LOANS AND ALLOWANCE FOR LOAN AND LEASE LOSSES | 3. LOANS AND ALLOWANCE FOR LOAN AND LEASE LOSSES During the first quarter of 2023, the Company transferred a nonaccrual commercial real estate loan, totaling $7.1 million, from LHFI to LHFS. The following tables exclude LHFS. The Company’s LHFI are stated at their face amount, net of deferred fees and costs, and consisted of the following at March 31, 2023 and December 31, 2022 (dollars in thousands): March 31, 2023 December 31, 2022 Construction and Land Development $ 1,179,872 $ 1,101,260 Commercial Real Estate - Owner Occupied 1,956,585 1,982,608 Commercial Real Estate - Non-Owner Occupied 3,968,085 3,996,130 Multifamily Real Estate 822,006 802,923 Commercial & Industrial 3,082,478 2,983,349 Residential 1-4 Family - Commercial 522,760 538,063 Residential 1-4 Family - Consumer 974,511 940,275 Residential 1-4 Family - Revolving 589,791 585,184 Auto 600,658 592,976 Consumer 145,090 152,545 Other Commercial 742,444 773,829 Total LHFI, net of deferred fees and costs (1) 14,584,280 14,449,142 Allowance for loan and lease losses (116,512) (110,768) Total LHFI, net $ 14,467,768 $ 14,338,374 (1) Total loans included unamortized premiums and discounts, and unamortized deferred fees and costs totaling $47.3 million and $50.4 million as of March 31, 2023 and December 31, 2022, respectively. The following table shows the aging of the Company’s LHFI portfolio, by class, at March 31, 2023 (dollars in thousands): Greater than 30-59 Days 60-89 Days 90 Days and Current Past Due Past Due still Accruing Nonaccrual Total Loans Construction and Land Development $ 1,178,445 $ 815 $ — $ 249 $ 363 $ 1,179,872 Commercial Real Estate - Owner Occupied 1,945,229 2,251 798 2,133 6,174 1,956,585 Commercial Real Estate - Non-Owner Occupied 3,965,520 52 — 1,032 1,481 3,968,085 Multifamily Real Estate 822,006 — — — — 822,006 Commercial & Industrial 3,075,988 981 61 633 4,815 3,082,478 Residential 1-4 Family - Commercial 518,951 1,399 271 232 1,907 522,760 Residential 1-4 Family - Consumer 951,375 11,579 158 859 10,540 974,511 Residential 1-4 Family - Revolving 582,123 1,384 1,069 1,766 3,449 589,791 Auto 597,853 2,026 295 137 347 600,658 Consumer 144,476 295 176 137 6 145,090 Other Commercial 742,378 — — 66 — 742,444 Total LHFI, net of deferred fees and costs $ 14,524,344 $ 20,782 $ 2,828 $ 7,244 $ 29,082 $ 14,584,280 % of total loans 99.59 % 0.14 % 0.02 % 0.05 % 0.20 % 100.00 % The following table shows the aging of the Company’s loan portfolio, by class, at December 31, 2022 (dollars in thousands): Greater than 30-59 Days 60-89 Days 90 Days and Current Past Due Past Due still Accruing Nonaccrual Total Loans Construction and Land Development $ 1,099,555 $ 1,253 $ 45 $ 100 $ 307 $ 1,101,260 Commercial Real Estate - Owner Occupied 1,970,323 2,305 635 2,167 7,178 1,982,608 Commercial Real Estate - Non-Owner Occupied 3,993,091 1,121 48 607 1,263 3,996,130 Multifamily Real Estate 801,694 1,229 — — — 802,923 Commercial & Industrial 2,980,008 824 174 459 1,884 2,983,349 Residential 1-4 Family - Commercial 534,653 1,231 — 275 1,904 538,063 Residential 1-4 Family - Consumer 919,833 5,951 1,690 1,955 10,846 940,275 Residential 1-4 Family - Revolving 577,993 1,843 511 1,384 3,453 585,184 Auto 589,235 2,747 450 344 200 592,976 Consumer 151,958 351 125 108 3 152,545 Other Commercial 773,738 — — 91 — 773,829 Total LHFI, net of deferred fees and costs $ 14,392,081 $ 18,855 $ 3,678 $ 7,490 $ 27,038 $ 14,449,142 % of