Exhibit 99.1
Grayson
Bankshares, Inc.
Financial Report
December 31, 2008
113 West Main Street Post Office Box 186
Independence, Virginia 24348
(276) 773-2811
| East Independence | (276) 773-2811 |
Message to Shareholders
Dear Fellow Shareholders,
It is our pleasure to present our 4th Quarter, 2008 Financial Report to you.
Our total assets are $368,250,242 up $6,763,843, or 1.87% for the year. Net loans have increased by $4,159,971, or 1.58%, while deposits decreased by $3,443,520, or 1.11% during the last twelve months. Federal funds sold decreased as balances were used to support growth in loans and investment securities.
Stockholders’ equity decreased by $1,274,178 in 2008 as dividends paid exceeded net earnings for the year. Total stockholders’ equity at December 31, 2008 was $29,016,695, which represents a book value of $16.88 per share. Dividends of 23 cents per share were declared and paid in December, for a total of 86 cents per share for 2008.
The Company recorded a net loss of $218,973 for the quarter ended December 31, 2008 compared to net income of $739,669 for the same quarter in 2007. The loss came as a result of an increase in the bank’s allowance for loan losses. Given the continued deterioration in general economic conditions management believed it was prudent to increase reserve levels until conditions improve. The reserve for loan losses was increased from 1.03% of total loans at December 31, 2007, to 1.24% at December 31, 2008.
We would like to remind everyone that the annual shareholders meeting will be held on May 12, 2009. Annual reports and proxy materials will be mailed in mid April.
As always, we appreciate your support, welcome your comments and the opportunity to serve you.
Sincerely,
Jacky K. Anderson
President and CEO
Consolidated Balance Sheets |
| | December 31, 2008 | | December 31, 2007 |
| | | | |
Assets | | | | |
Cash and due from banks | | $ 9,536,772 | | $ 10,746,139 |
Federal funds sold | | 11,149,718 | | 24,637,131 |
Investment securities | | 51,182,412 | | 42,573,226 |
Loans | | 271,249,033 | | 266,486,861 |
Less allowance for loan losses | | 3,359,946 | | 2,757,745 |
Net loans | | 267,889,087 | | 263,729,116 |
Properties and equipment | | 11,115,033 | | 8,485,058 |
Accrued interest receivable | | 3,124,540 | | 2,996,261 |
Other assets | | 14,252,680 | | 8,319,468 |
Total assets | | $ 368,250,242 | | $ 361,486,399 |
| | | | |
Liabilities | | | | |
Demand deposits | | $ 41,883,404 | | $ 44,630,854 |
Interest-bearing demand deposits | | 20,058,740 | | 20,422,189 |
Savings deposits | | 37,092,225 | | 35,822,800 |
Large denomination time deposits | | 68,860,088 | | 74,466,245 |
Other time deposits | | 137,835,717 | | 133,831,606 |
Total deposits | | 305,730,174 | | 309,173,694 |
| | | | |
FHLB Advances | | 20,000,000 | | 10,000,000 |
Other Borrowings | | 10,000,000 | | 10,000,000 |
Accrued interest payable | | 492,105 | | 536,393 |
Other liabilities | | 3,011,268 | | 1,485,439 |
Total liabilities | | 339,233,547 | | 331,195,526 |
| | | | |
Commitments and contingencies | | | | |
| | | | |
Stockholders’ equity | | | | |
Preferred stock, $25 par value; 500,000 shares authorized; none outstanding | | -- | | -- |
Common stock, $1.25 par value; 2,000,000 shares authorized; 1,718,968 shares issued and outstanding | | 2,148,710 | | 2,148,710 |
