Document_and_Entity_Informatio
Document and Entity Information | 3 Months Ended | |
Mar. 31, 2013 | Mar. 14, 2014 | |
Document And Entity Information [Abstract] | ' | ' |
Document Type | '10-Q/A | ' |
Amendment Flag | 'true | ' |
Amendment Description | 'Orthofix International N.V. (the “Companyâ€) is filing this Amendment No. 1 to its Quarterly Report on Form 10-Q/A for the quarter ended March 31, 2013, which was originally filed on May 9, 2013 (the “Form 10-Qâ€), to restate certain financial information for the three months ended March 31, 2013and 2012 due to errors in the Company’s accounting for revenue recognition. Details on the restatement and its impact on the Company’s control and procedures are included in Part I, Item 1. Financial Statements, under “Note 2 - Restatement of the Condensed Consolidated Financial Statements†and Part I, Item 4. Controls and Procedures, respectively. For convenience of the reader, this Amendment No. 1 sets forth the Form 10-Q in its entirety, as modified and superseded where necessary to reflect the restatement. The following items have been amended principally as a result of and to reflect the restatement: • Part I - Item 1. Financial statements; (See Note 2) • Part I - Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations; • Part I - Item 4. Controls and Procedures; and • Part II - Item 6. Exhibits This Amendment No. 1 amends only the portions of the Form 10-Q listed in the sections noted above. This Amendment No. 1 does not reflect events occurring after the original filing date of the Form 10-Q other than those associated with the restatement. | ' |
Document Period End Date | 31-Mar-13 | ' |
Document Fiscal Year Focus | '2013 | ' |
Document Fiscal Period Focus | 'Q1 | ' |
Trading Symbol | 'OFIX | ' |
Entity Registrant Name | 'ORTHOFIX INTERNATIONAL N V | ' |
Entity Central Index Key | '0000884624 | ' |
Current Fiscal Year End Date | '--12-31 | ' |
Entity Filer Category | 'Large Accelerated Filer | ' |
Entity Common Stock, Shares Outstanding | ' | 18,187,194 |
Condensed_Consolidated_Balance
Condensed Consolidated Balance Sheets (USD $) | Mar. 31, 2013 | Dec. 31, 2012 | Mar. 31, 2012 | Dec. 31, 2011 | |
In Thousands, unless otherwise specified | |||||
Current assets: | ' | ' | ' | ' | |
Cash and cash equivalents | $33,675 | [1] | $31,055 | $47,053 | $33,207 |
Restricted cash | 29,446 | [1] | 21,314 | ' | ' |
Trade accounts receivable, less allowances of $11,731 and $13,543 at March 31, 2013 and December 31, 2012, respectively | 96,506 | [1] | 107,312 | ' | ' |
Inventories | 84,691 | [1] | 83,373 | ' | ' |
Deferred income taxes | 33,915 | [1] | 33,450 | ' | ' |
Prepaid expenses and other current assets | 34,390 | [1] | 34,079 | ' | ' |
Total current assets | 312,623 | [1] | 310,583 | ' | ' |
Property, plant and equipment, net | 54,119 | [1] | 53,835 | ' | ' |
Patents and other intangible assets, net | 6,935 | [1] | 7,290 | ' | ' |
Goodwill | 72,607 | [1] | 74,388 | ' | ' |
Deferred income taxes | 19,176 | [1] | 18,881 | ' | ' |
Other long-term assets | 10,298 | [1] | 7,920 | ' | ' |
Total assets | 475,758 | [1] | 472,897 | ' | ' |
Current liabilities: | ' | ' | ' | ' | |
Trade accounts payable | 14,987 | [1] | 22,575 | ' | ' |
Other current liabilities | 44,729 | [1] | 39,610 | ' | ' |
Total current liabilities | 59,716 | [1] | 62,185 | ' | ' |
Long-term debt | 20,000 | [1] | 20,000 | ' | ' |
Deferred income taxes | 12,225 | [1] | 11,456 | ' | ' |
Other long-term liabilities | 10,425 | [1] | 11,424 | ' | ' |
Total liabilities | 102,366 | [1] | 105,065 | ' | ' |
Contingencies (Note 17) | ' | [1] | ' | ' | ' |
Shareholders' equity: | ' | ' | ' | ' | |
Common shares $0.10 par value; 50,000,000 shares authorized; 19,453,294 and 19,339,329 issued and outstanding as of March 31, 2013 and December 31, 2012, respectively | 1,945 | [1] | 1,934 | ' | ' |
Additional paid-in capital | 250,381 | [1] | 246,306 | ' | ' |
Retained earnings | 119,347 | [1] | 114,847 | ' | ' |
Accumulated other comprehensive income | 1,719 | [1] | 4,745 | ' | ' |
Total shareholders' equity | 373,392 | [1] | 367,832 | ' | ' |
Total liabilities and shareholders' equity | $475,758 | [1] | $472,897 | ' | ' |
[1] | Unaudited |
Condensed_Consolidated_Balance1
Condensed Consolidated Balance Sheets (Parenthetical) (USD $) | Mar. 31, 2013 | Dec. 31, 2012 | |
In Thousands, except Share data, unless otherwise specified | |||
Statement Of Financial Position [Abstract] | ' | ' | |
Trade accounts receivable, allowances | $11,731 | [1] | $13,543 |
Common shares, par value | $0.10 | [1] | $0.10 |
Common shares, authorized | 50,000,000 | [1] | 50,000,000 |
Common shares, issued | 19,453,294 | [1] | 19,339,329 |
Common shares, outstanding | 19,453,294 | [1] | 19,339,329 |
[1] | Unaudited |
Condensed_Consolidated_Stateme
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (USD $) | 3 Months Ended | |
In Thousands, except Share data, unless otherwise specified | Mar. 31, 2013 | Mar. 31, 2012 |
Income Statement [Abstract] | ' | ' |
Product sales | $91,336 | $97,608 |
Marketing service fees | 12,037 | 11,328 |
Net sales | 103,373 | 108,936 |
Cost of sales | 25,617 | 21,378 |
Gross profit | 77,756 | 87,558 |
Operating expenses | ' | ' |
Sales and marketing | 45,054 | 47,128 |
General and administrative | 18,330 | 14,570 |
Research and development | 5,741 | 7,050 |
Amortization of intangible assets | 544 | 580 |
Charges related to US Government Resolutions | ' | 310 |
Total operating expenses | 69,669 | 69,638 |
Operating income | 8,087 | 17,920 |
Other income and expense | ' | ' |
Interest expense, net | -560 | -2,221 |
Other income (expense) | 4,764 | -631 |
Total other income (expense) | 4,204 | -2,852 |
Income before income taxes | 12,291 | 15,068 |
Income tax expense | -4,681 | -6,471 |
Net income from continuing operations, net of tax | 7,610 | 8,597 |
Discontinued operations (Note 16) | ' | ' |
(Loss) income from discontinued operations | -4,434 | 527 |
Income tax benefit | 1,324 | 283 |
Net (loss) income from discontinued operations, net of tax | -3,110 | 810 |
Net income | 4,500 | 9,407 |
Net income per common share- basic: | ' | ' |
Net income from continuing operations, net of tax | $0.39 | $0.46 |
(loss) income from discontinued operations, net of tax | ($0.16) | $0.04 |
Net income per common share- basic | $0.23 | $0.50 |
Net income per common share- diluted: | ' | ' |
Net income from continuing operations, net of tax | $0.39 | $0.45 |
(loss) income from discontinued operations, net of tax | ($0.16) | $0.04 |
Net income per common share- diluted | $0.23 | $0.49 |
Weighted average number of common shares: | ' | ' |
Basic | 19,431,093 | 18,675,694 |
Diluted | 19,691,141 | 19,116,195 |
Comprehensive income | $1,474 | $11,808 |
Condensed_Consolidated_Stateme1
Condensed Consolidated Statements of Cash Flows (USD $) | 3 Months Ended | ||
In Thousands, unless otherwise specified | Mar. 31, 2013 | Mar. 31, 2012 | |
Cash flows from operating activities: | ' | ' | |
Net income | $4,500 | $9,407 | |
Adjustments to reconcile net income to net cash provided by operating activities: | ' | ' | |
Depreciation and amortization | 5,029 | 5,717 | |
Amortization of debt costs | 180 | 296 | |
Provision for doubtful accounts | 1,374 | 3,222 | |
Deferred income taxes | -6 | -2,652 | |
Share-based compensation | 1,943 | 1,433 | |
Excess income tax benefit on employee stock-based awards | -78 | ' | |
Income tax benefit on employee stock-based awards | 563 | -389 | |
Other | 391 | -1,776 | |
Change in operating assets and liabilities: | ' | ' | |
Trade accounts receivable | 8,589 | -5,423 | |
Inventories | -2,100 | -1,510 | |
Escrow receivable | ' | 41,537 | |
Prepaid expenses and other current assets | 2,695 | 8,711 | |
Trade accounts payable | -7,247 | -4,041 | |
Other current liabilities | 2,070 | -5,544 | |
Long-term assets | -1,805 | -21 | |
Long-term liabilities | -1,039 | ' | |
Net cash provided by operating activities | 15,059 | 48,967 | |
Cash flows from investing activities: | ' | ' | |
Capital expenditures for property, plant and equipment | -6,029 | -6,372 | |
Capital expenditures for intangible assets | -44 | -151 | |
Net cash used in investing activities | -6,073 | -6,523 | |
Cash flows from financing activities: | ' | ' | |
Net proceeds from issuance of common shares | 2,143 | 6,641 | |
Repayments of long-term debt | ' | -3,750 | |
(Repayment of) proceeds from bank borrowings, net | -15 | 69 | |
Changes in restricted cash | -8,141 | -32,271 | |
Excess income tax benefit on employee stock-based awards | 78 | 389 | |
Net cash used in financing activities | -5,935 | -28,922 | |
Effect of exchange rate changes on cash | -431 | 324 | |
Net increase in cash and cash equivalents | 2,620 | 13,846 | |
Cash and cash equivalents at the beginning of the period | 31,055 | 33,207 | |
