Document and Entity Information
Document and Entity Information - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Feb. 21, 2023 | Jun. 30, 2022 | |
Document Information [Line Items] | |||
Entity Registrant Name | Viad Corp | ||
Entity Central Index Key | 0000884219 | ||
Document Type | 10-K | ||
Document Period End Date | Dec. 31, 2022 | ||
Amendment Flag | false | ||
Document Fiscal Year Focus | 2022 | ||
Document Fiscal Period Focus | FY | ||
Current Fiscal Year End Date | --12-31 | ||
Entity Well-known Seasoned Issuer | Yes | ||
Entity Voluntary Filers | No | ||
Entity Current Reporting Status | Yes | ||
Entity Filer Category | Accelerated Filer | ||
Entity Small Business | false | ||
Entity Emerging Growth Company | false | ||
Entity Shell Company | false | ||
Entity Public Float | $ 551.6 | ||
Entity Common Stock, Shares Outstanding | 20,740,318 | ||
Document Transition Report | false | ||
Document Annual Report | true | ||
Entity Tax Identification Number | 36-1169950 | ||
Entity File Number | 001-11015 | ||
Entity Incorporation, State or Country Code | DE | ||
Entity Address, Address Line One | 7000 East 1st Avenue | ||
Entity Address, City or Town | Scottsdale | ||
Entity Address, State or Province | AZ | ||
Entity Address, Postal Zip Code | 85251-4304 | ||
Auditor name | Deloitte & Touche LLP | ||
Auditor firm Id | 34 | ||
Auditor location | Tempe, AZ USA | ||
City Area Code | 602 | ||
Local Phone Number | 207-1000 | ||
ICFR Auditor Attestation Flag | true | ||
Entity Interactive Data Current | Yes | ||
Documents Incorporated by Reference [Text Block] | Documents Incorporated by Reference Portions of the Proxy Statement for the Viad Corp Annual Meeting of Shareholders scheduled for May 24, 2023, is incorporated by reference into Part III of this Annual Report. | ||
Common Stock | |||
Document Information [Line Items] | |||
Trading Symbol | VVI | ||
Title of 12(b) Security | Common Stock, $1.50 Par Value | ||
Security Exchange Name | NYSE | ||
Junior Participating Preferred Stock | |||
Document Information [Line Items] | |||
Title of 12(b) Security | Preferred Stock Purchase Rights | ||
Security Exchange Name | NYSE | ||
No Trading Symbol Flag | true |
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Current assets | ||
Cash and cash equivalents | $ 59,719 | $ 61,600 |
Accounts receivable, net of allowances for doubtful accounts of $2,174 and $1,808 ,respectively | 122,373 | 91,966 |
Inventories | 10,785 | 8,581 |
Current contract costs | 14,331 | 11,105 |
Prepaid insurance | 13,370 | 10,284 |
Other current assets | 18,977 | 14,080 |
Total current assets | 239,555 | 197,616 |
Property and equipment, net | 549,578 | 549,108 |
Other investments and assets | 17,457 | 16,718 |
Operating lease right-of-use assets | 102,777 | 95,915 |
Deferred income taxes | 565 | 1,006 |
Goodwill | 121,429 | 112,078 |
Other intangible assets, net | 58,985 | 65,189 |
Total Assets | 1,090,346 | 1,037,630 |
Current liabilities | ||
Accounts payable | 73,020 | 69,657 |
Contract liabilities | 43,950 | 39,141 |
Accrued compensation | 25,839 | 12,788 |
Operating lease obligations | 13,463 | 12,451 |
Other current liabilities | 41,653 | 28,289 |
Current portion of debt and finance obligations | 13,192 | 12,800 |
Total current liabilities | 211,117 | 175,126 |
Long-term debt and finance obligations | 456,752 | 446,580 |
Pension and postretirement benefits | 16,769 | 23,692 |
Long-term operating lease obligations | 101,297 | 93,406 |
Other deferred items and liabilities | 70,024 | 68,953 |
Total liabilities | 855,959 | 807,757 |
Commitments and contingencies | ||
Redeemable noncontrolling interest | 4,956 | 5,444 |
Viad Corp stockholders’ equity: | ||
Common stock, $1.50 par value, 200,000,000 shares authorized, 24,934,981 shares issued and outstanding | 37,402 | 37,402 |
Additional capital | 570,271 | 566,741 |
Accumulated deficit | (334,301) | (349,720) |
Accumulated other comprehensive loss | (47,185) | (27,429) |
Common stock in treasury, at cost, 4,216,044 and 4,381,606 shares, respectively | (211,657) | (220,712) |
Total Viad stockholders’ equity | 14,530 | 6,282 |
Non-redeemable noncontrolling interest | 82,310 | 85,556 |
Total stockholders’ equity | 96,840 | 91,838 |
Total Liabilities, Mezzanine Equity, and Stockholders’ Equity | 1,090,346 | 1,037,630 |
Convertible Series A Preferred Stock | ||
Current liabilities | ||
Convertible Series A Preferred Stock, $0.01 par value, 180,000 shares authorized, 135,000 shares issued and outstanding | $ 132,591 | $ 132,591 |
CONSOLIDATED BALANCE SHEETS (Pa
CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Allowance for doubtful accounts | $ 2,174 | $ 1,808 |
Preferred Stock, Shares Authorized | 5,000,000 | |
Preferred Stock, Shares Outstanding | 141,827 | |
Common stock, par value | $ 1.50 | $ 1.50 |
Common stock, shares authorized | 200,000,000 | 200,000,000 |
Common stock, shares issued | 24,934,981 | 24,934,981 |
Common stock, shares outstanding | 24,934,981 | 24,934,981 |
Treasury stock, shares | 4,216,044 | 4,381,606 |
Convertible Series A Preferred Stock | ||
Preferred Stock, Par value | $ 0.01 | $ 0.01 |
Preferred Stock, Shares Authorized | 180,000 | 180,000 |
Preferred Stock, Shares Issued | 135,000 | 135,000 |
Preferred Stock, Shares Outstanding | 135,000 | 135,000 |
CONSOLIDATED STATEMENTS OF OPER
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) shares in Thousands, $ in Thousands | 12 Months Ended | |||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | ||
Revenue: | ||||
Total revenue | $ 1,127,311 | $ 507,340 | $ 415,435 | |
Costs and expenses: | ||||
Corporate activities | 13,418 | 11,689 | 8,687 | |
Gain on sale of ON Services | (19,637) | 0 | 0 | |
Interest expense | 34,891 | 28,324 | 17,887 | |
Other expense, net | 2,077 | 2,070 | 1,594 | |
Restructuring charges | 3,059 | 6,066 | 13,440 | |
Impairment charges | 583 | 0 | 203,076 | |
Total costs and expenses | 1,092,691 | 602,421 | 776,294 | |
Income (loss) from continuing operations before income taxes | 34,620 | (95,081) | (360,859) | |
Income tax expense (benefit) | 9,973 | (1,788) | 14,246 | |
Income (loss) from continuing operations | 24,647 | (93,293) | (375,105) | |
Income (loss) from discontinued operations | 148 | 558 | (1,847) | |
Net income (loss) | 24,795 | (92,735) | (376,952) | |
Net (income) loss attributable to non-redeemable noncontrolling interest | (2,323) | (1,686) | 1,376 | |
Net loss attributable to redeemable noncontrolling interest | 748 | 1,766 | 1,482 | |
Net income (loss) attributable to Viad | $ 23,220 | $ (92,655) | $ (374,094) | |
Diluted income (loss) per common share: | ||||
Continuing operations attributable to Viad common stockholders | $ 0.52 | $ (5.04) | $ (18.55) | |
Discontinued operations attributable to Viad common stockholders | 0.01 | 0.03 | (0.09) | |
Net income (loss) attributable to Viad common stockholders | [1] | $ 0.53 | $ (5.01) | $ (18.64) |
Weighted-average outstanding and potentially dilutive common shares | 20,812 | 20,411 | 20,279 | |
Basic income (loss) per common share: | ||||
Continuing operations attributable to Viad common stockholders | $ 0.53 | $ (5.04) | $ (18.55) | |
Discontinued operations attributable to Viad common stockholders | 0.01 | 0.03 | (0.09) | |
Net income (loss) attributable to Viad common stockholders | $ 0.54 | $ (5.01) | $ (18.64) | |
Weighted-average outstanding common shares | 20,589 | 20,411 | 20,279 | |
Dividends declared per common share | $ 0 | $ 0 | $ 0.10 | |
Amounts attributable to Viad common stockholders | ||||
Income (loss) from continuing operations attributable to Viad | $ 23,072 | $ (93,213) | $ (372,247) | |
Income (loss) from discontinued operations | 148 | 558 | (1,847) | |
Net income (loss) attributable to Viad | 23,220 | (92,655) | (374,094) | |
Net income (loss) | 23,220 | (92,655) | (374,094) | |
Services | ||||
Revenue: | ||||
Total revenue | 912,040 | 401,142 | 351,528 | |
Costs and expenses: | ||||
Costs and expenses | 857,760 | 440,383 | 457,827 | |
Products | ||||
Revenue: | ||||
Total revenue | 215,271 | 106,198 | 63,907 | |
Costs and expenses: | ||||
Costs and expenses | $ 200,540 | $ 113,889 | $ 73,783 | |
[1] Diluted loss per share amount cannot exceed basic loss per share. |
CONSOLIDATED STATEMENTS OF COMP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Statement of Comprehensive Income [Abstract] | |||
Net income (loss) | $ 24,795 | $ (92,735) | $ (376,952) |
Other comprehensive income (loss): | |||
Unrealized foreign currency translation adjustments | (26,821) | 524 | 7,113 |
Change in net actuarial loss, net of tax effects of $192, $210, and $(55) | 6,967 | 2,712 | (1,955) |
Change in prior service cost, net of tax effects of $0, $0, and $(46) | 98 | (24) | (100) |
Comprehensive income (loss) | 5,039 | (89,523) | (371,894) |
Non-redeemable noncontrolling interest: | |||
Net (income) loss attributable to non-redeemable noncontrolling interest | (2,323) | (1,686) | 1,376 |
Unrealized foreign currency translation adjustments | (4,999) | 127 | 1,315 |
Redeemable noncontrolling interest: | |||
Comprehensive loss attributable to redeemable noncontrolling interest | 748 | 1,766 | 1,482 |
Comprehensive loss attributable to Viad | $ (1,535) | $ (89,316) | $ (367,721) |
CONSOLIDATED STATEMENTS OF CO_2
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Parenthetical) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Statement of Comprehensive Income [Abstract] | |||
Amortization of net actuarial loss, tax effects | $ 192 | $ 210 | $ (55) |
Amortization of prior service cost, tax effects | $ 0 | $ 0 | $ (46) |
CONSOLIDATED STATEMENTS OF STOC
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY AND MEZZANINE EQUITY - USD ($) $ in Thousands | Total | Common Stock | Additional Capital | Retained Earnings (Deficit) | Accumulated Other Comprehensive Income (Loss) | Common Stock in Treasury | Total Viad Equity | Non-Redeemable Non-Controlling Interest | Mezzanine Equity Redeemable Non Controlling Interest | Convertible Series A Preferred Stock |
Beginning Balance at Dec. 31, 2019 | $ 547,229 | $ 37,402 | $ 574,473 | $ 122,971 | $ (35,699) | $ (231,649) | $ 467,498 | $ 79,731 | $ 6,172 | |
Increase Decrease In Stockholders' Equity Roll Forward | ||||||||||
Net income (loss) | (375,470) | (374,094) | (374,094) | (1,376) | (1,482) | |||||
Dividends on common stock | (2,038) | (2,038) | (2,038) | |||||||
Issuance of Series A convertible preferred stock | $ 125,763 | |||||||||
Dividends on convertible preferred stock | (3,006) | (3,006) | (3,006) | 3,006 | ||||||
Capital contributions (distributions) to (from) noncontrolling interest | (1,526) | (1,526) | ||||||||
Payment of payroll taxes on stock-based compensation through shares withheld | (1,688) | (1,688) | (1,688) | |||||||
Common stock purchased for treasury | (2,785) | (2,785) | (2,785) | |||||||
Employee benefit plans | 2,479 | (7,901) | 10,380 | 2,479 | ||||||
Share-based compensation - equity awards | 4,444 | 4,444 | 4,444 | |||||||
Unrealized foreign currency translation adjustment | 8,428 | 7,113 | 7,113 | 1,315 | (390) | |||||
Amortization of net actuarial loss, net of tax | (1,955) | (1,955) | (1,955) | |||||||
Amortization of prior service cost, net of tax | (100) | (100) | (100) | |||||||
Other, net | 87 | 90 | (3) | 87 | 925 | |||||
Ending Balance at Dec. 31, 2020 | 174,099 | 37,402 | 568,100 | (253,164) | (30,641) | (225,742) | 95,955 | 78,144 | 5,225 | 128,769 |
Increase Decrease In Stockholders' Equity Roll Forward | ||||||||||
Net income (loss) | (90,969) | (92,655) | (92,655) | 1,686 | (1,766) | |||||
Dividends on convertible preferred stock | (7,721) | (3,821) | (3,900) | (7,721) | 3,821 | |||||
Capital contributions (distributions) to (from) noncontrolling interest | (1,160) | (1,160) | 341 | |||||||
Payment of payroll taxes on stock-based compensation through shares withheld | (652) | (652) | (652) | |||||||
Employee benefit plans | 1,226 | (4,456) | 5,682 | 1,226 | ||||||
Share-based compensation - equity awards | 7,562 | 7,562 | 7,562 | |||||||
Unrealized foreign currency translation adjustment | 651 | 524 | 524 | 127 | (153) | |||||
Amortization of net actuarial loss, net of tax | 2,712 | 2,712 | 2,712 | |||||||
Amortization of prior service cost, net of tax | (24) | (24) | (24) | |||||||
Acquisitions | 6,759 | 6,759 | ||||||||
Other, net | (645) | (644) | (1) | (645) | 1,797 | 1 | ||||
Ending Balance at Dec. 31, 2021 | 91,838 | 37,402 | 566,741 | (349,720) | (27,429) | (220,712) | 6,282 | 85,556 | 5,444 | 132,591 |
Increase Decrease In Stockholders' Equity Roll Forward | ||||||||||
Net income (loss) | 25,543 | 23,220 | 23,220 | 2,323 | (748) | |||||
Dividends on common stock | (7,801) | (7,801) | (7,801) | |||||||
Capital contributions (distributions) to (from) noncontrolling interest | (570) | (570) | ||||||||
Payment of payroll taxes on stock-based compensation through shares withheld | (355) | (355) | (355) | |||||||
Employee benefit plans | 2,444 | (6,967) | 9,411 | 2,444 | ||||||
Share-based compensation - equity awards | 10,544 | 10,544 | 10,544 | |||||||
Unrealized foreign currency translation adjustment | (31,820) | (26,821) | (26,821) | (4,999) | (503) | |||||
Amortization of net actuarial loss, net of tax | 6,967 | 6,967 | 6,967 | |||||||
Amortization of prior service cost, net of tax | 98 | 98 | 98 | |||||||
Other, net | (48) | (47) | (1) | (48) | 763 | |||||
Ending Balance at Dec. 31, 2022 | $ 96,840 | $ 37,402 | $ 570,271 | $ (334,301) | $ (47,185) | $ (211,657) | $ 14,530 | $ 82,310 | $ 4,956 | $ 132,591 |
CONSOLIDATED STATEMENTS OF ST_2
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY AND MEZZANINE EQUITY (Parenthetical) | 12 Months Ended |
Dec. 31, 2020 $ / shares | |
Statement of Stockholders' Equity [Abstract] | |
Dividends on common stock per share | $ 0.10 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Cash flows from operating activities | |||
Net income (loss) | $ 24,795 | $ (92,735) | $ (376,952) |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||
Depreciation and amortization | 52,483 | 53,750 | 56,565 |
Deferred income taxes | 1,820 | 6,012 | 15,097 |
(Income) loss from discontinued operations | (148) | (558) | 1,847 |
Restructuring charges | 3,059 | 6,066 | 13,440 |
Impairment charges | 583 | 0 | 203,076 |
Gains on dispositions of property and other assets | (272) | (9,374) | (14,935) |
Gain on disposition of ON Services | (19,637) | 0 | 0 |
Share-based compensation expense | 10,241 | 7,727 | 2,653 |
Multi-employer pension plan withdrawal | 0 | 57 | 462 |
Other non-cash items, net | 12,843 | 5,318 | 8,056 |
Change in operating assets and liabilities (excluding the impact of acquisitions): | |||
Receivables | (39,402) | (75,450) | 106,082 |
Inventories | (2,587) | 129 | 8,644 |
Current contract costs | (4,651) | (3,284) | 16,279 |
Accounts payable | 7,756 | 46,694 | (88,251) |
Restructuring liabilities | (2,735) | (5,923) | (7,427) |
Accrued compensation | 11,321 | 4,221 | (26,375) |
Contract liabilities | 5,607 | 20,881 | (31,585) |
Income taxes payable | 7,147 | 1,003 | 770 |
Other assets and liabilities, net | 5,208 | (2,386) | 32,306 |
Net cash provided by (used in) operating activities | 73,431 | (37,852) | (80,248) |
Cash flows from investing activities | |||
Capital expenditures | (67,170) | (57,936) | (53,567) |
Cash surrender value of life insurance policies | 0 | 0 | 24,767 |
Cash paid for acquisitions, net | (25,494) | (8,227) | 0 |
Proceeds from sale of ON Services | 28,926 | 0 | 0 |
Proceeds from dispositions of property and other assets | 470 | 14,360 | 22,027 |
Net cash used in investing activities | (63,268) | (51,803) | (6,773) |
Cash flows from financing activities | |||
Proceeds from borrowings | 107,580 | 461,322 | 225,422 |
Payments on debt and finance lease obligations | (103,491) | (345,297) | (275,327) |
Dividends paid on common stock | 0 | 0 | (4,064) |
Dividends paid on preferred stock | (7,801) | (3,900) | 0 |
Distributions to noncontrolling interest, net of contributions from noncontrolling interest | (570) | (843) | (1,526) |
Payments of debt issuance costs | (418) | (1,767) | (1,585) |
Payment of payroll taxes on stock-based compensation through shares withheld or repurchased | (1,428) | (1,626) | (1,688) |
Common stock purchased for treasury | 0 | 0 | (2,785) |
Proceeds from issuance of Convertible Series A Preferred Stock, net of issuance costs | 0 | 0 | 125,763 |
Proceeds from exercise of stock options | 0 | 0 | 2,077 |
Net cash provided by (used in) financing activities | (6,128) | 107,889 | 66,287 |
Effect of exchange rate changes on cash, cash equivalents, and restricted cash | (3,774) | 4,098 | 701 |
Net change in cash, cash equivalents, and restricted cash | 261 | 22,332 | (20,033) |
Cash, cash equivalents, and restricted cash, beginning of year | 64,303 | 41,971 | 62,004 |
Cash, cash equivalents, and restricted cash, end of year | $ 64,564 | $ 64,303 | $ 41,971 |
Overview and Summary of Signifi
Overview and Summary of Significant Accounting Policies | 12 Months Ended |
Dec. 31, 2022 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Overview and Summary of Significant Accounting Policies | Note 1. Overview and Summary of Significant Accounting Policies Basis of Presentation and Principles of Consolidation The accompanying consolidated financial statements were prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and include the accounts of Viad and its subsidiaries. We have eliminated all significant intercompany account balances and transactions in consolidation. Nature of Business We are a leading global provider of extraordinary experiences, including hospitality and leisure activities, experiential marketing, and live events. We operate through three reportable segments: Pursuit, Spiro, and GES Exhibitions. During the first quarter of 2022, we rebranded GES’ brand experiences business and introduced Spiro to the market to accelerate our growth by servicing the changing needs of today’s brand marketers across a broader spectrum of their experiential marketing needs. Spiro and GES Exhibitions are both live event businesses and are collectively referred to as “GES.” Pursuit Pursuit is a collection of inspiring and unforgettable travel experiences that includes recreational attractions, unique hotels and lodges, food and beverage, retail, sightseeing, and ground transportation services. Pursuit comprises the Banff Jasper Collection, the Alaska Collection, the Glacier Park Collection, FlyOver, and Sky Lagoon. Spiro Spiro is an experiential marketing agency that partners with leading brands around the world to manage and elevate their global experiential marketing activities. GES Exhibitions GES Exhibitions is a global exhibition services company that partners with leading exhibition and conference organizers as a full-service provider of strategic and logistics solutions to manage the complexity of their shows. Impact of COVID-19 and Macroeconomic Factors The COVID-19 pandemic continues to impact the economies of countries in which we operate, including supply chain and labor challenges, and the ability of guests to travel from certain countries. However, during 2022 international tourism and live event activity continued to improve and demand for our products and services remained strong. It is not currently possible to estimate the duration and continued evolution of the COVID-19 pandemic, therefore no assurance can be given that an extended period of global economic disruption would not have a material adverse impact on our business, financial condition, and results of operations in future periods. During 2022, changes in macroeconomic facts and circumstances, particularly high inflation and the resulting rise in interest rates, has increased our interest expense. The additional impacts of these macroeconomic developments on our operations cannot be predicted with certainty, but could have adverse effects on our business, financial condition, and results of operations in future periods. Reclassifications During the first quarter of 2022, we changed our segment reporting as a result of operational changes and how our chief operating decision maker (“CODM”) reviews the financial performance of GES and makes decisions regarding the allocation of resources. As a result, we changed the presentation of certain items in GES’ disaggregation of revenue and reportable segments. Refer to Note 2 – Revenue and Related Contract Costs and Contract Liabilities and Note 23 – Segment Information for additional information. We reclassified certain prior-year amounts to conform to current-period presentation. Such reclassifications had no impact on our results of operations or cash flows. Significant Accounting Policies Use of Estimates The preparation of financial statements in conformity with United States GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reported period. Estimates and assumptions are used in accounting for, among other things: impairment testing of recorded goodwill and intangible assets and long-lived assets; allowances for uncollectible accounts receivable; sales reserve allowances; provisions for income taxes, including uncertain tax positions; valuation allowances related to deferred tax assets; liabilities for losses related to self-insured liability claims; liabilities for losses related to environmental remediation obligations; sublease income associated with restructuring liabilities; pension and postretirement benefit costs and obligations; share-based compensation costs; the discount rates used to value lease obligations; the redemption value of redeemable noncontrolling interests; and the allocation of purchase price of acquired businesses. These estimates and assumptions may change as a result of the impact of global economic conditions, such as the uncertainty regarding the impact of the COVID-19 pandemic, global inflationary pressures, and volatility in foreign exchange rates. Actual results could differ from these and other estimates. Cash, Cash Equivalents, and Restricted Cash Cash equivalents are highly-liquid investments with remaining maturities when purchased of three months or less . Cash and cash equivalents consist of cash and bank demand deposits. Restricted cash represents collateral required for surety bonds, bank guarantees, letters of credit , and corporate credit cards. Cash, cash equivalents, and restricted cash balances presented in the Consolidated Statements of Cash Flows consisted of the following: December 31, (in thousands) 2022 2021 Cash and cash equivalents $ 59,719 $ 61,600 Restricted cash included in other current assets 4,845 2,703 Cash, cash equivalents, and restricted cash shown in the statement of cash flows $ 64,564 $ 64,303 Allowances for Doubtful Accounts Allowances for doubtful accounts reflect the best estimate of expected losses inherent in the accounts receivable balance. The allowances for doubtful accounts, including a sales allowance for discounts at the time of sale, are based upon an evaluation of the aging of receivables, historical trends, and the current economic environment. Inventories We state inventories, which consist primarily of exhibit design and construction materials and supplies, as well as retail inventory, at the lower of cost (first-in, first-out and specific identification methods) or net realizable value. Property and Equipment Property and equipment are stated at cost, net of accumulated depreciation. Property and equipment are depreciated using the straight-line method over the estimated useful lives of the assets: buildings, 15 to 40 years; equipment, 3 to 12 years; and leasehold improvements, over the shorter of the lease term or useful life. Property and equipment are tested for potential impairment whenever events or changes in circumstances indicate that the carrying amount of the long-lived asset may not be recoverable through undiscounted cash flows. Leases We recognize a right-of-use (“ROU”) asset and lease liability on the balance sheet and classify leases as either finance or operating leases. The classification of the lease determines whether we recognize the lease expense on an effective interest method basis (finance lease) or on a straight-line basis (operating lease) over the lease term. In determining whether an agreement contains a lease, we consider if we have a right to control the use of the underlying asset during the lease term in exchange for an obligation to make lease payments arising from the lease. We recognize ROU assets and lease liabilities at commencement date, which is when the underlying asset is available for use to a lessee, based on the present value of lease payments over the lease term. Our operating and finance leases are primarily facility, equipment, and land leases. Our facility leases comprise mainly manufacturing facilities, sales and design facilities, offices, storage and/or warehouses, and truck marshaling yards for our GES business. These facility leases have lease terms ranging up to 29 years. Our equipment leases comprise mainly vehicles, hardware, and office equipment, each with various lease terms. Our land leases comprise mainly leases in Canada and Iceland on which our Pursuit hotels or attractions are located and have lease terms ranging up to 46 years. If a lease contains a renewal option that is reasonably certain to be exercised, then the lease term includes the optional periods in measuring a ROU asset and lease liability. We evaluate the reasonably certain threshold at lease commencement, and it is typically met if we identify substantial economic incentives or termination penalties. We do not include variable leases and variable non-lease components in the calculation of the ROU asset and corresponding lease liability. For facility leases, variable lease costs include the costs of common area maintenance, taxes, and insurance for which we pay our lessors an estimate that is adjusted to actual expense on a quarterly or annual basis depending on the underlying contract terms. We expense these variable lease payments as incurred. Our lease agreements do not contain any significant residual value guarantees or restrictive covenants. Substantially all of our lease agreements do not specify an implicit borrowing rate, and as such, we utilize an incremental borrowing rate based on lease term and country in order to calculate the present value of our future lease payments. The incremental borrowing rate represents a risk-adjusted rate on a collateralized basis and is the expected rate at which we would borrow funds to satisfy the scheduled lease liability payment streams commensurate with the lease term and the country. We are also a lessor to third party tenants who either lease certain portions of facilities that we own or sublease certain portions of facilities that we lease. We record lease income from owned facilities as rental income and we record sublease income from leased facilities as an offset to lease expense in the Consolidated Statements of Operations. We classify all of our leases for which we are the lessor as operating leases. Goodwill Goodwill is tested for impairment at the reporting unit level on an annual basis as of October 31, and between annual tests if an event occurs or circumstances change that would more-likely-than-not reduce the fair value of a reporting unit below its carrying value. We use a discounted expected future cash flow methodology (income approach) to estimate the fair value of our reporting units for purposes of goodwill impairment testing. The estimates and assumptions regarding expected future cash flows, discount rates, and terminal values require considerable judgment and are based on market conditions, financial forecasts, industry trends, and historical experience. These estimates, however, have inherent uncertainties and different assumptions could lead to materially different results. Self-Insurance Liabilities We are self-insured up to certain limits for workers’ compensation and general liabilities, which includes automobile, product general liability, and client property loss claims. We have also retained and provided for certain workers’ compensation insurance liabilities in conjunction with previously sold operations. We are also self-insured for certain employee health benefits. Provisions for losses for claims incurred, including actuarially derived estimated claims incurred but not yet reported, are made based on historical experience, claims frequency, and other factors. We have purchased insurance for amounts in excess of the self-insured levels. Environmental Remediation Liabilities Environmental remediation liabilities represent the estimated cost of environmental remediation obligations primarily associated with previously sold operations. The amounts accrued primarily consist of the estimated direct incremental costs, on an undiscounted basis, for contractor and other services related to remedial actions and post-remediation site monitoring. Environmental remediation liabilities are recorded when the specific obligation is considered probable and the costs are reasonably estimable. Subsequent recoveries from third parties, if any, are recorded through discontinued operations when realized. Environmental insurance is maintained that provides coverage for new and undiscovered pre-existing conditions at both our continuing and discontinued operations. Fair Value of Financial Instruments The carrying value of cash and cash equivalents, accounts receivable, and accounts payable approximate fair value due to the short-term maturities of these instruments. Refer to Note 12 – Debt and Finance Obligations for the estimated fair value of debt obligations. Convertible Preferred Stock We record shares of convertible preferred stock based on proceeds received net of costs on the date of issuance. Dividends paid-in-kind increase the redemption value of the preferred stock. Redeemable preferred stock (including preferred stock that features redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within our control) is classified as mezzanine equity and is reported between liabilities and stockholders’ equity in the Consolidated Balance Sheets. Noncontrolling Interests – Non-redeemable and Redeemable Non-redeemable noncontrolling interest represents the portion of equity in a subsidiary that is not attributable, directly or indirectly, to us. We report non-redeemable noncontrolling interest within stockholders’ equity in the Consolidated Balance Sheets. The amount of consolidated net income or loss attributable to Viad and the non-redeemable noncontrolling interest is presented in the Consolidated Statements of Operations. We consider noncontrolling interests with redemption features that are not solely within our control to be redeemable noncontrolling interests. Our redeemable noncontrolling interest relates to our 56.4 % equity ownership interest in Esja Attractions ehf. (“Esja”), which owns the FlyOver Iceland attraction. The Esja shareholders agreement contains a put option that gives the minority Esja shareholders the right to sell (or “put”) their Esja shares to us based on a calculated formula within a predefined term. This redeemable noncontrolling interest is considered mezzanine equity and we report it between liabilities and stockholders’ equity in the Consolidated Balance Sheets. The amount of the net income or loss attributable to redeemable noncontrolling interests is recorded in the Consolidated Statements of Operations and the accretion of the redemption value is recorded as an adjustment to retained earnings or accumulated deficit and is included in our income (loss) per share. Refer to Note 22 – Noncontrolling Interests – Redeemable and Non-redeemable for additional information. Foreign Currency Translation Our foreign operations are primarily in Canada, the United Kingdom, Iceland, the Netherlands, Germany, and to a lesser extent, in certain other countries. The functional currency of our foreign subsidiaries is their local currency. Accordingly, for purposes of consolidation, we translate the assets and liabilities of our foreign subsidiaries into U.S. dollars at the foreign exchange rates in effect at the balance sheet date. The unrealized gains or losses resulting from the translation of these foreign denominated assets and liabilities are included as a component of accumulated other comprehensive income (loss) in the Consolidated Balance Sheets. For purposes of consolidation, revenue, expenses, gains, and losses related to our foreign operations are translated into U.S. dollars at the average foreign exchange rates for the period. We also have certain loans and leases in currencies other than the entity’s functional currency, which results in gains or losses as exchange rates fluctuate and are recorded in the Consolidated Statements of Operations. Revenue Recognition Revenue is measured based on a specified amount of consideration in a contract with a customer, net of commissions paid to customers and amounts collected on behalf of third parties. We recognize revenue when a performance obligation is satisfied by transferring control of a product or delivering the service to a customer. Pursuit’s service revenue is derived through its admissions, accommodations, and transportation services. Product revenue is derived through food and beverage and retail sales. Revenue is recognized at the time services are performed or upon delivery of the product. Pursuit’s service revenue is recognized over time as the customer simultaneously receives and consumes the benefits, and product revenue is recognized at a point in time. GES’ service revenue is primarily derived through its comprehensive range of marketing, event production, and other related services to event organizers and corporate brand marketers. GES’ service revenue is earned over time over the duration of the live event, which generally lasts one to three days. Revenue for goods and services provided for which we do not have control of the goods or services before that good or service is transferred to a customer is recorded on a net basis to reflect only the fees received for arranging these services. GES’ product revenue is derived from the build of exhibits, environments, and graphics and is recognized at a point in time upon delivery of the product. Share-Based Compensation Share-based compensation costs related to all share-based payment awards are recognized and measured using the fair value method of accounting. These awards generally include restricted stock awards, restricted stock units, performance-based restricted stock units (“PRSUs”), and stock options, and contain forfeiture and non-compete provisions. We issue share-based payment awards from shares held in treasury. Future vesting is generally subject to continued employment. Holders of share-based awards have the right to receive dividends and vote the shares, but may not sell, assign, transfer, pledge, or otherwise encumber the stock, except to the extent restrictions have lapsed and in accordance with our stock trading policy. We account for share-based payment awards that will be settled in cash as liability-based awards, which includes PRSUs and restricted stock units. We measure share-based compensation expense of liability-based awards at fair value at each reporting date until the date of settlement based on the number of units expected to vest and, where applicable, the level of achievement of predefined performance goals. These awards are remeasured on each reporting date based on our stock price and the Monte Carlo simulation model. A Monte Carlo simulation requires the use of several assumptions, including historical volatility and correlation between our stock price and the price of the common shares of a comparator group, a risk-free rate of return, and an expected term. Share-based compensation expense related to liability-based awards is recognized ratably over the requisite service period of approximately three years . We account for share-based awards that will be settled in shares of our common stock as equity-based awards, which include PRSUs, restricted stock units, and restricted stock awards. We measure share-based compensation expense of equity-based awards at fair value on the grant date on a straight-line basis over the vesting period. The estimated number of shares to be achieved is updated each reporting period based on the number of units expected to vest and, where applicable, the level of achievement of predefined performance goals, until the date of settlement. Share-based compensation expense related to equity-based awards is recognized ratably over the requisite service period ranging from one to three years . The fair value of stock option grants is estimated on the date of grant using the Black-Scholes stock option pricing model. We grant non-qualified stock options that are performance-based and service-based. The performance-based awards are recognized on a straight-line basis over the performance period ranging up to 3.4 years, and the underlying shares expected to be settled are adjusted each reporting period based on estimated future achievement of the respective performance metrics. The service-based awards are recognized on a straight-line basis over the requisite service period on a graded-vesting schedule ranging from one to three years . The exercise price of stock options is based on the market value of our common stock at the date of grant. Common Stock in Treasury Common stock purchased for treasury is recorded at historical cost. Subsequent share reissuances are primarily related to share-based compensation programs and recorded at weighted-average cost. Income (Loss) Per Common Share Diluted income (loss) per common share is calculated using the more dilutive of the two-class method or as-converted method. The two-class method uses net income (loss) available to common stockholders and assumes conversion of all potential shares other than the participating securities. The as-converted method uses net income (loss) available to common shareholders and assumes conversion of all potential shares including the participating securities. Dilutive potential common shares include outstanding stock options, unvested restricted share units and convertible preferred stock. We apply the two-class method in calculating income (loss) per common share as unvested share-based payment awards that contain nonforfeitable rights to dividends and preferred stock are considered participating securities. Accordingly, such securities are included in the earnings allocation in calculating income (loss) per share. The adjustment to the carrying value of the redeemable noncontrolling interest is reflected in income (loss) per common share. Government Assistance We received government assistance of approximately $ 2.7 million in 2022, $ 21.6 million in 2021, and $ 27.7 million in 2020. Benefits received were primarily from the Canadian Emergency Wage Subsidy (“CEWS”) program, the United Kingdom’s COVID Job Retention Scheme (“CJRS”), and two Netherlands programs referred to as NOW and TVL. We have no provisions for recapture and are currently completing the audit process for the NOW proceeds received in 2021. The CEWS program was implemented by the Canadian government in response to the COVID-19 pandemic for businesses operating in Canada. Our Canadian subsidiaries within Pursuit and GES qualified for and applied for these CEWS cash benefits to partially offset the impacts of revenue reductions and on-going staffing costs. During 2022, GES received approximately $ 1.4 million in CEWS benefits. During 2021, Pursuit received approximately $ 11.6 million and GES received approximately $ 1.9 million. During 2020, Pursuit received approximately $ 12.8 million and GES received approximately $ 1.2 million. The CEWS benefits were recorded to “Costs of services” in the Consolidated Statements of Operations. The CJRS program was implemented by the United Kingdom government in response to the COVID-19 pandemic to allow employers to retain and continue to pay their furloughed employees. Furloughed employees were paid 80 % of their salary up to a maximum of GBP 2,500 per month. During July 2021, employers were required to contribute 10 % of the furloughed employees salary, which increased to 2 0 % before the program closed on September 30, 2021. Payments were handled by Her Majesty's Revenue and Customs, or HMRC. GES received approximately $ 0.9 million in 2021 and $ 8.4 million in 2020, which were recorded to “Costs of services” in the Consolidated Statements of Operations. The NOW and TVL programs were implemented by the Dutch government in response to the COVID-19 pandemic. The NOW program is a temporary emergency bridging measure to reimburse up to 85 % of employees’ salaries. This program is still in effect and payments are handled by the Employee Insurance Agency, or UWV. The TVL program is a business support program focused on non-labor business expenses. The amounts claimed is based on lost income of more than 30 %. Payments are handled by the Netherlands Enterprise Agency, or RVO. GES received approximately $ 0.6 million in 2022, $ 3.0 million in 2021, and $ 2.2 million in 2020 for both NOW and TVL programs, which were recorded to “Costs of services” in the Consolidated Statements of Operations. The remaining benefits received were from various other programs totaling $ 0.7 million in 2022, $ 4.2 million in 2021, and $ 3.1 million in 2020. Impact of Recent Accounting Pronouncements The following table provides a brief description of recent accounting pronouncements: Standard Description Date of adoption Effect on the financial statements Standards Not Yet Adopted Accounting Standards Update ( “ASU”) 2021-08 , Business Combinations (Topic 805) Accounting for Contract Assets and Contract Liabilities Amendment relates to the application of Topic 805, Business Combinations , to contracts with a customer acquired in a business combination after the acquirer has adopted Topic 606. ASU 2021-08 requires contract assets and contract liabilities to be accounted for as if they (the acquirer) entered into the original contract at the same time and same date as the acquiree. 1/1/2023 We are currently evaluating the potential impact of the adoption of this new guidance on our consolidated financial statements. We will apply the provisions of ASU 2021-08 after adoption to future acquisitions, if any. We do not expect this new guidance will have a material impact on our consolidated financial statements. ASU 2022-04 , Liabilities - Supplier Finance Programs (Subtopic 405-50) Disclosure of Supplier Finance Program Obligations Amendment requires that a buyer in a supplier finance program disclose key terms about the program in connection with the purchase of goods and services along with information about their obligations under these programs, including a rollforward of those obligations. 1/1/2023 This new guidance will expand our disclosures within the scope of this new standard that are reflected in the financial statements as of the adoption date. It does not affect the recognition, measurement, or financial statement presentation of obligations covered by supplier finance programs. We do not expect this new standard to have a material impact on our related disclosures. Standard Description Date of adoption Effect on the financial statements Standards Recently Adopted ASU 2020-06 , Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity's Own Equity The amendment simplified the accounting for convertible instruments by reducing the number of accounting models available for convertible debt instruments and convertible preferred stock. The amendment also requires expanded disclosures about the terms and features of convertible instruments. 1/1/2022 The adoption of this new standard on January 1, 2022 did not have a material impact on our consolidated financial statements. ASU 2021-10 , Government Assistance (Topic 832) Disclosures by Business Entities about Government Assistance Amendment improves the transparency of disclosures about government assistance received by business entities by requiring annual disclosure of: (1) the types of government assistance received; (2) the accounting for such assistance; and (3) the effect of the assistance on a business entity’s financial statements. 1/1/2022 We provided the annual disclosure about government assistance in this Note 1 - Overview and Summary of Significant Accounting Policies under the heading “Government Assistance.” The adoption of this new standard on January 1, 2022 did not otherwise have a material impact on our related disclosures. ASU 2022-06 , Reference Rate Reform (Topic 848) Deferral of the Sunset Date of Topic 848 Topic 848 provides temporary optional guidance to ease the potential burden in accounting for reference rate reform. This amendment defers the sunset date of Topic 848 from December 31, 2022 to December 31, 2024. 12/21/2022 The sunset deferral date of Topic 848 was effective beginning on December 21, 2022, and we intend to utilize the relief of this amendment. There was no impact to our consolidated financial statements as a result of adopting this amendment. |