total loans 99.60 % 0.13 % 0.03 % 0.05 % 0.19 % 100.00 % The following table shows the Company’s amortized cost basis of loans on nonaccrual status and loans past due 90 days and still accruing as of March 31, 2023 (dollars in thousands): Nonaccrual Nonaccrual With No ALLL 90 Days Past due and still Accruing Construction and Land Development $ 363 $ — $ 249 Commercial Real Estate - Owner Occupied 6,174 3,451 2,133 Commercial Real Estate - Non-Owner Occupied 1,481 — 1,032 Commercial & Industrial 4,815 2,647 633 Residential 1-4 Family - Commercial 1,907 — 232 Residential 1-4 Family - Consumer 10,540 — 859 Residential 1-4 Family - Revolving 3,449 — 1,766 Auto 347 — 137 Consumer 6 — 137 Other Commercial — — 66 Total LHFI $ 29,082 $ 6,098 $ 7,244 The following table shows the Company’s amortized cost basis of loans on nonaccrual status and loans past due 90 days and still accruing as of December 31, 2022 (dollars in thousands): Nonaccrual Nonaccrual With No ALLL 90 Days Past due and still Accruing Construction and Land Development $ 307 $ — $ 100 Commercial Real Estate - Owner Occupied 7,178 908 2,167 Commercial Real Estate - Non-Owner Occupied 1,263 — 607 Commercial & Industrial 1,884 1 459 Residential 1-4 Family - Commercial 1,904 — 275 Residential 1-4 Family - Consumer 10,846 — 1,955 Residential 1-4 Family - Revolving 3,453 — 1,384 Auto 200 — 344 Consumer 3 — 108 Other Commercial — — 91 Total LHFI $ 27,038 $ 909 $ 7,490 There was no interest income recognized on nonaccrual loans during the three months ended March 31, 2023 and 2022. See Note 1 “Summary of Significant Accounting Policies” in the “Notes to the Consolidated Financial Statements” contained in Item 8 “Financial Statements and Supplementary Data” in the Company’s 2022 Form 10-K for additional information on the Company’s policies for nonaccrual loans. Troubled Loan Modifications The Company adopted ASU 2022-02 effective January 1, 2023 on a prospective basis. See Note 1 “Summary of Significant Accounting Policies” within this Item 1 of this Quarterly Report for information on the Company’s accounting policy for loan modifications to borrowers experiencing financial difficulty and how the Company defines TLMs. As of March 31, 2023, the Company had TLMs with an amortized cost basis of $20.5 million with an estimated $296,000 of allowance for those loans. As of March 31, 2023, unfunded commitments on loans modified and designated as TLMs since January 1, 2023 totaled $4.4 million. For the three months ended March 31, 2023, the change in the recorded investment in TLMs due to modifications was not significant. The following table shows by class and modification type, the amortized cost basis of TLMs as of March 31, 2023 since January 1, 2023 (dollars in thousands): As of March 31, 2023 Amortized Cost % of Total Class of Financing Receivable Term Extension Construction and Land Development $ 1,344 0.11 % Commercial Real Estate - Non-Owner Occupied 18,792 0.47 % Residential 1-4 Family - Consumer 168 0.02 % Total Term Extension $ 20,304 Combination - Term Extension and Interest Rate Reduction Residential 1-4 Family - Consumer $ 237 0.02 % Total Combination - Term Extension and Interest Rate Reduction $ 237 Total $ 20,541 The following table describes the financial effects of TLMs on a weighted average basis for TLMs within that loan type for the quarter ended March 31, 2023: Term Extension Loan Type Financial Effect Construction and Land Development Added a weighted-average 