Exhibit 99.1
Contact Information: Investor Relations 941-556-2601 investor-relations@roperind.com | Roper Industries, Inc. |
Roper Industries Announces Results For 2009 Second Quarter
Sequential Improvement in Orders, Operating Margin and Diluted Earnings Per Share;
Record Q2 Operating Cash Flow; Raising Full-Year Operating Cash Flow Guidance
Sarasota, Florida, July 28, 2009 ... Roper Industries, Inc. (NYSE: ROP) reported financial results for the second quarter ended June 30, 2009.
Net earnings for the second quarter were $60 million, or $0.64 per diluted share. Orders increased 4% over the first quarter, and second quarter sales were $505 million, flat to the first quarter and a 15% decrease compared to the same period in 2008. Operating margin was 19.0%, an increase of 180 basis points from the first quarter. Excluding restructuring costs, adjusted operating margin was 19.8% compared to 17.9% in the first quarter. Operating cash flow was $110 million, an increase of 15% from the prior year and a second quarter record for the Company. Results for the quarter include a charge of $0.03 per share for restructuring expenses and a gain of $0.03 per share from the sale of certain assets of the Company’s satellite communications business.
“During the second quarter we fulfilled our commitment to execute efficiently in this challenging environment,” said Brian Jellison, Roper’s Chairman, President and CEO. “We are pleased with the performance of our businesses, particularly the improvements in gross margin, operating margin and cash generation. Our asset-light business model continues to pay dividends, with record operating cash flow for the quarter resulting from strong earnings, high margins and continued working capital improvements.”
Sales in the RF Technology segment increased 7% compared to the same period in 2008, while sales in the remaining segments declined from the prior year due to the continuing effects of the economic environment. Decremental margin (change in operating profit divided by change in sales), excluding the RF segment was 30% in the quarter, including the cost of restructuring, and 27% excluding restructuring costs. “Our decremental margin performance was an improvement over our strong first quarter performance, and benefited from completed restructuring actions,” said Mr. Jellison.
Free cash flow (operating cash flow less capital expenditures) reached 173% of net income in the quarter and is 134% of net income year-to-date. The Company ended the quarter with over $750 million in cash and available liquidity. “With the acquisition environment improving, we expect our liquidity position will serve us well as we pursue disciplined investments,” Mr. Jellison concluded.
Outlook and Guidance
Roper is increasing its full year operating cash flow guidance from $325 million to $350 million. The Company expects full-year earnings per diluted share between $2.60 and $2.72, excluding the impact of restructuring costs and future acquisitions.
Table 1: Sequential Income Statement (Millions)
| Q2 2009 | Q1 2009 |
| | |
Net Sales | 505 | 505 |
Cost of Sales | 250 | 254 |
Gross Profit | 255 | 251 |
Selling, General & Administrative Expenses | 159 | 164 |
Operating Profit | 96 | 87 |
Table 2: Operating Margin (Millions)
| | Q2 2009 | Q1 2009 |
| | | |
(1) | Operating Income | $96.0 | $86.8 |
| Restructuring Costs, All Segments | 3.9 | 3.8 |
(2) | Adjusted Operating Income | 99.9 | 90.6 |
| | | |
(3) | Revenue | 505 | 505 |
| | | |
| Operating Margin (1)/(3) | 19.0% | 17.2% |
| Adjusted Operating Margin (2)/(3) | 19.8% | 17.9% |
Table 3: Sales Growth
| Q2 2009 |
Organic Growth | (16)% |
Acquisitions / Divestitures | 4% |
Foreign Currency (FX) | (3%) |
Total Sales Growth | (15%) |
Table 4: Decremental Margin (Millions)
| | As Reported | Excluding Restructuring |
| | | |
(1) | Change in Segment Operating Profit, Excluding RF | (30.4) | (30.4) |
| Restructuring Costs, Excluding RF | | 3.3 |
(2) | Adjusted Change in Segment Operating Profit, Excluding RF | | (27.1) |
| | | |
(3) | Change in Revenue, Excluding RF | (101) | (101) |
| | | |
| Decremental Margin (1)/(3) | 30% | |
| Adjusted Decremental Margin (2)/(3) | | 27% |
Conference Call to be Held at 10:00 AM (ET) July 28, 2009
A conference call to discuss these results has been scheduled for 10:00 AM ET on Tuesday, July 28, 2009. The call can be accessed via webcast or by dialing +1 888-352-6806 (US/Canada) or +1 719-325-2206, using confirmation code 4258775. Webcast information and conference call materials will be made available in the Investors section of Roper’s website (www.roperind.com) prior to the start of the call. Telephonic replays will be available for up to two weeks by calling +1 888-203-1112 (US/Canada) or +1 719-457-0820 and using the access code 4258775.