Revenue and Related Contract Co
Revenue and Related Contract Costs and Contract Liabilities | 12 Months Ended |
Dec. 31, 2022 | |
Revenue from Contract with Customer [Abstract] | |
Revenue and Related Contract Costs and Contract Liabilities | Note 2. Revenue and Related Contract Costs and Contract Liabilities Pursuit’s performance obligations are short-term in nature. They include the provision of a hotel room, an attraction admission, a chartered or ticketed bus or van ride, and/or the sale of food, beverage, or retail products. We recognize revenue when the service has been provided or the product has been delivered. When we extend credit, payment terms are generally within 30 days and contain no significant financing components. GES’ performance obligations consist of services or product(s) outlined in a contract. While we often sign multi-year contracts for recurring events, the obligations for each occurrence are well defined and conclude upon the occurrence of each event. The obligations are typically the provision of services and/or sale of a product in connection with a live event. Revenue for goods and services provided for which we do not have control of the goods or services before that good or service is transferred to a customer is recorded on a net basis to reflect only the fees received for arranging these services. We recognize revenue for services generally at the close of the live event. We recognize revenue for products either upon delivery to the customer’s location, upon delivery to an event that we are serving, or when we have the right to invoice. In circumstances where a customer cancels a contract, we generally have the right to bill the customer for costs incurred to date. Payment terms are generally within 30 - 60 days and contain no significant financing components . Contract Liabilities Pursuit and GES typically receive customer deposits prior to transferring the related product or service to the customer. We record these deposits as a contract liability, which are recognized as revenue upon satisfaction of the related contract performance obligation(s). GES also provides customer rebates and volume discounts to certain event organizers that we recognize as a reduction of revenue. We include customer deposits in “Contract liabilities” and “Other deferred items and liabilities” in the Consolidated Balance Sheets. Changes to contract liabilities are as follows: (in thousands) Balance at December 31, 2020 $ 18,618 Cash additions 147,814 Revenue recognized ( 126,573 ) Foreign exchange translation adjustment ( 197 ) Balance at December 31, 2021 39,662 Cash additions 158,567 Revenue recognized ( 151,408 ) Foreign exchange translation adjustment ( 2,064 ) Balance at December 31, 2022 $ 44,757 Contract Costs GES capitalizes certain incremental costs incurred in obtaining and fulfilling contracts. Capitalized costs principally relate to direct costs of materials and services incurred in fulfilling services of future live events, and also include up-front incentives and commissions incurred upon contract signing. We expense costs associated with preliminary contract activities (i.e. proposal activities) as incurred. Capitalized contract costs are expensed upon the transfer of the related goods or services and are included in “Costs of services” or “Costs of products” as applicable . We include the deferred incremental costs of obtaining and fulfilling contracts in “Current contract costs” and “Other investments and assets” in the Consolidated Balance Sheets. Changes to contract costs are as follows: (in thousands) Balance at December 31, 2020 $ 10,835 Additions 31,923 Expenses ( 27,935 ) Cancelled ( 976 ) Foreign exchange translation adjustment ( 57 ) Balance at December 31, 2021 13,790 Additions 62,038 Expenses ( 58,561 ) Foreign exchange translation adjustment ( 699 ) Balance at December 31, 2022 $ 16,568 As of December 31, 2022 , capitalized contract costs consisted of $ 16.6 million to fulfill contracts. We did no t recognize an impairment loss with respect to capitalized contract costs during the years ended December 31, 2022 or 2021. Disaggregation of Revenue The following tables disaggregate Pursuit and GES revenue by major service and product lines, timing of revenue recognition, and markets served: Pursuit During the first quarter of 2022, we reallocated certain ancillary revenue presented in Pursuit’s services revenue to better align with how we analyze revenue and depict the nature of revenue. All prior periods have been reclassified to conform to this new presentation. Year Ended December 31, (in thousands) 2022 2021 2020 Services: Ticket revenue $ 114,936 $ 61,166 $ 19,939 Rooms revenue 77,019 57,603 26,383 Transportation 12,460 5,591 2,694 Other 14,143 8,564 3,567 Total services revenue 218,558 132,924 52,583 Products: Food and beverage 47,275 28,953 10,295 Retail operations 33,494 25,171 13,932 Total products revenue 80,769 54,124 24,227 Total revenue $ 299,327 $ 187,048 $ 76,810 Timing of revenue recognition: Services transferred over time $ 218,558 $ 132,924 $ 52,583 Products transferred at a point in time 80,769 54,124 24,227 Total revenue $ 299,327 $ 187,048 $ 76,810 Markets: Banff Jasper Collection $ 152,863 $ 82,728 $ 46,913 Alaska Collection 39,434 37,344 6,282 Glacier Park Collection 57,760 45,276 17,596 FlyOver 24,445 10,693 6,019 Sky Lagoon (1) 24,825 11,007 — Total revenue $ 299,327 $ 187,048 $ 76,810 (1) We opened Pursuit’s Sky Lagoon attraction in Reykjavik, Iceland on April 30, 2021. GES During the first quarter of 2022, we changed our segment reporting as a result of operational changes and how our CODM reviews the financial performance of GES and makes decisions regarding the allocation of resources. Accordingly, GES’ new reportable segments are Spiro and GES Exhibitions. As a result, we changed certain items in the following disaggregation of revenue table. All prior periods have been reclassified to conform to the new reporting structure. Year Ended December 31, (in thousands) 2022 2021 2020 Service lines: Spiro $ 277,641 $ 116,587 $ 102,027 GES Exhibitions 557,880 209,529 238,705 Intersegment eliminations ( 7,537 ) ( 5,824 ) ( 2,107 ) Total revenue $ 827,984 $ 320,292 $ 338,625 Timing of revenue recognition: Services transferred over time $ 693,482 $ 268,218 $ 298,945 Products transferred over time (1) 51,134 18,551 15,517 Products transferred at a point in time 83,368 33,523 24,163 Total revenue $ 827,984 $ 320,292 $ 338,625 Geographical markets: North America $ 675,628 $ 243,983 $ 288,921 EMEA 176,086 82,242 53,384 Intersegment eliminations ( 23,730 ) ( 5,933 ) ( 3,680 ) Total revenue $ 827,984 $ 320,292 $ 338,625 (1) GES’ graphics product revenue is earned over time over the duration of an event as it is considered a part of the single performance obligation satisfied over time. |
Share-Based Compensation
Share-Based Compensation | 12 Months Ended |
Dec. 31, 2022 | |
Share-Based Payment Arrangement [Abstract] | |
Share-Based Compensation | Note 3. Share-Based Compensation We grant share-based compensation awards to our officers, directors, and certain key employees pursuant to the 2017 Viad Corp Omnibus Incentive Plan, as amended, (the “2017 Plan”). The 2017 Plan has a 10-year term and provides for the following types of awards: (a) incentive and non-qualified stock options; (b) restricted stock awards and restricted stock units; (c) performance units or performance shares; (d) stock appreciation rights; (e) cash-based awards; and (f) certain other stock-based awards. In June 2017, we reserved 1,750,000 shares of common stock for issuance under the 2017 Plan. On May 24, 2022, we amended and restated the 2017 Plan, which among other things, increased the number of shares reserved for issuance under the 2017 Plan by 840,000 shares, thus bringing the total number of reserved shares to 2,590,000 . As of December 31, 2022, there were 1,202,763 shares available for future grant under the 2017 Plan. The following table summarizes share-based compensation expense: Year Ended December 31, (in thousands) 2022 2021 2020 Performance-based restricted stock units $ 541 $ 549 $ ( 2,187 ) Restricted stock awards and restricted stock units 6,703 5,451 4,523 Stock options 2,997 1,727 317 Share-based compensation expense before income tax 10,241 7,727 2,653 Income tax benefit (1) ( 117 ) ( 82 ) — Share-based compensation expense, net of income tax $ 10,124 $ 7,645 $ 2,653 (1) The 2022 and 2021 income tax benefit amount primarily reflects the tax benefit associated with our Canadian-based employees. There was no income tax benefit in 2020 associated with our employees in the United States and the United Kingdom due to a valuation allowance on our deferred tax assets within these jurisdictions. Refer to Note 17 – Income Taxes . We recorded no share-based compensation expense through restructuring charges in 2022, 2021 or 2020. No share-based compensation costs were capitalized during 2022, 2021, or 2020. Performance-based Restricted Stock Units Performance-based restricted stock units (“PRSUs”) are tied to our stock price and the expected achievement of certain performance-based criteria. The vesting of PRSUs is based upon the achievement of the performance-based criteria over a three to four-year period. We account for PRSUs that will be settled in shares of our common stock as equity-based awards. We measure share-based compensation expense of equity-based awards at fair value on the grant date on a straight-line basis over the vesting period. The estimated number of units to be achieved is updated each reporting period. We account for PRSUs that will be settled in cash as liability-based awards. We measure share-based compensation expense of liability-based awards at fair value at each reporting date until the date of settlement. Forfeitures are recorded when they occur. During the year ended December 31, 2022, we granted PRSUs with a grant date fair value of $ 2.4 million, all of which are payable in shares. In 2022, PRSUs granted in 2019 vested and we paid $ 0.4 million in cash. No PRSUs were paid in shares in 2022. In 2021, PRSUs granted in 2018 vested; however, as performance metrics were not achieved, no awards were paid in cash or in shares. In 2020, PRSUs granted in 2017 vested and we paid $ 2.6 million in cash. No PRSUs were paid in shares in 2020. As of December 31, 2022, the unamortized cost of outstanding equity-based PRSUs was $ 1.6 million, which we expect to recognize over a weighted-average period of approximately 2.0 years. Liabilities related to liability-based PRSUs were zero as of December 31, 2022 and $ 0.7 million as of December 31, 2021. The following table summarizes the activity of the outstanding PRSU awards: Equity-Based Liability-Based Shares Weighted-Average Shares Weighted-Average Balance at December 31, 2021 134,152 $ 37.30 77,746 $ 57.13 Granted 65,000 $ 36.46 — $ — Vested — $ — ( 36,758 ) $ 58.31 Forfeited ( 97,367 ) $ 43.03 ( 913 ) $ 56.23 Balance at December 31, 2022 101,785 $ 31.28 40,075 $ 56.06 Service-based Restricted Stock Awards and Restricted Stock Units Restricted stock awards and restricted stock units are service-based awards. We account for restricted stock awards and restricted stock units that will be settled in shares of our common stock as equity-based awards. We measure share-based compensation expense of equity-based awards at fair value on the grant date on a straight-line basis over the vesting period. We account for restricted stock units that will be settled in cash as liability-based awards. We measure share-based compensation expense of liability-based awards at fair value at each reporting date until the date of settlement. Forfeitures are recorded when they occur. As of December 31, 2022, the unamortized cost of outstanding equity-based restricted stock awards and restricted stock units was $ 8.1 million, which we expect to recognize over a weighted-average period of approximately 1.3 years. We withheld 43,887 shares for $ 1.4 million during 2022, 37,686 shares for $ 1.6 million during 2021, and 42,185 shares for $ 1.7 million during 2020 related to tax withholding requirements on vested share-based awards. Aggregate liabilities related to liability-based restricted stock units were $ 0.1 million as of December 31, 2022 and $ 0.2 million as of December 31, 2021. In 2022, 3,709 restricted stock units vested, and we paid $ 0.1 million in cash. In 2021, 3,174 restricted stock units vested, and we paid $ 0.1 million in cash. In 2020, 2,815 restricted stock units vested, and we paid $ 0.2 million in cash and $ 2.0 million in shares. The following table summarizes the activity of the outstanding restricted stock awards and restricted stock units: Equity-Based Equity-Based Liability-Based Shares Weighted-Average Shares Weighted-Average Shares Weighted-Average Balance at December 31, 2021 76,792 $ 52.83 239,188 $ 34.74 6,278 $ 55.93 Granted — $ — 289,825 $ 31.23 — $ — Vested ( 52,127 ) $ 52.21 ( 103,327 ) $ 29.83 ( 3,709 ) $ 56.66 Forfeited ( 1,373 ) $ 56.23 ( 13,667 ) $ 36.89 ( 309 ) $ 56.47 Balance at December 31, 2022 23,292 $ 54.03 412,019 $ 33.43 2,260 $ 54.75 Stock Options We grant non-qualified stock options that are performance-based, as well as non-qualified stock options that are service-based. The performance-based awards are recognized on a straight-line basis over the respective performance period , and the underlying shares expected to be settled are adjusted each reporting period based on estimated future achievement of the respective performance metrics. The service-based awards are recognized on a straight-line basis over the requisite service period on a graded-vesting schedule ranging from one to three years . The following table summarizes stock option activity: Shares Weighted-Average Aggregate Intrinsic Value (1) Options outstanding at December 31, 2021 312,008 $ 31.01 Granted 233,970 $ 33.96 Exercised — $ — Forfeited ( 120,000 ) $ 19.30 Options outstanding at December 31, 2022 425,978 $ 35.93 $ 137,541 Options exercisable at December 31, 2022 100,103 $ 32.39 $ 137,541 (1) The aggregate intrinsic value of stock options outstanding represents the difference between our closing stock price at the end of the reporting period and the exercise price, multiplied by the number of in-the-money stock options. The following table summarizes stock options outstanding and exercisable as of December 31, 2022: Options Outstanding Options Exercisable Range of exercise prices Shares Weighted-Average Weighted-Average Shares Weighted-Average $ 21.85 54,150 4.65 $ 21.85 54,150 $ 21.85 $ 33.96 233,970 6.15 $ 33.96 — $ — $ 44.80 137,858 5.15 $ 44.80 45,953 $ 44.80 $ 21.85 - $ 44.80 425,978 5.64 $ 35.93 100,103 $ 32.39 The fair value of stock options granted in 2022 was estimated on the date of grant using the Black-Scholes stock option pricing model. Following is additional information on stock options granted during 2022 and the underlying assumptions used in assessing fair value: Year Ended December 31, 2022 Assumptions used to estimate fair value of stock options granted: Risk-free interest rate 1.9 % Expected term (in years) 4.5 Expected volatility 58.3 % Expected dividend yield — Weighted average grant-date fair value per share of options granted $ 16.50 As of December 31, 2022 and 2021, the total unrecognized compensation cost related to non-vested stock option awards was $ 2.3 million and $ 1.4 million, respectively. We expect to recognize such costs over a weighted-average period of approximately 1.0 years. |
Acquisitions
Acquisitions | 12 Months Ended |
Dec. 31, 2022 | |
Business Combinations [Abstract] | |
Acquisitions | Note 4. Acquisitions and Disposition 2022 Acquisition Glacier Raft Company On April 6, 2022, we acquired the Glacier Raft Company, which provides guided river rafting trips operating in Pursuit’s West Glacier, Montana operations. The Glacier Raft Company also owns 13 log cabins, a lodge, and a wedding venue located on 50 acres with views into Glacier National Park. The purchase price was $ 26.5 million in cash. This acquisition was funded via cash on hand of approximately $ 11.5 million and borrowings under our revolving credit facility of $ 15.0 million. The following table summarizes the final allocation of the aggregate purchase price paid and amounts of assets acquired and liabilities assumed based upon the estimated fair value at the date of acquisition. (in thousands) Purchase price paid as: Cash $ 26,507 Working capital adjustment ( 961 ) Purchase price adjustment 125 Cash acquired ( 177 ) Purchase price, net of cash acquired 25,494 Fair value of net assets acquired: Inventory 370 Prepaid expenses and other 57 Property and equipment 6,487 Intangible assets 3,400 Total assets acquired 10,314 Customer deposits 1,575 Other current liabilities 32 Total liabilities assumed 1,607 Total fair value of net assets acquired 8,707 Excess purchase price over fair value of net assets acquired (“goodwill”) $ 16,787 Under the acquisition method of accounting, the purchase price as shown in the table above is allocated to the tangible and identifiable intangible assets acquired and liabilities assumed based on their estimated fair values. The excess purchase price over the fair value of net assets acquired was recorded as “Goodwill.” Goodwill relating to the Glacier Raft Company acquisition is included in the Pursuit reportable segment. The primary factor that contributed to the purchase price resulting in the recognition of goodwill related to future growth opportunities when combined with our other businesses. Goodwill is deductible for tax purposes. We included these assets in the Consolidated Balance Sheets from the date of acquisition. Following are details of the purchase price allocated to the intangible assets acquired for the Glacier Raft Company: (in thousands) Amount Weighted Average Life Customer relationships $ 1,800 12 years Operating licenses 1,300 17 years Trade name 300 8 years Total $ 3,400 14 years Transaction costs associated with the acquisition were $ 0.2 million in 2022, which are included in “Costs of services” in the Consolidated Statements of Operations. The results of operations of Glacier Raft Company have been included in the consolidated financial statements from the date of acquisition. Pro forma information is not presented as revenue and the operating results of Glacier Raft Company, as if the acquisition occurred on January 1, 2022, is not material to our consolidated financial statements for the year ended December 31, 2022. 2022 Disposition ON Services On December 15, 2022, we completed the sale of substantially all of the assets of GES’ United States audio-visual production business, ON Services – AV Specialists, Inc. (“ON Services”), for approximately $ 30.0 million, subject to customary working capital adjustments. We recognized a gain on sale of $ 19.6 million. ON Services had a net carrying value of $ 10.4 million, which included $ 4.9 million of net working capital and net non-current assets of $ 5.5 million. Working capital consisted primarily of accounts receivable of $ 8.2 million and other current assets of $ 0.7 million, offset in part by current liabilities of $ 4.0 million. Net non-current assets consisted primarily of property and equipment of $ 6.0 million, offset in part by other liabilities of $ 0.5 million. The staging business of ON Services was included in the Spiro reportable segment and the venue services business in the United States was included in the GES Exhibitions reportable segment. The ON Services sale did not represent a strategic shift that has or will have a major effect on our operations and financial results, and therefore was not classified as a discontinued operation for any of the periods presented. 2021 Acquisition Golden Skybridge On March 18, 2021 , we acquired a 60 % controlling interest in the Golden Skybridge attraction for total cash consideration of $ 15 million Canadian dollars (approximately $ 12 million U.S. dollars), of which $ 6 million Canadian dollars (approximately $ 4.8 million U.S. dollars) were primarily used to fund additional experiences. The Golden Skybridge opened in June 2021 . The fair value of net assets acquired as of the acquisition date included $ 2.2 million U.S. dollars in property and equipment and $ 6.8 million U.S. dollars in noncontrolling interest. Under the acquisition method of accounting, the purchase price is allocated to the tangible and identifiable intangible assets acquired and liabilities assumed based on their estimated fair values. The excess purchase price over the fair value of net assets acquired of $ 11.8 million U.S. dollars was recorded as “Goodwill.” Goodwill relating to the Golden Skybridge acquisition is included in the Pursuit reportable segment. The primary factor that contributed to the purchase price resulting in the recognition of goodwill related to future growth opportunities when combined with our other businesses. Goodwill is not deductible for tax purposes. We included these assets in the Consolidated Balance Sheets from the date of acquisition. Transaction costs associated with the acquisition were $ 0.4 million U.S. dollars during 2021, which are included in “Costs of services” in the Consolidated Statements of Operations. |
Inventories
Inventories | 12 Months Ended |
Dec. 31, 2022 | |
Inventory Disclosure [Abstract] | |
Inventories | Note 5. Inventories The components of inventories consisted of the following: December 31, (in thousands) 2022 2021 Raw materials $ 1,403 $ 2,350 Finished goods 9,382 6,231 Inventories $ 10,785 $ 8,581 |
Other Current Assets
Other Current Assets | 12 Months Ended |
Dec. 31, 2022 | |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | |
Other Current Assets | Note 6. Other Current Assets Other current assets consisted of the following: December 31, (in thousands) 2022 2021 Restricted cash $ 4,845 $ 2,703 Prepaid software maintenance 4,650 4,154 Prepaid project deposit 3,615 — Prepaid vendor payments 2,084 1,604 Income tax receivable 322 1,901 Prepaid taxes 142 456 Prepaid other 1,836 1,165 Other 1,483 2,097 Other current assets $ 18,977 $ 14,080 |
Property and Equipment, Net
Property and Equipment, Net | 12 Months Ended |
Dec. 31, 2022 | |
Property, Plant and Equipment [Abstract] | |
Property and Equipment | Note 7. Property and Equipment, Net Property and equipment consisted of the following: December 31, (in thousands) 2022 2021 Land and land interests (1) $ 30,902 $ 30,532 Buildings and leasehold improvements 409,852 407,930 Equipment and other 413,485 413,684 Gross property and equipment 854,239 852,146 Accumulated depreciation ( 362,195 ) ( 364,060 ) Property and equipment, net (excluding finance leases) 492,044 488,086 Finance lease ROU assets, net 57,534 61,022 Property and equipment, net $ 549,578 $ 549,108 (1) Land and land interests include certain leasehold interests in land within Pursuit for which we are considered to have perpetual use rights. The carrying amount of these leasehold interests was $ 7.8 million as of December 31, 2022 and $ 8.4 million as of December 31, 2021 . These land interests are not subject to amortization. Depreciation expense was $ 43.0 million during 2022, $ 43.7 million during 2021 , and $ 46.5 million during 2020. Property and equipment purchased through accounts payable and accrued liabilities increased $ 0.8 million during 2022 , increased $ 2.3 million during 2021 , and decreased $ 6.9 million during 2020. During 2022, we c apitalized interest of $ 3.0 million, which was primarily related to the development of Pursuit’s FlyOver attractions. We recorded fixed asset impairment charges of $ 1.6 million during 2020 primarily related to capitalized software. |
Other Investments and Assets
Other Investments and Assets | 12 Months Ended |
Dec. 31, 2022 | |
Investments, All Other Investments [Abstract] | |
Other Investments and Assets | Note 8. Other Investments and Assets Other investments and assets consisted of the following: December 31, (in thousands) 2022 2021 Self-insured liability receivable $ 8,211 $ 6,847 Other mutual funds 3,490 4,057 Contract costs 2,237 2,685 Other 3,519 3,129 Other investments and assets $ 17,457 $ 16,718 |
Goodwill and Other Intangible A
Goodwill and Other Intangible Assets | 12 Months Ended |
Dec. 31, 2022 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Goodwill and Other Intangible Assets | Note 9. Goodwill and Other Intangible Assets The changes in the carrying amount of goodwill are as follows: (in thousands) Balance at December 31, 2020 $ 99,847 Business acquisition 11,776 Foreign currency translation adjustments 455 Balance at December 31, 2021 112,078 Business acquisition 16,787 Foreign currency translation adjustments ( 7,436 ) Balance at December 31, 2022 $ 121,429 The following table summarizes the remaining goodwill by reporting unit: December 31, (in thousands) 2022 2021 Pursuit: Banff Jasper Collection $ 62,383 $ 66,898 Alaska Collection 3,184 3,184 Glacier Park Collection 16,787 — FlyOver 39,075 41,996 Total Goodwill $ 121,429 $ 112,078 Goodwill is tested for impairment at the reporting unit level on an annual basis as of October 31, and between annual tests if an event occurs or circumstances change that would more-likely-than-not reduce the fair value of a reporting unit below its carrying value. We use a discounted expected future cash flow methodology (income approach) to estimate the fair value of our reporting units for purposes of goodwill impairment testing. During 2020, we recorded non-cash goodwill impairment charges of $ 185.8 million, which was primarily related to the write-off of all of GES’ goodwill due to the deteriorating macroeconomic environment related to the COVID-19 pandemic. Our remaining goodwill balance as of December 31, 2022 of $ 121.4 million pertains to our Pursuit business. During 2022, we considered changes in macroeconomic facts and circumstances, particularly high inflation and the resulting rise in interest rates, which resulted in reduced fair values to our reporting units. As a result of our most recent impairment analysis performed as of October 31, 2022, the excess of the estimated fair value over the carrying value for our reporting units with reported goodwill (expressed as a percentage of the carrying amounts) under step one of the impairment test for the Banff Jasper Collection and the Alaska Collection was significant, and Glacier Park Collection was 17 % and FlyOver was 19 %. Accordingly, no impairment charges were recorded during 2022. We will continue to closely monitor actual results versus expectations as well as whether and to what extent any significant changes in current events or conditions result in corresponding changes to our expectations about future estimated cash flows and discount rates. If our adjusted expectations of the operating results of our reporting units do not materialize, or the discount rate increases (based on increases in interest rates, market rates of return or market volatility), it is possible that we may be required to record goodwill impairment charges in the future, which may be material. Our accumulated goodwill impairment was $ 415.5 million as of December 31, 2022 and 2021. Other intangible assets consisted of the following: December 31, 2022 December 31, 2021 (in thousands) Useful Life Gross Carrying Accumulated Net Carrying Value Gross Carrying Accumulated Net Carrying Value Intangible assets subject to amortization: Customer contracts and relationships 7.4 $ 37,194 $ ( 30,109 ) $ 7,085 $ 36,848 $ ( 28,372 ) $ 8,476 Operating contracts and licenses 34.1 38,993 ( 3,504 ) 35,489 40,927 ( 2,660 ) 38,267 In-place lease 33.8 14,420 ( 1,404 ) 13,016 15,464 ( 1,084 ) 14,380 Tradenames 4.0 5,546 ( 3,324 ) 2,222 5,626 ( 2,819 ) 2,807 Other 5.2 770 ( 163 ) 607 824 ( 139 ) 685 Total amortized intangible assets 96,923 ( 38,504 ) 58,419 99,689 ( 35,074 ) 64,615 Indefinite-lived intangible assets: Business licenses 566 — 566 574 — 574 Other intangible assets $ 97,489 $ ( 38,504 ) $ 58,985 $ 100,263 $ ( 35,074 ) $ 65,189 Intangible asset amortization expense (excluding amortization expense of ROU assets) was $ 5.2 million during 2022, $ 5.8 million during 2021 , and $ 6.4 million during 2020. We recorded a non-cash impairment charge to intangible assets of $ 15.7 million during 2020 related our United States audio-visual production business. At December 31, 2022, the estimated future amortization expense related to intangible assets subject to amortization is as follows: (in thousands) Year ending December 31, 2023 $ 4,565 2024 3,619 2025 2,321 2026 2,288 2027 1,891 Thereafter 43,735 Total $ 58,419 |
Other Current Liabilities
Other Current Liabilities | 12 Months Ended |
Dec. 31, 2022 | |
Other Liabilities, Current [Abstract] | |
Other Current Liabilities | Note 10. Other Current Liabilities Other current liabilities consisted of the following: December 31, (in thousands) 2022 2021 Continuing operations: Foreign income taxes payable $ 8,354 $ 965 Commissions payable 5,059 4,119 Accrued employee benefit costs 4,920 4,164 Self-insured liability 4,909 4,815 Accrued concession fees 4,297 964 Accrued sales and use taxes 4,082 3,428 Accommodation services deposits 2,208 892 Current portion of pension and postretirement liabilities 1,426 1,637 Accrued professional fees 898 1,671 Other 4,958 5,168 Total continuing operations 41,111 27,823 Discontinued operations: Self-insured liability 458 312 Environmental remediation liabilities 46 60 Other 38 94 Total discontinued operations 542 466 Total other current liabilities $ 41,653 $ 28,289 |
Other Deferred Items and Liabil
Other Deferred Items and Liabilities | 12 Months Ended |
Dec. 31, 2022 | |
Other Liabilities Disclosure [Abstract] | |
Other Deferred Items and Liabilities | Note 11. Other Deferred Items and Liabilities Other deferred items and liabilities consisted of the following: December 31, (in thousands) 2022 2021 Continuing operations: Foreign deferred tax liability $ 27,564 $ 27,748 Multi-employer pension plan withdrawal liability 13,815 14,260 Self-insured excess liability 8,211 6,847 Self-insured liability 5,028 5,119 Accrued compensation 4,977 5,696 Accrued restructuring 3,245 2,571 Other 3,071 2,758 Total continuing operations 65,911 64,999 Discontinued operations: Environmental remediation liabilities 2,177 2,168 Self-insured liability 1,631 1,535 Other 305 251 Total discontinued operations 4,113 3,954 Total other deferred items and liabilities $ 70,024 $ 68,953 |
Debt and Finance Lease Obligati
Debt and Finance Lease Obligations | 12 Months Ended |
Dec. 31, 2022 | |
Debt Disclosure [Abstract] | |
Debt And Finance Obligations | Note 12. Debt and Finance Obligations The components of debt and finance obligations consisted of the following: December 31, (in thousands, except interest rates) 2022 2021 2021 Credit Facility - Term Loan B, 9.4 % interest rate at December 31, 2022 and 5.5 % at December 31, 2021, due through 2028 (1) $ 395,000 $ 399,000 Forest Park Hotel Construction Loan Facility, 8.8 % interest rate at December 31, 2022, due through 2027 (1) 11,491 — FlyOver Iceland Credit Facility, 6.9 % interest rate at December 31, 2022 and 4.9 % at December 31, 2021, due through 2027 (1) 4,965 5,566 FlyOver Iceland Term Loans, 10.1 % weighted-average interest rate at December 31, 2022 and 3.8 % at December 31, 2021, due through 2024 (1) 594 689 Less unamortized debt issuance costs ( 11,848 ) ( 14,804 ) Total debt 400,202 390,451 Finance lease obligations, 9.1 % weighted-average interest rate at December 31, 2022 and December 31, 2021, due through 2067 64,729 63,401 Financing arrangements 5,013 5,528 Total debt and finance obligations (2)(3) 469,944 459,380 Current portion ( 13,192 ) ( 12,800 ) Long-term debt and finance obligations $ 456,752 $ 446,580 (1) Represents the weighted-average interest rate in effect as of the end of the respective periods, including any applicable margin. The interest rates do not include amortization of debt issuance costs or commitment fees. (2) The weighted-average interest rate on total debt (including unamortized debt issuance costs and commitment fees) was 9.3 % for 2022, 6.4 % for 2021 and 4.6 % for 2020. The estimated fair value of total debt and finance leases was $ 301.8 million as of December 31, 2022 and $ 328.9 million as of December 31, 2021. The fair value of debt was estimated by discounting the future cash flows using rates currently available for debt of similar terms and maturity, which is a Level 2 measurement. Refer to Note 13 – Fair Value Measurements . (3) Cash paid for interest on debt was $ 34.3 million during 2022, $ 25.9 million during 2021, and $ 14.0 million during 2020. 2021 Credit Facility Effective July 30, 2021, we entered into a $ 500 million credit facility (the “2021 Credit Facility”). The 2021 Credit Facility provides for a $ 400 million term loan (“Term Loan B”) and a $ 100 million revolving credit facility (“Revolving Credit Facility”). The proceeds of the Term Loan B, net of $ 14.8 million in related fees, were used to repay the $ 327 million outstanding balance under our then $ 450 million revolving credit facility and to provide for financial flexibility to fund future acquisitions and growth initiatives and for general corporate purposes. The 2021 Credit Facility provides us with the option to have interest calculated based on the London Interbank Offered Rate (“LIBOR”) for one, three, or six-month tenors, plus credit spreads as detailed below under “Term Loan B” and “Revolving Credit Facility”. LIBOR Transition Amendment On February 6, 2023, we entered into the LIBOR Transition Amendment to the 2021 Credit Facility to replace LIBOR with the Secured Overnight Financing Rate (“SOFR”). In accordance with the LIBOR replacement provisions outlined in the 2021 Credit Facility, additional credit spread adjustments apply to SOFR ranging from 0.11448 % (for a one-month duration) up to 0.71513 % (for a 12-month duration). Refer to Note 24 – Subsequent Events . Interest Rate Cap Agreement On January 4, 2023, we entered into an interest rate cap agreement with an effective date of January 31, 2023. The interest rate cap manages our exposure to interest rate increases on $ 300 million in borrowings under our 2021 Credit Facility and provides us with the right to receive payment if the one-month SOFR exceeds 5.00 %. Beginning on February 28, 2023, we will pay a fixed monthly deferred premium based on an annual rate of 0.3335 % for the interest rate cap, which matures on January 31, 2025 . Refer to Note 24 – Subsequent Events . Term Loan B The Term Loan B has a maturity date of July 30, 2028 and is subject to quarterly amortization of principal of $1 million. Interest rates are based on LIBOR plus a 5.00% credit spread, with a LIBOR floor of 0.50% . See discussion above under “LIBOR Transition.” The Term Loan B carries no financial covenants. Revolving Credit Facility The Revolving Credit Facility has a maturity date of July 30, 2026 . As of December 31, 2022, capacity remaining under the revolving credit facility was $ 86.7 million, reflecting $ 100.0 million total facility size, less $ 13.3 million in outstanding letters of credit. In addition to borrowing based on one, three, or six month LIBOR tenors, we also have the option to borrow based on the “Base Rate”, which for any day is a fluctuating rate equal to the highest of the Fed Funds Rate plus 0.50 %, Bank of America’s publicly announced “prime rate”, and LIBOR plus 1.00 %. Credit spreads for LIBOR and Base Rate borrowings are based on Viad’s total net leverage ratio and range from 2.50 % to 3.50 % for LIBOR borrowings and from 1.50 % to 3.50 % for Base Rate borrowings. See discussion above under “LIBOR Transition.” Additionally, a 1.00 % floor applies to the Bate Rate. The Revolving Credit Facility includes an undrawn fee ranging from 0.30 % to 0.50 % that is based on Viad’s total net leverage ratio. The Revolving Credit Facility carries financial covenants. On March 23, 2022, we entered into the First Amendment to the 2021 Credit Facility, which modified the financial covenants as follows: • Maintain a total net leverage ratio of not greater than 4.75 to 1.00 at December 31, 2022 with a step-down to 4.50 to 1.00 at March 31, 2023, and 4.00 to 1.00 at June 30, 2023 and thereafter; and • Maintain an interest coverage ratio of not less than 2.50 to 1.00 at December 31, 2022 and thereafter. As of December 31, 2022, Viad’s total net leverage ratio was 3.15 to 1.00 , the interest coverage ratio was 3.67 to 1.00 , and we were in compliance with all covenants under the revolving credit facility. In addition to U.S. Dollar borrowings, we may borrow funds on the Revolving Credit Facility in Canadian Dollars based on the Canadian Dollar Offered Rate, Pound Sterling based on the Sterling Overnight Index Average, and Euros based on the Euro Interbank Offered Rate, plus applicable credit spreads. No such borrowings had been made as of December 31, 2022. Forest Park Hotel Construction Loan Facility Effective May 17, 2022, Pursuit, through a 60% owned subsidiary, entered into a construction loan facility for borrowings up to $ 17.0 million Canadian dollars (approximately $ 13.3 million U.S. dollars) for the development and construction of the Forest Park Hotel in Jasper National Park. Construction of the hotel was completed in August 2022. As of December 31, 2022, funds of $ 1.4 million Canadian dollars (approximately $ 1.1 million U.S. dollars) were available for borrowing under the facility. The construction loan facility required interest only payments at Canada Prime plus 2.35 % through November 2023, at which time it was to be converted to a term loan with a maturity date of May 17, 2027 . During January 2023, we completed our final borrowing under the construction loan facility and the facility was converted, by way of an amendment to the loan agreement, to a term loan with a fixed interest rate of 6.5 % effective January 31, 2023. The term loan matures on February 1, 2028 and requires interest only payments through July 31, 2024. Refer to Note 24 – Subsequent Events . FlyOver Iceland Credit Facility Effective February 15, 2019, FlyOver Iceland ehf., (“FlyOver Iceland”) a wholly-owned subsidiary of Esja, entered into a credit agreement with a € 5.0 million (approximately $ 5.6 million U.S. dollars) credit facility (the “FlyOver Iceland Credit Facility”) with an original maturity date of March 1, 2022 . The loan proceeds were used to complete the development of the FlyOver Iceland attraction. The loan bears interest at the three month Euro Interbank Offered Rate plus 4.9%. We entered into an addendum effective December 1, 2021 wherein the principal payments were deferred for twelve months beginning December 1, 2021, with the first payment due December 1, 2022 . The addendum extended the maturity date to March 1, 2025 , which was further extended to September 1, 2027 by way of an option as permitted in the addendum, and provided for a semi-annual waiver of certain covenants through June 30, 2022 with the first testing date as of December 31, 2022. Conditions to the addendum included securing additional capital of ISK 75.0 million (approximately $ 0.6 million) in January 2022, which was completed, in order to strengthen FlyOver Iceland’s liquidity position. There were no other changes to the terms of the FlyOver Iceland Credit Facility. Effective November 2, 2022, FlyOver Iceland received a waiver for the 2022 through 2023 financial covenants. FlyOver Iceland Term Loans During 2020, FlyOver Iceland entered into three term loans totaling ISK 90.0 million (approximately $ 0.7 million U.S. dollars) (the “FlyOver Iceland Term Loans”). The first term loan for ISK 10.0 million was entered into effective October 15, 2020 with a maturity date of April 1, 2023 and bears interest on a seven-day term deposit at the Central Bank of Iceland. The second term loan for ISK 30.0 million was entered into effective October 15, 2020 with a maturity date of October 1, 2024 and bears interest on a seven-day term deposit at the Central Bank of Iceland plus 3.07%. The third term loan for ISK 50.0 million was entered into effective December 29, 2020 with a maturity date of February 1, 2023 and bears interest at one-month Reykjavik InterBank Offered Rate (“REIBOR”) plus 4.99%. The Icelandic State Treasury guarantees supplemental loans provided by credit institutions to companies impacted by the COVID-19 pandemic. Accordingly, the Icelandic State Treasury guaranteed the repayment of up to 85% of the principal and interest on the ISK 10.0 million and ISK 30.0 million term loans and 70% of the principal amount on the ISK 50.0 million term loan . Loan proceeds were used to fund FlyOver Iceland operations. Financing arrangements We have insurance premium financing arrangements in order to finance certain of our insurance premium payments. The financing arrangements are payable within the next 12 months and bear a weighted average interest rate of 4.9 %. Future maturities Aggregate annual maturities of debt (excluding finance obligations) as of December 31, 2022 are as follows: (in thousands) Credit Facilities Year ending December 31, 2023 $ 5,201 2024 5,931 2025 5,480 2026 5,480 2027 14,958 Thereafter 375,000 Total $ 412,050 The aggregate annual maturities and the related amounts representing interest on finance lease obligations are included in Note 20 – Leases and Other . |
Fair Value Measurements