Cash and cash equivalents at the end of the period | $33,675 | [1] | $47,053 |
[1] | Unaudited |
Summary_of_significant_account
Summary of significant accounting policies | 3 Months Ended |
Mar. 31, 2013 | |
Accounting Policies [Abstract] | ' |
Summary of significant accounting policies | ' |
1. Summary of significant accounting policies | |
(a) Basis of presentation | |
The accompanying Unaudited Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States (“U.S.”) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Pursuant to these rules and regulations, certain information and note disclosures, normally included in financial statements prepared in accordance with accounting principles generally accepted in the U.S., have been condensed or omitted. In the opinion of management, all adjustments (consisting of normal recurring items) considered necessary for a fair presentation have been included. Operating results for the three months ended March 31, 2013 are not necessarily indicative of the results that may be expected for the year ending December 31, 2013. The balance sheet at December 31, 2012 has been derived from the audited financial statements at that date, but does not include all of the information and footnotes required by accounting principles generally accepted in the U.S. for complete financial statements. For further information, refer to the Consolidated Financial Statements and Notes thereto of the 2012 Form 10-K/A. The notes to the unaudited condensed consolidated financial statements are presented on a continuing operations basis unless otherwise noted. | |
(b) Reclassifications | |
The Company has reclassified certain line items to conform to the current year presentation. The reclassifications have no effect on previously reported net income or shareholders’ equity. | |
(c) Use of estimates | |
The preparation of financial statements in conformity with accounting principles generally accepted in the U.S. requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. On an ongoing basis, the Company evaluates its estimates including those related to the resolution of U.S. government matters, contractual allowances, doubtful accounts, inventories, taxes, shared-based compensation, and potential goodwill and intangible asset impairment. Actual results could differ from these estimates. | |
(d) Foreign Currency Translation | |
The financial statements for operations outside the United States are generally maintained in their local currency. All foreign currency denominated balance sheet accounts, except shareholders’ equity, are translated to U.S. dollars at year end exchange rates and revenue and expense items are translated at weighted average rates of exchange prevailing during the year. Gains and losses resulting from the translation of foreign currency are recorded in the accumulated other comprehensive income component of shareholders’ equity. |
Restatement_of_the_Condensed_C
Restatement of the Condensed Consolidated Financial Statements | 3 Months Ended | ||||||||||||||||||||||||||||
Mar. 31, 2013 | |||||||||||||||||||||||||||||
Text Block [Abstract] | ' | ||||||||||||||||||||||||||||
Restatement of the Condensed Consolidated Financial Statements | ' | ||||||||||||||||||||||||||||
2. Restatement of the Condensed Consolidated Financial Statements | |||||||||||||||||||||||||||||
Background | |||||||||||||||||||||||||||||
In July 2013, the Audit Committee (the “Audit Committee”) of the Company’s Board of Directors (the “Board”) commenced an independent review with the assistance of outside professionals into whether the Company had properly recognized revenue under U.S. generally accepted accounting principles (“GAAP”) in connection with certain revenue that had been recorded in 2012 and 2011 (the “Independent Review”). In conjunction with the Independent Review, the Company concluded that material errors existed in the previously issued financial statements for the fiscal years ended December 31, 2012, 2011 and 2010 (as well as the interim quarterly periods within such years), as well as for the interim quarterly period ended March 31, 2013. In addition, the Company has identified and corrected errors occurring prior to January 1, 2010 by recognizing a cumulative adjustment to beginning retained earnings in the consolidated statements of changes in shareholders’ equity included in the consolidated financial statements filed with the 2012 Form 10-K/A. | |||||||||||||||||||||||||||||
In reaching these conclusions, the Company considered information obtained in the Independent Review, including emails, data and interviews with current and former employees that indicated (i) the existence of extra-contractual terms or arrangements at the onset of the sale and concessions agreed to subsequent to the initial sale, such as extended payment terms, and return and exchange rights for sales to distributors with respect to certain transactions, (ii) that at the time of some sales collection was not reasonably assured, and (iii) that certain amounts previously characterized as commissions were paid to related parties of the applicable customer. | |||||||||||||||||||||||||||||
The Company assessed the information derived from the Independent Review in making determinations with respect to accounting adjustments reflected in the restated consolidated financial statements contained in this Form 10-Q/A and in the 2012 Form 10-K/A, and such determinations are consistent with the findings of the Independent Review. In addition to the matters that were the subject of the Independent Review, certain other adjustments identified by management, including revisions to inventory reserves and royalties, were made to the consolidated financial statements in connection with the restatement. | |||||||||||||||||||||||||||||
The correction of these errors had the following impact for the three months ended March 31, 2013 and March 31, 2012: increased net sales by $3.1 million and decreased net sales by $7.1 million, respectively; and increased net income from continuing operations by $2.7 million and decreased net income from continuing operations by $3.6 million, respectively. The following include descriptions of the significant adjustments to the Company’s financial position and results of operations from the previously reported consolidated financial statements. | |||||||||||||||||||||||||||||
Distributor Revenue Recognition | |||||||||||||||||||||||||||||
The Company has determined that it previously recognized revenue with respect to certain distributor relationships before all revenue recognition criteria were met. Specifically, the Company has determined that a fixed or determinable sales price did not exist, and/or collection was not reasonably assured, with respect to certain transactions where revenue had previously been recognized at the time of shipment. Specifically, the Company’s review revealed arrangements, or extra-contractual terms, with certain of the Company’s distributors regarding extended payment terms, return or exchange rights, and contingent payment obligations for sales to such distributors with respect to certain transactions. There were also concessions being made subsequent to the shipment of inventory to the distributors and the related revenue recognition. Based on the results of this review, it was determined that these arrangements were not appropriately evaluated under the appropriate revenue recognition criteria applicable under GAAP. | |||||||||||||||||||||||||||||
The Company previously recognized distributor revenue as title and risk of loss passed at either shipment from the Company’s facilities or receipt at the distributor’s facility, assuming all other revenue recognition criteria had been achieved (the “sell-in method”). Based on review of all facts and circumstances related to the arrangements described above, the Company determined that in many instances the revenue recognition criteria under the sell-in method were not satisfied at the time of shipment or receipt; specifically, the existence of extra-contractual terms or arrangements caused the Company not to meet the fixed or determinable criteria for revenue recognition in some cases, and in others collectability had not been established. In situations where the Company is unable to reasonably estimate the effects of these extra-contractual terms, it is precluded from recognizing revenue relating to distributor arrangements until the product is delivered to the end customer. This method is commonly referred to as the “sell-through” revenue recognition method because the vendor does not recognize revenue until the transaction consideration is fixed or determinable, which coincides with the selling of the product through the distribution channel to the end customer. Because the Company does not have reliable information about when its distributors sell the product through to end customers, the Company will use cash collection from distributors as a basis for revenue recognition under the sell-through method. Although in many cases the Company is legally entitled to the accounts receivable at the time of shipment, since the revenue recognition criteria has not been met, the Company has not recognized accounts receivables or any corresponding deferred revenues associated with these transactions. | |||||||||||||||||||||||||||||
