417,600 at September 30, 2023 and June 30, 2023, respectively.
•Homebuilding debt was $2.26 billion compared to $2.33 billion and $2.71 billion at September 30, 2023 and June 30, 2023, respectively.
Rental:
•Rental revenues were $413.7 million compared to $667.1 million.
•Rental pre-tax income was $64.2 million compared to $162.1 million.
•Rental inventory totaled $3.1 billion compared to $2.7 billion and $3.3 billion at September 30, 2023 and June 30, 2023, respectively.
•Single-family rental homes closed totaled 790 compared to 1,754.
•Multi-family rental units closed totaled 610 compared to 230.
Forestar:
•Forestar’s revenues decreased 14% to $318.4 million compared to $368.9 million. Revenues in the current and prior year quarters included $267.4 million and $293.8 million, respectively, of revenue from land and lot sales to our homebuilding segment.
31
•Forestar’s lots sold decreased 15% to 3,255 compared to 3,812. Lots sold to D.R. Horton totaled 2,903 compared to 3,187.
•Forestar’s pre-tax income was $51.6 million compared to $62.4 million.
•Forestar’s pre-tax income was 16.2% of revenues compared to 16.9%.
•Forestar’s cash and cash equivalents totaled $359.2 million compared to $616.0 million and $401.0 million at September 30, 2023 and June 30, 2023, respectively.
•Forestar’s inventories totaled $2.2 billion compared to $1.8 billion and $1.9 billion at September 30, 2023 and June 30, 2023, respectively.
•Forestar’s owned and controlled lots totaled 102,100 compared to 79,200 and 73,000 at September 30, 2023 and June 30, 2023, respectively. Of these lots, 36,200 were under contract to sell to or subject to a right of first offer with D.R. Horton compared to 31,400 and 30,500 at September 30, 2023 and June 30, 2023, respectively.
•Forestar’s debt was $706.1 million compared to $695.0 million and $707.2 million at September 30, 2023 and June 30, 2023, respectively.
Financial Services:
•Financial services revenues increased 6% to $242.3 million compared to $228.5 million.
•Financial services pre-tax income was $91.3 million compared to $94.1 million.
•Financial services pre-tax income was 37.7% of financial services revenues compared to 41.2%.
Consolidated Results:
•Consolidated revenues increased 2% to $10.0 billion compared to $9.7 billion.
•Consolidated pre-tax income increased 1% to $1.80 billion compared to $1.78 billion.
•Consolidated pre-tax income was 18.1% of consolidated revenues compared to 18.3%.
•Income tax expense was $432.2 million in both quarters, and our effective tax rate was 24.0% compared to 24.2%.
•Net income attributable to D.R. Horton increased 1% to $1.35 billion compared to $1.34 billion.
•Diluted net income per common share attributable to D.R. Horton increased 5% to $4.10 compared to $3.90.
•Stockholders’ equity was $24.7 billion compared to $22.7 billion and $21.7 billion at September 30, 2023 and June 30, 2023, respectively.
•Book value per common share increased to $75.32 compared to $67.78 and $64.03 at September 30, 2023 and June 30, 2023, respectively.
•Debt to total capital was 18.8% compared to 18.3% and 22.0% at September 30, 2023 and June 30, 2023, respectively. Net debt to total capital was 9.9% compared to 5.1% and 11.2% at September 30, 2023 and June 30, 2023, respectively.
32
Key financial results for the nine months ended June 30, 2024, as compared to the same period of 2023, were as follows:
Homebuilding:
•Homebuilding revenues increased 9% to $25.0 billion compared to $22.9 billion.
•Homes closed increased 10% to 66,043 homes, while the average closing price of those homes decreased 1% to $378,200.
•Net sales orders increased 14% to 67,526 homes, and the value of net sales orders increased 15% to $25.6 billion.
•Home sales gross margin was 23.4% compared to 22.9%.
•Homebuilding SG&A expense was 7.5% of homebuilding revenues compared to 7.2%.
•Homebuilding pre-tax income increased 11% to $4.0 billion compared to $3.6 billion.
•Homebuilding pre-tax income was 16.1% of homebuilding revenues compared to 15.8%.
•Net cash provided by homebuilding operations was $971.9 million compared to $2.1 billion.
Rental:
•Rental revenues were $980.2 million compared to $1.2 billion.
•Rental pre-tax income was $128.8 million compared to $307.0 million.
•Single-family rental homes closed totaled 2,278 compared to 3,169.
•Multi-family rental units closed totaled 1,334 compared to 530.
Forestar:
•Forestar’s revenues increased 8% to $958.0 million compared to $887.1 million. Revenues in the current and prior year periods included $851.3 million and $736.7 million, respectively, of revenue from land and lot sales to our homebuilding segment.
•Forestar’s lots sold increased 7% to 9,694 compared to 9,054. Lots sold to D.R. Horton totaled 8,842 compared to 7,947.
•Forestar’s pre-tax income increased 28% to $161.6 million compared to $126.2 million.
•Forestar’s pre-tax income was 16.9% of revenues compared to 14.2%.
Financial Services:
•Financial services revenues increased 13% to $660.5 million compared to $582.0 million.
•Financial services pre-tax income increased 19% to $235.3 million compared to $197.9 million.
•Financial services pre-tax income was 35.6% of financial services revenues compared to 34.0%.
Consolidated Results:
•Consolidated revenues increased 7% to $26.8 billion compared to $25.0 billion.
•Consolidated pre-tax income increased 6% to $4.6 billion compared to $4.3 billion.
•Consolidated pre-tax income was 17.1% of consolidated revenues compared to 17.2%.
•Income tax expense was $1.1 billion compared to $1.0 billion, and our effective tax rate was 23.4% compared to 23.9%.
•Net income attributable to D.R. Horton increased 7% to $3.5 billion compared to $3.2 billion.
•Diluted net income per common share attributable to D.R. Horton increased 11% to $10.43 compared to $9.39.
•Net cash provided by operations was $228.2 million compared to $2.3 billion.
33
RESULTS OF OPERATIONS - HOMEBUILDING
We conduct our homebuilding operations in the geographic regions, states and markets listed below. Our homebuilding operating divisions are aggregated into six reporting segments, also referred to as reporting regions, which comprise the markets below. Our financial statements and the notes thereto contain additional information regarding segment performance.
State | Reporting Region/Market | State | Reporting Region/Market | State | Reporting Region/Market | |||||||||||||||||||||||||||
Northwest Region | Southeast Region | North Region | ||||||||||||||||||||||||||||||
Colorado | Colorado Springs | Alabama | Baldwin County | Delaware | Northern Delaware | |||||||||||||||||||||||||||
Denver | Birmingham | Southern Delaware | ||||||||||||||||||||||||||||||
Fort Collins | Huntsville | Illinois | Chicago | |||||||||||||||||||||||||||||
Oregon | Bend | Mobile | Indiana | Fort Wayne | ||||||||||||||||||||||||||||
Eugene/Springfield | Montgomery | Indianapolis | ||||||||||||||||||||||||||||||
Medford | Tuscaloosa | Northwest Indiana | ||||||||||||||||||||||||||||||
Portland/Salem | Florida | Fort Myers/Naples | Iowa | Des Moines | ||||||||||||||||||||||||||||
Utah | Salt Lake City | Gainesville | Iowa City/Cedar Rapids | |||||||||||||||||||||||||||||
St. George | Jacksonville | Kentucky | Louisville | |||||||||||||||||||||||||||||
Washington | Central Washington | Lakeland | Maryland | Baltimore | ||||||||||||||||||||||||||||
Kennewick/Pasco/Richland | Melbourne/Vero Beach | Eastern Maryland | ||||||||||||||||||||||||||||||
Seattle/Tacoma/Everett/Olympia | Miami/Fort Lauderdale | Suburban Washington, D.C. | ||||||||||||||||||||||||||||||
Spokane | Ocala | Western Maryland | ||||||||||||||||||||||||||||||
Vancouver | Orlando | Minnesota | Minneapolis/St. Paul | |||||||||||||||||||||||||||||
Panama City | Nebraska | Omaha | ||||||||||||||||||||||||||||||
Southwest Region | Pensacola | New Jersey | Northern New Jersey | |||||||||||||||||||||||||||||
Arizona | Phoenix | Port St. Lucie | Southern New Jersey | |||||||||||||||||||||||||||||
Tucson | Tallahassee | Ohio | Cincinnati/Dayton | |||||||||||||||||||||||||||||
California | Bakersfield | Tampa/Sarasota | Columbus | |||||||||||||||||||||||||||||
Bay Area | Volusia County | Pennsylvania | Central Pennsylvania | |||||||||||||||||||||||||||||
Fresno/Tulare | Louisiana | Baton Rouge | Philadelphia | |||||||||||||||||||||||||||||
Los Angeles County | Lake Charles/Lafayette | Pittsburgh | ||||||||||||||||||||||||||||||
Modesto/Merced/Stockton | Mississippi | Gulf Coast | Virginia | Northern Virginia | ||||||||||||||||||||||||||||
Redding/Chico/Yuba City | Hattiesburg | Richmond | ||||||||||||||||||||||||||||||
Riverside County | Jackson | Virginia Beach/Williamsburg | ||||||||||||||||||||||||||||||
Sacramento | Western Virginia | |||||||||||||||||||||||||||||||
San Bernardino County | East Region | West Virginia | Eastern West Virginia | |||||||||||||||||||||||||||||
Hawaii | Oahu | Georgia | Atlanta | |||||||||||||||||||||||||||||
Nevada | Las Vegas | Augusta | ||||||||||||||||||||||||||||||
Reno | Central Georgia | |||||||||||||||||||||||||||||||
New Mexico | Albuquerque | Savannah | ||||||||||||||||||||||||||||||
Santa Fe | Valdosta | |||||||||||||||||||||||||||||||
North Carolina | Asheville | |||||||||||||||||||||||||||||||
South Central Region | Charlotte | |||||||||||||||||||||||||||||||
Arkansas | Little Rock | Greensboro/Winston-Salem | ||||||||||||||||||||||||||||||
Northwest Arkansas | New Bern/Greenville | |||||||||||||||||||||||||||||||
Oklahoma | Oklahoma City | Raleigh/Durham/Fayetteville | ||||||||||||||||||||||||||||||
Tulsa | Wilmington | |||||||||||||||||||||||||||||||
Texas | Abilene | South Carolina | Charleston | |||||||||||||||||||||||||||||
Austin | Columbia | |||||||||||||||||||||||||||||||
Beaumont | Greenville/Spartanburg | |||||||||||||||||||||||||||||||
Bryan/College Station | Hilton Head | |||||||||||||||||||||||||||||||
Corpus Christi | Myrtle Beach | |||||||||||||||||||||||||||||||
Dallas | Tennessee | Chattanooga | ||||||||||||||||||||||||||||||
East Texas | Knoxville | |||||||||||||||||||||||||||||||
Fort Worth | Memphis | |||||||||||||||||||||||||||||||
Houston | Nashville | |||||||||||||||||||||||||||||||
Killeen/Temple/Waco | Northeast Tennessee | |||||||||||||||||||||||||||||||
Lubbock | ||||||||||||||||||||||||||||||||
Midland/Odessa | ||||||||||||||||||||||||||||||||
New Braunfels/San Marcos | ||||||||||||||||||||||||||||||||
San Antonio |
34
The following tables and related discussion set forth key operating and financial data for our homebuilding operations by reporting segment as of and for the three and nine months ended June 30, 2024 and 2023.