Fair Value Measurements | 12 Months Ended |
Dec. 31, 2022 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | Note 13. Fair Value Measurements The fair value of an asset or liability is defined as the price that would be received by selling an asset or paying to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value guidance requires an entity to maximize the use of quoted prices and other observable inputs and minimize the use of unobservable inputs when measuring fair value, and also establishes a fair value hierarchy, which prioritizes the inputs to valuation techniques used to measure fair value as follows: Level 1 - Quoted prices in active markets for identical assets or liabilities. Level 2 - Observable inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. Level 3 - Unobservable inputs to the valuation methodology that are significant to the measurement of fair value. Money market mutual funds and certain other mutual fund investments are measured at fair value on a recurring basis using Level 1 inputs. The fair value information related to these assets is summarized in the following tables: Fair Value Measurements at Reporting Date Using (in thousands) December 31, 2022 Quoted Prices in Significant Significant Assets: Other mutual funds (1) $ 3,490 $ 3,490 $ — $ — Total assets at fair value on a recurring basis $ 3,490 $ 3,490 $ — $ — Fair Value Measurements at Reporting Date Using (in thousands) December 31, 2021 Quoted Prices Significant Significant Assets: Money market funds $ 11,003 $ 11,003 $ — $ — Other mutual funds (1) 4,057 4,057 — — Total assets at fair value on a recurring basis $ 15,060 $ 15,060 $ — $ — (1) We include other mutual funds in “Other investments and assets” in the Consolidated Balance Sheets. The carrying values of cash and cash equivalents, accounts receivable, and accounts payable approximate fair value due to the short-term nature of these instruments. Refer to Note 12 – Debt and Finance Obligations for the estimated fair value of debt obligations. |
Income (Loss) Per Share
Income (Loss) Per Share | 12 Months Ended |
Dec. 31, 2022 | |
Earnings Per Share [Abstract] | |
Income (Loss) Per Share | Note 14. Income (Loss) Per Share The components of basic and diluted income (loss) per share are as follows: Year Ended December 31, (in thousands, except per share data) 2022 2021 2020 Net income (loss) attributable to Viad $ 23,220 $ ( 92,655 ) $ ( 374,094 ) Less: Allocation to participating securities ( 3,600 ) — — Convertible preferred stock dividends paid in cash ( 7,801 ) ( 3,900 ) — Convertible preferred stock dividends paid in kind — ( 3,821 ) ( 3,006 ) Adjustment to the redemption value of redeemable noncontrolling interest ( 763 ) ( 1,797 ) ( 926 ) Net income (loss) allocated to Viad common stockholders (basic) $ 11,056 $ ( 102,173 ) $ ( 378,026 ) Add: Allocation to participating securities 30 — — Net income (loss) allocated to Viad common stockholders (diluted) $ 11,086 $ ( 102,173 ) $ ( 378,026 ) Basic weighted-average outstanding common shares 20,589 20,411 20,279 Additional dilutive shares related to share-based compensation 223 — — Diluted weighted-average outstanding shares 20,812 20,411 20,279 Income (loss) per share: Basic income (loss) attributable to Viad common stockholders $ 0.54 $ ( 5.01 ) $ ( 18.64 ) Diluted income (loss) attributable to Viad common stockholders (1) $ 0.53 $ ( 5.01 ) $ ( 18.64 ) (1) Diluted loss per share amount cannot exceed basic loss per share. We excluded the following weighted-average potential common shares from the calculations of diluted net income (loss) per common share during the applicable periods because their inclusion would have been anti-dilutive: Year Ended December 31, (in thousands) 2022 2021 2020 Convertible preferred stock — 6,674 6,406 Unvested restricted share-based awards 23 176 115 Unvested performance share-based awards 8 32 — Stock options 255 194 24 |
Common and Preferred Stock
Common and Preferred Stock | 12 Months Ended |
Dec. 31, 2022 | |
Equity [Abstract] | |
Common and Preferred Stock | Note 15. Common and Preferred Stock Preferred Stock We authorized two million shares of Junior Participating Preferred Stock, no ne of which was outstanding on December 31, 2022 and five million shares of Preferred Stock of which 141,827 shares are outstanding. Convertible Series A Preferred Stock On August 5, 2020, we entered into an investment agreement with funds managed by private equity firm Crestview Partners (the “Investment Agreement”), relating to the issuance of 135,000 shares of newly issued Convertible Series A Preferred Stock, par value $ 0.01 per share (the “Convertible Preferred Stock”), for an aggregate purchase price of $ 135 million or $ 1,000 per share. The $ 135 million issuance was offset in part by $ 9.2 million of expenses related to the capital raise. We have classified the Convertible Preferred Stock as mezzanine equity in the Consolidated Balance Sheet due to the existence of certain change in control provisions that are not solely within our control. The Convertible Series A Preferred Stock carries a 5.5 % cumulative quarterly dividend, which is payable in cash or in-kind at Viad’s option and is convertible at the option of the holders into shares of our common stock at a conversion price of $ 21.25 per share. Dividends paid-in-kind increase the redemption value of the preferred stock. The redemption value of the preferred stock was $ 141.8 million as of December 31, 2022 and 2021. Upon the occurrence of a change in control event, the holders have a right to require Viad to repurchase such preferred stock. During the year ended December 31, 2022, $ 7.8 million of dividends were declared, all of which were paid in cash. We intend to pay preferred stock dividends in cash for the foreseeable future. Holders of the Convertible Series A Preferred Stock are entitled to vote with holders of Viad’s common stock on an as-converted basis. Common Stock Repurchases Our Board of Directors previously authorized us to repurchase shares of our common stock from time to time at prevailing market prices. Effective February 7, 2019, our Board of Directors authorized the repurchase of an additional 500,000 shares. In March 2020, our Board of Directors suspended our share repurchase program. Prior to the suspension, we had repurchased 53,784 shares on the open market for $ 2.8 million in 2020. As of December 31, 2022 , 546,283 shares remain available for repurchase under all prior authorizations. Additionally, we repurchase shares related to tax withholding requirements on vested restricted stock awards. Refer to Note 3 – Share-Based Compensation . |
Accumulated Other Comprehensive
Accumulated Other Comprehensive Income (Loss) | 12 Months Ended |
Dec. 31, 2022 | |
Accumulated Other Comprehensive Income Loss [Abstract] | |
Accumulated Other Comprehensive Income (Loss) | Note 16. Accumulated Other Comprehensive Income (Loss) Changes in AOCI by component are as follows: (in thousands) Cumulative Unrecognized Net Actuarial Loss and Prior Service Credit, Net Accumulated Balance at December 31, 2020 $ ( 16,686 ) $ ( 13,955 ) $ ( 30,641 ) Other comprehensive income (loss) before reclassifications 524 30 554 Amounts reclassified from AOCI, net of tax — 2,658 2,658 Net other comprehensive income (loss) 524 2,688 3,212 Balance at December 31, 2021 $ ( 16,162 ) $ ( 11,267 ) $ ( 27,429 ) Other comprehensive income (loss) before reclassifications ( 26,821 ) 117 ( 26,704 ) Amounts reclassified from AOCI, net of tax — 6,948 6,948 Net other comprehensive income (loss) ( 26,821 ) 7,065 ( 19,756 ) Balance at December 31, 2022 $ ( 42,983 ) $ ( 4,202 ) $ ( 47,185 ) Amounts reclassified from AOCI that relate to our defined benefit pension and postretirement plans include the amortization of prior service costs and actuarial net losses recognized during each period presented. We recorded these costs as components of net periodic cost for each period presented. Refer to Note 18 – Pension and Postretirement Benefits for additional information. |
Income Taxes
Income Taxes | 12 Months Ended |
Dec. 31, 2022 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Note 17. Income Taxes We record current income tax expense for the amounts that we expect to report and pay on our income tax returns and deferred income tax expense for the change in the deferred tax assets and liabilities. On December 22, 2017, the United States enacted the Tax Cuts and Jobs Act (the “Tax Act”) that significantly changed United States tax law. One part of this Tax Act required us to pay a deemed repatriation tax of $ 5.2 million on our cumulative foreign earnings and profit. After application of tax payments and credits, $ 1.0 million of the liability remains outstanding as of December 31, 2022 and 2021 and is due in 2024. Income from continuing operations before income taxes consisted of the following: Year Ended December 31, (in thousands) 2022 2021 2020 Foreign $ 40,178 $ ( 17,750 ) $ ( 95,919 ) United States ( 5,558 ) ( 77,331 ) ( 264,940 ) Income (loss) from continuing operations before income taxes $ 34,620 $ ( 95,081 ) $ ( 360,859 ) Significant components of the income tax provision from continuing operations are as follows: Year Ended December 31, (in thousands) 2022 2021 2020 Current: United States: Federal $ 78 $ 49 $ ( 128 ) State 302 ( 581 ) 674 Foreign 7,773 ( 7,268 ) ( 1,397 ) Total current 8,153 ( 7,800 ) ( 851 ) Deferred: United States: Federal 45 — 17,171 State — — 2,896 Foreign 1,775 6,012 ( 4,970 ) Total deferred 1,820 6,012 15,097 Income tax (benefit) expense $ 9,973 $ ( 1,788 ) $ 14,246 We are subject to income tax in the jurisdictions in which we operate. A reconciliation of the statutory federal income tax rate to the effective tax rate is as follows: Year Ended December 31, (in thousands) 2022 2021 2020 Computed income tax expense (benefit) at statutory federal income tax rate $ 7,270 21.0 % $ ( 19,967 ) 21.0 % $ ( 75,780 ) 21.0 % State income tax expense (benefit), net of federal benefit 1,264 3.6 % ( 7,959 ) 8.4 % ( 4,138 ) 1.1 % Remeasurement of deferred taxes due to change in tax rates ( 499 ) ( 1.4 )% — 0.0 % — 0.0 % Foreign tax rate differential 733 2.1 % ( 672 ) 0.7 % ( 401 ) 0.1 % U.S. tax expense on current year foreign earnings, net of foreign tax credits 401 1.2 % — 0.0 % — 0.0 % Goodwill impairment — 0.0 % — 0.0 % 16,471 ( 4.6 )% Change in valuation allowance ( 702 ) ( 2.0 )% 21,859 ( 23.0 )% 77,369 ( 21.3 )% Restructuring — 0.0 % 4,676 ( 4.9 )% ( 3,002 ) 0.8 % Other adjustments, net 1,506 4.3 % 275 ( 0.3 )% 3,727 ( 1.0 )% Income tax (benefit) expense $ 9,973 28.8 % $ ( 1,788 ) 1.9 % $ 14,246 ( 3.9 )% The components of deferred income tax assets and liabilities included in the Consolidated Balance Sheets are as follows: December 31, (in thousands) 2022 2021 Deferred tax assets: Tax credit carryforwards $ 7,461 $ 6,491 Pension, compensation, and other employee benefits 16,287 14,755 Accrued liabilities and reserves 4,000 3,979 Net operating loss carryforwards 52,422 53,546 Leases 2,897 2,557 Goodwill and other intangible assets 5,100 17,781 Deferral of United States interest deductions 13,048 6,770 Other deferred income tax assets 9,601 11,194 Total deferred tax assets 110,816 117,073 Valuation allowance ( 101,639 ) ( 103,510 ) Foreign deferred tax assets included above ( 2,166 ) ( 5,037 ) United States net deferred tax assets 7,011 8,526 Deferred tax liabilities: Property and equipment ( 21,090 ) ( 24,100 ) Goodwill and other intangible assets ( 10,857 ) ( 11,651 ) Leases ( 295 ) ( 339 ) Other deferred income tax liabilities ( 4,023 ) ( 4,254 ) Total deferred tax liabilities ( 36,265 ) ( 40,344 ) Foreign deferred tax liabilities included above ( 29,170 ) ( 31,778 ) United States net deferred tax liabilities included above ( 7,095 ) ( 8,566 ) United States net deferred tax liabilities $ ( 84 ) $ ( 40 ) In 2022, due to the improved operations in GES Middle East and Europe, we are reporting a global intangible low-taxed income (“GILTI”) inclusion in the United States for the first time since 2020 resulting in a $ 0.4 million increase in tax. Due to improved worldwide earnings in 2022, our $ 0.7 million reduction of the valuation allowance was the result of realizing net operating losses and other deferred tax assets in excess of the amount of net operating losses and other deferred tax assets added. Our state income tax benefit in 2021 includes $ 4.0 million related to the true up of our state net operating losses on an entity-by-entity approach. In 2020 and at the beginning of 2021, we filed certain tax elections to restructure how our foreign UK operations are taxed in the United States to maximize future tax benefits and minimize future compliance complexity. These elections resulted in a $ 3.0 million benefit in 2020 and a $ 4.7 million expense in 2021. Both of these amounts were offset by a change in the valuation allowance. We use significant judgment in forming conclusions regarding the recoverability of our deferred tax assets and evaluate all available positive and negative evidence to determine if it is more-likely-than-not that the deferred tax assets will be realized. To the extent recovery does not appear likely, a valuation allowance must be recorded. In determining the recoverability of our deferred assets, we considered our cumulative loss incurred over the four-year period ended December 31, 2022 in each tax jurisdiction. Given the weight of objectively verifiable historical losses from our operations, we recorded a valuation allowance on all deferred tax assets in the United States, United Kingdom, Germany, Switzerland, and our FlyOver operations in Iceland and Toronto. We had gross deferred tax assets of $ 110.8 million as of December 31, 2022 and $ 117.1 million as of December 31, 2021. The valuation allowance was $ 101.6 million as of December 31, 2022 and $ 103.5 million at December 31, 2021. The decrease was primarily due to utilization of net operating losses and deferred tax assets to offset current year income including the book gain on the disposition of the ON Service assets, which were offset by an increase to deferred assets for additional foreign tax credits and net operating losses in certain foreign jurisdictions. As of December 31, 2022, we had foreign tax credit carryforwards of $ 6.8 million, including $ 3.8 million against United States income tax, of which $ 1.9 million will begin to expire in 2023 with the remaining $ 1.9 million beginning to expire in 2027 . Foreign tax credits creditable against United Kingdom taxes was $ 3.0 million, which can be carried forward indefinitely. As of December 31, 2022, we had $ 0.7 million of United States research and development cre dit carryforwards will begin to expire in 2038. We recorded a valuation allowance on all tax credit carryforwards. We had gross federal, state, and foreign net operating loss carryforwards of $ 373.3 million as of December 31, 2022 and $ 366.8 million as of December 31, 2021. The net operating loss carryforwards for 2022 that relate to the United States federal, United Kingdom, Germany, and Poland may be carried forward indefinitely. Certain state net operating loss carryforwards of $ 164.6 million expire from 2023 through 2041 , although many states now have unlimited carryforwards. We recorded a valuation allowance on all net operating losses, except losses generated in Canada (excluding FlyOver Canada Toronto), the Netherlands, and Sky Lagoon in Iceland. During 2022, we carried back $ 9.7 million of the $ 13.8 million 2021 Canadian net operating losses to receive a $ 3.5 million refund of prior year taxes and realized a $ 0.3 million tax benefit. The remaining $ 4.1 million of Canadian net operating losses may be carried forward to offset taxable income in the next 20 years, of which we recorded a valuation allowance of $ 1.6 million for FlyOver Canada Toronto. The gross net operating losses of Iceland of $ 15.9 million will expire between five and ten years . N et operating losses related to our prior operations in Switzerland and Hong Kong was $ 6.9 million. It is more likely than not these net operating losses will not be realized as we have closed our operations in these jurisdictions. Therefore, a full valuation allowance is recorded. However, realization of these net operating losses is possible until the legal liquidation is complete. We have not recorded deferred taxes for withholding taxes on current unremitted earnings of our subsidiaries in the United Kingdom, the Netherlands, and certain subsidiaries in Canada as there are no withholding taxes applied on the distributions of those current earnings in operations outside of the United States. We exercise judgment in determining the income tax provision for positions taken on prior returns when the ultimate tax determination is uncertain. We classify liabilities associated with uncertain tax positions as “Other deferred items and liabilities” in the Consolidated Balance Sheets unless expected to be paid or released within one year. We had liabilities associated with uncertain tax positions of $ 0.9 million as of December 31, 2022 and $ 0.5 million as of December 31, 2021. As of December 31, 2022, these amounts do not include any accrual of interest nor penalties as none would be owed on these amounts. We elected that all uncertain tax positions, including interest and penalties, are classified as a component of income tax expense. A reconciliation of the liabilities associated with uncertain tax positions (excluding interest and penalties) is as follows: (in thousands) Balance at December 31, 2019 $ 225 Additions for tax positions taken in prior years 25 Balance at December 31, 2020 250 Additions for tax positions taken in prior years 285 Balance at December 31, 2021 535 Reductions for lapse of applicable statutes ( 23 ) Additions for tax positions taken in prior years 378 Balance at December 31, 2022 $ 890 Our 2019 through 2021 United States federal tax years and various state tax years from 2018 through 2021 remain subject to income tax examinations by tax authorities. The tax years 2018 through 2021 remain subject to examination by various foreign taxing jurisdictions. We received net cash refunds from income taxes of $ 0.8 million during 2022, $ 7.1 million during 2021, and $ 14.9 million during 2020. Most of the $ 3.8 million gross cash refunds in 2022 were from the result of the carryback of net operating losses in Canada and in certain United States’ states. These cash refunds were generally offset by $ 2.4 million of cash payments made in other operations in Canada, $ 0.3 million of minimum state income taxes and $ 0.3 million net payments of other foreign income and withholding taxes. |
Pension and Postretirement Bene
Pension and Postretirement Benefits | 12 Months Ended |
Dec. 31, 2022 | |
Retirement Benefits [Abstract] | |
Pension and Postretirement Benefits | Note 18. Pension and Postretirement Benefits Domestic Plans We have frozen defined benefit pension plans held in trust for certain employees which we funded. We also maintain certain unfunded defined benefit pension plans, which provide supplemental benefits to select management employees. These plans use traditional defined benefit formulas based on years of service and final average compensation. Funding policies provide that payments to defined benefit pension trusts shall be at least equal to the minimum funding required by applicable regulations. We also have certain defined benefit postretirement plans that provide medical and life insurance for certain eligible employees, retirees, and dependents. The related postretirement benefit liabilities are recognized over the period that services are provided by employees. In addition, we retained the obligations for these benefits for retirees of certain sold businesses. While the plans have no funding requirements, we may fund the plans. The components of net periodic benefit cost and other amounts of our pension plans recognized in other comprehensive income (loss) consist of the following: December 31, (in thousands) 2022 2021 2020 Net periodic benefit cost: Service cost $ — $ — $ — Interest cost 478 419 653 Expected return on plan assets 93 ( 47 ) ( 145 ) Recognized net actuarial loss 444 623 526 Net periodic benefit cost 1,015 995 1,034 Other changes in plan assets and benefit obligations recognized in other Net actuarial (gain) loss ( 3,409 ) ( 883 ) 1,587 Prior service credit ( 518 ) — — Reversal of amortization item: Net actuarial loss ( 444 ) ( 623 ) ( 526 ) Total recognized in other comprehensive income ( 4,371 ) ( 1,506 ) 1,061 Total recognized in net periodic benefit cost and other $ ( 3,356 ) $ ( 511 ) $ 2,095 The components of net periodic benefit cost and other amounts of our postretirement benefit plans recognized in other comprehensive income (loss) consist of the following: December 31, (in thousands) 2022 2021 2020 Net periodic benefit cost: Service cost $ 34 $ 70 $ 51 Interest cost 179 181 296 Amortization of prior service cost (credit) 89 ( 6 ) ( 146 ) Recognized net actuarial (gain) loss ( 152 ) 115 18 Net periodic benefit cost 150 360 219 Settlement income — ( 65 ) — Total expenses, net 150 295 219 Other changes in plan assets and benefit obligations recognized in other Net actuarial (gain) loss ( 2,540 ) ( 642 ) 688 Prior service credit 509 — — Reversal of amortization items: Net actuarial gain (loss) 152 ( 115 ) ( 18 ) Prior service (cost) credit ( 89 ) 6 146 Settlement income — 65 — Total recognized in other comprehensive income ( 1,968 ) ( 686 ) 816 Total recognized in net periodic benefit cost and other $ ( 1,818 ) $ ( 391 ) $ 1,035 The following table indicates the funded status of the plans as of December 31: Postretirement Funded Plans Unfunded Plans Benefit Plans (in thousands) 2022 2021 2022 2021 2022 2021 Change in benefit obligation: Benefit obligation at beginning of year $ 15,191 $ 16,331 $ 9,170 $ 9,776 $ 10,134 $ 12,219 Service cost — — — — 34 70 Interest cost 321 266 157 153 179 180 Plan amendments ( 518 ) — — — 509 — Actuarial adjustments ( 2,621 ) ( 385 ) ( 2,815 ) ( 109 ) ( 2,540 ) ( 641 ) Benefits paid ( 919 ) ( 1,021 ) ( 546 ) ( 650 ) ( 593 ) ( 1,694 ) Benefit obligation at end of year 11,454 15,191 5,966 9,170 7,723 10,134 Change in plan assets: Fair value of plan assets at beginning of year 11,647 11,878 — — — — Actual return on plan assets ( 2,120 ) 436 — — — — Company contributions 502 354 546 650 593 1,694 Benefits paid ( 919 ) ( 1,021 ) ( 546 ) ( 650 ) ( 593 ) ( 1,694 ) Fair value of plan assets at end of year 9,110 11,647 — — — — Funded status at end of year $ ( 2,344 ) $ ( 3,544 ) $ ( 5,966 ) $ ( 9,170 ) $ ( 7,723 ) $ ( 10,134 ) The net amounts recognized in the Consolidated Balance Sheets under the captions “Pension and postretirement benefits” and “Other Current Liabilities” as of December 31 are as follows: Postretirement Funded Plans Unfunded Plans Benefit Plans (in thousands) 2022 2021 2022 2021 2022 2021 Non-current assets $ ( 205 ) $ — $ — $ — $ — $ — Other current liabilities — — 570 701 687 755 Non-current liabilities 2,549 3,544 5,396 8,469 7,036 9,379 Net amount recognized $ 2,344 $ 3,544 $ 5,966 $ 9,170 $ 7,723 $ 10,134 Amounts recognized in AOCI as of December 31 are as follows: Postretirement Funded Plans Unfunded Plans Benefit Plans Total Total (in thousands) 2022 2021 2022 2021 2022 2021 2022 2021 Net actuarial loss (gain) $ 6,926 $ 8,025 $ 261 $ 3,129 $ ( 1,088 ) $ 1,299 $ 6,099 $ 12,453 Prior service (credit) cost ( 518 ) — — — 613 195 95 195 Subtotal 6,408 8,025 261 3,129 ( 475 ) 1,494 6,194 12,648 Less tax effect — — — — — — — — Total $ 6,408 $ 8,025 $ 261 $ 3,129 $ ( 475 ) $ 1,494 $ 6,194 $ 12,648 The fair value of the domestic plans’ assets by asset class are as follows: Fair Value Measurements at December 31, 2022 Quoted Prices Significant Significant (in thousands) Total (Level 1) (Level 2) (Level 3) Domestic pension plans: Fixed income securities $ 5,452 $ 5,452 $ — $ — Equity securities 3,473 3,473 — — Cash 185 185 — — Other — — — — Total $ 9,110 $ 9,110 $ — $ — Fair Value Measurements at December 31, 2021 Quoted Prices Significant Significant (in thousands) Total (Level 1) (Level 2) (Level 3) Domestic pension plans: Fixed income securities $ 5,935 $ 5,935 $ — $ — Equity securities 5,297 5,297 — — Cash 230 230 — — Other 185 — 185 — Total $ 11,647 $ 11,462 $ 185 $ — We employ a total return investment approach whereby a mix of equities and fixed income securities is used to maximize the long-term return of plan assets for a prudent level of risk. Risk tolerance is established through careful consideration of plan liabilities, plan funded status, and corporate financial condition. The investment portfolio contains a diversified blend of equity and fixed income securities. Furthermore, equity securities are diversified across United States and non-United States stocks, as well as growth and value. Investment risk is measured and monitored on an ongoing basis through quarterly investment portfolio reviews and annual liability measurements. We utilize a building-block approach in determining the long-term expected rate of return on plan assets. Historical markets are studied and long-term historical relationships between equity securities and fixed income securities are preserved consistent with the widely accepted capital market principle that assets with higher volatility generate a greater return over the long run. Current market factors such as inflation and interest rates are evaluated before long-term capital market assumptions are determined. The long-term portfolio return also considers diversification and rebalancing. Peer data and historical returns are reviewed relative to our assumed rates for reasonableness and appropriateness. The following pension and postretirement benefit payments, which reflect expected future service, as appropriate, are expected to be paid: (in thousands) Funded Unfunded Postretirement 2023 $ 992 $ 585 $ 705 2024 $ 968 $ 571 $ 719 2025 $ 1,022 $ 554 $ 710 2026 $ 1,009 $ 538 $ 696 2027 $ 938 $ 519 $ 672 2028-2032 $ 4,352 $ 2,287 $ 2,857 Foreign Pension Plans Certain of our foreign operations also maintain defined benefit pension plans held in trust for certain employees which are funded by the companies, and unfunded defined benefit pension plans providing supplemental benefits to select management employees. These plans use traditional defined benefit formulas based on years of service and final average compensation. Funding policies provide that payments to defined benefit pension trusts shall be at least equal to the minimum funding required by applicable regulations. The components of net periodic benefit cost and other amounts recognized in other comprehensive income (loss) included the following: December 31, (in thousands) 2022 2021 2020 Net periodic benefit cost: Service cost $ 280 $ 457 $ 444 Interest cost 361 339 365 Expected return on plan assets ( 393 ) ( 508 ) ( 530 ) Recognized net actuarial loss 105 171 162 Settlement 593 — — Net periodic benefit cost 946 459 441 Other changes in plan assets and benefit obligations recognized in other Net actuarial (income) loss ( 724 ) ( 375 ) 368 Reversal of amortization of net actuarial loss ( 105 ) ( 171 ) ( 162 ) Total recognized in other comprehensive income ( 829 ) ( 546 ) 206 Total recognized in net periodic benefit cost and other $ 117 $ ( 87 ) $ 647 The following table represents the funded status of the plans as of December 31: Funded Plans Unfunded Plans (in thousands) 2022 2021 2022 2021 Change in benefit obligation: Benefit obligation at beginning of year $ 10,790 $ 10,916 $ 2,470 $ 2,449 Service cost 280 457 — — Interest cost 283 270 78 69 Actuarial adjustments ( 1,682 ) ( 475 ) ( 268 ) 208 Benefits paid ( 392 ) ( 462 ) ( 176 ) ( 185 ) Settlements ( 2,616 ) — — — Translation adjustment ( 578 ) 84 ( 147 ) ( 71 ) Benefit obligation at end of year 6,085 10,790 1,957 2,470 Change in plan assets: Fair value of plan assets at beginning of year 11,171 10,798 — — Actual return on plan assets ( 1,597 ) 623 — — Company contributions 222 133 176 185 Benefits paid ( 392 ) ( 462 ) ( 176 ) ( 185 ) Settlements ( 2,616 ) — — — Translation adjustment ( 588 ) 79 — — Fair value of plan assets at end of year 6,200 11,171 — — Funded status at end of year $ 115 $ 381 $ ( 1,957 ) $ ( 2,470 ) The net amounts recognized in the Consolidated Balance Sheets under the captions “Pension and postretirement benefits” and “Other Current Liabilities” as of December 31 were as follows: Funded Plans Unfunded Plans (in thousands) 2022 2021 2022 2021 Non-current assets $ ( 115 ) $ ( 384 ) $ — $ — Other current liabilities — — 169 181 Non-current liabilities — — 1,788 2,300 Net amount recognized $ ( 115 ) $ ( 384 ) $ 1,957 $ 2,481 Net actuarial losses for the foreign funded plans recognized in AOCI were $ 1.5 million ($ 1.2 million after-tax) as of December 31, 2022 and $ 2.0 million ($ 1.4 million after-tax) as of December 31, 2021 . Net actuarial losses for the foreign unfunded plans recognized in AOCI were $ 0.6 million ($ 0.5 million after-tax) as of December 31, 2022 and $ 1.0 million ($ 0.8 million after-tax) as of December 31, 2021. The fair value information related to the foreign pension plans’ assets is summarized in the following tables: Fair Value Measurements at Reporting Date Using (in thousands) December 31, 2022 Quoted Prices Significant Significant Assets: Fixed income securities $ 3,965 $ 3,965 $ — $ — Equity securities 2,036 2,036 — — Cash 199 199 — — Total $ 6,200 $ 6,200 $ — $ — Fair Value Measurements at Reporting Date Using (in thousands) December 31, 2021 Quoted Prices Significant Significant Assets: Fixed income securities $ 6,534 $ 6,534 $ — $ — Equity securities 4,439 4,439 — — Other 198 198 — — Total $ 11,171 $ 11,171 $ — $ — The following payments, which reflect expected future service, as appropriate, are expected to be paid: (in thousands) Funded Unfunded 2023 $ 368 $ 172 2024 $ 380 $ 171 2025 $ 378 $ 171 2026 $ 375 $ 170 2027 $ 374 $ 169 2028-2032 $ 1,968 $ 828 Information for Pension Plans with an Accumulated Benefit Obligation in Excess of Plan Assets The accumulated benefit obligations in excess of plan assets as of December 31 were as follows: Domestic Plans Funded Plans Unfunded Plans (in thousands) 2022 2021 2022 2021 Projected benefit obligation $ 11,454 $ 15,191 $ 5,966 $ 9,170 Accumulated benefit obligation $ 11,454 $ 15,191 $ 5,966 $ 9,170 Fair value of plan assets $ 9,110 $ 11,647 $ — $ — Foreign Plans Funded Plans Unfunded Plans (in thousands) 2022 2021 2022 2021 Projected benefit obligation $ 6,085 $ 10,790 $ 1,957 $ 2,470 Accumulated benefit obligation $ 5,727 $ 10,150 $ 1,957 $ 2,470 Fair value of plan assets $ 6,200 $ 11,171 $ — $ — Contributions In aggregate for both the domestic and foreign plans, we anticipate contributing $ 0.6 million to the funded pension plans, $ 0.8 million to the unfunded pension plans, and $ 0.7 million to the postretirement benefit plans in 2023. Weighted-Average Assumptions Weighted-average assumptions used to determine benefit obligations as of December 31 were as follows: Domestic Plans Funded Plans Unfunded Plans Postretirement Foreign Plans 2022 2021 2022 2021 2022 2021 2022 2021 Discount rate 5.13 % 2.76 % 5.13 % 2.74 % 5.17 % 2.85 % 4.68 % 2.80 % Rate of compensation increase N/A N/A N/A 3.00 % N/A N/A 2.16 % 2.35 % Weighted-average assumptions used to determine net periodic benefit costs as of December 31 were as follows: Domestic Plans Funded Plans Unfunded Plans Postretirement Foreign Plans 2022 2021 2022 2021 2022 2021 2022 2021 Discount rate 2.73 % 2.32 % 2.73 % 2.35 % 2.85 % 2.47 % 4.71 % 2.34 % Expected return on plan assets 3.75 % 4.75 % N/A N/A N/A N/A 4.47 % 3.76 % Rate of compensation increase N/A N/A N/A 3.00 % N/A N/A 2.16 % 2.35 % Multi-employer Plans We contribute to various defined benefit pension plans under the terms of collective bargaining agreements that cover our union-represented employees. The financial risks of participating in these multi-employer pension plans generally include the fact that the unfunded obligations of the plan may be borne by solvent participating employers. In addition, if we were to discontinue participating in some of our multi-employer pension plans, we could be required to pay a withdrawal liability amount based on the underfunded status of the plan. Currently, we do not anticipate triggering any withdrawal from any multi-employer pension plan to which we currently contribute. We also contribute to defined contribution plans pursuant to collective bargaining agreements, which are generally not subject to the funding risks inherent in defined benefit pension plans. The overall level of contributions to our multi-employer plans may significantly vary from year to year based on the demand for union-represented labor to support our operations. We do not have any minimum contribution requirements for future periods pursuant to our collective bargaining agreements for individually significant multi-employer plans. Our participation in multi-employer pension plans for 2022 is outlined in the following table. Unless otherwise noted, the most recent Pension Protection Act zone status available in 2022 and 2021 relates to the plan’s year end as of December 31, 2021 and 2020 , respectively, and is based on information received from the plan. Among other factors, plans in the red zone are generally less than 65 % funded, plans in the yellow zone are less than 80 % funded, and plans in the green zone are at least 80 % funded. The “FIP/RP Status Pending/Implemented” column indicates plans for which a financial improvement plan or a rehabilitation plan is either pending or has been implemented. Plan Pension FIP/RP Viad Contributions Surcharge Paid Expiration (in thousands) EIN No. 2022 2021 2022 2021 2020 Pension Fund: Western Conference of Teamsters Pension Plan 91-6145047 1 Green Green No $ 4,466 $ 2,571 $ 2,898 No Continuous Chicago Regional Council of Carpenters Pension Fund 36-6130207 1 Green Green Yes 2,255 658 608 No 5/31/2024 Southern California Local 831—Employer Pension Fund (1) 95-6376874 1 Green Green No 1,181 302 943 No Continuous IBEW Local Union No 357 Pension Plan A 88-6023284 1 Green Green No 912 628 843 No Continuous Machinery Movers Riggers & Mach Erect Local 136 Supplemental Retirement Plan (1) 36-1416355 11 Green Yellow Yes 900 176 337 Yes 6/30/2024 Southwest Carpenters Pension Trust 95-6042875 1 Green Green No 573 352 195 No 7/31/2023 New England Teamsters & Trucking Industry Pension 04-6372430 1 Red Red Yes 477 109 42 No 3/31/2027 Electrical Contractors Assoc. Chicago Local Union 134, IBEW Joint Pension Trust of Chicago Plan #2 51-6030753 2 Green Green No 384 306 509 No Continuous All other funds (2) 3,134 1,024 1,151 Total contributions to defined benefit plans 14,282 6,126 7,526 Total contributions to other plans 3,236 931 1,066 Total contributions to multi-employer plans $ 17,518 $ 7,057 $ 8,592 (1) We contributed more than 5 % of total plan contributions for the plan year detailed in the plans’ most recent Form 5500 s. (2) Represents participation in 32 pension funds during 2022. Other Employee Benefits We match United States employee contributions to the 401(k) Plan with shares of our common stock held in treasury up to 100 % of the first 3 % of a participant’s salary plus 50 % of the next 2 %. The expense associated with our match was $ 3.5 million for 2022 , $ 2.2 million for 2021 , and $ 1.7 million for 2020 . In April 2020, we suspended our 401(k) Plan employer match contributions, which were later reinstated in October 2020. |
Restructuring Charges
Restructuring Charges | 12 Months Ended |
Dec. 31, 2022 | |
Restructuring and Related Activities [Abstract] | |
Restructuring Charges | Note 19. Restructuring Charges GES As part of our efforts to drive efficiencies and simplify our business operations, we took certain restructuring actions designed to simplify and transform GES for greater profitability. In response to the COVID-19 pandemic, in 2020, we accelerated our transformation and streamlining efforts at GES to significantly reduce costs and create a lower and more flexible cost structure focused on servicing our more profitable market segments. These initiatives resulted in restructuring charges related to the elimination of certain positions and continuing to reduce our facility footprint at GES, as well as charges related to the closure and liquidation of GES’ United Kingdom-based audio-visual services business. During the fourth quarter of 2020, we entered into an agreement with a third-party to outsource the management, cleaning, and storage of the aisle carpeting that we use at live events, which resulted in restructuring charges in 2021 when we vacated a facility. Other Restructurings We recorded restructuring charges in connection with the consolidation of certain support functions at our corporate headquarters and certain reorganization activities within Pursuit. These charges primarily consist of severance and related benefits due to headcount reductions. Changes to the restructuring liability by major restructuring activity are as follows: GES Other Restructurings (in thousands) Severance & Facilities Severance & Total Balance at December 31, 2019 $ 2,935 $ 1,339 $ 239 $ 4,513 Restructuring charges 6,563 5,784 1,093 13,440 Cash payments ( 7,051 ) ( 2,573 ) ( 1,201 ) ( 10,825 ) Non-cash items (1) — ( 1,789 ) — ( 1,789 ) Adjustment to liability ( 7 ) 5 ( 107 ) ( 109 ) Balance at December 31, 2020 2,440 2,766 24 5,230 Restructuring charges 1,829 4,107 130 6,066 Cash payments ( 2,302 ) ( 3,506 ) ( 91 ) ( 5,899 ) Non-cash items (1) — ( 1,906 ) — ( 1,906 ) Adjustment to liability 9 ( 28 ) ( 37 ) ( 56 ) Balance at December 31, 2021 1,976 1,433 26 3,435 Restructuring charges 624 2,351 84 3,059 Cash payments ( 988 ) ( 863 ) ( 83 ) ( 1,934 ) Non-cash items (1) — ( 1,167 ) — ( 1,167 ) Adjustment to liability ( 3 ) 64 ( 15 ) 46 Balance at December 31, 2022 $ 1,609 $ 1,818 $ 12 $ 3,439 (1) Represents non-cash adjustments related to a write-down of certain ROU assets and leasehold improvements as a result of vacating certain facilities prior to the lease term during the year ended December 31, 2022, a write down of certain ROU assets as a result of vacating certain facilities prior to the lease term during the year ended December 31, 2021, and the closure and liquidation of GES’ United Kingdom-based audio-visual services business during the year ended December 31, 2020. As of December 31, 2022 , $ 1.5 million of the liabilities related to severance and employee benefits and $ 1.5 million of liabilities related to facilities will remain unpaid by the end of 2023. The liabilities related to facilities primarily include dilapidations and non-lease expenses that will be paid over the remaining lease terms. Refer to Note 23 – Segment Information , for information regarding restructuring charges by segment. |
Leases and Other
Leases and Other | 12 Months Ended |
Dec. 31, 2022 | |
Leases [Abstract] | |
Leases and Other | Note 20. Leases and Other The balance sheet presentation of our operating and finance leases is as follows: December 31, (in thousands) Classification on the Consolidated Balance Sheet 2022 2021 Assets: Operating lease assets Operating lease ROU assets $ 102,777 $ 95,915 Finance lease assets Property and equipment, net 57,534 61,022 Total lease assets $ 160,311 $ 156,937 Liabilities: Current: Operating lease obligations Operating lease obligations $ 13,463 $ 12,451 Finance lease obligations Current portion of debt and finance obligations 2,978 2,928 Noncurrent: Operating lease obligations Long-term operating lease obligations 101,297 93,406 Finance lease obligations Long-term debt and finance obligations 61,751 60,473 Total lease liabilities $ 179,489 $ 169,258 The components of lease expense consisted of the following: Year Ended December 31, (in thousands) 2022 2021 Finance lease cost: Amortization of ROU assets $ 4,264 $ 4,280 Interest on lease liabilities 5,817 5,580 Operating lease cost 24,850 23,129 Short-term lease cost 2,545 1,444 Variable lease cost 5,566 4,372 Total lease cost, net $ 43,042 $ 38,805 Other information related to operating and finance leases are as follows: Year Ended December 31, (in thousands) 2022 2021 Cash paid for amounts included in the measurement of lease liabilities: Operating cash flows from operating leases $ 23,024 $ 23,320 Operating cash flows from finance leases $ 6,089 $ 3,926 Financing cash flows from finance leases $ 3,845 $ 3,223 ROU assets obtained in exchange for lease obligations: Operating leases $ 24,050 $ 38,838 Finance leases $ 5,139 $ 43,241 December 31, 2022 2021 Weighted-average remaining lease term (years): Operating leases 8.51 8.54 Finance leases 34.07 34.95 Weighted-average discount rate: Operating leases 7.25 % 6.86 % Finance leases 9.12 % 9.06 % As of December 31, 2022, the estimated future minimum lease payments under non-cancellable leases, excluding variable leases and variable non-lease components, are as follows: (in thousands) Operating Leases Finance Leases Total 2023 $ 23,267 $ 8,743 $ 32,010 2024 21,560 7,692 29,252 2025 20,055 6,869 26,924 2026 19,126 6,367 25,493 2027 15,886 6,205 22,091 Thereafter 60,268 180,055 240,323 Total future lease payments 160,162 215,931 376,093 Less: Amount representing interest ( 45,402 ) ( 151,202 ) ( 196,604 ) Present value of minimum lease payments 114,760 64,729 179,489 Current portion 13,463 2,978 16,441 Long-term portion $ 101,297 $ 61,751 $ 163,048 As of December 31, 2022, the estimated future minimum rental income under non-cancellable leases, which includes rental income from facilities that we own, are as follows: (in thousands) 2023 $ 1,815 2024 1,569 2025 1,354 2026 1,111 2027 455 Thereafter 579 Total minimum rents $ 6,883 Lease Not Yet Commenced As of December 31, 2022 , we had executed a facility lease for which we did not have control of the underlying assets. Accordingly, we did not record the lease liability and ROU asset on our Consolidated Balance Sheets. T his lease is for a new FlyOver attraction, FlyOver Canada Toronto. The lease commencement date was originally planned for 2023, however, it has been postponed due to permitting and other related delays. Upon commencement date, it will have a lease term of 20 years. |
Litigation, Claims, Contingenci
Litigation, Claims, Contingencies, and Other | 12 Months Ended |
Dec. 31, 2022 | |
Commitments and Contingencies Disclosure [Abstract] | |
