Exhibit 99.1
Contact Information: Investor Relations 941-556-2601 investor-relations@roperind.com | Roper Industries, Inc. |
Roper Industries Announces Results For 2008 Fourth Quarter and Full Year
Q4 Diluted Earnings Per Share of $0.78; Operating Cash Flow Reaches 22% of Revenue
2008 Revenue Increased 10% to $2.3 Billion; Operating Cash Flow of $434 Million
Sarasota, Florida, February 5, 2009 .... Roper Industries, Inc. (NYSE: ROP) reported financial results for the fourth quarter and full year ended December 31, 2008.
Fourth Quarter 2008
Net earnings for the fourth quarter were $72 million, or $0.78 per diluted share, which includes $0.02 for restructuring charges. Excluding restructuring charges, adjusted earnings per diluted share were $0.80. Sales in the fourth quarter were $576 million, a 3% increase over the same period in 2007, which includes 9% from acquisitions and a negative 3% each from foreign currency and organic growth. Operating cash flow was $129 million, representing 22% of revenue and 179% of net earnings.
Full Year 2008
Full year 2008 sales increased 10% to $2.3 billion. Operating cash flow increased 26% to $434 million, representing 19% of revenue and 152% of net earnings. Net earnings for the full year were $287 million, or $3.06 per diluted share. Included in the full year 2008 earnings per diluted share are the fourth quarter restructuring costs noted above, as well as the non-cash charge for the early termination of the Company’s secured credit facility recorded in the third quarter. Excluding these items, adjusted diluted earnings per share were $3.10.
“We are pleased with the performance of our businesses in 2008,” said Brian Jellison, Roper’s Chairman, President and CEO. “Our consistent focus on growth, cash flow generation and working capital management, and lean cost structures led to record 2008 performance. Sales for the year grew 10%, EBITDA margin expanded 50 basis points to 25.7% and operating cash flow was exceptional at $434 million. In addition, we successfully refinanced our debt early in the third quarter, achieved investment grade credit ratings and we enter 2009 with over $700 million in cash and available liquidity.
“End market and economic conditions worsened in the fourth quarter, particularly affecting order levels in our Energy Systems and Industrial Technology segments,” continued Mr. Jellison. “Fourth quarter results include a $3 million pre-tax charge for severance costs, affecting approximately 225 people, with annualized savings over $10 million. The majority of these reductions have been completed.”
2009 Outlook and Guidance
Mr. Jellison said, “We are well positioned for what will be a difficult economy in 2009 based on the actions already completed and those underway, coupled with our asset-light business models, leading positions in niche markets, and proven ability to complete and integrate strategic acquisitions. Our outlook for 2009 reflects growth from acquisitions completed in 2008 and benefits from completed restructuring actions, offset by 4% negative foreign currency headwinds and flat to low single digit negative organic growth. We expect our Radio Frequency and Scientific and Industrial Imaging segments to perform well in 2009, reflecting operational improvements and growth in businesses acquired during 2008 that provide software and solutions to the education, transportation and infrastructure markets. We expect these segments will largely offset the difficult economic environment for several end markets served by our Industrial Technology and Energy Systems segments, where our restructuring actions are driving strong operating performance, but currency translation will result in unfavorable revenue comparisons in 2009.”
The Company expects full year diluted earnings per share (DEPS) to be between $2.70 and $3.00 with operating cash flow above 130% of net earnings. First quarter DEPS are expected to be between $0.55 and $0.60. The Company’s guidance excludes restructuring costs and future acquisitions.
“Throughout the year we will continually review the positioning and performance of each of our businesses to ensure that their cost structures are appropriately aligned with the realities of their markets. We will continue to build on existing strengths across our business units and utilize our financial strength to pursue disciplined acquisition opportunities,” Mr. Jellison concluded.
Table 1: Sales Growth
| Q4 2008 | FY 2008 |
Organic Growth | (3%) | 3% |
Acquisitions / Divestitures | 9% | 6% |
Foreign Currency (FX) | (3%) | 1% |
Total Sales Growth | 3% | 10% |
Table 2: EBITDA (Millions)
| Q4 2008 | FY 2008 |
Net Earnings | $72 | $287 |
Add: Interest Expense | 17 | 54 |
Add: Income Taxes | 35 | 149 |
Add: Depreciation and Amortization | 28 | 103 |
EBITDA | 152 | 593 |
Conference Call to be Held at 2:00 PM (ET) Tomorrow
A conference call to discuss these results has been scheduled for 2:00 PM ET on Friday, February 6, 2009. The call can be accessed via webcast or by dialing +1 888-262-8790 (US/Canada) or +1 913-312-1483, using confirmation code 3973242. Webcast information and conference call materials will be made available in the Investors section of Roper’s website (www.roperind.com) prior to the start of the call. Telephonic replays will be available for up to two weeks by calling +1 (719) 457-0820 and using the access code 3973242.
