NOTE 6 - NOTES PAYABLE (Details) (USD $) | 3 Months Ended | 12 Months Ended | 1 Months Ended | 3 Months Ended | 0 Months Ended | 1 Months Ended | | | |
In Thousands, except Share data, unless otherwise specified | Mar. 31, 2014 | Dec. 31, 2014 | Dec. 31, 2013 | Jul. 31, 2012 | Mar. 31, 2012 | Sep. 30, 2011 | 31-May-13 | Oct. 31, 2012 | Dec. 31, 2014 | Sep. 30, 2014 | Jun. 30, 2014 | Mar. 31, 2014 | Sep. 30, 2013 | Aug. 12, 2014 | Jul. 30, 2014 | Aug. 31, 2014 | Jul. 31, 2014 | Jun. 30, 2013 | Feb. 28, 2014 | Jan. 31, 2014 | Mar. 24, 2015 |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | | | | | | | | | | | | | | |
Debt Conversion, Original Debt, Amount | | $248 | $93 | | | | | | | | | | | | | | | | | | |
Notes Payable | | 15,191 | | | | | | | 15,191 | | | | | | | | | | | | |
Gain (Loss) Related to Litigation Settlement | 1,034 | 1,034 | 0 | | | | | | | | | | | | | | | | | | |
Repayments of Senior Debt | | 704 | 330 | | | | | | | | | | | | | | | | | | |
Gains (Losses) on Restructuring of Debt | | -1,402 | 0 | | | | | | | | | | | | | | | | | | |
Repayments of Notes Payable | | 19,311 | 6,880 | | | | | | | | | | | | | | | | | | |
Chief Executive Officer [Member] | Notes Payable, Other Payables [Member] | | | | | | | | | | | | | | | | | | | | | |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | | | | | | | | | | | | | | |
Repayments of Related Party Debt | | | | 134 | | | | | | | | | | | | | | | | | |
Board of Directors Chairman [Member] | Notes Payable, Other Payables [Member] | | | | | | | | | | | | | | | | | | | | | |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | | | | | | | | | | | | | | |
Repayments of Related Party Debt | | | | 81 | | | | | | | | | | | | | | | | | |
Convertible Notes Payable [Member] | ADI Time, LLC Acquisition [Member] | | | | | | | | | | | | | | | | | | | | | |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | | | | | | | | | | | | | | |
Proceeds from Convertible Debt | | | | | | 1,500 | | | | | | | | | | | | | | | |
Debt Instrument, Interest Rate, Stated Percentage | | | | | | 9.00% | | | | | | | | | | | | | | | |
Debt Instrument, Payment Terms | | | | | | pay interest on each of March 31, June 30, September 30 and December 31, beginning on December 31, 2011 | | | | | | | | | | | | | | | |
Debt Instrument, Maturity Date | | | | | | 30-Sep-14 | | | | | | | | | | | | | | | |
Debt Instrument, Collateral | | | | | | secured by all of our assets, but are subordinated to our obligations under the Term Loan discussed below. | | | | | | | | | | | | | | | |
Debt Instrument, Convertible, Conversion Price (in Dollars per share) | | | | | $5 | | | | | | | | | | | | | | | | |
Debt Instrument, Convertible, Latest Date | | | | | 15-Mar-12 | | | | | | | | | | | | | | | | |
Debt Conversion, Original Debt, Amount | | | | | 1,400 | | | | | | | | | | | | | | | | |
Debt Instrument, Face Amount | | | | | 1,500 | | | | | | | | | | | | | | | | |
Convertible Debt | | 0 | 238 | | | | | | 0 | | | | | | | | | | | | |
Notes Payable, Other Payables [Member] | Working Capital Adjustment [Member] | Meeting Maker dba PeopleCube Acquisition [Member] | | | | | | | | | | | | | | | | | | | | | |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | | | | | | | | | | | | | | |
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net | | | | | | | | | | | | | 496 | | | | | | | | |
Notes Payable, Other Payables [Member] | Accrued Interest Adjustment [Member] | Meeting Maker dba PeopleCube Acquisition [Member] | | | | | | | | | | | | | | | | | | | | | |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | | | | | | | | | | | | | | |
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net | | | | | | | | | | | | | 44 | | | | | | | | |
Notes Payable, Other Payables [Member] | Deerpath Funding, LP [Member] | Pre-Payment Premium [Member] | | | | | | | | | | | | | | | | | | | | | |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | | | | | | | | | | | | | | |
Gains (Losses) on Restructuring of Debt | 704 | | | | | | | | | | | | | | | | | | | | |