Litigation, Claims, Contingencies, and Other | Note 21. Litigation, Claims, Contingencies, and Other We are plaintiffs or defendants in various actions, proceedings, and pending claims, some of which involve, or may involve, compensatory, punitive, or other damages. Litigation is subject to many uncertainties and it is possible that some of the legal actions, proceedings, or claims could be decided against us. Although the amount of liability as of December 31, 2022 with respect to unresolved legal matters is not ascertainable, we believe that any resulting liability, after taking into consideration amounts already provided for and insurance coverage, will not have a material effect on our business, financial position, or results of operations. On July 18, 2020, an off-road Ice Explorer operated by our Pursuit business was involved in an accident while enroute to the Athabasca Glacier, resulting in three fatalities and multiple other serious injuries. We continue to support the victims and their families. We immediately reported the accident to our relevant insurance carriers, who are also supporting the investigation and subsequent claims. In May 2022, we received charges from the Canadian office of Occupational Health and Safety in relation to this accident. We continue to cooperate fully with regulatory agencies regarding this accident. In addition, we believe that our reserves and, subject to customary deductibles, our insurance coverage is sufficient to cover potential claims and regulatory fines related to this accident. We are subject to various United States federal, state, and foreign laws and regulations governing the prevention of pollution and the protection of the environment in the jurisdictions in which we have or had operations. If we fail to comply with these environmental laws and regulations, civil and criminal penalties could be imposed, and we could become subject to regulatory enforcement actions in the form of injunctions and cease and desist orders. As is the case with many companies, we also face exposure to actual or potential claims and lawsuits involving environmental matters relating to our past operations. As of December 31, 2022 , we had recorded environmental remediation liabilities of $ 2.2 million related to previously sold operations. Although we are a party to certain environmental disputes, we believe that any resulting liabilities, after taking into consideration amounts already provided for and insurance coverage, will not have a material effect on our financial position or results of operations. As of December 31, 2022, on behalf of our subsidiaries, we had certain obligations under guarantees to third parties. These guarantees are not subject to liability recognition in the consolidated financial statements and relate to leased facilities and equipment leases entered into by our subsidiary operations. We would generally be required to make payments to the respective third parties under these guarantees in the event that the related subsidiary could not meet its own payment obligations. The maximum potential amount of future payments that we would be required to make under all guarantees existing as of December 31, 2022 would be $ 88.2 million. These guarantees relate to our leased equipment and facilities through January 2040 . There are no recourse provisions that would enable us to recover from third parties any payments made under the guarantees. Furthermore, there are no collateral or similar arrangements pursuant to which we could recover payments. A significant number of our employees are unionized and we are a party to approximately 100 collective bargaining agreements, with approximately one-third requiring renegotiation each year. If we are unable to reach an agreement with a union during the collective bargaining process, the union may call for a strike or work stoppage, which may, under certain circumstances, adversely impact our business and results of operations. We believe that relations with our employees are satisfactory and that collective bargaining agreements expiring in 2023 will be renegotiated in the ordinary course of business. Although our labor relations are currently stable, disruptions could occur, with the possibility of an adverse impact on the operating results of GES. Refer to Note 18 – Pension and Postretirement Benefits for additional information on specific union-related pension matters. We are self-insured up to certain limits for workers’ compensation and general liabilities, which includes automobile, product general liability, and client property loss claims. The aggregate amount of insurance liabilities (up to our retention limit) related to our continuing operations was $ 9.9 million as of December 31, 2022 , which includes $ 5.9 million related to workers’ compensation liabilities, and $ 4.0 million related to general liability claims. We have also retained and provided for certain workers’ compensation insurance liabilities in conjunction with previously sold businesses of $ 2.1 mil lion as of December 31, 2022 . We are also self-insured for certain employee health benefits and the estimated employee health benefit claims incurred but not yet reported was $ 1.5 million as of December 31, 2022 . Provisions for losses for claims incurred, including actuarially derived estimated claims incurred but not yet reported, are made based on our historical experience, claims frequency, and other factors. A change in the assumptions used could result in an adjustment to recorded liabilities. We have purchased insurance for amounts in excess of the self-insured levels, which generally range from $ 0.2 million to $ 0.5 million on a per claim basis. We do not maintain a self-insured retention pool fund as claims are paid from current cash resources at the time of settlement. Our net cash payments in connection with these insurance liabilities were $ 5.3 million for 2022 , $ 2.8 million for 2021 , and $ 5.0 million for 2020. In addition, as of December 31, 2022 , we have recorded insurance liabilities of $ 8.2 million related to continuing operations, which represents the amount for which we remain the primary obligor after self-insured insurance limits, without taking into consideration the above-referenced insurance coverage. Of this total, $ 6.4 million is related to workers’ compensation liabilities and $ 1.8 million is related to general/auto liability claims, which is recorded in “Other deferred items and liabilities” in the Consolidated Balance Sheets with a corresponding receivable in “Other investments and assets.” |
Noncontrolling Interests- Redee
Noncontrolling Interests- Redeemable and Non-redeemable | 12 Months Ended |
Dec. 31, 2022 | |
Noncontrolling Interest [Abstract] | |
Redeemable Noncontrolling Interest | Note 22. Noncontrolling Interests – Redeemable and Non-redeemable Redeemable noncontrolling interest On November 3, 2017, we acquired the controlling interest ( 54.5 % of the common stock) in Esja, a private corporation in Reykjavik, Iceland. Subsequent to additional capital contributions, our equity ownership increased to 56.4 % as of December 31, 2022. Through Esja and its wholly-owned subsidiary, we are operating the FlyOver Iceland attraction. The minority Esja shareholders have the right to sell (or “put”) their Esja shares to us based on a multiple of 5.0x EBITDA as calculated on the trailing 12 months from the most recently completed quarter before the put option exercise. The put option is only exercisable after August 2022 (the “Reference Date”), and in the event the FlyOver Iceland attraction has earned a minimum of €3.25 million in unadjusted EBITDA during the most recent fiscal year and during the trailing 12-month period prior to exercise (the “Put Option Condition”). The put option is exercisable during a period of 12 months following the Reference Date (the “Option Period”) if the Put Option Condition has been met. If the Put Option Condition has not been met during the first Option Period, the Reference Date will be extended for an additional 12 months up to three times. If after 72 months, the FlyOver Iceland attraction has not achieved the Put Option Condition, the put option expires. If the Put Option Condition is met during any of the Option Periods, yet the shares are not exercised prior to the end of the 12-month Option Period, the put option will expire. The noncontrolling interest’s carrying value is determined by the fair value of the noncontrolling interest as of the acquisition date and the noncontrolling interest’s share of the subsequent net income or loss. This value is benchmarked against the redemption value of the sellers’ put option. The carrying value is adjusted to the redemption value, provided that it does not fall below the initial carrying value, as determined by the purchase price allocation. We have made a policy election to reflect any changes caused by such an adjustment to retained earnings (accumulated deficit), rather than to current earnings (loss). Changes in the redeemable noncontrolling interest are as follows: (in thousands) Balance at December 31, 2020 $ 5,225 Net loss attributable to redeemable noncontrolling interest ( 1,766 ) Adjustment to the redemption value 1,797 Capital contributions 341 Foreign currency translation adjustment ( 153 ) Balance at December 31, 2021 5,444 Net loss attributable to redeemable noncontrolling interest ( 748 ) Adjustment to the redemption value 763 Foreign currency translation adjustment ( 503 ) Balance at December 31, 2022 $ 4,956 Non-redeemable noncontrolling interest Non-redeemable noncontrolling interest represents the portion of equity in a subsidiary that is not attributable, directly or indirectly, to us. Our non-redeemable noncontrolling interest relates to the equity ownership interest that we do not own. Changes in the non-redeemable noncontrolling interest are as follows: (in thousands) Glacier Park Inc. Brewster (1) Sky Lagoon Total Balance at December 31, 2020 $ 13,953 $ 51,295 $ 12,896 $ 78,144 Net loss attributable to non-redeemable noncontrolling interest 1,360 1,399 ( 1,073 ) 1,686 Acquisitions — 6,759 — 6,759 Distributions to non-controlling interests — ( 1,160 ) — ( 1,160 ) Foreign currency translation adjustments 2 308 ( 183 ) 127 Balance at December 31, 2021 $ 15,315 $ 58,601 $ 11,640 $ 85,556 Net income (loss) attributable to non-redeemable noncontrolling interest 1,394 1,675 ( 746 ) 2,323 Distributions to non-controlling interests — ( 570 ) — ( 570 ) Foreign currency translation adjustments ( 19 ) ( 4,004 ) ( 976 ) ( 4,999 ) Balance at December 31, 2022 $ 16,690 $ 55,702 $ 9,918 $ 82,310 Equity ownership interest that we do not own 20 % 40 % 49 % (1) Includes Mountain Park Lodges and the Golden Skybridge at Brewster, part of the Banff Jasper Collection . |
Segment Information
Segment Information | 12 Months Ended |
Dec. 31, 2022 | |
Segment Reporting [Abstract] | |
Segment Information | Note 23. Segment Information An operating segment is defined as a component of an enterprise that engages in business activities for which discrete financial information is available and regularly reviewed by the CODM in deciding how to allocate resources and assess performance. Our CODM is our Chief Executive Officer. During the first quarter of 2022, we changed our segment reporting as a result of operational changes and how our CODM reviews the financial performance of GES and makes decisions regarding the allocation of resources. Accordingly, GES’ new reportable segments are Spiro and GES Exhibitions. We made no changes to the Pursuit reportable segment. We measure the profit and performance of our operations on the basis of segment operating income (loss) which excludes restructuring charges, impairment charges, gain (loss) from disposition of strategic assets, and certain other corporate expenses that are not allocated to the reportable segments. Intersegment sales are eliminated in consolidation and intersegment transfers are not significant. Corporate activities include expenses not allocated to operations. Our reportable segments, with reconciliations to consolidated totals, are as follows: Year Ended December 31, (in thousands) 2022 2021 2020 Revenue: Pursuit $ 299,327 $ 187,048 $ 76,810 GES: Spiro 277,641 116,587 102,027 GES Exhibitions 557,880 209,529 238,705 GES intersegment eliminations ( 7,537 ) ( 5,824 ) ( 2,107 ) Total GES 827,984 320,292 338,625 Total revenue $ 1,127,311 $ 507,340 $ 415,435 Segment operating income (loss): Pursuit $ 24,031 $ 4,609 $ ( 42,343 ) GES: Spiro 23,133 ( 9,556 ) ( 41,217 ) GES Exhibitions 21,780 ( 42,055 ) ( 32,680 ) Total GES 44,913 ( 51,611 ) ( 73,897 ) Segment operating income (loss) 68,944 ( 47,002 ) ( 116,240 ) Corporate eliminations (1) 67 70 65 Corporate activities ( 13,418 ) ( 11,689 ) ( 8,687 ) Gain on sale of ON Services 19,637 — — Interest expense, net ( 34,891 ) ( 28,324 ) ( 17,887 ) Other expense, net ( 2,077 ) ( 2,070 ) ( 1,594 ) Restructuring charges: Pursuit ( 55 ) ( 85 ) ( 132 ) Spiro ( 1,015 ) ( 575 ) ( 1,011 ) GES Exhibitions ( 1,960 ) ( 5,361 ) ( 11,336 ) Corporate ( 29 ) ( 45 ) ( 961 ) Impairment charges: Pursuit — — ( 1,758 ) Spiro — — ( 43,403 ) GES Exhibitions ( 583 ) — ( 157,915 ) Income (loss) from continuing operations before income taxes $ 34,620 $ ( 95,081 ) $ ( 360,859 ) (1) Corporate eliminations represent the elimination of depreciation expense recorded by Pursuit associated with previously eliminated intercompany profit realized by GES for renovations to Pursuit’s Banff Gondola. Additional information of our reportable segments is as follows: December 31, (in thousands) 2022 2021 2020 Depreciation: Pursuit $ 31,075 $ 27,360 $ 24,761 Spiro 3,599 4,769 6,975 GES Exhibitions 8,315 11,550 14,634 Corporate 43 34 97 $ 43,032 $ 43,713 $ 46,467 Amortization: Pursuit $ 5,021 $ 5,108 $ 3,633 Spiro 242 509 1,306 GES Exhibitions 4,188 4,420 5,159 $ 9,451 $ 10,037 $ 10,098 Capital expenditures: Pursuit $ 56,775 $ 54,325 $ 43,177 Spiro 2,923 578 1,570 GES Exhibitions 7,342 2,557 8,820 Corporate and other 130 476 — $ 67,170 $ 57,936 $ 53,567 We do not report total assets by segment because this is not a metric used to allocate resources or evaluate segment performance. Geographic Areas Our foreign operations are primarily in Canada, the United Kingdom, Iceland, the Netherlands, Germany, and to a lesser extent, in certain other countries. GES revenue is designated as domestic or foreign based on the originating location of the product or service. Long-lived assets are attributed to domestic or foreign based principally on the physical location of the assets. Long-lived assets consist of “Property and equipment, net” and “Other investments and assets.” The table below presents the financial information by major geographic area: December 31, (in thousands) 2022 2021 2020 Revenue: United States $ 703,379 $ 312,265 $ 290,541 EMEA 207,339 96,603 56,656 Canada 216,593 98,472 68,238 Total revenue $ 1,127,311 $ 507,340 $ 415,435 Long-lived assets: United States $ 190,917 $ 179,756 $ 173,790 EMEA 85,680 91,877 56,996 Canada 290,438 294,193 276,860 Total long-lived assets $ 567,035 $ 565,826 $ 507,646 |
Subsequent Events
Subsequent Events | 12 Months Ended |
Dec. 31, 2022 | |
Subsequent Events [Abstract] | |
Subsequent Events | Note 24. Subsequent Events Interest Rate Cap Agreement On January 4, 2023, we entered into an interest rate cap agreement with an effective date of January 31, 2023. The interest rate cap manages our exposure to interest rate increases on $ 300 million in borrowings under our 2021 Credit Facility and provides us with the right to receive payment if the one-month SOFR exceeds 5.00 %. Beginning on February 28, 2023, we will pay a fixed monthly deferred premium based on an annual rate of 0.3335 % for the interest rate cap, which matures on January 31, 2025 . LIBOR Transition Amendment On February 6, 2023, we entered into the LIBOR Transition Amendment to the 2021 Credit Facility to replace LIBOR with the Secured Overnight Financing Rate (“SOFR”). In accordance with the LIBOR replacement provisions outlined in the 2021 Credit Facility, additional credit spread adjustments apply to SOFR ranging from 0.11448 % (for a one-month duration) up to 0.71513 % (for a 12-month duration). For additional information on the 2021 Credit Facility, refer to Note 12 – Debt and Finance Obligations . Forest Park Construction Loan Amendment During January 2023, we completed our final borrowing under the Forest Park Hotel Construction Loan Facility and the facility was converted, by way of an amendment to the loan agreement, to a term loan with a fixed interest rate of 6.5 % effective January 31, 2023. The term loan matures on February 1, 2028 and requires interest only payments through July 31, 2024. For additional information on the Forest Park Hotel Construction Loan Facility, refer to Note 12 – Debt and Finance Obligations . |
Schedule II - Valuation And Qua
Schedule II - Valuation And Qualifying Accounts | 12 Months Ended |
Dec. 31, 2022 | |
SEC Schedule, 12-09, Valuation and Qualifying Accounts [Abstract] | |
Schedule II - Valuation and Qualifying Accounts | VIAD CORP SCH EDULE II – VALUATION AND QUALIFYING ACCOUNTS Additions Deductions (in thousands) Balance at Beginning of Year Charged to (1) Charged to Write-Offs Other (2) Balance at End of Year Allowances for doubtful accounts: December 31, 2020 1,200 6,712 17 ( 2,628 ) 9 5,310 December 31, 2021 5,310 ( 2,700 ) 1 ( 680 ) ( 123 ) 1,808 December 31, 2022 1,808 1,580 — ( 1,064 ) ( 150 ) 2,174 Deferred tax valuation allowance: December 31, 2020 4,276 77,369 — — 150 81,795 December 31, 2021 81,795 21,859 — — ( 144 ) 103,510 December 31, 2022 103,510 ( 702 ) — — ( 1,169 ) 101,639 (1) Includes bad debt recoveries. (2) “Other” primarily includes foreign exchange translation adjustments. |
Overview and Summary of Signi_2
Overview and Summary of Significant Accounting Policies (Policies) | 12 Months Ended |
Dec. 31, 2022 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation and Principles of Consolidation | Basis of Presentation and Principles of Consolidation The accompanying consolidated financial statements were prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and include the accounts of Viad and its subsidiaries. We have eliminated all significant intercompany account balances and transactions in consolidation. |
Nature of Business | Nature of Business We are a leading global provider of extraordinary experiences, including hospitality and leisure activities, experiential marketing, and live events. We operate through three reportable segments: Pursuit, Spiro, and GES Exhibitions. During the first quarter of 2022, we rebranded GES’ brand experiences business and introduced Spiro to the market to accelerate our growth by servicing the changing needs of today’s brand marketers across a broader spectrum of their experiential marketing needs. Spiro and GES Exhibitions are both live event businesses and are collectively referred to as “GES.” Pursuit Pursuit is a collection of inspiring and unforgettable travel experiences that includes recreational attractions, unique hotels and lodges, food and beverage, retail, sightseeing, and ground transportation services. Pursuit comprises the Banff Jasper Collection, the Alaska Collection, the Glacier Park Collection, FlyOver, and Sky Lagoon. Spiro Spiro is an experiential marketing agency that partners with leading brands around the world to manage and elevate their global experiential marketing activities. GES Exhibitions GES Exhibitions is a global exhibition services company that partners with leading exhibition and conference organizers as a full-service provider of strategic and logistics solutions to manage the complexity of their shows. Impact of COVID-19 and Macroeconomic Factors The COVID-19 pandemic continues to impact the economies of countries in which we operate, including supply chain and labor challenges, and the ability of guests to travel from certain countries. However, during 2022 international tourism and live event activity continued to improve and demand for our products and services remained strong. It is not currently possible to estimate the duration and continued evolution of the COVID-19 pandemic, therefore no assurance can be given that an extended period of global economic disruption would not have a material adverse impact on our business, financial condition, and results of operations in future periods. During 2022, changes in macroeconomic facts and circumstances, particularly high inflation and the resulting rise in interest rates, has increased our interest expense. The additional impacts of these macroeconomic developments on our operations cannot be predicted with certainty, but could have adverse effects on our business, financial condition, and results of operations in future periods. |
Reclassifications | Reclassifications During the first quarter of 2022, we changed our segment reporting as a result of operational changes and how our chief operating decision maker (“CODM”) reviews the financial performance of GES and makes decisions regarding the allocation of resources. As a result, we changed the presentation of certain items in GES’ disaggregation of revenue and reportable segments. Refer to Note 2 – Revenue and Related Contract Costs and Contract Liabilities and Note 23 – Segment Information for additional information. We reclassified certain prior-year amounts to conform to current-period presentation. Such reclassifications had no impact on our results of operations or cash flows. |
Use of Estimates | Use of Estimates The preparation of financial statements in conformity with United States GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reported period. Estimates and assumptions are used in accounting for, among other things: impairment testing of recorded goodwill and intangible assets and long-lived assets; allowances for uncollectible accounts receivable; sales reserve allowances; provisions for income taxes, including uncertain tax positions; valuation allowances related to deferred tax assets; liabilities for losses related to self-insured liability claims; liabilities for losses related to environmental remediation obligations; sublease income associated with restructuring liabilities; pension and postretirement benefit costs and obligations; share-based compensation costs; the discount rates used to value lease obligations; the redemption value of redeemable noncontrolling interests; and the allocation of purchase price of acquired businesses. These estimates and assumptions may change as a result of the impact of global economic conditions, such as the uncertainty regarding the impact of the COVID-19 pandemic, global inflationary pressures, and volatility in foreign exchange rates. Actual results could differ from these and other estimates. |
Cash, Cash Equivalents, and Restricted Cash | Cash, Cash Equivalents, and Restricted Cash Cash equivalents are highly-liquid investments with remaining maturities when purchased of three months or less . Cash and cash equivalents consist of cash and bank demand deposits. Restricted cash represents collateral required for surety bonds, bank guarantees, letters of credit , and corporate credit cards. Cash, cash equivalents, and restricted cash balances presented in the Consolidated Statements of Cash Flows consisted of the following: December 31, (in thousands) 2022 2021 Cash and cash equivalents $ 59,719 $ 61,600 Restricted cash included in other current assets 4,845 2,703 Cash, cash equivalents, and restricted cash shown in the statement of cash flows $ 64,564 $ 64,303 |
Allowances for Doubtful Accounts | Allowances for Doubtful Accounts Allowances for doubtful accounts reflect the best estimate of expected losses inherent in the accounts receivable balance. The allowances for doubtful accounts, including a sales allowance for discounts at the time of sale, are based upon an evaluation of the aging of receivables, historical trends, and the current economic environment. |
Inventories | Inventories We state inventories, which consist primarily of exhibit design and construction materials and supplies, as well as retail inventory, at the lower of cost (first-in, first-out and specific identification methods) or net realizable value. |
Property and Equipment | Property and Equipment Property and equipment are stated at cost, net of accumulated depreciation. Property and equipment are depreciated using the straight-line method over the estimated useful lives of the assets: buildings, 15 to 40 years; equipment, 3 to 12 years; and leasehold improvements, over the shorter of the lease term or useful life. Property and equipment are tested for potential impairment whenever events or changes in circumstances indicate that the carrying amount of the long-lived asset may not be recoverable through undiscounted cash flows. |
Leases | Leases We recognize a right-of-use (“ROU”) asset and lease liability on the balance sheet and classify leases as either finance or operating leases. The classification of the lease determines whether we recognize the lease expense on an effective interest method basis (finance lease) or on a straight-line basis (operating lease) over the lease term. In determining whether an agreement contains a lease, we consider if we have a right to control the use of the underlying asset during the lease term in exchange for an obligation to make lease payments arising from the lease. We recognize ROU assets and lease liabilities at commencement date, which is when the underlying asset is available for use to a lessee, based on the present value of lease payments over the lease term. Our operating and finance leases are primarily facility, equipment, and land leases. Our facility leases comprise mainly manufacturing facilities, sales and design facilities, offices, storage and/or warehouses, and truck marshaling yards for our GES business. These facility leases have lease terms ranging up to 29 years. Our equipment leases comprise mainly vehicles, hardware, and office equipment, each with various lease terms. Our land leases comprise mainly leases in Canada and Iceland on which our Pursuit hotels or attractions are located and have lease terms ranging up to 46 years. If a lease contains a renewal option that is reasonably certain to be exercised, then the lease term includes the optional periods in measuring a ROU asset and lease liability. We evaluate the reasonably certain threshold at lease commencement, and it is typically met if we identify substantial economic incentives or termination penalties. We do not include variable leases and variable non-lease components in the calculation of the ROU asset and corresponding lease liability. For facility leases, variable lease costs include the costs of common area maintenance, taxes, and insurance for which we pay our lessors an estimate that is adjusted to actual expense on a quarterly or annual basis depending on the underlying contract terms. We expense these variable lease payments as incurred. Our lease agreements do not contain any significant residual value guarantees or restrictive covenants. Substantially all of our lease agreements do not specify an implicit borrowing rate, and as such, we utilize an incremental borrowing rate based on lease term and country in order to calculate the present value of our future lease payments. The incremental borrowing rate represents a risk-adjusted rate on a collateralized basis and is the expected rate at which we would borrow funds to satisfy the scheduled lease liability payment streams commensurate with the lease term and the country. We are also a lessor to third party tenants who either lease certain portions of facilities that we own or sublease certain portions of facilities that we lease. We record lease income from owned facilities as rental income and we record sublease income from leased facilities as an offset to lease expense in the Consolidated Statements of Operations. We classify all of our leases for which we are the lessor as operating leases. |
Goodwill | Goodwill Goodwill is tested for impairment at the reporting unit level on an annual basis as of October 31, and between annual tests if an event occurs or circumstances change that would more-likely-than-not reduce the fair value of a reporting unit below its carrying value. We use a discounted expected future cash flow methodology (income approach) to estimate the fair value of our reporting units for purposes of goodwill impairment testing. The estimates and assumptions regarding expected future cash flows, discount rates, and terminal values require considerable judgment and are based on market conditions, financial forecasts, industry trends, and historical experience. These estimates, however, have inherent uncertainties and different assumptions could lead to materially different results. |
Self-Insurance Liabilities | Self-Insurance Liabilities We are self-insured up to certain limits for workers’ compensation and general liabilities, which includes automobile, product general liability, and client property loss claims. We have also retained and provided for certain workers’ compensation insurance liabilities in conjunction with previously sold operations. We are also self-insured for certain employee health benefits. Provisions for losses for claims incurred, including actuarially derived estimated claims incurred but not yet reported, are made based on historical experience, claims frequency, and other factors. We have purchased insurance for amounts in excess of the self-insured levels. |
Environmental Remediation Liabilities | Environmental Remediation Liabilities Environmental remediation liabilities represent the estimated cost of environmental remediation obligations primarily associated with previously sold operations. The amounts accrued primarily consist of the estimated direct incremental costs, on an undiscounted basis, for contractor and other services related to remedial actions and post-remediation site monitoring. Environmental remediation liabilities are recorded when the specific obligation is considered probable and the costs are reasonably estimable. Subsequent recoveries from third parties, if any, are recorded through discontinued operations when realized. Environmental insurance is maintained that provides coverage for new and undiscovered pre-existing conditions at both our continuing and discontinued operations. |
Fair Value of Financial Instruments | Fair Value of Financial Instruments The carrying value of cash and cash equivalents, accounts receivable, and accounts payable approximate fair value due to the short-term maturities of these instruments. Refer to Note 12 – Debt and Finance Obligations for the estimated fair value of debt obligations. |
Convertible Preferred Stock | Convertible Preferred Stock We record shares of convertible preferred stock based on proceeds received net of costs on the date of issuance. Dividends paid-in-kind increase the redemption value of the preferred stock. Redeemable preferred stock (including preferred stock that features redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within our control) is classified as mezzanine equity and is reported between liabilities and stockholders’ equity in the Consolidated Balance Sheets. |
Noncontrolling Interests - Non-redeemable and Redeemable | Noncontrolling Interests – Non-redeemable and Redeemable Non-redeemable noncontrolling interest represents the portion of equity in a subsidiary that is not attributable, directly or indirectly, to us. We report non-redeemable noncontrolling interest within stockholders’ equity in the Consolidated Balance Sheets. The amount of consolidated net income or loss attributable to Viad and the non-redeemable noncontrolling interest is presented in the Consolidated Statements of Operations. We consider noncontrolling interests with redemption features that are not solely within our control to be redeemable noncontrolling interests. Our redeemable noncontrolling interest relates to our 56.4 % equity ownership interest in Esja Attractions ehf. (“Esja”), which owns the FlyOver Iceland attraction. The Esja shareholders agreement contains a put option that gives the minority Esja shareholders the right to sell (or “put”) their Esja shares to us based on a calculated formula within a predefined term. This redeemable noncontrolling interest is considered mezzanine equity and we report it between liabilities and stockholders’ equity in the Consolidated Balance Sheets. The amount of the net income or loss attributable to redeemable noncontrolling interests is recorded in the Consolidated Statements of Operations and the accretion of the redemption value is recorded as an adjustment to retained earnings or accumulated deficit and is included in our income (loss) per share. Refer to Note 22 – Noncontrolling Interests – Redeemable and Non-redeemable for additional information. |
Foreign Currency Translation | Foreign Currency Translation Our foreign operations are primarily in Canada, the United Kingdom, Iceland, the Netherlands, Germany, and to a lesser extent, in certain other countries. The functional currency of our foreign subsidiaries is their local currency. Accordingly, for purposes of consolidation, we translate the assets and liabilities of our foreign subsidiaries into U.S. dollars at the foreign exchange rates in effect at the balance sheet date. The unrealized gains or losses resulting from the translation of these foreign denominated assets and liabilities are included as a component of accumulated other comprehensive income (loss) in the Consolidated Balance Sheets. For purposes of consolidation, revenue, expenses, gains, and losses related to our foreign operations are translated into U.S. dollars at the average foreign exchange rates for the period. We also have certain loans and leases in currencies other than the entity’s functional currency, which results in gains or losses as exchange rates fluctuate and are recorded in the Consolidated Statements of Operations. |
Revenue Recognition | Revenue Recognition Revenue is measured based on a specified amount of consideration in a contract with a customer, net of commissions paid to customers and amounts collected on behalf of third parties. We recognize revenue when a performance obligation is satisfied by transferring control of a product or delivering the service to a customer. Pursuit’s service revenue is derived through its admissions, accommodations, and transportation services. Product revenue is derived through food and beverage and retail sales. Revenue is recognized at the time services are performed or upon delivery of the product. Pursuit’s service revenue is recognized over time as the customer simultaneously receives and consumes the benefits, and product revenue is recognized at a point in time. GES’ service revenue is primarily derived through its comprehensive range of marketing, event production, and other related services to event organizers and corporate brand marketers. GES’ service revenue is earned over time over the duration of the live event, which generally lasts one to three days. Revenue for goods and services provided for which we do not have control of the goods or services before that good or service is transferred to a customer is recorded on a net basis to reflect only the fees received for arranging these services. GES’ product revenue is derived from the build of exhibits, environments, and graphics and is recognized at a point in time upon delivery of the product. |
Share-Based Compensation | Share-Based Compensation Share-based compensation costs related to all share-based payment awards are recognized and measured using the fair value method of accounting. These awards generally include restricted stock awards, restricted stock units, performance-based restricted stock units (“PRSUs”), and stock options, and contain forfeiture and non-compete provisions. We issue share-based payment awards from shares held in treasury. Future vesting is generally subject to continued employment. Holders of share-based awards have the right to receive dividends and vote the shares, but may not sell, assign, transfer, pledge, or otherwise encumber the stock, except to the extent restrictions have lapsed and in accordance with our stock trading policy. We account for share-based payment awards that will be settled in cash as liability-based awards, which includes PRSUs and restricted stock units. We measure share-based compensation expense of liability-based awards at fair value at each reporting date until the date of settlement based on the number of units expected to vest and, where applicable, the level of achievement of predefined performance goals. These awards are remeasured on each reporting date based on our stock price and the Monte Carlo simulation model. A Monte Carlo simulation requires the use of several assumptions, including historical volatility and correlation between our stock price and the price of the common shares of a comparator group, a risk-free rate of return, and an expected term. Share-based compensation expense related to liability-based awards is recognized ratably over the requisite service period of approximately three years . We account for share-based awards that will be settled in shares of our common stock as equity-based awards, which include PRSUs, restricted stock units, and restricted stock awards. We measure share-based compensation expense of equity-based awards at fair value on the grant date on a straight-line basis over the vesting period. The estimated number of shares to be achieved is updated each reporting period based on the number of units expected to vest and, where applicable, the level of achievement of predefined performance goals, until the date of settlement. Share-based compensation expense related to equity-based awards is recognized ratably over the requisite service period ranging from one to three years . The fair value of stock option grants is estimated on the date of grant using the Black-Scholes stock option pricing model. We grant non-qualified stock options that are performance-based and service-based. The performance-based awards are recognized on a straight-line basis over the performance period ranging up to 3.4 years, and the underlying shares expected to be settled are adjusted each reporting period based on estimated future achievement of the respective performance metrics. The service-based awards are recognized on a straight-line basis over the requisite service period on a graded-vesting schedule ranging from one to three years . The exercise price of stock options is based on the market value of our common stock at the date of grant. |
Common Stock in Treasury | Common Stock in Treasury Common stock purchased for treasury is recorded at historical cost. Subsequent share reissuances are primarily related to share-based compensation programs and recorded at weighted-average cost. |
Income Per Common Share | Income (Loss) Per Common Share Diluted income (loss) per common share is calculated using the more dilutive of the two-class method or as-converted method. The two-class method uses net income (loss) available to common stockholders and assumes conversion of all potential shares other than the participating securities. The as-converted method uses net income (loss) available to common shareholders and assumes conversion of all potential shares including the participating securities. Dilutive potential common shares include outstanding stock options, unvested restricted share units and convertible preferred stock. We apply the two-class method in calculating income (loss) per common share as unvested share-based payment awards that contain nonforfeitable rights to dividends and preferred stock are considered participating securities. Accordingly, such securities are included in the earnings allocation in calculating income (loss) per share. The adjustment to the carrying value of the redeemable noncontrolling interest is reflected in income (loss) per common share. |
Government Assistance | Government Assistance We received government assistance of approximately $ 2.7 million in 2022, $ 21.6 million in 2021, and $ 27.7 million in 2020. Benefits received were primarily from the Canadian Emergency Wage Subsidy (“CEWS”) program, the United Kingdom’s COVID Job Retention Scheme (“CJRS”), and two Netherlands programs referred to as NOW and TVL. We have no provisions for recapture and are currently completing the audit process for the NOW proceeds received in 2021. The CEWS program was implemented by the Canadian government in response to the COVID-19 pandemic for businesses operating in Canada. Our Canadian subsidiaries within Pursuit and GES qualified for and applied for these CEWS cash benefits to partially offset the impacts of revenue reductions and on-going staffing costs. During 2022, GES received approximately $ 1.4 million in CEWS benefits. During 2021, Pursuit received approximately $ 11.6 million and GES received approximately $ 1.9 million. During 2020, Pursuit received approximately $ 12.8 million and GES received approximately $ 1.2 million. The CEWS benefits were recorded to “Costs of services” in the Consolidated Statements of Operations. The CJRS program was implemented by the United Kingdom government in response to the COVID-19 pandemic to allow employers to retain and continue to pay their furloughed employees. Furloughed employees were paid 80 % of their salary up to a maximum of GBP 2,500 per month. During July 2021, employers were required to contribute 10 % of the furloughed employees salary, which increased to 2 0 % before the program closed on September 30, 2021. Payments were handled by Her Majesty's Revenue and Customs, or HMRC. GES received approximately $ 0.9 million in 2021 and $ 8.4 million in 2020, which were recorded to “Costs of services” in the Consolidated Statements of Operations. The NOW and TVL programs were implemented by the Dutch government in response to the COVID-19 pandemic. The NOW program is a temporary emergency bridging measure to reimburse up to 85 % of employees’ salaries. This program is still in effect and payments are handled by the Employee Insurance Agency, or UWV. The TVL program is a business support program focused on non-labor business expenses. The amounts claimed is based on lost income of more than 30 %. Payments are handled by the Netherlands Enterprise Agency, or RVO. GES received approximately $ 0.6 million in 2022, $ 3.0 million in 2021, and $ 2.2 million in 2020 for both NOW and TVL programs, which were recorded to “Costs of services” in the Consolidated Statements of Operations. The remaining benefits received were from various other programs totaling $ 0.7 million in 2022, $ 4.2 million in 2021, and $ 3.1 million in 2020. |
