| Nine Months Ended September 30, | Twelve Months Ended December 31, | Five Months Ended December 31, | Twelve Months Ended July 31, | |||||||||||||||||||||||||
| (In thousands) | 2012 | 2011 | 2010 | 2009 | 2009 | 2008 | 2007 | |||||||||||||||||||||
| Earnings | ||||||||||||||||||||||||||||
| Pre-tax (loss) from continuing operations | $ | (2,203 | ) | (577 | ) | (1,145 | ) | (1,432 | ) | (9,845 | ) | (12,687 | ) | 12,342 | ||||||||||||||
| Fixed charges | 987 | 234 | 195 | 173 | 430 | 466 | 267 | |||||||||||||||||||||
| Total Earnings as defined | (1,216 | ) | (343 | ) | (950 | ) | (1,259 | ) | (9,415 | ) | (12,221 | ) | 12,609 | |||||||||||||||
| Fixed Charges | ||||||||||||||||||||||||||||
| Interest whether expensed or capitalized | 879 | 142 | 66 | 19 | 53 | 89 | 66 | |||||||||||||||||||||
| Amortization of premiums of discounts | 21 | 49 | - | - | - | - | - | |||||||||||||||||||||
| Amortization of captalized expenses related to indebtedness | 45 | - | - | - | - | - | - | |||||||||||||||||||||
| Estimated interest component of rental expense | 42 | 43 | 129 | 154 | 377 | 377 | 201 | |||||||||||||||||||||
| Total Fixed Charges as defined | $ | 987 | $ | 234 | $ | 195 | $ | 173 | $ | 430 | $ | 466 | $ | 267 | ||||||||||||||
| Coverage Deficiency | $ | 2,203 | $ | 577 | $ | 1,145 | $ | 1,432 | $ | 9,845 | $ | 12,687 | N/A | |||||||||||||||
| Ratio of Earnings to Fixed Charges | N/A | N/A | N/A | N/A | N/A | N/A | 47.22 | x | ||||||||||||||||||||
The interest portion of rent expense was calculated as 10% of rent expense, which is an estimate of the company's incremental borrowing rate. | ||||||||||||||||||||||||||||