About Roper Industries
Roper Industries is a diversified growth company with annual revenues of $2.3 billion, and is a component of the Fortune 1000, S&P MidCap 400 and the Russell 1000 Indexes. Roper provides engineered products and solutions for global niche markets, including water, energy, radio frequency and research/medical applications. Additional information about Roper Industries is available on the Company’s website at www.roperind.com.
The information provided in this press release contains forward looking statements within the meaning of the federal securities laws. These forward looking statements include, among others, statements regarding operating results, the success of our internal operating plans, and the prospects for newly acquired businesses to be integrated and contribute to future growth and profit expectations. Forward looking statements may be indicated by words or phrases such as "anticipate," "estimate," "plans," "expects," "projects," "should," "will," "believes" or "intends" and similar words and phrases. These statements reflect management's current beliefs and are not guarantees of future performance. They involve risks and uncertainties that could cause actual results to differ materially from those contained in any forward looking statement. Such risks and uncertainties include our ability to integrate our acquisitions and realize expected synergies. We also face other general risks, including our ability to realize cost savings from our operating initiatives, general economic conditions, unfavorable changes in foreign exchange rates, difficulties associated with exports, risks associated with our international operations, difficulties in making and integrating acquisitions, risks associated with newly acquired businesses, increased product liability and insurance costs, increased warranty exposure, future competition, changes in the supply of, or price for, parts and components, environmental compliance costs and liabilities, risks and cost associated with asbestos related litigation and potential write-offs of our substantial intangible assets, and risks associated with obtaining governmental approvals and maintaining regulatory compliance for new and existing products. Important risks may be discussed in current and subsequent filings with the SEC. You should not place undue reliance on any forward looking statements. These statements speak only as of the date they are made, and we undertake no obligation to update publicly any of them in light of new information or future events.
# # #
Roper Industries, Inc. and Subsidiaries | | | | | | |
Condensed Consolidated Balance Sheets (unaudited) | | | | | | |
(Amounts in thousands) | | | | | | |
| | | | | | |
| | | | | | |
| | December 31, | | | December 31, | |
ASSETS | | 2008 | | | 2007 | |
| | | | | | |
CURRENT ASSETS: | | | | | | |
Cash and cash equivalents | | $ | 178,069 | | | $ | 308,768 | |
Accounts receivable | | | 376,855 | | | | 359,808 | |
Inventories | | | 185,919 | | | | 174,138 | |
Deferred taxes | | | 29,390 | | | | 27,800 | |
Unbilled receivable | | | 61,168 | | | | 60,218 | |
Other current assets | | | 26,906 | | | | 20,405 | |
Total current assets | | | 858,307 | | | | 951,137 | |
| | | | | | | | |
PROPERTY, PLANT AND EQUIPMENT, NET | | | 112,463 | | | | 107,513 | |
| | | | | | | | |
OTHER ASSETS: | | | | | | | | |
Goodwill | | | 2,118,852 | | | | 1,706,083 | |
Other intangible assets, net | | | 804,020 | | | | 613,505 | |
Deferred taxes | | | 28,050 | | | | 23,854 | |
Other assets | | | 49,846 | | | | 51,092 | |
Total other assets | | | 3,000,768 | | | | 2,394,534 | |
| | | | | | | | |
TOTAL ASSETS | | $ | 3,971,538 | | | $ | 3,453,184 | |
| | | | | | | | |
| | | | | | | | |
LIABILITIES AND STOCKHOLDERS' EQUITY | | | | | | | | |
| | | | | | | | |
CURRENT LIABILITIES: | | | | | | | | |
Accounts payable | | $ | 121,807 | | | $ | 115,809 | |
Accrued liabilities | | | 261,682 | | | | 194,055 | |
Income taxes payable | | | 1,892 | | | | 24,121 | |
Deferred taxes | | | - | | | | 2,442 | |
Current portion of long-term debt | | | 233,827 | | | | 331,103 | |
