Supplemental Guarantor Condensed Consolidating Financial Statements | Supplemental Guarantor Condensed Consolidating Financial Statements As described in Note 6 "Borrowings" of these consolidated financial statements, FDC’s 12.625% senior notes, 11.25% senior notes, 10.625% senior notes, and 11.75% senior subordinated notes are guaranteed by most of the existing and future, direct and indirect, wholly owned, domestic subsidiaries of FDC (Guarantors). The Guarantors guarantee the senior secured revolving credit facility, senior secured term loan facility, the 8.875% senior secured notes, the 7.375% senior secured notes, and the 6.75% senior secured notes, which rank senior in right of payment to all existing and future unsecured and second lien indebtedness of FDC’s guarantor subsidiaries to the extent of the value of the collateral. The Guarantors guarantee the 8.25% and 8.75% senior second lien notes which rank senior in right of payment to all existing and future unsecured indebtedness of FDC’s guarantor subsidiaries to the extent of the value of the collateral. The 12.625% senior note, 10.625% senior note, and 11.25% senior note guarantees are unsecured and rank equally in right of payment with all existing and future senior indebtedness of the guarantor subsidiaries but senior in right of payment to all existing and future subordinated indebtedness of FDC’s guarantor subsidiaries. The 11.75% senior subordinated note guarantee is unsecured and ranks equally in right of payment with all existing and future senior subordinated indebtedness of the guarantor subsidiaries. All of the above guarantees are full, unconditional, and joint and several and each of the Guarantors is 100% owned, directly or indirectly, by FDC. None of the other subsidiaries of FDC, either direct or indirect, guarantee the notes (Non-Guarantors). The Guarantors are subject to release under certain circumstances as described below. The credit agreement governing the guarantees of the senior secured revolving credit facility and senior secured term loan facility provide for a Guarantor to be automatically and unconditionally released and discharged from its guarantee obligations in certain circumstances, including under the following circumstances: • the Guarantor ceases to be a “restricted subsidiary” for purpose of the agreement because FDC no longer directly or indirectly owns 50% of the equity or, if a corporation, stock having voting power to elect a majority of the board of directors of the Guarantor; or • the Guarantor is designated as an “unrestricted subsidiary” for purposes of the agreement covenants; or • the Guarantor is no longer wholly owned by FDC subject to the value of all Guarantors released under this provision does not exceed (x) 10% of FDC’s Covenant EBITDA plus (y) the amount of investments permitted under the agreement in respect of non-guarantors. The indentures governing all of the other guarantees described above provide for a Guarantor to be automatically and unconditionally released and discharged from its guarantee obligations in certain circumstances, including upon the earliest to occur of: • the sale, exchange or transfer of the subsidiary’s capital stock or all or substantially all of its assets; • designation of the Guarantor as an “unrestricted subsidiary” for purposes of the indenture covenants; • release or discharge of the Guarantor’s guarantee of certain other indebtedness; or • legal defeasance or covenant defeasance of the indenture obligations when provision has been made for them to be fully satisfied. During the first quarter of 2014, the Company corrected errors related to the presentation of cost allocations and interest on intercompany notes in the Guarantor condensed consolidating