Cover
Cover - shares | 6 Months Ended | |
Jun. 30, 2024 | Aug. 09, 2024 | |
Cover [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Quarterly Report | true | |
Document Transition Report | false | |
Document Period End Date | Jun. 30, 2024 | |
Document Fiscal Period Focus | Q2 | |
Document Fiscal Year Focus | 2024 | |
Current Fiscal Year End Date | --12-31 | |
Entity File Number | 000-22333 | |
Entity Registrant Name | Nanophase Technologies Corporation | |
Entity Central Index Key | 0000883107 | |
Entity Tax Identification Number | 36-3687863 | |
Entity Incorporation, State or Country Code | DE | |
Entity Address, Address Line One | 1319 Marquette Drive | |
Entity Address, City or Town | Romeoville | |
Entity Address, State or Province | IL | |
Entity Address, Postal Zip Code | 60446 | |
City Area Code | (630) | |
Local Phone Number | 771-6708 | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Entity Small Business | true | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 69,860,984 |
CONSOLIDATED BALANCE SHEETS (Un
CONSOLIDATED BALANCE SHEETS (Unaudited Consolidated Condensed) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Current assets: | ||
Cash | $ 2,358 | $ 1,722 |
Trade accounts receivable, less allowance for credit losses of $307 for June 30, 2024, and $225 for December 31, 2023 | 5,932 | 3,467 |
Inventories, net | 13,874 | 10,031 |
Prepaid expenses and other current assets | 2,096 | 1,082 |
Total current assets | 24,260 | 16,302 |
Equipment and leasehold improvements, net | 9,261 | 8,668 |
Operating leases, right of use | 7,326 | 7,907 |
Other assets, net | 2 | 4 |
Total assets | 40,849 | 32,881 |
Current liabilities: | ||
Lines of credit – accounts receivable, related party | 2,272 | 2,810 |
Current portion of long-term debt, related party | 2,000 | |
Current portion of operating lease obligation | 1,043 | 1,297 |
Accounts payable | 5,577 | 6,260 |
Deferred revenue | 3,077 | 2,353 |
Accrued expenses | 1,800 | 869 |
Total current liabilities | 13,769 | 15,589 |
Long-term portion of operating lease obligations | 8,714 | 9,152 |
Long-term line of credit – inventory, related party | 5,200 | 5,000 |
Long-term debt, related party | 1,000 | 1,000 |
Asset retirement obligations | 242 | 238 |
Total long-term liabilities | 15,156 | 15,390 |
Shareholders’ equity: | ||
Preferred stock, $.01 par value, 24,088 shares authorized on June 30, 2024, and December 31, 2023, respectively. No shares issued and outstanding on June 30, 2024, and December 31, 2023, respectively. | ||
Common stock, $.01 par value, 95,000,000 and 60,000,000 shares authorized; 69,860,984 and 49,627,254 shares issued and outstanding on June 30, 2024 and December 31, 2023, respectively | 698 | 496 |
Additional paid-in capital | 114,140 | 106,069 |
Accumulated deficit | (102,914) | (104,663) |
Total Shareholders’ equity | 11,924 | 1,902 |
Total liabilities and shareholders’ equity | $ 40,849 | $ 32,881 |
CONSOLIDATED BALANCE SHEETS (_2
CONSOLIDATED BALANCE SHEETS (Unaudited Consolidated Condensed) (Parenthetical) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Statement of Financial Position [Abstract] | ||
Allowance for doubtful accounts | $ 307 | $ 225 |
Preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Preferred stock, authorized | 24,088 | 24,088 |
Preferred stock, issued | 0 | 0 |
Preferred stock, outstanding | 0 | 0 |
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, authorized | 95,000,000 | 60,000,000 |
Common stock, issued | 69,860,984 | 49,627,254 |
Common stock, outstanding | 69,860,984 | 49,627,254 |
CONSOLIDATED STATEMENTS OF OPER
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited Consolidated Condensed) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Revenue: | ||||
Total revenue | $ 13,046 | $ 11,872 | $ 22,914 | $ 21,329 |
Operating expense: | ||||
Cost of revenue | 9,306 | 8,197 | 15,594 | 15,505 |
Gross profit | 3,740 | 3,675 | 7,320 | 5,824 |
Research and development expense | 864 | 991 | 1,776 | 1,994 |
Selling, general and administrative expense | 1,829 | 2,105 | 3,388 | 4,255 |
Income (loss) from operations | 1,047 | 579 | 2,156 | (425) |
Interest expense | 191 | 246 | 409 | 400 |
Income (loss) before provision for income taxes | 856 | 333 | 1,747 | (825) |
Provision for income taxes | ||||
Net income (loss) | $ 856 | $ 333 | $ 1,747 | $ (825) |
Net income (loss) per basic share | $ 0.02 | $ 0.01 | $ 0.03 | $ (0.02) |
Weighted average number of basic common shares outstanding | 56,674,170 | 49,567,338 | 54,675,011 | 49,498,755 |
Net income (loss) per diluted share | $ 0.01 | $ 0.01 | $ 0.03 | $ (0.02) |
Weighted average number of diluted common shares outstanding | 58,709,170 | 50,136,338 | 56,662,011 | 49,498,755 |
Product [Member] | ||||
Revenue: | ||||
Total revenue | $ 12,923 | $ 11,844 | $ 22,694 | $ 21,180 |
Product and Service, Other [Member] | ||||
Revenue: | ||||
Total revenue | $ 123 | $ 28 | $ 220 | $ 149 |
CONSOLIDATED STATEMENTS OF SHAR
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (Unaudited Consolidated Condensed) - USD ($) $ in Thousands | Preferred Stock [Member] | Common Stock [Member] | Additional Paid-in Capital [Member] | Retained Earnings [Member] | Total |
Beginning balance at Dec. 31, 2022 | $ 493 | $ 105,226 | $ (100,070) | $ 5,649 | |
Beginning balance (in shares) at Dec. 31, 2022 | 49,320,680 | ||||
Issuance of shares and stock option exercises | $ 2 | 99 | 101 | ||
Issuance of shares and stock option exercises (in shares) | 199,891 | ||||
Stock-based compensation | 209 | 209 | |||
Cumulative effect of accounting changes related to expected credit losses | (203) | (203) | |||
Net income (loss) | (1,159) | (1,159) | |||
Ending balance at Mar. 31, 2023 | $ 495 | 105,534 | (101,432) | 4,597 | |
Ending balance (in shares) at Mar. 31, 2023 | 49,520,571 | ||||
Beginning balance at Dec. 31, 2022 | $ 493 | 105,226 | (100,070) | 5,649 | |
Beginning balance (in shares) at Dec. 31, 2022 | 49,320,680 | ||||
Net income (loss) | (825) | ||||
Ending balance at Jun. 30, 2023 | $ 496 | 105,762 | (101,099) | 5,159 | |
Ending balance (in shares) at Jun. 30, 2023 | 49,589,204 | ||||
Beginning balance at Mar. 31, 2023 | $ 495 | 105,534 | (101,432) | 4,597 | |
Beginning balance (in shares) at Mar. 31, 2023 | 49,520,571 | ||||
Issuance of shares and stock option exercises | $ 1 | 33 | 34 | ||