Impact of Recent Accounting Pronouncements | Impact of Recent Accounting Pronouncements The following table provides a brief description of recent accounting pronouncements: Standard Description Date of adoption Effect on the financial statements Standards Not Yet Adopted Accounting Standards Update ( “ASU”) 2021-08 , Business Combinations (Topic 805) Accounting for Contract Assets and Contract Liabilities Amendment relates to the application of Topic 805, Business Combinations , to contracts with a customer acquired in a business combination after the acquirer has adopted Topic 606. ASU 2021-08 requires contract assets and contract liabilities to be accounted for as if they (the acquirer) entered into the original contract at the same time and same date as the acquiree. 1/1/2023 We are currently evaluating the potential impact of the adoption of this new guidance on our consolidated financial statements. We will apply the provisions of ASU 2021-08 after adoption to future acquisitions, if any. We do not expect this new guidance will have a material impact on our consolidated financial statements. ASU 2022-04 , Liabilities - Supplier Finance Programs (Subtopic 405-50) Disclosure of Supplier Finance Program Obligations Amendment requires that a buyer in a supplier finance program disclose key terms about the program in connection with the purchase of goods and services along with information about their obligations under these programs, including a rollforward of those obligations. 1/1/2023 This new guidance will expand our disclosures within the scope of this new standard that are reflected in the financial statements as of the adoption date. It does not affect the recognition, measurement, or financial statement presentation of obligations covered by supplier finance programs. We do not expect this new standard to have a material impact on our related disclosures. Standard Description Date of adoption Effect on the financial statements Standards Recently Adopted ASU 2020-06 , Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity's Own Equity The amendment simplified the accounting for convertible instruments by reducing the number of accounting models available for convertible debt instruments and convertible preferred stock. The amendment also requires expanded disclosures about the terms and features of convertible instruments. 1/1/2022 The adoption of this new standard on January 1, 2022 did not have a material impact on our consolidated financial statements. ASU 2021-10 , Government Assistance (Topic 832) Disclosures by Business Entities about Government Assistance Amendment improves the transparency of disclosures about government assistance received by business entities by requiring annual disclosure of: (1) the types of government assistance received; (2) the accounting for such assistance; and (3) the effect of the assistance on a business entity’s financial statements. 1/1/2022 We provided the annual disclosure about government assistance in this Note 1 - Overview and Summary of Significant Accounting Policies under the heading “Government Assistance.” The adoption of this new standard on January 1, 2022 did not otherwise have a material impact on our related disclosures. ASU 2022-06 , Reference Rate Reform (Topic 848) Deferral of the Sunset Date of Topic 848 Topic 848 provides temporary optional guidance to ease the potential burden in accounting for reference rate reform. This amendment defers the sunset date of Topic 848 from December 31, 2022 to December 31, 2024. 12/21/2022 The sunset deferral date of Topic 848 was effective beginning on December 21, 2022, and we intend to utilize the relief of this amendment. There was no impact to our consolidated financial statements as a result of adopting this amendment. |
Overview and Summary of Signi_3
Overview and Summary of Significant Accounting Policies (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Schedule of Cash and Cash Equivalents and Restricted Cash Balances | Cash, cash equivalents, and restricted cash balances presented in the Consolidated Statements of Cash Flows consisted of the following: December 31, (in thousands) 2022 2021 Cash and cash equivalents $ 59,719 $ 61,600 Restricted cash included in other current assets 4,845 2,703 Cash, cash equivalents, and restricted cash shown in the statement of cash flows $ 64,564 $ 64,303 |
Revenue and Related Contract _2
Revenue and Related Contract Costs and Contract Liabilities (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Revenue from Contract with Customer [Abstract] | |
Summary of Changes in Contract Liabilities | Changes to contract liabilities are as follows: (in thousands) Balance at December 31, 2020 $ 18,618 Cash additions 147,814 Revenue recognized ( 126,573 ) Foreign exchange translation adjustment ( 197 ) Balance at December 31, 2021 39,662 Cash additions 158,567 Revenue recognized ( 151,408 ) Foreign exchange translation adjustment ( 2,064 ) Balance at December 31, 2022 $ 44,757 |
Summary of Changes in Contract Costs | Changes to contract costs are as follows: (in thousands) Balance at December 31, 2020 $ 10,835 Additions 31,923 Expenses ( 27,935 ) Cancelled ( 976 ) Foreign exchange translation adjustment ( 57 ) Balance at December 31, 2021 13,790 Additions 62,038 Expenses ( 58,561 ) Foreign exchange translation adjustment ( 699 ) Balance at December 31, 2022 $ 16,568 |
Disaggregate Pursuit and GES Revenue by Major Product Line Timing of Revenue Recognition and Markets Served | The following tables disaggregate Pursuit and GES revenue by major service and product lines, timing of revenue recognition, and markets served: Pursuit During the first quarter of 2022, we reallocated certain ancillary revenue presented in Pursuit’s services revenue to better align with how we analyze revenue and depict the nature of revenue. All prior periods have been reclassified to conform to this new presentation. Year Ended December 31, (in thousands) 2022 2021 2020 Services: Ticket revenue $ 114,936 $ 61,166 $ 19,939 Rooms revenue 77,019 57,603 26,383 Transportation 12,460 5,591 2,694 Other 14,143 8,564 3,567 Total services revenue 218,558 132,924 52,583 Products: Food and beverage 47,275 28,953 10,295 Retail operations 33,494 25,171 13,932 Total products revenue 80,769 54,124 24,227 Total revenue $ 299,327 $ 187,048 $ 76,810 Timing of revenue recognition: Services transferred over time $ 218,558 $ 132,924 $ 52,583 Products transferred at a point in time 80,769 54,124 24,227 Total revenue $ 299,327 $ 187,048 $ 76,810 Markets: Banff Jasper Collection $ 152,863 $ 82,728 $ 46,913 Alaska Collection 39,434 37,344 6,282 Glacier Park Collection 57,760 45,276 17,596 FlyOver 24,445 10,693 6,019 Sky Lagoon (1) 24,825 11,007 — Total revenue $ 299,327 $ 187,048 $ 76,810 (1) We opened Pursuit’s Sky Lagoon attraction in Reykjavik, Iceland on April 30, 2021. GES During the first quarter of 2022, we changed our segment reporting as a result of operational changes and how our CODM reviews the financial performance of GES and makes decisions regarding the allocation of resources. Accordingly, GES’ new reportable segments are Spiro and GES Exhibitions. As a result, we changed certain items in the following disaggregation of revenue table. All prior periods have been reclassified to conform to the new reporting structure. Year Ended December 31, (in thousands) 2022 2021 2020 Service lines: Spiro $ 277,641 $ 116,587 $ 102,027 GES Exhibitions 557,880 209,529 238,705 Intersegment eliminations ( 7,537 ) ( 5,824 ) ( 2,107 ) Total revenue $ 827,984 $ 320,292 $ 338,625 Timing of revenue recognition: Services transferred over time $ 693,482 $ 268,218 $ 298,945 Products transferred over time (1) 51,134 18,551 15,517 Products transferred at a point in time 83,368 33,523 24,163 Total revenue $ 827,984 $ 320,292 $ 338,625 Geographical markets: North America $ 675,628 $ 243,983 $ 288,921 EMEA 176,086 82,242 53,384 Intersegment eliminations ( 23,730 ) ( 5,933 ) ( 3,680 ) Total revenue $ 827,984 $ 320,292 $ 338,625 (1) GES’ graphics product revenue is earned over time over the duration of an event as it is considered a part of the single performance obligation satisfied over time. |
Share-Based Compensation (Table
Share-Based Compensation (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Share-Based Payment Arrangement [Abstract] | |
Summary of Share-Based Compensation (income) expense | The following table summarizes share-based compensation expense: Year Ended December 31, (in thousands) 2022 2021 2020 Performance-based restricted stock units $ 541 $ 549 $ ( 2,187 ) Restricted stock awards and restricted stock units 6,703 5,451 4,523 Stock options 2,997 1,727 317 Share-based compensation expense before income tax 10,241 7,727 2,653 Income tax benefit (1) ( 117 ) ( 82 ) — Share-based compensation expense, net of income tax $ 10,124 $ 7,645 $ 2,653 (1) The 2022 and 2021 income tax benefit amount primarily reflects the tax benefit associated with our Canadian-based employees. There was no income tax benefit in 2020 associated with our employees in the United States and the United Kingdom due to a valuation allowance on our deferred tax assets within these jurisdictions. Refer to Note 17 – Income Taxes . |
Summary of Activity of the Outstanding PUP Awards | The following table summarizes the activity of the outstanding PRSU awards: Equity-Based Liability-Based Shares Weighted-Average Shares Weighted-Average Balance at December 31, 2021 134,152 $ 37.30 77,746 $ 57.13 Granted 65,000 $ 36.46 — $ — Vested — $ — ( 36,758 ) $ 58.31 Forfeited ( 97,367 ) $ 43.03 ( 913 ) $ 56.23 Balance at December 31, 2022 101,785 $ 31.28 40,075 $ 56.06 |
Summary of Activity of the Outstanding Restricted Stock Awards And Restricted Stock Units | The following table summarizes the activity of the outstanding restricted stock awards and restricted stock units: Equity-Based Equity-Based Liability-Based Shares Weighted-Average Shares Weighted-Average Shares Weighted-Average Balance at December 31, 2021 76,792 $ 52.83 239,188 $ 34.74 6,278 $ 55.93 Granted — $ — 289,825 $ 31.23 — $ — Vested ( 52,127 ) $ 52.21 ( 103,327 ) $ 29.83 ( 3,709 ) $ 56.66 Forfeited ( 1,373 ) $ 56.23 ( 13,667 ) $ 36.89 ( 309 ) $ 56.47 Balance at December 31, 2022 23,292 $ 54.03 412,019 $ 33.43 2,260 $ 54.75 |
Summary of Stock Option Activity | The following table summarizes stock option activity: Shares Weighted-Average Aggregate Intrinsic Value (1) Options outstanding at December 31, 2021 312,008 $ 31.01 Granted 233,970 $ 33.96 Exercised — $ — Forfeited ( 120,000 ) $ 19.30 Options outstanding at December 31, 2022 425,978 $ 35.93 $ 137,541 Options exercisable at December 31, 2022 100,103 $ 32.39 $ 137,541 The aggregate intrinsic value of stock options outstanding represents the difference between our closing stock price at the end of the reporting period and the exercise price, multiplied by the number of in-the-money stock options. |
Summary of Options Outstanding and Exercisable | The following table summarizes stock options outstanding and exercisable as of December 31, 2022: Options Outstanding Options Exercisable Range of exercise prices Shares Weighted-Average Weighted-Average Shares Weighted-Average $ 21.85 54,150 4.65 $ 21.85 54,150 $ 21.85 $ 33.96 233,970 6.15 $ 33.96 — $ — $ 44.80 137,858 5.15 $ 44.80 45,953 $ 44.80 $ 21.85 - $ 44.80 425,978 5.64 $ 35.93 100,103 $ 32.39 |
Assumptions Used in the Black-Scholes Option Pricing Model to Estimate the Fair Value of Each Stock Option Grant | Following is additional information on stock options granted during 2022 and the underlying assumptions used in assessing fair value: Year Ended December 31, 2022 Assumptions used to estimate fair value of stock options granted: Risk-free interest rate 1.9 % Expected term (in years) 4.5 Expected volatility 58.3 % Expected dividend yield — Weighted average grant-date fair value per share of options granted $ 16.50 |
Acquisitions (Tables)
Acquisitions (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Business Combinations [Abstract] | |
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed | The following table summarizes the final allocation of the aggregate purchase price paid and amounts of assets acquired and liabilities assumed based upon the estimated fair value at the date of acquisition. (in thousands) Purchase price paid as: Cash $ 26,507 Working capital adjustment ( 961 ) Purchase price adjustment 125 Cash acquired ( 177 ) Purchase price, net of cash acquired 25,494 Fair value of net assets acquired: Inventory 370 Prepaid expenses and other 57 Property and equipment 6,487 Intangible assets 3,400 Total assets acquired 10,314 Customer deposits 1,575 Other current liabilities 32 Total liabilities assumed 1,607 Total fair value of net assets acquired 8,707 Excess purchase price over fair value of net assets acquired (“goodwill”) $ 16,787 |
Schedule of Allocation of Purchase Price | Following are details of the purchase price allocated to the intangible assets acquired for the Glacier Raft Company: (in thousands) Amount Weighted Average Life Customer relationships $ 1,800 12 years Operating licenses 1,300 17 years Trade name 300 8 years Total $ 3,400 14 years |
Inventories (Tables)
Inventories (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Inventory Disclosure [Abstract] | |
Components of Inventories | The components of inventories consisted of the following: December 31, (in thousands) 2022 2021 Raw materials $ 1,403 $ 2,350 Finished goods 9,382 6,231 Inventories $ 10,785 $ 8,581 |
Other Current Assets (Tables)
Other Current Assets (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | |
Schedule of Other Current Assets | Other current assets consisted of the following: December 31, (in thousands) 2022 2021 Restricted cash $ 4,845 $ 2,703 Prepaid software maintenance 4,650 4,154 Prepaid project deposit 3,615 — Prepaid vendor payments 2,084 1,604 Income tax receivable 322 1,901 Prepaid taxes 142 456 Prepaid other 1,836 1,165 Other 1,483 2,097 Other current assets $ 18,977 $ 14,080 |
Property and Equipment, Net (Ta
Property and Equipment, Net (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Property, Plant and Equipment [Abstract] | |
Schedule of Property and Equipment | Property and equipment consisted of the following: December 31, (in thousands) 2022 2021 Land and land interests (1) $ 30,902 $ 30,532 Buildings and leasehold improvements 409,852 407,930 Equipment and other 413,485 413,684 Gross property and equipment 854,239 852,146 Accumulated depreciation ( 362,195 ) ( 364,060 ) Property and equipment, net (excluding finance leases) 492,044 488,086 Finance lease ROU assets, net 57,534 61,022 Property and equipment, net $ 549,578 $ 549,108 (1) Land and land interests include certain leasehold interests in land within Pursuit for which we are considered to have perpetual use rights. The carrying amount of these leasehold interests was $ 7.8 million as of December 31, 2022 and $ 8.4 million as of December 31, 2021 . These land interests are not subject to amortization. |
Other Investments and Assets (T
Other Investments and Assets (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Investments, All Other Investments [Abstract] | |
Summary of Other Investments and Assets | Other investments and assets consisted of the following: December 31, (in thousands) 2022 2021 Self-insured liability receivable $ 8,211 $ 6,847 Other mutual funds 3,490 4,057 Contract costs 2,237 2,685 Other 3,519 3,129 Other investments and assets $ 17,457 $ 16,718 |
Goodwill and Other Intangible_2
Goodwill and Other Intangible Assets (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Summary of the Goodwill Balances by Component and Segment | The changes in the carrying amount of goodwill are as follows: (in thousands) Balance at December 31, 2020 $ 99,847 Business acquisition 11,776 Foreign currency translation adjustments 455 Balance at December 31, 2021 112,078 Business acquisition 16,787 Foreign currency translation adjustments ( 7,436 ) Balance at December 31, 2022 $ 121,429 |
Goodwill by reporting unit | The following table summarizes the remaining goodwill by reporting unit: December 31, (in thousands) 2022 2021 Pursuit: Banff Jasper Collection $ 62,383 $ 66,898 Alaska Collection 3,184 3,184 Glacier Park Collection 16,787 — FlyOver 39,075 41,996 Total Goodwill $ 121,429 $ 112,078 |
Summary of Other Intangible Assets | Other intangible assets consisted of the following: December 31, 2022 December 31, 2021 (in thousands) Useful Life Gross Carrying Accumulated Net Carrying Value Gross Carrying Accumulated Net Carrying Value Intangible assets subject to amortization: Customer contracts and relationships 7.4 $ 37,194 $ ( 30,109 ) $ 7,085 $ 36,848 $ ( 28,372 ) $ 8,476 Operating contracts and licenses 34.1 38,993 ( 3,504 ) 35,489 40,927 ( 2,660 ) 38,267 In-place lease 33.8 14,420 ( 1,404 ) 13,016 15,464 ( 1,084 ) 14,380 Tradenames 4.0 5,546 ( 3,324 ) 2,222 5,626 ( 2,819 ) 2,807 Other 5.2 770 ( 163 ) 607 824 ( 139 ) 685 Total amortized intangible assets 96,923 ( 38,504 ) 58,419 99,689 ( 35,074 ) 64,615 Indefinite-lived intangible assets: Business licenses 566 — 566 574 — 574 Other intangible assets $ 97,489 $ ( 38,504 ) $ 58,985 $ 100,263 $ ( 35,074 ) $ 65,189 |
Estimated Future Amortization Expense Related to Intangible Assets Subject to Amortization | At December 31, 2022, the estimated future amortization expense related to intangible assets subject to amortization is as follows: (in thousands) Year ending December 31, 2023 $ 4,565 2024 3,619 2025 2,321 2026 2,288 2027 1,891 Thereafter 43,735 Total $ 58,419 |
Other Current Liabilities (Tabl
Other Current Liabilities (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Other Liabilities, Current [Abstract] | |
Other Current Liabilities | Other current liabilities consisted of the following: December 31, (in thousands) 2022 2021 Continuing operations: Foreign income taxes payable $ 8,354 $ 965 Commissions payable 5,059 4,119 Accrued employee benefit costs 4,920 4,164 Self-insured liability 4,909 4,815 Accrued concession fees 4,297 964 Accrued sales and use taxes 4,082 3,428 Accommodation services deposits 2,208 892 Current portion of pension and postretirement liabilities 1,426 1,637 Accrued professional fees 898 1,671 Other 4,958 5,168 Total continuing operations 41,111 27,823 Discontinued operations: Self-insured liability 458 312 Environmental remediation liabilities 46 60 Other 38 94 Total discontinued operations 542 466 Total other current liabilities $ 41,653 $ 28,289 |
Other Deferred Items and Liab_2
Other Deferred Items and Liabilities (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Other Liabilities Disclosure [Abstract] | |
Summary of Other Deferred Items and Liabilities | Other deferred items and liabilities consisted of the following: December 31, (in thousands) 2022 2021 Continuing operations: Foreign deferred tax liability $ 27,564 $ 27,748 Multi-employer pension plan withdrawal liability 13,815 14,260 Self-insured excess liability 8,211 6,847 Self-insured liability 5,028 5,119 Accrued compensation 4,977 5,696 Accrued restructuring 3,245 2,571 Other 3,071 2,758 Total continuing operations 65,911 64,999 Discontinued operations: Environmental remediation liabilities 2,177 2,168 Self-insured liability 1,631 1,535 Other 305 251 Total discontinued operations 4,113 3,954 Total other deferred items and liabilities $ 70,024 $ 68,953 |
Debt and Finance Lease Obliga_2
Debt and Finance Lease Obligations (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Debt Disclosure [Abstract] | |
Schedule of Long-term Debt and Finance Obligations | The components of debt and finance obligations consisted of the following: December 31, (in thousands, except interest rates) 2022 2021 2021 Credit Facility - Term Loan B, 9.4 % interest rate at December 31, 2022 and 5.5 % at December 31, 2021, due through 2028 (1) $ 395,000 $ 399,000 Forest Park Hotel Construction Loan Facility, 8.8 % interest rate at December 31, 2022, due through 2027 (1) 11,491 — FlyOver Iceland Credit Facility, 6.9 % interest rate at December 31, 2022 and 4.9 % at December 31, 2021, due through 2027 (1) 4,965 5,566 FlyOver Iceland Term Loans, 10.1 % weighted-average interest rate at December 31, 2022 and 3.8 % at December 31, 2021, due through 2024 (1) 594 689 Less unamortized debt issuance costs ( 11,848 ) ( 14,804 ) Total debt 400,202 390,451 Finance lease obligations, 9.1 % weighted-average interest rate at December 31, 2022 and December 31, 2021, due through 2067 64,729 63,401 Financing arrangements 5,013 5,528 Total debt and finance obligations (2)(3) 469,944 459,380 Current portion ( 13,192 ) ( 12,800 ) Long-term debt and finance obligations $ 456,752 $ 446,580 (1) Represents the weighted-average interest rate in effect as of the end of the respective periods, including any applicable margin. The interest rates do not include amortization of debt issuance costs or commitment fees. (2) The weighted-average interest rate on total debt (including unamortized debt issuance costs and commitment fees) was 9.3 % for 2022, 6.4 % for 2021 and 4.6 % for 2020. The estimated fair value of total debt and finance leases was $ 301.8 million as of December 31, 2022 and $ 328.9 million as of December 31, 2021. The fair value of debt was estimated by discounting the future cash flows using rates currently available for debt of similar terms and maturity, which is a Level 2 measurement. Refer to Note 13 – Fair Value Measurements . (3) Cash paid for interest on debt was $ 34.3 million during 2022, $ 25.9 million during 2021, and $ 14.0 million during 2020. |
Schedule of Aggregate Annual Maturities of Long-term Debt | Aggregate annual maturities of debt (excluding finance obligations) as of December 31, 2022 are as follows: (in thousands) Credit Facilities Year ending December 31, 2023 $ 5,201 2024 5,931 2025 5,480 2026 5,480 2027 14,958 Thereafter 375,000 Total $ 412,050 |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Fair Value Disclosures [Abstract] | |
Summary of Fair Value Assets Measured on Recurring Basis | The fair value information related to these assets is summarized in the following tables: Fair Value Measurements at Reporting Date Using (in thousands) December 31, 2022 Quoted Prices in Significant Significant Assets: Other mutual funds (1) $ 3,490 $ 3,490 $ — $ — Total assets at fair value on a recurring basis $ 3,490 $ 3,490 $ — $ — Fair Value Measurements at Reporting Date Using (in thousands) December 31, 2021 Quoted Prices Significant Significant Assets: Money market funds $ 11,003 $ 11,003 $ — $ — Other mutual funds (1) 4,057 4,057 — — Total assets at fair value on a recurring basis $ 15,060 $ 15,060 $ — $ — (1) We include other mutual funds in “Other investments and assets” in the Consolidated Balance Sheets. |
Income (Loss) Per Share (Tables
Income (Loss) Per Share (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Earnings Per Share [Abstract] | |
Reconciliation of Basic and Diluted Income (loss) Per Share | The components of basic and diluted income (loss) per share are as follows: Year Ended December 31, (in thousands, except per share data) 2022 2021 2020 Net income (loss) attributable to Viad $ 23,220 $ ( 92,655 ) $ ( 374,094 ) Less: Allocation to participating securities ( 3,600 ) — — Convertible preferred stock dividends paid in cash ( 7,801 ) ( 3,900 ) — Convertible preferred stock dividends paid in kind — ( 3,821 ) ( 3,006 ) Adjustment to the redemption value of redeemable noncontrolling interest ( 763 ) ( 1,797 ) ( 926 ) Net income (loss) allocated to Viad common stockholders (basic) $ 11,056 $ ( 102,173 ) $ ( 378,026 ) Add: Allocation to participating securities 30 — — Net income (loss) allocated to Viad common stockholders (diluted) $ 11,086 $ ( 102,173 ) $ ( 378,026 ) Basic weighted-average outstanding common shares 20,589 20,411 20,279 Additional dilutive shares related to share-based compensation 223 — — Diluted weighted-average outstanding shares 20,812 20,411 20,279 Income (loss) per share: Basic income (loss) attributable to Viad common stockholders $ 0.54 $ ( 5.01 ) $ ( 18.64 ) Diluted income (loss) attributable to Viad common stockholders (1) $ 0.53 $ ( 5.01 ) $ ( 18.64 ) (1) Diluted loss per share amount cannot exceed basic loss per share. |
Schedule of Excluded Weighted-Average Potential Common Shares from Calculations of Diluted Net Income (Loss) Per Common Shares | We excluded the following weighted-average potential common shares from the calculations of diluted net income (loss) per common share during the applicable periods because their inclusion would have been anti-dilutive: Year Ended December 31, (in thousands) 2022 2021 2020 Convertible preferred stock — 6,674 6,406 Unvested restricted share-based awards 23 176 115 Unvested performance share-based awards 8 32 — Stock options 255 194 24 |
Accumulated Other Comprehensi_2
Accumulated Other Comprehensive Income (Loss) (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Accumulated Other Comprehensive Income Loss [Abstract] | |
Schedule of Accumulated Other Comprehensive Income (Loss) | Changes in AOCI by component are as follows: (in thousands) Cumulative Unrecognized Net Actuarial Loss and Prior Service Credit, Net Accumulated Balance at December 31, 2020 $ ( 16,686 ) $ ( 13,955 ) $ ( 30,641 ) Other comprehensive income (loss) before reclassifications 524 30 554 Amounts reclassified from AOCI, net of tax — 2,658 2,658 Net other comprehensive income (loss) 524 2,688 3,212 Balance at December 31, 2021 $ ( 16,162 ) $ ( 11,267 ) $ ( 27,429 ) Other comprehensive income (loss) before reclassifications ( 26,821 ) 117 ( 26,704 ) Amounts reclassified from AOCI, net of tax — 6,948 6,948 Net other comprehensive income (loss) ( 26,821 ) 7,065 ( 19,756 ) Balance at December 31, 2022 $ ( 42,983 ) $ ( 4,202 ) $ ( 47,185 ) |
Income Taxes (Tables)
Income Taxes (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Income Tax Disclosure [Abstract] | |
Summary of Income from Continuing Operations before Income Taxes | Income from continuing operations before income taxes consisted of the following: Year Ended December 31, (in thousands) 2022 2021 2020 Foreign $ 40,178 $ ( 17,750 ) $ ( 95,919 ) United States ( 5,558 ) ( 77,331 ) ( 264,940 ) Income (loss) from continuing operations before income taxes $ 34,620 $ ( 95,081 ) $ ( 360,859 ) |
Summary of Significant Components of the Income Tax Provision From Continuing Operations | Significant components of the income tax provision from continuing operations are as follows: Year Ended December 31, (in thousands) 2022 2021 2020 Current: United States: Federal $ 78 $ 49 $ ( 128 ) State 302 ( 581 ) 674 Foreign 7,773 ( 7,268 ) ( 1,397 ) Total current 8,153 ( 7,800 ) ( 851 ) Deferred: United States: Federal 45 — 17,171 State — — 2,896 Foreign 1,775 6,012 ( 4,970 ) Total deferred 1,820 6,012 15,097 Income tax (benefit) expense $ 9,973 $ ( 1,788 ) $ 14,246 |
Reconciliation of Income Tax Expense | Year Ended December 31, (in thousands) 2022 2021 2020 Computed income tax expense (benefit) at statutory federal income tax rate $ 7,270 21.0 % $ ( 19,967 ) 21.0 % $ ( 75,780 ) 21.0 % State income tax expense (benefit), net of federal benefit 1,264 3.6 % ( 7,959 ) 8.4 % ( 4,138 ) 1.1 % Remeasurement of deferred taxes due to change in tax rates ( 499 ) ( 1.4 )% — 0.0 % — 0.0 % Foreign tax rate differential 733 2.1 % ( 672 ) 0.7 % ( 401 ) 0.1 % U.S. tax expense on current year foreign earnings, net of foreign tax credits 401 1.2 % — 0.0 % — 0.0 % Goodwill impairment — 0.0 % — 0.0 % 16,471 ( 4.6 )% Change in valuation allowance ( 702 ) ( 2.0 )% 21,859 ( 23.0 )% 77,369 ( 21.3 )% Restructuring — 0.0 % 4,676 ( 4.9 )% ( 3,002 ) 0.8 % Other adjustments, net 1,506 4.3 % 275 ( 0.3 )% 3,727 ( 1.0 )% Income tax (benefit) expense $ 9,973 28.8 % $ ( 1,788 ) 1.9 % $ 14,246 ( 3.9 )% |
Schedule of Deferred Tax Assets and Liabilities | The components of deferred income tax assets and liabilities included in the Consolidated Balance Sheets are as follows: December 31, (in thousands) 2022 2021 Deferred tax assets: Tax credit carryforwards $ 7,461 $ 6,491 Pension, compensation, and other employee benefits 16,287 14,755 Accrued liabilities and reserves 4,000 3,979 Net operating loss carryforwards 52,422 53,546 Leases 2,897 2,557 Goodwill and other intangible assets 5,100 17,781 Deferral of United States interest deductions 13,048 6,770 Other deferred income tax assets 9,601 11,194 Total deferred tax assets 110,816 117,073 Valuation allowance ( 101,639 ) ( 103,510 ) Foreign deferred tax assets included above ( 2,166 ) ( 5,037 ) United States net deferred tax assets 7,011 8,526 Deferred tax liabilities: Property and equipment ( 21,090 ) ( 24,100 ) Goodwill and other intangible assets ( 10,857 ) ( 11,651 ) Leases ( 295 ) ( 339 ) Other deferred income tax liabilities ( 4,023 ) ( 4,254 ) Total deferred tax liabilities ( 36,265 ) ( 40,344 ) Foreign deferred tax liabilities included above ( 29,170 ) ( 31,778 ) United States net deferred tax liabilities included above ( 7,095 ) ( 8,566 ) United States net deferred tax liabilities $ ( 84 ) $ ( 40 ) |
Schedule of Unrecognized Tax Benefits | A reconciliation of the liabilities associated with uncertain tax positions (excluding interest and penalties) is as follows: (in thousands) Balance at December 31, 2019 $ 225 Additions for tax positions taken in prior years 25 Balance at December 31, 2020 250 Additions for tax positions taken in prior years 285 Balance at December 31, 2021 535 Reductions for lapse of applicable statutes ( 23 ) Additions for tax positions taken in prior years 378 Balance at December 31, 2022 $ 890 |
Pension and Postretirement Be_2
Pension and Postretirement Benefits (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Retirement Benefits [Abstract] | |
Components of Net Periodic Benefit Cost and Other Amounts Recognized in Other Comprehensive Income (Loss) of Viad's Postretirement Benefit Plans | The components of net periodic benefit cost and other amounts of our pension plans recognized in other comprehensive income (loss) consist of the following: December 31, (in thousands) 2022 2021 2020 Net periodic benefit cost: Service cost $ — $ — $ — Interest cost 478 419 653 Expected return on plan assets 93 ( 47 ) ( 145 ) Recognized net actuarial loss 444 623 526 Net periodic benefit cost 1,015 995 1,034 Other changes in plan assets and benefit obligations recognized in other Net actuarial (gain) loss ( 3,409 ) ( 883 ) 1,587 Prior service credit ( 518 ) — — Reversal of amortization item: Net actuarial loss ( 444 ) ( 623 ) ( 526 ) Total recognized in other comprehensive income ( 4,371 ) ( 1,506 ) 1,061 Total recognized in net periodic benefit cost and other $ ( 3,356 ) $ ( 511 ) $ 2,095 The components of net periodic benefit cost and other amounts of our postretirement benefit plans recognized in other comprehensive income (loss) consist of the following: December 31, (in thousands) 2022 2021 2020 Net periodic benefit cost: Service cost $ 34 $ 70 $ 51 Interest cost 179 181 296 Amortization of prior service cost (credit) 89 ( 6 ) ( 146 ) Recognized net actuarial (gain) loss ( 152 ) 115 18 Net periodic benefit cost 150 360 219 Settlement income — ( 65 ) — Total expenses, net 150 295 219 Other changes in plan assets and benefit obligations recognized in other Net actuarial (gain) loss ( 2,540 ) ( 642 ) 688 Prior service credit 509 — — Reversal of amortization items: Net actuarial gain (loss) 152 ( 115 ) ( 18 ) Prior service (cost) credit ( 89 ) 6 146 Settlement income — 65 — Total recognized in other comprehensive income ( 1,968 ) ( 686 ) 816 Total recognized in net periodic benefit cost and other $ ( 1,818 ) $ ( 391 ) $ 1,035 The components of net periodic benefit cost and other amounts recognized in other comprehensive income (loss) included the following: December 31, (in thousands) 2022 2021 2020 Net periodic benefit cost: Service cost $ 280 $ 457 $ 444 Interest cost 361 339 365 Expected return on plan assets ( 393 ) ( 508 ) ( 530 ) Recognized net actuarial loss 105 171 162 Settlement 593 — — Net periodic benefit cost 946 459 441 Other changes in plan assets and benefit obligations recognized in other Net actuarial (income) loss ( 724 ) ( 375 ) 368 Reversal of amortization of net actuarial loss ( 105 ) ( 171 ) ( 162 ) Total recognized in other comprehensive income ( 829 ) ( 546 ) 206 Total recognized in net periodic benefit cost and other $ 117 $ ( 87 ) $ 647 |
Summary of Funded Status of the Plans | The following table indicates the funded status of the plans as of December 31: Postretirement Funded Plans Unfunded Plans Benefit Plans (in thousands) 2022 2021 2022 2021 2022 2021 Change in benefit obligation: Benefit obligation at beginning of year $ 15,191 $ 16,331 $ 9,170 $ 9,776 $ 10,134 $ 12,219 Service cost — — — — 34 70 Interest cost 321 266 157 153 179 180 Plan amendments ( 518 ) — — — 509 — Actuarial adjustments ( 2,621 ) ( 385 ) ( 2,815 ) ( 109 ) ( 2,540 ) ( 641 ) Benefits paid ( 919 ) ( 1,021 ) ( 546 ) ( 650 ) ( 593 ) ( 1,694 ) Benefit obligation at end of year 11,454 15,191 5,966 9,170 7,723 10,134 Change in plan assets: Fair value of plan assets at beginning of year 11,647 11,878 — — — — Actual return on plan assets ( 2,120 ) 436 — — — — Company contributions 502 354 546 650 593 1,694 Benefits paid ( 919 ) ( 1,021 ) ( 546 ) ( 650 ) ( 593 ) ( 1,694 ) Fair value of plan assets at end of year 9,110 11,647 — — — — Funded status at end of year $ ( 2,344 ) $ ( 3,544 ) $ ( 5,966 ) $ ( 9,170 ) $ ( 7,723 ) $ ( 10,134 ) The following table represents the funded status of the plans as of December 31: Funded Plans Unfunded Plans (in thousands) 2022 2021 2022 2021 Change in benefit obligation: Benefit obligation at beginning of year $ 10,790 $ 10,916 $ 2,470 $ 2,449 Service cost 280 457 — — Interest cost 283 270 78 69 Actuarial adjustments ( 1,682 ) ( 475 ) ( 268 ) 208 Benefits paid ( 392 ) ( 462 ) ( 176 ) ( 185 ) Settlements ( 2,616 ) — — — Translation adjustment ( 578 ) 84 ( 147 ) ( 71 ) Benefit obligation at end of year 6,085 10,790 1,957 2,470 Change in plan assets: Fair value of plan assets at beginning of year 11,171 10,798 — — Actual return on plan assets ( 1,597 ) 623 — — Company contributions 222 133 176 185 Benefits paid ( 392 ) ( 462 ) ( 176 ) ( 185 ) Settlements ( 2,616 ) — — — Translation adjustment ( 588 ) 79 — — Fair value of plan assets at end of year 6,200 11,171 — — Funded status at end of year $ 115 $ 381 $ ( 1,957 ) $ ( 2,470 ) |
Net Amount Recognized in Consolidated Balance Sheets | The net amounts recognized in the Consolidated Balance Sheets under the captions “Pension and postretirement benefits” and “Other Current Liabilities” as of December 31 are as follows: Postretirement Funded Plans Unfunded Plans Benefit Plans (in thousands) 2022 2021 2022 2021 2022 2021 Non-current assets $ ( 205 ) $ — $ — $ — $ — $ — Other current liabilities — — 570 701 687 755 Non-current liabilities 2,549 3,544 5,396 8,469 7,036 9,379 Net amount recognized $ 2,344 $ 3,544 $ 5,966 $ 9,170 $ 7,723 $ 10,134 The net amounts recognized in the Consolidated Balance Sheets under the captions “Pension and postretirement benefits” and “Other Current Liabilities” as of December 31 were as follows: Funded Plans Unfunded Plans (in thousands) 2022 2021 2022 2021 Non-current assets $ ( 115 ) $ ( 384 ) $ — $ — Other current liabilities — — 169 181 Non-current liabilities — — 1,788 2,300 Net amount recognized $ ( 115 ) $ ( 384 ) $ 1,957 $ 2,481 |
Amounts Recognized in AOCI | Amounts recognized in AOCI as of December 31 are as follows: Postretirement Funded Plans Unfunded Plans Benefit Plans Total Total (in thousands) 2022 2021 2022 2021 2022 2021 2022 2021 Net actuarial loss (gain) $ 6,926 $ 8,025 $ 261 $ 3,129 $ ( 1,088 ) $ 1,299 $ 6,099 $ 12,453 Prior service (credit) cost ( 518 ) — — — 613 195 95 195 Subtotal 6,408 8,025 261 3,129 ( 475 ) 1,494 6,194 12,648 Less tax effect — — — — — — — — Total $ 6,408 $ 8,025 $ 261 $ 3,129 $ ( 475 ) $ 1,494 $ 6,194 $ 12,648 |
Fair Value of Plans' Assets by Asset Class | The fair value of the domestic plans’ assets by asset class are as follows: Fair Value Measurements at December 31, 2022 Quoted Prices Significant Significant (in thousands) Total (Level 1) (Level 2) (Level 3) Domestic pension plans: Fixed income securities $ 5,452 $ 5,452 $ — $ — Equity securities 3,473 3,473 — — Cash 185 185 — — Other — — — — Total $ 9,110 $ 9,110 $ — $ — Fair Value Measurements at December 31, 2021 Quoted Prices Significant Significant (in thousands) Total (Level 1) (Level 2) (Level 3) Domestic pension plans: Fixed income securities $ 5,935 $ 5,935 $ — $ — Equity securities 5,297 5,297 — — Cash 230 230 — — Other 185 — 185 — Total $ 11,647 $ 11,462 $ 185 $ — The fair value information related to the foreign pension plans’ assets is summarized in the following tables: Fair Value Measurements at Reporting Date Using (in thousands) December 31, 2022 Quoted Prices Significant Significant Assets: Fixed income securities $ 3,965 $ 3,965 $ — $ — Equity securities 2,036 2,036 — — Cash 199 199 — — Total $ 6,200 $ 6,200 $ — $ — Fair Value Measurements at Reporting Date Using (in thousands) December 31, 2021 Quoted Prices Significant Significant Assets: Fixed income securities $ 6,534 $ 6,534 $ — $ — Equity securities 4,439 4,439 — — Other 198 198 — — Total $ 11,171 $ 11,171 $ — $ — |
Payments and Receipts Reflecting Expected Future Service | The following pension and postretirement benefit payments, which reflect expected future service, as appropriate, are expected to be paid: (in thousands) Funded Unfunded Postretirement 2023 $ 992 $ 585 $ 705 2024 $ 968 $ 571 $ 719 2025 $ 1,022 $ 554 $ 710 2026 $ 1,009 $ 538 $ 696 2027 $ 938 $ 519 $ 672 2028-2032 $ 4,352 $ 2,287 $ 2,857 The following payments, which reflect expected future service, as appropriate, are expected to be paid: (in thousands) Funded Unfunded 2023 $ 368 $ 172 2024 $ 380 $ 171 2025 $ 378 $ 171 2026 $ 375 $ 170 2027 $ 374 $ 169 2028-2032 $ 1,968 $ 828 |
Accumulated Benefit Obligation in Excess of Plan Assets | The accumulated benefit obligations in excess of plan assets as of December 31 were as follows: Domestic Plans Funded Plans Unfunded Plans (in thousands) 2022 2021 2022 2021 Projected benefit obligation $ 11,454 $ 15,191 $ 5,966 $ 9,170 Accumulated benefit obligation $ 11,454 $ 15,191 $ 5,966 $ 9,170 Fair value of plan assets $ 9,110 $ 11,647 $ — $ — Foreign Plans Funded Plans Unfunded Plans (in thousands) 2022 2021 2022 2021 Projected benefit obligation $ 6,085 $ 10,790 $ 1,957 $ 2,470 Accumulated benefit obligation $ 5,727 $ 10,150 $ 1,957 $ 2,470 Fair value of plan assets $ 6,200 $ 11,171 $ — $ — |
Weighted-Average Assumptions Used to Determine Benefit Obligations | Weighted-average assumptions used to determine benefit obligations as of December 31 were as follows: Domestic Plans Funded Plans Unfunded Plans Postretirement Foreign Plans 2022 2021 2022 2021 2022 2021 2022 2021 Discount rate 5.13 % 2.76 % 5.13 % 2.74 % 5.17 % 2.85 % 4.68 % 2.80 % Rate of compensation increase N/A N/A N/A 3.00 % N/A N/A 2.16 % 2.35 % Weighted-average assumptions used to determine net periodic benefit costs as of December 31 were as follows: Domestic Plans Funded Plans Unfunded Plans Postretirement Foreign Plans 2022 2021 2022 2021 2022 2021 2022 2021 Discount rate 2.73 % 2.32 % 2.73 % 2.35 % 2.85 % 2.47 % 4.71 % 2.34 % Expected return on plan assets 3.75 % 4.75 % N/A N/A N/A N/A 4.47 % 3.76 % Rate of compensation increase N/A N/A N/A 3.00 % N/A N/A 2.16 % 2.35 % |
Multi-Employer Pension Plans | The “FIP/RP Status Pending/Implemented” column indicates plans for which a financial improvement plan or a rehabilitation plan is either pending or has been implemented. Plan Pension FIP/RP Viad Contributions Surcharge Paid Expiration (in thousands) EIN No. 2022 2021 2022 2021 2020 Pension Fund: Western Conference of Teamsters Pension Plan 91-6145047 1 Green Green No $ 4,466 $ 2,571 $ 2,898 No Continuous Chicago Regional Council of Carpenters Pension Fund 36-6130207 1 Green Green Yes 2,255 658 608 No 5/31/2024 Southern California Local 831—Employer Pension Fund (1) 95-6376874 1 Green Green No 1,181 302 943 No Continuous IBEW Local Union No 357 Pension Plan A 88-6023284 1 Green Green No 912 628 843 No Continuous Machinery Movers Riggers & Mach Erect Local 136 Supplemental Retirement Plan (1) 36-1416355 11 Green Yellow Yes 900 176 337 Yes 6/30/2024 Southwest Carpenters Pension Trust 95-6042875 1 Green Green No 573 352 195 No 7/31/2023 New England Teamsters & Trucking Industry Pension 04-6372430 1 Red Red Yes 477 109 42 No 3/31/2027 Electrical Contractors Assoc. Chicago Local Union 134, IBEW Joint Pension Trust of Chicago Plan #2 51-6030753 2 Green Green No 384 306 509 No Continuous All other funds (2) 3,134 1,024 1,151 Total contributions to defined benefit plans 14,282 6,126 7,526 Total contributions to other plans 3,236 931 1,066 Total contributions to multi-employer plans $ 17,518 $ 7,057 $ 8,592 (1) We contributed more than 5 % of total plan contributions for the plan year detailed in the plans’ most recent Form 5500 s. (2) Represents participation in 32 pension funds during 2022. |
Restructuring Charges (Tables)
Restructuring Charges (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Restructuring and Related Activities [Abstract] | |
Changes to Restructuring Liability by Major Restructuring Activity | Changes to the restructuring liability by major restructuring activity are as follows: GES Other Restructurings (in thousands) Severance & Facilities Severance & Total Balance at December 31, 2019 $ 2,935 $ 1,339 $ 239 $ 4,513 Restructuring charges 6,563 5,784 1,093 13,440 Cash payments ( 7,051 ) ( 2,573 ) ( 1,201 ) ( 10,825 ) Non-cash items (1) — ( 1,789 ) — ( 1,789 ) Adjustment to liability ( 7 ) 5 ( 107 ) ( 109 ) Balance at December 31, 2020 2,440 2,766 24 5,230 Restructuring charges 1,829 4,107 130 6,066 Cash payments ( 2,302 ) ( 3,506 ) ( 91 ) ( 5,899 ) Non-cash items (1) — ( 1,906 ) — ( 1,906 ) Adjustment to liability 9 ( 28 ) ( 37 ) ( 56 ) Balance at December 31, 2021 1,976 1,433 26 3,435 Restructuring charges 624 2,351 84 3,059 Cash payments ( 988 ) ( 863 ) ( 83 ) ( 1,934 ) Non-cash items (1) — ( 1,167 ) — ( 1,167 ) Adjustment to liability ( 3 ) 64 ( 15 ) 46 Balance at December 31, 2022 $ 1,609 $ 1,818 $ 12 $ 3,439 (1) Represents non-cash adjustments related to a write-down of certain ROU assets and leasehold improvements as a result of vacating certain facilities prior to the lease term during the year ended December 31, 2022, a write down of certain ROU assets as a result of vacating certain facilities prior to the lease term during the year ended December 31, 2021, and the closure and liquidation of GES’ United Kingdom-based audio-visual services business during the year ended December 31, 2020. |
Leases and Other (Tables)
Leases and Other (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Leases [Abstract] | |
Summary of Balance Sheet Presentation of Operating and Finance Leases | The balance sheet presentation of our operating and finance leases is as follows: December 31, (in thousands) Classification on the Consolidated Balance Sheet 2022 2021 Assets: Operating lease assets Operating lease ROU assets $ 102,777 $ 95,915 Finance lease assets Property and equipment, net 57,534 61,022 Total lease assets $ 160,311 $ 156,937 Liabilities: Current: Operating lease obligations Operating lease obligations $ 13,463 $ 12,451 Finance lease obligations Current portion of debt and finance obligations 2,978 2,928 Noncurrent: Operating lease obligations Long-term operating lease obligations 101,297 93,406 Finance lease obligations Long-term debt and finance obligations 61,751 60,473 Total lease liabilities $ 179,489 $ 169,258 |
Components of Lease Expense | The components of lease expense consisted of the following: Year Ended December 31, (in thousands) 2022 2021 Finance lease cost: Amortization of ROU assets $ 4,264 $ 4,280 Interest on lease liabilities 5,817 5,580 Operating lease cost 24,850 23,129 Short-term lease cost 2,545 1,444 Variable lease cost 5,566 4,372 Total lease cost, net $ 43,042 $ 38,805 |
Schedule of Other Information Related to Operating and Finance Leases | Other information related to operating and finance leases are as follows: Year Ended December 31, (in thousands) 2022 2021 Cash paid for amounts included in the measurement of lease liabilities: Operating cash flows from operating leases $ 23,024 $ 23,320 Operating cash flows from finance leases $ 6,089 $ 3,926 Financing cash flows from finance leases $ 3,845 $ 3,223 ROU assets obtained in exchange for lease obligations: Operating leases $ 24,050 $ 38,838 Finance leases $ 5,139 $ 43,241 December 31, 2022 2021 Weighted-average remaining lease term (years): Operating leases 8.51 8.54 Finance leases 34.07 34.95 Weighted-average discount rate: Operating leases 7.25 % 6.86 % Finance leases 9.12 % 9.06 % |