As part of the review, the Company also considered the accounting treatment for the related cost of sales when distributor revenue is recognized on a sell-through basis. Previously, cost of sales were recognized upon shipment; however, the Company believes the matching of the recognition of costs of sales with revenue is preferred and therefore considered if such costs should be deferred until revenue is recognized on a sell-through basis. In making this assessment, the Company considered the financial viability of its distributors based on their creditworthiness to determine if collectability of amounts sufficient to realize the costs of the products shipped was reasonably assured at the time of shipment to these distributors. In instances where the distributor was determined to be financially viable, the Company determined that costs of sales should be deferred until the revenue is recognized. For those distributors where the Company has concluded that collectability was not reasonably assured, the Company has expensed the related cost of sales upon shipment. | |||||||||||||||||||||||||||||
Based on the results of the Independent Review, the Company determined that all distributor transactions should be transitioned to the sell-through method of accounting as of the dates described below: | |||||||||||||||||||||||||||||
• | For distributor transactions within the Company’s Orthopedics division, the Company has determined that sell-through accounting should be applied within the Brazil subsidiary for all prior periods given the frequency with which the Company conducted business under extra-contractual and undocumented terms, as well as the Company’s inability to fully access underlying transactional and other information that would be necessary to evaluate transactions under a sell-in basis. For distributor transactions within the division outside the Brazil subsidiary, there were also sales to four distributors that did not meet the fixed or determinable or collectability revenue recognition criteria and therefore, such sales were adjusted to sell-through accounting in the restatement. | ||||||||||||||||||||||||||||
• | For distributor transactions within the Company’s U.S. Spine division, the Company has determined that sell-through accounting should be applied beginning January 1, 2011. Following its consideration of the information provided from the Independent Review, the Company believes that January 1, 2011 is the date extra-contractual terms became pervasive in the Company’s U.S. business, and it is unaware of circumstances existing prior to that date that would require it to broadly apply sell-through accounting to all distributor transactions within the U.S. Spine division. Additionally, there were sales in 2012 and 2011 for which revenue was previously recognized that did not meet the fixed or determinable criteria and the product associated with such sales was subsequently returned in 2013 (i) under the terms of negotiated agreements whereby the Company terminated its relationships with two distributors and (ii) by an additional distributor who returned certain product sold pursuant to a contingent sales arrangement. Such sales represented approximately $3.3 million for the year ended December 31, 2012. Due to the return of the product, no revenue will be recognized for these transactions. | ||||||||||||||||||||||||||||
• | The Company has determined that stimulation products sold to distributors within the Company’s U.S. Spine division during 2012 did not meet the fixed or determinable (and in some cases, collectability) revenue recognition criterion at the time of shipment. Therefore, the Company has determined that sell-through accounting should be applied for these sales. Management also determined that many of these distributors (or affiliates thereof) received commission payments as part of the sales transactions, which the Company previously recorded as sales and marketing expense. The Company has recorded adjustments in the restatement to net these commission expenses against revenue, as they represented product discounts. | ||||||||||||||||||||||||||||
• | The Company has determined that it will prospectively apply sell-through accounting for all remaining distributor arrangements (which entails arrangements within the Company’s Orthopedics division outside the Brazil subsidiary) beginning April 1, 2013, the earliest date for which financial statements have not previously been issued by the Company. Although the Independent Review did not provide information to indicate extra-contractual terms or that historical revenue recognition was inappropriate in these remaining instances, the Company believes the information from the Independent Review indicating that the Company has a history of extra-contractual arrangements for distributor transactions, as described above, provides additional information which should be considered in reassessing the application of sell-through accounting on a prospective basis, particularly given that the Company believes that there is a higher risk associated with distributor arrangements generally. | ||||||||||||||||||||||||||||
The effect of adjustments made to the Company’s previously filed consolidated statements of operations as a result of these matters are shown in the tables below. These adjustments also had the following effects on the Company’s previously filed consolidated balance sheets: | |||||||||||||||||||||||||||||
• | Accounts receivable decreased as of March 31, 2013 and December 31, 2012 by $34.3 million and $41.3 million, respectively, related to the de-recognition of receivables for which revenue has been deferred and will now be recognized on a sell-through basis, based on cash collections. | ||||||||||||||||||||||||||||
• | Inventory increased as of March 31, 2013 and December 31, 2012 by $8.8 million and $11.0 million, respectively, to recognize the costs of inventory shipments to distributors determined to be financially viable as discussed previously. | ||||||||||||||||||||||||||||
Inventory Reserves | |||||||||||||||||||||||||||||
The Company also identified material errors in inventory reserves. One error related to the Company recording an increase of $1.2 million to the Company’s excess and obsolete reserve in the second quarter of 2012 related to a product within the Spine business that was subsequently reversed by the Company in the fourth quarter of 2012. During the Company’s review, it was determined that removing the reserve in the fourth quarter of 2012 was not correct; therefore the reserve has been reinstated. | |||||||||||||||||||||||||||||
The Company has also determined that certain inconsistencies existed with respect to how the Company previously computed and recorded inventory reserves. As a result, the Company has reviewed the methodologies used to compute and record inventory reserves and determined that errors in the application of GAAP existed in prior periods, which required adjustment in these financial statements. Based on this review, the Company has determined that it previously made reductions to previously recorded reserves based on changes in forecasted demand, which it believes was contrary to guidance set forth in ASC Topic 330, Inventory (specifically ASC 330-10-35-14), which states that a write-down of inventory to the lower-of-cost-or-market value at the close of a fiscal year creates a new cost basis that subsequently should not be marked up based on changes in underlying circumstances. The restated consolidated financial statements contain several adjustments to reflect recomputed inventory reserves in each of the relevant periods. | |||||||||||||||||||||||||||||
These adjustments resulted in a decrease to inventory (due to an increase in reserves) as of March 31, 2013 and December 31, 2012 of $14.8 million and $14.8 million, respectively. | |||||||||||||||||||||||||||||
Royalties | |||||||||||||||||||||||||||||
