Roper (ROP) 8-K Regulation FD Disclosure

Exhibit 99.1

Roper Industries, Inc. and Subsidiaries

Selected Segment Financial Data (unaudited)

Calendar Period Presentation

(Amounts in thousands)

	2004										2005										2006
	Q1		Q2		Q3		Q4		Year		Q1		Q2		Q3		Q4		Year		Q1		Q2	Q3	Q4	Year
Net sales:
Industrial Technology	109,087		114,915		113,397		120,623		458,022		118,444		126,943		122,339		128,334		496,060		124,797
Energy Systems & Controls	58,718		64,490		72,715		82,852		278,775		71,438		77,742		76,208		85,811		311,199		68,709
Scientific & Industrial Imaging	52,835		53,029		54,029		57,861		217,754		51,684		58,356		65,781		74,077		249,898		80,778
RF Technology							15,213		15,213		92,271		98,523		100,836		104,944		396,574		108,439
Total	220,640		232,434		240,141		276,549		969,764		333,837		361,564		365,164		393,166		1,453,731		382,723
Gross profit:
Industrial Technology	49,127		52,816		52,669		57,565		212,177		56,024		60,496		57,203		61,248		234,971		60,858
Energy Systems & Controls	31,533		33,343		36,393		44,215		145,484		36,572		41,628		41,490		48,920		168,610		36,023
Scientific & Industrial Imaging	28,778		29,856		30,509		32,101		121,244		28,861		32,600		37,142		40,331		138,934		44,496
RF Technology							6,140		6,140		41,167		45,218		48,922		48,585		183,892		51,020
Total	109,438		116,015		119,571		140,021		485,045		162,624		179,942		184,757		199,084		726,407		192,397
Gross margin:
Industrial Technology	45.0	%	46.0	%	46.4	%	47.7	%	46.3	%	47.3	%	47.7	%	46.8	%	47.7	%	47.4	%	48.8	%
Energy Systems & Controls	53.7	%	51.7	%	50.0	%	53.4	%	52.2	%	51.2	%	53.5	%	54.4	%	57.0	%	54.2	%	52.4	%
Scientific & Industrial Imaging	54.5	%	56.3	%	56.5	%	55.5	%	55.7	%	55.8	%	55.9	%	56.5	%	54.4	%	55.6	%	55.1	%
RF Technology							40.4	%	40.4	%	44.6	%	45.9	%	48.5	%	46.3	%	46.4	%	47.0	%
Total	49.6	%	49.9	%	49.8	%	50.6	%	50.0	%	48.7	%	49.8	%	50.6	%	50.6	%	50.0	%	50.3	%
Operating profit:
Industrial Technology	18,448		22,058		22,329		24,722		87,557		23,348		27,082		25,697		28,848		104,975		27,568
Energy Systems & Controls	10,004		12,690		16,857		23,759		63,310		14,869		18,788		20,784		26,221		80,662		14,932
Scientific & Industrial Imaging	8,466		9,604		10,584		11,781		40,435		8,661		10,330		13,472		15,426		47,889		15,844
RF Technology							(20	)	(20	)	11,173		12,573		16,295		18,505		58,546		18,428
Total	36,918		44,352		49,770		60,242		191,282		58,051		68,773		76,248		89,000		292,072		76,772
Operating margin:
Industrial Technology	16.9	%	19.2	%	19.7	%	20.5	%	19.1	%	19.7	%	21.3	%	21.0	%	22.5	%	21.2	%	22.1	%
Energy Systems & Controls	17.0	%	19.7	%	23.2	%	28.7	%	22.7	%	20.8	%	24.2	%	27.3	%	30.6	%	25.9	%	21.7	%
Scientific & Industrial Imaging	16.0	%	18.1	%	19.6	%	20.4	%	18.6	%	16.8	%	17.7	%	20.5	%	20.8	%	19.2	%	19.6	%
RF Technology							n/m		n/m		12.1	%	12.8	%	16.2	%	17.6	%	14.8	%	17.0	%
Total	16.7	%	19.1	%	20.7	%	21.8	%	19.7	%	17.4	%	19.0	%	20.9	%	22.6	%	20.1	%	20.1	%
Restructuring:
Industrial Technology	462								462										0
Energy Systems & Controls	679								679										0
Scientific & Industrial Imaging	75								75										0
RF Technology									0										0
Total	1,216		0		0		0		1,216		0		0		0		0		0		0
Op margin excl restructuring:
Industrial Technology	17.3	%	19.2	%	19.7	%	20.5	%	19.2	%	19.7	%	21.3	%	21.0	%	22.5	%	21.2	%	22.1	%
Energy Systems & Controls	18.2	%	19.7	%	23.2	%	28.7	%	23.0	%	20.8	%	24.2	%	27.3	%	30.6	%	25.9	%	21.7	%
Scientific & Industrial Imaging	16.2	%	18.1	%	19.6	%	20.4	%	18.6	%	16.8	%	17.7	%	20.5	%	20.8	%	19.2	%	19.6	%
RF Technology							n/m		n/m		12.1	%	12.8	%	16.2	%	17.6	%	14.8	%	17.0	%
Total	17.3	%	19.1	%	20.7	%	21.8	%	19.8	%	17.4	%	19.0	%	20.9	%	22.6	%	20.1	%	20.1	%
Net Orders:
Industrial Technology	107,804		108,757		116,324		115,225		448,110		124,845		121,411		126,803		127,420		500,479		135,003
Energy Systems & Controls	60,294		62,977		81,084		93,242		297,597		70,468		75,176		79,654		96,740		322,038		64,419
Scientific & Industrial Imaging	51,989		51,293		50,972		55,694		209,948		52,574		65,258		68,317		77,190		263,339		80,075
RF Technology							15,213		15,213		83,285		101,799		133,221		90,520		408,825		113,106
Total	220,087		223,027		248,380		279,374		970,868		331,172		363,644		407,995		391,870		1,494,681		392,603