Net Sales Orders (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Three Months Ended June 30, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Homes Sold | Value (In millions) | Average Selling Price | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
2024 | 2023 | % Change | 2024 | 2023 | % Change | 2024 | 2023 | % Change | ||||||||||||||||||||||||||||||||||||||||||||||||
Northwest | 1,458 | 1,208 | 21 | % | $ | 729.5 | $ | 647.2 | 13 | % | $ | 500,300 | $ | 535,800 | (7) | % | ||||||||||||||||||||||||||||||||||||||||
Southwest | 2,488 | 2,815 | (12) | % | 1,215.3 | 1,345.6 | (10) | % | 488,500 | 478,000 | 2 | % | ||||||||||||||||||||||||||||||||||||||||||||
South Central | 5,880 | 6,078 | (3) | % | 1,917.8 | 2,029.6 | (6) | % | 326,200 | 333,900 | (2) | % | ||||||||||||||||||||||||||||||||||||||||||||
Southeast | 6,089 | 6,021 | 1 | % | 2,165.1 | 2,182.9 | (1) | % | 355,600 | 362,500 | (2) | % | ||||||||||||||||||||||||||||||||||||||||||||
East | 4,546 | 4,547 | — | % | 1,614.6 | 1,615.0 | — | % | 355,200 | 355,200 | — | % | ||||||||||||||||||||||||||||||||||||||||||||
North | 2,540 | 2,210 | 15 | % | 1,073.4 | 899.7 | 19 | % | 422,600 | 407,100 | 4 | % | ||||||||||||||||||||||||||||||||||||||||||||
23,001 | 22,879 | 1 | % | $ | 8,715.7 | $ | 8,720.0 | — | % | $ | 378,900 | $ | 381,100 | (1) | % | |||||||||||||||||||||||||||||||||||||||||
Nine Months Ended June 30, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Homes Sold | Value (In millions) | Average Selling Price | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
2024 | 2023 | % Change | 2024 | 2023 | % Change | 2024 | 2023 | % Change | ||||||||||||||||||||||||||||||||||||||||||||||||
Northwest | 4,254 | 3,491 | 22 | % | $ | 2,158.4 | $ | 1,831.0 | 18 | % | $ | 507,400 | $ | 524,500 | (3) | % | ||||||||||||||||||||||||||||||||||||||||
Southwest | 7,719 | 6,064 | 27 | % | 3,762.5 | 2,879.8 | 31 | % | 487,400 | 474,900 | 3 | % | ||||||||||||||||||||||||||||||||||||||||||||
South Central | 17,733 | 15,905 | 11 | % | 5,759.6 | 5,145.2 | 12 | % | 324,800 | 323,500 | — | % | ||||||||||||||||||||||||||||||||||||||||||||
Southeast | 17,875 | 16,617 | 8 | % | 6,360.1 | 5,972.9 | 6 | % | 355,800 | 359,400 | (1) | % | ||||||||||||||||||||||||||||||||||||||||||||
East | 12,825 | 11,342 | 13 | % | 4,574.9 | 4,031.3 | 13 | % | 356,700 | 355,400 | — | % | ||||||||||||||||||||||||||||||||||||||||||||
North | 7,120 | 5,984 | 19 | % | 2,952.9 | 2,413.0 | 22 | % | 414,700 | 403,200 | 3 | % | ||||||||||||||||||||||||||||||||||||||||||||
67,526 | 59,403 | 14 | % | $ | 25,568.4 | $ | 22,273.2 | 15 | % | $ | 378,600 | $ | 375,000 | 1 | % |
Sales Order Cancellations | ||||||||||||||||||||||||||||||||||||||
Three Months Ended June 30, | ||||||||||||||||||||||||||||||||||||||
Cancelled Sales Orders | Value (In millions) | Cancellation Rate (2) | ||||||||||||||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||||||||||
Northwest | 223 | 211 | $ | 122.0 | $ | 115.8 | 13 | % | 15 | % | ||||||||||||||||||||||||||||
Southwest | 449 | 487 | 214.6 | 241.7 | 15 | % | 15 | % | ||||||||||||||||||||||||||||||
South Central | 1,188 | 1,427 | 399.7 | 491.9 | 17 | % | 19 | % | ||||||||||||||||||||||||||||||
Southeast | 1,530 | 1,404 | 554.9 | 500.6 | 20 | % | 19 | % | ||||||||||||||||||||||||||||||
East | 1,010 | 910 | 358.0 | 321.8 | 18 | % | 17 | % | ||||||||||||||||||||||||||||||
North | 623 | 476 | 256.5 | 191.1 | 20 | % | 18 | % | ||||||||||||||||||||||||||||||
5,023 | 4,915 | $ | 1,905.7 | $ | 1,862.9 | 18 | % | 18 | % | |||||||||||||||||||||||||||||
Nine Months Ended June 30, | ||||||||||||||||||||||||||||||||||||||
Cancelled Sales Orders | Value (In millions) | Cancellation Rate (2) | ||||||||||||||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||||||||||
Northwest | 656 | 693 | $ | 344.3 | $ | 381.3 | 13 | % | 17 | % | ||||||||||||||||||||||||||||
Southwest | 1,326 | 1,440 | 637.7 | 720.6 | 15 | % | 19 | % | ||||||||||||||||||||||||||||||
South Central | 3,456 | 4,605 | 1,158.4 | 1,594.4 | 16 | % | 22 | % | ||||||||||||||||||||||||||||||
Southeast | 4,111 | 4,371 | 1,492.0 | 1,605.5 | 19 | % | 21 | % | ||||||||||||||||||||||||||||||
East | 2,759 | 2,418 | 979.3 | 886.8 | 18 | % | 18 | % | ||||||||||||||||||||||||||||||
North | 1,574 | 1,309 | 643.7 | 532.1 | 18 | % | 18 | % | ||||||||||||||||||||||||||||||
13,882 | 14,836 | $ | 5,255.4 | $ | 5,720.7 | 17 | % | 20 | % |
________________________
(1)Net sales orders represent the number and dollar value of new sales contracts executed with customers (gross sales orders), net of cancelled sales orders.
(2)Cancellation rate represents the number of cancelled sales orders divided by gross sales orders.
35
Net Sales Orders
The number of net sales orders increased 1% and 14% in the three and nine months ended June 30, 2024, respectively, compared to the prior year periods. The value of net sales orders was essentially flat at $8.7 billion (23,001 homes and 22,879 homes, respectively) for the three months ended June 30, 2024 and 2023. The value of net sales orders increased 15% to $25.6 billion (67,526 homes) for the nine months ended June 30, 2024 compared to $22.3 billion (59,403 homes) in the prior year period. The average selling price of net sales orders during the three and nine months ended June 30, 2024 was $378,900 and $378,600, respectively, down 1% and up 1% from the prior year periods.
During the three months ended June 30, 2024, the markets contributing most to the increases in sales order volume were the Portland and Salt Lake City markets in the Northwest and the suburban Washington, D.C. market in the North. The markets contributing most to the decrease in sales order volume in the Southwest region were the Phoenix and Northern California markets.
During the nine months ended June 30, 2024, the markets contributing most to the increases in sales order volume were the Portland and Salt Lake City markets in the Northwest, the California and Phoenix markets in the Southwest, the Dallas and San Antonio markets in the South Central, the North Carolina markets in the East and the suburban Washington, D.C. market in the North.
Despite continued inflationary pressures and elevated mortgage interest rates, demand for new homes remained solid during the third quarter. Our net sales orders increased 1% and 14% in the three and nine months ended June 30, 2024, respectively, from the prior year periods. We are continuing to use incentives and pricing adjustments to adapt to current market conditions. Although higher interest rates and economic fluctuations may persist for some time, the supply of both new and existing homes at affordable price points remains limited, and demographics supporting housing demand remain favorable. We believe we are well-positioned to meet changing market conditions with our affordable product offerings and lot supply.
Sales Order Backlog | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
As of June 30, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Homes in Backlog | Value (In millions) | Average Selling Price | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
2024 | 2023 | % Change | 2024 | 2023 | % Change | 2024 | 2023 | % Change | ||||||||||||||||||||||||||||||||||||||||||||||||
Northwest | 764 | 744 | 3 | % | $ | 402.2 | $ | 393.7 | 2 | % | $ | 526,400 | $ | 529,200 | (1) | % | ||||||||||||||||||||||||||||||||||||||||
Southwest | 1,570 | 1,928 | (19) | % | 795.9 | 956.5 | (17) | % | 506,900 | 496,100 | 2 | % | ||||||||||||||||||||||||||||||||||||||||||||
South Central | 4,037 | 4,807 | (16) | % | 1,354.8 | 1,617.6 | (16) | % | 335,600 | 336,500 | — | % | ||||||||||||||||||||||||||||||||||||||||||||
Southeast | 4,410 | 6,001 | (27) | % | 1,642.4 | 2,308.0 | (29) | % | 372,400 | 384,600 | (3) | % | ||||||||||||||||||||||||||||||||||||||||||||
East | 3,817 | 3,959 | (4) | % | 1,409.2 | 1,432.2 | (2) | % | 369,200 | 361,800 | 2 | % | ||||||||||||||||||||||||||||||||||||||||||||
North | 2,194 | 1,747 | 26 | % | 949.5 | 739.7 | 28 | % | 432,800 | 423,400 | 2 | % | ||||||||||||||||||||||||||||||||||||||||||||
16,792 | 19,186 | (12) | % | $ | 6,554.0 | $ | 7,447.7 | (12) | % | $ | 390,300 | $ | 388,200 | 1 | % |
Sales Order Backlog
Sales order backlog represents homes under contract but not yet closed at the end of the period. Many of the contracts in our sales order backlog are subject to contingencies, including mortgage loan approval and buyers selling their existing homes, which can result in cancellations. A portion of the contracts in backlog will not result in closings due to cancellations.
36
Homes Closed and Home Sales Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Three Months Ended June 30, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Homes Closed | Value (In millions) | Average Selling Price | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
2024 | 2023 | % Change | 2024 | 2023 | % Change | 2024 | 2023 | % Change | ||||||||||||||||||||||||||||||||||||||||||||||||
Northwest | 1,427 | 1,209 | 18 | % | $ | 720.7 | $ | 653.6 | 10 | % | $ | 505,000 | $ | 540,600 | (7) | % | ||||||||||||||||||||||||||||||||||||||||
Southwest | 2,673 | 2,316 | 15 | % | 1,313.7 | 1,120.1 | 17 | % | 491,500 | 483,600 | 2 | % | ||||||||||||||||||||||||||||||||||||||||||||
South Central | 6,104 | 6,477 | (6) | % | 2,009.0 | 2,169.7 | (7) | % | 329,100 | 335,000 | (2) | % | ||||||||||||||||||||||||||||||||||||||||||||
Southeast | 6,669 | 6,616 | 1 | % | 2,415.9 | 2,384.0 | 1 | % | 362,300 | 360,300 | 1 | % | ||||||||||||||||||||||||||||||||||||||||||||
East | 4,748 | 4,102 | 16 | % | 1,709.0 | 1,464.2 | 17 | % | 359,900 | 356,900 | 1 | % | ||||||||||||||||||||||||||||||||||||||||||||
North | 2,534 | 2,265 | 12 | % | 1,062.9 | 911.5 | 17 | % | 419,500 | 402,400 | 4 | % | ||||||||||||||||||||||||||||||||||||||||||||
24,155 | 22,985 | 5 | % | $ | 9,231.2 | $ | 8,703.1 | 6 | % | $ | 382,200 | $ | 378,600 | 1 | % | |||||||||||||||||||||||||||||||||||||||||
Nine Months Ended June 30, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Homes Closed | Value (In millions) | Average Selling Price | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
2024 | 2023 | % Change | 2024 | 2023 | % Change | 2024 | 2023 | % Change | ||||||||||||||||||||||||||||||||||||||||||||||||
Northwest | 4,037 | 3,471 | 16 | % | $ | 2,034.3 | $ | 1,864.4 | 9 | % | $ | 503,900 | $ | 537,100 | (6) | % | ||||||||||||||||||||||||||||||||||||||||
Southwest | 7,556 | 5,896 | 28 | % | 3,647.8 | 2,828.2 | 29 | % | 482,800 | 479,700 | 1 | % | ||||||||||||||||||||||||||||||||||||||||||||
South Central | 17,323 | 16,893 | 3 | % | 5,631.4 | 5,609.9 | — | % | 325,100 | 332,100 | (2) | % | ||||||||||||||||||||||||||||||||||||||||||||
Southeast | 18,281 | 17,654 | 4 | % | 6,591.3 | 6,483.1 | 2 | % | 360,600 | 367,200 | (2) | % | ||||||||||||||||||||||||||||||||||||||||||||
East | 12,389 | 10,469 | 18 | % | 4,418.1 | 3,814.0 | 16 | % | 356,600 | 364,300 | (2) | % | ||||||||||||||||||||||||||||||||||||||||||||
North | 6,457 | 5,606 | 15 | % | 2,651.3 | 2,262.4 | 17 | % | 410,600 | 403,600 | 2 | % | ||||||||||||||||||||||||||||||||||||||||||||
66,043 | 59,989 | 10 | % | $ | 24,974.2 | $ | 22,862.0 | 9 | % | $ | 378,200 | $ | 381,100 | (1) | % |
Home Sales Revenue
Revenues from home sales were $9.2 billion (24,155 homes closed) for the three months ended June 30, 2024 compared to $8.7 billion (22,985 homes closed) in the prior year period. Revenues from home sales were $25.0 billion (66,043 homes closed) for the nine months ended June 30, 2024 compared to $22.9 billion (59,989 homes closed) in the prior year period.