financial statements related primarily to 2008 and 2009. The Company does not believe these errors were material. The adjustments are limited to the guarantor footnote and do not affect any other reported amounts or disclosures in the Company’s consolidated financial statements. During the third quarter of 2014, the senior secured loan facilities were amended and three subsidiaries were removed as guarantors. Although these changes were not material and did not have an impact to the Company’s consolidated financial statements, the Company adjusted prior periods to align with the new guarantor structure. These adjustments are limited to the guarantor footnote and do not affect any other reported amounts or disclosures in the Company’s consolidated financial statements. Refer to Note 6 "Borrowings" of these consolidated financial statements for additional information on the private placement. A summary of the adjustments is as follows: Year ended December 31, 2013 FDC Parent Company Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidation Adjustments (in millions) As previously reported As adjusted As previously reported As adjusted As previously reported As adjusted As previously reported As adjusted Revenues $ — $ — $ 7,258 $ 6,665 $ 3,838 $ 4,431 $ (287 ) $ (287 ) (Loss) income before income taxes and equity earnings in affiliates (1,171 ) (1,171 ) 596 564 523 600 (741 ) (786 ) Income tax (benefit) expense (302 ) (302 ) 301 250 88 139 — — Net (loss) income attributable to First Data Corporation (869 ) (869 ) 483 483 379 424 (862 ) (907 ) Comprehensive (loss) income attributable to First Data Corporation (906 ) (906 ) 453 453 283 331 (736 ) (784 ) Year ended December 31, 2012 FDC Parent Company Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidation Adjustments (in millions) As previously reported As adjusted As previously reported As adjusted As previously reported As adjusted As previously reported As adjusted Revenues $ — $ — $ 7,181 $ 6,569 $ 3,781 $ 4,393 $ (282 ) $ (282 ) (Loss) income before income taxes and equity earnings in affiliates (1,244 ) (1,244 ) 564 561 473 569 (702 ) (795 ) Income tax (benefit) expense (543 ) (543 ) 274 252 45 67 — — Net (loss) income attributable to First Data Corporation (701 ) (701 ) 447 447 367 460 (814 ) (907 ) Comprehensive (loss) income attributable to First Data Corporation (655 ) (655 ) 449 447 356 451 (805 ) (898 ) As of December 31, 2013 FDC Parent Company Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidation Adjustments (in millions) As previously reported As adjusted As previously reported As adjusted As previously reported As adjusted As previously reported As adjusted Assets: Investment in consolidated subsidiaries $ 24,393 $ 24,393 $ 5,314 $ 5,714 $ — $ — $ (29,707 ) $ (30,107 ) Total assets 34,719 34,719 36,078 35,525 18,712 21,159 (54,269 ) (56,163 ) Liabilities and Equity: Total liabilities 36,209 36,209 14,980 15,484 6,850 7,841 (24,561 ) (26,056 ) First Data Corporation shareholder's equity (1,490 ) (1,490 ) 21,097 20,041 5,417 6,873 (26,514 ) (26,914 ) Total equity (1,490 ) (1,490 ) 21,097 20,041 11,793 13,249 (29,707 ) (30,107 ) Total liabilities and equity 34,719 34,719 36,078 35,525 18,712 21,159 (54,269 ) (56,163 ) Year ended December 31, 2013 FDC Parent Company Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidation Adjustments (in millions) As previously reported As adjusted As previously reported As adjusted As previously reported As adjusted As previously reported As adjusted Net cash (used in) provided by operating activities $ (1,733 ) $ (1,733 ) $ 1,450 $ 1,333 $ 956 $ 1,073 $ — $ — Net cash provided by (used in) investing activities 165 165 (1 ) 20 (149 ) (170 ) (368 ) (368 ) Net cash provided by (used in) financing