Schedule of Estimated Future Minimum Lease Payments Under Non-cancellable Leases Excluding Variable Leases and Variable Non-lease Components | As of December 31, 2022, the estimated future minimum lease payments under non-cancellable leases, excluding variable leases and variable non-lease components, are as follows: (in thousands) Operating Leases Finance Leases Total 2023 $ 23,267 $ 8,743 $ 32,010 2024 21,560 7,692 29,252 2025 20,055 6,869 26,924 2026 19,126 6,367 25,493 2027 15,886 6,205 22,091 Thereafter 60,268 180,055 240,323 Total future lease payments 160,162 215,931 376,093 Less: Amount representing interest ( 45,402 ) ( 151,202 ) ( 196,604 ) Present value of minimum lease payments 114,760 64,729 179,489 Current portion 13,463 2,978 16,441 Long-term portion $ 101,297 $ 61,751 $ 163,048 |
Schedule of Estimated Future Minimum Rentals Under Non-cancellable Leases | As of December 31, 2022, the estimated future minimum rental income under non-cancellable leases, which includes rental income from facilities that we own, are as follows: (in thousands) 2023 $ 1,815 2024 1,569 2025 1,354 2026 1,111 2027 455 Thereafter 579 Total minimum rents $ 6,883 |
Noncontrolling Interests- Red_2
Noncontrolling Interests- Redeemable and Non-redeemable (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Noncontrolling Interest [Abstract] | |
Summary of Changes in Redeemable Noncontrolling Interest | Changes in the redeemable noncontrolling interest are as follows: (in thousands) Balance at December 31, 2020 $ 5,225 Net loss attributable to redeemable noncontrolling interest ( 1,766 ) Adjustment to the redemption value 1,797 Capital contributions 341 Foreign currency translation adjustment ( 153 ) Balance at December 31, 2021 5,444 Net loss attributable to redeemable noncontrolling interest ( 748 ) Adjustment to the redemption value 763 Foreign currency translation adjustment ( 503 ) Balance at December 31, 2022 $ 4,956 Non-redeemable noncontrolling interest Non-redeemable noncontrolling interest represents the portion of equity in a subsidiary that is not attributable, directly or indirectly, to us. Our non-redeemable noncontrolling interest relates to the equity ownership interest that we do not own. Changes in the non-redeemable noncontrolling interest are as follows: (in thousands) Glacier Park Inc. Brewster (1) Sky Lagoon Total Balance at December 31, 2020 $ 13,953 $ 51,295 $ 12,896 $ 78,144 Net loss attributable to non-redeemable noncontrolling interest 1,360 1,399 ( 1,073 ) 1,686 Acquisitions — 6,759 — 6,759 Distributions to non-controlling interests — ( 1,160 ) — ( 1,160 ) Foreign currency translation adjustments 2 308 ( 183 ) 127 Balance at December 31, 2021 $ 15,315 $ 58,601 $ 11,640 $ 85,556 Net income (loss) attributable to non-redeemable noncontrolling interest 1,394 1,675 ( 746 ) 2,323 Distributions to non-controlling interests — ( 570 ) — ( 570 ) Foreign currency translation adjustments ( 19 ) ( 4,004 ) ( 976 ) ( 4,999 ) Balance at December 31, 2022 $ 16,690 $ 55,702 $ 9,918 $ 82,310 Equity ownership interest that we do not own 20 % 40 % 49 % (1) Includes Mountain Park Lodges and the Golden Skybridge at Brewster, part of the Banff Jasper Collection . |
Segment Information (Tables)
Segment Information (Tables) | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Segment Reporting [Abstract] | ||
Reconciliation of income statement items from reportable segments | Our reportable segments, with reconciliations to consolidated totals, are as follows: Year Ended December 31, (in thousands) 2022 2021 2020 Revenue: Pursuit $ 299,327 $ 187,048 $ 76,810 GES: Spiro 277,641 116,587 102,027 GES Exhibitions 557,880 209,529 238,705 GES intersegment eliminations ( 7,537 ) ( 5,824 ) ( 2,107 ) Total GES 827,984 320,292 338,625 Total revenue $ 1,127,311 $ 507,340 $ 415,435 Segment operating income (loss): Pursuit $ 24,031 $ 4,609 $ ( 42,343 ) GES: Spiro 23,133 ( 9,556 ) ( 41,217 ) GES Exhibitions 21,780 ( 42,055 ) ( 32,680 ) Total GES 44,913 ( 51,611 ) ( 73,897 ) Segment operating income (loss) 68,944 ( 47,002 ) ( 116,240 ) Corporate eliminations (1) 67 70 65 Corporate activities ( 13,418 ) ( 11,689 ) ( 8,687 ) Gain on sale of ON Services 19,637 — — Interest expense, net ( 34,891 ) ( 28,324 ) ( 17,887 ) Other expense, net ( 2,077 ) ( 2,070 ) ( 1,594 ) Restructuring charges: Pursuit ( 55 ) ( 85 ) ( 132 ) Spiro ( 1,015 ) ( 575 ) ( 1,011 ) GES Exhibitions ( 1,960 ) ( 5,361 ) ( 11,336 ) Corporate ( 29 ) ( 45 ) ( 961 ) Impairment charges: Pursuit — — ( 1,758 ) Spiro — — ( 43,403 ) GES Exhibitions ( 583 ) — ( 157,915 ) Income (loss) from continuing operations before income taxes $ 34,620 $ ( 95,081 ) $ ( 360,859 ) (1) Corporate eliminations represent the elimination of depreciation expense recorded by Pursuit associated with previously eliminated intercompany profit realized by GES for renovations to Pursuit’s Banff Gondola. Additional information of our reportable segments is as follows: | |
Reconciliation of assets from reportable segments | December 31, (in thousands) 2022 2021 2020 Depreciation: Pursuit $ 31,075 $ 27,360 $ 24,761 Spiro 3,599 4,769 6,975 GES Exhibitions 8,315 11,550 14,634 Corporate 43 34 97 $ 43,032 $ 43,713 $ 46,467 Amortization: Pursuit $ 5,021 $ 5,108 $ 3,633 Spiro 242 509 1,306 GES Exhibitions 4,188 4,420 5,159 $ 9,451 $ 10,037 $ 10,098 Capital expenditures: Pursuit $ 56,775 $ 54,325 $ 43,177 Spiro 2,923 578 1,570 GES Exhibitions 7,342 2,557 8,820 Corporate and other 130 476 — $ 67,170 $ 57,936 $ 53,567 | |
Financial information by major geographic area | The table below presents the financial information by major geographic area: December 31, (in thousands) 2022 2021 2020 Revenue: United States $ 703,379 $ 312,265 $ 290,541 EMEA 207,339 96,603 56,656 Canada 216,593 98,472 68,238 Total revenue $ 1,127,311 $ 507,340 $ 415,435 Long-lived assets: United States $ 190,917 $ 179,756 $ 173,790 EMEA 85,680 91,877 56,996 Canada 290,438 294,193 276,860 Total long-lived assets $ 567,035 $ 565,826 $ 507,646 |
Overview and Summary of Signi_4
Overview and Summary of Significant Accounting Policies - Narrative (Details) $ in Millions | 1 Months Ended | 12 Months Ended | |||||
Jul. 30, 2021 USD ($) | Sep. 30, 2021 | Jul. 31, 2021 | Dec. 31, 2022 USD ($) | Dec. 31, 2022 GBP (£) | Dec. 31, 2021 USD ($) | Dec. 31, 2020 USD ($) | |
Overview and Summary of Significant Accounting Policies [Line Items] | |||||||
Remaining benefits received from various other programs | $ 0.7 | $ 4.2 | $ 3.1 | ||||
Remaining maturities of highly liquid instruments | three months or less | three months or less | |||||
Percentage of non equity ownership related redeemable noncontrolling interests | 56.40% | 56.40% | |||||
Government assistance received [Extensible Enumeration] | Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent | Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent | Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent | ||||
Government assistance received | $ 2.7 | $ 21.6 | 27.7 | ||||
CEWS | GES | |||||||
Overview and Summary of Significant Accounting Policies [Line Items] | |||||||
Government assistance received | $ 1.4 | 1.9 | 1.2 | ||||
CEWS | Pursuit | |||||||
Overview and Summary of Significant Accounting Policies [Line Items] | |||||||
Government assistance received | 11.6 | 12.8 | |||||
CJRS | |||||||
Overview and Summary of Significant Accounting Policies [Line Items] | |||||||
Employee salary reimbursement | £ | £ 2,500 | ||||||
Employees' salaries reimbursement, percent | 80% | 80% | |||||
Percentage of employer matching contribution with employee gross pay | 0% | 10% | |||||
CJRS | GES | |||||||
Overview and Summary of Significant Accounting Policies [Line Items] | |||||||
Government assistance received | 0.9 | 8.4 | |||||
NOW | |||||||
Overview and Summary of Significant Accounting Policies [Line Items] | |||||||
Employees' salaries reimbursement, percent | 85% | 85% | |||||
NOW and TVL programs | GES | |||||||
Overview and Summary of Significant Accounting Policies [Line Items] | |||||||
Government assistance received | $ 0.6 | $ 3 | $ 2.2 | ||||
Liability Based Awards | |||||||
Overview and Summary of Significant Accounting Policies [Line Items] | |||||||
Share based compensation arrangements requisite service period | 3 years | 3 years | |||||
2021 Credit Facility | |||||||
Overview and Summary of Significant Accounting Policies [Line Items] | |||||||
Fees | $ 14.8 | ||||||
Maximum borrowing capacity on credit facility | 500 | ||||||
Revolving Credit Facility | |||||||
Overview and Summary of Significant Accounting Policies [Line Items] | |||||||
Borrowing capacity on line of credit | $ 13.3 | ||||||
Maximum borrowing capacity on credit facility | $ 450 | ||||||
Revolving Credit Facility | 2021 Credit Facility | |||||||
Overview and Summary of Significant Accounting Policies [Line Items] | |||||||
Maturity date | Jul. 30, 2026 | ||||||
Maximum borrowing capacity on credit facility | $ 100 | ||||||
Term Loan B | 2021 Credit Facility | |||||||
Overview and Summary of Significant Accounting Policies [Line Items] | |||||||
Borrowing capacity on line of credit | $ 400 | ||||||
Maturity date | Jul. 30, 2028 | ||||||
Loans Proceeds Offset | $ 327 | ||||||
Maximum | |||||||
Overview and Summary of Significant Accounting Policies [Line Items] | |||||||
Lease expiration period | 29 years | 29 years | |||||
Share based compensation arrangements requisite service period | 3 years | 3 years | |||||
Share based compensation arrangement performance period | 3 years 4 months 24 days | 3 years 4 months 24 days | |||||
Maximum | TVL | |||||||
Overview and Summary of Significant Accounting Policies [Line Items] | |||||||
Non-labor business expenses claimed, percent | 30% | 30% | |||||
Maximum | Stock Options | |||||||
Overview and Summary of Significant Accounting Policies [Line Items] | |||||||
Share based compensation arrangements requisite service period | 3 years | 3 years | |||||
Maximum | Equity Based Awards | |||||||
Overview and Summary of Significant Accounting Policies [Line Items] | |||||||
Share based compensation arrangements requisite service period | 3 years | 3 years | |||||
Maximum | Building | |||||||
Overview and Summary of Significant Accounting Policies [Line Items] | |||||||
Property, plant and equipment, useful life | 40 years | 40 years | |||||
Maximum | Equipment | |||||||
Overview and Summary of Significant Accounting Policies [Line Items] | |||||||
Property, plant and equipment, useful life | 12 years | 12 years | |||||
Maximum | Land | |||||||
Overview and Summary of Significant Accounting Policies [Line Items] | |||||||
Lease expiration period | 46 years | 46 years | |||||
Minimum | |||||||
Overview and Summary of Significant Accounting Policies [Line Items] | |||||||
Share based compensation arrangements requisite service period | 1 year | 1 year | |||||
Minimum | Stock Options | |||||||
Overview and Summary of Significant Accounting Policies [Line Items] | |||||||
Share based compensation arrangements requisite service period | 1 year | 1 year | |||||
Minimum | Equity Based Awards | |||||||
Overview and Summary of Significant Accounting Policies [Line Items] | |||||||
Share based compensation arrangements requisite service period | 1 year | 1 year | |||||
Minimum | Building | |||||||
Overview and Summary of Significant Accounting Policies [Line Items] | |||||||
Property, plant and equipment, useful life | 15 years | 15 years | |||||
Minimum | Equipment | |||||||
Overview and Summary of Significant Accounting Policies [Line Items] | |||||||
Property, plant and equipment, useful life | 3 years | 3 years |
Overview and Summary of Signi_5
Overview and Summary of Significant Accounting Policies - Schedule of Cash and Cash Equivalents and Restricted Cash Balances (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 |
Cash and Cash Equivalents [Abstract] | ||||
Cash and cash equivalents | $ 59,719 | $ 61,600 | ||
Restricted cash included in other current assets | $ 4,845 | $ 2,703 | ||
Restricted Cash and Cash Equivalents, Current, Asset, Statement of Financial Position [Extensible List] | Cash, cash equivalents, and restricted cash shown in the statement of cash flows | Cash, cash equivalents, and restricted cash shown in the statement of cash flows | ||
Cash, cash equivalents, and restricted cash shown in the statement of cash flows | $ 64,564 | $ 64,303 | $ 41,971 | $ 62,004 |
Revenue and Related Contract _3
Revenue and Related Contract Costs and Contract Liabilities - Narrative (Details) - USD ($) | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Disaggregation Of Revenue [Line Items] | ||
Revenue recognition description of capitalized contract costs | Capitalized contract costs are expensed upon the transfer of the related goods or services and are included in “Costs of services” or “Costs of products” as applicable | |
Capitalized contract costs to obtain contracts | $ 16,600,000 | |
Impairment loss on capitalized contract costs | $ 0 | $ 0 |
GES | ||
Disaggregation Of Revenue [Line Items] | ||
Performance obligation description of payment terms | Payment terms are generally within 30-60 days and contain no significant financing components | |
GES | Minimum [Member] | ||
Disaggregation Of Revenue [Line Items] | ||
Performance obligation payment terms | 30 days | |
GES | Maximum | ||
Disaggregation Of Revenue [Line Items] | ||
Performance obligation payment terms | 60 days |
Revenue and Related Contract _4
Revenue and Related Contract Costs and Contract Liabilities - Summary of Changes in Contract Liabilities (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Revenue from Contract with Customer [Abstract] | ||
Balance at January 1 | $ 39,662 | $ 18,618 |
Cash additions | 158,567 | 147,814 |
Revenue recognized | (151,408) | (126,573) |
Foreign exchange translation adjustment | (2,064) | (197) |
Balance at December 31 | $ 44,757 | $ 39,662 |
Revenue and Related Contract _5
Revenue and Related Contract Costs and Contract Liabilities - Summary of Changes in Contract Costs (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Revenue from Contract with Customer [Abstract] | ||
Balance at January 1 | $ 13,790 | $ 10,835 |
Additions | 62,038 | 31,923 |
Expenses | (58,561) | (27,935) |
Cancelled | (976) | |
Foreign exchange translation adjustment | (699) | (57) |
Balance at December 31 | $ 16,568 | $ 13,790 |
Revenue and Related Contract _6
Revenue and Related Contract Costs and Contract Liabilities - Disaggregate Pursuit and GES Revenue by Major Product Line Timing of Revenue Recognition and Markets Served (Details) - USD ($) $ in Thousands | 12 Months Ended | |||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | ||
Disaggregation Of Revenue [Line Items] | ||||
Total revenue | $ 1,127,311 | $ 507,340 | $ 415,435 | |
Pursuit | ||||
Disaggregation Of Revenue [Line Items] | ||||
Total revenue | 299,327 | 187,048 | 76,810 | |
GES | ||||
Disaggregation Of Revenue [Line Items] | ||||
Total revenue | 827,984 | 320,292 | 338,625 | |
Operating Segments | Pursuit | ||||
Disaggregation Of Revenue [Line Items] | ||||
Total revenue | 299,327 | 187,048 | 76,810 | |
Operating Segments | GES | ||||
Disaggregation Of Revenue [Line Items] | ||||
Total revenue | 827,984 | 320,292 | 338,625 | |
Intersegment Eliminations | GES | ||||
Disaggregation Of Revenue [Line Items] | ||||
Total revenue | (23,730) | (5,933) | (3,680) | |
North America | GES | ||||
Disaggregation Of Revenue [Line Items] | ||||
Total revenue | 675,628 | 243,983 | 288,921 | |
EMEA | GES | ||||
Disaggregation Of Revenue [Line Items] | ||||
Total revenue | 176,086 | 82,242 | 53,384 | |
Services Transferred Over Time | Pursuit | ||||
Disaggregation Of Revenue [Line Items] | ||||
Total revenue | 218,558 | 132,924 | 52,583 | |
Services Transferred Over Time | GES | ||||
Disaggregation Of Revenue [Line Items] | ||||
Total revenue | 693,482 | 268,218 | 298,945 | |
Products Transferred Over Time | GES | ||||
Disaggregation Of Revenue [Line Items] | ||||
Total revenue | [1] | 51,134 | 18,551 | 15,517 |
Products Transferred at a Point in Time | Pursuit | ||||
Disaggregation Of Revenue [Line Items] | ||||
Total revenue | 80,769 | 54,124 | 24,227 | |
Products Transferred at a Point in Time | GES | ||||
Disaggregation Of Revenue [Line Items] | ||||
Total revenue | 83,368 | 33,523 | 24,163 | |
Ticket revenue | Pursuit | ||||
Disaggregation Of Revenue [Line Items] | ||||
Total revenue | 114,936 | 61,166 | 19,939 | |
Rooms revenue [Member] | Pursuit | ||||
Disaggregation Of Revenue [Line Items] | ||||
Total revenue | 77,019 | 57,603 | 26,383 | |
Transportation | Pursuit | ||||
Disaggregation Of Revenue [Line Items] | ||||
Total revenue | 12,460 | 5,591 | 2,694 | |
Other | Pursuit | ||||
Disaggregation Of Revenue [Line Items] | ||||
Total revenue | 14,143 | 8,564 | 3,567 | |
Total Services | Pursuit | ||||
Disaggregation Of Revenue [Line Items] | ||||
Total revenue | 218,558 | 132,924 | 52,583 | |
Food and Beverage | Pursuit | ||||
Disaggregation Of Revenue [Line Items] | ||||
Total revenue | 47,275 | 28,953 | 10,295 | |
Retail Operations | Pursuit | ||||
Disaggregation Of Revenue [Line Items] | ||||
Total revenue | 33,494 | 25,171 | 13,932 | |
Total Products Revenue | ||||
Disaggregation Of Revenue [Line Items] | ||||
Total revenue | 215,271 | 106,198 | 63,907 | |
Total Products Revenue | Pursuit | ||||
Disaggregation Of Revenue [Line Items] | ||||
Total revenue | 80,769 | 54,124 | 24,227 | |
Banff Jasper Collection | Pursuit | ||||
Disaggregation Of Revenue [Line Items] | ||||
Total revenue | 152,863 | 82,728 | 46,913 | |
Alaska Collection | Pursuit | ||||
Disaggregation Of Revenue [Line Items] | ||||
Total revenue | 39,434 | 37,344 | 6,282 | |
Glacier Park Collection | Pursuit | ||||
Disaggregation Of Revenue [Line Items] | ||||
Total revenue | 57,760 | 45,276 | 17,596 | |
FlyOver | Pursuit | ||||
Disaggregation Of Revenue [Line Items] | ||||
Total revenue | 24,445 | 10,693 | 6,019 | |
Sky Lagoon | Pursuit | ||||
Disaggregation Of Revenue [Line Items] | ||||
Total revenue | [2] | 24,825 | 11,007 | 0 |
spiro | GES | ||||
Disaggregation Of Revenue [Line Items] | ||||
Total revenue | 277,641 | 116,587 | 102,027 | |
GES Exhibitions | GES | ||||
Disaggregation Of Revenue [Line Items] | ||||
Total revenue | 557,880 | 209,529 | 238,705 | |
Intersegment eliminations | GES | ||||
Disaggregation Of Revenue [Line Items] | ||||
Total revenue | $ (7,537) | $ (5,824) | $ (2,107) | |
[1] GES’ graphics product revenue is earned over time over the duration of an event as it is considered a part of the single performance obligation satisfied over time. We opened Pursuit’s Sky Lagoon attraction in Reykjavik, Iceland on April 30, 2021. |
Share-Based Compensation - Narr
Share-Based Compensation - Narrative (Details) - USD ($) | 12 Months Ended | |||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | May 24, 2022 | |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs [Line Items] | ||||
Common stock, capital shares reserved for future issuance | 840,000 | |||
Capitalized share-based compensation costs | $ 0 | $ 0 | $ 0 | |
Repurchase of common stock for employee tax withholding obligations amount | $ 1,428,000 | 1,626,000 | 1,688,000 | |
Recognition period of unrecognized cost | 1 year | |||
Total unrecognized compensation cost related to non-vested stock option awards | $ 2,300,000 | 1,400,000 | ||
Minimum [Member] | ||||
Employee Service Share Based Compensation Allocation Of Recognized Period Costs [Line Items] | ||||
Requisite service period | 1 year | |||
Maximum [Member] | ||||
Employee Service Share Based Compensation Allocation Of Recognized Period Costs [Line Items] | ||||
Share based compensation arrangement performance period | 3 years 4 months 24 days | |||
Requisite service period | 3 years | |||
Performance-based restricted stock units | ||||
Employee Service Share Based Compensation Allocation Of Recognized Period Costs [Line Items] | ||||
Vested, shares | 0 | |||
Restructuring Charges | ||||
Employee Service Share Based Compensation Allocation Of Recognized Period Costs [Line Items] | ||||
Share-based compensation before income tax benefit | $ 0 | $ 0 | $ 0 | |
2017 Plan | ||||
Employee Service Share Based Compensation Allocation Of Recognized Period Costs [Line Items] | ||||
Useful Term of the plan | 10 years | |||
Registered number of shares | 2,590,000 | |||
Common stock shares issuable | 1,750,000 | |||
Shares available for grant | 1,202,763 | |||
2007 Plan | Restricted Stock Awards And Restricted Stock Units | ||||
Employee Service Share Based Compensation Allocation Of Recognized Period Costs [Line Items] | ||||
Vested, shares | 3,709 | 3,174 | 2,815 | |
Payments to employees | $ 100,000 | $ 200,000 | ||
Repurchase of common stock for employee tax withholding obligations amount | $ 1,400,000 | $ 1,600,000 | $ 1,700,000 | |
Repurchase of common stock for employee tax withholding obligations amount, shares | 43,887 | 37,686 | 42,185 | |
Unamortized cost | $ 8,100,000 | |||
Recognition period of unrecognized cost | 1 year 3 months 18 days | |||
Liabilities related to restricted stock | $ 100,000 | $ 200,000 | ||
Paid to employees as shares | $ 2,000,000 | |||
2007 Plan | Performance-based restricted stock units | ||||
Employee Service Share Based Compensation Allocation Of Recognized Period Costs [Line Items] | ||||
Awards with grant date fair value during the period | 2,400,000 | |||
Payments to employees | 400,000 | 2,600,000 | ||
Unamortized cost | $ 1,600,000 | |||
Recognition period of unrecognized cost | 2 years | |||
Liabilities related to restricted stock | $ 0 | 700,000 | ||
Paid to employees as shares | $ 0 | $ 0 |
Share-Based Compensation - Summ
Share-Based Compensation - Summary of Share-Based Compensation (income) expense (Details) - USD ($) $ in Thousands | 12 Months Ended | |||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | ||
Summary of share-based compensation expense | ||||
Share-based compensation expense before income tax | $ 10,241 | $ 7,727 | $ 2,653 | |
Income tax benefit | [1] | (117) | (82) | 0 |
Share-based compensation expense, net of income tax | 10,124 | 7,645 | 2,653 | |
Performance-based restricted stock units | ||||
Summary of share-based compensation expense | ||||
Share-based compensation expense before income tax | 541 | 549 | (2,187) | |
Restricted Stock Awards And Restricted Stock Units | ||||
Summary of share-based compensation expense | ||||
Share-based compensation expense before income tax | 6,703 | 5,451 | 4,523 | |
Stock Options | ||||
Summary of share-based compensation expense | ||||
Share-based compensation expense before income tax | $ 2,997 | $ 1,727 | $ 317 | |
[1] The 2022 and 2021 income tax benefit amount primarily reflects the tax benefit associated with our Canadian-based employees. There was no income tax benefit in 2020 associated with our employees in the United States and the United Kingdom due to a valuation allowance on our deferred tax assets within these jurisdictions. Refer to Note 17 – Income Taxes . |
Share-Based Compensation - Su_2
Share-Based Compensation - Summary of Activity of the Outstanding PRSU Awards (Details) - Performance-based restricted stock units | 12 Months Ended |
Dec. 31, 2022 $ / shares shares | |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |
Beginning Balance, shares | shares | 134,152 |
Granted, shares | shares | 65,000 |
Vested, shares | shares | 0 |
Forfeited, shares | shares | (97,367) |
Ending Balance, shares | shares | 101,785 |
Beginning Balance, Weighted-Average Grant Date Fair Value | $ / shares | $ 37.30 |
Granted, Weighted-Average Grant Date Fair Value | $ / shares | 36.46 |
Vested, Weighted-Average Grant Date Fair Value | $ / shares | 0 |
Forfeited, Weighted-Average Grant Date Fair Value | $ / shares | 43.03 |
Ending Balance, Weighted-Average Grant Date Fair Value | $ / shares | $ 31.28 |
Beginning Balance, shares | shares | 77,746 |
Vested, shares | shares | (36,758) |
Forfeited, shares | shares | (913) |
Ending Balance, shares | shares | 40,075 |
Beginning Balance, Weighted-Average Grant Date Fair Value | $ / shares | $ 57.13 |
Vested, Weighted-Average Grant Date Fair Value | $ / shares | 58.31 |
Forfeited, Weighted-Average Grant Date Fair Value | $ / shares | 56.23 |
Ending Balance, Weighted-Average Grant Date Fair Value | $ / shares | $ 56.06 |
Share-Based Compensation - Su_3
Share-Based Compensation - Summary of Activity of the Outstanding Restricted Stock Awards And Restricted Stock Units (Details) | 12 Months Ended |
Dec. 31, 2022 $ / shares shares | |
Restricted Stock Awards | |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |
Beginning Balance, shares | shares | 76,792 |
Granted, shares | shares | 0 |
Vested, shares | shares | (52,127) |
Forfeited, shares | shares | (1,373) |
Ending Balance, shares | shares | 23,292 |
Beginning Balance, Weighted-Average Grant Date Fair Value | $ / shares | $ 52.83 |
Granted, Weighted-Average Grant Date Fair Value | $ / shares | 0 |
Vested, Weighted-Average Grant Date Fair Value | $ / shares | 52.21 |
Forfeited, Weighted-Average Grant Date Fair Value | $ / shares | 56.23 |
Ending Balance, Weighted-Average Grant Date Fair Value | $ / shares | $ 54.03 |
Restricted Stock Units | |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |
Beginning Balance, shares | shares | 239,188 |
Granted, shares | shares | 289,825 |
Vested, shares | shares | (103,327) |
Forfeited, shares | shares | (13,667) |
Ending Balance, shares | shares | 412,019 |
Beginning Balance, Weighted-Average Grant Date Fair Value | $ / shares | $ 34.74 |
Granted, Weighted-Average Grant Date Fair Value | $ / shares | 31.23 |
Vested, Weighted-Average Grant Date Fair Value | $ / shares | 29.83 |
Forfeited, Weighted-Average Grant Date Fair Value | $ / shares | 36.89 |
Ending Balance, Weighted-Average Grant Date Fair Value | $ / shares | $ 33.43 |
Beginning Balance, shares | shares | 6,278 |
Granted, shares | shares | 0 |
Vested, shares | shares | (3,709) |
Forfeited, shares | shares | (309) |
Ending Balance, shares | shares | 2,260 |
Beginning Balance, Weighted-Average Grant Date Fair Value | $ / shares | $ 55.93 |
Granted, Weighted-Average Grant Date Fair Value | $ / shares | 0 |
Vested, Weighted-Average Grant Date Fair Value | $ / shares | 56.66 |
Forfeited, Weighted-Average Grant Date Fair Value | $ / shares | 56.47 |
Ending Balance, Weighted-Average Grant Date Fair Value | $ / shares | $ 54.75 |
Share-Based Compensation - Su_4
Share-Based Compensation - Summary of Stock Option Activity (Details) $ / shares in Units, $ in Thousands | 12 Months Ended | |
Dec. 31, 2022 USD ($) $ / shares shares | ||
Options outstanding and exercisable | ||
Options outstanding and exercisable Beginning Balance, Shares | shares | 312,008 | |
Granted, Shares | shares | 233,970 | |
Exercised, Shares | shares | 0 | |
Forfeited, Shares | shares | (120,000) | |
Options outstanding at December 31, 2021 | shares | 425,978 | |
Options exercisable at December 31, 2021 | shares | 100,103 | |
Options outstanding and exercisable Beginning Balance, Weighted-Average Exercise Price | $ / shares | $ 31.01 | |
Granted, Weighted-Average Exercise Price | $ / shares | 33.96 | |
Exercised, Weighted-Average Exercise Price | $ / shares | 0 | |
Forfeited, Weighted-Average Exercise Price | $ / shares | 19.30 | |
Options outstanding at December 31,2022 | $ / shares | 35.93 | |
Options exercisable at December 31,2022 | $ / shares | $ 32.39 | |
Aggregate intrinsic value of options outstanding at December 31, 2021 | $ | $ 137,541 | [1] |
Options exercisable at December 31, 2021 | $ | $ 137,541 | [1] |
[1] The aggregate intrinsic value of stock options outstanding represents the difference between our closing stock price at the end of the reporting period and the exercise price, multiplied by the number of in-the-money stock options. |
Share Based Compensation - Summ
Share Based Compensation - Summary of Options Outstanding and Exercisable (Details) - $ / shares | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2020 | |
Exercise Price Range One | ||
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range [Line Items] | ||
Range of exercise prices | $ 44.80 | |
Shares | 137,858 | |
Weighted-Average Remaining Contractual Life (in years) | 5 years 1 month 24 days | |
Weighted-Average Exercise Price | $ 44.80 | |
Shares | 45,953 | |
Weighted-Average Exercise Price | $ 44.80 | |
Exercise Price Range Two | ||
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range [Line Items] | ||
Range of exercise prices | $ 21.85 | |
Shares | 54,150 | |
Weighted-Average Remaining Contractual Life (in years) | 4 years 7 months 24 days | |
Weighted-Average Exercise Price | $ 21.85 | |
Shares | 54,150 | |
Weighted-Average Exercise Price | $ 21.85 | |
Exercise Price Range Three | ||
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range [Line Items] | ||
Range of exercise prices | $ 33.96 | |
Range of exercise prices | $ 21.85 | |
Shares | 233,970 | |
Weighted-Average Remaining Contractual Life (in years) | 6 years 1 month 24 days | |
Weighted-Average Exercise Price | $ 33.96 | |
Shares | 0 | |
Weighted-Average Exercise Price | $ 0 | |
Exercise Price Range Four | ||
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range [Line Items] | ||
Range of exercise prices | 21.85 | |
Range of exercise prices | $ 44.80 | |
Shares | 425,978 | |
Weighted-Average Remaining Contractual Life (in years) | 5 years 7 months 20 days | |
Weighted-Average Exercise Price | $ 35.93 | |
Shares | 100,103 | |
Weighted-Average Exercise Price | $ 32.39 |
Share Based Compensation - Assu
Share Based Compensation - Assumptions Used in the Black-Scholes Option Pricing Model to Estimate the Fair Value of Each Stock Option Grant (Details) - $ / shares | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2020 | |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range [Line Items] | ||
Risk-free interest rate, Maximum | 1.90% | 0.31% |
Expected life | 4 years 6 months | |
Expected volatility, Maximum | 58.30% | 52.20% |
Expected dividend yield | 0% | |
Weighted average grant-date fair value per share of options granted | $ 16.50 | |
Minimum [Member] | ||
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range [Line Items] | ||
Expected life | 4 years 3 months 18 days | |
Maximum | ||
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range [Line Items] | ||
Expected life | 5 years 4 months 24 days |
Acquisitions - Narrative (Detai
Acquisitions - Narrative (Details) $ in Thousands, $ in Millions | 12 Months Ended | ||||||
Dec. 15, 2022 USD ($) | Apr. 06, 2022 USD ($) Logs | Mar. 18, 2021 USD ($) | Mar. 18, 2021 CAD ($) | Dec. 31, 2022 USD ($) | Dec. 31, 2021 USD ($) | Dec. 31, 2020 USD ($) | |
Business Acquisition [Line Items] | |||||||
Business combination net assets property and equipment | $ 2,200 | ||||||
Business combination net assets noncontrolling interest | 6,800 | ||||||
Business combination net assets goodwill | 11,800 | ||||||
Gain on disposition of ON Services | $ (19,637) | $ 0 | $ 0 | ||||
Golden Skybridge | |||||||
Business Acquisition [Line Items] | |||||||
Purchase price | $ 12,000 | $ 15 | |||||
Acquisition related costs | $ 400 | ||||||
Business acquisition date | Mar. 18, 2021 | Mar. 18, 2021 | |||||
Business acquisition expected open period | 2021-06 | 2021-06 | |||||
Percentage of controlling interest acquired | 60% | ||||||
Golden Skybridge | Development and Start Up Costs | |||||||
Business Acquisition [Line Items] | |||||||
Purchase price | $ 4,800 | $ 6 | |||||
Glacier Raft Company | |||||||
Business Acquisition [Line Items] | |||||||
Purchase price | $ 26,507 | ||||||
Number of log cabins | Logs | 13 | ||||||
Acquisition related costs | $ 200 | ||||||
Business combination net assets property and equipment | $ 6,487 | ||||||
Total assets acquired | 10,314 | ||||||
Other current liabilities | 32 | ||||||
Other liability | 1,607 | ||||||
Weighted average amortization period | 14 years | ||||||
Glacier Raft Company | Revolving Credit Facility [Member] | |||||||
Business Acquisition [Line Items] | |||||||
Purchase price | 15,000 | ||||||
Glacier Raft Company | Cash [Member] | |||||||
Business Acquisition [Line Items] | |||||||
Purchase price | $ 11,500 | ||||||
ON Services | |||||||
Business Acquisition [Line Items] | |||||||
Business combination net assets property and equipment | $ 6,000 | ||||||
Gain on disposition of ON Services | (19,600) | ||||||
Total consideration | 30,000 | ||||||
Total assets acquired | 10,400 | ||||||
Net Working Capital | 4,900 | ||||||
Accounts receivable | 8,200 | ||||||
Other current assets | 700 | ||||||
Non-current assets | 5,500 | ||||||
Other current liabilities | 4,000 | ||||||
Other liability | $ 500 |
Acquisitions - Schedule of Reco
Acquisitions - Schedule of Recognized Assets Acquired and Liabilities Assumed (Details) - USD ($) $ in Thousands | Apr. 06, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Mar. 18, 2021 |
Business Acquisition [Line Items] | ||||
Property and equipment | $ 2,200 | |||
Goodwill | $ 121,429 | $ 112,078 | ||
Glacier Raft [Member] | ||||
Business Acquisition [Line Items] | ||||
Purchase price | $ 26,507 | |||
Net working capital adjustment | (961) | |||
Purchase price adjustment | 125 | |||
Cash acquired | (177) | |||
Purchase price, net | 25,494 | |||
Inventories | 370 | |||
Prepaid expenses | 57 | |||
Property and equipment | 6,487 | |||
Intangible assets | 3,400 | |||
Total assets acquired | 10,314 | |||
Customer deposits | 1,575 | |||
Other current liabilities | 32 | |||
Total liabilities assumed | 1,607 | |||
Total fair value of net assets acquired | 8,707 | |||
Goodwill | $ 16,787 |
Acquisitions - Schedule of Purc
Acquisitions - Schedule of Purchase Price Allocated to Intangible Assets Acquired (Details) - Glacier Raft [Member] $ in Thousands | 12 Months Ended |
Dec. 31, 2022 USD ($) | |
Business Acquisition [Line Items] | |
Intangible assets | $ 3,400 |
Weighted average amortization period | 14 years |
Customer Relationships [Member] | |
Business Acquisition [Line Items] | |
Intangible assets | $ 1,800 |
Weighted average amortization period | 12 years |
Operating Licenses [Member] | |
Business Acquisition [Line Items] | |
Intangible assets | $ 1,300 |
Weighted average amortization period | 17 years |
Trade Names [Member] | |
Business Acquisition [Line Items] | |
Intangible assets | $ 300 |
Weighted average amortization period | 8 years |
Inventories - Components of Inv
Inventories - Components of Inventories (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Components of Inventories | ||
Raw materials | $ 1,403 | $ 2,350 |
Finished goods | 9,382 | 6,231 |
Inventories | $ 10,785 | $ 8,581 |
Other Current Assets - Schedule
Other Current Assets - Schedule of Other Current Assets (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | ||
Restricted cash | $ 4,845 | $ 2,703 |
Prepaid software maintenance | 4,650 | 4,154 |
Prepaid project deposit | 3,615 | 0 |
Income tax receivable | 322 | 1,901 |
Prepaid vendor payments | 2,084 | 1,604 |
Prepaid taxes | 142 | 456 |
Prepaid other | 1,836 | 1,165 |
Other | 1,483 | 2,097 |
Other current assets | $ 18,977 | $ 14,080 |
Property and Equipment, Net - S
Property and Equipment, Net - Schedule of Property and Equipment (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 | |
Property Plant And Equipment [Line Items] | |||
Gross property and equipment | $ 854,239 | $ 852,146 | |
Accumulated depreciation | (362,195) | (364,060) | |
Property and equipment, net (excluding finance leases) | 492,044 | 488,086 | |
Finance lease ROU assets, net | $ 57,534 | $ 61,022 | |
Finance Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] | Property and equipment, net | Property and equipment, net | |
Property and equipment, net | $ 549,578 | $ 549,108 | |
Land and land interests | |||
Property Plant And Equipment [Line Items] | |||
Gross property and equipment | [1] | 30,902 | 30,532 |
Buildings and leasehold improvements | |||
Property Plant And Equipment [Line Items] | |||
Gross property and equipment | 409,852 | 407,930 | |
Equipment and other | |||
Property Plant And Equipment [Line Items] | |||
Gross property and equipment | $ 413,485 | $ 413,684 | |
[1] Land and land interests include certain leasehold interests in land within Pursuit for which we are considered to have perpetual use rights. The carrying amount of these leasehold interests was $ 7.8 million as of December 31, 2022 and $ 8.4 million as of December 31, 2021 . These land interests are not subject to amortization. |
Property and Equipment, Net -_2
Property and Equipment, Net - Schedule of Property and Equipment (Parenthetical) (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Property Plant And Equipment [Line Items] | ||
Leasehold interests | $ 854,239 | $ 852,146 |
Leasehold Land Interests | Pursuit | ||
Property Plant And Equipment [Line Items] | ||
Leasehold interests | $ 7,800 | $ 8,400 |
Property and Equipment, Net - N
Property and Equipment, Net - Narrative (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Property Plant And Equipment [Line Items] | |||
Depreciation expense | $ 43,032 | $ 43,713 | $ 46,467 |
Property and equipment purchased through accounts payable and accrued liabilities, increased/decreased amount | 800 | 2,300 | 6,900 |
Capitalized Interest | 3,000 | ||
Impairment charges | $ 583 | $ 0 | 203,076 |
Capitalized Software | |||
Property Plant And Equipment [Line Items] | |||
Impairment charges | $ 1,600 |
Other Investments and Assets -
Other Investments and Assets - Summary of Other Investments and Assets (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Investments, All Other Investments [Abstract] | ||
Self-insured liability receivable | $ 8,211 | $ 6,847 |
Other mutual funds | 3,490 | 4,057 |
Contract costs | 2,237 | 2,685 |
Other | 3,519 | 3,129 |
Other investments and assets | $ 17,457 | $ 16,718 |
Goodwill and Other Intangible_3
Goodwill and Other Intangible Assets - Summary of Goodwill Balances by Component and Segment (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Goodwill [Line Items] | ||
Balance, beginning | $ 112,078 | |
Balance, ending | 121,429 | $ 112,078 |
Pursuit | ||
Goodwill [Line Items] | ||
Balance, beginning | 112,078 | 99,847 |
Business acquisitions | 16,787 | 11,776 |
Foreign currency translation adjustments | (7,436) | 455 |
Balance, ending | $ 121,429 | $ 112,078 |
Goodwill and Other Intangible_4
Goodwill and Other Intangible Assets - Goodwill by Reporting Unit (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 |
Goodwill by reporting unit and segment | |||
Goodwill | $ 121,429 | $ 112,078 | |
Pursuit | |||
Goodwill by reporting unit and segment | |||
Goodwill | 121,429 | 112,078 | $ 99,847 |
Pursuit | Banff Jasper Collection | |||
Goodwill by reporting unit and segment | |||
Goodwill | 62,383 | 66,898 | |
Pursuit | Alaska Collection | |||
Goodwill by reporting unit and segment | |||
Goodwill | 3,184 | 3,184 | |
Pursuit | Glacier Park Collection | |||
Goodwill by reporting unit and segment | |||
Goodwill | 16,787 | 0 | |
FlyOver Canada | Pursuit | |||
Goodwill by reporting unit and segment | |||
Goodwill | $ 39,075 | $ 41,996 |
Goodwill and Other Intangible_5
Goodwill and Other Intangible Assets - Narrative (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Segment Reporting Information [Line Items] | |||
Goodwill impairment | $ 415,500 | $ 415,500 | |
Goodwill | 121,429 | 112,078 | |
Impairment charge to intangible assets | $ 15,700 | ||
Services | |||
Segment Reporting Information [Line Items] | |||
Intangible asset amortization expense | $ 5,200 | 5,800 | 6,400 |
G E S U S | |||
Segment Reporting Information [Line Items] | |||
Goodwill impairment | 185,800 | ||
Pursuit Glacier Park Collection | |||
Segment Reporting Information [Line Items] | |||
Percentage of fair value in excess of carrying amount | 17% | ||
Pursuit | |||
Segment Reporting Information [Line Items] | |||
Goodwill impairment | $ 121,400 | ||
Goodwill | $ 121,429 | $ 112,078 | $ 99,847 |
Fly Over [Member] | |||
Segment Reporting Information [Line Items] | |||
Percentage of fair value in excess of carrying amount | 19% |
Goodwill and Other Intangible_6
Goodwill and Other Intangible Assets - Summary of Other Intangible Assets (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Finite-Lived Intangible Assets, Net [Abstract] | ||
Intangible assets subject to amortization, Gross Carrying Value | $ 96,923 | $ 99,689 |
Intangible assets subject to amortization, Accumulated Amortization | (38,504) | (35,074) |
Intangible assets subject to amortization, Net Carrying Value | 58,419 | 64,615 |
Other intangible assets, Gross Carrying Value | 97,489 | 100,263 |
Other intangible assets, Net Carrying Value | 58,985 | 65,189 |
Other intangible assets, Accumulated Amortization | $ (38,504) | (35,074) |
Customer contracts and relationships | ||
Finite-Lived Intangible Assets, Net [Abstract] | ||
Intangible assets subject to amortization, Useful Life (Years) | 7 years 4 months 24 days | |
Intangible assets subject to amortization, Gross Carrying Value | $ 37,194 | 36,848 |
Intangible assets subject to amortization, Accumulated Amortization | (30,109) | (28,372) |
Intangible assets subject to amortization, Net Carrying Value | $ 7,085 | 8,476 |
Operating contracts and licenses | ||
Finite-Lived Intangible Assets, Net [Abstract] | ||
Intangible assets subject to amortization, Useful Life (Years) | 34 years 1 month 6 days | |
Intangible assets subject to amortization, Gross Carrying Value | $ 38,993 | 40,927 |
Intangible assets subject to amortization, Accumulated Amortization | (3,504) | (2,660) |
Intangible assets subject to amortization, Net Carrying Value | $ 35,489 | 38,267 |
In-place lease | ||
Finite-Lived Intangible Assets, Net [Abstract] | ||
Intangible assets subject to amortization, Useful Life (Years) | 33 years 9 months 18 days | |
Intangible assets subject to amortization, Gross Carrying Value | $ 14,420 | 15,464 |
Intangible assets subject to amortization, Accumulated Amortization | (1,404) | (1,084) |
Intangible assets subject to amortization, Net Carrying Value | $ 13,016 | 14,380 |
Tradenames | ||
Finite-Lived Intangible Assets, Net [Abstract] | ||
Intangible assets subject to amortization, Useful Life (Years) | 4 years | |
Intangible assets subject to amortization, Gross Carrying Value | $ 5,546 | 5,626 |
Intangible assets subject to amortization, Accumulated Amortization | (3,324) | (2,819) |
Intangible assets subject to amortization, Net Carrying Value | $ 2,222 | 2,807 |
Other | ||
Finite-Lived Intangible Assets, Net [Abstract] | ||
Intangible assets subject to amortization, Useful Life (Years) | 5 years 2 months 12 days | |
Intangible assets subject to amortization, Gross Carrying Value | $ 770 | 824 |
Intangible assets subject to amortization, Accumulated Amortization | (163) | (139) |
Intangible assets subject to amortization, Net Carrying Value | 607 | 685 |
Business licenses | ||
Finite-Lived Intangible Assets, Net [Abstract] | ||
Intangible assets subject to amortization, Net Carrying Value | 574 | |
Indefinite-lived intangible assets, Gross Carrying Value | 566 | $ 574 |
Other intangible assets, Net Carrying Value | $ 566 |