About Roper Industries
Roper Industries is a diversified growth company and is a component of the Fortune 1000, S&P MidCap 400 and the Russell 1000 Indexes. Roper provides engineered products and solutions for global niche markets, including water, energy, radio frequency and research/medical applications. Additional information about Roper Industries is available on the Company’s website at www.roperind.com.
The information provided in this press release contains forward looking statements within the meaning of the federal securities laws. These forward looking statements include, among others, statements regarding operating results, the success of our internal operating plans, and the prospects for newly acquired businesses to be integrated and contribute to future growth and profit expectations. Forward looking statements may be indicated by words or phrases such as "anticipate," "estimate," "plans," "expects," "projects," "should," "will," "believes" or "intends" and similar words and phrases. These statements reflect management's current beliefs and are not guarantees of future performance. They involve risks and uncertainties that could cause actual results to differ materially from those contained in any forward looking statement. Such risks and uncertainties include our ability to integrate our acquisitions and realize expected synergies. We also face other general risks, including our ability to realize cost savings from our operating initiatives, general economic conditions, unfavorable changes in foreign exchange rates, difficulties associated with exports, risks associated with our international operations, difficulties in making and integrating acquisitions, risks associated with newly acquired businesses, increased product liability and insurance costs, increased warranty exposure, future competition, changes in the supply of, or price for, parts and components, environmental compliance costs and liabilities, risks and cost associated with asbestos related litigation and potential write-offs of our substantial intangible assets, and risks associated with obtaining governmental approvals and maintaining regulatory compliance for new and existing products. Important risks may be discussed in current and subsequent filings with the SEC. You should not place undue reliance on any forward looking statements. These statements speak only as of the date they are made, and we undertake no obligation to update publicly any of them in light of new information or future events.
Roper Industries, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets (unaudited)
| | June 30, | | | December 31, | |
| | 2009 | | | 2008 | |
ASSETS | | | | | | |
CURRENT ASSETS: | | | | | | |
Cash and cash equivalents | | $ | 220,826 | | | $ | 178,069 | |
Accounts receivable | | | 325,922 | | | | 376,855 | |
Inventories | | | 177,360 | | | | 185,919 | |
Deferred taxes | | | 27,309 | | | | 29,390 | |
Unbilled Receivables | | | 56,915 | | | | 61,168 | |
Other current assets | | | 57,105 | | | | 26,906 | |
Total current assets | | | 865,437 | | | | 858,307 | |
| | | | | | | | |
PROPERTY, PLANT AND EQUIPMENT, NET | | | 106,588 | | | | 112,463 | |
| | | | | | | | |
OTHER ASSETS: | | | | | | | | |
Goodwill | | | 2,134,121 | | | | 2,118,852 | |
Other intangible assets, net | | | 774,682 | | | | 804,020 | |
Deferred taxes | | | 28,149 | | | | 28,050 | |
Other assets | | | 50,673 | | | | 49,846 | |
Total other assets | | | 2,987,625 | | | | 3,000,768 | |
| | | | | | | | |