Issuance of shares and stock option exercises (in shares) | 68,633 | ||||
Stock-based compensation | 195 | 195 | |||
Net income (loss) | 333 | 333 | |||
Ending balance at Jun. 30, 2023 | $ 496 | 105,762 | (101,099) | 5,159 | |
Ending balance (in shares) at Jun. 30, 2023 | 49,589,204 | ||||
Beginning balance at Dec. 31, 2023 | $ 496 | 106,069 | (104,663) | 1,902 | |
Beginning balance (in shares) at Dec. 31, 2023 | 49,627,254 | ||||
Issuance of shares and stock option exercises | $ 52 | 1,944 | 1,996 | ||
Issuance of shares and stock option exercises (in shares) | 5,233,730 | ||||
Stock-based compensation | 160 | 160 | |||
Net income (loss) | 893 | 893 | |||
Ending balance at Mar. 31, 2024 | $ 548 | 108,173 | (103,770) | 4,951 | |
Ending balance (in shares) at Mar. 31, 2024 | 54,860,984 | ||||
Beginning balance at Dec. 31, 2023 | $ 496 | 106,069 | (104,663) | 1,902 | |
Beginning balance (in shares) at Dec. 31, 2023 | 49,627,254 | ||||
Net income (loss) | 1,747 | ||||
Ending balance at Jun. 30, 2024 | $ 698 | 114,140 | (102,914) | 11,924 | |
Ending balance (in shares) at Jun. 30, 2024 | 69,860,984 | ||||
Beginning balance at Mar. 31, 2024 | $ 548 | 108,173 | (103,770) | 4,951 | |
Beginning balance (in shares) at Mar. 31, 2024 | 54,860,984 | ||||
Issuance of shares and stock option exercises | $ 150 | 5,810 | 5,960 | ||
Issuance of shares and stock option exercises (in shares) | 15,000,000 | ||||
Stock-based compensation | 157 | 157 | |||
Net income (loss) | 856 | 856 | |||
Ending balance at Jun. 30, 2024 | $ 698 | $ 114,140 | $ (102,914) | $ 11,924 | |
Ending balance (in shares) at Jun. 30, 2024 | 69,860,984 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited Consolidated Condensed) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Operating activities: | ||
Net income (loss) | $ 1,747 | $ (825) |
Adjustments to reconcile net income (loss) to cash used in operating activities: | ||
Depreciation and amortization | 469 | 346 |
Share-based compensation | 317 | 404 |
Changes in assets and liabilities related to operations: | ||
Trade accounts receivable | (2,465) | (1,187) |
Inventories | (3,843) | 427 |
Prepaid expenses and other assets | (1,011) | (177) |
Accounts payable | (1,182) | (1,447) |
Accrued expenses | 935 | 419 |
Deferred revenue | 724 | (90) |
Change in right of use (ROU) asset and lease liability, net | (111) | 169 |
Net cash used in operating activities | (4,420) | (1,961) |
Investing activities: | ||
Acquisition of equipment and leasehold improvements | (562) | (811) |
Net cash used in investing activities | (562) | (811) |
Financing activities: | ||
Proceeds from line of credit – AR, related party | 14,875 | 16,804 |
Payments to line of credit – AR, related party | (15,414) | (16,494) |
Proceeds from line of credit – inventory, related party | 200 | 1,000 |
Proceeds from term loan, related party | 1,338 | |
Payments to term loan, related party | (2,000) | |
Proceeds from issuance of mezzanine preferred stock | 6,000 | |
Proceeds from issuance of stock and exercise of stock options | 1,957 | 135 |
Net cash provided by financing activities | 5,618 | 2,783 |
Increase in cash and cash equivalents | 636 | 11 |
Cash and cash equivalents at beginning of period | 1,722 | 2,186 |
Cash and cash equivalents at end of period | 2,358 | 2,197 |
Supplemental cash flow information: | ||
Interest paid | 341 | 318 |
Supplemental non-cash investing and financing activities: | ||
Accounts payable incurred for the purchase of equipment and leasehold improvements | 499 | 39 |
Conversion of mezzanine preferred stock | 6,000 | |
ROU assets obtained in exchange for lease liabilities | $ 36 |
Basis of Presentation
Basis of Presentation | 6 Months Ended |
Jun. 30, 2024 | |
Accounting Policies [Abstract] | |
Basis of Presentation | (1) Basis of Presentation The accompanying unaudited consolidated condensed interim financial statements of Nanophase Technologies Corporation (“Nanophase”, “Company”, “we”, “our”, or “us”) reflect all adjustments (consisting of normal recurring adjustments) which, in the opinion of management, are necessary for a fair statement of our financial position and operating results for the interim periods presented. All statements include the results from both Nanophase and our wholly-owned subsidiary, Solésence, LLC (“Solésence,” or our “Solésence® subsidiary”). Operating results for the three and six months ended June 30, 2024 are not necessarily indicative of the results that may be expected for the year ending December 31, 2024. These financial statements should be read in conjunction with our audited financial statements and notes thereto for the year ended December 31, 2023, included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 as filed with the Securities and Exchange Commission. |
Description of Business
Description of Business | 6 Months Ended |
Jun. 30, 2024 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Description of Business | (2) Description of Business Nanophase Technologies Corporation (“Nanophase,” “Company,” “we,” “our,” or “us”) is a science-driven company which, along with its wholly owned subsidiary, Solésence, LLC (our “Solésence beauty science subsidiary”), is focused in various beauty- and life-science markets. Using consumer health as our end-goal and science and innovation to guide the path, skin health and medical diagnostics combined currently make up the majority of our business and drive our forward growth strategy. We offer engineered materials, formulation development and commercial manufacturing through an integrated family of technologies. Our expertise in materials engineering allows us to effectively coat and disperse particles on a nano and “non-nano” scale for use in a variety of skin health markets, including for use in sunscreens as active ingredients and as fully developed prestige skin care and cosmetics products, marketed and sold through our Solésence beauty science subsidiary. In terms of our life sciences focus, we have seen demand decrease for our medical diagnostics ingredients. Additionally, we continue to sell products in legacy markets, including architectural coatings, industrial coating applications, abrasion-resistant additives, plastics additives, and surface finishing technologies (polishing) applications, all of which, along