Goodwill and Other Intangible_7
Goodwill and Other Intangible Assets - Estimated Future Amortization Expense Related to Intangible Assets Subject to Amortization (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Estimated amortization expense related to amortized intangible assets | ||
2023 | $ 4,565 | |
2024 | 3,619 | |
2025 | 2,321 | |
2026 | 2,288 | |
2027 | 1,891 | |
Thereafter | 43,735 | |
Intangible assets subject to amortization, Net Carrying Value | $ 58,419 | $ 64,615 |
Other Current Liabilities - Sch
Other Current Liabilities - Schedule of Other Current Liabilities (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Continuing operations: | ||
Foreign income taxes payable | $ 8,354 | $ 965 |
Commissions payable | 5,059 | 4,119 |
Accrued employee benefit costs | 4,920 | 4,164 |
Self-insured liability | 4,909 | 4,815 |
Accrued concession fees | 4,297 | 964 |
Accrued sales and use taxes | 4,082 | 3,428 |
Accommodation services deposits | 2,208 | 892 |
Accrued professional fees | 898 | 1,671 |
Current portion of pension and postretirement liabilities | 1,426 | 1,637 |
Other | 4,958 | 5,168 |
Total continuing operations | 41,111 | 27,823 |
Discontinued operations: | ||
Self-insured liability | 458 | 312 |
Environmental remediation liabilities | 46 | 60 |
Other | 38 | 94 |
Total discontinued operations | 542 | 466 |
Total other current liabilities | $ 41,653 | $ 28,289 |
Other Deferred Items and Liab_3
Other Deferred Items and Liabilities - Summary of Other Deferred Items and Liabilities (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Continuing operations: | ||
Foreign deferred tax liability | $ 27,564 | $ 27,748 |
Multi-employer pension plan withdrawal liability | 13,815 | 14,260 |
Self-insured excess liability | 8,211 | 6,847 |
Accrued compensation | 4,977 | 5,696 |
Self-insured liability | 5,028 | 5,119 |
Accrued restructuring | 3,245 | 2,571 |
Other | 3,071 | 2,758 |
Total continuing operations | 65,911 | 64,999 |
Discontinued operations: | ||
Environmental remediation liabilities | 2,177 | 2,168 |
Self-insured liability | 1,631 | 1,535 |
Other | 305 | 251 |
Total discontinued operations | 4,113 | 3,954 |
Total other deferred items and liabilities | $ 70,024 | $ 68,953 |
Debt and Finance Lease Obliga_3
Debt and Finance Lease Obligations - Schedule of Long-term Debt and Finance Lease Obligations (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | May 17, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Debt Instrument [Line Items] | |||||
Long-Term Debt, Weighted Average Interest Rate, at Point in Time | 9.10% | 9.10% | |||
Less unamortized debt issuance costs | $ (11,848) | $ (14,804) | |||
Total debt | 390,451 | $ 400,202 | |||
Finance lease obligations, 9.1% weighted-average interest rate at December 31, 2021 and 8.0% at December 31, 2020, due through 2067 | 64,729 | 63,401 | |||
Financing arrangements | 5,013 | 5,528 | |||
Total debt and finance obligations | [1],[2] | 469,944 | 459,380 | ||
Current portion | (13,192) | (12,800) | |||
Long-term debt and finance obligations | $ 456,752 | $ 446,580 | |||
Revolving Credit Facility | |||||
Debt Instrument [Line Items] | |||||
Long-Term Debt, Weighted Average Interest Rate, at Point in Time | 9.30% | 6.40% | 4.60% | ||
Forest Park Hotel Construction Loan Facility [Member] | |||||
Debt Instrument [Line Items] | |||||
Credit facility | [3] | $ 11,491 | $ 0 | ||
Line of Credit Facility, Interest Rate at Period End | 8.80% | 2.35% | |||
FlyOver Iceland Credit Facility | |||||
Debt Instrument [Line Items] | |||||
Line of Credit Facility, Interest Rate at Period End | 6.90% | 4.90% | |||
Fly Over Iceland Term Loan | |||||
Debt Instrument [Line Items] | |||||
Credit facility | [3] | $ 594 | $ 689 | ||
Long-Term Debt, Weighted Average Interest Rate, at Point in Time | 10.10% | 3.80% | |||
2021 Credit Facility | Term Loan B [Member] | |||||
Debt Instrument [Line Items] | |||||
Credit facility | [3] | $ 395,000 | $ 399,000 | ||
Second amended and restated credit agreement | FlyOver Iceland Credit Facility | |||||
Debt Instrument [Line Items] | |||||
Credit facility | [3] | $ 4,965 | $ 5,566 | ||
Third Amended And Restated Credit Agreement [Member] | Term Loan B [Member] | |||||
Debt Instrument [Line Items] | |||||
Line of Credit Facility, Interest Rate at Period End | 9.40% | 5.50% | |||
[1] Cash paid for interest on debt was $ 34.3 million during 2022, $ 25.9 million during 2021, and $ 14.0 million during 2020. The weighted-average interest rate on total debt (including unamortized debt issuance costs and commitment fees) was 9.3 % for 2022, 6.4 % for 2021 and 4.6 % for 2020. The estimated fair value of total debt and finance leases was $ 301.8 million as of December 31, 2022 and $ 328.9 million as of December 31, 2021. The fair value of debt was estimated by discounting the future cash flows using rates currently available for debt of similar terms and maturity, which is a Level 2 measurement. Refer to Note 13 – Fair Value Measurements . Represents the weighted-average interest rate in effect as of the end of the respective periods, including any applicable margin. The interest rates do not include amortization of debt issuance costs or commitment fees. |
Debt and Finance Lease Obliga_4
Debt and Finance Lease Obligations - Schedule of Long-term Debt and Finance Lease Obligations (Parenthetical) (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Debt Instrument [Line Items] | |||
Weighted average interest rate on long term debt | 9.10% | 9.10% | |
Fair value of debt | $ 301.8 | $ 328.9 | |
Cash paid for interest on debt | $ 34.3 | $ 25.9 | $ 14 |
Revolving Credit Facility | |||
Debt Instrument [Line Items] | |||
Weighted average interest rate on long term debt | 9.30% | 6.40% | 4.60% |
FlyOver Iceland Credit Facility | |||
Debt Instrument [Line Items] | |||
Interest rate on credit facility | 6.90% | 4.90% | |
Fly Over Iceland Term Loan | |||
Debt Instrument [Line Items] | |||
Weighted average interest rate on long term debt | 10.10% | 3.80% |
Debt and Finance Lease Obliga_5
Debt and Finance Lease Obligations - Narrative (Details) $ in Thousands, € in Millions, kr in Millions, $ in Millions | 12 Months Ended | |||||||||||||||||||
Feb. 28, 2023 | May 17, 2022 USD ($) | Dec. 01, 2021 | Jul. 30, 2021 USD ($) | Dec. 31, 2022 USD ($) | Dec. 31, 2020 USD ($) | Feb. 06, 2023 | Jan. 31, 2023 | Jan. 04, 2023 USD ($) | Dec. 31, 2022 CAD ($) | May 17, 2022 CAD ($) | Jan. 01, 2022 USD ($) | Jan. 01, 2022 ISK (kr) | Dec. 31, 2021 USD ($) | Dec. 31, 2020 ISK (kr) | Dec. 29, 2020 ISK (kr) | Oct. 15, 2020 ISK (kr) | Feb. 15, 2019 USD ($) | Feb. 15, 2019 EUR (€) | ||
Line Of Credit Facility [Line Items] | ||||||||||||||||||||
Line Of Credit Facility Date Of First Required Payment1 | Dec. 01, 2021 | |||||||||||||||||||
Insurance premium payment due term | 12 months | |||||||||||||||||||
Weighted average interest rate | 4.90% | 4.90% | ||||||||||||||||||
Subsequent Event [Member] | Interest Rate Cap Agreement [Member] | ||||||||||||||||||||
Line Of Credit Facility [Line Items] | ||||||||||||||||||||
Interest rate on credit facility | 5% | |||||||||||||||||||
Interest rate increases | $ 300,000 | |||||||||||||||||||
2021 Credit Facility | ||||||||||||||||||||
Line Of Credit Facility [Line Items] | ||||||||||||||||||||
Line of Credit Facility, Maximum Borrowing Capacity | $ 500,000 | |||||||||||||||||||
Fees | 14,800 | |||||||||||||||||||
Maximum borrowing capacity on credit facility | $ 500,000 | |||||||||||||||||||
SOFR | Subsequent Event [Member] | Interest Rate Cap Agreement [Member] | ||||||||||||||||||||
Line Of Credit Facility [Line Items] | ||||||||||||||||||||
Maturity date | Jan. 31, 2025 | |||||||||||||||||||
Interest cap agreement percentage | 0.3335% | |||||||||||||||||||
Maximum | LIBOR rate [Member] | Subsequent Event [Member] | ||||||||||||||||||||
Line Of Credit Facility [Line Items] | ||||||||||||||||||||
Secured overnight financing rate | 0.71513% | |||||||||||||||||||
Maximum | LIBOR rate [Member] | 2021 Credit Facility | ||||||||||||||||||||
Line Of Credit Facility [Line Items] | ||||||||||||||||||||
Interest rate description | 0.50 | |||||||||||||||||||
Minimum [Member] | LIBOR rate [Member] | Subsequent Event [Member] | ||||||||||||||||||||
Line Of Credit Facility [Line Items] | ||||||||||||||||||||
Secured overnight financing rate | 0.11448% | |||||||||||||||||||
Minimum [Member] | LIBOR rate [Member] | 2021 Credit Facility | ||||||||||||||||||||
Line Of Credit Facility [Line Items] | ||||||||||||||||||||
Interest rate description | 0.30 | |||||||||||||||||||
Revolving Credit Facility | ||||||||||||||||||||
Line Of Credit Facility [Line Items] | ||||||||||||||||||||
Borrowing capacity on line of credit | $ 13,300 | |||||||||||||||||||
Line of Credit Facility, Maximum Borrowing Capacity | $ 450,000 | |||||||||||||||||||
Line of Credit Facility, Current Borrowing Capacity | 13,300 | |||||||||||||||||||
Remaining borrowing capacity on line of credit | 86,700 | |||||||||||||||||||
Maximum borrowing capacity on credit facility | 450,000 | |||||||||||||||||||
Revolving Credit Facility | 2021 Credit Facility | ||||||||||||||||||||
Line Of Credit Facility [Line Items] | ||||||||||||||||||||
Line of Credit Facility, Maximum Borrowing Capacity | $ 100,000 | |||||||||||||||||||
Maturity date | Jul. 30, 2026 | |||||||||||||||||||
Maximum borrowing capacity on credit facility | $ 100,000 | |||||||||||||||||||
Revolving Credit Facility | Borrowings [Member] | ||||||||||||||||||||
Line Of Credit Facility [Line Items] | ||||||||||||||||||||
Credit facility | $ 100,000 | |||||||||||||||||||
Revolving Credit Facility | Bank of America [Member] | ||||||||||||||||||||
Line Of Credit Facility [Line Items] | ||||||||||||||||||||
Fed funds rate | 0.50% | |||||||||||||||||||
Revolving Credit Facility | LIBOR rate [Member] | ||||||||||||||||||||
Line Of Credit Facility [Line Items] | ||||||||||||||||||||
Prime rate | 1% | |||||||||||||||||||
Floor rate | 1% | |||||||||||||||||||
Revolving Credit Facility | Maximum | ||||||||||||||||||||
Line Of Credit Facility [Line Items] | ||||||||||||||||||||
Interest coverage ratio | 1% | |||||||||||||||||||
Leverage ratio | 1% | |||||||||||||||||||
Revolving Credit Facility | Maximum | 2021 Credit Facility | ||||||||||||||||||||
Line Of Credit Facility [Line Items] | ||||||||||||||||||||
Financial covenants leverage ratio step up | 4.50% | |||||||||||||||||||
Debt covenant, interest coverage ratio | 4% | |||||||||||||||||||
Leverage ratio | 4.75% | |||||||||||||||||||
Revolving Credit Facility | Maximum | LIBOR rate [Member] | ||||||||||||||||||||
Line Of Credit Facility [Line Items] | ||||||||||||||||||||
Leverage ratio | 3.50% | |||||||||||||||||||
Base Rate borrowings | 3.50% | |||||||||||||||||||
Revolving Credit Facility | Minimum [Member] | ||||||||||||||||||||
Line Of Credit Facility [Line Items] | ||||||||||||||||||||
Interest coverage ratio | 3.67% | |||||||||||||||||||
Leverage ratio | 3.15% | |||||||||||||||||||
Revolving Credit Facility | Minimum [Member] | 2021 Credit Facility | ||||||||||||||||||||
Line Of Credit Facility [Line Items] | ||||||||||||||||||||
Interest coverage ratio | 2.50% | |||||||||||||||||||
Revolving Credit Facility | Minimum [Member] | LIBOR rate [Member] | ||||||||||||||||||||
Line Of Credit Facility [Line Items] | ||||||||||||||||||||
Leverage ratio | 2.50% | |||||||||||||||||||
Base Rate borrowings | 1.50% | |||||||||||||||||||
Term Loan B | 2021 Credit Facility | ||||||||||||||||||||
Line Of Credit Facility [Line Items] | ||||||||||||||||||||
Borrowing capacity on line of credit | $ 400,000 | |||||||||||||||||||
Loans Proceeds Offset | $ 327,000 | |||||||||||||||||||
Maturity date | Jul. 30, 2028 | |||||||||||||||||||
Line of Credit Facility, Current Borrowing Capacity | $ 400,000 | |||||||||||||||||||
Term Loan B | LIBOR rate [Member] | 2021 Credit Facility | ||||||||||||||||||||
Line Of Credit Facility [Line Items] | ||||||||||||||||||||
Interest rate description | 5.00% credit spread, with a LIBOR floor of 0.50% | |||||||||||||||||||
FlyOver Iceland Credit Facility | ||||||||||||||||||||
Line Of Credit Facility [Line Items] | ||||||||||||||||||||
Maturity date, description | March 1, 2025 | |||||||||||||||||||
Line of Credit Facility, Maximum Borrowing Capacity | $ 5,600 | € 5 | ||||||||||||||||||
Interest rate on credit facility | 6.90% | 6.90% | 4.90% | |||||||||||||||||
Maturity date | Sep. 01, 2027 | Mar. 01, 2022 | ||||||||||||||||||
Additional capital | $ 600 | kr 75 | ||||||||||||||||||
Maximum borrowing capacity on credit facility | $ 5,600 | € 5 | ||||||||||||||||||
Line Of Credit Facility Date Of First Required Payment1 | Dec. 01, 2022 | |||||||||||||||||||
Fly Over Iceland Term Loan | ||||||||||||||||||||
Line Of Credit Facility [Line Items] | ||||||||||||||||||||
Line of Credit Facility, Maximum Borrowing Capacity | $ 700 | kr 90 | ||||||||||||||||||
Credit facility | [1] | $ 594 | $ 689 | |||||||||||||||||
Maximum borrowing capacity on credit facility | $ 700 | kr 90 | ||||||||||||||||||
Line Of Term Loan Amendment Description | bears interest at one-month Reykjavik InterBank Offered Rate (“REIBOR”) plus 4.99%. The Icelandic State Treasury guarantees supplemental loans provided by credit institutions to companies impacted by the COVID-19 pandemic. Accordingly, the Icelandic State Treasury guaranteed the repayment of up to 85% of the principal and interest on the ISK 10.0 million and ISK 30.0 million term loans and 70% of the principal amount on the ISK 50.0 million term loan | |||||||||||||||||||
Fly Over Iceland Term Loan | First Term Loan | ||||||||||||||||||||
Line Of Credit Facility [Line Items] | ||||||||||||||||||||
Line of Credit Facility, Maximum Borrowing Capacity | kr | kr 10 | |||||||||||||||||||
Maturity date | Apr. 01, 2023 | |||||||||||||||||||
Maximum borrowing capacity on credit facility | kr | 10 | |||||||||||||||||||
Line Of Term Loan Amendment Description | bears interest on a seven-day term deposit at the Central Bank of Iceland. | |||||||||||||||||||
Fly Over Iceland Term Loan | Second Term Loan | ||||||||||||||||||||
Line Of Credit Facility [Line Items] | ||||||||||||||||||||
Line of Credit Facility, Maximum Borrowing Capacity | kr | 30 | |||||||||||||||||||
Maturity date | Oct. 01, 2024 | |||||||||||||||||||
Maximum borrowing capacity on credit facility | kr | kr 30 | |||||||||||||||||||
Line Of Term Loan Amendment Description | bears interest on a seven-day term deposit at the Central Bank of Iceland plus 3.07%. The third term loan for ISK 50.0 million was entered into effective December 29, 2020 with a maturity date of February 1, 2023 and bears interest at one-month Reykjavik InterBank Offered Rate (“REIBOR”) plus 4.99%. The Icelandic State Treasury guarantees supplemental loans provided by credit institutions to companies impacted by the COVID-19 pandemic. Accordingly, the Icelandic State Treasury guaranteed the repayment of up to 85% of the principal and interest on the ISK 10.0 million and ISK 30.0 million term loans and 70% of the principal amount on the ISK 50.0 million term loan. | |||||||||||||||||||
Fly Over Iceland Term Loan | Third Term Loan | ||||||||||||||||||||
Line Of Credit Facility [Line Items] | ||||||||||||||||||||
Line of Credit Facility, Maximum Borrowing Capacity | kr | kr 50 | |||||||||||||||||||
Maturity date | Feb. 01, 2023 | |||||||||||||||||||
Maximum borrowing capacity on credit facility | kr | kr 50 | |||||||||||||||||||
Forest Park Hotel Construction Loan Facility | ||||||||||||||||||||
Line Of Credit Facility [Line Items] | ||||||||||||||||||||
Line of Credit Facility, Maximum Borrowing Capacity | $ 13,300 | $ 17 | ||||||||||||||||||
Interest rate on credit facility | 2.35% | 8.80% | 8.80% | 2.35% | ||||||||||||||||
Maturity date | May 17, 2027 | |||||||||||||||||||
Remaining borrowing capacity on line of credit | $ 1,100 | $ 1.4 | ||||||||||||||||||
Credit facility | [1] | $ 11,491 | $ 0 | |||||||||||||||||
Maximum borrowing capacity on credit facility | $ 13,300 | $ 17 | ||||||||||||||||||
Forest Park Hotel Construction Loan Facility | Subsequent Event [Member] | ||||||||||||||||||||
Line Of Credit Facility [Line Items] | ||||||||||||||||||||
Fixed Interest Rate | 6.50% | |||||||||||||||||||
[1] Represents the weighted-average interest rate in effect as of the end of the respective periods, including any applicable margin. The interest rates do not include amortization of debt issuance costs or commitment fees. |
Debt and Finance Lease Obliga_6
Debt and Finance Lease Obligations - Schedule of Aggregate Annual Maturities of Long-term Debt (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 |
Debt Instrument [Line Items] | |||
Total debt | $ 390,451 | $ 400,202 | |
Credit Facilities | |||
Debt Instrument [Line Items] | |||
2023 | $ 5,201 | ||
2024 | 5,931 | ||
2025 | 5,480 | ||
2026 | 5,480 | ||
2027 | 14,958 | ||
Thereafter | 375,000 | ||
Total debt | $ 412,050 |
Fair Value Measurements - Summa
Fair Value Measurements - Summary of Fair Value Assets Measured on Recurring Basis (Details) - Fair Value, Measurements, Recurring - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 | |
Fair value information related to assets | |||
Assets | $ 3,490 | $ 15,060 | |
Quoted Prices in Active Markets (Level 1) | |||
Fair value information related to assets | |||
Assets | 3,490 | 15,060 | |
Money market funds | |||
Fair value information related to assets | |||
Assets | 11,003 | ||
Money market funds | Quoted Prices in Active Markets (Level 1) | |||
Fair value information related to assets | |||
Assets | 11,003 | ||
Other mutual funds | |||
Fair value information related to assets | |||
Assets | [1] | 3,490 | 4,057 |
Other mutual funds | Quoted Prices in Active Markets (Level 1) | |||
Fair value information related to assets | |||
Assets | [1] | $ 3,490 | $ 4,057 |
[1] We include other mutual funds in “Other investments and assets” in the Consolidated Balance Sheets. |
Income (Loss) Per Share - Recon
Income (Loss) Per Share - Reconciliation of Basic and Diluted Income (loss) Per Share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 12 Months Ended | |||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | ||
Numerator: | ||||
Net income (loss) attributable to Viad (diluted) | $ 23,220 | $ (92,655) | $ (374,094) | |
Less: Allocation to participating securities | (3,600) | |||
Dividends on convertible preferred stock | (7,721) | (3,006) | ||
Adjustment to the redemption value of redeemable noncontrolling interest | (763) | (1,797) | (926) | |
Net income (loss) allocated to Viad common stockholders (basic) | 11,056 | (102,173) | (378,026) | |
Add: Allocation to participating securities | 30 | 0 | ||
Net income (loss) allocated to Viad common stockholders (diluted) | $ 11,086 | $ (102,173) | $ (378,026) | |
Denominator: | ||||
Basic weighted-average outstanding common shares | 20,589 | 20,411 | 20,279 | |
Additional dilutive shares related to share-based compensation | 223 | |||
Diluted weighted-average outstanding shares | 20,812 | 20,411 | 20,279 | |
Basic income (loss) attributable to Viad common stockholders | $ 0.54 | $ (5.01) | $ (18.64) | |
Diluted income (loss) attributable to Viad common stockholders | [1] | $ 0.53 | $ (5.01) | $ (18.64) |
Paid in Cash | ||||
Numerator: | ||||
Dividends on convertible preferred stock | $ (7,801) | $ (3,900) | ||
Paid in Kind | ||||
Numerator: | ||||
Dividends on convertible preferred stock | $ (3,821) | $ (3,006) | ||
[1] Diluted loss per share amount cannot exceed basic loss per share. |
Income (Loss) Per Share - Sched
Income (Loss) Per Share - Schedule of Excluded Weighted-Average Potential Common Shares from Calculations of Diluted Net Income (Loss) Per Common Shares (Details) - shares | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Convertible Preferred Stock | |||
Antidilutive Securities Excluded From Computation Of Earnings Per Share [Line Items] | |||
Common stock shares effect would be anti-dilutive | 0 | 6,674 | 6,406 |
Unvested Restricted Share-Based Awards | |||
Antidilutive Securities Excluded From Computation Of Earnings Per Share [Line Items] | |||
Common stock shares effect would be anti-dilutive | 23 | 176 | 115 |
Unvested Performance Share-based Awards | |||
Antidilutive Securities Excluded From Computation Of Earnings Per Share [Line Items] | |||
Common stock shares effect would be anti-dilutive | 8 | 32 | 0 |
Stock Options | |||
Antidilutive Securities Excluded From Computation Of Earnings Per Share [Line Items] | |||
Common stock shares effect would be anti-dilutive | 255 | 194 | 24 |
Common and Preferred Stock - Na
Common and Preferred Stock - Narrative (Details) - USD ($) $ / shares in Units, $ in Millions | 12 Months Ended | ||||
Aug. 05, 2020 | Dec. 31, 2022 | Dec. 31, 2020 | Dec. 31, 2021 | Feb. 07, 2019 | |
Class Of Stock [Line Items] | |||||
Junior participating preferred Stock, Authorized | 2,000,000 | ||||
Junior participating preferred Stock, Outstanding | 0 | ||||
Preferred Stock, Shares Authorized | 5,000,000 | ||||
Preferred Stock, Shares Outstanding | 141,827 | ||||
Common Stock Repurchases (Textual) [Abstract] | |||||
Authorized repurchase of additional shares | 500,000 | ||||
Repurchased shares | 53,784 | ||||
Shares remain available for repurchase | 546,283 | ||||
Common stock purchased for treasury | $ 2.8 | ||||
Convertible Series A Preferred Stock | |||||
Class Of Stock [Line Items] | |||||
Preferred Stock, Redemption Amount | $ 141.8 | $ 141.8 | |||
Dividends share-based compensation cash | $ 7.8 | ||||
Preferred stock dividend rate percentage | 5.50% | ||||
Frequency of periodic payment of cumulative dividend | quarterly | ||||
Convertible preferred stock conversion price per share | $ 21.25 | ||||
Crestview Partners | Convertible Series A Preferred Stock | |||||
Class Of Stock [Line Items] | |||||
Effect on future earnings offset amount | $ 135 | ||||
Convertible Preferred Stock, Shares Issued upon Conversion | 135,000 | ||||
Preferred Stock, Par value | $ 0.01 | ||||
Purchase price | $ 135 | ||||
Shares issued, price per share | $ 1,000 | ||||
Capital raising expense | $ 9.2 |
Accumulated Other Comprehensi_3
Accumulated Other Comprehensive Income (Loss) - Schedule of Accumulated Other Comprehensive Income (Loss) (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward] | ||
Beginning Balance | $ 91,838 | $ 174,099 |
Ending Balance | 96,840 | 91,838 |
Cumulative Foreign Currency Translation Adjustments | ||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward] | ||
Beginning Balance | (16,162) | (16,686) |
Other comprehensive income (loss) before reclassifications | (26,821) | 524 |
Net other comprehensive income (loss) | (26,821) | 524 |
Ending Balance | (42,983) | (16,162) |
Unrecognized Net Actuarial Loss and Prior Service Credit, Net | ||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward] | ||
Beginning Balance | (11,267) | (13,955) |
Other comprehensive income (loss) before reclassifications | 117 | 30 |
Amounts reclassified from AOCI, net of tax | 6,948 | 2,658 |
Net other comprehensive income (loss) | 7,065 | 2,688 |
Ending Balance | (4,202) | (11,267) |
Accumulated Other Comprehensive Income (Loss) | ||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward] | ||
Beginning Balance | (27,429) | (30,641) |
Other comprehensive income (loss) before reclassifications | (26,704) | 554 |
Amounts reclassified from AOCI, net of tax | 6,948 | 2,658 |
Net other comprehensive income (loss) | (19,756) | 3,212 |
Ending Balance | $ (47,185) | $ (27,429) |
Income Taxes - Narrative (Detai
Income Taxes - Narrative (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Operating Loss Carryforwards [Line Items] | |||
Tax cuts and jobs act of 2017 complete accounting deemed repatriation federal tax | $ 5,200 | ||
Tax cuts and jobs act of 2017 complete accounting estimated payments of liability | 1,000 | $ 1,000 | |
Deferred Tax Assets, Gross | 110,816 | 117,073 | |
Deferred Tax Assets, Valuation Allowance | $ 101,639 | 103,510 | |
Cumulative loss incurred over the period | 4 years | ||
State income tax benefit | 4,000 | ||
Income tax expense benefit after elections | $ 300 | 4,700 | $ 3,000 |
Deferred Tax Assets, Tax Credit Carryforwards | 7,461 | 6,491 | |
Deferred Tax, Operating Loss Carryforwards | 52,422 | 53,546 | |
Liability for uncertain tax positions | 900 | 500 | |
Cash Refunds from Income Taxes | 800 | 7,100 | 14,900 |
Net payment for foreign income and withholding taxes | 7,773 | (7,268) | $ (1,397) |
2023 | |||
Operating Loss Carryforwards [Line Items] | |||
Deferred Tax Assets, Tax Credit Carryforwards | 1,900 | ||
CA | |||
Operating Loss Carryforwards [Line Items] | |||
Operating Loss Carryforwards | 4,100 | ||
Cash Refunds from Income Taxes | 3,500 | ||
Paid Cash for Income Taxes | 2,400 | ||
Switzerland and Hong Kong | |||
Operating Loss Carryforwards [Line Items] | |||
Operating Loss Carryforwards | 6,900 | ||
Foreign Income Tax Credit | |||
Operating Loss Carryforwards [Line Items] | |||
Deferred Tax Assets, Tax Credit Carryforwards | $ 6,800 | ||
Foreign Income Tax Credit | 2023 | |||
Operating Loss Carryforwards [Line Items] | |||
Tax credit carryforward expiration year | 2023 | ||
Foreign Income Tax Credit | United Kingdom | |||
Operating Loss Carryforwards [Line Items] | |||
Deferred Tax Assets, Tax Credit Carryforwards | $ 3,000 | ||
U.S | |||
Operating Loss Carryforwards [Line Items] | |||
Deferred Tax Assets, Valuation Allowance | 400 | ||
Deferred Tax, Operating Loss Carryforwards | 700 | ||
U.S | 2027 | |||
Operating Loss Carryforwards [Line Items] | |||
Deferred Tax Assets, Tax Credit Carryforwards | 1,900 | ||
U.S | 2038 | |||
Operating Loss Carryforwards [Line Items] | |||
Research and development credit carryforwards | 700 | ||
U.S | CA | |||
Operating Loss Carryforwards [Line Items] | |||
Cash Refunds from Income Taxes | 3,800 | ||
U.S | Foreign Income Tax Credit | |||
Operating Loss Carryforwards [Line Items] | |||
Deferred Tax Assets, Tax Credit Carryforwards | $ 3,800 | ||
U.S | Foreign Income Tax Credit | 2027 | |||
Operating Loss Carryforwards [Line Items] | |||
Tax credit carryforward expiration year | 2027 | ||
Foreign Tax Authority | Iceland And Poland | |||
Operating Loss Carryforwards [Line Items] | |||
Operating Loss Carryforwards | $ 15,900 | ||
Foreign Tax Authority | Iceland And Poland | Minimum [Member] | |||
Operating Loss Carryforwards [Line Items] | |||
Operating loss carry forwards expire period | 5 years | ||
Foreign Tax Authority | Iceland And Poland | Maximum | |||
Operating Loss Carryforwards [Line Items] | |||
Operating loss carry forwards expire period | 10 years | ||
Foreign Tax Authority | CA | |||
Operating Loss Carryforwards [Line Items] | |||
Operating Loss Carryforwards | $ 9,700 | 13,800 | |
Operating loss carry back period | 1 year 7 months 6 days | ||
Operating loss carryforwards period | 20 years | ||
State and Foreign | |||
Operating Loss Carryforwards [Line Items] | |||
State income tax benefit | $ 300 | ||
Operating Loss Carryforwards | 373,300 | $ 366,800 | |
Net payment for foreign income and withholding taxes | 300 | ||
State and Local Jurisdiction | |||
Operating Loss Carryforwards [Line Items] | |||
Operating Loss Carryforwards | $ 164,600 | ||
State and Local Jurisdiction | Latest Tax Year | |||
Operating Loss Carryforwards [Line Items] | |||
Tax credit carryforward expiration year | 2023 | ||
State and Local Jurisdiction | Earliest Tax Year | |||
Operating Loss Carryforwards [Line Items] | |||
Tax credit carryforward expiration year | 2041 |
Income Taxes - Summary of Incom
Income Taxes - Summary of Income from Continuing Operations before Income Taxes (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest [Abstract] | |||
Foreign | $ 40,178 | $ (17,750) | $ (95,919) |
United States | (5,558) | (77,331) | (264,940) |
Income (loss) from continuing operations before income taxes | $ 34,620 | $ (95,081) | $ (360,859) |
Income Taxes - Summary of Signi
Income Taxes - Summary of Significant Components of the Income Tax Provision From Continuing Operations (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Current: | |||
Federal | $ 78 | $ 49 | $ (128) |
State | 302 | (581) | 674 |
Net payment for foreign income and withholding taxes | 7,773 | (7,268) | (1,397) |
Total current | 8,153 | (7,800) | (851) |
Deferred: | |||
Federal | 45 | 0 | 17,171 |
State | 0 | 0 | 2,896 |
Foreign | 1,775 | 6,012 | (4,970) |
Total deferred | 1,820 | 6,012 | 15,097 |
Income tax (benefit) expense | $ 9,973 | $ (1,788) | $ 14,246 |
Income Taxes - Reconciliation o
Income Taxes - Reconciliation of Income Tax Expense (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Effective Income Tax Rate Reconciliation, Amount [Abstract] | |||
Computed income tax (benefit) expense at statutory federal income tax rate | $ 7,270 | $ (19,967) | $ (75,780) |
State income tax (benefit), net of federal benefit | 1,264 | (7,959) | (4,138) |
Remeasurement of deferred taxes due to change in tax rates | (499) | 0 | 0 |
Foreign tax rate differential | 733 | (672) | (401) |
U.S. tax (benefit) on current year foreign earnings, net of foreign tax credits | 401 | 0 | 0 |
Goodwill impairment | 0 | 0 | 16,471 |
Change in valuation allowance | (702) | 21,859 | 77,369 |
Restructuring | 0 | 4,676 | (3,002) |
Other adjustments, net | 1,506 | 275 | 3,727 |
Income tax (benefit) expense | $ 9,973 | $ (1,788) | $ 14,246 |
Effective Income Tax Rate Reconciliation, Percent [Abstract] | |||
Computed income tax (benefit) expense at statutory federal income tax rate | 21% | 21% | 21% |
State income tax (benefit), net of federal benefit | 3.60% | 8.40% | 1.10% |
Remeasurement of deferred taxes due to change in tax rates, tax rate | (1.40%) | 0% | 0% |
Foreign tax differentials rate | 2.10% | 0.70% | 0.10% |
U.S. tax (benefit) on current year foreign earnings, net of foreign tax credits | 1.20% | (0.00%) | (0.00%) |
Goodwill impairment | 0% | 0% | (4.60%) |
Change in valuation allowance, tax rate | (2.00%) | (23.00%) | (21.30%) |
Restructuring | 0% | (4.90%) | 0.80% |
Other adjustments, net, tax rate | 4.30% | (0.30%) | (1.00%) |
Income tax expense | 28.80% | 1.90% | (3.90%) |
Income Taxes - Schedule of Defe
Income Taxes - Schedule of Deferred Tax Assets and Liabilities (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2019 | |
Deferred tax assets: | |||
Tax credit carryforwards | $ 7,461 | $ 6,491 | |
Pension, compensation, and other employee benefits | 16,287 | 14,755 | |
Accrued liabilities and reserves | 4,000 | 3,979 | |
Net operating loss carryforwards | 52,422 | 53,546 | |
Leases | 2,897 | 2,557 | |
Goodwill and other intangible assets | 5,100 | 17,781 | |
Deferral of United States interest deductions | 13,048 | 6,770 | |
Other deferred income tax assets | 9,601 | 11,194 | |
Total deferred tax assets | 110,816 | 117,073 | |
Valuation allowance | (101,639) | (103,510) | |
Foreign deferred tax assets included above | (2,166) | (5,037) | |
United States net deferred tax assets | 7,011 | 8,526 | |
Deferred tax liabilities: | |||
Property and equipment | (21,090) | (24,100) | |
Goodwill and other intangible assets | (10,857) | (11,651) | |
Leases | (295) | (339) | |
Other deferred income tax liabilities | (4,023) | (4,254) | |
Total deferred tax liabilities | (36,265) | (40,344) | |
Foreign deferred tax liabilities included above | (29,170) | (31,778) | |
United States net deferred tax liabilities included above | (7,095) | (8,566) | $ (22,434) |
United States net deferred tax assets (liabilities) | $ (84) | $ (40) |
Income Taxes - Schedule of Unre
Income Taxes - Schedule of Unrecognized Tax Benefits (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Reconciliation of Unrecognized Tax Benefits, Excluding Amounts Pertaining to Examined Tax Returns [Roll Forward] | |||
Unrecognized Tax Benefits, Beginning Balance | $ 535 | $ 250 | $ 225 |
Reductions for lapse of applicable statutes | (23) | ||
Additions for tax positions taken in prior years | 378 | 285 | 25 |
Unrecognized Tax Benefits, Ending Balance | $ 890 | $ 535 | $ 250 |
Pension and Postretirement Be_3
Pension and Postretirement Benefits - Components of Net Periodic Benefit Cost and Other Amounts Recognized in Other Comprehensive Income (Loss) of Viad's Postretirement Benefit Plans (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Net periodic benefit cost: | |||
Expected return on plan assets [Extensible Enumeration] | Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent | Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent | Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent |
Defined Benefit Plan, Net Periodic Benefit (Cost) Credit, Expected Return (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] | Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent | Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent | Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent |
Amortization of prior service cost (credit) [Extensible Enumeration] | Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent | Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent | Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent |
Net periodic benefit cost | $ 150 | $ 295 | $ 219 |
Reversal of amortization item: | |||
Defined Benefit Plan, Net Periodic Benefit (Cost) Credit, Settlement Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] | Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent | Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent | Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent |
Postretirement Benefit Plans | |||
Net periodic benefit cost: | |||
Service cost | $ 34 | $ 70 | |
Interest cost | 179 | 180 | |
Domestic Plans | Pension Plans | |||
Net periodic benefit cost: | |||
Service cost | 0 | 0 | $ 0 |
Interest cost | 478 | 419 | 653 |
Expected return on plan assets | 93 | (47) | (145) |
Recognized net actuarial loss (gain) | 444 | 623 | 526 |
Net periodic benefit cost | 1,015 | 995 | 1,034 |
Other changes in plan assets and benefit obligations recognized in other comprehensive income (loss): | |||
Net actuarial (gain) loss | (3,409) | (883) | 1,587 |
Prior service cost (credit) | (518) | 0 | 0 |
Reversal of amortization item: | |||
Net actuarial loss | (444) | (623) | (526) |
Total recognized in other comprehensive income | (4,371) | (1,506) | 1,061 |
Total recognized in net periodic benefit cost and other comprehensive income (loss) | (3,356) | (511) | 2,095 |
Domestic Plans | Postretirement Benefit Plans | |||
Net periodic benefit cost: | |||
Service cost | 34 | 70 | 51 |
Interest cost | 179 | 181 | 296 |
Amortization of prior service cost (credit) | 89 | (6) | (146) |
Recognized net actuarial loss (gain) | (152) | 115 | 18 |
Settlement | 0 | (65) | 0 |
Net periodic benefit cost | 150 | 360 | 219 |
Other changes in plan assets and benefit obligations recognized in other comprehensive income (loss): | |||
Net actuarial (gain) loss | (2,540) | (642) | 688 |
Prior service cost (credit) | 509 | 0 | 0 |
Reversal of amortization item: | |||
Net actuarial loss | 152 | (115) | (18) |
Prior service credit | (89) | 6 | 146 |
Settlement income | 0 | 65 | 0 |
Total recognized in other comprehensive income | (1,968) | (686) | 816 |
Total recognized in net periodic benefit cost and other comprehensive income (loss) | (1,818) | (391) | 1,035 |
Foreign Pension Plans | |||
Net periodic benefit cost: | |||
Service cost | 280 | 457 | 444 |
Interest cost | 361 | 339 | 365 |
Expected return on plan assets | (393) | (508) | (530) |
Recognized net actuarial loss (gain) | 105 | 171 | 162 |
Settlement | 593 | 0 | 0 |
Net periodic benefit cost | 946 | 459 | 441 |
Other changes in plan assets and benefit obligations recognized in other comprehensive income (loss): | |||
Net actuarial (gain) loss | (724) | (375) | 368 |
Reversal of amortization item: | |||
Net actuarial loss | (105) | (171) | (162) |
Settlement income | (593) | 0 | 0 |
Total recognized in other comprehensive income | (829) | (546) | 206 |
Total recognized in net periodic benefit cost and other comprehensive income (loss) | $ 117 | $ (87) | $ 647 |
Pension and Postretirement Be_4
Pension and Postretirement Benefits - Summary of Funded Status of the Plans (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Change in benefit obligation: | |||
Settlements income [Extensible Enumeration] | Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent | Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent | Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent |
Change in plan assets: | |||
Defined Benefit Plan, Net Periodic Benefit (Cost) Credit, Settlement Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] | Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent | Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent | Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent |
Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Interest Cost, Statement of Income or Comprehensive Income [Extensible Enumeration] | Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent | Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent | Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent |
Domestic Plans | |||
Change in plan assets: | |||
Fair value of plan assets at beginning of year | $ 11,647 | ||
Fair value of plan assets at end of year | 9,110 | $ 11,647 | |
Foreign Pension Plans | |||
Change in benefit obligation: | |||
Service cost | 280 | 457 | $ 444 |
Interest cost | 361 | 339 | 365 |
Actuarial adjustments | (724) | (375) | 368 |
Settlement income | (593) | 0 | 0 |
Change in plan assets: | |||
Fair value of plan assets at beginning of year | 11,171 | ||
Fair value of plan assets at end of year | 6,200 | 11,171 | |
Foreign Pension Plans | Funded Plans | |||
Change in benefit obligation: | |||
Benefit obligation at beginning of year | 10,790 | 10,916 | |
Service cost | 280 | 457 | |
Interest cost | 283 | 270 | |
Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Increase (Decrease) for Plan Amendment | (1,682) | (475) | |
Benefits paid | (392) | (462) | |
Settlement income | (2,616) | 0 | |
Translation adjustment | (578) | 84 | |
Benefit obligation at end of year | 6,085 | 10,790 | 10,916 |
Change in plan assets: | |||
Fair value of plan assets at beginning of year | 11,171 | 10,798 | |
Actual return on plan assets | (1,597) | 623 | |
Company contributions | 222 | 133 | |
Benefits paid | (392) | (462) | |
Settlement | 2,616 | 0 | |
Translation adjustment | (588) | 79 | |
Fair value of plan assets at end of year | 6,200 | 11,171 | 10,798 |
Funded status at end of year | 115 | 381 | |
Foreign Pension Plans | Unfunded Pension Plans | |||
Change in benefit obligation: | |||
Benefit obligation at beginning of year | 2,470 | 2,449 | |
Service cost | 0 | 0 | |
Interest cost | 78 | 69 | |
Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Increase (Decrease) for Plan Amendment | (268) | 208 | |
Benefits paid | (176) | (185) | |
Settlement income | 0 | 0 | |
Translation adjustment | (147) | (71) | |
Benefit obligation at end of year | 1,957 | 2,470 | 2,449 |
Change in plan assets: | |||
Fair value of plan assets at beginning of year | 0 | 0 | |
Actual return on plan assets | 0 | 0 | |
Company contributions | 176 | 185 | |
Benefits paid | (176) | (185) | |
Settlement | 0 | 0 | |
Translation adjustment | 0 | 0 | |
Fair value of plan assets at end of year | 0 | 0 | 0 |
Funded status at end of year | (1,957) | (2,470) | |
Pension Plans | Domestic Plans | |||
Change in benefit obligation: | |||
Service cost | 0 | 0 | 0 |
Interest cost | 478 | 419 | 653 |
Actuarial adjustments | (3,409) | (883) | 1,587 |
Pension Plans | Domestic Plans | Funded Plans | |||
Change in benefit obligation: | |||
Benefit obligation at beginning of year | 15,191 | 16,331 | |
Service cost | 0 | 0 | |
Interest cost | 321 | 266 | |
Plan amendments | (518) | 0 | |
Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Increase (Decrease) for Plan Amendment | (2,621) | (385) | |
Benefits paid | (919) | (1,021) | |
Benefit obligation at end of year | 11,454 | 15,191 | 16,331 |
Change in plan assets: | |||
Fair value of plan assets at beginning of year | 11,647 | 11,878 | |
Actual return on plan assets | (2,120) | 436 | |
Company contributions | 502 | 354 | |
Benefits paid | (919) | (1,021) | |
Fair value of plan assets at end of year | 9,110 | 11,647 | 11,878 |
Funded status at end of year | (2,344) | (3,544) | |
Pension Plans | Domestic Plans | Unfunded Pension Plans | |||
Change in benefit obligation: | |||
Benefit obligation at beginning of year | 9,170 | 9,776 | |
Service cost | 0 | 0 | |
Interest cost | 157 | 153 | |
Plan amendments | 0 | 0 | |
Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Increase (Decrease) for Plan Amendment | (2,815) | (109) | |
Benefits paid | (546) | (650) | |
Benefit obligation at end of year | 5,966 | 9,170 | 9,776 |
Change in plan assets: | |||
Fair value of plan assets at beginning of year | 0 | 0 | |
Actual return on plan assets | 0 | 0 | |
Company contributions | 546 | 650 | |
Benefits paid | (546) | (650) | |
Fair value of plan assets at end of year | 0 | 0 | 0 |
Funded status at end of year | (5,966) | (9,170) | |
Postretirement Benefit Plans | |||
Change in benefit obligation: | |||
Benefit obligation at beginning of year | 10,134 | 12,219 | |
Service cost | 34 | 70 | |
Interest cost | 179 | 180 | |
Plan amendments | 509 | 0 | |
Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Increase (Decrease) for Plan Amendment | (2,540) | (641) | |
Benefits paid | (593) | (1,694) | |
Benefit obligation at end of year | 7,723 | 10,134 | 12,219 |
Change in plan assets: | |||
Fair value of plan assets at beginning of year | 0 | 0 | |
Actual return on plan assets | 0 | 0 | |
Company contributions | 593 | 1,694 | |
Benefits paid | (593) | (1,694) | |
Fair value of plan assets at end of year | 0 | 0 | 0 |
Funded status at end of year | (7,723) | (10,134) | |
Postretirement Benefit Plans | Domestic Plans | |||
Change in benefit obligation: | |||
Service cost | 34 | 70 | 51 |
Interest cost | 179 | 181 | 296 |
Actuarial adjustments | (2,540) | (642) | 688 |
Settlement income | $ 0 | $ 65 | $ 0 |
Pension and Postretirement Be_5
Pension and Postretirement Benefits - Net Amount Recognized in Consolidated Balance Sheets (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Domestic Plans | Funded Plans | ||
Net amounts recognized in Viad's consolidated balance sheets under the caption Pension and postretirement benefits | ||
Net amount recognized | $ 2,344 | $ 3,544 |
Domestic Plans | Pension Plans | Unfunded Pension Plans | ||
Net amounts recognized in Viad's consolidated balance sheets under the caption Pension and postretirement benefits | ||
Net amount recognized | 5,966 | 9,170 |
Domestic Plans | Postretirement Benefit Plans | ||
Net amounts recognized in Viad's consolidated balance sheets under the caption Pension and postretirement benefits | ||
Net amount recognized | 7,723 | 10,134 |
Foreign Pension Plans | Funded Plans | ||
Net amounts recognized in Viad's consolidated balance sheets under the caption Pension and postretirement benefits | ||
Net amount recognized | 115 | 384 |
Foreign Pension Plans | Unfunded Pension Plans | ||
Net amounts recognized in Viad's consolidated balance sheets under the caption Pension and postretirement benefits | ||
Net amount recognized | 1,957 | 2,481 |
Non Current Assets | Domestic Plans | Funded Plans | ||