Total current liabilities | | | 619,208 | | | | 667,530 | |
| | | | | | | | |
NONCURRENT LIABILITIES: | | | | | | | | |
Long-term debt | | | 1,033,689 | | | | 727,489 | |
Deferred taxes | | | 272,077 | | | | 221,411 | |
Other liabilities | | | 42,826 | | | | 46,948 | |
Total liabilities | | | 1,967,800 | | | | 1,663,378 | |
| | | | | | | | |
STOCKHOLDERS' EQUITY: | | | | | | | | |
Common stock | | | 919 | | | | 910 | |
Additional paid-in capital | | | 798,486 | | | | 757,318 | |
Retained earnings | | | 1,204,521 | | | | 944,886 | |
Accumulated other comprehensive earnings | | | 21,513 | | | | 108,732 | |
Treasury stock | | | (21,701 | ) | | | (22,040 | ) |
Total stockholders' equity | | | 2,003,738 | | | | 1,789,806 | |
| | | | | | | | |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | | $ | 3,971,538 | | | $ | 3,453,184 | |
Roper Industries, Inc. and Subsidiaries | | | | | | | | | | | | |
Condensed Consolidated Statements of Earnings (unaudited) | | | | | | | |
(Amounts in thousands, except per share data) | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | Three months ended | | | Twelve months ended | |
| | December 31, | | | December 31, | |
| | 2008 | | | 2007 | | | 2008 | | | 2007 | |
| | | | | | | | | | | | |
Net sales | | $ | 575,862 | | | $ | 560,084 | | | $ | 2,306,371 | | | $ | 2,102,049 | |
Cost of sales | | | 278,054 | | | | 274,011 | | | | 1,118,083 | | | | 1,043,654 | |
| | | | | | | | | | | | | | | | |
Gross profit | | | 297,808 | | | | 286,073 | | | | 1,188,288 | | | | 1,058,395 | |
| | | | | | | | | | | | | | | | |
Selling, general and administrative expenses | | | 178,753 | | | | 162,264 | | | | 702,127 | | | | 620,041 | |
| | | | | | | | | | | | | | | | |
Income from operations | | | 119,055 | | | | 123,809 | | | | 486,161 | | | | 438,354 | |
| | | | | | | | | | | | | | | | |
Interest expense | | | 16,847 | | | | 12,238 | | | | 53,680 | | | | 52,195 | |
Loss on extinguishment of debt | | | - | | | | - | | | | 3,133 | | | | - | |
Other income/(expense) | | | 5,169 | | | | (618 | ) | | | 6,607 | | | | (2,502 | ) |
| | | | | | | | | | | | | | | | |
Earnings before income taxes | | | 107,377 | | | | 110,953 | | | | 435,955 | | | | 383,657 | |
| | | | | | | | | | | | | | | | |
Income taxes | | | 35,316 | | | | 38,723 | | | | 149,440 | | | | 133,624 | |
| | | | | | | | | | | | | | | | |
Net Earnings | | $ | 72,061 | | | $ | 72,230 | | | $ | 286,515 | | | $ | 250,033 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Earnings per share: | | | | | | | | | | | | | | | | |
Basic | | $ | 0.80 | | | $ | 0.81 | | | $ | 3.20 | | | $ | 2.83 | |
Diluted | | $ | 0.78 | | | $ | 0.77 | | | $ | 3.06 | | | $ | 2.68 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Weighted average common and common | | | | | | | | | | | | | | | | |
equivalent shares outstanding: | | | | | | | | | | | | | | | | |
Basic | | | 89,726 | | | | 88,698 | | | | 89,468 | | | | 88,390 | |
Diluted | | | 92,336 | | | | 93,916 | | | | 93,699 | | | | 93,229 | |
Roper Industries, Inc. and Subsidiaries | | | | | | | | | | | | | | | | | | | | | | |
Selected Segment Financial Data (unaudited) | | | | | | | | | | | | | | | | | | | |
(Amounts in thousands and percents of net sales) | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended December 31, | | | Twelve months ended December 31, | |
| | 2008 | | | 2007 | | | 2008 | | | 2007 | |
| | Amount | | | % | | | Amount | | | % | | | Amount | | | % | | | Amount | | | % | |
Net sales: | | | | | | | | | | | | | | | | | | | | | | | | |
Industrial Technology | | | 161,693 | | | | | | | 166,769 | | | | | | | 687,622 | | | | | | | 644,436 | | | | |
Energy Systems & Controls | | | 137,576 | | | | | | | 155,376 | | | | | | | 548,214 | | | | | | | 516,420 | | | | |
Scientific & Industrial Imaging | | | 93,336 | | | | | | | 99,121 | | | | | | | 375,542 | | | | | | | 376,163 | | | | |
RF Technology | | | 183,257 | | | | | | | 138,818 | | | | | | | 694,993 | | | | | | | 565,030 | | | | |