with medical diagnostics, fall into the advanced materials product category. We target markets, primarily related to skin health products and ingredients, as well as diagnostic life sciences ingredients where we believe our materials and products offer practical and competitive minerals-based solutions. We traditionally work closely with current customers in these target markets to identify their material and performance requirements. We market our materials to various end-use applications manufacturers, and our Solésence® products to cosmetics and skin care brands. Recently developed technologies have made certain new products possible and opened potential new markets. During 2015 we were granted a patent on a new type of particle surface treatment (coating) — now called Active Stress Defense ™ Technology — which became the cornerstone of our new product development in personal care, with first revenue recognized during 2016. Active Stress Defense™ now refers to a suite of three proprietary technologies — Original Active Stress Defense™, Kleair™, and Bloom™ — all three of which either utilize a unique and proprietary, mineral-based technology or work synergistically with one of our unique and proprietary, mineral-based technologies to improve performance and/or aesthetics. Our ongoing innovation efforts include new IP in areas that advance environmental protection, align with market needs, and complement our existing technologies. Through the creation of our Solésence beauty science subsidiary, we utilize our technology suite to manufacture and sell fully developed solutions to targeted customers in the skin care industry, typically in prestige skin care and cosmetics markets, in addition to the ingredients we have traditionally sold in the personal care area. Although our primary strategic focus has been the North American market, we currently sell materials to customers overseas and have been working to expand our reach within foreign markets. Our common stock trades on the OTCQB marketplace under the symbol NANX. While product sales comprise the majority of our revenue, we also recognize revenue from other sources from time to time. These activities are not expected to drive the long-term growth of the business. For this reason, we classify such revenue as “other revenue” in our Consolidated Statements of Operations, as it does not represent revenue directly from the sale of our products. Under SEC Release 33-10513; 34-83550, Amendments to Smaller Reporting Company Definition, the Company qualifies as a smaller reporting company and accordingly, it has scaled some of its disclosures of financial and non-financial information in this quarterly report. The Company will continue to determine whether to provide additional scaled disclosures of financial or non-financial information in future quarterly reports, annual reports and/or proxy statements if it remains a smaller reporting company under SEC rules. |
Revenues and Other Income
Revenues and Other Income | 6 Months Ended |
Jun. 30, 2024 | |
Revenue from Contract with Customer [Abstract] | |
Revenues and Other Income | (3) Revenues and Other Income Revenues are recognized when control of the promised goods is transferred to customers, in an amount that reflects the consideration we expect to receive in exchange for those goods. When our ingredients and finished products are shipped, with control being transferred at the shipping point (which we do almost universally) we recognize the related revenue at the time of shipping. In the rare instances when we use FOB destination, we would not recognize revenue until the customer receives the product. We generally expense sales commissions when incurred because the amortization period would have been one year or less. These costs are recorded within selling, general and administrative expenses. Customers’ deposits, deferred revenue and other receipts are deferred and recognized when the revenue is realized and earned. Cash payments to customers are classified as reductions of revenue in our statements of operations. Contract balances at June 30, 2024, December 31, 2023, and December 31, 2022 are as follows: Accounts Receivable Contract Assets Contract Liabilities Balance, December 31, 2022 $ 4,734 $ — $ 2,188 Balance, December 31, 2023 3,467 — 2,353 Balance, June 30, 2024 5,932 — 3,077 Revenue recognized in the reporting period that was included in the contract liability balance at the beginning of the period was $924 $726 $1,603 $2,024 Other revenue may include revenue from technology license fees and paid development projects. Technology license fees and paid development projects are recognized over time when the obligations under the agreed upon contractual arrangements are performed on our part. Other revenue recognized over time was $123 $28 $220 $149 Nanophase Technologies subleases portions of its leased facilities that are used to support operations for the lessees. Total lease payment received for the three and six months ended June 30, 2024 was $70 $196 $274 $393 Payments received by the Company for these subleases are comprised of two components, which include base rent and Common Area Maintenance (CAM) charges. While the base rent is fixed, the CAM charges are indexed directly to the Master Lease and are expected to be adjusted periodically as actual costs are incurred. However, the executed sublease agreements specifically itemize these costs with a provision that informs the sublessee that the CAM charges will be adjusted (up or down) based on actual amounts once this information becomes known. As such, the nature of the charges is more closely representative of a fixed payment (an “in-substance fixed” charge) with the adjustments occurring simply to “true up” the listed CAM charges once actual charges from the head lessor become known. As sublessor, Nanophase Technologies has elected the practical expedient to not separate lease and nonlease components in disclosing future undiscounted cashflows and treats the combined components as a single lease component. |
Earnings Per Share
Earnings Per Share | 6 Months Ended |
Jun. 30, 2024 | |
Earnings Per Share [Abstract] | |