The number of homes closed increased 5% and 10% in the three and nine months ended June 30, 2024, respectively, compared to the prior year periods. The average selling price of homes closed during the three and nine months ended June 30, 2024 was $382,200 and $378,200, respectively, up 1% and down 1%, respectively, from the prior year periods.
The markets contributing most to the increases in closings volume in both periods were the Portland market in the Northwest, the California and Nevada markets in the Southwest, the North Carolina markets in the East and the suburban Washington, D.C. market in the North.
37
Homebuilding Operating Margin Analysis | ||||||||||||||||||||||||||
Percentages of Related Revenues | ||||||||||||||||||||||||||
Three Months Ended June 30, | Nine Months Ended June 30, | |||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||
Gross profit – home sales | 24.0 | % | 23.3 | % | 23.4 | % | 22.9 | % | ||||||||||||||||||
Gross profit – land/lot sales and other | 45.6 | % | 14.4 | % | 38.8 | % | 47.9 | % | ||||||||||||||||||
Inventory and land option charges | (0.1) | % | (0.1) | % | (0.1) | % | (0.2) | % | ||||||||||||||||||
Gross profit – total homebuilding | 23.9 | % | 23.2 | % | 23.3 | % | 22.8 | % | ||||||||||||||||||
Selling, general and administrative expense | 7.1 | % | 6.7 | % | 7.5 | % | 7.2 | % | ||||||||||||||||||
Other (income) expense | (0.2) | % | (0.3) | % | (0.3) | % | (0.2) | % | ||||||||||||||||||
Homebuilding pre-tax income | 17.0 | % | 16.8 | % | 16.1 | % | 15.8 | % |
Home Sales Gross Profit
Gross profit from home sales increased to $2.2 billion in the three months ended June 30, 2024 from $2.0 billion in the prior year period and increased 70 basis points to 24.0% as a percentage of home sales revenues. The percentage increase resulted from an increase of 70 basis points due to the average cost of our homes closed decreasing while the average selling price of those homes increased slightly, 10 basis points due to a decrease in the amortization of capitalized interest and 10 basis points due to a decrease in warranty and construction defect costs, partially offset by a decrease of 20 basis points due to an increase in the amount of purchase accounting adjustments related to prior year acquisitions.
Gross profit from home sales increased to $5.8 billion in the nine months ended June 30, 2024 from $5.2 billion in the prior year period and increased 50 basis points to 23.4% as a percentage of home sales revenues. The percentage increase resulted from an increase of 60 basis points due to the average cost of our homes closed decreasing by more than the decrease in the average selling price of those homes, partially offset by a decrease of 10 basis points due to an increase in the amount of purchase accounting adjustments related to prior year acquisitions.
We remain focused on managing the pricing, incentives and sales pace in each of our communities to optimize the returns on our inventory investments and adjust to local market conditions and new home demand. To adjust to changes in market conditions during fiscal 2023 and the first nine months of fiscal 2024, we have used a higher level of incentives and reduced home prices and sizes of our home offerings where necessary to provide better affordability to homebuyers. We expect our incentive levels to remain elevated, assuming similar market conditions and no significant changes in mortgage interest rates.
Land/Lot Sales and Other Revenues
Land/lot sales and other revenues from our homebuilding operations were $10.3 million and $37.6 million in the three and nine months ended June 30, 2024, respectively, and $30.5 million and $85.2 million in the prior year periods.
We continually evaluate our land and lot supply, and fluctuations in revenues and profitability from land sales occur based on how we manage our inventory levels in various markets. We generally purchase land and lots with the intent to build and sell homes on them. However, some of the land that we purchase includes commercially zoned parcels that we may sell to commercial developers. We may also sell residential lots or land parcels to manage our supply or for other strategic reasons. As of June 30, 2024, our homebuilding operations had $15.8 million of land held for sale that we expect to sell in the next twelve months.
Inventory and Land Option Charges
At the end of each quarter, we review the performance and outlook for all of our communities and land inventories for indicators of potential impairment and perform detailed impairment evaluations and analyses when necessary. As a result of these reviews, there were no impairment charges recorded in our homebuilding segment during the current and prior year quarters and $5.6 million and $5.7 million recorded in the nine month periods ended June 30, 2024 and 2023, respectively.
38
As we manage our inventory investments across our operating markets to optimize returns and cash flows, we may modify our pricing and incentives, construction and development plans or land sale strategies in individual active communities and land held for development, which could result in the affected communities being evaluated for potential impairment. If the housing market or economic conditions are adversely affected for a prolonged period, we may be required to evaluate additional communities for potential impairment. These evaluations could result in impairment charges, which could be significant.
During the three and nine months ended June 30, 2024, earnest money and pre-acquisition cost write-offs related to our homebuilding segment’s land purchase contracts that we have terminated or expect to terminate were $12.6 million and $25.6 million, respectively, compared to $9.0 million and $41.7 million in the prior year periods.
Selling, General and Administrative (SG&A) Expense
SG&A expense from homebuilding activities increased 12% to $656.5 million and 13% to $1.9 billion in the three and nine months ended June 30, 2024, respectively, from $584.9 million and $1.7 billion in the prior year periods. SG&A expense as a percentage of homebuilding revenues was 7.1% and 7.5% in the three and nine months ended June 30, 2024, respectively, compared to 6.7% and 7.2% in the prior year periods.
Employee compensation and related costs were $538.6 million and $1.5 billion in the three and nine months ended June 30, 2024, respectively, compared to $502.3 million and $1.4 billion in the prior year periods. These costs increased 7% and 11% in the three and nine months ended June 30, 2024, respectively, from the prior year periods. Employee compensation and related costs represented 82% of SG&A costs in both the three and nine months ended June 30, 2024 compared to 86% and 83%, respectively, in the prior year periods. Our homebuilding operations employed 10,099 and 9,040 people at June 30, 2024 and 2023, respectively.
We attempt to control our homebuilding SG&A costs while ensuring that our infrastructure adequately supports our operations; however, we cannot make assurances that we will be able to maintain or improve upon the current SG&A expense as a percentage of revenues.
Interest Incurred
We capitalize interest costs incurred to inventory during active development and construction (active inventory). Capitalized interest is charged to cost of sales as the related inventory is delivered to the buyer. Interest incurred by our homebuilding operations decreased 33% to $11.5 million and 40% to $34.2 million in the three and nine months ended June 30, 2024, respectively, compared to $17.2 million and $57.1 million in the prior year periods, primarily due to decreases of 14% and 19% in our average homebuilding debt. Interest charged to cost of sales was 0.3% and 0.4% of homebuilding cost of sales (excluding inventory and land option charges) in the three and nine months ended June 30, 2024, respectively, compared to 0.4% in both prior year periods.
Other Income
Other income, net of other expenses, included in our homebuilding operations decreased to $22.7 million and increased to $73.2 million in the three and nine months ended June 30, 2024, respectively, from $26.4 million and $54.1 million in the prior year periods. Other income consists of interest income and various other types of ancillary income, gains, expenses and losses not directly associated with sales of homes, land and lots. The activities that result in this ancillary income are not significant, either individually or in the aggregate.
39
Homebuilding Results by Reporting Region
Three Months Ended June 30, | ||||||||||||||||||||||||||||||||||||||
2024 | 2023 | |||||||||||||||||||||||||||||||||||||
Homebuilding Revenues | Homebuilding Pre-tax Income (1) | % of Revenues | Homebuilding Revenues | Homebuilding Pre-tax Income (1) | % of Revenues | |||||||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||||||||
Northwest | $ | 725.0 | $ | 121.2 | 16.7 | % | $ | 661.1 | $ | 105.6 | 16.0 | % | ||||||||||||||||||||||||||
Southwest | 1,313.7 | 209.4 | 15.9 | % | 1,134.3 | 131.2 | 11.6 | % | ||||||||||||||||||||||||||||||
South Central | 2,013.0 | 368.7 | 18.3 | % | 2,175.0 | 407.2 | 18.7 | % | ||||||||||||||||||||||||||||||
Southeast | 2,417.2 | 404.1 | 16.7 | % | 2,384.5 | 459.8 | 19.3 | % | ||||||||||||||||||||||||||||||
East | 1,709.6 | 314.9 | 18.4 | % | 1,464.4 | 262.0 | 17.9 | % | ||||||||||||||||||||||||||||||
North | 1,063.0 | 153.9 | 14.5 | % | 914.3 | 98.6 | 10.8 | % | ||||||||||||||||||||||||||||||
$ | 9,241.5 | $ | 1,572.2 | 17.0 | % | $ | 8,733.6 | $ | 1,464.4 | 16.8 | % | |||||||||||||||||||||||||||
Nine Months Ended June 30, | ||||||||||||||||||||||||||||||||||||||
2024 | 2023 | |||||||||||||||||||||||||||||||||||||
Homebuilding Revenues | Homebuilding Pre-tax Income (1) | % of Revenues | Homebuilding Revenues | Homebuilding Pre-tax Income (1) | % of Revenues | |||||||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||||||||
Northwest | $ | 2,045.0 | $ | 300.0 | 14.7 | % | $ | 1,872.6 | $ | 260.6 | 13.9 | % | ||||||||||||||||||||||||||
Southwest | 3,648.5 | 515.3 | 14.1 | % | 2,858.3 | 296.9 | 10.4 | % | ||||||||||||||||||||||||||||||
South Central | 5,643.3 | 986.9 | 17.5 | % | 5,622.8 | 956.8 | 17.0 | % | ||||||||||||||||||||||||||||||
Southeast | 6,602.6 | 1,095.0 | 16.6 | % | 6,486.9 | 1,252.8 | 19.3 | % | ||||||||||||||||||||||||||||||
East | 4,419.7 | 774.0 | 17.5 | % | 3,815.2 | 634.9 | 16.6 | % | ||||||||||||||||||||||||||||||
North | 2,652.7 | 354.7 | 13.4 | % | 2,291.4 | 224.7 | 9.8 | % | ||||||||||||||||||||||||||||||
$ | 25,011.8 | $ | 4,025.9 | 16.1 | % | $ | 22,947.2 | $ | 3,626.7 | 15.8 | % |
____________________
(1)Expenses maintained at the corporate level consist primarily of interest and property taxes, which are capitalized and amortized to cost of sales or expensed directly, and the expenses related to operating our corporate office. The amortization of capitalized interest and property taxes is allocated to each segment based on the segment’s cost of sales, while expenses associated with the corporate office are allocated to each segment based on the segment’s inventory balances.
Northwest Region — Homebuilding revenues increased 10% and 9% in the three and nine months ended June 30, 2024, respectively, compared to the prior year periods due to increases in the number of homes closed, particularly in our Portland market. The region generated pre-tax income of $121.2 million and $300.0 million in the three and nine months ended June 30, 2024, respectively, compared to $105.6 million and $260.6 million in the prior year periods. Gross profit from home sales as a percentage of home sales revenue (home sales gross profit percentage) increased by 70 and 60 basis points in the three and nine months ended June 30, 2024, respectively, compared to the prior year periods, primarily due to the average cost of homes closed decreasing by more than the average selling price of those homes. As a percentage of homebuilding revenues, SG&A expenses decreased by 10 basis points and increased by 10 basis points in the three and nine months ended June 30, 2024, respectively, compared to the prior year periods.
Southwest Region — Homebuilding revenues increased 16% and 28% in the three and nine months ended June 30, 2024, respectively, compared to the prior year periods, primarily due to increases in the number of homes closed, particularly in our California and Nevada markets. The region generated pre-tax income of $209.4 million and $515.3 million in the three and nine months ended June 30, 2024, respectively, compared to $131.2 million and $296.9 million in the prior year periods. Home sales gross profit percentage increased by 380 and 250 basis points in the three and nine months ended June 30, 2024, respectively, compared to the prior year periods, primarily due to decreases in the average costs of homes closed. As a percentage of homebuilding revenues, SG&A expenses decreased by 40 and 110 basis points in the three and nine months ended June 30, 2024, respectively, compared to the prior year periods, primarily due to the increase in homebuilding revenues.