TOTAL ASSETS | | $ | 3,959,650 | | | $ | 3,971,538 | |
| | | | | | | | |
LIABILITIES AND STOCKHOLDERS' EQUITY | | | | | | | | |
CURRENT LIABILITIES: | | | | | | | | |
Accounts payable | | $ | 98,645 | | | $ | 121,807 | |
Accrued liabilities | | | 225,988 | | | | 261,682 | |
Income taxes payable | | | - | | | | 1,892 | |
Deferred taxes | | | 880 | | | | - | |
Current portion of long-term debt | | | 148,745 | | | | 233,526 | |
Total current liabilities | | | 474,258 | | | | 618,907 | |
| | | | | | | | |
NONCURRENT LIABILITIES: | | | | | | | | |
Long-term debt | | | 1,014,487 | | | | 1,033,689 | |
Deferred taxes | | | 280,485 | | | | 272,182 | |
Other liabilities | | | 45,182 | | | | 42,826 | |
Total liabilities | | | 1,814,412 | | | | 1,967,604 | |
| | | | | | | | |
STOCKHOLDERS' EQUITY: | | | | | | | | |
Common stock | | | 928 | | | | 919 | |
Additional paid-in capital | | | 835,475 | | | | 815,736 | |
Retained earnings | | | 1,283,652 | | | | 1,187,467 | |
Accumulated other comprehensive earnings | | | 46,673 | | | | 21,513 | |
Treasury stock | | | (21,490 | ) | | | (21,701 | ) |
Total stockholders' equity | | | 2,145,238 | | | | 2,003,934 | |
| | | | | | | | |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | | $ | 3,959,650 | | | $ | 3,971,538 | |
Roper Industries, Inc. and Subsidiaries
Condensed Consolidated Statements of Earnings (unaudited)
(Amounts in thousands, except per share data)
| | Three months ended | | | Six months ended | |
| | June 30, | | | June 30, | |
| | 2009 | | | 2008 (1) | | | 2009 | | | 2008 (1) | |
| | | | | | | | | | | | |
Net sales | | $ | 504,910 | | | $ | 594,414 | | | $ | 1,010,354 | | | $ | 1,137,409 | |
Cost of sales | | | 249,840 | | | | 289,084 | | | | 504,148 | | | | 555,689 | |
| | | | | | | | | | | | | | | | |
Gross profit | | | 255,070 | | | | 305,330 | | | | 506,206 | | | | 581,720 | |
| | | | | | | | | | | | | | | | |
Selling, general and administrative expenses | | | 159,106 | | | | 178,789 | | | | 323,450 | | | | 346,913 | |
| | | | | | | | | | | | | | | | |
Income from operations | | | 95,964 | | | | 126,541 | | | | 182,756 | | | | 234,807 | |
| | | | | | | | | | | | | | | | |
Interest expense | | | 13,762 | | | | 12,055 | | | | 27,271 | | | | 26,019 | |
Other income/(expense) | | | 3,168 | | | | (636 | ) | | | 2,812 | | | | 1,141 | |
| | | | | | | | | | | | | | | | |
Earnings from continuing operations before | | | | | | | | | | | | | |
income taxes | | | 85,370 | | | | 113,850 | | | | 158,297 | | | | 209,929 | |
| | | | | | | | | | | | | | | | |
Income taxes | | | 25,782 | | | | 39,327 | | | | 47,150 | | | | 72,955 | |
| | | | | | | | | | | | | | | | |
Net Earnings | | $ | 59,588 | | | $ | 74,523 | | | $ | 111,147 | | | $ | 136,974 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Earnings per share: | | | | | | | | | | | | | | | | |
Basic | | $ | 0.66 | | | $ | 0.83 | | | $ | 1.23 | | | $ | 1.53 | |
Diluted | | $ | 0.64 | | | $ | 0.79 | | | $ | 1.20 | | | $ | 1.46 | |
| | | | | | | | | | | | | | | | |
Weighted average common and common | | | | | | | | | | | | | |
equivalent shares outstanding: | | | | | | | | | | | | | | | | |
Basic | | | 90,562 | | | | 89,476 | | | | 90,348 | | | | 89,256 | |
Diluted | | | 92,712 | | | | 94,398 | | | | 92,508 | | | | 93,918 | |
(1) - 2008 results have been restated due to the adoption of FSP APB 14-1 which increased interest expense resulting from the amortization of the equity component of our convertible notes. See the Company's 8-K filed on May 15, 2009 for additional information.