Earnings Per Share | (4) Earnings Per Share Options to purchase approximately 2,035,000 1,987,000 569,000 726,000 Earnings applicable to common stock and common stock shares used in the calculation of basic and diluted earnings per share are as follows: Three months ended June 30, Six months ended June 30, 2024 2023 2024 2023 Numerator: (in Thousands) Net income (loss) $ 856 $ 333 $ 1,747 $ (825 ) Denominator: Weighted average number of basic shares outstanding 56,674,170 49,567,338 54,675,011 49,498,755 Weighted average additional shares assuming conversion of in-the-money stock options to common shares and assumed repurchase of common shares by the Company 2,035,000 569,000 1,987,000 — Weighted average number of diluted common shares outstanding 58,709,170 50,136,338 56,662,011 49,498,755 Basic earnings per common share: Net income (loss) per share – basic $ 0.02 $ 0.01 $ 0.03 $ (0.02 ) Diluted earnings per common share: Net income (loss) per share – diluted $ 0.01 $ 0.01 $ 0.03 $ (0.02 ) |
Financial Instruments
Financial Instruments | 6 Months Ended |
Jun. 30, 2024 | |
Investments, All Other Investments [Abstract] | |
Financial Instruments | (5) Financial Instruments We follow ASC Topic 820, Fair Value Measurements and Disclosures Our financial instruments include cash, any cash equivalents, accounts receivable, accounts payable and accrued expenses, along with any short-term and long-term borrowings as described in Note 6. There were no financial instruments adjusted to fair value on June 30, 2024 and December 31, 2023. |
Related Party Notes and Lines o
Related Party Notes and Lines of Credit | 6 Months Ended |
Jun. 30, 2024 | |
Debt Disclosure [Abstract] | |
Related Party Notes and Lines of Credit | (6) Related Party Notes and Lines of Credit Notes and lines of credit consist of the following: As of June 30, 2024 As of December 31, 2023 Rate Total Borrowing Capacity Outstanding Total Outstanding Libertyville Bank & Trust (1) 9.50 $ 30 $ — $ 30 $ — Libertyville Bank & Trust (2) 9.50 500 — 500 — Beachcorp, LLC (3) 9.25 5,972 2,272 3,298 2,810 Beachcorp, LLC (4) 9.25 5,200 5,200 5,200 5,000 Strandler, LLC (5) 9.25 1,000 1,000 1,000 1,000 Strandler, LLC (6) 9.25 — — 2,000 2,000 1) Since July 2014, we have maintained a bank-issued letter of credit for up to $30 prime rate 1 2) On December 21, 2021, the existing credit agreement with Libertyville was converted for use to support our obligations under our newly leased manufacturing and warehouse space in Bolingbrook, Illinois. Interest on drawn balances will be at the prime rate 1 December 22, 2024 3) On January 28, 2022, the Company entered into an Amended and Restated Business Loan Agreement (the “A&R Loan Agreement”), which amends and restates the Master Agreement between the Company and Beachcorp, LLC, and a new promissory note in order to evidence the A/R Revolver facility, including an amendment to expand the limit on the A/R Revolver Facility from $6,000 $8,000 prime rate 0.75 March 31, 2024 October 1, 2025 4) On January 28, 2022, the Company entered into the A&R Loan Agreement and a new revolving loan agreement (“Inventory Facility”) with Beachcorp, LLC, and a new promissory note in order to evidence the Inventory Facility. The maximum borrowing amount under the Inventory Facility is $4,000 50 prime rate 0.75 March 31, 2024 $5,200 55 prime rate 0.75 October 1, 2025 5) On January 28, 2022, the Company entered into an additional Business Loan Agreement (the “New Term Loan Agreement”) with Strandler, LLC, which effectively transferred or assigned the Term Loan to Strandler, LLC from Beachcorp, LLC. Interest on the New Term Loan is at the prime rate 0.75 October 1, 2025 6) On November 13, 2023, the Company entered into a new Promissory Note (the “Bridge Note”) with Strandler, LLC. The maximum borrowing amount under the Bridge Note was $2,000 0.75 May 13, 2024 The Company classifies the line of credit – accounts receivable as current because we are required to pay back the borrowings as cash is received from our customers. The company’s remaining debt is presented within the consolidated balance sheet as of June 30, 2024, and December 31, 2023, in accordance with the maturity dates in the financing agreements. Beachcorp, LLC and Strandler, LLC are affiliates of Mr. Bradford T. Whitmore, who beneficially owns a majority of the Company’s common stock and is the brother of Ms. R. Janet Whitmore, a director of the Company and the chair of the Company’s board of directors. The A/R Revolver Facility, the Inventory Facility and the New Term Loan are all secured by all the unencumbered assets of the Company and subordinated to the Company’s credit facility with Libertyville Bank & Trust. The Company’s loan agreements with Strandler, LLC and Beachcorp. LLC currently are set to expire on October 1, 2025, which could become an operating risk if we are not able to refinance or extend the maturity dates. Related party interest expense consists of the following: Three months ended June 30, Six months ended June 30, 2024 2023 2024 2023 Interest expense, related parties $ 181 $ 211 $ 394 $ 361 Accrued interest expense, related parties 68 78 68 78 Outstanding debt balances obtained from related parties are as follows: June 30, December 31, 2023 Beachcorp, LLC $ 7,472 $ 7,810 Strandler, LLC 1,000 3,000 |
Inventories
Inventories | 6 Months Ended |
Jun. 30, 2024 | |
Inventory Disclosure [Abstract] | |
Inventories | (7) Inventories Inventories consist of the following: June 30, 2024 December 31, 2023 Raw materials $ 10,825 $ 7,847 Finished goods 3,049 2,184 Total inventories, net $ 13,874 $ 10,031 The Company’s inventory includes an inventory reserve of $1,595 $677 |
Capital Stock
Capital Stock | 6 Months Ended |
Jun. 30, 2024 | |
Equity [Abstract] | |