0.5 years to the life of loans. Commercial Real Estate - Non-Owner Occupied Added a weighted-average 0.5 years to the life of loans. Residential 1-4 Family - Consumer Added a weighted-average 18.2 years to the life of loans. Combination - Term Extension and Interest Rate Reduction Loan Type Financial Effect Residential 1-4 Family - Consumer Added a weighted-average 20.7 years to the life of loans and changed interest rate from variable to fixed rates, which reduced the weighted average contractual interest rate from 7.5% to 7.4%. The Company considers a default of a TLM to occur when the borrower is 90 days past due following the modification or a foreclosure and repossession of the applicable collateral occurs. During the three months ended March 31, 2023, the Company did not have any significant loans either individually or in the aggregate that went into default that have been modified and designated as TLMs. The Company monitors the performance of TLMs in order to determine the effectiveness of the modifications. As of March 31, 2023, no loans that have been modified and designated as TLMs are past due. Allowance for Loan and Lease Losses ALLL on the loan portfolio is a material estimate for the Company. The Company estimates its ALLL on its loan portfolio on a quarterly basis. The Company models the ALLL using two primary segments, Commercial and Consumer. Each loan segment is further disaggregated into classes based on similar risk characteristics. The Company has identified the following classes within each loan segment: ● Commercial: Construction and Land Development, Commercial Real Estate – Owner Occupied, Commercial Real Estate – Non-Owner Occupied, Multifamily Real Estate, Commercial & Industrial, Residential 1-4 Family – Commercial, and Other Commercial ● Consumer: Residential 1-4 Family – Consumer, Residential 1-4 Family – Revolving, Auto, and Consumer The following tables show the ALLL activity by loan segment for the three months ended March 31, 2023 and 2022 (dollars in thousands): Three Months Ended March 31, 2023 Three Months Ended March 31, 2022 Commercial Consumer Total Commercial Consumer Total Balance at beginning of period $ 82,753 $ 28,015 $ 110,768 $ 77,902 $ 21,885 $ 99,787 Loans charged-off (5,007) (719) (5,726) (759) (750) (1,509) Recoveries credited to allowance 515 652 1,167 726 787 1,513 Provision charged to operations 9,825 478 10,303 1,902 898 2,800 Balance at end of period $ 88,086 $ 28,426 $ 116,512 $ 79,771 $ 22,820 $ 102,591 The increase in net charge offs at March 31, 2023 compared to March 31, 2022 is primarily due to charge-offs associated with two commercial loans. Credit Quality Indicators The Company’s primary credit quality indicator for the Commercial segment is risk rating categories of Pass, Watch, Special Mention, Substandard, and Doubtful. The primary credit quality indicator for the Consumer segment is delinquency bands of Current, 30-59, 60-89, 90+, and Nonaccrual. See Note 3 “Loans and Allowance for Loan and Lease Losses” in the “Notes to the Consolidated Financial Statements” contained in Item 8 “Financial Statements and Supplementary Data” in the Company’s 2022 Form 10-K for additional information on the Company’s policies for further information on the Company’s credit quality indicators. Commercial Loans The table below details the amortized cost and gross writeoffs of the classes of loans within the Commercial segment by risk level and year of origination as of