NOTE 6 - NOTES PAYABLE (Details) (USD $) | 1 Months Ended | 3 Months Ended | 0 Months Ended | 1 Months Ended | | |
In Thousands, unless otherwise specified | Mar. 31, 2014 | Mar. 31, 2015 | Aug. 12, 2014 | Jul. 30, 2014 | Aug. 31, 2014 | Jul. 31, 2014 | Mar. 24, 2015 | Dec. 31, 2014 |
Notes Payable to Banks [Member] | Wells Fargo Bank, N.A. [Member] | | | | | | | | |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | |
Long-term Debt, Maturities, Repayment Terms | · $188 on June 30, 2014 and the last day of each fiscal quarter thereafter up to March 31, 2016;· $281 on June 30, 2016 and the last day of each fiscal quarter thereafter up to March 31, 2017; and· $375 on June 30, 2017 and the last day of each fiscal quarter thereafter, with a final payment of the remaining balance due on March 31, 2019 | | | | | | | |
Subsequent Event [Member] | Wells Fargo Bank, N.A. [Member] | Line of Credit [Member] | Minimum [Member] | | | | | | | | |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | |
Ratio of Indebtedness to Net Capital | | | | | | | 3.5 | |
Subsequent Event [Member] | Wells Fargo Bank, N.A. [Member] | Line of Credit [Member] | Maximum [Member] | | | | | | | | |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | |
Ratio of Indebtedness to Net Capital | | | | | | | 1 | |
Wells Fargo Bank, N.A. [Member] | Notes Payable to Banks [Member] | | | | | | | | |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | |
Debt Instrument, Interest Rate, Stated Percentage | | 5.00% | | | | | | |
Debt Instrument, Maturity Date | | 31-Mar-19 | | | | | | |
Debt Instrument, Face Amount | 15,000 | | | | | | | |
Debt Instrument, Maturity Date, Description | Mar-19 | | | | | | | |
Debt Instrument, Covenant Compliance | | we were in compliance with all covenants, with the exception of the leverage ratio, and all payments remain current. A covenant waiver related to the leverage ratio was received from the lender as of March 31, 2015. As a result of the waiver, we were in compliance with all covenant requirements as of March 31, 2015. Absent certain one-time costs that occurred in the first quarter related to lease consolidation and sales reorganization, we do not believe a waiver would have been required. We expect to be in compliance or be able to obtain compliance through debt repayments with the available cash on hand or as expected to be generated from operations over the subsequent twelve month period. | | | | | | |
Debt Instrument, Debt Default, Description of Violation or Event of Default | payment defaults, covenant defaults, judgment defaults, bankruptcy and insolvency events, cross defaults to certain indebtedness, incorrect representations or warranties, and change of control. | | | | | | | |
Debt Instrument, Collateral | Under the Guaranty and Security Agreement, we and each of our wholly-owned active subsidiaries have guaranteed all obligations under the Credit Agreement and granted a security interest in substantially all of our and our subsidiaries’ assets. | | | | | | | |
Wells Fargo Bank, N.A. [Member] | Line of Credit [Member] | Letter of Credit [Member] | | | | | | | | |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | |
Line of Credit Facility, Maximum Borrowing Capacity | 10,000 | | | | | | | |
Wells Fargo Bank, N.A. [Member] | Line of Credit [Member] | Roomtag, LLC Acquisition [Member] | | | | | | | | |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | |
Proceeds from Long-term Lines of Credit | | | 1,000 | | | | | |
Long-term Line of Credit | | 300 | | | | | | 0 |
Line of Credit Facility, Remaining Borrowing Capacity | | 0 | | | | | | |
Wells Fargo Bank, N.A. [Member] | Line of Credit [Member] | FotoPunch, Inc. Acquisition [Member] | | | | | | | | |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | |
Proceeds from Long-term Lines of Credit | | | | 1,500 | | | | |
Wells Fargo Bank, N.A. [Member] | Line of Credit [Member] | London Interbank Offered Rate (LIBOR) [Member] | | | | | | | | |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | |
Debt Instrument, Basis Spread on Variable Rate | 5.00% | | | | | | | |
Wells Fargo Bank, N.A. [Member] | Line of Credit [Member] | Minimum [Member] | | | | | | | | |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | |
Ratio of Indebtedness to Net Capital | 3.5 | | | | 3.6 | | | |
Wells Fargo Bank, N.A. [Member] | Line of Credit [Member] | Maximum [Member] | | | | | | | | |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | |
Ratio of Indebtedness to Net Capital | 1 | | | | 1 | | | |
Wells Fargo Bank, N.A. [Member] | Line of Credit [Member] | | | | | | | | |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | |
Line of Credit Facility, Maximum Borrowing Capacity | 3,000 | | | | | | | |
Line of Credit Facility, Interest Rate Description | (i) the greater of 1% or LIBOR, plus an applicable margin or (ii) a base rate (as defined in the Credit Agreement) plus an applicable | | | | | | | |
Debt Instrument, Payment Terms | we must pay a premium if we make a voluntary prepayment of outstanding principal under the term loan during the first two years following the closing date or if we are required to prepay outstanding principal under the Credit Agreement with proceeds resulting from certain asset sales or debt incurrence. The premium is 1% or 0.5% of the principal amount being prepaid depending on whether the prepayment occurs on or before the first anniversary of the closing date or subsequent to the first anniversary date through the second anniversary of the closing date. In addition, we are required to repay outstanding principal on an annual basis with 50% of excess cash flow, certain over advances, asset sale proceeds, debt proceeds, and proceeds from judgments and settlements. | | | | | | | |
Debt Instrument, Covenant Description | Under the Credit Agreement, we are required to maintain a fixed charge coverage ratio of not less than 1.5 to 1.0 beginning with the quarter ending June 30, 2014 and each calendar quarter thereafter, and a leverage ratio of not greater than 3.5 to 1.0 beginning with the quarter ending June 30, 2014 with the levels stepping down thereafter. | | | | | | | |
Notes Payable, Other Payables [Member] | Roomtag, LLC Acquisition [Member] | | | | | | | | |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | |
Proceeds from Long-term Lines of Credit | | | | | 933 | | | |
Debt Instrument, Interest Rate, Stated Percentage | | 0.36% | | | 0.36% | | | |
Debt Instrument, Maturity Date | | 31-Oct-16 | | | 31-Oct-16 | | | |
Fair Value Inputs, Discount Rate | | | | | 5.00% | | | |
Debt Instrument, Unamortized Discount | | | | | 73 | | | |
Line of Credit [Member] | FotoPunch, Inc. Acquisition [Member] | | | | | | | | |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | |
Proceeds from Long-term Lines of Credit | | | | | | 1,500 | | |
Roomtag, LLC Acquisition [Member] | | | | | | | | |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | |
Payments to Acquire Businesses, Gross | | | | | 933 | | | |
Business Combination, Consideration Transferred, Liabilities Incurred | | | | | 754 | | | |
FotoPunch, Inc. Acquisition [Member] | | | | | | | | |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | |
Payments to Acquire Businesses, Gross | | | | | | $1,500 | | |