activities 1,377 1,377 (1,441 ) (1,341 ) (794 ) (894 ) 368 368 Year ended December 31, 2012 FDC Parent Company Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidation Adjustments (in millions) As previously reported As adjusted As previously reported As adjusted As previously reported As adjusted As previously reported As adjusted Net cash (used in) provided by operating activities $ (1,681 ) $ (1,681 ) $ 1,681 $ 1,520 $ 767 $ 928 $ — $ — Net cash provided by (used in) investing activities 191 191 (12 ) 6 (132 ) (150 ) (444 ) (444 ) Net cash provided by (used in) financing activities 1,555 1,555 (1,664 ) (1,528 ) (582 ) (720 ) 444 444 The following tables present the results of operations, financial position, and cash flows of FDC (FDC Parent Company), the Guarantor subsidiaries, the Non-Guarantor subsidiaries and consolidation adjustments for the years ended December 31, 2014 , 2013 , and 2012 and as of December 31, 2014 and 2013 to arrive at the information for FDC on a consolidated basis. Year ended December 31, 2014 (in millions) FDC Parent Company Guarantor Subsidiaries Non- Guarantor Subsidiaries Consolidation Adjustments Consolidated Revenues: Transaction and processing service fees $ — $ 3,712 $ 3,056 $ (258 ) $ 6,510 Product sales and other — 625 473 (60 ) 1,038 Reimbursable debit network fees, postage, and other — 2,510 1,094 — 3,604 Total revenues — 6,847 4,623 (318 ) 11,152 Expenses: Cost of services (exclusive of items shown below) — 1,403 1,523 (258 ) 2,668 Cost of products sold — 223 167 (60 ) 330 Selling, general, and administrative 131 1,125 787 — 2,043 Reimbursable debit network fees, postage, and other — 2,510 1,094 — 3,604 Depreciation and amortization 10 607 439 — 1,056 Other operating expenses: Restructuring, net 10 3 — — 13 Total expenses 151 5,871 4,010 (318 ) 9,714 Operating (loss) profit (151 ) 976 613 — 1,438 Interest income — — 11 — 11 Interest expense (1,738 ) (9 ) (6 ) — (1,753 ) Loss on debt extinguishment (260 ) — — — (260 ) Interest income (expense) from intercompany notes 316 (305 ) (11 ) — — Other income (expense) 81 100 (20 ) — 161 Equity earnings from consolidated subsidiaries 833 294 — (1,127 ) — (768 ) 80 (26 ) (1,127 ) (1,841 ) (Loss) income before income taxes and equity earnings in affiliates (919 ) 1,056 587 (1,127 ) (403 ) Income tax (benefit) expense (461 ) 377 166 — 82 Equity earnings in affiliates — 202 18 — 220 Net (loss) income (458 ) 881 439 (1,127 ) (265 ) Less: Net income attributable to noncontrolling interests and redeemable noncontrolling interest — — 66 127 193 Net (loss) income attributable to First Data Corporation $ (458 ) $ 881 $ 373 $ (1,254 ) $ (458 ) Comprehensive (loss) income $ (798 ) $ 709 $ 187 $ (714 ) $ (616 ) Less: Comprehensive income attributable to noncontrolling interests and redeemable noncontrolling interest — — 55 127 182 Comprehensive (loss) income attributable to First Data Corporation $ (798 ) $ 709 $ 132 $ (841 ) $ (798 ) Year ended December 31, 2013 (As Adjusted) (in millions) FDC Parent Company Guarantor Subsidiaries Non- Guarantor Subsidiaries Consolidation Adjustments Consolidated Revenues: Transaction and processing service fees $ — $ 3,585 $ 2,987 $ (227 ) $ 6,345 Product sales and other — 570 447 (60 ) 957 Reimbursable debit network fees, postage, and other — 2,510 997 — 3,507 Total revenues — 6,665 4,431 (287 ) 10,809 Expenses: Cost of services (exclusive of items shown below) — 1,508 1,442 (227 ) 2,723 Cost of products sold — 217 171 (60 ) 328 Selling, general, and administrative 115 1,136 729 — 1,980 Reimbursable debit network fees, postage, and other — 2,510 997 — 3,507 Depreciation and amortization 7 623 461 — 1,091 Other operating expenses: Restructuring, net 18 25 5 — 48 Litigation and regulatory