The Company also reviewed the accounting for royalties and determined there were royalties classified as sales and marketing expense; however, such royalties were based on sales of products and were paid to doctors who consulted on development of those products. Given these amounts are attributable to the cost of producing our products, we determined they are correctly classified as cost of goods sold. | |||||||||||||||||||||||||||||
Other Adjustments | |||||||||||||||||||||||||||||
In addition to the adjustments recorded to address the Company’s errors in accounting for distributor revenue recognition, inventory reserves, and royalties, the Company has identified other errors that are generally not material, individually or in the aggregate, but have been recorded in connection with the restatement. | |||||||||||||||||||||||||||||
There were no material impacts to the statements of cash flows for the items above. The results of the adjustments to the Company’s previously filed consolidated statements of operations detailed above are summarized in the tables below. The tax effect of the adjustments is estimated based on the Company’s effective tax rate. | |||||||||||||||||||||||||||||
Three Months Ended March 31, 2013 | |||||||||||||||||||||||||||||
Adjustments by Category | |||||||||||||||||||||||||||||
Previously | Distributor | Inventory | Total | ||||||||||||||||||||||||||
(U.S. Dollars, in thousands) | Reported | Revenue | Reserves | Royalties | Other | Adjustments | Restated | ||||||||||||||||||||||
Net sales | $ | 100,254 | $ | 2,963 | $ | — | $ | — | $ | 156 | $ | 3,119 | $ | 103,373 | |||||||||||||||
Cost of sales | 22,699 | 471 | 86 | 2,030 | 331 | 2,918 | 25,617 | ||||||||||||||||||||||
Gross profit | 77,555 | 2,492 | (86 | ) | (2,030 | ) | (175 | ) | 201 | 77,756 | |||||||||||||||||||
Operating expenses | |||||||||||||||||||||||||||||
Sales and marketing | 48,839 | (2,073 | ) | — | (2,030 | ) | 318 | (3,785 | ) | 45,054 | |||||||||||||||||||
General and administrative | 18,788 | — | — | — | (458 | ) | (458 | ) | 18,330 | ||||||||||||||||||||
Research and development | 5,400 | — | — | — | 341 | 341 | 5,741 | ||||||||||||||||||||||
Amortization of intangibles assets | 504 | — | — | — | 40 | 40 | 544 | ||||||||||||||||||||||
Charges related to U.S. Government resolutions | — | — | — | — | — | — | — | ||||||||||||||||||||||
73,531 | (2,073 | ) | — | (2,030 | ) | 241 | (3,862 | ) | 69,669 | ||||||||||||||||||||
Operating income | 4,024 | 4,565 | (86 | ) | — | (416 | ) | 4,063 | 8,087 | ||||||||||||||||||||
Other income and (expense) | 4,204 | — | — | — | — | — | 4,204 | ||||||||||||||||||||||
Income before income taxes | 8,228 | 4,565 | (86 | ) | — | (416 | ) | 4,063 | 12,291 | ||||||||||||||||||||
Income tax expense | (3,320 | ) | (1,529 | ) | 29 | — | 139 | (1,361 | ) | (4,681 | ) | ||||||||||||||||||
Net income from continuing operations, net of tax | $ | 4,908 | $ | 3,036 | $ | (57 | ) | $ | — | $ | (277 | ) | $ | 2,702 | $ | 7,610 | |||||||||||||
Three Months Ended March 31, 2012 | |||||||||||||||||||||||||||||
Adjustments by Category | |||||||||||||||||||||||||||||
Previously | Distributor | Inventory | Total | ||||||||||||||||||||||||||
(U.S. Dollars, in thousands) | Reported | Revenue | Reserves | Royalties | Other | Adjustments | Restated | ||||||||||||||||||||||
Net sales | $ | 116,042 | $ | (7,394 | ) | $ | — | $ | — | $ | 288 | $ | (7,106 | ) | $ | 108,936 | |||||||||||||
Cost of sales | 21,940 | (1,471 | ) | (1,212 | ) | 2,126 | (5 | ) | (562 | ) | 21,378 | ||||||||||||||||||
Gross profit | 94,102 | (5,923 | ) | 1,212 | (2,126 | ) | 293 | (6,544 | ) | 87,558 | |||||||||||||||||||
Operating expenses | |||||||||||||||||||||||||||||
Sales and marketing | 49,521 | (417 | ) | — | (2,126 | ) | 150 | (2,393 | ) | 47,128 | |||||||||||||||||||
General and administrative | 14,570 | — | — | — | — | — | 14,570 | ||||||||||||||||||||||
Research and development | 7,050 | — | — | — | — | — | 7,050 | ||||||||||||||||||||||
Amortization of intangibles assets | 530 | — | — | — | 50 | 50 | 580 | ||||||||||||||||||||||
Charges related to U.S. Government resolutions | — | — | — | — | 310 | 310 | 310 | ||||||||||||||||||||||
71,671 | (417 | ) | — | (2,126 | ) | 510 | (2,033 | ) | 69,638 | ||||||||||||||||||||
Operating income | 22,431 | (5,506 | ) | 1,212 | — | (217 | ) | (4,511 | ) | 17,920 | |||||||||||||||||||
Other income and (expense) | (2,852 | ) | — | — | — | — | — | (2,852 | ) | ||||||||||||||||||||
Income before income taxes | 19,579 | (5,506 | ) | 1,212 | — | (217 | ) | (4,511 | ) | 15,068 | |||||||||||||||||||
Income tax expense | (7,363 | ) | 1,089 | (240 | ) | — | 43 | 892 | (6,471 | ) | |||||||||||||||||||
Net income from continuing operations, net of tax | $ | 12,216 | $ | (4,417 | ) | $ | 972 | $ | — | $ | (174 | ) | $ | (3,619 | ) | $ | 8,597 | ||||||||||||
The effects of the restatement on the Company’s condensed consolidated balance sheet as of March 31, 2013 are as follows: | |||||||||||||||||||||||||||||
(Unaudited, U.S. Dollars, in thousands, except share data) | As of March 31, 2013 | ||||||||||||||||||||||||||||
Previously | Adjustments | Restated | |||||||||||||||||||||||||||
Reported | |||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||
Current assets: | |||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 33,675 | $ | — | $ | 33,675 | |||||||||||||||||||||||
Restricted cash | 29,446 | — | 29,446 | ||||||||||||||||||||||||||
Trade accounts receivable, less allowances of $11,731 | 132,425 | (35,919 | ) | 96,506 | |||||||||||||||||||||||||
Inventories | 92,133 | (7,442 | ) | 84,691 | |||||||||||||||||||||||||
Deferred income taxes | 17,363 | 16,552 | 33,915 | ||||||||||||||||||||||||||
Prepaid expenses and other current assets | 32,211 | 2,179 | 34,390 | ||||||||||||||||||||||||||
Total current assets | 337,253 | (24,630 | ) | 312,623 | |||||||||||||||||||||||||
Property, plant and equipment, net | 52,402 | 1,717 | 54,119 | ||||||||||||||||||||||||||
Patents and other intangible assets, net | 6,765 | 170 | 6,935 | ||||||||||||||||||||||||||
Goodwill | 72,607 | — | 72,607 | ||||||||||||||||||||||||||
Deferred income taxes | 20,200 | (1,024 | ) | 19,176 | |||||||||||||||||||||||||
Other long-term assets | 14,153 | (3,855 | ) | 10,298 | |||||||||||||||||||||||||
Total assets | $ | 503,380 | $ | (27,622 | ) | $ | 475,758 | ||||||||||||||||||||||
Liabilities and shareholders’ equity | |||||||||||||||||||||||||||||
Current liabilities: | |||||||||||||||||||||||||||||
Trade accounts payable | $ | 14,230 | $ | 757 | $ | 14,987 | |||||||||||||||||||||||
Other current liabilities | 51,295 | (6,566 | ) | 44,729 | |||||||||||||||||||||||||
Total current liabilities | 65,525 | (5,809 | ) | 59,716 | |||||||||||||||||||||||||
Long-term debt | 20,000 | — | 20,000 | ||||||||||||||||||||||||||
Deferred income taxes | 11,460 | 765 | 12,225 | ||||||||||||||||||||||||||
Other long-term liabilities | 4,227 | 6,198 | 10,425 | ||||||||||||||||||||||||||
Total liabilities | 101,212 | 1,154 | 102,366 | ||||||||||||||||||||||||||
Contingencies (Note 17) | |||||||||||||||||||||||||||||
Shareholders’ equity: | |||||||||||||||||||||||||||||
Common shares $0.10 par value; 50,000,000 shares authorized; 19,453,294 issued and outstanding | 1,945 | — | 1,945 | ||||||||||||||||||||||||||
Additional paid-in capital | 250,186 | 195 | 250,381 | ||||||||||||||||||||||||||
Retained earnings | 150,665 | (31,318 | ) | 119,347 | |||||||||||||||||||||||||
Accumulated other comprehensive income | (628 | ) | 2,347 | 1,719 | |||||||||||||||||||||||||
Total shareholders’ equity | 402,168 | (28,776 | ) | 373,392 | |||||||||||||||||||||||||
Total liabilities and shareholders’ equity | $ | 503,380 | $ | (27,622 | ) | $ | 475,758 | ||||||||||||||||||||||
The effects of the restatement on the Company’s condensed consolidated balance sheet as of December 31, 2012 are as follows: | |||||||||||||||||||||||||||||
(Unaudited, U.S. Dollars, in thousands, except share data) | As of December 31, 2012 | ||||||||||||||||||||||||||||
Previously | Adjustments | Restated | |||||||||||||||||||||||||||
Reported | |||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||
Current assets: | |||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 31,055 | $ | — | $ | 31,055 | |||||||||||||||||||||||
Restricted cash | 21,314 | — | 21,314 | ||||||||||||||||||||||||||
Trade accounts receivable, less allowances of $13,543 | 150,316 | (43,004 | ) | 107,312 | |||||||||||||||||||||||||
Inventories | 88,744 | (5,371 | ) | 83,373 | |||||||||||||||||||||||||
Deferred income taxes | 16,959 | 16,491 | 33,450 | ||||||||||||||||||||||||||
Prepaid expenses and other current assets | 32,056 | 2,023 | 34,079 | ||||||||||||||||||||||||||
Total current assets | 340,444 | (29,861 | ) | 310,583 | |||||||||||||||||||||||||
Property, plant and equipment, net | 51,362 | 2,473 | 53,835 | ||||||||||||||||||||||||||
Patents and other intangible assets, net | 6,880 | 410 | 7,290 | ||||||||||||||||||||||||||