Capital Stock | (8) Capital Stock On March 1, 2024, the Company entered into a Securities Purchase Agreement (the “Purchase Agreement”), between the Company and Strandler, LLC (“Strandler”). Pursuant to the Purchase Agreement, the Company issued to Strandler 15,000 $400 $6,000,000 Under the Purchase Agreement, the Company granted Strandler customary registration rights with respect to shares of the Company’s common stock, par value $0.01 At any time and from time to time, in whole or in part, following the Company properly filing an amendment (the “Certificate Amendment”) to its Certificate of Incorporation to increase the number of authorized shares of its Common Stock from 60,000,000 95,000,000 $420 10 $420 Holders of Series X Preferred Stock (i) are not entitled to receive dividends, subject to customary anti-dilution protections, (ii) have no voting rights, and (iii) receive a liquidation preference of $400 ASC 815-15-25-17D provides guidance for assessing host contracts in the form of preferred shares, in which 25-17D(b) states that an investor’s ability to “convert a preferred share into a fixed number of common shares generally is viewed as an equity-like characteristic”. Because conversion of the Series X Preferred Shares is at the discretion of the Holder, conversion is in a fixed number of shares, dividends are not typically paid and cash settlement would only occur in the unlikely event of change in control, the host contract has the characteristics of, and is classified as, an equity instrument, and the embedded derivatives and host contract are considered clearly and closely related. As such, the embedded derivative does not require bifurcation and the Series X Preferred Shares shall be reported as mezzanine equity on the balance sheet. Issuance costs associated with issuance of the Series X Preferred Stock were immaterial. On June 18, 2024, the Company held a special meeting of stockholders where the Certificate Amendment was approved. The Certificate Amendment was filed with the State of Delaware on June 19, 2024. On June 20, 2024, Strandler converted its 15,000 15,000,000 |
Significant Customers and Conti
Significant Customers and Contingencies | 6 Months Ended |
Jun. 30, 2024 | |
Risks and Uncertainties [Abstract] | |
Significant Customers and Contingencies | (9) Significant Customers and Contingencies The portion of total revenue from our significant customers are as follows for the periods ending June 30, 2024, and 2023: Three months ended June 30, Six months ended June 30, Customer # Product Category 2024 2023 2024 2023 1 Solésence® 33 % 16 % 34 % 11 % 2 Personal Care Ingredients 13 % 26 % 14 % 31 % 3 Solésence® 7 % 11 % 9 % 10 % 4 Solésence® 7 % 15 % 5 % 13 % Total 60 % 68 % 62 % 65 % Accounts receivable balances for these four customers were approximately: June 30, June 30, Customer # Product Category 2024 2023 1 Solésence® $ 3,062 $ 1,587 2 Personal Care Ingredients 702 824 3 Solésence® 291 914 4 Solésence® 410 643 Total $ 4,465 $ 3,968 We currently have exclusive supply agreements with BASF Corporation (“BASF”), that have contingencies outlined which could potentially result in the sale of production equipment from the Company to the customer intended to provide capacity sufficient to meet the customer’s production needs. This outcome may occur if we fail to meet certain performance requirements. In the event of an equipment sale, upon incurring a triggering event, the equipment would be sold to the customer at either 115 30 115 If a triggering event were to occur and BASF elected to proceed with the equipment sale mentioned above, we would lose significant revenue. Replacement of necessary equipment that could be purchased and removed by the customer pursuant to this triggering event could take in excess of twelve months. Any additional capital outlays required to rebuild capacity would probably be greater than the proceeds from the purchase of the assets as dictated by our agreement with the customer. Similar consequences would occur if we were determined to have materially breached certain other provisions of the supply agreement with BASF. On April 10, 2024, the Company and BASF entered into a Settlement Agreement and General Release (the “Settlement Agreement”), providing for settlement of the New Jersey Complaint and resolution of the parties’ disputes. Under the Settlement Agreement, the Company and BASF agreed to enter into the Amendment (defined below) in exchange for (i) a mutual release of all claims related to the New Jersey Complaint and any claims based on similar facts or legal theories (collectively, the “Claims”), (ii) the filing of a Stipulation of Dismissal with the SCNJ voluntarily dismissing the New Jersey Complaint with prejudice, (iii) mutual covenants by the Company and BASF not to sue the other party for the Claims, (iv) the Company and BASF entering into the Modified Product MOU (defined below), (v) mutual indemnification as to certain claims arising out of the making, use, purchase, sale, or development of products in connection with the Modified Product MOU, and (vi) provisions regarding confidentiality of settlement terms and other customary settlement terms. The Stipulation of Dismissal was filed with the SCNJ on April 11, 2024, thereby concluding the New Jersey Complaint. In connection with the Settlement Agreement, the Company and BASF entered into an Amendment No. 5 (the “Amendment”) to the Agreement, and a Binding Memorandum of Understanding regarding the Company using its commercially reasonable efforts to develop a modified zinc oxide product for BASF’s exclusive purchase under the Agreement (the “Modified Product MOU”). The Amendment includes provisions (a) amending the exclusivity section of the Agreement to provide that (i) BASF has the exclusive right to use zinc oxide materials that the Company develops, makes, or sells to BASF as an ingredient for uses in the Field, and (ii) the Company or its affiliates, including Solésence, can supply and sell both certain finished products containing zinc oxide for use in the Field to customers anywhere in the world and certain zinc oxide dispersions that the Company developed or develops for a particular customer, and (b) amending the provisions of the Agreement concerning order forecasting and procedures, operational planning, inventory and capacity requirements, and periodic facility shutdown arrangements, to more effective serve each party’s business needs with respect to all product that BASF purchases from the Company under the Agreement. |
Business Segmentation and Geogr
Business Segmentation and Geographical Distribution | 6 Months Ended |
Jun. 30, 2024 | |
Segment Reporting [Abstract] | |
