LOANS AND ALLOWANCE FOR LOAN LOSSES | 4 . LOANS AND ALLOWANCE FOR LOAN LOSSES Loans are stated at their face amount, net of deferred fees and costs, and consist of the following at December 31, 2015 a nd 2014 (dollars in thousands): 2015 2014 Commercial: Commercial Construction $ 484,768 $ 341,280 Commercial Real Estate - Owner Occupied 860,086 875,443 Commercial Real Estate - Non-Owner Occupied 1,618,605 1,509,159 Raw Land and Lots 195,665 211,225 Single Family Investment Real Estate 429,489 412,494 Commercial and Industrial 467,613 393,776 Other Commercial 91,892 81,106 Consumer: Mortgage 474,034 478,151 Consumer Construction 49,359 74,168 Indirect Auto 225,815 199,411 Indirect Marine 43,717 43,190 HELOCs 494,192 500,579 Credit Card - 24,225 Other Consumer 236,227 201,789 Total $ 5,671,462 $ 5,345,996 On October 16, 2015, the Company entered into an agreement to sell its credit card portfolio, approximat ing $26.4 million in outstanding balances, and enter ed into an outsourc ing partnership with Elan Financial Services. The C ompany sold these loans at a premium . The sale of the credit card portfolio resulted in an after-tax benefit of $805,000 on the Company’s Consolidated Statement of Income in 2015 . As part of the agreement, the Company will continue to share in interchange fee income and finance charges. The following table shows the aging of the Company’s recorded investment in the loan portfolio, by class, at December 31, 2015 (dollars in thousands): 30-59 Days Past Due 60-89 Days Past Due Greater t han 90 Days and still Accruing PCI Nonaccrual Current Total Loans Commercial: Commercial Construction $ 2,377 $ 248 $ - $ 1,404 $ 748 $ 479,991 $ 484,768 Commercial Real Estate - Owner Occupied 1,714 118 103 27,388 3,904 826,859 860,086 Commercial Real Estate - Non-Owner Occupied 771 - 995 15,128 100 1,601,611 1,618,605 Raw Land and Lots 229 - - 4,524 415 190,497 195,665 Single Family Investment Real Estate 2,576 1,783 432 14,371 967 409,360 429,489 Commercial and Industrial 1,029 27 124 1,851 908 463,674 467,613 Other Commercial 296 - 159 744 - 90,693 91,892 Consumer: Mortgage 11,467 4,799 2,889 5,040 1,996 447,843 474,034 Consumer Construction 297 - - 241 869 47,952 49,359 Indirect Auto 2,202 222 50 - 192 223,149 225,815 Indirect Marine 205 - - - - 43,512 43,717 HELOCs 2,504 1,112 762 1,791 910 487,113 494,192 Other Consumer 2,120 1,024 315 1,255 927 230,586 236,227 Total $ 27,787 $ 9,333 $ 5,829 $ 73,737 $ 11,936 $ 5,542,840 $ 5,671,462 The following table shows the aging of the Company’s recorded investment in the loan portfolio, by class, at December 31, 2014 (dollars in thousands): 30-59 Days Past Due 60-89 Days Past Due Greater t han 90 Days and still Accruing PCI Nonaccrual Current Total Loans Commercial: Commercial Construction $ 815 $ - $ - $ 3,782 $ 968 $ 335,715 $ 341,280 Commercial Real Estate - Owner Occupied 621 1,542 1,683 31,167 1,060 839,370 875,443 Commercial Real Estate - Non-Owner Occupied 3,984 237 91 28,869 5,902 1,470,076 1,509,159 Raw Land and Lots 145 44 194 7,427 2,359 201,056 211,225 Single Family Investment Real Estate 2,825 338 734 16,879 2,070 389,648 412,494 Commercial and Industrial 1,250 529 549 3,855 3,286 384,307 393,776 Other Commercial 42 2 - 2,256 74 78,732 81,106 Consumer: Mortgage 12,851 4,300 4,095 7,394 2,485 447,026 478,151 Consumer Construction 120 - 844 516 - 72,688 74,168 Indirect Auto 1,593 263 317 - - 197,238 199,411 Indirect Marine 150 - - - 201 42,839 43,190 HELOCs 3,082 955 820 2,000 258 493,464 500,579 Credit Card 232 108 219 - - 23,666 24,225 Other Consumer 1,587 412 501 1,643 592 197,054 201,789 Total $ 29,297 $ 8,730 $ 10,047 $ 105,788 $ 19,255 $ 5,172,879 $ 5,345,996 Nonaccrual loans totaled $ 11.9 million, $ 19.3 million, and $ 15.0 million at December 31, 2015 , 2014 , and 2013 , respectively. Had these loans performed in accordance with their original terms, interest income of approximately $487,000 , $795,000 , and $778,000 would have been