Goodwill | 74,388 | — | 74,388 | ||||||||||||||||||||||||||
Deferred income taxes | 19,904 | (1,023 | ) | 18,881 | |||||||||||||||||||||||||
Other long-term assets | 11,303 | (3,383 | ) | 7,920 | |||||||||||||||||||||||||
Total assets | $ | 504,281 | $ | (31,384 | ) | $ | 472,897 | ||||||||||||||||||||||
Liabilities and shareholders’ equity | |||||||||||||||||||||||||||||
Current liabilities: | |||||||||||||||||||||||||||||
Trade accounts payable | $ | 21,812 | $ | 763 | $ | 22,575 | |||||||||||||||||||||||
Other current liabilities | 46,985 | (7,375 | ) | 39,610 | |||||||||||||||||||||||||
Total current liabilities | 68,797 | (6,612 | ) | 62,185 | |||||||||||||||||||||||||
Long-term debt | 20,000 | — | 20,000 | ||||||||||||||||||||||||||
Deferred income taxes | 11,456 | — | 11,456 | ||||||||||||||||||||||||||
Other long-term liabilities | 4,930 | 6,494 | 11,424 | ||||||||||||||||||||||||||
Total liabilities | 105,183 | (118 | ) | 105,065 | |||||||||||||||||||||||||
Contingencies (Note 17) | |||||||||||||||||||||||||||||
Shareholders’ equity: | |||||||||||||||||||||||||||||
Common shares $0.10 par value; 50,000,000 shares authorized; 19,339,329 issued and outstanding | 1,934 | — | 1,934 | ||||||||||||||||||||||||||
Additional paid-in capital | 246,111 | 195 | 246,306 | ||||||||||||||||||||||||||
Retained earnings | 148,549 | (33,702 | ) | 114,847 | |||||||||||||||||||||||||
Accumulated other comprehensive income | 2,504 | 2,241 | 4,745 | ||||||||||||||||||||||||||
Total shareholders’ equity | 399,098 | (31,266 | ) | 367,832 | |||||||||||||||||||||||||
Total liabilities and shareholders’ equity | $ | 504,281 | $ | (31,384 | ) | $ | 472,897 | ||||||||||||||||||||||
The effects of the restatements on the Company’s condensed consolidated statement of operations and comprehensive income (loss) for the three months ended March 31, 2013 are as follows: | |||||||||||||||||||||||||||||
(Unaudited, U.S. Dollars, in thousands, except share and per share data) | Three Months Ended March 31, 2013 | ||||||||||||||||||||||||||||
Previously | Adjustments | Restated | |||||||||||||||||||||||||||
Reported | |||||||||||||||||||||||||||||
Product sales | $ | 88,358 | $ | 2,978 | $ | 91,336 | |||||||||||||||||||||||
Marketing service fees | 11,896 | 141 | 12,037 | ||||||||||||||||||||||||||
Net sales | 100,254 | 3,119 | 103,373 | ||||||||||||||||||||||||||
Cost of sales | 22,699 | 2,918 | 25,617 | ||||||||||||||||||||||||||
Gross profit | 77,555 | 201 | 77,756 | ||||||||||||||||||||||||||
Operating expenses | |||||||||||||||||||||||||||||
Sales and marketing | 48,839 | (3,785 | ) | 45,054 | |||||||||||||||||||||||||
General and administrative | 18,788 | (458 | ) | 18,330 | |||||||||||||||||||||||||
Research and development | 5,400 | 341 | 5,741 | ||||||||||||||||||||||||||
Amortization of intangible assets | 504 | 40 | 544 | ||||||||||||||||||||||||||
73,531 | (3,862 | ) | 69,669 | ||||||||||||||||||||||||||
Operating income | 4,024 | 4,063 | 8,087 | ||||||||||||||||||||||||||
Other income and expense | |||||||||||||||||||||||||||||
Interest expense, net | (560 | ) | — | (560 | ) | ||||||||||||||||||||||||
Other income | 4,764 | — | 4,764 | ||||||||||||||||||||||||||
4,204 | — | 4,204 | |||||||||||||||||||||||||||
Income before income taxes | 8,228 | 4,063 | 12,291 | ||||||||||||||||||||||||||
Income tax expense | (3,320 | ) | (1,361 | ) | (4,681 | ) | |||||||||||||||||||||||
Net income from continuing operations, net of tax | 4,908 | 2,702 | 7,610 | ||||||||||||||||||||||||||
Discontinued operations (Note 16) | |||||||||||||||||||||||||||||
Loss from discontinued operations | (4,432 | ) | (2 | ) | (4,434 | ) | |||||||||||||||||||||||
Income tax benefit | 1,640 | (316 | ) | 1,324 | |||||||||||||||||||||||||
Net loss from discontinued operations, net of tax | (2,792 | ) | (318 | ) | (3,110 | ) | |||||||||||||||||||||||
Net income | $ | 2,116 | $ | 2,384 | $ | 4,500 | |||||||||||||||||||||||
Net income (loss) per common share- basic: | |||||||||||||||||||||||||||||
Net income from continuing operations, net of tax | $ | 0.25 | $ | 0.14 | $ | 0.39 | |||||||||||||||||||||||
Net loss from discontinued operations, net of tax | (0.14 | ) | (0.02 | ) | (0.16 | ) | |||||||||||||||||||||||
Net income per common share- basic | $ | 0.11 | $ | 0.12 | $ | 0.23 | |||||||||||||||||||||||
Net income (loss) per common share- diluted: | |||||||||||||||||||||||||||||
Net income from continuing operations, net of tax | $ | 0.25 | $ | 0.14 | $ | 0.39 | |||||||||||||||||||||||
Net loss from discontinued operations, net of tax | (0.14 | ) | (0.02 | ) | (0.16 | ) | |||||||||||||||||||||||
Net income per common share- diluted | $ | 0.11 | $ | 0.12 | $ | 0.23 | |||||||||||||||||||||||
Weighted average number of common shares: | |||||||||||||||||||||||||||||
Basic | 19,431,093 | — | 19,431,093 | ||||||||||||||||||||||||||
Diluted | 19,691,141 | — | 19,691,141 | ||||||||||||||||||||||||||
Comprehensive (loss) income | $ | (1,016 | ) | $ | 2,490 | $ | 1,474 | ||||||||||||||||||||||
The effects of the restatements on the Company’s condensed consolidated statement of operations and comprehensive income for the three months ended March 31, 2012 are as follows: | |||||||||||||||||||||||||||||
(Unaudited, U.S. Dollars, in thousands, except share and per share data) | Three Months Ended March 31, 2012 | ||||||||||||||||||||||||||||
Previously | Adjustments | Restated | |||||||||||||||||||||||||||
Reported | |||||||||||||||||||||||||||||
Product sales | $ | 104,820 | $ | (7,212 | ) | $ | 97,608 | ||||||||||||||||||||||
Marketing service fees | 11,222 | 106 | 11,328 | ||||||||||||||||||||||||||
Net sales | 116,042 | (7,106 | ) | 108,936 | |||||||||||||||||||||||||
Cost of sales | 21,940 | (562 | ) | 21,378 | |||||||||||||||||||||||||
Gross profit | 94,102 | (6,544 | ) | 87,558 | |||||||||||||||||||||||||
Operating expenses | |||||||||||||||||||||||||||||
Sales and marketing | 49,521 | (2,393 | ) | 47,128 | |||||||||||||||||||||||||
General and administrative | 14,570 | — | 14,570 | ||||||||||||||||||||||||||
Research and development | 7,050 | — | 7,050 | ||||||||||||||||||||||||||
Amortization of intangible assets | 530 | 50 | 580 | ||||||||||||||||||||||||||
Charges related to US Government Resolutions | — | 310 | 310 | ||||||||||||||||||||||||||
71,671 | (2,033 | ) | 69,638 | ||||||||||||||||||||||||||
Operating income | 22,431 | (4,511 | ) | 17,920 | |||||||||||||||||||||||||
Other income and expense | |||||||||||||||||||||||||||||
Interest expense, net | (2,221 | ) | — | (2,221 | ) | ||||||||||||||||||||||||
Other expense, net | (631 | ) | — | (631 | ) | ||||||||||||||||||||||||
(2,852 | ) | — | (2,852 | ) | |||||||||||||||||||||||||
Income before income taxes | 19,579 | (4,511 | ) | 15,068 | |||||||||||||||||||||||||
Income tax expense | (7,363 | ) | 892 | (6,471 | ) | ||||||||||||||||||||||||
Net income from continuing operations, net of tax | 12,216 | (3,619 | ) | 8,597 | |||||||||||||||||||||||||
Discontinued operations (Note 16) | |||||||||||||||||||||||||||||
(Loss) income from discontinued operations | (506 | ) | 1,033 | 527 | |||||||||||||||||||||||||
Income tax benefit | 306 | (23 | ) | 283 | |||||||||||||||||||||||||
Net (loss) income from discontinued operations, net of tax | (200 | ) | 1,010 | 810 | |||||||||||||||||||||||||
Net income | $ | 12,016 | $ | (2,609 | ) | $ | 9,407 | ||||||||||||||||||||||
Net income (loss) per common share- basic: | |||||||||||||||||||||||||||||
Net income from continuing operations, net of tax | $ | 0.65 | $ | (0.19 | ) | $ | 0.46 | ||||||||||||||||||||||
Net (loss) income from discontinued operations, net of tax | (0.01 | ) | 0.05 | 0.04 | |||||||||||||||||||||||||
Net income per common share- basic | $ | 0.64 | $ | (0.14 | ) | $ | 0.5 | ||||||||||||||||||||||
Net income (loss) per common share- diluted: | |||||||||||||||||||||||||||||
Net income from continuing operations, net of tax | $ | 0.64 | $ | (0.19 | ) | $ | 0.45 | ||||||||||||||||||||||
Net (loss) income from discontinued operations, net of tax | (0.01 | ) | 0.05 | 0.04 | |||||||||||||||||||||||||
Net income per common share- diluted | $ | 0.63 | $ | (0.14 | ) | $ | 0.49 | ||||||||||||||||||||||
Weighted average number of common shares: | |||||||||||||||||||||||||||||
Basic | 18,675,694 | — | 18,675,694 | ||||||||||||||||||||||||||
Diluted | 19,116,195 | — | 19,116,195 | ||||||||||||||||||||||||||
Comprehensive income | $ | 14,726 | $ | (2,918 | ) | $ | 11,808 |
Inventories
Inventories | 3 Months Ended | ||||||||
Mar. 31, 2013 | |||||||||
Inventory Disclosure [Abstract] | ' | ||||||||
Inventories | ' | ||||||||
3. Inventories | |||||||||