40
South Central Region — Homebuilding revenues decreased 7% and were essentially flat in the three and nine months ended June 30, 2024, respectively, compared to the prior year periods. The region generated pre-tax income of $368.7 million and $986.9 million in the three and nine months ended June 30, 2024, respectively, compared to $407.2 million and $956.8 million in the prior year periods. Home sales gross profit percentage increased by 20 and 90 basis points in the three and nine months ended June 30, 2024, respectively, compared to the prior year periods, primarily due to the average cost of homes closed decreasing by more than the average selling price of those homes. As a percentage of homebuilding revenues, SG&A expenses increased by 60 basis points in both the three and nine months ended June 30, 2024 compared to the prior year periods.
Southeast Region — Homebuilding revenues increased 1% and 2% in the three and nine months ended June 30, 2024, respectively, compared to the prior year periods. The region generated pre-tax income of $404.1 million and $1.1 billion in the three and nine months ended June 30, 2024, respectively, compared to $459.8 million and $1.3 billion in the prior year periods. Home sales gross profit percentage decreased by 170 and 230 basis points in the three and nine months ended June 30, 2024, respectively, compared to the prior year periods, primarily due to the average cost of homes closed increasing with only minor fluctuations in the average sales price, as well as an increase in purchase accounting adjustments related to a prior year acquisition. As a percentage of homebuilding revenues, SG&A expenses increased by 80 and 50 basis points in the three and nine months ended June 30, 2024, respectively, compared to the prior year periods.
East Region — Homebuilding revenues increased 17% and 16% in the three and nine months ended June 30, 2024, respectively, compared to the prior year periods, due to increases in the number of homes closed, particularly in our North Carolina markets. The region generated pre-tax income of $314.9 million and $774.0 million in the three and nine months ended June 30, 2024, respectively, compared to $262.0 million and $634.9 million in the prior year periods. Home sales gross profit percentage increased by 110 and 130 basis points in the three and nine months ended June 30, 2024, respectively, compared to the prior year periods, primarily due to the average cost of homes closed decreasing with only minor fluctuations in the average sales price. As a percentage of homebuilding revenues, SG&A expenses increased by 40 and 50 basis points in the three and nine months ended June 30, 2024, respectively, compared to the prior year periods.
North Region — Homebuilding revenues increased 16% in both the three and nine months ended June 30, 2024 compared to the prior year periods, primarily due to increases in the number of homes closed, particularly in our suburban Washington, D.C. market. The region generated pre-tax income of $153.9 million and $354.7 million in the three and nine months ended June 30, 2024, respectively, compared to $98.6 million and $224.7 million in the prior year periods. Home sales gross profit percentage increased by 380 and 390 basis points in the three and nine months ended June 30, 2024, respectively, compared to the prior year periods, primarily due to the average cost of homes closed decreasing while the average selling price of those homes increased. As a percentage of homebuilding revenues, SG&A expenses were essentially flat in the three months ended June 30, 2024 and decreased by 10 basis points in the nine months ended June 30, 2024 compared to the prior year periods.
41
HOMEBUILDING INVENTORIES, LAND AND LOT POSITION AND HOMES IN INVENTORY
We routinely enter into contracts to purchase land or developed residential lots at predetermined prices on a defined schedule commensurate with planned development or anticipated new home demand. At the time of purchase, the undeveloped land is generally vested with the rights to begin development or construction work, and we plan and coordinate the development of our land into residential lots for use in our homebuilding business. We manage our inventory of owned land and lots and homes under construction relative to demand in each of our markets, including starting construction on unsold homes to capture new home demand and actively controlling the number of unsold, completed homes in inventory.
Our homebuilding segment’s inventories at June 30, 2024 and September 30, 2023 are summarized as follows:
June 30, 2024 | |||||||||||||||||||||||||||||
Construction in Progress and Finished Homes | Residential Land/Lots Developed and Under Development | Land Held for Development | Land Held for Sale | Total Inventory | |||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||
Northwest | $ | 808.3 | $ | 1,163.5 | $ | — | $ | 4.0 | $ | 1,975.8 | |||||||||||||||||||
Southwest | 1,445.4 | 1,858.8 | 6.7 | 5.1 | 3,316.0 | ||||||||||||||||||||||||
South Central | 2,123.0 | 2,009.6 | 0.3 | 2.2 | 4,135.1 | ||||||||||||||||||||||||
Southeast | 2,490.4 | 2,001.4 | 13.1 | — | 4,504.9 | ||||||||||||||||||||||||
East | 1,713.7 | 2,105.7 | — | 4.2 | 3,823.6 | ||||||||||||||||||||||||
North | 1,289.5 | 1,194.9 | — | 0.1 | 2,484.5 | ||||||||||||||||||||||||
Corporate and unallocated (1) | 131.9 | 131.9 | 0.3 | 0.2 | 264.3 | ||||||||||||||||||||||||
$ | 10,002.2 | $ | 10,465.8 | $ | 20.4 | $ | 15.8 | $ | 20,504.2 |
September 30, 2023 | |||||||||||||||||||||||||||||
Construction in Progress and Finished Homes | Residential Land/Lots Developed and Under Development | Land Held for Development | Land Held for Sale | Total Inventory | |||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||
Northwest | $ | 819.5 | $ | 1,087.5 | $ | — | $ | 0.5 | $ | 1,907.5 | |||||||||||||||||||
Southwest | 1,280.0 | 1,845.0 | 6.7 | 1.3 | 3,133.0 | ||||||||||||||||||||||||
South Central | 2,040.2 | 1,769.6 | 0.3 | 0.4 | 3,810.5 | ||||||||||||||||||||||||
Southeast | 2,390.5 | 1,549.8 | 13.2 | 5.0 | 3,958.5 | ||||||||||||||||||||||||
East | 1,393.5 | 1,630.4 | — | 0.8 | 3,024.7 | ||||||||||||||||||||||||
North | 1,083.7 | 993.7 | — | 0.6 | 2,078.0 | ||||||||||||||||||||||||
Corporate and unallocated (1) | 126.9 | 116.3 | 0.3 | 0.1 | 243.6 | ||||||||||||||||||||||||
$ | 9,134.3 | $ | 8,992.3 | $ | 20.5 | $ | 8.7 | $ | 18,155.8 |
__________
(1)Corporate and unallocated inventory consists primarily of capitalized interest and property taxes.
42
Our land and lot position and homes in inventory at June 30, 2024 and September 30, 2023 are summarized as follows:
June 30, 2024 | |||||||||||||||||||||||
Land/Lots Owned (1) | Lots Controlled Through Land and Lot Purchase Contracts (2)(3) | Total Land/Lots Owned and Controlled | Homes in Inventory (4) | ||||||||||||||||||||
Northwest | 13,100 | 19,300 | 32,400 | 2,500 | |||||||||||||||||||
Southwest | 22,600 | 27,000 | 49,600 | 4,500 | |||||||||||||||||||
South Central | 38,100 | 108,400 | 146,500 | 10,700 | |||||||||||||||||||
Southeast | 28,600 | 139,000 | 167,600 | 11,500 | |||||||||||||||||||
East | 31,900 | 128,900 | 160,800 | 8,300 | |||||||||||||||||||
North | 16,600 | 56,700 | 73,300 | 5,100 | |||||||||||||||||||
150,900 | 479,300 | 630,200 | 42,600 | ||||||||||||||||||||
24 | % | 76 | % | 100 | % |
September 30, 2023 | |||||||||||||||||||||||
Land/Lots Owned (1) | Lots Controlled Through Land and Lot Purchase Contracts (2)(3) | Total Land/Lots Owned and Controlled | Homes in Inventory (4) | ||||||||||||||||||||
Northwest | 14,100 | 20,300 | 34,400 | 2,800 | |||||||||||||||||||
Southwest | 22,600 | 30,500 | 53,100 | 4,700 | |||||||||||||||||||
South Central | 36,700 | 69,500 | 106,200 | 10,800 | |||||||||||||||||||
Southeast | 24,700 | 132,900 | 157,600 | 12,100 | |||||||||||||||||||
East | 27,700 | 118,400 | 146,100 | 7,100 | |||||||||||||||||||
North | 15,300 | 55,700 | 71,000 | 4,500 | |||||||||||||||||||
141,100 | 427,300 | 568,400 | 42,000 | ||||||||||||||||||||
25 | % | 75 | % | 100 | % |
___________________
(1)Land/lots owned included approximately 58,500 and 50,300 owned lots that are fully developed and ready for home construction at June 30, 2024 and September 30, 2023, respectively.
(2)The total remaining purchase price of lots controlled through land and lot purchase contracts at June 30, 2024 and September 30, 2023 was $24.5 billion and $21.1 billion, respectively, secured by earnest money deposits of $2.1 billion and $1.8 billion, respectively. The total remaining purchase price of lots controlled through land and lot purchase contracts at June 30, 2024 and September 30, 2023 included $1.8 billion and $1.3 billion, respectively, related to land and lot purchase contracts with Forestar, secured by $181.1 million and $139.1 million, respectively, of earnest money.
(3)Lots controlled at June 30, 2024 included approximately 36,200 lots owned or controlled by Forestar, 19,500 of which our homebuilding divisions had under contract to purchase and 16,700 of which our homebuilding divisions had a right of first offer to purchase. Of these, approximately 11,400 lots were in our Southeast region, 8,100 lots were in our East region, 6,000 lots were in our North region, 5,100 lots were in our South Central region, 3,900 lots were in our Southwest region and 1,700 lots were in our Northwest region. Lots controlled at September 30, 2023 included approximately 31,400 lots owned or controlled by Forestar, 14,400 of which our homebuilding divisions had under contract to purchase and 17,000 of which our homebuilding divisions had a right of first offer to purchase.
(4)Approximately 26,200 and 27,000 of our homes in inventory were unsold at June 30, 2024 and September 30, 2023, respectively. At June 30, 2024, approximately 8,800 of our unsold homes were completed, of which approximately 990 homes had been completed for more than six months. At September 30, 2023, approximately 7,000 of our unsold homes were completed, of which approximately 620 homes had been completed for more than six months. Homes in inventory exclude approximately 2,400 and 2,100 model homes at June 30, 2024 and September 30, 2023, respectively.
43
RESULTS OF OPERATIONS - RENTAL
Our rental segment consists of single-family and multi-family rental operations. The single-family rental operations primarily construct and lease single-family homes within a community and then market each community for a bulk sale of rental homes. The multi-family rental operations develop, construct, lease and sell residential rental properties, with a primary focus on constructing garden style apartment communities in high growth suburban markets. Single-family and multi-family rental property sales are recognized as revenues, and rental income is recognized as other income. The following tables provide further information regarding our rental operations as of and for the three and nine months ended June 30, 2024 and 2023.
Rental Homes/Units Closed | |||||||||||||||||||||||
Three Months Ended June 30, | Nine Months Ended June 30, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Single-family rental homes | 790 | 1,754 | 2,278 | 3,169 | |||||||||||||||||||
Multi-family rental units | 610 | 230 | 1,334 | 530 | |||||||||||||||||||
1,400 | 1,984 | 3,612 | 3,699 |
Results of Operations | |||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||
Revenues | |||||||||||||||||||||||
Single-family rental | $ | 258.5 | $ | 589.6 | $ | 675.9 | $ | 1,041.6 | |||||||||||||||
Multi-family rental and other | 155.2 | 77.5 | 304.3 | 177.0 | |||||||||||||||||||
Total revenues | 413.7 | 667.1 | 980.2 | 1,218.6 | |||||||||||||||||||
Cost of sales | |||||||||||||||||||||||
Single-family rental | 201.0 | 411.1 | 532.6 | 705.5 | |||||||||||||||||||
Multi-family rental and other | 118.3 | 46.9 | 230.8 | 93.7 | |||||||||||||||||||
Inventory and land option charges | 1.5 | 0.9 | 2.2 | 2.3 | |||||||||||||||||||
Total cost of sales | 320.8 | 458.9 | 765.6 | 801.5 | |||||||||||||||||||
Selling, general and administrative expense | 55.0 | 80.0 | 163.8 | 181.0 | |||||||||||||||||||
Other (income) expense | (26.3) | (33.9) | (78.0) | (70.9) | |||||||||||||||||||
Income before income taxes | $ | 64.2 | $ | 162.1 | $ | 128.8 | $ | 307.0 |
Revenues from our rental operations decreased to $413.7 million and $980.2 million during the three and nine months ended June 30, 2024, respectively, from $667.1 million and $1.2 billion in the prior year periods. Pre-tax income was $64.2 million and $128.8 million during the three and nine months ended June 30, 2024, respectively, compared to $162.1 million and $307.0 million in the prior year periods. The decrease in pre-tax income was due to a decrease in home closings and lower gross margins on home and unit closings during the current year periods compared to the prior year periods.
