NOTE 6 - NOTES PAYABLE (Details) $ in Thousands | Nov. 12, 2015 | Aug. 12, 2014USD ($) | Aug. 31, 2015USD ($) | Aug. 31, 2014USD ($) | Jul. 31, 2014USD ($) | Mar. 31, 2014USD ($) | Sep. 30, 2015USD ($) | Dec. 31, 2014USD ($) |
Roomtag, LLC Acquisition [Member] | | | | | | | | |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | |
Payments to Acquire Businesses, Gross (in Dollars) | | | | $ 933 | | | | |
Business Combination, Consideration Transferred, Liabilities Incurred (in Dollars) | | | | $ 754 | | | | |
FotoPunch, Inc. Acquisition [Member] | | | | | | | | |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | |
Payments to Acquire Businesses, Gross (in Dollars) | | | | | $ 1,500 | | | |
London Interbank Offered Rate (LIBOR) [Member] | Leverage Ratio Less Than 2.25 To 1 [Member] | | | | | | | | |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | |
Debt Instrument, Basis Spread on Variable Rate | | | | | | | 3.00% | |
London Interbank Offered Rate (LIBOR) [Member] | Leverage Ratio Less Than 2.25 To 1 [Member] | Subsequent Event [Member] | | | | | | | | |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | |
Debt Instrument, Basis Spread on Variable Rate | 3.00% | | | | | | | |
London Interbank Offered Rate (LIBOR) [Member] | Leverage Ratio Less Than 2.75 To 1.0 But Greater Than 2.25 To 1 [Member] | | | | | | | | |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | |
Debt Instrument, Basis Spread on Variable Rate | | | | | | | 3.50% | |
London Interbank Offered Rate (LIBOR) [Member] | Leverage Ratio Less Than 2.75 To 1.0 But Greater Than 2.25 To 1 [Member] | Subsequent Event [Member] | | | | | | | | |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | |
Debt Instrument, Basis Spread on Variable Rate | 3.50% | | | | | | | |
London Interbank Offered Rate (LIBOR) [Member] | Leverage Ratio Less than 3.25 To 1.0 But Greater Than 2.25 To 1.0 [Member] | Subsequent Event [Member] | | | | | | | | |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | |
Debt Instrument, Basis Spread on Variable Rate | 4.00% | | | | | | | |
London Interbank Offered Rate (LIBOR) [Member] | Leverage Ratio Greater Than 3.25 to 1.0 [Member] | Subsequent Event [Member] | | | | | | | | |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | |
Debt Instrument, Basis Spread on Variable Rate | 4.50% | | | | | | | |
Notes Payable, Other Payables [Member] | Roomtag, LLC Acquisition [Member] | | | | | | | | |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | |
Debt Instrument, Interest Rate, Stated Percentage | | | | 0.36% | | | 0.36% | |
Debt Instrument, Maturity Date | | | | Oct. 31, 2016 | | | Oct. 31, 2016 | |
Fair Value Inputs, Discount Rate | | | | 5.00% | | | | |
Debt Instrument, Unamortized Discount (in Dollars) | | | | $ 73 | | | | |
Repayments of Debt (in Dollars) | | | $ 722 | | | | | |
Debt Repayment, Discount | | | 5.00% | | | | | |
Proceeds from Long-term Lines of Credit (in Dollars) | | | | $ 933 | | | | |
Wells Fargo Bank, N.A. [Member] | Notes Payable to Banks [Member] | | | | | | | | |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | |
Debt Instrument, Interest Rate, Stated Percentage | | | | | | | 5.00% | |
Debt Instrument, Maturity Date | | | | | | | Mar. 31, 2019 | |
Debt Instrument, Face Amount (in Dollars) | | | | | | $ 15,000 | | |
Debt Instrument, Maturity Date, Description | | | | | | March 2,019 | | |
Long-term Debt, Maturities, Repayment Terms | | | | | | · $188 on June 30, 2014 and the last day of each fiscal quarter thereafter up to March 31, 2016;· $281 on June 30, 2016 and the last day of each fiscal quarter thereafter up to March 31, 2017; and· $375 on June 30, 2017 and the last day of each fiscal quarter thereafter, with a final payment of the remaining balance due on March 31, 2019 | | |
Line of Credit Facility, Maximum Borrowing Capacity (in Dollars) | | | | | | $ 3,000 | | |
Line of Credit Facility, Interest Rate Description | | | | | | (i) the greater of 1% or LIBOR, plus an applicable margin or (ii) a base rate (as defined in the Credit Agreement) plus an applicable | | |
Debt Instrument, Payment Terms | | | | | | we must pay a premium if we make a voluntary prepayment of outstanding principal under the term loan during the first two years following the closing date or if we are required to prepay outstanding principal under the Credit Agreement with proceeds resulting from certain asset sales or debt incurrence. The premium is 1% or 0.5% of the principal amount being prepaid depending on whether the prepayment occurs on or before the first anniversary of the closing date or subsequent to the first anniversary date through the second anniversary of the closing date. In addition, we are required to repay outstanding principal on an annual basis with 50% of excess cash flow, certain over advances, asset sale proceeds, debt proceeds, and proceeds from judgments and settlements. | | |