recorded in 2015, 2014, and 2013, respectively. All nonaccrual loans were included in the impaired loan disclosure in 2015 and 2014. The following table shows the recorded investment in the PCI commercial and consumer loan portfolios, by class and their delinquency status, at December 31, 2015 (dollars in thousands): 30-89 Days Past Due Greater than 90 Days Current Total Commercial: Commercial Construction $ - $ - $ 1,404 $ 1,404 Commercial Real Estate - Owner Occupied 1,139 1,412 24,837 27,388 Commercial Real Estate - Non-Owner Occupied 755 202 14,171 15,128 Raw Land and Lots 369 - 4,155 4,524 Single Family Investment Real Estate 1,177 618 12,576 14,371 Commercial and Industrial 209 21 1,621 1,851 Other Commercial 13 42 689 744 Consumer: Mortgage 908 1,239 2,893 5,040 Consumer Construction - 241 - 241 HELOCs 410 458 923 1,791 Other Consumer 45 24 1,186 1,255 Total $ 5,025 $ 4,257 $ 64,455 $ 73,737 The following table shows the recorded investment in the PCI commercial and consumer loan portfolios, by class and their delinquency status, at December 31, 2014 (dollars in thousands): 30-89 Days Past Due Greater than 90 Days Current Total Commercial: Commercial Construction $ - $ 652 $ 3,130 $ 3,782 Commercial Real Estate - Owner Occupied 1,138 843 29,186 31,167 Commercial Real Estate - Non-Owner Occupied 523 1,255 27,091 28,869 Raw Land and Lots 522 - 6,905 7,427 Single Family Investment Real Estate 1,327 1,311 14,241 16,879 Commercial and Industrial 144 538 3,173 3,855 Other Commercial 107 1,133 1,016 2,256 Consumer: Mortgage 1,975 2,866 2,553 7,394 Consumer Construction - 516 - 516 HELOCs 356 728 916 2,000 Other Consumer 89 171 1,383 1,643 Total $ 6,181 $ 10,013 $ 89,594 $ 105,788 The Company measures the amount of impairment by evaluating loans either in their collective homogeneous pools or individually. The following table shows the Company’s impaired loans, excluding PCI loans related to the StellarOne acquisition, by class, at December 31, 2015 (dollars in thousands): Recorded Investment Unpaid Principal Balance Related Allowance YTD Average Investment Interest Income Recognized Loans without a specific allowance Commercial: Commercial Construction $ 9,924 $ 10,202 $ - $ 9,415 $ 502 Commercial Real Estate - Owner Occupied 7,781 8,983 - 8,226 199 Commercial Real Estate - Non-Owner Occupied 9,156 9,153 - 9,135 441 Raw Land and Lots 22,986 23,270 - 23,533 1,627 Single Family Investment Real Estate 4,584 5,032 - 4,792 194 Commercial and Industrial 1,655 2,241 - 2,230 61 Other Commercial 309 309 - 324 20 Consumer: Mortgage 1,424 1,892 - 1,801 21 Consumer Construction 370 372 - 377 14 Indirect Auto 7 7 - 9 - HELOCs 1,467 1,546 - 1,535 45 Other Consumer 803 886 - 850 18 Total impaired loans without a specific allowance $ 60,466 $ 63,893 $ - $ 62,227 $ 3,142 Loans with a specific allowance Commercial: Commercial Construction $ 211 $ 211 $ 17 $ 143 $ 3 Commercial Real Estate - Owner Occupied 3,237 3,239 358 3,183 149 Commercial Real Estate - Non-Owner Occupied 907 907 75 920 53 Raw Land and Lots 2,347 2,347 216 2,358 97 Single Family Investment Real Estate 2,144 2,146 174 2,171 100 Commercial and Industrial 2,040 2,039 449 2,273 107 Other Commercial 343 348 28 404 17 Consumer: Mortgage 2,621 2,703 152 2,676 6 Consumer Construction 499 502 298 505 19 Indirect Auto 192 199 2 225 6 HELOCs 650 806 6 771 6 Other Consumer 1,461 1,655 227 1,552 30 Total impaired loans with a specific allowance $ 16,652 $ 17,102 $ 2,002 $ 17,181 $ 593 Total impaired loans $ 77,118 $ 80,995 $ 2,002 $ 79,408 $ 3,735 The following table shows the Company’s impaired loans, by class, at December 31, 2014 (dollars in thousands): Recorded Investment Unpaid Principal Balance Related Allowance YTD Average Investment Interest Income Recognized Loans without a specific allowance Commercial: Commercial Construction $ 5,281 $ 5,367 $ - $ 5,755 $ 165 Commercial Real Estate - Owner Occupied 15,722 16,430 - 16,774 737 Commercial Real Estate - Non-Owner