settlements 8 — — — 8 Total expenses 148 6,019 3,805 (287 ) 9,685 Operating (loss) profit (148 ) 646 626 — 1,124 Interest income — — 11 — 11 Interest expense (1,864 ) (10 ) (7 ) — (1,881 ) Interest income (expense) from intercompany notes 315 (276 ) (39 ) — — Other income (expense) (53 ) (3 ) 9 — (47 ) Equity earnings from consolidated subsidiaries 579 207 — (786 ) — (1,023 ) (82 ) (26 ) (786 ) (1,917 ) (Loss) income before income taxes and equity earnings in affiliates (1,171 ) 564 600 (786 ) (793 ) Income tax (benefit) expense (302 ) 250 139 — 87 Equity earnings in affiliates — 169 19 — 188 Net (loss) income (869 ) 483 480 (786 ) (692 ) Less: Net income attributable to noncontrolling interests and redeemable noncontrolling interest — — 56 121 177 Net (loss) income attributable to First Data Corporation $ (869 ) $ 483 $ 424 $ (907 ) $ (869 ) Comprehensive (loss) income $ (906 ) $ 453 $ 388 $ (663 ) $ (728 ) Less: Comprehensive income attributable to noncontrolling interests and redeemable noncontrolling interest — — 57 121 178 Comprehensive (loss) income attributable to First Data Corporation $ (906 ) $ 453 $ 331 $ (784 ) $ (906 ) Year ended December 31, 2012 (As Adjusted) (in millions) FDC Parent Company Guarantor Subsidiaries Non- Guarantor Subsidiaries Consolidation Adjustments Consolidated Revenues: Transaction and processing service fees $ — $ 3,540 $ 2,990 $ (200 ) $ 6,330 Product sales and other — 604 443 (59 ) 988 Reimbursable debit network fees, postage, and other — 2,425 960 (23 ) 3,362 Total revenues — 6,569 4,393 (282 ) 10,680 Expenses: Cost of services (exclusive of items shown below) — 1,504 1,477 (200 ) 2,781 Cost of products sold — 225 164 (59 ) 330 Selling, general, and administrative 89 1,142 682 — 1,913 Reimbursable debit network fees, postage, and other — 2,425 960 (23 ) 3,362 Depreciation and amortization 8 687 497 — 1,192 Other operating expenses: Restructuring, net — 7 16 — 23 Impairments — 5 — — 5 Total expenses 97 5,995 3,796 (282 ) 9,606 Operating (loss) profit (97 ) 574 597 — 1,074 Interest income — 1 8 — 9 Interest expense (1,881 ) (7 ) (10 ) — (1,898 ) Interest income (expense) from intercompany notes 313 (271 ) (42 ) — — Other income (expense) (102 ) (8 ) 16 — (94 ) Equity earnings from consolidated subsidiaries 523 272 — (795 ) — (1,147 ) (13 ) (28 ) (795 ) (1,983 ) (Loss) income before income taxes and equity earnings in affiliates (1,244 ) 561 569 (795 ) (909 ) Income tax (benefit) expense (543 ) 252 67 — (224 ) Equity earnings in affiliates — 138 20 — 158 Net (loss) income (701 ) 447 522 (795 ) (527 ) Less: Net income attributable to noncontrolling interests and redeemable noncontrolling interest — — 62 112 174 Net (loss) income attributable to First Data Corporation $ (701 ) $ 447 $ 460 $ (907 ) $ (701 ) Comprehensive (loss) income $ (655 ) $ 447 $ 516 $ (786 ) $ (478 ) Less: Comprehensive income attributable to noncontrolling interests and redeemable noncontrolling interest — — 65 112 177 Comprehensive (loss) income attributable to First Data Corporation $ (655 ) $ 447 $ 451 $ (898 ) $ (655 ) As of December 31, 2014 (in millions) FDC Parent Company Guarantor Subsidiaries Non- Guarantor Subsidiaries Consolidation Adjustments Consolidated ASSETS Current assets: Cash and cash equivalents $ — $ 23 $ 335 $ — $ 358 Accounts receivable, net of allowance for doubtful accounts 8 729 1,015 — 1,752 Settlement assets (a) — 3,849 3,706 — 7,555 Intercompany notes receivable 3,375 307 — (3,682 ) — Other current assets 44 119 126 — 289 Total current assets 3,427 5,027 5,182 (3,682 ) 9,954 Property and equipment, net of accumulated depreciation 33 619 278 — 930 Goodwill — 9,085 7,932 — 17,017 Customer relationships, net of accumulated amortization — 1,469 1,135 — 2,604 Other