Notes Payable, Other Payables [Member] | Deerpath Funding, LP [Member] | Non-Cash Deferred Financing Costs [Member] | | | | | | | | | | | | | | | | | | | | | |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | | | | | | | | | | | | | | |
Gains (Losses) on Restructuring of Debt | 698 | | | | | | | | | | | | | | | | | | | | |
Notes Payable, Other Payables [Member] | Deerpath Funding, LP [Member] | | | | | | | | | | | | | | | | | | | | | |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument, Face Amount | | | | | | | | | | | | | | | | | 14,500 | | | | |
Debt Instrument, Frequency of Periodic Payment | | | | | | | | quarterly principal payments | | | | | | | | | | | | | |
Repayments of Senior Debt | 14,085 | | | | | | 2,000 | 362 | | | | | | | | | | | | | |
Gains (Losses) on Restructuring of Debt | -1,402 | | | | | | | | | | | | | | | | | | | | |
Notes Payable, Other Payables [Member] | Wells Fargo Bank, N.A. [Member] | | | | | | | | | | | | | | | | | | | | | |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | | | | | | | | | | | | | | |
Long-term Debt, Maturities, Repayment Terms | | | | | | | | | | | | · $188 on June 30, 2014 and the last day of each fiscal quarter thereafter up to March 31, 2016;· $281 on June 30, 2016 and the last day of each fiscal quarter thereafter up to March 31, 2017; and· $375 on June 30, 2017 and the last day of each fiscal quarter thereafter, with a final payment of the remaining balance due on March 31, 2019 | | | | | | | | | |
Repayments of Notes Payable | | | | | | | | | 188 | 188 | 188 | | | | | | | | | | |
Notes Payable, Other Payables [Member] | Meeting Maker dba PeopleCube Acquisition [Member] | | | | | | | | | | | | | | | | | | | | | |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | | | | | | | | | | | | | | |
Proceeds from Convertible Debt | | | | 3,000 | | | | | | | | | | | | | | | | | |
Debt Instrument, Maturity Date | | | | 31-Oct-14 | | | | | | | | | | | | | | | | | |
Debt Instrument, Face Amount | | | | 3,000 | | | | | | | | | 3,000 | | | | | | | | |
Fair Value Inputs, Discount Rate | | | | 10.00% | | | | | | | | | | | | | | | | | |
Debt Instrument, Unamortized Discount | | | | 622 | | | | | | | | | | | | | | | | | |
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net | | | | | | | | | | | | | 540 | | | | | | | | |
Increase (Decrease) in Notes Payable, Current | | | | | | | | | | | | | -540 | | | | | | | | |
Notes Payable | | | | | | | | | | | | | 2,460 | | | | | | 1,700 | 2,460 | |
Insurance Settlements Receivable | | | | | | | | | | | | | | | | | | | 500 | | |
Subsequent Event [Member] | Wells Fargo Bank, N.A. [Member] | Line of Credit [Member] | Minimum [Member] | | | | | | | | | | | | | | | | | | | | | |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | | | | | | | | | | | | | | |
Ratio of Indebtedness to Net Capital | | | | | | | | | | | | | | | | | | | | | 3.5 |
Subsequent Event [Member] | Wells Fargo Bank, N.A. [Member] | Line of Credit [Member] | Maximum [Member] | | | | | | | | | | | | | | | | | | | | | |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | | | | | | | | | | | | | | |
Ratio of Indebtedness to Net Capital | | | | | | | | | | | | | | | | | | | | | 1 |
Working Capital Adjustment [Member] | Notes Payable, Other Payables [Member] | Meeting Maker dba PeopleCube Acquisition [Member] | | | | | | | | | | | | | | | | | | | | | |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | | | | | | | | | | | | | | |
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net | | | | | | | | | | | | | 496 | | | | | | | | |
Accrued Interest Adjustment [Member] | Notes Payable, Other Payables [Member] | Meeting Maker dba PeopleCube Acquisition [Member] | | | | | | | | | | | | | | | | | | | | | |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | | | | | | | | | | | | | | |
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net | | | | | | | | | | | | | 44 | | | | | | | | |
Wells Fargo Bank, N.A. [Member] | Line of Credit [Member] | Letter of Credit [Member] | | | | | | | | | | | | | | | | | | | | | |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | | | | | | | | | | | | | | |
Line of Credit Facility, Maximum Borrowing Capacity | 10,000 | | | | | | | | | | | 10,000 | | | | | | | | | |
Wells Fargo Bank, N.A. [Member] | Line of Credit [Member] | Roomtag, LLC Acquisition [Member] | | | | | | | | | | | | | | | | | | | | | |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | | | | | | | | | | | | | | |
Proceeds from Long-term Lines of Credit | | | | | | | | | | | | | | 1,000 | | | | | | | |
Long-term Line of Credit | | 0 | | | | | | | 0 | | | | | | | | | | | | |
Wells Fargo Bank, N.A. [Member] | Line of Credit [Member] | FotoPunch, Inc. Acquisition [Member] | | | | | | | | | | | | | | | | | | | | | |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | | | | | | | | | | | | | | |
Proceeds from Long-term Lines of Credit | | | | | | | | | | | | | | | 1,500 | | | | | | |
Wells Fargo Bank, N.A. [Member] | Line of Credit [Member] | London Interbank Offered Rate (LIBOR) [Member] | | | | | | | | | | | | | | | | | | | | | |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument, Basis Spread on Variable Rate | | | | | | | | | | | | 5.00% | | | | | | | | | |
Wells Fargo Bank, N.A. [Member] | Line of Credit [Member] | Minimum [Member] | | | | | | | | | | | | | | | | | | | | | |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | | | | | | | | | | | | | | |
Ratio of Indebtedness to Net Capital | 3.5 | | | | | | | | | | | 3.5 | | | | 3.6 | | | | | |
Wells Fargo Bank, N.A. [Member] | Line of Credit [Member] | Maximum [Member] | | | | | | | | | | | | | | | | | | | | | |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | | | | | | | | | | | | | | |
Ratio of Indebtedness to Net Capital | 1 | | | | | | | | | | | 1 | | | | 1 | | | | | |
Wells Fargo Bank, N.A. [Member] | Line of Credit [Member] | | | | | | | | | | | | | | | | | | | | | |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument, Payment Terms | | | | | | | | | | | | we must pay a premium if we make a voluntary prepayment of outstanding principal under the term loan during the first two years following the closing date or if we are required to prepay outstanding principal under the Credit Agreement with proceeds resulting from certain asset sales or debt incurrence. The premium is 1% or 0.5% of the principal amount being prepaid depending on whether the prepayment occurs on or before the first anniversary of the closing date or subsequent to the first anniversary date through the second anniversary of the closing date. In addition, we are required to repay outstanding principal on an annual basis with 50% of excess cash flow, certain over advances, asset sale proceeds, debt proceeds, and proceeds from judgments and settlements. | | | | | | | | | |
Line of Credit Facility, Maximum Borrowing Capacity | 3,000 | 395 | | | | | | | 395 | | | 3,000 | | | | | | | | | |
Long-term Line of Credit | | 0 | | | | | | | 0 | | | | | | | | | | | | |
Line of Credit Facility, Remaining Borrowing Capacity | | 3,000 | | | | | | | 3,000 | | | | | | | | | | | | |
Line of Credit Facility, Interest Rate Description | | | | | | | | | | | | (i) the greater of 1% or LIBOR, plus an applicable margin or (ii) a base rate (as defined in the Credit Agreement) plus an applicable | | | | | | | | | |
Debt Instrument, Covenant Description | | | | | | | | | | | | Under the Credit Agreement, we are required to maintain a fixed charge coverage ratio of not less than 1.5 to 1.0 beginning with the quarter ending June 30, 2014 and each calendar quarter thereafter, and a leverage ratio of not greater than 3.5 to 1.0 beginning with the quarter ending June 30, 2014 with the levels stepping down thereafter. | | | | | | | | | |
Wells Fargo Bank, N.A. [Member] | Notes Payable to Banks [Member] | | | | | | | | | | | | | | | | | | | | | |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument, Interest Rate, Stated Percentage | | 5.00% | | | | | | | 5.00% | | | | | | | | | | | | |
Debt Instrument, Maturity Date | | 31-Mar-19 | | | | | | | | | | | | | | | | | | | |