Occupied 22,917 22,917 - 23,209 1,116 Raw Land and Lots 44,790 47,662 - 47,988 2,124 Single Family Investment Real Estate 4,197 4,881 - 6,534 170 Commercial and Industrial 4,453 7,933 - 5,070 121 Other Commercial 1,536 1,538 - 1,624 90 Consumer: Mortgage 1,571 1,582 - 1,583 58 Indirect Auto - 6 - 4 - Indirect Marine 201 505 - 281 - HELOCs 559 699 - 573 8 Other Consumer 89 208 - 107 - Total impaired loans without a specific allowance $ 101,316 $ 109,728 $ - $ 109,502 $ 4,589 Loans with a specific allowance Commercial: Commercial Construction $ 570 $ 570 $ 51 $ 506 $ 13 Commercial Real Estate - Owner Occupied 5,951 5,999 355 5,946 280 Commercial Real Estate - Non-Owner Occupied 10,575 10,572 2,017 10,823 474 Raw Land and Lots 1,343 1,373 98 1,472 59 Single Family Investment Real Estate 4,125 4,144 562 4,293 159 Commercial and Industrial 2,938 3,009 582 3,125 138 Other Commercial 359 378 32 442 29 Consumer: Mortgage 3,323 3,375 481 3,381 60 Consumer Construction 375 375 34 373 19 Indirect Marine 192 192 5 199 15 HELOCs 434 434 4 436 17 Other Consumer 679 706 310 686 19 Total impaired loans with a specific allowance $ 30,864 $ 31,127 $ 4,531 $ 31,682 $ 1,282 Total impaired loans $ 132,180 $ 140,855 $ 4,531 $ 141,184 $ 5,871 For the years ended December 31, 2015, 2014, and 2013, the average investment in impaired loans was $79.4 million, $141.2 million, and $128.5 million, respectively. The interest income recorded on impaired loans was approximately $3.7 million, $5.9 million, and $4.3 million in 201 5, 2014, and 2013, respectively. The Company considers TDRs to be impaired loans. A modification of a loan’s terms constitutes a TDR if the creditor grants a concession that it would not otherwise consider to the borrower for economic or legal reasons related to the borrower’s financial difficulties. TDRs totaled $ 12.7 million and $ 26 .8 million as of December 31, 201 5 and 201 4 , respectively. All loans that are considered to be TDRs are evaluated for impairment in accordance with the Company’s allowance for loan loss methodology and are included in the preceding impaired loan tables . For the year ended December 31, 2015, the recorded investment in restructured loans prior to modifications was not materially impacted by the modification. The following table provides a summary, by class, of modified loans that continue to accrue interest under the terms of the restructuring agreement, which are considered to be performing, and modified loans that have been placed in nonaccrual status, which are considered to be nonperforming, as of December 31, 2015 and 2014 (dollars in thousands): December 31, 2015 December 31, 2014 No. of Loans Recorded Investment Outstanding Commitment No. of Loans Recorded Investment Outstanding Commitment Performing Commercial: Commercial Construction 1 $ 296 $ - 1 $ 707 $ - Commercial Real Estate - Owner Occupied 5 1,530 - 3 682 - Commercial Real Estate - Non-Owner Occupied 2 2,390 - 3 3,362 - Raw Land and Lots 5 3,053 - 9 14,777 - Single Family Investment Real Estate 2 443 - 6 1,046 - Commercial and Industrial 5 261 - 9 722 - Other Commercial - - - 1 191 - Consumer: Mortgage 10 1,501 - 7 1,244 - Other Consumer 16 1,306 - 3 98 - Total performing 46 $ 10,780 $ - 42 $ 22,829 $ - Nonperforming Commercial: Commercial Construction 1 $ 288 $ - 1 $ 253 $ - Commercial Real Estate - Owner Occupied 1 137 - 2 153 - Commercial Real Estate - Non-Owner Occupied - - - 1 539 - Raw Land and Lots 1 33 - 2 1,053 - Single Family Investment Real Estate 2 234 - 1 433 - Commercial and Industrial 3 465 - 5 616 - Other Commercial - - - 1 74 - Consumer: Mortgage 3 764 - 2 770 - Other Consumer - - - 1 57 - Total nonperforming 11 $ 1,921 $ - 16 $ 3,948 $ - Total performing and nonperforming 57 $ 12,701 $ - 58 $ 26,777 $ - The Company considers a default of a restructured loan to occur when the borrower is 90 days past due following the restructure or a foreclosure and repossession of the applicable collateral occurs. During