Roper Industries, Inc. and Subsidiaries
Selected Segment Financial Data (unaudited)
(Amounts in thousands and percents of net sales)
| | Three months ended June 30, | | | Six months ended June 30, | |
| | 2009 | | | | | | 2008 | | | | | | 2009 | | | | | | 2008 | | | | |
| | Amount | | % | | | Amount | | | % | | | Amount | | | % | | | Amount | | | % | |
Net sales: | | | | | | | | | | | | | | | | | | | | | | | | |
Industrial Technology | | $ | 136,551 | | | | | | $ | 183,247 | | | | | | $ | 267,192 | | | | | | $ | 356,864 | | | | |
Energy Systems & Controls | | | 105,398 | | | | | | | 144,716 | | | | | | | 212,009 | | | | | | | 273,103 | | | | |
Scientific & Industrial Imaging | | | 75,860 | | | | | | | 91,153 | | | | | | | 159,980 | | | | | | | 187,596 | | | | |
RF Technology | | | 187,101 | | | | | | | 175,298 | | | | | | | 371,173 | | | | | | | 319,846 | | | | |
Total | | $ | 504,910 | | | | | | $ | 594,414 | | | | | | $ | 1,010,354 | | | | | | $ | 1,137,409 | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Gross profit: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Industrial Technology | | $ | 65,732 | | | | 48.1 | % | | $ | 86,837 | | | | 47.4 | % | | $ | 128,441 | | | | 48.1 | % | | $ | 171,504 | | | | 48.1 | % |
Energy Systems & Controls | | | 56,296 | | | | 53.4 | % | | | 79,874 | | | | 55.2 | % | | | 111,659 | | | | 52.7 | % | | | 148,548 | | | | 54.4 | % |
Scientific & Industrial Imaging | | | 42,466 | | | | 56.0 | % | | | 49,090 | | | | 53.9 | % | | | 88,216 | | | | 55.1 | % | | | 102,678 | | | | 54.7 | % |
RF Technology | | | 90,576 | | | | 48.4 | % | | | 89,529 | | | | 51.1 | % | | | 177,890 | | | | 47.9 | % | | | 158,990 | | | | 49.7 | % |
Total | | $ | 255,070 | | | | 50.5 | % | | $ | 305,330 | | | | 51.4 | % | | $ | 506,206 | | | | 50.1 | % | | $ | 581,720 | | | | 51.1 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating profit*: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Industrial Technology | | $ | 32,484 | | | | 23.8 | % | | $ | 47,591 | | | | 26.0 | % | | $ | 61,067 | | | | 22.9 | % | | $ | 92,860 | | | | 26.0 | % |
Energy Systems & Controls | | | 23,193 | | | | 22.0 | % | | | 35,577 | | | | 24.6 | % | | | 40,712 | | | | 19.2 | % | | | 63,818 | | | | 23.4 | % |
Scientific & Industrial Imaging | | | 12,401 | | | | 16.3 | % | | | 15,330 | | | | 16.8 | % | | | 28,482 | | | | 17.8 | % | | | 35,345 | | | | 18.8 | % |
RF Technology | | | 39,423 | | | | 21.1 | % | | | 41,682 | | | | 23.8 | % | | | 76,806 | | | | 20.7 | % | | | 69,711 | | | | 21.8 | % |
Total | | $ | 107,501 | | | | 21.3 | % | | $ | 140,180 | | | | 23.6 | % | | $ | 207,067 | | | | 20.5 | % | | $ | 261,734 | | | | 23.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating profit excluding restructuring*: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Industrial Technology | | $ | 34,060 | | | | 24.9 | % | | $ | 47,591 | | | | 26.0 | % | | $ | 64,437 | | | | 24.1 | % | | $ | 92,860 | | | | 26.0 | % |