March 31, 2023 (dollars in thousands): March 31, 2023 Term Loans Amortized Cost Basis by Origination Year 2023 2022 2021 2020 2019 Prior Revolving Loans Total Construction and Land Development Pass $ 56,060 $ 431,758 $ 461,280 $ 93,920 $ 17,082 $ 52,347 $ 33,793 $ 1,146,240 Watch — 277 21,347 — 325 1,025 — 22,974 Special Mention — 3,029 628 — — 1,350 149 5,156 Substandard — 1,249 2,605 39 209 1,400 — 5,502 Total Construction and Land Development $ 56,060 $ 436,313 $ 485,860 $ 93,959 $ 17,616 $ 56,122 $ 33,942 $ 1,179,872 Current period gross writeoff $ — $ — $ — $ — $ — $ (10) $ — $ (10) Commercial Real Estate - Owner Occupied Pass $ 21,667 $ 248,670 $ 206,053 $ 252,784 $ 277,820 $ 829,793 $ 25,356 $ 1,862,143 Watch — 1,050 624 3,377 8,201 37,841 892 51,985 Special Mention — — 255 469 434 9,145 546 10,849 Substandard 226 — 2,565 — 4,259 24,558 — 31,608 Total Commercial Real Estate - Owner Occupied $ 21,893 $ 249,720 $ 209,497 $ 256,630 $ 290,714 $ 901,337 $ 26,794 $ 1,956,585 Current period gross writeoff $ — $ — $ — $ — $ — $ — $ — $ — Commercial Real Estate - Non-Owner Occupied Pass $ 57,700 $ 506,109 $ 668,543 $ 381,043 $ 515,413 $ 1,647,468 $ 37,429 $ 3,813,705 Watch — — — 12,234 6,464 74,783 8 93,489 Special Mention — — 2,151 — 19,369 9,294 — 30,814 Substandard — 231 — — 6,005 23,841 — 30,077 Total Commercial Real Estate - Non-Owner Occupied $ 57,700 $ 506,340 $ 670,694 $ 393,277 $ 547,251 $ 1,755,386 $ 37,437 $ 3,968,085 Current period gross writeoff $ — $ — $ — $ — $ — $ (2,941) $ — $ (2,941) Commercial & Industrial Pass $ 213,690 $ 825,599 $ 508,969 $ 240,528 $ 150,660 $ 187,067 $ 824,112 $ 2,950,625 Watch — 810 586 13,416 23,323 4,212 11,927 54,274 Special Mention — 432 212 6,921 1,346 1,662 45,138 55,711 Substandard — 135 490 111 3,266 3,988 13,878 21,868 Total Commercial & Industrial $ 213,690 $ 826,976 $ 510,257 $ 260,976 $ 178,595 $ 196,929 $ 895,055 $ 3,082,478 Current period gross writeoff $ — $ — $ — $ — $ — $ — $ (1,281) $ (1,281) Multifamily Real Estate Pass $ 1,193 $ 116,785 $ 110,179 $ 203,176 $ 46,976 $ 278,186 $ 60,282 $ 816,777 Watch — — — — 348 1,000 — 1,348 Special Mention — — — — 3,795 86 — 3,881 Total Multifamily Real Estate $ 1,193 $ 116,785 $ 110,179 $ 203,176 $ 51,119 $ 279,272 $ 60,282 $ 822,006 Current period gross writeoff $ — $ — $ — $ — $ — $ — $ — $ — Residential 1-4 Family - Commercial Pass $ 6,078 $ 55,830 $ 86,098 $ 75,639 $ 49,757 $ 230,887 $ 616 $ 504,905 Watch 50 — — 533 840 7,305 112 8,840 Special Mention — — — — — 2,503 — 2,503 Substandard — — 627 1,585 632 3,369 299 6,512 Total Residential 1-4 Family - Commercial $ 6,128 $ 55,830 $ 86,725 $ 77,757 $ 51,229 $ 244,064 $ 1,027 $ 522,760 Current period gross writeoff $ — $ — $ — $ — $ — $ — $ — $ — Other Commercial Pass $ 1,965 $ 195,697 $ 197,300 $ 140,029 $ 120,288 $ 69,752 $ 8,385 $ 733,416 Watch 102 4,995 — — 8 3,857 — 8,962 Substandard — — — — — — 66 66 Total Other Commercial $ 2,067 $ 200,692 $ 197,300 $ 140,029 $ 120,296 $ 73,609 $ 8,451 $ 742,444 Current period gross writeoff $ — $ — $ — $ — $ — $ (775) $ — $ (775) Total Commercial Pass $ 358,353 $ 2,380,448 $ 2,238,422 $ 1,387,119 $ 1,177,996 $ 3,295,500 $ 989,973 $ 11,827,811 Watch 152 7,132 22,557 29,560 39,509 130,023 12,939 241,872 Special Mention — 3,461 3,246 7,390 24,944 24,040 45,833 108,914 Substandard 226 1,615 6,287 1,735 14,371 57,156 14,243 95,633 Total Commercial $ 358,731 $ 2,392,656 $ 2,270,512 $ 1,425,804 $ 1,256,820 $ 3,506,719 $ 1,062,988 $ 12,274,230 