Business Segmentation and Geographical Distribution | (10) Business Segmentation and Geographical Distribution Revenue from international sources approximated $478 $755 $752 $2,187 Our operations comprise a single business segment and all of our long-lived assets are located within the United States. We categorize our revenue stream into three main product categories, Personal Care Ingredients, Advanced Materials and Solésence. The revenues, by category, for the three and six months ended June 30, 2024 and 2023 are as follows: Three months ended June 30, Six months ended June 30, Product Category 2024 2023 2024 2023 Solésence $ 11,200 $ 7,779 $ 19,304 $ 12,823 Personal Care Ingredients 1,745 3,037 3,121 6,581 Advanced Materials 102 1,056 489 1,925 Total Sales $ 13,046 $ 11,872 $ 22,914 $ 21,329 |
Revenues and Other Income (Tabl
Revenues and Other Income (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Revenue from Contract with Customer [Abstract] | |
Contract balances at June 30, 2024, December 31, 2023, and December 31, 2022 are as follows: | Contract balances at June 30, 2024, December 31, 2023, and December 31, 2022 are as follows: Accounts Receivable Contract Assets Contract Liabilities Balance, December 31, 2022 $ 4,734 $ — $ 2,188 Balance, December 31, 2023 3,467 — 2,353 Balance, June 30, 2024 5,932 — 3,077 |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Earnings Per Share [Abstract] | |
Earnings applicable to common stock and common stock shares used in the calculation of basic and diluted earnings per share are as follows: | Earnings applicable to common stock and common stock shares used in the calculation of basic and diluted earnings per share are as follows: Three months ended June 30, Six months ended June 30, 2024 2023 2024 2023 Numerator: (in Thousands) Net income (loss) $ 856 $ 333 $ 1,747 $ (825 ) Denominator: Weighted average number of basic shares outstanding 56,674,170 49,567,338 54,675,011 49,498,755 Weighted average additional shares assuming conversion of in-the-money stock options to common shares and assumed repurchase of common shares by the Company 2,035,000 569,000 1,987,000 — Weighted average number of diluted common shares outstanding 58,709,170 50,136,338 56,662,011 49,498,755 Basic earnings per common share: Net income (loss) per share – basic $ 0.02 $ 0.01 $ 0.03 $ (0.02 ) Diluted earnings per common share: Net income (loss) per share – diluted $ 0.01 $ 0.01 $ 0.03 $ (0.02 ) |
Related Party Notes and Lines_2
Related Party Notes and Lines of Credit (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Debt Disclosure [Abstract] | |
Notes and lines of credit consist of the following: | Notes and lines of credit consist of the following: As of June 30, 2024 As of December 31, 2023 Rate Total Borrowing Capacity Outstanding Total Outstanding Libertyville Bank & Trust (1) 9.50 $ 30 $ — $ 30 $ — Libertyville Bank & Trust (2) 9.50 500 — 500 — Beachcorp, LLC (3) 9.25 5,972 2,272 3,298 2,810 Beachcorp, LLC (4) 9.25 5,200 5,200 5,200 5,000 Strandler, LLC (5) 9.25 1,000 1,000 1,000 1,000 Strandler, LLC (6) 9.25 — — 2,000 2,000 1) Since July 2014, we have maintained a bank-issued letter of credit for up to $30 prime rate 1 2) On December 21, 2021, the existing credit agreement with Libertyville was converted for use to support our obligations under our newly leased manufacturing and warehouse space in Bolingbrook, Illinois. Interest on drawn balances will be at the prime rate 1 December 22, 2024 3) On January 28, 2022, the Company entered into an Amended and Restated Business Loan Agreement (the “A&R Loan Agreement”), which amends and restates the Master Agreement between the Company and Beachcorp, LLC, and a new promissory note in order to evidence the A/R Revolver facility, including an amendment to expand the limit on the A/R Revolver Facility from $6,000 $8,000 prime rate 0.75 March 31, 2024 October 1, 2025 4) On January 28, 2022, the Company entered into the A&R Loan Agreement and a new revolving loan agreement (“Inventory Facility”) with Beachcorp, LLC, and a new promissory note in order to evidence the Inventory Facility. The maximum borrowing amount under the Inventory Facility is $4,000 50 prime rate 0.75 March 31, 2024 $5,200 55 prime rate 0.75 October 1, 2025 5) On January 28, 2022, the Company entered into an additional Business Loan Agreement (the “New Term Loan Agreement”) with Strandler, LLC, which effectively transferred or assigned the Term Loan to Strandler, LLC from Beachcorp, LLC. Interest on the New Term Loan is at the prime rate 0.75 October 1, 2025 6) On November 13, 2023, the Company entered into a new Promissory Note (the “Bridge Note”) with Strandler, LLC. The maximum borrowing amount under the Bridge Note was $2,000 0.75 May 13, 2024 |
Related party interest expense consists of the following: | Related party interest expense consists of the following: Three months ended June 30, Six months ended June 30, 2024 2023 2024 2023 Interest expense, related parties $ 181 $ 211 $ 394 $ 361 Accrued interest expense, related parties 68 78 68 78 Outstanding debt balances obtained from related parties are as follows: June 30, December 31, 2023 Beachcorp, LLC $ 7,472 $ 7,810 Strandler, LLC 1,000 3,000 |
Inventories (Tables)
Inventories (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Inventory Disclosure [Abstract] | |
Inventories consist of the following: | Inventories consist of the following: June 30, 2024 December 31, 2023 Raw materials $ 10,825 $ 7,847 Finished goods 3,049 2,184 Total inventories, net $ 13,874 $ 10,031 |
Significant Customers and Con_2
Significant Customers and Contingencies (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Risks and Uncertainties [Abstract] | |
The portion of total revenue from our significant customers are as follows for the periods ending June 30, 2024, and 2023: | The portion of total revenue from our significant customers are as follows for the periods ending June 30, 2024, and 2023: Three months ended June 30, Six months ended June 30, Customer # Product Category 2024 2023 2024 2023 1 Solésence® 33 % 16 % 34 % 11 % 2 Personal Care Ingredients 13 % 26 % 14 % 31 % 3 Solésence® 7 % 11 % 9 % 10 % 4 Solésence® 7 % 15 % 5 % 13 % Total 60 % 68 % 62 % 65 % |
Accounts receivable balances for these four customers were approximately: | Accounts receivable balances for these four customers were approximately: June 30, June 30, Customer # Product Category 2024 2023 1 Solésence® $ 3,062 $ 1,587 2 Personal Care Ingredients 702 824 3 Solésence® 291 914 4 Solésence® 410 643 Total $ 4,465 $ 3,968 |
Business Segmentation and Geo_2