Net amounts recognized in Viad's consolidated balance sheets under the caption Pension and postretirement benefits | ||
Net amount recognized | (205) | 0 |
Non Current Assets | Domestic Plans | Pension Plans | Unfunded Pension Plans | ||
Net amounts recognized in Viad's consolidated balance sheets under the caption Pension and postretirement benefits | ||
Net amount recognized | 0 | 0 |
Non Current Assets | Domestic Plans | Postretirement Benefit Plans | ||
Net amounts recognized in Viad's consolidated balance sheets under the caption Pension and postretirement benefits | ||
Net amount recognized | 0 | 0 |
Non Current Assets | Foreign Pension Plans | Funded Plans | ||
Net amounts recognized in Viad's consolidated balance sheets under the caption Pension and postretirement benefits | ||
Net amount recognized | (115) | (384) |
Non Current Assets | Foreign Pension Plans | Unfunded Pension Plans | ||
Net amounts recognized in Viad's consolidated balance sheets under the caption Pension and postretirement benefits | ||
Net amount recognized | 0 | 0 |
Other current liabilities | Domestic Plans | Funded Plans | ||
Net amounts recognized in Viad's consolidated balance sheets under the caption Pension and postretirement benefits | ||
Net amount recognized | 0 | 0 |
Other current liabilities | Domestic Plans | Pension Plans | Unfunded Pension Plans | ||
Net amounts recognized in Viad's consolidated balance sheets under the caption Pension and postretirement benefits | ||
Net amount recognized | 570 | 701 |
Other current liabilities | Domestic Plans | Postretirement Benefit Plans | ||
Net amounts recognized in Viad's consolidated balance sheets under the caption Pension and postretirement benefits | ||
Net amount recognized | 687 | 755 |
Other current liabilities | Foreign Pension Plans | Funded Plans | ||
Net amounts recognized in Viad's consolidated balance sheets under the caption Pension and postretirement benefits | ||
Net amount recognized | 0 | 0 |
Other current liabilities | Foreign Pension Plans | Unfunded Pension Plans | ||
Net amounts recognized in Viad's consolidated balance sheets under the caption Pension and postretirement benefits | ||
Net amount recognized | 169 | 181 |
Non Current Liabilities | Domestic Plans | Funded Plans | ||
Net amounts recognized in Viad's consolidated balance sheets under the caption Pension and postretirement benefits | ||
Net amount recognized | 2,549 | 3,544 |
Non Current Liabilities | Domestic Plans | Pension Plans | Unfunded Pension Plans | ||
Net amounts recognized in Viad's consolidated balance sheets under the caption Pension and postretirement benefits | ||
Net amount recognized | 5,396 | 8,469 |
Non Current Liabilities | Domestic Plans | Postretirement Benefit Plans | ||
Net amounts recognized in Viad's consolidated balance sheets under the caption Pension and postretirement benefits | ||
Net amount recognized | 7,036 | 9,379 |
Non Current Liabilities | Foreign Pension Plans | Funded Plans | ||
Net amounts recognized in Viad's consolidated balance sheets under the caption Pension and postretirement benefits | ||
Net amount recognized | 0 | 0 |
Non Current Liabilities | Foreign Pension Plans | Unfunded Pension Plans | ||
Net amounts recognized in Viad's consolidated balance sheets under the caption Pension and postretirement benefits | ||
Net amount recognized | $ 1,788 | $ 2,300 |
Pension and Postretirement Be_6
Pension and Postretirement Benefits - Amounts Recognized in AOCI (Details) - Domestic Plans - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Pension Plans | Funded Plans | ||
Amounts recognized in accumulated other comprehensive income | ||
Pension and Other Postretirement Benefit Plans, Accumulated Other Comprehensive Income (Loss), Net Gains (Losses), before Tax | $ (6,926) | $ (8,025) |
Prior service credit | (518) | |
Subtotal | 6,408 | 8,025 |
Total | 6,408 | 8,025 |
Pension Plans | Unfunded Pension Plans | ||
Amounts recognized in accumulated other comprehensive income | ||
Pension and Other Postretirement Benefit Plans, Accumulated Other Comprehensive Income (Loss), Net Gains (Losses), before Tax | 261 | 3,129 |
Subtotal | 261 | 3,129 |
Total | 261 | 3,129 |
Postretirement Benefit Plans | ||
Amounts recognized in accumulated other comprehensive income | ||
Pension and Other Postretirement Benefit Plans, Accumulated Other Comprehensive Income (Loss), Net Gains (Losses), before Tax | (1,088) | 1,299 |
Prior service credit | 613 | 195 |
Subtotal | (475) | 1,494 |
Total | (475) | 1,494 |
US Postretirement and Pension Plan | ||
Amounts recognized in accumulated other comprehensive income | ||
Pension and Other Postretirement Benefit Plans, Accumulated Other Comprehensive Income (Loss), Net Gains (Losses), before Tax | 6,099 | 12,453 |
Prior service credit | 95 | 195 |
Subtotal | 6,194 | 12,648 |
Total | $ 6,194 | $ 12,648 |
Pension and Postretirement Be_7
Pension and Postretirement Benefits - Fair Value of the Plans' Assets by Asset Class (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Domestic Plans | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value measurement domestic pension plans | $ 9,110 | $ 11,647 |
Domestic Plans | Fixed Income Securities | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value measurement domestic pension plans | 5,452 | 5,935 |
Domestic Plans | Equity Securities | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value measurement domestic pension plans | 3,473 | 5,297 |
Domestic Plans | Cash | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value measurement domestic pension plans | 185 | 230 |
Domestic Plans | Other | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value measurement domestic pension plans | 0 | 185 |
Foreign Pension Plans | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value measurement domestic pension plans | 6,200 | 11,171 |
Foreign Pension Plans | Fixed Income Securities | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value measurement domestic pension plans | 3,965 | 6,534 |
Foreign Pension Plans | Equity Securities | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value measurement domestic pension plans | 2,036 | 4,439 |
Foreign Pension Plans | Other | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value measurement domestic pension plans | 199 | 198 |
Quoted Prices in Active Markets (Level 1) | Domestic Plans | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value measurement domestic pension plans | 9,110 | 11,462 |
Quoted Prices in Active Markets (Level 1) | Domestic Plans | Fixed Income Securities | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value measurement domestic pension plans | 5,452 | 5,935 |
Quoted Prices in Active Markets (Level 1) | Domestic Plans | Equity Securities | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value measurement domestic pension plans | 3,473 | 5,297 |
Quoted Prices in Active Markets (Level 1) | Domestic Plans | Cash | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value measurement domestic pension plans | 185 | 230 |
Quoted Prices in Active Markets (Level 1) | Domestic Plans | Other | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value measurement domestic pension plans | 0 | 0 |
Quoted Prices in Active Markets (Level 1) | Foreign Pension Plans | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value measurement domestic pension plans | 6,200 | 11,171 |
Quoted Prices in Active Markets (Level 1) | Foreign Pension Plans | Fixed Income Securities | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value measurement domestic pension plans | 3,965 | 6,534 |
Quoted Prices in Active Markets (Level 1) | Foreign Pension Plans | Equity Securities | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value measurement domestic pension plans | 2,036 | 4,439 |
Quoted Prices in Active Markets (Level 1) | Foreign Pension Plans | Other | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value measurement domestic pension plans | 199 | 198 |
Significant Other Observable Inputs (Level 2) | Domestic Plans | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value measurement domestic pension plans | 0 | 185 |
Significant Other Observable Inputs (Level 2) | Domestic Plans | Fixed Income Securities | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value measurement domestic pension plans | 0 | 0 |
Significant Other Observable Inputs (Level 2) | Domestic Plans | Equity Securities | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value measurement domestic pension plans | 0 | 0 |
Significant Other Observable Inputs (Level 2) | Domestic Plans | Cash | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value measurement domestic pension plans | 0 | 0 |
Significant Other Observable Inputs (Level 2) | Domestic Plans | Other | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value measurement domestic pension plans | 0 | 185 |
Significant Other Observable Inputs (Level 2) | Foreign Pension Plans | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value measurement domestic pension plans | 0 | 0 |
Significant Other Observable Inputs (Level 2) | Foreign Pension Plans | Fixed Income Securities | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value measurement domestic pension plans | 0 | 0 |
Significant Other Observable Inputs (Level 2) | Foreign Pension Plans | Equity Securities | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value measurement domestic pension plans | 0 | 0 |
Significant Other Observable Inputs (Level 2) | Foreign Pension Plans | Other | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value measurement domestic pension plans | 0 | 0 |
Significant Unobservable Inputs (Level 3) | Domestic Plans | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value measurement domestic pension plans | 0 | 0 |
Significant Unobservable Inputs (Level 3) | Domestic Plans | Fixed Income Securities | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value measurement domestic pension plans | 0 | 0 |
Significant Unobservable Inputs (Level 3) | Domestic Plans | Equity Securities | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value measurement domestic pension plans | 0 | 0 |
Significant Unobservable Inputs (Level 3) | Domestic Plans | Cash | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value measurement domestic pension plans | 0 | 0 |
Significant Unobservable Inputs (Level 3) | Domestic Plans | Other | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value measurement domestic pension plans | 0 | 0 |
Significant Unobservable Inputs (Level 3) | Foreign Pension Plans | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value measurement domestic pension plans | 0 | 0 |
Significant Unobservable Inputs (Level 3) | Foreign Pension Plans | Fixed Income Securities | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value measurement domestic pension plans | 0 | 0 |
Significant Unobservable Inputs (Level 3) | Foreign Pension Plans | Equity Securities | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value measurement domestic pension plans | 0 | 0 |
Significant Unobservable Inputs (Level 3) | Foreign Pension Plans | Other | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value measurement domestic pension plans | $ 0 | $ 0 |
Pension and Postretirement Be_8
Pension and Postretirement Benefits - Payments and Receipts Reflecting Expected Future Service (Details) $ in Thousands | Dec. 31, 2022 USD ($) |
Foreign Pension Plans | Funded Plans | |
Expected future service expected to be paid | |
2023 | $ 368 |
2024 | 380 |
2025 | 378 |
2026 | 375 |
2027 | 374 |
2028-2032 | 1,968 |
Foreign Pension Plans | Unfunded Pension Plans | |
Expected future service expected to be paid | |
2023 | 172 |
2024 | 171 |
2025 | 171 |
2026 | 170 |
2027 | 169 |
2028-2032 | 828 |
Pension Plans | Domestic Plans | Funded Plans | |
Expected future service expected to be paid | |
2023 | 992 |
2024 | 968 |
2025 | 1,022 |
2026 | 1,009 |
2027 | 938 |
2028-2032 | 4,352 |
Pension Plans | Domestic Plans | Unfunded Pension Plans | |
Expected future service expected to be paid | |
2023 | 585 |
2024 | 571 |
2025 | 554 |
2026 | 538 |
2027 | 519 |
2028-2032 | 2,287 |
Postretirement Benefit Plans | Domestic Plans | |
Expected future service expected to be paid | |
2023 | 705 |
2024 | 719 |
2025 | 710 |
2026 | 696 |
2027 | 672 |
2028-2032 | $ 2,857 |
Pension and Postretirement Be_9
Pension and Postretirement Benefits - Narrative (Details) | 12 Months Ended | ||
Dec. 31, 2022 USD ($) ft² | Dec. 31, 2021 USD ($) | Dec. 31, 2020 USD ($) | |
Defined Benefit Plan Disclosure [Line Items] | |||
Maximum percentage of funding status of plans in red zone | 65% | ||
Maximum percentage of funding status of plans in yellow zone | 80% | ||
Maximum percentage of funding status of plans in green zone | 80% | ||
Expense associated with other employee benefit plans | $ 3,500,000 | $ 2,200 | $ 1,700 |
Pension Plan Aggregate Number Of Funds | ft² | 5,500 | ||
401(k) plan [Member] | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Percentage of employer matching contribution with employee gross pay | 100% | ||
Percentage of employer matching contribution match with 100 percent | 3% | ||
Percentage of employer matching contribution | 50% | ||
Percentage of employer matching contribution match with 50 percent | 2% | ||
Postretirement Benefit Plans | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Amount expected to contribute in postretirement benefit plans | $ 700,000 | ||
Funded Plans | Pension Plans | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Amount expected to contribute in funded pension plans | 600,000 | ||
Unfunded Pension Plans | Pension Plans | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Amount expected to contribute in unfunded pension plans | 800,000 | ||
Foreign Pension Plans | Funded Plans | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Net actuarial losses for the foreign funded plans recognized in AOCI (before tax) | (2,000,000) | ||
Net actuarial losses for the foreign funded plans recognized in AOCI (after tax) | 1,200,000 | 1,400 | |
Net actuarial losses for the foreign unfunded plans recognized in AOCI (before tax) | 1,500 | ||
Foreign Pension Plans | Unfunded Pension Plans | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Net actuarial losses for the foreign funded plans recognized in AOCI (after tax) | 600 | ||
Net actuarial losses for the foreign unfunded plans recognized in AOCI (before tax) | 1,000 | ||
Net actuarial losses for the foreign unfunded plans recognized in AOCI (after tax) | $ (500,000) | $ (800,000) |
Pension and Postretirement B_10
Pension and Postretirement Benefits - Accumulated Benefit Obligation in Excess of Plan Assets (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Domestic Plans | Funded Plans | ||
Accumulated benefit obligation in excess of plan assets | ||
Projected benefit obligation | $ 11,454 | $ 15,191 |
Accumulated benefit obligation | 11,454 | 15,191 |
Fair value of plan assets | 9,110 | 11,647 |
Domestic Plans | Unfunded Pension Plans | ||
Accumulated benefit obligation in excess of plan assets | ||
Projected benefit obligation | 5,966 | 9,170 |
Accumulated benefit obligation | 5,966 | 9,170 |
Fair value of plan assets | 0 | 0 |
Foreign Pension Plans | Funded Plans | ||
Accumulated benefit obligation in excess of plan assets | ||
Projected benefit obligation | 6,085 | 10,790 |
Accumulated benefit obligation | 5,727 | 10,150 |
Fair value of plan assets | 6,200 | 11,171 |
Foreign Pension Plans | Unfunded Pension Plans | ||
Accumulated benefit obligation in excess of plan assets | ||
Projected benefit obligation | 1,957 | 2,470 |
Accumulated benefit obligation | 1,957 | 2,470 |
Fair value of plan assets | $ 0 | $ 0 |
Pension and Postretirement B_11
Pension and Postretirement Benefits - Weighted-Average Assumptions Used to Determine Benefit Obligations (Details) | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Foreign Pension Plans | ||
Weighted-average assumptions used to determine benefit obligations | ||
Discount rate | 4.68% | 2.80% |
Rate of compensation increase | 2.16% | 2.35% |
Defined Benefit Plan, Weighted Average Assumptions Used in Calculating Net Periodic Benefit Cost [Abstract] | ||
Discount rate | 4.71% | 2.34% |
Expected return on plan assets | 4.47% | 3.76% |
Rate of compensation increase | 2.16% | 2.35% |
Pension Plans | Domestic Plans | Funded Plans | ||
Weighted-average assumptions used to determine benefit obligations | ||
Discount rate | 5.13% | 2.76% |
Defined Benefit Plan, Weighted Average Assumptions Used in Calculating Net Periodic Benefit Cost [Abstract] | ||
Discount rate | 2.73% | 2.32% |
Expected return on plan assets | 3.75% | 4.75% |
Pension Plans | Domestic Plans | Unfunded Pension Plans | ||
Weighted-average assumptions used to determine benefit obligations | ||
Discount rate | 5.13% | 2.74% |
Rate of compensation increase | 3% | |
Defined Benefit Plan, Weighted Average Assumptions Used in Calculating Net Periodic Benefit Cost [Abstract] | ||
Discount rate | 2.73% | 2.35% |
Rate of compensation increase | 3% | |
Postretirement Benefit Plans | Domestic Plans | ||
Weighted-average assumptions used to determine benefit obligations | ||
Discount rate | 5.17% | 2.85% |
Defined Benefit Plan, Weighted Average Assumptions Used in Calculating Net Periodic Benefit Cost [Abstract] | ||
Discount rate | 2.85% | 2.47% |
Pension and Postretirement B_12
Pension and Postretirement Benefits - Multi-Employer Pension Plans (Details) - USD ($) $ in Thousands | 12 Months Ended | |||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | ||
Defined Benefit Plan Disclosure [Line Items] | ||||
Entity Tax Identification Number | 36-1169950 | |||
Viad Contributions | $ 17,518 | $ 7,057 | $ 8,592 | |
Western Conference of Teamsters Pension Plan | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Entity Tax Identification Number | 91-6145047 | |||
Plan No: | 001 | |||
Pension Protection Act Zone Status | Green | Green | ||
FIP/RP Status Pending/ Implemented | No | |||
Viad Contributions | $ 4,466 | $ 2,571 | 2,898 | |
Surcharge Paid | No | |||
Chicago Regional Council of Carpenters Pension Fund | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Entity Tax Identification Number | 36-6130207 | |||
Plan No: | 001 | |||
Pension Protection Act Zone Status | Green | Green | ||
FIP/RP Status Pending/ Implemented | Implemented | |||
Viad Contributions | $ 2,255 | $ 658 | 608 | |
Surcharge Paid | No | |||
Collective bargaining agreements expiration date | May 31, 2024 | |||
Southern California Local 831-Employer Pension Fund | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Entity Tax Identification Number | [1] | 95-6376874 | ||
Plan No: | 001 | |||
Pension Protection Act Zone Status | [1] | Green | Green | |
FIP/RP Status Pending/ Implemented | No | |||
Viad Contributions | [1] | $ 1,181 | $ 302 | 943 |
Surcharge Paid | [1] | No | ||
IBEW Local Union No 357 Pension Plan A | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Entity Tax Identification Number | 88-6023284 | |||
Plan No: | 001 | |||
Pension Protection Act Zone Status | Green | Green | ||
FIP/RP Status Pending/ Implemented | No | |||
Viad Contributions | $ 912 | $ 628 | 843 | |
Surcharge Paid | No | |||
Machinery Movers Riggers & Mach Erect Local 136 Supplemental Retirement Plan(1), | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Entity Tax Identification Number | [1] | 36-1416355 | ||
Plan No: | 011 | |||
Pension Protection Act Zone Status | [1] | Green | Yellow | |
FIP/RP Status Pending/ Implemented | Implemented | |||
Viad Contributions | [1] | $ 900 | $ 176 | 337 |
Surcharge Paid | [1] | Yes | ||
Collective bargaining agreements expiration date | [1] | Jun. 30, 2024 | ||
Southwest Carpenters Pension Trust | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Entity Tax Identification Number | 95-6042875 | |||
Plan No: | 001 | |||
Pension Protection Act Zone Status | Green | Green | ||
FIP/RP Status Pending/ Implemented | No | |||
Viad Contributions | $ 573 | $ 352 | 195 | |
Surcharge Paid | No | |||
Collective bargaining agreements expiration date | Jul. 31, 2023 | |||
New England Teamsters & Trucking Industry Pension | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Entity Tax Identification Number | 04-6372430 | |||
Plan No: | 001 | |||
Pension Protection Act Zone Status | Red | Red | ||
FIP/RP Status Pending/ Implemented | Implemented | |||
Viad Contributions | $ 477 | $ 109 | 42 | |
Surcharge Paid | No | |||
Collective bargaining agreements expiration date | Mar. 31, 2027 | |||
Electrical Contractors Assoc. Chicago Local Union 134, IBEW Joint Pension Trust of Chicago Plan 2 | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Entity Tax Identification Number | 51-6030753 | |||
Plan No: | 002 | |||
Pension Protection Act Zone Status | Green | Green | ||
FIP/RP Status Pending/ Implemented | No | |||
Viad Contributions | $ 384 | $ 306 | 509 | |
Surcharge Paid | No | |||
All Other Funds | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Viad Contributions | [2] | $ 3,134 | 1,024 | 1,151 |
Pension Plans | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Viad Contributions | 14,282 | 6,126 | 7,526 | |
Total contributions to other plans | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Viad Contributions | $ 3,236 | $ 931 | $ 1,066 | |
[1] We contributed more than 5 % of total plan contributions for the plan year detailed in the plans’ most recent Form 5500 s. Represents participation in 32 pension funds during 2022. |
Pension and Postretirement B_13
Pension and Postretirement Benefits - Multi-Employer Pension Plans (Parenthetical) (Details) | 12 Months Ended |
Dec. 31, 2022 ft² | |
Retirement Benefits [Abstract] | |
Percentage of excess employer contributions | 5% |
Aggregate number of funds | 5,500 |
Restructuring Charges - Changes
Restructuring Charges - Changes to Restructuring Liability by Major Restructuring Activity (Details) - USD ($) $ in Thousands | 12 Months Ended | |||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | ||
Restructuring Cost And Reserve [Line Items] | ||||
Beginning balance | $ 3,435 | $ 5,230 | $ 4,513 | |
Restructuring charges | 3,059 | 6,066 | 13,440 | |
Cash payments | (1,934) | (5,899) | (10,825) | |
Non-cash items | [1] | (1,167) | (1,906) | (1,789) |
Adjustment to liability | 46 | (56) | (109) | |
Ending balance | 3,439 | 3,435 | 5,230 | |
GES | Severance & Employee Benefits | ||||
Restructuring Cost And Reserve [Line Items] | ||||
Beginning balance | 1,976 | 2,440 | 2,935 | |
Restructuring charges | 624 | 1,829 | 6,563 | |
Cash payments | (988) | (2,302) | (7,051) | |
Non-cash items | [1] | 0 | 0 | 0 |
Adjustment to liability | (3) | 9 | (7) | |
Ending balance | 1,609 | 1,976 | 2,440 | |
GES | Facilities | ||||
Restructuring Cost And Reserve [Line Items] | ||||
Beginning balance | 1,433 | 2,766 | 1,339 | |
Restructuring charges | 2,351 | 4,107 | 5,784 | |
Cash payments | (863) | (3,506) | (2,573) | |
Non-cash items | [1] | (1,167) | (1,906) | (1,789) |
Adjustment to liability | 64 | (28) | 5 | |
Ending balance | 1,818 | 1,433 | 2,766 | |
Other Restructuring | Severance & Employee Benefits | ||||
Restructuring Cost And Reserve [Line Items] | ||||
Beginning balance | 26 | 24 | 239 | |
Restructuring charges | 84 | 130 | 1,093 | |
Cash payments | (83) | (91) | (1,201) | |
Non-cash items | [1] | 0 | 0 | 0 |
Adjustment to liability | (15) | (37) | (107) | |
Ending balance | $ 12 | $ 26 | $ 24 | |
[1] Represents non-cash adjustments related to a write-down of certain ROU assets and leasehold improvements as a result of vacating certain facilities prior to the lease term during the year ended December 31, 2022, a write down of certain ROU assets as a result of vacating certain facilities prior to the lease term during the year ended December 31, 2021, and the closure and liquidation of GES’ United Kingdom-based audio-visual services business during the year ended December 31, 2020. |
Restructuring Charges - Narrati
Restructuring Charges - Narrative (Details) $ in Millions | Dec. 31, 2022 USD ($) |
Restructuring and Related Activities [Abstract] | |
Payments of liabilities related to severance and employee benefits | $ 1.5 |
liabilities related to facilities | $ 1.5 |
Leases and Other - Summary of B
Leases and Other - Summary of Balance Sheet Presentation of Operating and Finance Leases (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Lessee Lease Description [Line Items] | ||
Operating lease assets | $ 102,777 | $ 95,915 |
Finance lease assets | 57,534 | 61,022 |
Total lease assets | 160,311 | 156,937 |
Operating lease obligations | 13,463 | 12,451 |
Finance lease obligations | $ 2,978 | $ 2,928 |
Finance Lease, Liability, Current, Statement of Financial Position [Extensible Enumeration] | Long-Term Debt and Lease Obligation | Long-Term Debt and Lease Obligation |
Operating lease, Liability, Long-term portion | $ 101,297 | $ 93,406 |
Operating Lease, Liability, Noncurrent, Statement of Financial Position [Extensible Enumeration] | Operating lease, Liability, Long-term portion | Operating lease, Liability, Long-term portion |
Finance Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] | Property, Plant and Equipment, Net | Property, Plant and Equipment, Net |
Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] | Operating lease assets | Operating lease assets |
Finance lease, Liability, Long-term portion | $ 61,751 | $ 60,473 |
Finance Lease, Liability, Noncurrent, Statement of Financial Position [Extensible Enumeration] | Long-Term Debt and Lease Obligation | Long-Term Debt and Lease Obligation |
Operating Lease, Liability, Current, Statement of Financial Position [Extensible Enumeration] | Operating lease obligations | Operating lease obligations |
Total lease liabilities | $ 179,489 | $ 169,258 |
Leases and Other - Components o
Leases and Other - Components of Least Expenses (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Finance lease cost: | ||
Amortization of ROU assets | $ 4,264 | $ 4,280 |
Interest on lease liabilities | 5,817 | 5,580 |
Operating lease cost | 24,850 | 23,129 |
Short-term lease cost | 2,545 | 1,444 |
Variable lease cost | 5,566 | 4,372 |
Total lease cost, net | $ 43,042 | $ 38,805 |
Leases and Other - Schedule of
Leases and Other - Schedule of Other Information Related to Operating and Finance Leases (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Cash paid for amounts included in the measurement of lease liabilities: | ||
Operating cash flows from operating leases | $ 23,024 | $ 23,320 |
Operating cash flows from finance leases | 6,089 | 3,926 |
Financing cash flows from finance leases | 3,845 | 3,223 |
ROU assets obtained in exchange for lease obligations: | ||
Operating leases | 24,050 | 38,838 |
Finance leases | $ 5,139 | $ 43,241 |
Weighted-average remaining lease term (years): | ||
Operating leases | 8 years 6 months 3 days | 8 years 6 months 14 days |
Finance leases | 34 years 25 days | 34 years 11 months 12 days |
Weighted-average discount rate: | ||
Operating leases | 7.25% | 6.86% |
Finance leases | 9.12% | 9.06% |
Leases and Other - Schedule o_2
Leases and Other - Schedule of Estimated Future Minimum Lease Payments Under Non-cancelable Leases Excluding Variable Leases and Variable Non-lease Components (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Leases [Abstract] | ||
2023 | $ 23,267 | |
2024 | 21,560 | |
2025 | 20,055 | |
2026 | 19,126 | |
2027 | 15,886 | |
Thereafter | 60,268 | |
Total future lease payments | 160,162 | |
Less: Amount representing interest | (45,402) | |
Present value of minimum lease payments | 114,760 | |
Current portion | 13,463 | $ 12,451 |
Operating lease, Liability, Long-term portion | 101,297 | 93,406 |
2023 | 8,743 | |
2024 | 7,692 | |
2025 | 6,869 | |
2026 | 6,367 | |
2027 | 6,205 | |
Thereafter | 180,055 | |
Total future lease payments | 215,931 | |
Less: Amount representing interest | (151,202) | |
Present value of minimum lease payments | 64,729 | 63,401 |
Current portion | $ 2,978 | $ 2,928 |
Finance Lease, Liability, Current, Statement of Financial Position [Extensible Enumeration] | Long-Term Debt and Lease Obligation | Long-Term Debt and Lease Obligation |
Finance lease, Liability, Long-term portion | $ 61,751 | $ 60,473 |
Finance Lease, Liability, Noncurrent, Statement of Financial Position [Extensible Enumeration] | Long-Term Debt and Lease Obligation | Long-Term Debt and Lease Obligation |
2023 | $ 32,010 | |
2024 | 29,252 | |
2025 | 26,924 | |
2026 | 25,493 | |
2027 | 22,091 | |
Thereafter | 240,323 | |
Total future lease payments | 376,093 | |
Less: Amount representing interest | (196,604) | |
Total lease liabilities | 179,489 | $ 169,258 |
Current portion | 16,441 | |
Operating And Finance Lease, Liability, Long-term portion | $ 163,048 |
Leases and Other - Schedule o_3
Leases and Other - Schedule of Estimated Future Minimum Rentals Under Non-cancellable Leases (Details) $ in Thousands | Dec. 31, 2022 USD ($) |
Leases [Abstract] | |
2023 | $ 1,815 |
2024 | 1,569 |
2025 | 1,354 |
2026 | 1,111 |
2027 | 455 |
Thereafter | 579 |
Total minimum rents | $ 6,883 |
Leases and Other - Narrative (D
Leases and Other - Narrative (Details) - New Flyover Attraction [Member] | 12 Months Ended |
Dec. 31, 2022 | |
Lessee Lease Description [Line Items] | |
Operating lease not yet commenced, description | we had executed a facility lease for which we did not have control of the underlying assets. Accordingly, we did not record the lease liability and ROU asset on our Consolidated Balance Sheets. This lease is for a new FlyOver attraction, FlyOver Canada Toronto. The lease commencement date was originally planned for 2023, however, it has been postponed due to permitting and other related delays. Upon commencement date, it will have a lease term of 20 years. |
Operating lease not yet commenced, term of contract | 20 years |
Litigation, Claims, Contingen_2
Litigation, Claims, Contingencies, and Other - Narrative (Details) | 12 Months Ended | ||
Dec. 31, 2022 USD ($) Agreement | Dec. 31, 2021 USD ($) | Dec. 31, 2020 USD ($) | |
Loss Contingencies [Line Items] | |||
Environmental remediation liability | $ 2,200,000 | ||
Maximum potential amount of future payments | $ 88,200,000 | ||
Guarantees relate to facilities and equipment leased by the company | 2040-01 | ||
Recourse provision to recover guarantees | $ 0 | ||
Bargaining agreements | Agreement | 100 | ||
Self insurance reserve | $ 9,900,000 | ||
Workers' compensation liability | 5,900 | ||
Self insurance reserve for general and auto | 4,000,000 | ||
Self insurance reserve on discontinued operations | 2,100,000 | ||
Payments for self insurance | 5,300,000 | $ 2,800,000 | $ 5,000,000 |
Estimated employee health benefit claims incurred but not yet reported | 1,500,000 | ||
Self insurance reserve in which company is the primary obligor | 8,200,000 | ||
Self insurance reserve in which company is the primary obligor for workers compensation | 6,400,000 | ||
General/auto liability claims | 1,800,000 | ||
Minimum | |||
Loss Contingencies [Line Items] | |||
General range on claims | 200,000 | ||
Maximum | |||
Loss Contingencies [Line Items] | |||
General range on claims | $ 500,000 |
Noncontrolling Interests- Red_3
Noncontrolling Interests- Redeemable and Non-redeemable - Narrative (Details) | 12 Months Ended | |
Dec. 31, 2022 | Nov. 03, 2017 | |
Redeemable Noncontrolling Interest [Line Items] | ||
Percentage of non equity ownership related redeemable noncontrolling interests | 56.40% | |
Esja Attractions ehf. | ||
Redeemable Noncontrolling Interest [Line Items] | ||
Percentage of controlling interest acquired | 54.50% | |
Percentage of non equity ownership related redeemable noncontrolling interests | 56.40% | |
Redeemable noncontrolling interest conditions | The put option is only exercisable after August 2022 (the “Reference Date”), and in the event the FlyOver Iceland attraction has earned a minimum of €3.25 million in unadjusted EBITDA during the most recent fiscal year and during the trailing 12-month period prior to exercise (the “Put Option Condition”). The put option is exercisable during a period of 12 months following the Reference Date (the “Option Period”) if the Put Option Condition has been met. If the Put Option Condition has not been met during the first Option Period, the Reference Date will be extended for an additional 12 months up to three times. If after 72 months, the FlyOver Iceland attraction has not achieved the Put Option Condition, the put option expires. If the Put Option Condition is met during any of the Option Periods, yet the shares are not exercised prior to the end of the 12-month Option Period, the put option will expire. |
Noncontrolling Interests- Red_4
Noncontrolling Interests- Redeemable and Non-redeemable - Summary of Changes in Redeemable Noncontrolling Interest (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Noncontrolling Interest [Abstract] | |||
Beginning balance | $ 5,444 | $ 5,225 | |
Net loss attributable to redeemable noncontrolling interest | (748) | (1,766) | $ (1,482) |
Adjustment to the redemption value | 763 | 1,797 | |
Foreign currency translation adjustment | (503) | (153) | |
Capital contributions | 341 | ||
Ending balance | $ 4,956 | $ 5,444 | $ 5,225 |
Noncontrolling Interests- Red_5
Noncontrolling Interests- Redeemable and Non-redeemable - Changes in the non-redeemable noncontrolling interest (Details) - USD ($) $ in Thousands | 12 Months Ended | |||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | ||
Minority Interest [Line Items] | ||||
Beginning Balance | $ 85,556 | $ 78,144 | ||
Net Income (Loss) Attributable to Nonredeemable Noncontrolling Interest, | 2,323 | 1,686 | $ (1,376) | |
Acquisitions | 6,759 | |||
Distributions to non-controlling interests | (570) | (1,160) | (1,526) | |
Unrealized foreign currency translation adjustments | (4,999) | 127 | 1,315 | |
Ending Balance | 82,310 | 85,556 | 78,144 | |
Glacier Park Inc | ||||
Minority Interest [Line Items] | ||||
Beginning Balance | 15,315 | 13,953 | ||
Net Income (Loss) Attributable to Nonredeemable Noncontrolling Interest, | 1,394 | 1,360 | ||
Acquisitions | 0 | |||
Distributions to non-controlling interests | 0 | 0 | ||
Unrealized foreign currency translation adjustments | (19) | 2 | ||
Ending Balance | $ 16,690 | 15,315 | 13,953 | |
Equity ownership interest that we do not own | 20% | |||
Brewster | ||||
Minority Interest [Line Items] | ||||
Beginning Balance | [1] | $ 58,601 | 51,295 | |
Net Income (Loss) Attributable to Nonredeemable Noncontrolling Interest, | [1] | 1,675 | (1,399) | |
Acquisitions | [1] | 6,759 | ||
Distributions to non-controlling interests | [1] | (570) | (1,160) | |
Unrealized foreign currency translation adjustments | [1] | (4,004) | 308 | |
Ending Balance | [1] | $ 55,702 | 58,601 | 51,295 |
Equity ownership interest that we do not own | [1] | 40% | ||
Sky Lagoon | ||||
Minority Interest [Line Items] | ||||
Beginning Balance | $ 11,640 | 12,896 | ||
Net Income (Loss) Attributable to Nonredeemable Noncontrolling Interest, | (746) | (1,073) | ||
Acquisitions | 0 | |||
Distributions to non-controlling interests | 0 | 0 | ||
Unrealized foreign currency translation adjustments | (976) | (183) | ||
Ending Balance | $ 9,918 | $ 11,640 | $ 12,896 | |
Equity ownership interest that we do not own | 49% | |||
[1] Includes Mountain Park Lodges and the Golden Skybridge at Brewster, part of the Banff Jasper Collection . |
Segment Information - Reconcili
Segment Information - Reconciliation of Income Statement Items from Reportable Segments (Details) - USD ($) $ in Thousands | 12 Months Ended | |||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | ||
Reportable segments reconciliations: | ||||
Total revenue | $ 1,127,311 | $ 507,340 | $ 415,435 | |
Segment operating income (loss) | 68,944 | (47,002) | (116,240) | |
Gain on sale of ON Services | (19,637) | 0 | 0 | |
Interest expense | (34,891) | (28,324) | (17,887) | |
Other expense, net | (2,077) | (2,070) | (1,594) | |
Restructuring charges | (3,059) | (6,066) | (13,440) | |
Impairment charges | 583 | 0 | 203,076 | |
Income (loss) from continuing operations before income taxes | 34,620 | (95,081) | (360,859) | |
Pursuit | ||||
Reportable segments reconciliations: | ||||
Total revenue | 299,327 | 187,048 | 76,810 | |
GES | ||||
Reportable segments reconciliations: | ||||
Total revenue | 827,984 | 320,292 | 338,625 | |
Operating Segments | Pursuit | ||||
Reportable segments reconciliations: | ||||
Total revenue | 299,327 | 187,048 | 76,810 | |
Segment operating income (loss) | 24,031 | 4,609 | (42,343) | |
Restructuring charges | (55) | (85) | (132) | |
Impairment charges | 0 | 0 | (1,758) | |
Operating Segments | spiro | ||||
Reportable segments reconciliations: | ||||
Total revenue | 277,641 | 116,587 | 102,027 | |
Segment operating income (loss) | 23,133 | (9,556) | (41,217) | |
Restructuring charges | (1,015) | (575) | (1,011) | |
Impairment charges | 0 | 0 | (43,403) | |
Operating Segments | GES | ||||
Reportable segments reconciliations: | ||||
Total revenue | 827,984 | 320,292 | 338,625 | |
Segment operating income (loss) | 44,913 | (51,611) | (73,897) | |
Operating Segments | GES-Exhibitions [Member] | ||||
Reportable segments reconciliations: | ||||
Total revenue | 557,880 | 209,529 | 238,705 | |
Segment operating income (loss) | 21,780 | (42,055) | (32,680) | |
Restructuring charges | (1,960) | (5,361) | (11,336) | |
Impairment charges | (583) | 0 | (157,915) | |
Operating Segments | GES intersegment eliminations [Member] | ||||
Reportable segments reconciliations: | ||||
Total revenue | (7,537) | (5,824) | (2,107) | |
Intersegment Eliminations | GES | ||||
Reportable segments reconciliations: | ||||
Total revenue | (23,730) | (5,933) | (3,680) | |
Corporate Eliminations | ||||
Reportable segments reconciliations: | ||||
Segment operating income (loss) | [1] | 67 | 70 | 65 |
Corporate | ||||
Reportable segments reconciliations: | ||||
Segment operating income (loss) | (13,418) | (11,689) | (8,687) | |
Restructuring charges | $ (29) | $ (45) | $ (961) | |
[1] Corporate eliminations represent the elimination of depreciation expense recorded by Pursuit associated with previously eliminated intercompany profit realized by GES for renovations to Pursuit’s Banff Gondola. |
Segment Information - Reconci_2
Segment Information - Reconciliation of Assets from Reportable Segments (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Reconciliation of assets from segment | |||
Total Assets | $ 1,090,346 | $ 1,037,630 | |
Depreciation expense | 43,032 | 43,713 | $ 46,467 |
Amortization | 9,451 | 10,037 | 10,098 |
Total Depreciation and Amortization | 52,483 | 53,750 | 56,565 |
Capital expenditures | 67,170 | 57,936 | 53,567 |
Pursuit | |||
Reconciliation of assets from segment | |||
Depreciation expense | 31,075 | 27,360 | 24,761 |
Amortization | 5,021 | 5,108 | 3,633 |
Capital expenditures | 56,775 | 54,325 | 43,177 |
Spiro [Member] | |||
Reconciliation of assets from segment | |||
Depreciation expense | 3,599 | 4,769 | 6,975 |
Amortization | 242 | 509 | 1,306 |
Capital expenditures | 2,923 | 578 | 1,570 |
GES-Exhibitions [Member] | |||
Reconciliation of assets from segment | |||
Depreciation expense | 8,315 | 11,550 | 14,634 |
Amortization | 4,188 | 4,420 | 5,159 |
Capital expenditures | 7,342 | 2,557 | 8,820 |
Corporate and other | |||
Reconciliation of assets from segment | |||
Depreciation expense | 43 | 34 | 97 |
Capital expenditures | $ 130 | $ 476 | $ 0 |
Segment Information - Financial
Segment Information - Financial Information by Major Geographic Area (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Revenue: | |||
Total revenue | $ 1,127,311 | $ 507,340 | $ 415,435 |
Long-lived assets: | |||
Total long-lived assets | 567,035 | 565,826 | 507,646 |
United States | |||
Revenue: | |||
Total revenue | 703,379 | 312,265 | 290,541 |
Long-lived assets: | |||
Total long-lived assets | 190,917 | 179,756 | 173,790 |
EMEA | |||
Revenue: | |||
Total revenue | 207,339 | 96,603 | 56,656 |
Long-lived assets: | |||
Total long-lived assets | 85,680 | 91,877 | 56,996 |
Canada | |||
Revenue: | |||
Total revenue | 216,593 | 98,472 | 68,238 |
Long-lived assets: | |||
Total long-lived assets | $ 290,438 | $ 294,193 | $ 276,860 |
Selected Quarterly Financial In
Selected Quarterly Financial Information (Unaudited) - Schedule of Quarterly Financial Information (Details) - USD ($) $ / shares in Units, $ in Thousands | 12 Months Ended | |||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | ||
Total revenue | $ 1,127,311 | $ 507,340 | $ 415,435 | |
Operating income (loss): | ||||
Gain Loss On Sale Of ON Services | 19,637 | 0 | 0 | |
Interest expense | (34,891) | (28,324) | (17,887) | |
Other expense, net | (2,077) | (2,070) | (1,594) | |
Restructuring charges | (3,059) | (6,066) | (13,440) | |
Impairment charges | (583) | 0 | (203,076) | |
Income (loss) from continuing operations before income taxes | 34,620 | (95,081) | (360,859) | |
Income (loss) from continuing operations attributable to Viad | 23,072 | (93,213) | (372,247) | |
Net income (loss) attributable to Viad (diluted) | $ 23,220 | $ (92,655) | $ (374,094) | |
Diluted income (loss) per common share: | ||||
Continuing operations attributable to Viad common stockholders | $ 0.52 | $ (5.04) | $ (18.55) | |
Diluted income (loss) attributable to Viad common stockholders | [1] | $ 0.53 | $ (5.01) | $ (18.64) |
[1] Diluted loss per share amount cannot exceed basic loss per share. |
Subsequent Events - Narrative (
Subsequent Events - Narrative (Details) - Subsequent Event - USD ($) $ in Millions | Feb. 28, 2023 | Feb. 06, 2023 | Jan. 31, 2023 | Jan. 04, 2023 |
LIBOR rate [Member] | Minimum | ||||
Subsequent Event [Line Items] | ||||
Secured overnight financing rate | 0.11448% | |||
LIBOR rate [Member] | Maximum | ||||
Subsequent Event [Line Items] | ||||
Secured overnight financing rate | 0.71513% | |||
Forest Park Construction Loan Amendment [Member] | ||||
Subsequent Event [Line Items] | ||||
Fixed Interest Rate | 6.50% | |||
Interest Rate Cap Agreement [Member] | ||||
Subsequent Event [Line Items] | ||||
Interest rate on credit facility | 5% | |||
Interest rate increases | $ 300 | |||
Interest Rate Cap Agreement [Member] | SOFR | ||||
Subsequent Event [Line Items] | ||||
Maturity date | Jan. 31, 2025 | |||
Interest cap agreement percentage | 0.3335% |
Schedule II - Valuation And Q_2
Schedule II - Valuation And Qualifying Accounts (Details) - USD ($) $ in Thousands | 12 Months Ended | |||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | ||
Allowances for doubtful accounts | ||||
Movement in Valuation Allowances and Reserves [Roll Forward] | ||||
Balance at beginning of Year | $ 1,808 | $ 5,310 | $ 1,200 | |
Additions Charged to Expense | [1] | 1,580 | (2,700) | 6,712 |
Additions Charged to Other Accounts | 1 | 17 | ||
Write Offs | (1,064) | (680) | (2,628) | |
Other | [2] | (150) | (123) | 9 |
Balance at end of Year | 2,174 | 1,808 | 5,310 | |
Deferred tax valuation allowance | ||||
Movement in Valuation Allowances and Reserves [Roll Forward] | ||||
Balance at beginning of Year | 103,510 | 81,795 | 4,276 | |
Additions Charged to Expense | [1] | (702) | 21,859 | 77,369 |
Other | [2] | (1,169) | (144) | 150 |
Balance at end of Year | $ 101,639 | $ 103,510 | $ 81,795 | |
[1] Includes bad debt recoveries. “Other” primarily includes foreign exchange translation adjustments. |