Total current period gross writeoff $ — $ — $ — $ — $ — $ (3,726) $ (1,281) $ (5,007) The table below details the amortized cost of the classes of loans within the Commercial segment by risk level and year of origination as of December 31, 2022 (dollars in thousands): December 31, 2022 Term Loans Amortized Cost Basis by Origination Year 2022 2021 2020 2019 2018 Prior Revolving Loans Total Construction and Land Development Pass $ 357,688 $ 499,738 $ 107,559 $ 17,191 $ 33,801 $ 36,335 $ 34,345 $ 1,086,657 Watch 242 1,637 — — 115 1,669 — 3,663 Special Mention 2,843 411 — — — 93 — 3,347 Substandard 1,254 3,148 40 211 1,345 1,595 — 7,593 Total Construction and Land Development $ 362,027 $ 504,934 $ 107,599 $ 17,402 $ 35,261 $ 39,692 $ 34,345 $ 1,101,260 Commercial Real Estate - Owner Occupied Pass $ 258,953 $ 215,414 $ 257,740 $ 282,110 $ 228,410 $ 624,238 $ 17,190 $ 1,884,055 Watch 1,060 176 2,437 9,567 9,736 31,331 916 55,223 Special Mention — 256 — 93 1,332 18,766 132 20,579 Substandard — 2,565 474 4,728 1,591 12,979 414 22,751 Total Commercial Real Estate - Owner Occupied $ 260,013 $ 218,411 $ 260,651 $ 296,498 $ 241,069 $ 687,314 $ 18,652 $ 1,982,608 Commercial Real Estate - Non-Owner Occupied Pass $ 496,079 $ 661,977 $ 385,084 $ 517,834 $ 373,126 $ 1,389,507 $ 34,804 $ 3,858,411 Watch — 2,151 2,091 11,915 19,550 20,683 2 56,392 Special Mention 232 — — 25,578 702 7,381 — 33,893 Substandard — — 10,460 3,083 29,012 4,879 — 47,434 Total Commercial Real Estate - Non-Owner Occupied $ 496,311 $ 664,128 $ 397,635 $ 558,410 $ 422,390 $ 1,422,450 $ 34,806 $ 3,996,130 Commercial & Industrial Pass $ 849,547 $ 536,982 $ 262,093 $ 182,263 $ 67,648 $ 120,326 $ 846,059 $ 2,864,918 Watch 1,399 1,305 18,682 5,039 12,843 1,984 41,836 83,088 Special Mention — 222 393 2,145 354 1,773 12,380 17,267 Substandard 94 513 112 2,911 1,449 1,339 11,658 18,076 Total Commercial & Industrial $ 851,040 $ 539,022 $ 281,280 $ 192,358 $ 82,294 $ 125,422 $ 911,933 $ 2,983,349 Multifamily Real Estate Pass $ 111,798 $ 90,952 $ 204,159 $ 47,240 $ 59,883 $ 231,745 $ 52,025 $ 797,802 Watch — — — 350 442 416 — 1,208 Special Mention — — — 3,826 — 87 — 3,913 Total Multifamily Real Estate $ 111,798 $ 90,952 $ 204,159 $ 51,416 $ 60,325 $ 232,248 $ 52,025 $ 802,923 Residential 1-4 Family - Commercial Pass $ 58,534 $ 86,881 $ 77,110 $ 50,721 $ 38,090 $ 199,783 $ 803 $ 511,922 Watch 500 — 539 852 1,532 5,378 113 8,914 Special Mention — — 94 7,771 582 2,630 — 11,077 Substandard — 632 1,400 463 473 2,883 299 6,150 Total Residential 1-4 Family - Commercial $ 59,034 $ 87,513 $ 79,143 $ 59,807 $ 40,677 $ 210,674 $ 1,215 $ 538,063 Other Commercial Pass $ 197,454 $ 211,438 $ 149,567 $ 119,795 $ 3,522 $ 69,243 $ 14,177 $ 765,196 Watch 5,095 — — 12 — 3,435 — 8,542 Substandard — — — — — — 91 91 Total Other Commercial $ 202,549 $ 211,438 $ 149,567 $ 119,807 $ 3,522 $ 72,678 $ 14,268 $ 773,829 Total Commercial Pass $ 2,330,053 $ 2,303,382 $ 1,443,312 $ 1,217,154 $ 804,480 $ 2,671,177 $ 999,403 $ 11,768,961 Watch 8,296 5,269 23,749 27,735 44,218 64,896 42,867 217,030 Special Mention 3,075 889 487 39,413 2,970 30,730 12,512 90,076 Substandard 1,348 6,858 12,486 11,396 33,870 23,675 12,462 102,095 Total Commercial $ 2,342,772 $ 2,316,398 $ 1,480,034 $ 1,295,698 $ 885,538 $ 2,790,478 $ 1,067,244 $ 12,178,162 Consumer Loans The following table details the amortized cost of the classes of loans within the Consumer segment based on their delinquency status and year of origination as of March 