Business Segmentation and Geographical Distribution (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Segment Reporting [Abstract] | |
The revenues, by category, for the three and six months ended June 30, 2024 and 2023 are as follows: | Our operations comprise a single business segment and all of our long-lived assets are located within the United States. We categorize our revenue stream into three main product categories, Personal Care Ingredients, Advanced Materials and Solésence. The revenues, by category, for the three and six months ended June 30, 2024 and 2023 are as follows: Three months ended June 30, Six months ended June 30, Product Category 2024 2023 2024 2023 Solésence $ 11,200 $ 7,779 $ 19,304 $ 12,823 Personal Care Ingredients 1,745 3,037 3,121 6,581 Advanced Materials 102 1,056 489 1,925 Total Sales $ 13,046 $ 11,872 $ 22,914 $ 21,329 |
Contract balances at June 30, 2
Contract balances at June 30, 2024, December 31, 2023, and December 31, 2022 are as follows: (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 | Dec. 31, 2022 |
Revenue from Contract with Customer [Abstract] | |||
Accounts Receivable | $ 5,932 | $ 3,467 | $ 4,734 |
Contract Assets | |||
Contract Liabilities | $ 3,077 | $ 2,353 | $ 2,188 |
Revenues and Other Income (Deta
Revenues and Other Income (Details Narrative) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Revenue recognized included in contract liability balance at beginning of period | $ 924 | $ 726 | $ 1,603 | $ 2,024 |
Revenue | 13,046 | 11,872 | 22,914 | 21,329 |
Sublease payment received | 70 | 274 | 196 | 393 |
Product and Service, Other [Member] | ||||
Revenue | 123 | 28 | 220 | 149 |
Product and Service, Other [Member] | Transferred over Time [Member] | ||||
Revenue | $ 123 | $ 28 | $ 220 | $ 149 |
Earnings Per Share (Details Nar
Earnings Per Share (Details Narrative) - shares | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Earnings Per Share [Abstract] | ||||
Potential common stock included in computation of diluted earnings per share | 2,035,000 | 569,000 | 1,987,000 | |
Anti-dilutive options excluded from computation of earnings per share | 726,000 |
Earnings applicable to common s
Earnings applicable to common stock and common stock shares used in the calculation of basic and diluted earnings per share are as follows: (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended | ||||
Jun. 30, 2024 | Mar. 31, 2024 | Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Numerator: (in Thousands) | ||||||
Net income (loss) | $ 856 | $ 893 | $ 333 | $ (1,159) | $ 1,747 | $ (825) |
Denominator: | ||||||
Weighted average number of basic shares outstanding | 56,674,170 | 49,567,338 | 54,675,011 | 49,498,755 | ||
Weighted average additional shares assuming conversion of in-the-money stock options to common shares and assumed repurchase of common shares by the Company | 2,035,000 | 569,000 | 1,987,000 | |||
Weighted average number of diluted common shares outstanding | 58,709,170 | 50,136,338 | 56,662,011 | 49,498,755 | ||
Basic earnings per common share: | ||||||
Net income (loss) per share – basic | $ 0.02 | $ 0.01 | $ 0.03 | $ (0.02) | ||
Diluted earnings per common share: | ||||||
Net income (loss) per share – diluted | $ 0.01 | $ 0.01 | $ 0.03 | $ (0.02) |
Notes and lines of credit consi
Notes and lines of credit consist of the following: (Details) - USD ($) $ in Thousands | 1 Months Ended | 6 Months Ended | |||||||
Mar. 01, 2024 | Nov. 13, 2023 | Jan. 28, 2022 | Dec. 21, 2021 | Jul. 31, 2014 | Jun. 30, 2024 | Dec. 31, 2023 | Jan. 27, 2022 | ||
Libertyville Bank and Trust [Member] | |||||||||
Line of Credit Facility [Line Items] | |||||||||
Rate | [1] | 9.50% | |||||||
Total Borrowing Capacity | [1] | $ 30 | $ 30 | ||||||
Outstanding Borrowed Balance | [1] | ||||||||
Libertyville Bank and Trust One [Member] | |||||||||
Line of Credit Facility [Line Items] | |||||||||
Rate | [2] | 9.50% | |||||||
Total Borrowing Capacity | [2] | $ 500 | 500 | ||||||
Outstanding Borrowed Balance | [2] | ||||||||
Beachcorp, LLC [Member] | |||||||||
Line of Credit Facility [Line Items] | |||||||||
Rate | [3] | 9.25% | |||||||
Total Borrowing Capacity | [3] | $ 5,972 | 3,298 | ||||||
Outstanding Borrowed Balance | [3] | $ 2,272 | 2,810 | ||||||
Beachcorp, LLC One [Member] | |||||||||
Line of Credit Facility [Line Items] | |||||||||
Rate | [4] | 9.25% | |||||||
Total Borrowing Capacity | [4] | $ 5,200 | 5,200 | ||||||
Outstanding Borrowed Balance | [4] | $ 5,200 | 5,000 | ||||||
Strandler, LLC [Member] | |||||||||
Line of Credit Facility [Line Items] | |||||||||
Rate | [5] | 9.25% | |||||||
Total Borrowing Capacity | [5] | $ 1,000 | 1,000 | ||||||
Outstanding Borrowed Balance | [5] | $ 1,000 | 1,000 | ||||||
Strandler LLC One [Member] | |||||||||
Line of Credit Facility [Line Items] | |||||||||
Rate | [6] | 9.25% | |||||||
Total Borrowing Capacity | [6] | 2,000 | |||||||
Outstanding Borrowed Balance | [6] | $ 2,000 | |||||||
Letter of Credit [Member] | |||||||||
Line of Credit Facility [Line Items] | |||||||||
Line of Credit Facility, Maximum Borrowing Capacity | $ 30 | ||||||||
Debt Instrument, Description of Variable Rate Basis | prime rate | prime rate | |||||||
Debt Instrument, Basis Spread on Variable Rate | 1% | 1% | |||||||
Line of Credit Facility, Expiration Date | Dec. 22, 2024 | ||||||||
Revolving Credit Facility [Member] | Business Loan Agreement [Member] | Beachcorp, LLC [Member] | |||||||||
Line of Credit Facility [Line Items] | |||||||||
Line of Credit Facility, Maximum Borrowing Capacity | $ 8,000 | $ 6,000 | |||||||
Debt Instrument, Description of Variable Rate Basis | prime rate | ||||||||
Debt Instrument, Basis Spread on Variable Rate | 0.75% | ||||||||
Line of Credit Facility, Expiration Date | Oct. 01, 2025 | Mar. 31, 2024 | |||||||
Inventory Facility [Member] | Business Loan Agreement [Member] | Beachcorp, LLC [Member] | |||||||||
Line of Credit Facility [Line Items] | |||||||||
Line of Credit Facility, Maximum Borrowing Capacity | $ 4,000 | ||||||||
Debt Instrument, Description of Variable Rate Basis | prime rate | ||||||||
Debt Instrument, Basis Spread on Variable Rate | 0.75% | ||||||||
Line of Credit Facility, Expiration Date | Mar. 31, 2024 | ||||||||
Line of Credit Percentage of Eligible inventory | 50% | ||||||||