intangibles, net of accumulated amortization 603 623 519 — 1,745 Investment in affiliates — 948 153 — 1,101 Long-term settlement assets (a) — — 3 — 3 Long-term intercompany receivables 6,064 14,442 5,135 (25,641 ) — Long-term intercompany notes receivable 320 1 9 (330 ) — Long-term deferred tax assets 671 — — (671 ) — Other long-term assets 397 317 298 (97 ) 915 Investment in consolidated subsidiaries 24,474 5,331 — (29,805 ) — Total assets $ 35,989 $ 37,862 $ 20,644 $ (60,226 ) $ 34,269 LIABILITIES AND EQUITY Current liabilities: Accounts payable $ 9 $ 171 $ 100 $ — $ 280 Short-term and current portion of long-term borrowings 20 64 77 — 161 Settlement obligations (a) — 3,849 3,708 — 7,557 Intercompany notes payable 309 3,346 27 (3,682 ) — Other current liabilities 583 528 422 — 1,533 Total current liabilities 921 7,958 4,334 (3,682 ) 9,531 Long-term borrowings 20,578 131 2 — 20,711 Long-term deferred tax liabilities — 1,024 168 (671 ) 521 Long-term intercompany payables 14,397 7,804 3,440 (25,641 ) — Long-term intercompany notes payable 9 260 61 (330 ) — Other long-term liabilities 536 225 124 (97 ) 788 Total liabilities 36,441 17,402 8,129 (30,421 ) 31,551 Redeemable equity interest — — 70 (70 ) — Redeemable noncontrolling interest — — — 70 70 First Data Corporation stockholder’s (deficit) equity (452 ) 20,460 6,241 (26,701 ) (452 ) Noncontrolling interests — — 101 2,999 3,100 Equity of consolidated alliance — — 6,103 (6,103 ) — Total equity (452 ) 20,460 12,445 (29,805 ) 2,648 Total liabilities and equity $ 35,989 $ 37,862 $ 20,644 $ (60,226 ) $ 34,269 As of December 31, 2013 (As Adjusted) (in millions) FDC Parent Company Guarantor Subsidiaries Non- Guarantor Subsidiaries Consolidation Adjustments Consolidated ASSETS Current assets: Cash and cash equivalents $ 36 $ 33 $ 356 $ — $ 425 Accounts receivable, net of allowance for doubtful accounts 6 776 982 — 1,764 Settlement assets (a) — 3,786 3,756 — 7,542 Intercompany notes receivable 21 — 17 (38 ) — Other current assets 64 180 101 — 345 Total current assets 127 4,775 5,212 (38 ) 10,076 Property and equipment, net of accumulated depreciation 28 540 281 — 849 Goodwill — 9,090 8,158 — 17,248 Customer relationships, net of accumulated amortization — 1,732 1,430 — 3,162 Other intangibles, net of accumulated amortization 605 517 598 — 1,720 Investment in affiliates — 1,143 191 — 1,334 Long-term settlement assets (a) — — 15 — 15 Long-term intercompany receivables 4,818 11,379 5,036 (21,233 ) — Long-term intercompany notes receivable 3,537 289 — (3,826 ) — Long-term deferred tax assets 850 — — (850 ) — Other long-term assets 361 346 238 (109 ) 836 Investment in consolidated subsidiaries 24,393 5,714 — (30,107 ) — Total assets $ 34,719 $ 35,525 $ 21,159 $ (56,163 ) $ 35,240 LIABILITIES AND EQUITY Current liabilities: Accounts payable $ 10 $ 172 $ 106 $ — $ 288 Short-term and current portion of long-term borrowings 4 66 76 — 146 Settlement obligations (a) — 3,786 3,767 — 7,553 Intercompany notes payable 17 — 21 (38 ) — Other current liabilities 686 531 414 — 1,631 Total current liabilities 717 4,555 4,384 (38 ) 9,618 Long-term borrowings 22,470 77 10 — 22,557 Long-term deferred tax liabilities — 1,240 163 (850 ) 553 Long-term intercompany payables 12,172 5,933 3,128 (21,233 ) — Long-term intercompany notes payable 290 3,450 86 (3,826 ) — Other long-term liabilities 560 229 70 (109 ) 750 Total liabilities 36,209 15,484 7,841 (26,056 ) 33,478 Redeemable equity interest — — 69 (69 ) — Redeemable noncontrolling interest — — — 69 69 First Data Corporation stockholder’s (deficit) equity (1,490 ) 20,041 6,873 (26,914 ) (1,490 ) Noncontrolling interests — — 90 3,093 3,183 Equity of consolidated alliance — — 6,286 (6,286 ) — Total equity (1,490 ) 20,041 13,249 (30,107 ) 