31, 2023 (dollars in thousands): March 31, 2023 Term Loans Amortized Cost Basis by Origination Year 2023 2022 2021 2020 2019 Prior Revolving Loans Total Residential 1-4 Family - Consumer Current $ 32,610 $ 221,919 $ 268,051 $ 158,016 $ 34,748 $ 236,018 $ 13 $ 951,375 30-59 Days Past Due — 648 1,730 2,532 127 6,542 — 11,579 60-89 Days Past Due — — — — 63 95 — 158 90+ Days Past Due — — — — — 859 — 859 Nonaccrual — — 585 — 306 9,649 — 10,540 Total Residential 1-4 Family - Consumer $ 32,610 $ 222,567 $ 270,366 $ 160,548 $ 35,244 $ 253,163 $ 13 $ 974,511 Current period gross writeoff $ — $ — $ — $ — $ — $ (29) $ — $ (29) Residential 1-4 Family - Revolving Current $ 10,726 $ 63,001 $ 13,036 $ 4,837 $ 1,451 $ 1,223 $ 487,849 $ 582,123 30-59 Days Past Due — 14 — — — — 1,370 1,384 60-89 Days Past Due — 138 — — — — 931 1,069 90+ Days Past Due — — — — — 29 1,737 1,766 Nonaccrual — 87 149 54 — — 3,159 3,449 Total Residential 1-4 Family - Revolving $ 10,726 $ 63,240 $ 13,185 $ 4,891 $ 1,451 $ 1,252 $ 495,046 $ 589,791 Current period gross writeoff $ — $ — $ — $ — $ — $ — $ — $ — Auto Current $ 54,750 $ 270,291 $ 142,237 $ 73,589 $ 38,687 $ 18,299 $ — $ 597,853 30-59 Days Past Due — 624 595 356 274 177 — 2,026 60-89 Days Past Due — 86 103 80 4 22 — 295 90+ Days Past Due — 94 33 5 5 — — 137 Nonaccrual — 98 72 81 94 2 — 347 Total Auto $ 54,750 $ 271,193 $ 143,040 $ 74,111 $ 39,064 $ 18,500 $ — $ 600,658 Current period gross writeoff $ — $ (135) $ (32) $ (69) $ (49) $ (32) $ — $ (317) Consumer Current $ 5,082 $ 32,914 $ 14,495 $ 10,178 $ 21,327 $ 31,412 $ 29,068 $ 144,476 30-59 Days Past Due — 76 42 10 58 101 8 295 60-89 Days Past Due — 35 31 5 67 36 2 176 90+ Days Past Due — 49 40 17 20 8 3 137 Nonaccrual — — 3 — 3 — — 6 Total Consumer $ 5,082 $ 33,074 $ 14,611 $ 10,210 $ 21,475 $ 31,557 $ 29,081 $ 145,090 Current period gross writeoff $ — $ — $ (22) $ (182) $ (12) $ (117) $ (40) $ (373) Total Consumer Current $ 103,168 $ 588,125 $ 437,819 $ 246,620 $ 96,213 $ 286,952 $ 516,930 $ 2,275,827 30-59 Days Past Due — 1,362 2,367 2,898 459 6,820 1,378 15,284 60-89 Days Past Due — 259 134 85 134 153 933 1,698 90+ Days Past Due — 143 73 22 25 896 1,740 2,899 Nonaccrual — 185 809 135 403 9,651 3,159 14,342 Total Consumer $ 103,168 $ 590,074 $ 441,202 $ 249,760 $ 97,234 $ 304,472 $ 524,140 $ 2,310,050 Total current period gross writeoff $ — $ (135) $ (54) $ (251) $ (61) $ (178) $ (40) $ (719) The following table details the amortized cost of the classes of loans within the Consumer segment based on their delinquency status and year of origination as of December 31, 2022 (dollars in thousands): December 31, 2022 Term Loans Amortized Cost Basis by Origination Year 2022 2021 2020 2019 2018 Prior Revolving Loans Total Residential 1-4 Family - Consumer Current $ 212,697 $ 263,734 $ 162,826 $ 36,197 $ 22,629 $ 221,738 $ 12 $ 919,833 30-59 Days Past Due 174 2,169 89 46 220 3,253 — 5,951 60-89 Days Past Due — — — — 413 1,277 — 1,690 90+ Days Past Due — — — 64 — 1,891 — 1,955 Nonaccrual — 423 — 307 940 9,176 — 10,846 Total Residential 1-4 Family - Consumer $ 212,871 $ 266,326 $ 162,915 $ 36,614 $ 24,202 $ 237,335 $ 12 $ 940,275 Residential 1-4 Family - Revolving Current $ 68,434 $ 13,810 $ 4,997 $ 1,672 $ 801 $ 476 $ 487,803 $ 577,993 30-59 Days Past Due 90 — — — — — 1,753 1,843 60-89 Days Past Due — — — — — — 511 511 90+ Days Past Due — — — — — — 1,384 1,384 Nonaccrual — 149 57 — 13 — 3,234 3,453 Total Residential 1-4 Family - Revolving $ 68,524 $ 13,959 $ 5,054 $ 1,672 $ 814 $ 476 $ 494,685 $ 585,184 Auto Current $ 285,036 $ 154,904 $ 81,710 $ 44,086 $ 15,974 $ 7,525 $ — $ 589,235 30-59 Days Past Due 808 772 451 456 134 126 — 2,747 60-89 Days Past Due 65 129 146 76 30 4 — 450 90+ Days Past Due 169 — 111 32 12 20 — 344 Nonaccrual — 113 18 62 2 5 — 200 Total Auto $ 286,078 $ 155,918 $ 82,436 $ 44,712 $ 16,152 $ 7,680 $ — $ 592,976 Consumer Current $ 36,513 $ 15,897 $ 11,019 $ 23,838 $ 16,084 $ 19,070 $ 29,537 $ 151,958 30-59 Days Past Due 61 27 36 113 34 61 19 351 60-89 Days Past Due 43 17 10 11 14 21 9 125 90+ Days Past Due 22 — 9 12 32 — 33 108 Nonaccrual — 3 — — — — — 3 Total Consumer $ 36,639 $ 15,944 $ 11,074 $ 23,974 $ 16,164 $ 19,152 $ 29,598 $ 152,545 Total Consumer Current $ 602,680 $ 448,345 $ 260,552 $ 105,793 $ 55,488 $ 248,809 $ 517,352 $ 2,239,019 30-59 Days Past Due 1,133 2,968 576 615 388 3,440 1,772 10,892 60-89 Days Past Due 108 146 156 87 457 1,302 520 2,776 90+ Days Past Due 191 — 120 108 44 1,911 1,417 3,791 Nonaccrual — 688 75 369 955 9,181 3,234 14,502 Total Consumer $ 604,112 $ 452,147 $ 261,479 $ 106,972 $ 57,332 $ 264,643 $ 524,295 $ 2,270,980 The Company did not have any significant revolving loans convert to term during the three months ended March 31, 2023 or the year ended December 31, 2022. Prior to the adoption of ASU 2022-02 Troubled Debt Restructurings As of December 31, 2022, the Company had TDRs totaling $14.2 million with an estimated $739,000 of allowance for those loans. TDRs that occurred during the quarter ended March 31, 2022 were not significant. A TDR occurs when a lender, for economic or legal reasons, grants a concession to the borrower related to the borrower’s financial difficulties, that it would not otherwise consider. All loans that are considered to be TDRs are evaluated for credit losses in accordance with the Company’s ALLL methodology. For the three months ended March 31, 2022, the recorded investment in TDRs prior to modifications was not materially impacted by the modifications. The following table provides a summary, by class, of TDRs that continue to accrue interest under the terms of the applicable restructuring agreement, which are considered to be performing, and TDRs that have been placed on nonaccrual status, which are considered to be nonperforming, as of December 31, 2022 (dollars in thousands): December 31, 2022 No. of Recorded Outstanding Loans Investment Commitment Performing Construction and Land Development 3 $ 155 $ — Commercial Real Estate - Owner Occupied 2 997 — Commercial & Industrial 1 93 — Residential 1-4 Family - Consumer 83 7,761 — Residential 1-4 Family - Revolving 3 254 5 Consumer 1 13 — Total performing 93 $ 9,273 $ 5 Nonperforming Commercial Real Estate - Owner Occupied 1 $ 15 $ — Commercial Real Estate - Non-Owner Occupied 2 233 — Commercial & Industrial 2 375 — Residential 1-4 Family - Commercial 3 332 — Residential 1-4 Family - Consumer 23 3,869 — Residential 1-4 Family - Revolving 3 93 — Total nonperforming 34 $ 4,917 $ — Total performing and nonperforming 127 $ 14,190 $ 5 The Company considers a default of a TDR to occur when the borrower is 90 days past due following the restructure or a foreclosure and repossession of the applicable collateral occurs. During the three months ended March 31, 2022 and the year ended December 31, 2022, the Company did not have any material loans that went into default that had been restructured in the twelve-month period prior to the time of default. |