Inventories are valued at the lower of cost or estimated net realizable value, after provision for excess, obsolete or impaired items which is reviewed and updated on a periodic basis by management. For inventory procured or produced, whether internally or through contract manufacturing arrangements, at our manufacturing facility in Italy, cost is determined on a weighted-average basis, which approximates the first in, first out (“FIFO”) method due to the high turn-over rate of inventory at this location. For inventory procured or produced, whether internally or through contract manufacturing arrangements, at our manufacturing facility in Texas, standard costs, which approximates actual cost on a FIFO basis, is used to value inventory. Standard costs are reviewed annually by management, or more often in the event circumstances indicate a change in cost has occurred. The valuation of work-in-process, finished products, field inventory and consignment inventory includes the cost of materials, labor and production costs. Field inventory represents immediately saleable finished products inventory that is in the possession of the Company’s direct sales representatives. Consignment inventory represents immediately saleable finished products located at third party customers, such as distributors and hospitals. Deferred cost of sales result from transactions where the Company has shipped product or performed services for which all revenue recognition criteria have not yet been met. Once all revenue recognition criteria have been met, the deferred revenues and associated cost of sales are recognized. | |||||||||
(US$ in thousands) | March 31, | December 31, | |||||||
2013 | 2012 | ||||||||
(Restated) | (Restated) | ||||||||
Raw materials | $ | 5,847 | $ | 7,623 | |||||
Work-in-process | 7,401 | 7,886 | |||||||
Finished products | 33,234 | 28,308 | |||||||
Field inventory | 22,963 | 22,629 | |||||||
Consignment inventory | 5,765 | 6,155 | |||||||
Deferred cost of sales | 9,481 | 10,772 | |||||||
Total Inventory | $ | 84,691 | $ | 83,373 |
Patents_and_other_intangible_a
Patents and other intangible assets | 3 Months Ended | ||||||||
Mar. 31, 2013 | |||||||||
Goodwill And Intangible Assets Disclosure [Abstract] | ' | ||||||||
Patents and other intangible assets | ' | ||||||||
4. Patents and other intangible assets | |||||||||
(US$ in thousands) | March 31, | December 31, | |||||||
2013 | 2012 | ||||||||
(Restated) | (Restated) | ||||||||
Cost | |||||||||
Patents | $ | 39,000 | $ | 38,905 | |||||
Trademarks — definite lived | 679 | 657 | |||||||
39,679 | 39,562 | ||||||||
Accumulated amortization | |||||||||
Patents | (32,292 | ) | (31,845 | ) | |||||
Trademarks — definite lived | (452 | ) | (427 | ) | |||||
(32,744 | ) | (32,272 | ) | ||||||
Patents and other intangible assets, net | $ | 6,935 | $ | 7,290 | |||||
Goodwill
Goodwill | 3 Months Ended | ||||
Mar. 31, 2013 | |||||
Goodwill And Intangible Assets Disclosure [Abstract] | ' | ||||
Goodwill | ' | ||||
5. Goodwill | |||||
The following table presents the changes in the net carrying value of goodwill: | |||||
(US$ in thousands) | Total | ||||
At December 31, 2012 | $ | 74,388 | |||
Foreign currency | (1,781 | ) | |||
At March 31, 2013 | $ | 72,607 | |||
Bank_borrowings
Bank borrowings | 3 Months Ended |
Mar. 31, 2013 | |
Debt Disclosure [Abstract] | ' |
Bank borrowings | ' |
6. Bank borrowings | |
Borrowings under lines of credit consist of borrowings in Euros used to fund international operations. There were no borrowings under such facilities at March 31, 2013 and $0.1 million at December 31, 2012. The weighted average interest rates on borrowings under the line of credit at December 31, 2012 was 3.70%. | |
The Company had an unused available line of credit of €5.8 million ($7.4 million) and €5.8 million ($7.6 million) at March 31, 2013 and December 31, 2012, respectively, in its Italian line of credit. This line of credit provides the Company the option to borrow amounts in Italy at rates which are determined at the time of borrowing. This line of credit is unsecured. |
Longterm_debt
Long-term debt | 3 Months Ended |
Mar. 31, 2013 | |
Debt Disclosure [Abstract] | ' |
Long-term debt | ' |
7. Long-term debt | |
On August 30, 2010, the Company’s wholly-owned U.S. holding company, Orthofix Holdings, Inc. (“Orthofix Holdings”) entered into a Credit Agreement (the “Credit Agreement”) with certain domestic direct and indirect subsidiaries of the Company (the “Guarantors”), JPMorgan Chase Bank, N.A., as Administrative Agent, RBS Citizens, N.A., as Syndication Agent, and certain lender parties thereto. | |
The Credit Agreement provides for a five year, $200 million secured revolving credit facility (the “Revolving Credit Facility”), and a five year, $100 million secured term loan facility (the “Term Loan Facility”, and together with the Revolving Credit Facility, the “Credit Facilities”). Orthofix Holdings has the ability to increase the amount of the Credit Facilities by an aggregate amount of up to $50 million upon satisfaction of certain conditions. | |
In May 2012, the Company used a portion of the proceeds from the sale of Breg, Inc. (“Breg”) (see Note 16) to repay in full the remaining $87.5 million balance on the Term Loan Facility and pay down $57.5 million of amounts outstanding under the Revolving Credit Facility. This use of proceeds was required by the lenders’ consent dated April 23, 2012 to the Credit Agreement. As a result of the sale of Breg, Breg ceased to be a subsidiary of the Company and, therefore, Breg was released as a credit party under the Credit Agreement. Additionally, the Company paid $20 million in June 2012 and $20 million in September 2012 to reduce amounts outstanding under the Revolving Credit Facility. As a result, at December 31, 2012, the Term Loan Facility had been repaid in full and there was $20 million outstanding under the Revolving Credit Facility as of March 31, 2013 and December 31, 2012. Borrowings under the Credit Facilities bear interest at a floating rate, which is, at Orthofix Holdings’ option, either the London Inter-Bank Offered Rate (“LIBOR”) plus an applicable margin or a base rate (as defined in the Credit Agreement) plus an applicable margin (in each case subject to adjustment based on financial ratios). Such applicable margin will be up to 3.25% for LIBOR borrowings and up to 2.25% for base rate borrowings depending upon a measurement of the consolidated leverage ratio with respect to the immediately preceding four fiscal quarters. As of March 31, 2013 and December 31, 2012, the entire Revolving Credit Facility was at the LIBOR rate plus a margin of 2.50%. The effective interest rate on the Credit Facilities as of March 31, 2013 and December 31, 2012 was 2.7%. | |
Outstanding balances on the Revolving Credit Facility are due on August 30, 2015. | |
Borrowings under the Revolving Credit Facility, which may be made in the future, will be used for working capital, capital expenditures and other general corporate purposes of Orthofix Holdings and its subsidiaries. The Guarantors have guaranteed repayment of Orthofix Holdings’ obligations under the Credit Agreement. The obligations of Orthofix Holdings and each of the Guarantors with respect to the Credit Facilities are secured by a pledge of substantially all of the assets of Orthofix Holdings and each of the Guarantors. | |
The Credit Agreement, as amended, requires Orthofix Holdings and the Company to comply with coverage ratios on a consolidated basis and contains affirmative and negative covenants, including limitations on additional debt, liens, investments and acquisitions. The Credit Agreement, as amended, also includes events of default customary for facilities of this type. Upon the occurrence of an event of default, all outstanding loans may be accelerated and/or the lenders’ commitments terminated. The Company was in compliance with the affirmative and negative covenants at March 31, 2013 and there were no events of default. | |
Certain subsidiaries of the Company have restrictions on their ability to pay dividends or make intercompany loan advances pursuant to the Company’s Credit Facilities. The net assets of Orthofix Holdings and its subsidiaries are restricted for distributions to the parent company. Domestic subsidiaries of the Company, as parties to the credit agreement, have access to these net assets for operational purposes. | |
The amount of restricted net assets of Orthofix Holdings and its subsidiaries as of March 31, 2013 and December 31, 2012 is $225.2 million and $213.4 million, respectively. In addition, the Credit Agreement restricts the Company and subsidiaries that are not parties to the Credit Facilities from access to cash held by Orthofix Holdings, Inc. and its subsidiaries. All of the Company’s subsidiaries that are parties to the Credit Agreement have access to this cash for operational and debt repayment purposes. The amount of restricted cash of the Company as of March 31, 2013 and December 31, 2012 was $29.4 million and $21.3 million, respectively. | |