Debt Instrument, Covenant Description | | | | | | Under the Credit Agreement, we were required to maintain a fixed charge coverage ratio of not less than 1.5 to 1.0 beginning with the quarter ending June 30, 2014 and each calendar quarter thereafter, and a leverage ratio of not greater than 3.5 to 1.0 beginning with the quarter ending June 30, 2014 with the levels stepping down thereafter. | | |
Debt Instrument, Covenant Compliance | | | | | | | The Credit Agreement contains customary affirmative and negative covenants, including, among others, limitations with respect to debt, liens, fundamental changes, sale of assets, prepayment of debt, investments, dividends, and transactions with affiliates.As of September 30, 2015, we were current on our payments under the Credit Agreement, but were not in compliance with our leverage ratio and fixed charge coverage ratio covenants. As a result of entering into the November 2015 amendment, the lenders waived this non-compliance. With this, we expect to be in compliance during the next twelve months with our debt covenants and with our payment obligations, in the latter case using our available cash on hand or as expected to be generated from operations. | |
Debt Instrument, Debt Default, Description of Violation or Event of Default | | | | | | payment defaults, covenant defaults, judgment defaults, bankruptcy and insolvency events, cross defaults to certain indebtedness, incorrect representations or warranties, and change of control. | | |
Debt Instrument, Collateral | | | | | | Under the Guaranty and Security Agreement, we and each of our wholly-owned active subsidiaries have guaranteed all obligations under the Credit Agreement and granted a security interest in substantially all of our and our subsidiaries’ assets. | | |
Wells Fargo Bank, N.A. [Member] | Notes Payable to Banks [Member] | Subsequent Event [Member] | | | | | | | | |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | |
Debt Instrument, Covenant Description | The November 2015 amendment increased the applicable margin relative to the LIBOR rate upon which we compute the interest payable. We agreed that if our leverage ratio is (a) less than or equal to 2.25:1, (b) greater than 2.25:1 but less than or equal to 2.75:1, (c) greater than 2.75:1 but less than or equal to 3.25:1 or (d) greater than 3.25:1, the applicable margin relative to the LIBOR rate would be 3.00, 3.50, 4.00 or 4.50 percentage points, respectively. We further agreed that until the leverage ratio testing period ending September 30, 2016, we will pay interest based on the 4.50 percentage point margin level. | | | | | | | |
Wells Fargo Bank, N.A. [Member] | Notes Payable to Banks [Member] | Letter of Credit [Member] | | | | | | | | |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | |
Line of Credit Facility, Maximum Borrowing Capacity (in Dollars) | | | | | | $ 10,000 | | |
Wells Fargo Bank, N.A. [Member] | Notes Payable to Banks [Member] | Roomtag, LLC Acquisition [Member] | | | | | | | | |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | |
Proceeds from Long-term Lines of Credit (in Dollars) | | $ 1,000 | | | | | | |
Long-term Line of Credit (in Dollars) | | | | | | | $ 0 | $ 0 |
Line of Credit Facility, Remaining Borrowing Capacity (in Dollars) | | | | | | | $ 0 | |
Wells Fargo Bank, N.A. [Member] | Notes Payable to Banks [Member] | FotoPunch, Inc. Acquisition [Member] | | | | | | | | |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | |
Proceeds from Long-term Lines of Credit (in Dollars) | | | | | $ 1,500 | | | |
Wells Fargo Bank, N.A. [Member] | Notes Payable to Banks [Member] | London Interbank Offered Rate (LIBOR) [Member] | | | | | | | | |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | |
Debt Instrument, Basis Spread on Variable Rate | | | | | | 5.00% | | |
Minimum [Member] | Wells Fargo Bank, N.A. [Member] | Notes Payable to Banks [Member] | | | | | | | | |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | |
Ratio of Indebtedness to Net Capital | | | | 3.6 | | 3.5 | 3.5 | |
Maximum [Member] | Wells Fargo Bank, N.A. [Member] | Notes Payable to Banks [Member] | | | | | | | | |
NOTE 6 - NOTES PAYABLE (Details) [Line Items] | | | | | | | | |
Ratio of Indebtedness to Net Capital | | | | 1 | | 1 | | |