1,693 Total liabilities and equity $ 34,719 $ 35,525 $ 21,159 $ (56,163 ) $ 35,240 (a) The majority of the Guarantor settlement assets relate to FDC’s merchant acquiring business. FDC believes the settlement assets are not available to satisfy any claims other than those related to the settlement liabilities. Year ended December 31, 2014 (in millions) FDC Parent Company Guarantor Subsidiaries Non- Guarantor Subsidiaries Consolidation Adjustments Consolidated CASH FLOWS FROM OPERATING ACTIVITIES Net (loss) income $ (458 ) $ 881 $ 439 $ (1,127 ) $ (265 ) Adjustments to reconcile to net cash (used in) provided by operating activities: Depreciation and amortization (including amortization netted against equity earnings in affiliates and revenues) 10 683 470 — 1,163 Charges (gains) related to other operating expenses and other income 189 (97 ) 20 — 112 Other non-cash and non-operating items, net (737 ) (367 ) (20 ) 1,127 3 (Decrease) increase in cash, excluding the effects of acquisitions and dispositions, resulting from changes in operating assets and liabilities (702 ) 632 70 — — Net cash (used in) provided by operating activities (1,698 ) 1,732 979 — 1,013 CASH FLOWS FROM INVESTING ACTIVITIES Proceeds from dispositions, net of expenses paid — 270 — — 270 Additions to property and equipment (8 ) (124 ) (176 ) — (308 ) Payments to secure customer service contracts, including outlays for conversion, and capitalized systems development costs — (183 ) (76 ) — (259 ) Acquisitions, net of cash acquired — (31 ) — — (31 ) Proceeds from sale of property and equipment — 2 1 — 3 Other investing activities — — (4 ) — (4 ) Distributions and dividends from subsidiaries 75 232 — (307 ) — Net cash provided by (used in) investing activities 67 166 (255 ) (307 ) (329 ) CASH FLOWS FROM FINANCING ACTIVITIES Short-term borrowings, net 10 — 2 — 12 Proceeds from issuance of long-term debt 350 — — — 350 Debt modification and related financing costs, net (343 ) — — — (343 ) Principal payments on long-term debt (2,183 ) (73 ) (5 ) — (2,261 ) Distributions and dividends paid to noncontrolling interests and redeemable noncontrolling interest — — (45 ) (221 ) (266 ) Distributions paid to equity holders — — (453 ) 453 — Purchase of noncontrolling interest — — (1 ) — (1 ) Capital transactions, net 1,788 — (75 ) 75 1,788 Intercompany 1,973 (1,840 ) (133 ) — — Net cash provided by (used in) financing activities 1,595 (1,913 ) (710 ) 307 (721 ) Effect of exchange rate changes on cash and cash equivalents — 5 (35 ) — (30 ) Change in cash and cash equivalents (36 ) (10 ) (21 ) — (67 ) Cash and cash equivalents at beginning of period 36 33 356 — 425 Cash and cash equivalents at end of period $ — $ 23 $ 335 $ — $ 358 Year ended December 31, 2013 (As Adjusted) (in millions) FDC Parent Company Guarantor Subsidiaries Non- Guarantor Subsidiaries Consolidation Adjustments Consolidated CASH FLOWS FROM OPERATING ACTIVITIES Net (loss) income $ (869 ) $ 483 $ 480 $ (786 ) $ (692 ) Adjustments to reconcile to net cash (used in) provided by operating activities: Depreciation and amortization (including amortization netted against equity earnings in affiliates and revenues) 7 715 490 — 1,212 Charges (gains) related to other operating expenses and other income (expense) 79 28 (4 ) — 103 Other non-cash and non-operating items, net (498 ) (268 ) (29 ) 786 (9 ) (Decrease) increase in cash resulting from changes in operating assets and liabilities, excluding the effects of acquisitions and dispositions (452 ) 375 136 — 59 Net cash (used in) provided by operating activities (1,733 ) 1,333 1,073 — 673 CASH FLOWS FROM INVESTING ACTIVITIES Proceeds from dispositions, net of expenses paid and cash disposed — 10 8 — 18 Additions to property and equipment — (68 ) (126 ) — (194 ) Payments to secure customer service contracts, including outlays for conversion, and capitalized systems development costs (1 ) (124 ) (60 ) — (185 ) Acquisitions, net of cash acquired (12 ) — — — (12 ) Proceeds from sale of property and equipment — 5 7 — 12 Other investing activities — 7 1 — 8 Distributions and dividends from subsidiaries 178 190 — (368 ) — Net cash provided by (used in) investing activities 165 20 (170 ) (368 ) (353 ) CASH FLOWS FROM FINANCING ACTIVITIES Short-term borrowings, net — — (109 ) — (109 ) Debt modification and related financing costs, net (10 ) — — — (10 ) Principal payments on long-term debt (16 ) (67 ) (10 ) — (93 ) Distributions and dividends paid to noncontrolling interests and redeemable noncontrolling interest — — (41 ) (183 ) (224 ) Distributions paid to equity holders — — (373 ) 373 — Purchase of noncontrolling interest — — (24 ) — (24 ) Capital transactions, net (30 ) — (178 ) 178 (30 ) Intercompany 1,433 (1,274 ) (159 ) — — Net cash provided by (used in) financing activities 1,377 (1,341 ) (894 ) 368 (490 ) Effect of exchange rate changes on cash and cash equivalents — (2 ) (11 ) — (13 ) Change in cash and cash equivalents (191 ) 10 (2 ) — (183 ) Cash and cash equivalents at beginning of period 227 23 358 — 608 Cash and cash equivalents at end of period $ 36 $ 33 $ 356 $ — $ 425 Year ended December 31, 2012 (As Adjusted) (in millions) FDC Parent Company Guarantor Subsidiaries Non- Guarantor Subsidiaries Consolidation Adjustments Consolidated CASH FLOWS FROM OPERATING ACTIVITIES Net (loss) income $ (701 ) $ 447 $ 522 $ (795 ) $ (527 ) Adjustments to reconcile to net cash (used in) provided by operating activities: Depreciation and amortization (including amortization netted against equity earnings in affiliates and revenues) 8 794 529 — 1,331 (Gains) charges related to other operating expenses and other income (expense) 102 20 — — 122 Other non-cash and non-operating items, net (484 ) (332 ) (19 ) 795 (40 ) (Decrease) increase in cash resulting from changes in operating assets and liabilities, excluding the effects of acquisitions and dispositions (606 ) 591 (104 ) — (119 ) Net cash (used in) provided by operating activities (1,681 ) 1,520 928 — 767 CASH FLOWS FROM INVESTING ACTIVITIES Additions to property and equipment (3 ) (70 ) (120 ) — (193 ) Payments to secure customer service contracts, including outlays for conversion, and capitalized systems development costs (1 ) (133 ) (43 ) — (177 ) Acquisitions, net of cash acquired (33 ) — — — (33 ) Contributions to equity method investments — (8 ) — — (8 ) Proceeds from sale of property and equipment — 2 6 — 8 Other investing activities 3 (4 ) 7 — 6 Distributions and dividends from subsidiaries 225 219 — (444 ) — Net cash provided by (used in) investing activities 191 6 (150 ) (444 ) (397 ) CASH FLOWS FROM FINANCING ACTIVITIES Short-term borrowings, net — — 99 — 99 Debt modification and related financing costs, net 17 — — — 17 Principal payments on long-term debt (3 ) (57 ) (24 ) — (84 ) Proceeds from sale-leaseback transactions — 14 — — 14 Distributions and dividends paid to noncontrolling interests and redeemable noncontrolling interest — — (54 ) (208 ) (262 ) Distributions paid to equity holders — — (424 ) 424 — Purchase of noncontrolling interest — — (25 ) — (25 ) Capital transactions, net (8 ) — (228 ) 228 (8 ) Intercompany 1,549 (1,485 ) (64 ) — — Net cash provided by (used in) financing activities 1,555 (1,528 ) (720 ) 444 (249 ) Effect of exchange rate changes on cash and cash equivalents — — 1 — 1 Change in cash and cash equivalents 65 (2 ) 59 — 122 Cash and cash equivalents at beginning of period 162 25 299 — 486 Cash and cash equivalents at end of period $ 227 $ 23 $ 358 $ — $ 608 |