In conjunction with obtaining the Credit Facilities and the Credit Agreement, as amended, the Company incurred debt issuance costs of $5 million. These costs are being amortized using the effective interest method over the life of the Credit Facilities. In conjunction with the Term Loan Facility repayment in May 2012, the Company wrote off $0.8 million of related debt issuance costs. As of March 31, 2013 and December 31, 2012, debt issuance costs, net of accumulated amortization, related to the Credit Agreement were $1.6 million and $1.8 million, respectively. |
Derivative_instruments
Derivative instruments | 3 Months Ended | ||||||||
Mar. 31, 2013 | |||||||||
Derivative Instruments And Hedging Activities Disclosure [Abstract] | ' | ||||||||
Derivative instruments | ' | ||||||||
8. Derivative instruments | |||||||||
The tables below disclose the types of derivative instruments the Company owns, the classifications and fair values of these instruments within the balance sheet, and the amount of gain (loss) recognized in other comprehensive income (loss) or net income (loss). | |||||||||
(US$ in thousands) | Fair value: favorable | Balance sheet location | |||||||
As of March 31, 2013 | (unfavorable) | ||||||||
Cross-currency swap | $ | 1,598 | Other long-term assets | ||||||
As of December 31, 2012 | |||||||||
Cross-currency swap | $ | 305 | Other long-term assets | ||||||
Three Months Ended | |||||||||
March 31, | |||||||||
(US$ in thousands) | 2013 | 2012 | |||||||
Cross-currency swap unrealized gain (loss) recorded in other comprehensive income (loss), net of taxes | $ | (318 | ) | $ | 509 | ||||
Cross-currency swap | |||||||||
On September 30, 2010, the Company entered into a cross-currency swap agreement (the “replacement swap agreement”) with JPMorgan Chase Bank and Royal Bank of Scotland PLC (the “counterparties”) to manage its cash flows related to foreign currency exposure for a portion of the Company’s intercompany receivable of a U.S. dollar functional currency subsidiary that is denominated in Euro. | |||||||||
Under the terms of the swap agreement, the Company pays Euros based on a €28.7 million notional value and a fixed rate of 5.00% and receives U.S. dollars based on a notional value of $39 million and a fixed rate of 4.635%. The expiration date is December 30, 2016, the date upon which the underlying intercompany debt, to which the swap agreement applies, matures. The swap agreement is designated as a cash flow hedge and therefore the Company recognized an unrealized gain (loss) on the change in fair value, net of tax, within other comprehensive income (loss). |
Fair_value_measurements
Fair value measurements | 3 Months Ended | ||||||||||||||||
Mar. 31, 2013 | |||||||||||||||||
Fair Value Disclosures [Abstract] | ' | ||||||||||||||||
Fair value measurements | ' | ||||||||||||||||
9. Fair value measurements | |||||||||||||||||
Fair value is defined as the price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Non-financial assets and liabilities of the Company measured at fair value include any long-lived assets or equity method investments that are impaired in a currently reported period. The authoritative guidance also describes three levels of inputs that may be used to measure fair value: | |||||||||||||||||
Level 1 — | quoted prices in active markets for identical assets and liabilities | ||||||||||||||||
Level 2 — | observable inputs other than quoted prices in active markets for identical assets and liabilities | ||||||||||||||||
Level 3 — | unobservable inputs in which there is little or no market data available, which require the reporting entity to develop its own assumptions | ||||||||||||||||
As of March 31, 2013, the Company’s financial instruments included cash equivalents, restricted cash, accounts receivable, short-term bank borrowings, accounts payable, long-term secured debt, and a cross currency derivative contract. Cash equivalents consist of short-term, highly liquid, income-producing investments, all of which have original maturities of 90 days or less, including money market funds. The carrying value of restricted cash, accounts receivable, short-term bank borrowings and accounts payable approximate fair value due to the short-term maturities of these instruments. The Company’s credit facilities carry a floating rate of interest, and therefore, the carrying value is considered to approximate the fair value. | |||||||||||||||||
The Company’s cross-currency derivative instrument is the only financial instrument recorded at fair value on a recurring basis. This instrument consists of an over-the-counter contract, which is not traded on a public exchange. The fair value of the swap contract is determined based on inputs that are readily available in public markets or can be derived from information available in publicly quoted markets. Therefore, the Company has categorized the swap contract as a Level 2 derivative financial instrument. The Company also considers counterparty credit risk and its own credit risk in its determination of all estimated fair values. The Company has consistently applied these valuation techniques in all periods presented. | |||||||||||||||||
The fair value of the Company’s financial assets and liabilities on a recurring basis were as follows: | |||||||||||||||||
(US$ in thousands) | Balance | Level 1 | Level 2 | Level 3 | |||||||||||||
March 31, | |||||||||||||||||
2013 | |||||||||||||||||
Derivative financial instruments | |||||||||||||||||
Cash flow hedges | |||||||||||||||||
Cross-currency swap | $ | 1,598 | $ | — | $ | 1,598 | $ | — | |||||||||
(US$ in thousands) | Balance | Level 1 | Level 2 | Level 3 | |||||||||||||
December 31, | |||||||||||||||||
2012 | |||||||||||||||||
Derivative financial instruments | |||||||||||||||||
Cash flow hedges | |||||||||||||||||
Cross currency swap | $ | 305 | $ | — | $ | 305 | $ | — |
Comprehensive_income_loss
Comprehensive income (loss) | 3 Months Ended | ||||||||||||
Mar. 31, 2013 | |||||||||||||
Equity [Abstract] | ' | ||||||||||||
Comprehensive income (loss) | ' | ||||||||||||
10. Comprehensive income (loss) | |||||||||||||
Accumulated other comprehensive income is comprised of foreign currency translation adjustments and the effective portion of the gain (loss) on the Company’s cross-currency swap, which is designated and accounted for as a cash flow hedge. The components of and changes in accumulated other comprehensive income were as follows: | |||||||||||||
(US$ in thousands) | Foreign | Fair Value of | Accumulated | ||||||||||
Currency | Cross- | Other | |||||||||||
Translation | Currency | Comprehensive | |||||||||||
Adjustments | Swap | Income | |||||||||||
Balance at December 31, 2012 | $ | 4,614 | $ | 131 | $ | 4,745 | |||||||
Unrealized gain on cross-currency swap, net of tax of $187 | — | (318 | ) | (318 | ) | ||||||||
Foreign currency translation adjustment (1) | (2,708 | ) | — | (2,708 | ) | ||||||||
Balance at March 31, 2013 | $ | 1,906 | $ | (187 | ) | $ | 1,719 | ||||||
-1 | As the cash generally remains permanently invested in the non-U.S. dollar denominated foreign subsidiaries, no deferred taxes are recognized on the related foreign currency translation adjustment. |
Earnings_per_share
Earnings per share | 3 Months Ended | ||||||||
Mar. 31, 2013 | |||||||||
Earnings Per Share [Abstract] | ' | ||||||||
Earnings per share | ' | ||||||||
11. Earnings per share | |||||||||
For the three months ended March 31, 2013 and 2012, there were no adjustments to net income for purposes of calculating basic and diluted net income available to common shareholders. The following is a reconciliation of the weighted average shares used in the basic and diluted net income per common share computations. | |||||||||
Three Months Ended | |||||||||
March 31, | |||||||||
2013 | 2012 | ||||||||
Weighted average common shares-basic | 19,431,093 | 18,675,694 | |||||||
Effect of dilutive securities: | |||||||||
Unexercised stock options net of treasury share repurchase | 260,048 | 440,501 | |||||||
Weighted average common shares-diluted | 19,691,141 | 19,116,195 | |||||||
Options to purchase shares of common stock with exercise prices in excess of the average market price of common shares are not included in the computation of diluted earnings per share. There were 973,037 and 714,686 outstanding options not included in the diluted earnings per share computation for the three months ended March 31, 2013 and 2012, respectively, because the inclusion of these options was anti-dilutive. |
Sharebased_compensation