Surplus | | 521,625 | | 521,625 |
Retained earnings | | 28,302,082 | | 29,026,036 |
Accumulated other comprehensive income (loss) | | (1,955,722) | | (1,405,498) |
Total stockholders’ equity | | 29,016,695 | | 30,290,873 |
Total liabilities and stockholders’ equity | | $ 368,250,242 | | $ 361,486,399 |
Officers
Julian L. Givens | Chairman of the Board |
Jacky K. Anderson | President & CEO |
Dennis B. Gambill | Vice President |
Blake M. Edwards | Chief Financial Officer |
Consolidated Statements of Operations |
| | | | |
| | Three Months Ended December 31, | | Year Ended December 31, |
| | 2008 | | 2007 | | 2008 | | 2007 |
| | | | | | | | |
Interest Income | | | | | | | | |
Loans and fees on loans | | $ 4,521,877 | | $ 5,213,174 | | $ 19,312,389 | | $ 20,332,780 |
Interest on securities | | 594,115 | | 483,426 | | 2,307,415 | | 1,779,661 |
Federal funds sold | | 22,910 | | 240,074 | | 329,750 | | 771,860 |
Total interest income | 5,138,902 | | 5,936,674 | | 21,949,554 | | 22,884,301 |
| | | | | | | | |
Interest expense | | | | | | | | |
Deposits | | 2,110,391 | | 2,632,341 | | 9,381,827 | | 10,311,008 |
FHLB Advances | | 191,991 | | 72,871 | | 561,291 | | 93,138 |
Other Borrowings | | 126,694 | | 91,111 | | 489,358 | | 429,628 |
Total interest expense | 2,429,076 | | 2,796,323 | | 10,432,476 | | 10,833,774 |
| | | | | | | | |
Net interest income | | 2,709,826 | | 3,140,351 | | 11,517,078 | | 12,050,527 |
| | | | | | | | |
Provision for loan losses | | 906,988 | | 191,555 | | 1,200,385 | | 465,143 |
Net interest income | | | | | | | | |
after provision for loan |
losses | | 1,802,838 | | 2,948,796 | | 10,316,693 | | 11,585,384 |
| | | | | | | | |
Other income | | | | | | | | |
Service charges on deposit accounts | | 250,985 | | 245,778 | | 956,049 | | 828,111 |
Other income (loss) | | 310,897 | | 225,177 | | (484,139) | | 1,206,216 |
Total other income (loss) | 561,882 | | 470,955 | | 471,910 | | 2,034,327 |
| | | | | | | | |
Other expenses | | | | | | | | |
Salaries and employee benefits | | 1,609,022 | | 1,358,831 | | 6,009,825 | | 5,569,084 |
Occupancy expense | | 118,522 | | 102,913 | | 389,215 | | 358,068 |
Equipment expense | | 194,734 | | 222,981 | | 858,919 | | 839,195 |
Other expense | | 923,358 | | 702,326 | | 2,827,987 | | 2,389,830 |
Total other expense | | 2,845,636 | | 2,387,051 | | 10,085,946 | | 9,156,177 |
Net income before income taxes | | (480,916) | | 1,032,700 | | 702,657 | | 4,463,534 |
| | | | | | | | |
Income taxes | | (261,943) | | 293,031 | | (51,702) | | 1,296,031 |
Net income | | $ (218,973) | | $ 739,669 | | $ 754,359 | | $ 3,167,503 |
Net income per share | | $ (.13) | | $ .43 | | $ .44 | | $ 1.84 |
Weighted average shares outstanding | | 1,718,968 | | 1,718,968 | | 1,718,968 | | 1,718,968 |
Board of Directors
Julian L. Givens | Retired Physician |
Carl J. Richardson | Retired |
Jacky K. Anderson | Grayson BankShares, Inc. and The Grayson National Bank |
Jean W. Lindsey | Walters’ Drug, Inc. |
Dennis B. Gambill | Grayson BankShares, Inc. and The Grayson National Bank |
Jack E. Guynn, Jr. | Guynn Enterprises, Inc. |
Charles T. Sturgill | Grayson County Clerk of Court |
J. David Vaughan | Vaughan Furniture |
Thomas M. Jackson, Jr. | Attorney |
Bryan L. Edwards | Sparta Town Manager |
Member Federal Deposit Insurance Corporation