At June 30, 2024, our rental property inventory of $3.1 billion included $1.1 billion of inventory related to our single-family rental operations and $2.0 billion of inventory related to our multi-family rental operations. At September 30, 2023, our rental property inventory of $2.7 billion included $1.3 billion of inventory related to our single-family rental operations and $1.4 billion of inventory related to our multi-family rental operations. Single-family rental homes and lots and multi-family rental units at June 30, 2024 and September 30, 2023 consisted of the following:
Rental Inventory | |||||||||||
June 30, 2024 | September 30, 2023 | ||||||||||
Single-family rental homes (1) | 4,540 | 5,630 | |||||||||
Single-family rental lots (2) | 1,900 | 3,380 | |||||||||
Multi-family rental units (3) | 11,380 | 9,150 |
________________________
(1)Single-family rental homes at June 30, 2024 consist of 520 homes under construction and 4,020 completed homes. Single-family rental homes at September 30, 2023 consist of 1,260 homes under construction and 4,370 completed homes.
(2)Single-family rental lots at June 30, 2024 consist of 1,125 undeveloped lots and 775 finished lots. Single-family rental lots at September 30, 2023 consist of 2,210 undeveloped lots and 1,170 finished lots.
(3)Multi-family rental units at June 30, 2024 consist of 7,810 units under construction and 3,570 units that were substantially complete and in the lease-up phase. Multi-family rental units at September 30, 2023 consist of 7,200 units under construction and 1,950 units that were substantially complete and in the lease-up phase.
44
RESULTS OF OPERATIONS – FORESTAR
At June 30, 2024, we owned 62% of the outstanding shares of Forestar. Forestar is a publicly traded residential lot development company with operations in 60 markets across 24 states as of June 30, 2024. (See Note B to the accompanying financial statements for additional Forestar segment information.)
Results of operations for the Forestar segment for the three and nine months ended June 30, 2024 and 2023 were as follows:
Three Months Ended June 30, | Nine Months Ended June 30, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
(In millions) | |||||||||||||||||||||||
Total revenues | $ | 318.4 | $ | 368.9 | $ | 958.0 | $ | 887.1 | |||||||||||||||
Cost of land/lot sales and other | 246.2 | 283.0 | 729.6 | 675.1 | |||||||||||||||||||
Inventory and land option charges | 0.7 | 0.9 | 1.0 | 23.6 | |||||||||||||||||||
Total cost of sales | 246.9 | 283.9 | 730.6 | 698.7 | |||||||||||||||||||
Selling, general and administrative expense | 29.3 | 26.4 | 86.5 | 71.3 | |||||||||||||||||||
Other (income) expense | (9.4) | (3.8) | (20.7) | (9.1) | |||||||||||||||||||
Income before income taxes | $ | 51.6 | $ | 62.4 | $ | 161.6 | $ | 126.2 |
Forestar’s revenues are primarily derived from sales of single-family residential lots to local, regional and national homebuilders and land bankers for homebuilders. The following tables provide further information regarding Forestar’s revenues and lot position as of and for the three and nine months ended June 30, 2024 and 2023:
Three Months Ended June 30, | |||||||||||||||||||||||
Lots Sold | Value (In millions) | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Residential single-family lots sold | |||||||||||||||||||||||
Lots sold to D.R. Horton | 2,903 | 3,187 | $ | 265.3 | $ | 271.0 | |||||||||||||||||
Total lots sold | 3,255 | 3,812 | $ | 305.8 | $ | 334.8 | |||||||||||||||||
Tract acres sold to D.R. Horton | 32 | 45 | $ | 2.1 | $ | 22.8 | |||||||||||||||||
Nine Months Ended June 30, | |||||||||||||||||||||||
Lots Closed | Value (In millions) | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Residential single-family lots sold | |||||||||||||||||||||||
Lots sold to D.R. Horton | 8,842 | 7,947 | $ | 849.2 | $ | 681.4 | |||||||||||||||||
Total lots sold | 9,694 | 9,054 | $ | 935.9 | $ | 794.3 | |||||||||||||||||
Tract acres sold to D.R. Horton | 32 | 424 | $ | 2.1 | $ | 55.3 |
June 30, 2024 | September 30, 2023 | ||||||||||||||||||||||
Residential single-family lots in inventory and under contract | |||||||||||||||||||||||
Lots owned | 57,900 | 52,400 | |||||||||||||||||||||
Lots controlled through land purchase contracts | 44,200 | 26,800 | |||||||||||||||||||||
Total lots owned and controlled | 102,100 | 79,200 | |||||||||||||||||||||
Owned lots under contract to sell to D.R. Horton | 19,500 | 14,400 | |||||||||||||||||||||
Owned lots under contract to customers other than D.R. Horton | 900 | 600 | |||||||||||||||||||||
Total owned lots under contract | 20,400 | 15,000 | |||||||||||||||||||||
Owned lots subject to right of first offer with D.R. Horton | 16,700 | 17,000 | |||||||||||||||||||||
Owned lots fully developed | 5,900 | 6,400 |
45
At June 30, 2024 and September 30, 2023, Forestar’s inventory, which includes land and lots developed, under development and held for development, totaled $2.2 billion and $1.8 billion, respectively.
There were no impairment charges recorded in either current year period or during the prior year quarter. Impairment charges included in inventory and land option charges during the nine months ended June 30, 2023 were $19.4 million.
SG&A expense for the three and nine months ended June 30, 2024 included charges of $1.4 million and $4.1 million, respectively, related to the shared services agreement between Forestar and D.R. Horton whereby D.R. Horton provides Forestar with certain administrative, compliance, operational and procurement services. Shared services charges were $0.9 million and $2.8 million, respectively, in the prior year periods.
46
RESULTS OF OPERATIONS – FINANCIAL SERVICES
The following tables and related discussion set forth key operating and financial data for our financial services operations, comprising DHI Mortgage and our subsidiary title companies, for the three and nine months ended June 30, 2024 and 2023.
Three Months Ended June 30, | Nine Months Ended June 30, | |||||||||||||||||||||||||||||||||||||
2024 | 2023 | % Change | 2024 | 2023 | % Change | |||||||||||||||||||||||||||||||||
Number of first-lien loans originated or brokered by DHI Mortgage for D.R. Horton homebuyers | 18,807 | 17,011 | 11 | % | 51,990 | 45,172 | 15 | % | ||||||||||||||||||||||||||||||
Number of homes closed by D.R. Horton | 24,155 | 22,985 | 5 | % | 66,043 | 59,989 | 10 | % | ||||||||||||||||||||||||||||||
Percentage of D.R. Horton homes financed by DHI Mortgage | 78 | % | 74 | % | 79 | % | 75 | % | ||||||||||||||||||||||||||||||
Loans sold by DHI Mortgage to third parties | 19,203 | 16,091 | 19 | % | 52,159 | 45,242 | 15 | % |
Three Months Ended June 30, | Nine Months Ended June 30, | |||||||||||||||||||||||||||||||||||||
2024 | 2023 | % Change | 2024 | 2023 | % Change | |||||||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||||||||
Loan origination and other fees | $ | 26.5 | $ | 19.9 | 33 | % | $ | 65.4 | $ | 51.5 | 27 | % | ||||||||||||||||||||||||||
Gains on sale of mortgage loans and mortgage servicing rights | 162.6 | 157.9 | 3 | % | 444.0 | 391.6 | 13 | % | ||||||||||||||||||||||||||||||
Servicing income | 0.2 | 1.0 | (80) | % | 3.0 | 4.0 | (25) | % | ||||||||||||||||||||||||||||||
Total mortgage operations revenues | 189.3 | 178.8 | 6 | % | 512.4 | 447.1 | 15 | % | ||||||||||||||||||||||||||||||
Title policy premiums | 53.0 | 49.7 | 7 | % | 148.1 | 134.9 | 10 | % | ||||||||||||||||||||||||||||||
Total revenues | 242.3 | 228.5 | 6 | % | 660.5 | 582.0 | 13 | % | ||||||||||||||||||||||||||||||
General and administrative expense | 178.0 | 154.7 | 15 | % | 500.6 | 435.7 | 15 | % | ||||||||||||||||||||||||||||||
Other (income) expense | (27.0) | (20.3) | 33 | % | (75.4) | (51.6) | 46 | % | ||||||||||||||||||||||||||||||
Financial services pre-tax income | $ | 91.3 | $ | 94.1 | (3) | % | $ | 235.3 | $ | 197.9 | 19 | % |
Financial Services Operating Margin Analysis
Percentages of Financial Services Revenues | ||||||||||||||||||||||||||
Three Months Ended June 30, | Nine Months Ended June 30, | |||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||
General and administrative expense | 73.5 | % | 67.7 | % | 75.8 | % | 74.9 | % | ||||||||||||||||||
Other (income) expense | (11.1) | % | (8.9) | % | (11.4) | % | (8.9) | % | ||||||||||||||||||
Financial services pre-tax income | 37.7 | % | 41.2 | % | 35.6 | % | 34.0 | % |
47
Mortgage Loan Activity
DHI Mortgage’s primary focus is to originate loans for our homebuilding operations, and those loan originations account for virtually all of its total loan volume. In the three and nine months ended June 30, 2024, the volume of first-lien loans originated or brokered by DHI Mortgage for our homebuyers increased 11% and 15%, respectively, primarily due to increases of 5% and 10%, respectively, in the number of homes closed by our homebuilding operations, as well as an increase in the percentage of homes closed for which DHI Mortgage handled our homebuyers’ financing. The percentage of homes closed for which DHI Mortgage handled our homebuyers’ financing was 78% and 79% in the three and nine months ended June 30, 2024, respectively, up from 74% and 75% in the prior year periods.
The number of loans sold increased 19% and 15% in the three and nine months ended June 30, 2024, respectively, compared to the prior year periods. Virtually all of the mortgage loans held for sale on June 30, 2024 were eligible for sale to the Federal National Mortgage Association (Fannie Mae), the Federal Home Loan Mortgage Corporation (Freddie Mac) or the Government National Mortgage Association (Ginnie Mae). During the nine months ended June 30, 2024, approximately 73% of our mortgage loans were sold directly to Fannie Mae, Freddie Mac or into securities backed by Ginnie Mae, and 26% were sold to one other major financial entity. Changes in market conditions could result in a greater concentration of our mortgage sales in future periods to fewer financial entities and directly to Fannie Mae, Freddie Mac or Ginnie Mae, and we may need to make other adjustments to our mortgage operations.
Financial Services Revenues and Expenses
Total loan origination volume increased 10% and 15% in the three and nine months ended June 30, 2024, respectively, and revenues from our mortgage operations increased 6% to $189.3 million and 15% to $512.4 million in the three and nine months ended June 30, 2024, respectively, from $178.8 million and $447.1 million in the prior year periods. In the three month period, the revenue increase was less than the volume increase due to a more competitive market. Revenues from our title operations increased 7% to $53.0 million and 10% to $148.1 million in the three and nine months ended June 30, 2024, respectively, from $49.7 million and $134.9 million in the prior year periods.
General and administrative (G&A) expense related to our financial services operations increased 15% to $178.0 million and $500.6 million in the three and nine months ended June 30, 2024, respectively, from $154.7 million and $435.7 million in the prior year periods. The increases were primarily due to the increases in loan origination volume and related title closing services. As a percentage of financial services revenues, G&A expense was 73.5% and 75.8% in the three and nine months ended June 30, 2024, respectively, compared to 67.7% and 74.9% in the prior year periods. Fluctuations in financial services G&A expense as a percentage of revenues can occur because some components of revenue fluctuate differently than loan volumes, and some expenses are not directly related to mortgage loan volume or to changes in the amount of revenue earned. Our financial services operations employed 3,112 and 2,845 people at June 30, 2024 and 2023, respectively.