Energy Systems & Controls | | | 24,325 | | | | 23.1 | % | | | 35,577 | | | | 24.6 | % | | | 43,236 | | | | 20.4 | % | | | 63,818 | | | | 23.4 | % |
Scientific & Industrial Imaging | | | 12,968 | | | | 17.1 | % | | | 15,330 | | | | 16.8 | % | | | 29,602 | | | | 18.5 | % | | | 35,345 | | | | 18.8 | % |
RF Technology | | | 40,084 | | | | 21.4 | % | | | 41,682 | | | | 23.8 | % | | | 77,566 | | | | 20.9 | % | | | 69,711 | | | | 21.8 | % |
Total | | $ | 111,437 | | | | 22.1 | % | | $ | 140,180 | | | | 23.6 | % | | $ | 214,841 | | | | 21.3 | % | | $ | 261,734 | | | | 23.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net Orders: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Industrial Technology | | $ | 125,880 | | | | | | | $ | 165,873 | | | | | | | $ | 265,273 | | | | | | | $ | 350,884 | | | | | |
Energy Systems & Controls | | | 96,144 | | | | | | | | 139,247 | | | | | | | | 193,958 | | | | | | | | 267,583 | | | | | |
Scientific & Industrial Imaging | | | 74,505 | | | | | | | | 88,973 | | | | | | | | 151,104 | | | | | | | | 186,673 | | | | | |
RF Technology | | | 192,225 | | | | | | | | 212,394 | | | | | | | | 350,008 | | | | | | | | 359,350 | | | | | |
Total | | $ | 488,754 | | | | | | | $ | 606,487 | | | | | | | $ | 960,343 | | | | | | | $ | 1,164,490 | | | | | |
* Operating profit is before unallocated corporate general and administrative expenses. These expenses
were $11,537 and $13,639 for the three months ended June 30, 2009 and 2008, respectively and
$24,311 and $26,927 for the six months ended June 30, 2009 and 2008, respectively.
Roper Industries, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows (unaudited)
(Amounts in thousands)
| | Six months ended | |
| | June 30, | |
| | 2009 | | | 2008 | |
| | | | | | |
Net earnings | | $ | 111,147 | | | $ | 136,974 | |
Depreciation | | | 17,520 | | | | 16,190 | |
Amortization | | | 34,308 | | | | 32,582 | |
Other, net | | | (2,113 | ) | | | (18,450 | ) |
Cash provided by operating activities | | | 160,862 | | | | 167,296 | |
| | | | | | | | |
Business acquisitions, net of cash acquired | | | (1,248 | ) | | | (399,708 | ) |
Capital expenditures | | | (12,359 | ) | | | (14,336 | ) |
Other, net | | | 8,014 | | | | (2,271 | ) |
Cash used by investing activities | | | (5,593 | ) | | | (416,315 | ) |
| | | | | | | | |
Debt borrowings (payments), net | | | (105,104 | ) | | | 84,875 | |
Dividends | | | (14,850 | ) | | | (12,907 | ) |
Other, net | | | 2,102 | | | | 11,755 | |
Cash provided by (used by) financing activities | | | (117,852 | ) | | | 83,723 | |
| | | | | | | | |
Effect of exchange rate changes on cash | | | 5,340 | | | | 2,714 | |
| | | | | | | | |
Net increase (decrease) in cash and equivalents | | | 42,757 | | | | (162,582 | ) |
Cash and equivalents, beginning of period | | | 178,069 | | | | 308,768 | |
| | | | | | | | |
Cash and equivalents, end of period | | $ | 220,826 | | | $ | 146,186 | |