Total | | $ | 575,862 | | | | | | $ | 560,084 | | | | | | $ | 2,306,371 | | | | | | $ | 2,102,049 | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Gross profit: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Industrial Technology | | | 79,985 | | | | 49.5 | % | | | 82,293 | | | | 49.3 | % | | | 333,704 | | | | 48.5 | % | | | 310,700 | | | | 48.2 | % |
Energy Systems & Controls | | | 71,413 | | | | 51.9 | % | | | 85,616 | | | | 55.1 | % | | | 295,133 | | | | 53.8 | % | | | 276,775 | | | | 53.6 | % |
Scientific & Industrial Imaging | | | 52,488 | | | | 56.2 | % | | | 54,032 | | | | 54.5 | % | | | 206,623 | | | | 55.0 | % | | | 206,661 | | | | 54.9 | % |
RF Technology | | | 93,922 | | | | 51.3 | % | | | 64,132 | | | | 46.2 | % | | | 352,828 | | | | 50.8 | % | | | 264,259 | | | | 46.8 | % |
Total | | $ | 297,808 | | | | 51.7 | % | | $ | 286,073 | | | | 51.1 | % | | $ | 1,188,288 | | | | 51.5 | % | | $ | 1,058,395 | | | | 50.4 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating profit*: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Industrial Technology | | | 41,643 | | | | 25.8 | % | | | 44,029 | | | | 26.4 | % | | | 178,270 | | | | 25.9 | % | | | 164,750 | | | | 25.6 | % |
Energy Systems & Controls | | | 30,250 | | | | 22.0 | % | | | 44,788 | | | | 28.8 | % | | | 126,609 | | | | 23.1 | % | | | 126,367 | | | | 24.5 | % |
Scientific & Industrial Imaging | | | 20,648 | | | | 22.1 | % | | | 19,777 | | | | 20.0 | % | | | 74,739 | | | | 19.9 | % | | | 73,230 | | | | 19.5 | % |
RF Technology | | | 39,885 | | | | 21.8 | % | | | 26,388 | | | | 19.0 | % | | | 159,787 | | | | 23.0 | % | | | 117,057 | | | | 20.7 | % |
Total | | $ | 132,426 | | | | 23.0 | % | | $ | 134,982 | | | | 24.1 | % | | $ | 539,405 | | | | 23.4 | % | | $ | 481,404 | | | | 22.9 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net Orders: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Industrial Technology | | | 141,850 | | | | | | | | 160,248 | | | | | | | | 656,176 | | | | | | | | 639,348 | | | | | |
Energy Systems & Controls | | | 138,919 | | | | | | | | 149,288 | | | | | | | | 541,472 | | | | | | | | 525,899 | | | | | |
Scientific & Industrial Imaging | | | 93,937 | | | | | | | | 99,735 | | | | | | | | 383,543 | | | | | | | | 377,653 | | | | | |
RF Technology | | | 184,046 | | | | | | | | 149,979 | | | | | | | | 722,670 | | | | | | | | 575,100 | | | | | |
Total | | $ | 558,752 | | | | | | | $ | 559,250 | | | | | | | $ | 2,303,861 | | | | | | | $ | 2,118,000 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
* Operating profit is before unallocated corporate general and administrative expenses. These expenses | |
were $13,371 and $11,173 for the three months ended December 31, 2008 and 2007, respectively, and | |
$53,244 and $43,050 for the twelve months ended December 31, 2008 and 2007, respectively. | |
Roper Industries, Inc. and Subsidiaries | | | | | | |
Condensed Consolidated Statements of Cash Flows (unaudited) | |
(Amounts in thousands) | | | | | | |
| | | | | | |
| | | | | | |
| | Twelve months ended | |
| | December 31, | |
| | 2008 | | | 2007 | |
| | | | | | |
Net earnings | | $ | 286,515 | | | $ | 250,033 | |
Depreciation | | | 33,900 | | | | 31,805 | |
Amortization | | | 69,208 | | | | 61,375 | |
Other, net | | | 44,815 | | | | 594 | |
Cash provided by operating activities | | | 434,438 | | | | 343,807 | |
| | | | | | | | |
Business acquisitions, net of cash acquired | | | (705,244 | ) | | | (106,942 | ) |
Capital expenditures | | | (30,047 | ) | | | (30,107 | ) |
Other, net | | | (4,003 | ) | | | (5,339 | ) |
Cash used by investing activities | | | (739,294 | ) | | | (142,388 | ) |
| | | | | | | | |
Debt borrowings, net | | | 195,516 | | | | 27,600 | |
Issuance of common stock | | | - | | | | - | |
Dividends | | | (25,887 | ) | | | (22,954 | ) |
Other, net | | | 18,290 | | | | 24,902 | |
Cash provided by financing activities | | | 187,919 | | | | 29,548 | |
| | | | | | | | |
Effect of exchange rate changes on cash | | | (13,762 | ) | | | 8,323 | |
| | | | | | | | |
Net change in cash and equivalents | | | (130,699 | ) | | | 239,290 | |
Cash and equivalents, beginning of period | | | 308,768 | | | | 69,478 | |
| | | | | | | | |
Cash and equivalents, end of period | | $ | 178,069 | | | $ | 308,768 | |