Replacement Promissory Note [Member] | Business Loan Agreement [Member] | Beachcorp, LLC [Member] | |||||||||
Line of Credit Facility [Line Items] | |||||||||
Line of Credit Facility, Maximum Borrowing Capacity | $ 5,200 | ||||||||
Debt Instrument, Description of Variable Rate Basis | prime rate | ||||||||
Debt Instrument, Basis Spread on Variable Rate | 0.75% | ||||||||
Line of Credit Facility, Expiration Date | Oct. 01, 2025 | ||||||||
Line of Credit Percentage of Eligible inventory | 55% | ||||||||
Term Loan [Member] | Strandler, LLC [Member] | |||||||||
Line of Credit Facility [Line Items] | |||||||||
Debt Instrument, Description of Variable Rate Basis | prime rate | ||||||||
Debt Instrument, Basis Spread on Variable Rate | 0.75% | ||||||||
Line of Credit Facility, Expiration Date | Oct. 01, 2025 | ||||||||
Bridge Note [Member] | Strandler, LLC [Member] | |||||||||
Line of Credit Facility [Line Items] | |||||||||
Line of Credit Facility, Maximum Borrowing Capacity | $ 2,000 | ||||||||
Debt Instrument, Basis Spread on Variable Rate | 0.75% | ||||||||
Line of Credit Facility, Expiration Date | May 13, 2024 | ||||||||
[1]Since July 2014, we have maintained a bank-issued letter of credit for up to $30 prime rate 1 prime rate 1 December 22, 2024 $6,000 $8,000 prime rate 0.75 March 31, 2024 October 1, 2025 $4,000 50 prime rate 0.75 March 31, 2024 $5,200 55 prime rate 0.75 October 1, 2025 prime rate 0.75 October 1, 2025 $2,000 0.75 May 13, 2024 |
Related party interest expense
Related party interest expense consists of the following: (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Related Party Transaction [Line Items] | ||||
Interest expense | $ 191 | $ 246 | $ 409 | $ 400 |
Related Party [Member] | ||||
Related Party Transaction [Line Items] | ||||
Interest expense | 181 | 211 | 394 | 361 |
Accrued interest expense | $ 68 | $ 78 | 68 | 78 |
Beachcorp, LLC [Member] | ||||
Related Party Transaction [Line Items] | ||||
Outstanding debt balances obtained from related parties | 7,472 | 7,810 | ||
Strandler, LLC [Member] | ||||
Related Party Transaction [Line Items] | ||||
Outstanding debt balances obtained from related parties | $ 1,000 | $ 3,000 |
Inventories consist of the foll
Inventories consist of the following: (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Inventory Disclosure [Abstract] | ||
Raw materials | $ 10,825 | $ 7,847 |
Finished goods | 3,049 | 2,184 |
Total inventories, net | $ 13,874 | $ 10,031 |
Inventories (Details Narrative)
Inventories (Details Narrative) - USD ($) | Jun. 30, 2024 | Dec. 31, 2023 |
Inventory Disclosure [Abstract] | ||
Inventory reserve | $ 1,595 | $ 677 |
Capital Stock (Details Narrativ
Capital Stock (Details Narrative) | 3 Months Ended | ||||||
Jun. 20, 2024 shares | Mar. 01, 2024 USD ($) $ / shares shares | Jun. 30, 2024 $ / shares shares | Mar. 31, 2024 shares | Jun. 30, 2023 shares | Mar. 31, 2023 shares | Dec. 31, 2023 $ / shares shares | |
Class of Stock [Line Items] | |||||||
Common stock, par value (in dollars per share) | $ / shares | $ 0.01 | $ 0.01 | $ 0.01 | ||||
Common stock, authorized | 60,000,000 | 95,000,000 | 60,000,000 | ||||
Common Stock [Member] | |||||||
Class of Stock [Line Items] | |||||||
Number of shares issued | 15,000,000 | 5,233,730 | 68,633 | 199,891 | |||
Shares issed upon conversion | 15,000,000 | ||||||
Series X Preferred Stock [Member] | |||||||
Class of Stock [Line Items] | |||||||
Number of shares issued | 15,000 | ||||||
Price per share | $ / shares | $ 400 | ||||||
Consideration from sale of shares | $ | $ 6,000,000 | ||||||
Common stock, authorized for conversion of preferred stock | 95,000,000 | ||||||
Conversion price | $ / shares | $ 420 | ||||||
Interest rate | 0.10 | ||||||
Liquidation preference | $ / shares | $ 400 | ||||||
Shares converted | 15,000 |
The portion of total revenue fr
The portion of total revenue from our significant customers are as follows for the periods ending June 30, 2024, and 2023: (Details) - Customer Concentration Risk [Member] - Revenue Benchmark [Member] | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Customer One [Member] | ||||
Concentration Risk [Line Items] | ||||
Revenue from customers | 33% | 16% | 34% | 11% |
Customer Two [Member] | ||||
Concentration Risk [Line Items] | ||||
Revenue from customers | 13% | 26% | 14% | 31% |
Customer Three [Member] | ||||
Concentration Risk [Line Items] | ||||
Revenue from customers | 7% | 11% | 9% | 10% |
Customer Four [Member] | ||||
Concentration Risk [Line Items] | ||||
Revenue from customers | 7% | 15% | 5% | 13% |
Customers One Through Four [Member] | ||||
Concentration Risk [Line Items] | ||||
Revenue from customers | 60% | 68% | 62% | 65% |
Accounts receivable balances fo
Accounts receivable balances for these four customers were approximately: (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Jun. 30, 2023 |
Total | $ 4,465 | $ 3,968 |
Customer One [Member] | ||
Total | 3,062 | 1,587 |
Customer Two [Member] | ||
Total | 702 | 824 |
Customer Three [Member] | ||
Total | 291 | 914 |
Customer Four [Member] | ||
Total | $ 410 | $ 643 |
Significant Customers and Con_3
Significant Customers and Contingencies (Details Narrative) - Supply Commitment [Member] | Jun. 30, 2024 |
Supply Commitment [Line Items] | |
Equipment sale - net book value | 115% |
Equipment sale- original book value | 30% |
The revenues, by category, for
The revenues, by category, for the three and six months ended June 30, 2024 and 2023 are as follows: (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Revenue from External Customer [Line Items] | ||||
Total revenue | $ 13,046 | $ 11,872 | $ 22,914 | $ 21,329 |
Solesence [Member] | ||||
Revenue from External Customer [Line Items] | ||||
Total revenue | 11,200 | 7,779 | 19,304 | 12,823 |
Personal Care Ingredients [Member] | ||||
Revenue from External Customer [Line Items] | ||||
Total revenue | 1,745 | 3,037 | 3,121 | 6,581 |
Advanced Materials [Member] | ||||
Revenue from External Customer [Line Items] | ||||
Total revenue | $ 102 | $ 1,056 | $ 489 | $ 1,925 |
Business Segmentation and Geo_3
Business Segmentation and Geographical Distribution (Details Narrative) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Non-US [Member] | ||||
Revenues from External Customers and Long-Lived Assets [Line Items] | ||||
Revenues | $ 478 | $ 752 | $ 755 | $ 2,187 |