Other income, net of other expense, included in our financial services operations consists primarily of the interest income of our mortgage subsidiary. Other income increased 33% to $27.0 million and 46% to $75.4 million in the three and nine months ended June 30, 2024, respectively, from $20.3 million and $51.6 million in the prior year periods, primarily due to an increase in interest income on our loan origination volume.
48
RESULTS OF OPERATIONS - OTHER BUSINESSES
In addition to our homebuilding, rental, Forestar and financial services operations, we engage in other business activities through our subsidiaries. We conduct insurance-related operations, own water rights and other water-related assets and own non-residential real estate including ranch land and improvements. The pre-tax income of all of our subsidiaries engaged in other business activities was $13.7 million and $32.8 million in the three and nine months ended June 30, 2024, respectively, compared to $0.2 million and $22.1 million in the prior year periods.
RESULTS OF OPERATIONS - CONSOLIDATED
Income before Income Taxes
Pre-tax income for the three and nine months ended June 30, 2024 was $1.8 billion and $4.6 billion, respectively, compared to $1.8 billion and $4.3 billion in the prior year periods. The increase in both periods was primarily due to an increase in the pre-tax income of our homebuilding operations as a result of higher revenues from an increase in home closings, largely offset by a decrease in the pre-tax income of our rental operations due to lower home and unit closings.
Income Taxes
Our income tax expense was $432.2 million for each of the three month periods ended June 30, 2024 and 2023 and $1.1 billion and $1.0 billion in the nine months ended June 30, 2024 and 2023, respectively. Our effective tax rate was 24.0% and 23.4% for the three and nine months ended June 30, 2024, respectively, compared to 24.2% and 23.9% in the prior year periods. The effective tax rates for all periods include an expense for state income taxes and tax benefits related to stock-based compensation and federal energy efficient homes tax credits.
Our deferred tax assets, net of deferred tax liabilities, were $171.3 million at June 30, 2024 compared to $202.0 million at September 30, 2023. We had a valuation allowance of $14.7 million and $14.8 million at June 30, 2024 and September 30, 2023, respectively, related to deferred tax assets for state net operating loss (NOL) and tax credit carryforwards that are expected to expire before being realized. We will continue to evaluate both the positive and negative evidence in determining the need for a valuation allowance with respect to our remaining state NOL and tax credit carryforwards. Any reversal of the valuation allowance in future periods will impact our effective tax rate.
49
CAPITAL RESOURCES AND LIQUIDITY
We have historically funded our operations with cash flows from operating activities, borrowings under bank credit facilities and the issuance of new debt securities. Our current levels of cash, borrowing capacity and balance sheet leverage provide us with the operational flexibility to adjust to changes in economic and market conditions.
We are making investments in our homebuilding and rental inventories to expand our operations and consolidate market share. We are also returning capital to our shareholders through repurchases of our common stock and dividend payments. We are maintaining significant homebuilding cash balances and liquidity to support the increased scale and level of activity in our business and to provide flexibility to adjust to changing conditions and opportunities.
At June 30, 2024, we had outstanding notes payable with varying maturities totaling an aggregate principal amount of $5.7 billion. $2.3 billion is payable within 12 months, including $1.7 billion which is outstanding under our mortgage repurchase facilities and $500 million principal amount of 2.5% homebuilding senior notes maturing in October 2024. At June 30, 2024, our ratio of debt to total capital (notes payable divided by stockholders’ equity plus notes payable) was 18.8% compared to 18.3% at September 30, 2023 and 22.0% at June 30, 2023. Our net debt to total capital (notes payable net of cash divided by stockholders’ equity plus notes payable net of cash) was 9.9% at June 30, 2024 compared to 5.1% at September 30, 2023 and 11.2% at June 30, 2023. Over the long term, we intend to maintain our ratio of debt to total capital around or slightly below 20%.
At June 30, 2024, we had outstanding letters of credit of $242.1 million and surety bonds of $3.4 billion issued by third parties to secure performance under various contracts. We expect that our performance obligations secured by these letters of credit and bonds will generally be completed in the ordinary course of business and in accordance with the applicable contractual terms. When we complete our performance obligations, the related letters of credit and bonds are generally released shortly thereafter, leaving us with no continuing obligations. We have no material third-party guarantees.
We regularly assess our projected capital requirements to fund growth in our business, repay debt obligations, pay dividends, repurchase our common stock and maintain sufficient cash and liquidity levels to support our other operational needs, and we regularly evaluate our opportunities to raise additional capital. D.R. Horton has an automatically effective universal shelf registration statement filed with the Securities and Exchange Commission (SEC) in July 2021, registering debt and equity securities that may be issued from time to time in amounts to be determined. Forestar also has an effective shelf registration statement filed with the SEC in October 2021, registering $750 million of equity securities, of which $300 million was reserved for sales under its at-the-market equity offering (ATM) program that became effective in November 2021. At June 30, 2024, $728.1 million remained available for issuance under Forestar’s shelf registration statement, of which $278.1 million was reserved for sales under its ATM program. As market conditions permit, we may issue new debt or equity securities through the capital markets or obtain additional bank financing to fund our projected capital requirements or provide additional liquidity. We believe that our existing cash resources, revolving credit facilities, mortgage repurchase facilities and ability to access the capital markets or obtain additional bank financing will provide sufficient liquidity to fund our near-term working capital needs and debt obligations for the next 12 months and for the foreseeable future thereafter.
Capital Resources - Homebuilding
Cash and Cash Equivalents — At June 30, 2024, cash and cash equivalents of our homebuilding segment totaled $2.2 billion.
Bank Credit Facility — We have a $2.19 billion senior unsecured homebuilding revolving credit facility with an uncommitted accordion feature that could increase the size of the facility to $3.0 billion, subject to certain conditions and availability of additional bank commitments. The facility also provides for the issuance of letters of credit with a sublimit equal to 100% of the total revolving credit commitments. Letters of credit issued under the facility reduce the available borrowing capacity. The maturity date of the facility is October 28, 2027. At June 30, 2024, there were no borrowings outstanding and $217.3 million of letters of credit issued under the revolving credit facility, resulting in available capacity of $1.97 billion.
50
Our homebuilding revolving credit facility imposes restrictions on our operations and activities, including requiring the maintenance of a maximum allowable leverage ratio and a borrowing base restriction if our leverage ratio exceeds a certain level. These covenants are measured as defined in the credit agreement governing the facility and are reported to the lenders quarterly. A failure to comply with these financial covenants could allow the lending banks to terminate the availability of funds under the revolving credit facility or cause any outstanding borrowings to become due and payable prior to maturity. The credit agreement governing the facility imposes restrictions on the creation of secured debt and liens. At June 30, 2024, we were in compliance with all of the covenants, limitations and restrictions of our homebuilding revolving credit facility.
Public Unsecured Debt — At June 30, 2024, we had $2.1 billion principal amount of homebuilding senior notes outstanding that mature from October 2024 through October 2027.
The indentures governing our senior notes impose restrictions on the creation of secured debt and liens. At June 30, 2024, we were in compliance with all of the limitations and restrictions associated with our public debt obligations.
Our homebuilding revolving credit facility and homebuilding senior notes are guaranteed by D.R. Horton, Inc.’s significant wholly-owned homebuilding subsidiaries.
Debt and Stock Repurchase Authorizations — In July 2024, our Board of Directors authorized the repurchase of up to $500 million of our debt securities, replacing the previous authorization, under which no debt securities were repurchased. In October 2023, our Board of Directors authorized the repurchase of up to $1.5 billion of our common stock, which replaced the previous authorization. During the nine months ended June 30, 2024, we repurchased 9.0 million shares at a total cost, including commissions and excise taxes, of $1.2 billion. At June 30, 2024, the full amount of the debt repurchase authorization was remaining, and $459.7 million of the stock repurchase authorization was remaining. In July 2024, our Board of Directors authorized the repurchase of up to $4.0 billion of our common stock, replacing the previous authorization, which at that time had $261.9 million remaining due to repurchases made subsequent to quarter end. The debt and stock repurchase authorizations have no expiration date.
Capital Resources - Rental
During the past few years, we have made significant investments in our rental operations. The inventory in our rental segment totaled $3.1 billion at June 30, 2024 compared to $2.7 billion at September 30, 2023 and $3.3 billion at June 30, 2023.
Cash and Cash Equivalents — At June 30, 2024, cash and cash equivalents of our rental segment totaled $119.1 million.
Bank Credit Facility — Our rental subsidiary, DRH Rental, has a $1.05 billion senior unsecured revolving credit facility with an uncommitted accordion feature that could increase the size of the facility to $2.0 billion, subject to certain conditions and availability of additional bank commitments. Availability under the rental revolving credit facility is subject to a borrowing base calculation based on the book value of DRH Rental’s real estate assets and unrestricted cash. The facility also provides for the issuance of letters of credit with a sublimit equal to the greater of $100 million and 50% of the total revolving credit commitments. The maturity date of the facility is October 10, 2027. Borrowings and repayments under the facility totaled $1.27 billion and $640 million, respectively, during the nine months ended June 30, 2024. At June 30, 2024, there were $1.03 billion of borrowings outstanding at a 7.4% annual interest rate and no letters of credit issued under the facility, resulting in available capacity of $20 million.
The rental revolving credit facility includes customary affirmative and negative covenants, events of default and financial covenants. The financial covenants require DRH Rental to maintain a minimum level of tangible net worth, a minimum level of liquidity and a maximum allowable leverage ratio. These covenants are measured as defined in the credit agreement governing the facility and are reported to the lenders quarterly. A failure to comply with these financial covenants could allow the lending banks to terminate the availability of funds under the revolving credit facility or cause any outstanding borrowings to become due and payable prior to maturity. At June 30, 2024, DRH Rental was in compliance with all of the covenants, limitations and restrictions of its revolving credit facility.
51
The rental revolving credit facility is guaranteed by DRH Rental’s wholly-owned subsidiaries that are not immaterial subsidiaries or have not been designated as unrestricted subsidiaries. The rental revolving credit facility is not guaranteed by D.R. Horton, Inc. or any of the subsidiaries that guarantee the debt of our homebuilding, Forestar or financial services operations.
Capital Resources - Forestar
The achievement of Forestar’s long-term growth objectives will depend on its ability to obtain financing and generate sufficient cash flows from operations. As market conditions permit, Forestar may issue new debt or equity securities through the capital markets or obtain additional bank financing to provide capital for future growth and additional liquidity. At June 30, 2024, Forestar’s ratio of debt to total capital (notes payable divided by stockholders’ equity plus notes payable) was 31.8% compared to 33.7% at September 30, 2023 and 35.3% at June 30, 2023. Forestar’s ratio of net debt to total capital (notes payable net of cash divided by stockholders’ equity plus notes payable net of cash) was 18.7% compared to 5.5% at September 30, 2023 and 19.1% at June 30, 2023.
Cash and Cash Equivalents — At June 30, 2024, Forestar had cash and cash equivalents of $359.2 million.
Bank Credit Facility — Forestar has a $410 million senior unsecured revolving credit facility with an uncommitted accordion feature that could increase the size of the facility to $600 million, subject to certain conditions and availability of additional bank commitments. The facility also provides for the issuance of letters of credit with a sublimit equal to the greater of $100 million and 50% of the total revolving credit commitments. Borrowings under the revolving credit facility are subject to a borrowing base calculation based on the book value of Forestar’s real estate assets and unrestricted cash. Letters of credit issued under the facility reduce the available borrowing capacity. The maturity date of the facility is October 28, 2026. At June 30, 2024, there were no borrowings outstanding and $24.8 million of letters of credit issued under the revolving credit facility, resulting in available capacity of $385.2 million.
The Forestar revolving credit facility includes customary affirmative and negative covenants, events of default and financial covenants. The financial covenants require Forestar to maintain a minimum level of tangible net worth, a minimum level of liquidity and a maximum allowable leverage ratio. These covenants are measured as defined in the credit agreement governing the facility and are reported to the lenders quarterly. A failure to comply with these financial covenants could allow the lending banks to terminate the availability of funds under the revolving credit facility or cause any outstanding borrowings to become due and payable prior to maturity.