the year ended December 31, 2015, the C ompany did not identify any restructured loans that went into default that had been restructured in the twelve-month period prior to default. During the year ended December 31, 2014, the Company identified one loan, totaling approximately $24,000 that went into default that had been restructured in the twelve-month period prior to the time of default. This loan was a mortgage loan which had a term modification at a market rate. The following table shows, by class and modification type, TDRs that occurred during the years ended December 31, 2015 and 2014 (dollars in thousands): 2015 2014 No. of Loans Recorded Investment at Period End No. of Loans Recorded Investment at Period End Modified to interest only, at a market rate Commercial: Commercial and Industrial 1 $ 19 - $ - Consumer: Mortgage 1 21 - - Total interest only at market rate of interest 2 $ 40 - $ - Term modification, at a market rate Commercial: Commercial Real Estate - Owner Occupied 3 $ 282 - $ - Commercial Real Estate - Non-Owner Occupied - - 1 972 Single Family Investment Real Estate - - 1 109 Commercial and Industrial 2 162 1 32 Other Commercial - - 2 265 Consumer: Mortgage 1 102 - - Other Consumer 11 911 - - Total loan term extended at a market rate 17 $ 1,457 5 $ 1,378 Term modification, below market rate Commercial: Commercial Real Estate - Owner Occupied 1 $ 866 - $ - Raw Land and Lots 1 400 - - Consumer: Mortgage 3 677 - - Other Consumer 4 362 - - Total loan term extended at a below market rate 9 $ 2,305 - $ - Total 28 $ 3,802 5 $ 1,378 The following table shows the allowance for loan loss activity as well as balances of allowance for loan losses and loans based on impairment methodology by portfolio segment for the year ended December 31, 2015 . The table below includes the provision for loan losses. In addition, a $300,000 provision was recognized during the year ended December 31, 2015 for unfunded commitments for which the reserves are recorded as a component of “Other Liabilities” on the Company’s Consolidated Balance Sheets. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories (dollars in thousands): Commercial Consumer Total Allowance for loan losses: Balance, beginning of the year $ 22,352 $ 10,032 $ 32,384 Recoveries credited to allowance 2,584 1,343 3,927 Loans charged off (6,834) (4,701) (11,535) Provision charged to operations 6,951 2,320 9,271 Balance, end of period $ 25,053 $ 8,994 $ 34,047 Ending Balance, ALL: Loans individually evaluated for impairment $ 1,317 $ 685 $ 2,002 Loans collectively evaluated for impairment 23,736 8,309 32,045 Loans acquired with deteriorated credit quality - - - Total $ 25,053 $ 8,994 $ 34,047 Ending Balance, Loans: Loans individually evaluated for impairment $ 67,177 $ 9,385 $ 76,562 Loans collectively evaluated for impairment 4,015,531 1,505,632 5,521,163 Loans acquired with deteriorated credit quality 65,410 8,327 73,737 Total $ 4,148,118 $ 1,523,344 $ 5,671,462 The following table shows the allowance for loan loss activity as well as balances of allowance for loan losses and loans based on impairment methodology by portfolio segment for the year ended December 31, 2014 . Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories (dollars in thousands): Commercial Consumer Total Allowance for loan losses: Balance, beginning of the year $ 19,908 $ 10,227 $ 30,135 Recoveries credited to allowance 1,963 1,506 3,469 Loans charged off (4,635) (4,385) (9,020) Provision charged to operations 5,116 2,684 7,800 Balance, end of period $ 22,352 $ 10,032 $ 32,384 Ending Balance, ALL: Loans individually evaluated for impairment $ 3,697 $ 834 $ 4,531 Loans collectively evaluated for impairment 18,655 9,198 27,853 Loans acquired with deteriorated credit quality - - - Total $ 22,352 $ 10,032 $ 32,384 Ending Balance, Loans: Loans individually evaluated for impairment $ 123,171 $ 7,242 $ 130,413 Loans collectively evaluated for impairment 3,607,077 1,502,718 5,109,795 Loans acquired with deteriorated credit quality 94,235 11,553 105,788 Total $ 3,824,483 $ 1,521,513 $ 5,345,996 The following table shows the allowance for loan loss activity as well as balances of allowance for loan losses and loans based on impairment methodology by portfolio segment for the year ended December 31, 2013 . Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories (dollars in thousands): Commercial Consumer Total Allowance for loan losses: Balance, beginning of the year $ 24,809 $ 10,107 $ 34,916 Recoveries credited to allowance 1,496 1,285 2,781 Loans charged off (8,534) (5,084) (13,618) Provision charged to operations 2,137 3,919 6,056 Balance, end of period $ 19,908 $ 10,227 $ 30,135 Ending Balance, ALL: Loans individually evaluated for impairment $ 1,152 $ 811 $ 1,963 Loans collectively evaluated for impairment 18,756 9,416 28,172 Loans acquired with deteriorated credit quality - - - Total $ 19,908 $ 10,227 $ 30,135 Ending Balance, Loans: Loans individually evaluated for impairment $ 101,894 $ 7,105 $ 108,999 Loans collectively evaluated for impairment 2,059,079 867,668 2,926,747 Loans acquired with deteriorated credit quality 2,732 890 3,622 Total $ 2,163,705 $ 875,663 $ 3,039,368 The Company uses the past due status and delinquency trends as the primary credit quality indicator for the consumer loan portfolio segment while a risk rating system is utilized for commercial loans. Commercial loans are graded on a scale of 0 through 9. A general description of the characteristics of the risk grades follows: · Risk rated 0 loans have little or no risk and are generally secured by general obligation municipal credits; · Risk rated 1 loans have little or no risk and are generally secured by cash or cash equivalents; · Risk rated 2 loans have minimal risk to well qualified borrowers and no significant questions as to safety; · Risk rated 3 loans are satisfactory loans with strong borrowers and secondary sources of repayment; · Risk rated 4 loans are satisfactory loans with borrowers not as strong as risk rated 3 loans and may exhibit a greater degree of financial risk based on the type of business supporting the loan; · Risk rated 5 loans are watch loans that warrant more than the normal level of supervision and have the possibility of an event occurring that may weaken the borrower’s ability to repay; · Risk rated 6 loans have increasing potential weaknesses beyond those at which the loan originally was granted and if not addressed could lead to inadequately protecting the Company’s credit position; · Risk rated 7 loans are substandard loans and are inadequately protected by the current sound worth or paying capacity of the obligor or the collateral pledged; these have well defined weaknesses that jeopardize the liquidation of the debt with the distinct possibility the Company will sustain some loss if the deficiencies are not corrected; · Risk rated 8 loans are doubtful of collection and the possibility of loss is high but pending specific borrower plans for recovery, its classification as a loss is deferred until its more exact status is determined; and · Risk rated 9 loans are loss loans which are considered uncollectable and of such little value that their continuance as bankable assets is not warranted. The following table shows the recorded investment in all loans, excluding PCI loans, in the commercial portfolio by class with their related risk rating current as of December 31, 2015 (dollars in thousands): 0-3 4 5 6 7 8 Total Commercial Construction $ 43,656 $ 409,249 $ 21,725 $ 6,497 $ 2,237 $ - $ 483,364 Commercial Real Estate - Owner Occupied 213,547 587,432 13,642 7,214 8,931 1,932 832,698 Commercial Real Estate - Non-Owner Occupied 493,723 1,075,433 14,606 10,223 9,492 - 1,603,477 Raw Land and Lots 15,728 127,427 7,526 15,689 24,771 - 191,141 Single Family Investment Real Estate 55,812 340,708 7,061 7,362 4,175 - 415,118 Commercial and Industrial 180,478 262,377 13,943 5,435 3,430 