Debt Instrument, Collateral | | | | | | | | | | | | Under the Guaranty and Security Agreement, we and each of our wholly-owned active subsidiaries have guaranteed all obligations under the Credit Agreement and granted a security interest in substantially all of our and our subsidiaries’ assets. | | | | | | | | | |
Debt Instrument, Face Amount | 15,000 | | | | | | | | | | | 15,000 | | | | | | | | | |
Debt Instrument, Maturity Date, Description | | | | | | | | | | | | Mar-19 | | | | | | | | | |
Debt Instrument, Covenant Compliance | | We were in compliance with the covenant requirements as of December 31, 2014 and expect to be in compliance or be able to obtain compliance through debt repayments with the available cash on hand or as expected to be generated from operations over the subsequent twelve month period. | | | | | | | | | | | | | | | | | | | |
Debt Instrument, Debt Default, Description of Violation or Event of Default | | | | | | | | | | | | payment defaults, covenant defaults, judgment defaults, bankruptcy and insolvency events, cross defaults to certain indebtedness, incorrect representations or warranties, and change of control. | | | | | | | | | |
Line of Credit [Member] | Roomtag, LLC Acquisition [Member] | | | | | | | | | | | | | | | | | | | | | |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | | | | | | | | | | | | | | |
Fair Value Inputs, Discount Rate | | | | | | | | | | | | | | | | 5.00% | | | | | |
Debt Instrument, Unamortized Discount | | | | | | | | | | | | | | | | 73 | | | | | |
Proceeds from Long-term Lines of Credit | | | | | | | | | | | | | | | | 933 | | | | | |
Line of Credit Facility, Interest Rate at Period End | | | | | | | | | | | | | | | | 0.36% | | | | | |
Line of Credit Facility, Expiration Date | | | | | | | | | | | | | | | | 31-Oct-16 | | | | | |
Long-term Line of Credit | | 694 | | | | | | | 694 | | | | | | | | | | | | |
Line of Credit [Member] | FotoPunch, Inc. Acquisition [Member] | | | | | | | | | | | | | | | | | | | | | |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | | | | | | | | | | | | | | |
Proceeds from Long-term Lines of Credit | | | | | | | | | | | | | | | | | 1,500 | | | | |
Notes Payable, Other Payables [Member] | Meeting Maker dba PeopleCube Acquisition [Member] | | | | | | | | | | | | | | | | | | | | | |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | | | | | | | | | | | | | | |
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net | | | | | | | | | | | | | 540 | | | | | | | | |
Notes Payable | | | | | | | | | | | | | | | | | | | 1,700 | 2,460 | |
Notes Payable, Other Payables [Member] | Roomtag, LLC Acquisition [Member] | | | | | | | | | | | | | | | | | | | | | |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | | | | | | | | | | | | | | |
Line of Credit Facility, Interest Rate at Period End | | | | | | | | | | | | | | | | 0.36% | | | | | |
Meeting Maker dba PeopleCube Acquisition [Member] | | | | | | | | | | | | | | | | | | | | | |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | | | | | | | | | | | | | | |
Stock Issued During Period, Shares, Acquisitions (in Shares) | | | | 255,000 | | | | | | | 130,000 | | | | | | | 125,000 | | | |
Payments to Acquire Businesses, Gross | | | | 9,800 | | | | | | | | | | | | | | | | | |
Roomtag, LLC Acquisition [Member] | | | | | | | | | | | | | | | | | | | | | |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | | | | | | | | | | | | | | |
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net | | 1,614 | | | | | | | 1,614 | | | | | | | | | | | | |
Payments to Acquire Businesses, Gross | | | | | | | | | | | | | | | | 933 | | | | | |
Business Combination, Consideration Transferred, Liabilities Incurred | | | | | | | | | | | | | | | | 754 | | | | | |
FotoPunch, Inc. Acquisition [Member] | | | | | | | | | | | | | | | | | | | | | |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | | | | | | | | | | | | | | |
Payments to Acquire Businesses, Gross | | | | | | | | | | | | | | | | | $1,500 | | | | |