Unsecured Debt — As of June 30, 2024, Forestar had $700 million principal amount of senior notes issued pursuant to Rule 144A and Regulation S under the Securities Act of 1933, as amended, which represent unsecured obligations of Forestar. These notes include $400 million principal amount of 3.85% senior notes that mature in May 2026 and $300 million principal amount of 5.0% senior notes that mature in March 2028.
At June 30, 2024, Forestar was in compliance with all of the covenants, limitations and restrictions of its revolving credit facility and senior note obligations.
Forestar’s revolving credit facility and its senior notes are guaranteed by Forestar’s wholly-owned subsidiaries that are not immaterial subsidiaries or have not been designated as unrestricted subsidiaries. They are not guaranteed by D.R. Horton, Inc. or any of the subsidiaries that guarantee the debt of our homebuilding, rental or financial services operations.
Debt Repurchase Authorization — In April 2020, Forestar’s Board of Directors authorized the repurchase of up to $30 million of Forestar’s debt securities. All of the $30 million authorization was remaining at June 30, 2024, and the authorization has no expiration date.
Issuance of Common Stock — During the nine months ended June 30, 2024, Forestar issued 546,174 shares of common stock under its ATM program for proceeds of $19.7 million, net of commissions and other issuance costs totaling $0.4 million. At June 30, 2024, $728.1 million remained available for issuance under Forestar’s shelf registration statement, of which $278.1 million was reserved for sales under its ATM program.
52
Capital Resources - Financial Services
Cash and Cash Equivalents — At June 30, 2024, cash and cash equivalents of our financial services segment totaled $305.7 million.
Mortgage Repurchase Facilities — Our mortgage subsidiary, DHI Mortgage, has two mortgage repurchase facilities, one of which is committed and the other of which is uncommitted, that provide financing and liquidity to DHI Mortgage by facilitating purchase transactions in which DHI Mortgage transfers eligible loans to counterparties upon receipt of funds from the counterparties. DHI Mortgage then has the right and obligation to repurchase the purchased loans upon their sale to third-party purchasers in the secondary market or within specified time frames in accordance with the terms of the mortgage repurchase facilities.
In February 2024, the committed mortgage repurchase facility was amended to reduce its capacity to $1.6 billion and extend its maturity date to February 13, 2025. The capacity of the facility can be increased to $2.0 billion subject to the availability of additional commitments. At June 30, 2024, DHI Mortgage had an obligation of $1.2 billion under the committed mortgage repurchase facility at a 7.0% annual interest rate.
At June 30, 2024, the uncommitted mortgage repurchase facility had a borrowing capacity of $500 million, of which DHI Mortgage had an obligation of $496.9 million at a 6.5% annual interest rate.
At June 30, 2024, $1.95 billion of mortgage loans held for sale with a collateral value of $1.91 billion were pledged under the committed mortgage repurchase facility, and $532.6 million of mortgage loans held for sale with a collateral value of $511.0 million were pledged under the uncommitted mortgage repurchase facility.
The facilities contain financial covenants as to the mortgage subsidiary’s minimum required tangible net worth, its maximum allowable indebtedness to tangible net worth ratio and its minimum required liquidity. At June 30, 2024, DHI Mortgage was in compliance with all of the conditions and covenants of the mortgage repurchase facilities.
These mortgage repurchase facilities are not guaranteed by D.R. Horton, Inc. or any of the subsidiaries that guarantee the debt of our homebuilding, rental or Forestar operations.
In the past, DHI Mortgage has been able to renew or extend its committed mortgage repurchase facility at a sufficient capacity and on satisfactory terms prior to its maturity and obtain temporary additional commitments through amendments to the facility during periods of higher than normal volumes of mortgages held for sale. The liquidity of our financial services business depends upon its continued ability to renew and extend the committed mortgage repurchase facility or to obtain other additional financing in sufficient capacities.
Operating Cash Flow Activities
In the nine months ended June 30, 2024, net cash provided by operating activities was $228.2 million compared to $2.3 billion in the prior year period. Cash provided by operating activities in the current year period primarily consisted of $971.9 million and $156.9 million of cash provided by our homebuilding and financial services segments, respectively, partially offset by $656.8 million and $277.6 million of cash used in our rental and Forestar segments.
Cash used to increase construction in progress and finished home inventory was $863.0 million in the current year period, reflecting an increase in our completed homes in inventory in the current period. Cash used to increase residential land and lots was $2.0 billion in the current year period compared to $915.0 million in the prior year period.
Investing Cash Flow Activities
In the nine months ended June 30, 2024, net cash used in investing activities was $161.1 million compared to $308.5 million in the prior year period. In the current year period, uses of cash included purchases of property and equipment totaling $133.3 million. In the prior year period, uses of cash included payments totaling $202.0 million related to the acquisitions of Riggins Custom Homes and Truland Homes and purchases of property and equipment totaling $108.3 million.
53
Financing Cash Flow Activities
We expect the short-term financing needs of our operations will be funded with existing cash, cash generated from operations and borrowings under our credit facilities. Long-term financing needs for our operations may be funded with the issuance of senior unsecured debt securities or equity securities through the capital markets.
During the nine months ended June 30, 2024, net cash used in financing activities was $947.2 million, primarily consisting of cash used to repurchase shares of our common stock of $1.2 billion and payment of cash dividends totaling $297.5 million. These uses of cash were partially offset by net borrowings on our rental revolving credit facility of $630 million.
During the nine months ended June 30, 2023, net cash used in financing activities was $1.1 billion, primarily consisting of cash used to repurchase shares of our common stock of $759.6 million, repayment of $300 million principal amount of our 4.75% homebuilding senior notes and payment of cash dividends totaling $256.9 million. These uses of cash were partially offset by net borrowings on our rental revolving credit facility of $200 million and net advances on our mortgage repurchase facilities of $67.3 million.
During each of the first three quarters of fiscal 2024, our Board of Directors approved a quarterly cash dividend of $0.30 per common share, the most recent of which was paid on May 9, 2024 to stockholders of record on May 2, 2024. In July 2024, our Board of Directors approved a quarterly cash dividend of $0.30 per common share, payable on August 8, 2024 to stockholders of record on August 1, 2024. Cash dividends of $0.25 per common share were approved and paid in each quarter of fiscal 2023. The declaration of future cash dividends is at the discretion of our Board of Directors and will depend upon, among other things, our future earnings, cash flows, capital requirements, financial condition and general business conditions.
54
SUPPLEMENTAL GUARANTOR FINANCIAL INFORMATION
As of June 30, 2024, D.R. Horton, Inc. had $2.1 billion principal amount of homebuilding senior notes outstanding due through October 2027 and no amounts outstanding on its homebuilding revolving credit facility.
All of the homebuilding senior notes and the homebuilding revolving credit facility are fully and unconditionally guaranteed, on a joint and several basis, by certain subsidiaries of D.R. Horton, Inc. (Guarantors or Guarantor Subsidiaries). Each of the Guarantor Subsidiaries is 100% owned, directly or indirectly, by D.R. Horton, Inc. Our subsidiaries associated with the single-family and multi-family rental operations, Forestar lot development operations, financial services operations and certain other subsidiaries do not guarantee the homebuilding senior notes or the homebuilding revolving credit facility (collectively, Non-Guarantor Subsidiaries). The guarantees are senior unsecured obligations of each Guarantor and rank equal with all existing and future senior debt of such Guarantor and senior to all subordinated debt of such Guarantor. The guarantees are effectively subordinated to any secured debt of such Guarantor to the extent of the value of the assets securing such debt. The guarantees will be structurally subordinated to indebtedness and other liabilities of Non-Guarantor Subsidiaries of the Guarantors.
The guarantees by a Guarantor Subsidiary will be automatically and unconditionally released and discharged upon: (1) the sale or other disposition of its common stock whereby it is no longer a subsidiary of ours; (2) the sale or other disposition of all or substantially all of its assets (other than to us or another Guarantor); (3) its merger or consolidation with an entity other than us or another Guarantor; or (4) its ceasing to guarantee any of our publicly traded debt securities and ceasing to guarantee any of our obligations under our homebuilding revolving credit facility.
The enforceability of the obligations of the Guarantor Subsidiaries under their guarantees may be subject to review under applicable federal or state laws relating to fraudulent conveyance or transfer, voidable preference and similar laws affecting the rights of creditors generally. In certain circumstances, a court could void the guarantees, subordinate amounts owing under the guarantees or order other relief detrimental to the holders of our guaranteed obligations. The indentures governing our homebuilding senior notes contain a “savings clause,” which limits the liability of each Guarantor on its guarantee to the maximum amount that such Guarantor can incur without risk that its guarantee will be subject to avoidance as a fraudulent transfer. This provision may not be effective to protect such guarantees from fraudulent transfer challenges or, if it does, it may reduce such Guarantor’s obligation such that the remaining amount due and collectible under the guarantees would not suffice, if necessary, to pay the notes in full when due.
55
The following tables present summarized financial information for D.R. Horton, Inc. and the Guarantor Subsidiaries on a combined basis after intercompany transactions and balances have been eliminated among D.R. Horton, Inc. and the Guarantor Subsidiaries, as well as their investment in, and equity in earnings from the Non-Guarantor Subsidiaries.
D.R. Horton, Inc. and Guarantor Subsidiaries | ||||||||||||||
Summarized Balance Sheet Data | June 30, 2024 | September 30, 2023 | ||||||||||||
(In millions) | ||||||||||||||
Assets | ||||||||||||||
Cash | $ | 2,097.1 | $ | 2,848.3 | ||||||||||
Inventories | 20,720.1 | 18,331.6 | ||||||||||||
Amount due from Non-Guarantor Subsidiaries | 1,326.9 | 1,314.3 | ||||||||||||
Total assets | 27,666.4 | 26,081.4 | ||||||||||||
Liabilities & Stockholders’ Equity | ||||||||||||||
Notes payable | $ | 2,257.8 | $ | 2,211.1 | ||||||||||
Total liabilities | 5,818.0 | 5,785.4 | ||||||||||||
Stockholders’ equity | 21,848.4 | 20,296.0 | ||||||||||||
Summarized Statement of Operations Data | Nine Months Ended June 30, 2024 | Year Ended September 30, 2023 | ||||||||||||
(In millions) | ||||||||||||||
Revenues | $ | 24,869.4 | $ | 31,661.8 | ||||||||||
Cost of sales | 19,069.5 | 24,264.9 | ||||||||||||
Selling, general and administrative expense | 1,834.8 | 2,192.0 | ||||||||||||
Income before income taxes | 4,000.7 | 5,245.5 | ||||||||||||
Net income | 3,068.1 | 3,984.2 |
56
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
As disclosed in our annual report on Form 10-K for the fiscal year ended September 30, 2023, our most critical accounting policies relate to revenue recognition, inventories and cost of sales, warranty and legal claims and insurance. Since September 30, 2023, there have been no significant changes to those critical accounting policies.
As disclosed in our critical accounting policies in our Form 10-K for the fiscal year ended September 30, 2023, our reserves for construction defect claims include the estimated costs of both known claims and anticipated future claims. At June 30, 2024 and September 30, 2023, we had reserves for approximately 570 and 600 pending construction defect claims, respectively, and no individual existing claim was material to our financial statements. During the nine months ended June 30, 2024, we were notified of approximately 240 new construction defect claims and resolved 270 construction defect claims for a total cost of $49.6 million. At June 30, 2023 and September 30, 2022, we had reserves for approximately 625 and 560 pending construction defect claims, respectively, and no individual existing claim was material to our financial statements. During the nine months ended June 30, 2023, we were notified of approximately 240 new construction defect claims and resolved 175 construction defect claims for a total cost of $25.5 million.
SEASONALITY
Although significant changes in market conditions have impacted our seasonal patterns in the past and could do so again in the future, we generally close more homes and generate greater revenues and pre-tax income in the third and fourth quarters of our fiscal year. The seasonal nature of our business can also cause significant variations in the working capital requirements for our homebuilding, rental, lot development and financial services operations. As a result of seasonal activity, our quarterly results of operations and financial position at the end of a particular fiscal quarter are not necessarily representative of the balance of our fiscal year.
