Stater Bros Inactive 10-K2005 FY Annual report

Filed: 21 Dec 05, 12:00am

Content analysis

Positive
Negative
Uncertain
Constraining
Legalese
Litigious
Readability	8th grade Avg

New words: abnormal, adjudicated, allocated, arbitration, Arnold, arrangement, beneficiary, beverage, binding, blend, breach, Chapter, claim, Claimant, clear, commence, commenced, commencement, Confidentiality, consultation, cont, counterclaim, CPS, cubic, defense, delivery, desired, discovery, documentation, dry, Emerging, Error, expended, experienced, external, fall, Family, faster, foot, fourth, frequently, FSP, goodwill, ground, guidance, handling, hearing, Heartland, height, holiday, home, iced, idle, impracticable, inception, Innovative, interim, Issuer, judge, larger, leasehold, lemonade, lessee, Likewise, London, manufacture, manufacturing, marketplace, multiplying, negatively, nineteen, obligation, occur, online, opposed, Palmer, panel, parcel, pharmacy, possession, preceding, Prescription, principle, prosecute, recognition, retrospective, Revocable, Rx, shorter, sixteen, sought, spoilage, straight, Sunkist, Supercenter, Task, tea, Tee, tenant, thirteen, unchanged, vigorously, western

Removed: achieved, advisory, cooperative, display, executed, favorable, foreseeable, Harrison, intend, introduction, investing, January, Lightfoot, merchandising, recently, response, revaluation, Richard, shareholder, upgrading, wholly

Search this filing

Filing tables

Export all tables to Excel

Filing exhibits

Stater Bros similar filings

Filing view

Default size S M L
Default font Times Arial

External links

Share this filing

Exhibit 12.1

STATER BROS. HOLDINGS INC.
Computation of Ratio of Earnings to Fixed Charges
(Dollar amounts in thousands)


	Fiscal Year Ended
	Sept. 30,			Sept. 29,			Sept. 28,			Sept. 26,			Sept. 25,
	2001⁽¹⁾⁽²⁾			2002⁽²⁾			2003⁽²⁾			2004⁽²⁾			2005

Earnings:
Income before income taxes	$	13,897		$	18,510		$	15,946		$	111,140		$	39,908

Amortization of capitalized interest		338			341			352			302			251

Interest		53,846			53,086			52,524			78,790			55,211

Less interest capitalized during the period		(238	)		(144	)		(144	)		(323	)		(1,111	)

Net amortization of debt discount and premium and issuance expense		2,532			3,158			3,158			11,321			3,042

Interest portion of rental expense		21,407			21,848			22,740			23,979			25,461

Earnings as adjusted	$	91,782		$	96,799		$	94,576		$	225,209		$	122,762


Fixed charges:
Interest	$	53,846		$	53,086		$	52,524		$	78,790		$	55,211

Net amortization of debt discount and premium and issuance expense		2,532			3,158			3,158			11,321			3,042

Interest portion of rental expense		21,407			21,848			22,740			23,979			25,461

Fixed charges	$	77,785		$	78,092		$	78,422		$	114,090		$	83,714


Ratio of Earnings to Fixed Charges		1.18			1.24			1.21			1.97			1.47


(1)		53-Week Fiscal Year

(2)		Includes the Company’s 50% share of Santee. For fiscal 2004, includes the Company’s 50% share of Santee through February 6, 2004. Santee has been consolidated into the Company’s consolidated results since that date.