99 465,762 Other Commercial 44,403 42,738 2,923 432 652 - 91,148 Total $ 1,047,347 $ 2,845,364 $ 81,426 $ 52,852 $ 53,688 $ 2,031 $ 4,082,708 The following table shows the recorded investment in all loans, excluding PCI loans, in the commercial portfolio by class with their related risk rating current as of December 31, 2014 (dollars in thousands): 1-3 4 5 6 7 8 Total Commercial Construction $ 22,512 $ 289,064 $ 11,932 $ 10,906 $ 3,084 $ - $ 337,498 Commercial Real Estate - Owner Occupied 185,789 620,587 15,003 7,688 15,209 - 844,276 Commercial Real Estate - Non-Owner Occupied 356,263 1,041,515 22,358 28,388 31,766 - 1,480,290 Raw Land and Lots 11,162 128,281 16,803 4,783 42,769 - 203,798 Single Family Investment Real Estate 59,638 311,900 9,750 6,680 7,647 - 395,615 Commercial and Industrial 138,973 230,084 9,392 4,383 7,089 - 389,921 Other Commercial 31,571 40,913 3,818 844 1,704 - 78,850 Total $ 805,908 $ 2,662,344 $ 89,056 $ 63,672 $ 109,268 $ - $ 3,730,248 The following table shows the recorded investment in only PCI loans in the commercial portfolio by class with their related risk rating and credit quality indicator information current as of December 31, 2015 (dollars in thousands): 4 5 6 7 8 Total Commercial Construction $ - $ - $ 61 $ 1,343 $ - $ 1,404 Commercial Real Estate - Owner Occupied 5,260 1,633 13,896 6,599 - 27,388 Commercial Real Estate - Non-Owner Occupied 4,798 5,893 3,187 1,250 - 15,128 Raw Land and Lots 2,059 277 1,439 749 - 4,524 Single Family Investment Real Estate 4,868 1,629 3,821 4,053 - 14,371 Commercial and Industrial 144 48 321 1,317 21 1,851 Other Commercial 83 - 489 172 - 744 Total $ 17,212 $ 9,480 $ 23,214 $ 15,483 $ 21 $ 65,410 The following table shows the recorded investment in only PCI loans in the commercial portfolio by class with their related risk rating and credit quality indicator information current as of December 31, 2014 (dollars in thousands): 4 5 6 7 8 Total Commercial Construction $ - $ - $ 3,130 $ 194 $ 458 $ 3,782 Commercial Real Estate - Owner Occupied 1,525 3,546 10,880 15,216 - 31,167 Commercial Real Estate - Non-Owner Occupied 2,837 934 18,736 6,362 - 28,869 Raw Land and Lots 1,564 189 3,148 2,526 - 7,427 Single Family Investment Real Estate 2,807 1,253 6,462 6,357 - 16,879 Commercial and Industrial 437 - 913 2,477 28 3,855 Other Commercial - - 510 1,746 - 2,256 Total $ 9,170 $ 5,922 $ 43,779 $ 34,878 $ 486 $ 94,235 Loans acquired are originally recorded at fair value, with certain loans being identified as impaired at the date of purchase. The fair values were determined based on the credit quality of the portfolio, expected future cash flows, and timing of those expected future cash flows. The following shows changes in the accretable yield for loans accounted for under ASC 310-30 for the periods presented (dollars in thousands): For the year ended December 31, 2015 2014 Balance at beginning of period $ 28,956 $ 2,980 Additions - 34,653 Accretion (6,084) (7,192) Reclass of nonaccretable difference due to improvement in expected cash flows 3,886 1,873 Other, net (1) (4,619) (3,358) Balance at end of period $ 22,139 $ 28,956 (1) This line item represents changes in the cash flows expected to be collected due to the impact of non-credit changes such as prepayment assumptions, changes in interest rates on variable rate PCI loans, and discounted payoffs that occurred in the year. The carrying value of the Company’s PCI loan portfolio, accounted for under ASC 310-30, totaled $7 3.7 million at December 31, 2015 and $105.8 million at December 31, 2014. The outstanding balance of the Company’s PCI loan portfolio totaled $90.3 million at December 31, 2015 and $126.3 million at December 31, 2014. Loans in the Company’s acquired performing loan portfolio, accounted for under ASC 310-20, totaled $1.4 billion and $1.8 billion at December 31, 2015 and 2014, respectively; the remaining discount on these loans totaled $20.8 million and $24.3 million, respectively. |