57
Forward-Looking Statements
Some of the statements contained in this report, as well as in other materials we have filed or will file with the Securities and Exchange Commission, statements made by us in periodic press releases and oral statements we make to analysts, stockholders and the press in the course of presentations about us, may be construed as “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on management’s beliefs as well as assumptions made by, and information currently available to, management. These forward-looking statements typically include the words “anticipate,” “believe,” “consider,” “continue,” “could,” “estimate,” “expect,” “forecast,” “goal,” “intend,” “likely,” “may,” “outlook,” “plan,” “possible,” “potential,” “predict,” “projection,” “seek,” “should,” “strategy,” “target,” “will,” “would” or other words of similar meaning. Any or all of the forward-looking statements included in this report and in any other of our reports or public statements may not approximate actual experience, and the expectations derived from them may not be realized, due to risks, uncertainties and other factors. As a result, actual results may differ materially from the expectations or results we discuss in the forward-looking statements. These risks, uncertainties and other factors include, but are not limited to:
•the cyclical nature of the homebuilding, rental and lot development industries and changes in economic, real estate or other conditions;
•adverse developments affecting the capital markets and financial institutions, which could limit our ability to access capital, increase our cost of capital and impact our liquidity and capital resources;
•reductions in the availability of mortgage financing provided by government agencies, changes in government financing programs, a decrease in our ability to sell mortgage loans on attractive terms or an increase in mortgage interest rates;
•the risks associated with our land, lot and rental inventory;
•our ability to effect our growth strategies, acquisitions, investments or other strategic initiatives successfully;
•the impact of an inflationary, deflationary or higher interest rate environment;
•risks of acquiring land, building materials and skilled labor and challenges obtaining regulatory approvals;
•the effects of public health issues such as a major epidemic or pandemic on the economy and our businesses;
•the effects of weather conditions and natural disasters on our business and financial results;
•home warranty and construction defect claims;
•the effects of health and safety incidents;
•reductions in the availability of performance bonds;
•increases in the costs of owning a home;
•the effects of information technology failures, data security breaches, and the failure to satisfy privacy and data protection laws and regulations;
•the effects of governmental regulations and environmental matters on our homebuilding and land development operations;
•the effects of governmental regulations on our financial services operations;
•competitive conditions within the industries in which we operate;
•our ability to manage and service our debt and comply with related debt covenants, restrictions and limitations;
•the effects of negative publicity;
•the effects of the loss of key personnel; and
•actions by activist stockholders.
We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. However, any further disclosures made on related subjects in subsequent reports on Forms 10-K, 10-Q and 8-K should be consulted. Additional information about issues that could lead to material changes in performance and risk factors that have the potential to affect us is contained in our annual report on Form 10-K for the fiscal year ended September 30, 2023, including the section entitled “Risk Factors,” which is filed with the SEC.
58
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are subject to interest rate risk on our long-term debt. We monitor our exposure to changes in interest rates and utilize both fixed and variable rate debt. For fixed rate debt, changes in interest rates generally affect the fair value of the debt instrument, but not our earnings or cash flows. Conversely, for variable rate debt, changes in interest rates generally do not impact the fair value of the debt instrument, but may affect our future earnings and cash flows. Except in very limited circumstances, we do not have an obligation to prepay fixed-rate debt prior to maturity and, as a result, interest rate risk and changes in fair value would not have a significant impact on our cash flows related to our fixed-rate debt until such time as we are required to refinance, repurchase or repay such debt.
We are exposed to interest rate risk associated with our mortgage loan origination services. We manage interest rate risk through the use of forward sales of mortgage-backed securities (MBS), which are referred to as “hedging instruments” in the following discussion. We do not enter into or hold derivatives for trading or speculative purposes.
Interest rate lock commitments (IRLCs) are extended to borrowers who have applied for loan funding and who meet defined credit and underwriting criteria. Typically, the IRLCs have a duration of less than six months. Some IRLCs are committed immediately to a specific purchaser through the use of best-efforts whole loan delivery commitments, while other IRLCs are funded prior to being committed to third-party purchasers. The hedging instruments related to IRLCs are classified and accounted for as derivative instruments in an economic hedge, with gains and losses recognized in revenues in the consolidated statements of operations. Hedging instruments related to funded, uncommitted loans are accounted for at fair value, with changes recognized in revenues in the consolidated statements of operations, along with changes in the fair value of the funded, uncommitted loans. The fair value change related to the hedging instruments generally offsets the fair value change in the uncommitted loans. The net fair value change, which for the three and nine months ended June 30, 2024 and 2023 was not significant, is recognized in current earnings. At June 30, 2024, hedging instruments used to mitigate interest rate risk related to uncommitted mortgage loans held for sale and uncommitted IRLCs totaled a notional amount of $4.5 billion. Uncommitted IRLCs totaled a notional amount of approximately $2.9 billion and uncommitted mortgage loans held for sale totaled a notional amount of approximately $1.8 billion at June 30, 2024.
We also use hedging instruments as part of a program to offer below market interest rate financing to our homebuyers. At June 30, 2024 and September 30, 2023, we had MBS totaling $748.4 million and $1.1 billion, respectively, that did not yet have IRLCs or closed loans created or assigned and recorded an asset of $4.8 million and $15.7 million, respectively, for the fair value of such MBS position.
The following table sets forth principal cash flows by scheduled maturity, effective weighted average interest rates and estimated fair value of our debt obligations as of June 30, 2024. Because the mortgage repurchase facilities are effectively secured by certain mortgage loans held for sale that are typically sold within 60 days, the outstanding balances related to those facilities are included in the most current period presented. The interest rate for our variable rate debt represents the weighted average interest rate in effect at June 30, 2024.
Three Months Ending September 30, 2024 | Fiscal Year Ending September 30, | Fair Value at June 30, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
2025 | 2026 | 2027 | 2028 | 2029 | Thereafter | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||
($ in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fixed rate | $0.4 | $651.7 | $910.3 | $600.4 | $800.0 | $17.5 | $— | $2,980.3 | $2,822.8 | |||||||||||||||||||||||||||||||||||||||||||||||
Average interest rate | 8.0% | 3.2% | 3.4% | 1.5% | 3.0% | 6.0% | —% | 2.9% | ||||||||||||||||||||||||||||||||||||||||||||||||
Variable rate | $1,691.4 | $— | $— | $— | $1,030.0 | $— | $— | $2,721.4 | $2,721.4 | |||||||||||||||||||||||||||||||||||||||||||||||
Average interest rate | 6.9% | —% | —% | —% | 7.4% | —% | —% | 7.1% |
59
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
As of the end of the period covered by this report, an evaluation was performed under the supervision and with the participation of the Company’s management, including the Chief Executive Officer (CEO) and Chief Financial Officer (CFO), of the effectiveness of the Company’s disclosure controls and procedures as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934. Based on that evaluation, the CEO and CFO concluded that the Company’s disclosure controls and procedures as of June 30, 2024 were effective in providing reasonable assurance that information required to be disclosed in the reports the Company files, furnishes, submits or otherwise provides the SEC under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, and that information required to be disclosed in reports filed by the Company under the Exchange Act is accumulated and communicated to the Company’s management, including the CEO and CFO, in such a manner as to allow timely decisions regarding the required disclosure.
There have been no changes in the Company’s internal controls over financial reporting during the quarter ended June 30, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
60
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
We are involved in lawsuits and other contingencies in the ordinary course of business. While the outcome of such contingencies cannot be predicted with certainty, we believe that the liabilities arising from these matters will not have a material adverse effect on our consolidated financial position, results of operations or cash flows. However, to the extent the liability arising from the ultimate resolution of any matter exceeds our estimates reflected in the recorded reserves relating to such matter, we could incur additional charges that could be significant.
With respect to administrative or judicial proceedings involving the environment, we have determined that we will disclose any such proceeding if we reasonably believe such proceeding will result in monetary sanctions, exclusive of interest and costs, at or in excess of $1 million.
In fiscal 2014, we received Notices of Violation from the United States Environmental Protection Agency (EPA), the Alabama Department of Environmental Management and the State of South Carolina Department of Health and Environmental Control related to stormwater compliance at certain of our sites in the southeastern United States within EPA Region 4. Since 2014, we have enhanced our practices and procedures related to stormwater compliance, and this matter has been resolved with each of these governmental entities through a Consent Decree issued on April 8, 2024, subject to final court approval after a public comment period. In addition to a stipulated monetary penalty, we agreed to complete a supplemental environmental project intended to provide a tangible environmental benefit. Collectively, the cost of the penalty and the project is not expected to exceed $1 million. The Consent Decree also provides for ongoing reporting obligations and stipulated penalties for any future noncompliance with the Consent Decree in EPA Region 4. We do not believe it is reasonably possible that any future issues related to this matter would result in a loss that would have a material effect on our consolidated financial position, results of operations or cash flows.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Issuer Purchases of Equity Securities
We may repurchase shares of our common stock from time to time pursuant to our $1.5 billion common stock repurchase authorization, which was approved by our Board of Directors effective October 31, 2023, and which replaced our prior $1.0 billion common stock repurchase authorization. The authorization has no expiration date. During the three months ended June 30, 2024, we repurchased 3.0 million shares of our common stock at a total cost, including commissions and excise taxes, of $441.4 million. At June 30, 2024, there was $459.7 million remaining on the repurchase authorization. The following table sets forth additional information concerning our common stock repurchases during the quarter.
Period | Total Number of Shares Purchased (1) | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Approximate Dollar Value of Shares that may yet be Purchased Under the Plans or Programs (1) (In millions) | ||||||||||||||||||||||
April 2024 | 1,893,568 | $ | 149.77 | 1,893,568 | $ | 617.5 | ||||||||||||||||||||
May 2024 | 844,444 | 147.80 | 844,444 | 492.7 | ||||||||||||||||||||||
June 2024 | 231,366 | 142.58 | 231,366 | 459.7 | ||||||||||||||||||||||
Total | 2,969,378 | $ | 148.65 | 2,969,378 | $ | 459.7 |
____________________________
(1) In July 2024, our Board of Directors authorized the repurchase of up to $4.0 billion of our common stock, replacing the previous authorization, which at that time had $261.9 million remaining due to repurchases made subsequent to quarter end. The authorization has no expiration date.
The share repurchases may be effected through Rule 10b5-1 plans or open market purchases, each in compliance with Rule 10b-18 under the Securities Exchange Act of 1934, as amended (Exchange Act). Shares repurchased in April and June 2024 included 988,494 shares and 26,349 shares, respectively, purchased pursuant to a trading plan under Rule 10b5-1 of the Exchange Act.
61
ITEM 5. OTHER INFORMATION
(c) Trading Plans
During the three months ended June 30, 2024, no director or Section 16 officer adopted or terminated any Rule 10b5-1 trading arrangements or non-Rule 10b5-1 trading arrangements (in each case, as defined in Item 408(a) of Regulation S-K).
ITEM 6. EXHIBITS
(a) | Exhibits. | ||||||||||
2.1 | |||||||||||
3.1 | |||||||||||
3.2 | |||||||||||
22.1 | * | ||||||||||
31.1 | * | ||||||||||
31.2 | * | ||||||||||
32.1 | * | ||||||||||
32.2 | * | ||||||||||
101.INS | ** | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | |||||||||
101.SCH | ** | Inline XBRL Taxonomy Extension Schema Document. | |||||||||
101.CAL | ** | Inline XBRL Taxonomy Extension Calculation Linkbase Document. | |||||||||
101.DEF | ** | Inline XBRL Taxonomy Extension Definition Linkbase Document. | |||||||||
101.LAB | ** | Inline XBRL Taxonomy Extension Label Linkbase Document. | |||||||||
101.PRE | ** | Inline XBRL Taxonomy Extension Presentation Linkbase Document. | |||||||||
104 | ** | Cover Page Interactive Data File (embedded within the Inline XBRL document contained in Exhibit 101). | |||||||||
* | Filed or furnished herewith. | ||||||||||
** | Submitted electronically herewith. |
62
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
D.R. HORTON, INC. | |||||||||||
Date: | July 23, 2024 | By: | /s/ Bill W. Wheat | ||||||||
Bill W. Wheat | |||||||||||
Executive Vice President and Chief Financial Officer | |||||||||||
(Principal Financial Officer) | |||||||||||
Date: | July 23, 2024 | By: | /s/ Aron M. Odom | ||||||||
Aron M. Odom | |||||||||||
Senior Vice President and Controller | |||||||||||
(Principal Accounting Officer) |
63