Share-based compensation | 3 Months Ended | ||||||||
Mar. 31, 2013 | |||||||||
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract] | ' | ||||||||
Share-based compensation | ' | ||||||||
12. Share-based compensation | |||||||||
All share-based compensation costs are measured at the grant date, based on the estimated fair value of the award, and are recognized as expense in the condensed consolidated statements of operations over the requisite service period. | |||||||||
The following table shows the detail of share-based compensation by line item in the condensed consolidated statements of operations: | |||||||||
Three Months Ended | |||||||||
March 31, | |||||||||
(US$ in thousands) | 2013 | 2012 | |||||||
Cost of sales | $ | 287 | $ | 176 | |||||
Sales and marketing | 436 | 445 | |||||||
General and administrative | 1,175 | 770 | |||||||
Research and development | 45 | 42 | |||||||
Total | $ | 1,943 | $ | 1,433 | |||||
For the three months ended March 31, 2013 and 2012, there were no performance requirements for share-based compensation awarded to employees. In March 2013, the Company granted options to its newly-appointed Chief Executive Officer, which vesting is based on achieving certain market prices for the Company’s common stock. | |||||||||
During the three months ended March 31, 2013 and 2012, there were 113,965 and 262,713 shares, respectively, of common stock issued related to stock purchase plan issuances, stock option exercises and the vesting of restricted stock awards. |
Other_income_expense
Other income (expense) | 3 Months Ended | ||||||||
Mar. 31, 2013 | |||||||||
Other Income And Expenses [Abstract] | ' | ||||||||
Other income (expense) | ' | ||||||||
13. Other income (expense) | |||||||||
The following table shows the detail of other income (expense): | |||||||||
Three Months Ended | |||||||||
March 31, | |||||||||
(US$ in thousands) | 2013 | 2012 | |||||||
(Restated) | (Restated) | ||||||||
Gain related to demutualization of a mutual insurance company (1) | $ | 4,406 | $ | — | |||||
Transactional foreign currency exchange gains (losses) | 623 | (470 | ) | ||||||
Other | (265 | ) | (161 | ) | |||||
Total | $ | 4,764 | $ | (631 | ) | ||||
-1 | In the first quarter of 2013, the Company received $4.4 million of cash related to the demutualization of a mutual insurance company, in which the company was an eligible member to share in such proceeds. |
Income_taxes
Income taxes | 3 Months Ended |
Mar. 31, 2013 | |
Income Tax Disclosure [Abstract] | ' |
Income taxes | ' |
14. Income taxes | |
The Company recognized a $4.7 million and $6.5 million provision for income tax which reflects an effective tax rate of 38.1% and 42.9% on pre-tax income for the three months ended March 31, 2013 and 2012, respectively. Excluding the impact of various discrete charges, the effective tax rate on continuing operations was 38.1% and 39.5% for the first three months of 2013 and 2012, respectively. The principal factors affecting the Company’s effective tax rate was the Company’s mix of earnings among various tax jurisdictions, state taxes and current period losses in certain jurisdictions for which the Company does not currently provide a tax benefit. | |
On January 2, 2013, the American Taxpayer Relief Act of 2012 (“Act”) was enacted. The Act provides tax relief for businesses by reinstating certain tax benefits and credits retroactively to January 1, 2012. There are several provisions of the Act that impact the Company, most notably the extension of the Research and Development credit. Income tax accounting rules require tax law changes to be recognized in the period of enactment; as such, the associated tax benefits of the Act were recognized in the Company’s provision for income taxes in the first quarter of 2013. | |
As of March 31, 2013 and December 31, 2012, the Company’s unrecognized tax benefit was $0.8 million and $1.2 million, respectively. The Company recognizes potential accrued interest and penalties related to unrecognized tax benefits in income tax expense. In March 2013 the Company settled a $0.9 million liability that had been previously accrued as of December 31, 2012. The entire amount of unrecognized tax benefits, including interest, would favorably impact the Company’s effective tax rate if recognized. As of March 31, 2013, the Company does not expect the amount of unrecognized tax benefits to change significantly over the next twelve months. | |
Unremitted foreign earnings increased from $285.3 million at December 31, 2011 to $292 million at December 31, 2012. The $292 million includes $293.8 million in U.S subsidiaries. The Company does not anticipate any impact on income tax liabilities since earnings are permanently reinvested for both U.S and non-U.S. subsidiaries. |
Business_segment_information
Business segment information | 3 Months Ended | ||||||||||||||||
Mar. 31, 2013 | |||||||||||||||||
Segment Reporting [Abstract] | ' | ||||||||||||||||
Business segment information | ' | ||||||||||||||||
15. Business segment information | |||||||||||||||||
The Company’s segment information (as provided below) has been prepared based on the Company’s two global business units (“GBU”) reporting segments, Spine and Orthopedics. The accounting policies of the segments are the same as those described in the business segment information found in Note 13 to the Consolidated Financial Statements included in the 2012 Form 10-K/A. | |||||||||||||||||
The table below presents external net sales by GBU reporting segment. Net sales include product sales and marketing service fees. Marketing service fees, which are recorded on a net basis, are comprised of sales of Trinity Evolution ® in spine and orthopedic applications. | |||||||||||||||||
External Net Sales by GBU | |||||||||||||||||
Three Months Ended March 31, | |||||||||||||||||
(US$ in thousands) | 2013 | 2012 | Reported | Constant | |||||||||||||
Decline | Currency | ||||||||||||||||
Decline | |||||||||||||||||
(Restated) | (Restated) | (Restated) | (Restated) | ||||||||||||||
Spine | |||||||||||||||||
Spine Repair Implants and Regenerative Biologics | $ | 36,280 | $ | 34,393 | 5 | % | 0 | % | |||||||||
Spine Regenerative Stimulation | 33,744 | 38,790 | (13 | )% | (17 | )% | |||||||||||
Total Spine | 70,024 | 73,183 | (4 | )% | (9 | )% | |||||||||||
Orthopedics | 33,349 | 35,753 | (7 | )% | (3 | )% | |||||||||||
Total Net Sales | $ | 103,373 | $ | 108,936 | (5 | )% | (7 | )% | |||||||||
The table below presents operating income (loss) by GBU reporting segment: | |||||||||||||||||
Operating Income (Loss) by GBU | Three Months Ended | ||||||||||||||||
March 31, | |||||||||||||||||
(US$ in thousands) | 2013 | 2012 | |||||||||||||||
(Restated) | (Restated) | ||||||||||||||||
Spine | $ | 14,680 | $ | 22,019 | |||||||||||||
Orthopedics | 2,041 | 71 | |||||||||||||||
Corporate (1) | (8,634 | ) | (4,170 | ) | |||||||||||||
Total | $ | 8,087 | $ | 17,920 | |||||||||||||
-1 | For the three months ended March 31, 2013, the operating loss for Corporate included $3.6 million of management succession charges. |
Sale_of_Breg_and_Disposition_o
Sale of Breg and Disposition of Sports Medicine GBU | 3 Months Ended | ||||
Mar. 31, 2013 | |||||
Discontinued Operations And Disposal Groups [Abstract] | ' | ||||
Sale of Breg and Disposition of Sports Medicine GBU | ' | ||||
16. Sale of Breg and Disposition of Sports Medicine GBU | |||||
On April 23, 2012, the Company’s subsidiary Orthofix Holdings and Breg entered into a stock purchase agreement (the “SPA”) with Breg Acquisition Corp. (“Buyer”), a newly formed affiliate of Water Street Healthcare Partners II, L.P., pursuant to which Buyer agreed to acquire from Orthofix Holdings all the outstanding shares of Breg, subject to the terms and conditions contained therein (the “Transaction”). Under the terms of the SPA, upon closing of the sale, Orthofix Holdings and the Company agreed to indemnify Buyer with respect to certain specified matters, including the government investigation and product liability matters regarding a previously owned infusion pump product line, pre-closing sales of cold therapy units and certain post-closing sales of cold therapy units. (See “Matters Related to the Company’s Former Breg Subsidiary and Possible Indemnification Obligations” under Note 17 to the Consolidated Financial Statements included in the 2012 Form 10-K/A.) On May 24, 2012 (the “Closing Date”), Orthofix Holdings completed the sale of all of the outstanding shares of Breg for $157.5 million in cash. After adjustments for working capital and indebtedness in accordance with the terms of the SPA, Orthofix Holdings used $145 million of the net proceeds to prepay outstanding Company indebtedness, as required by a lender consent received in connection with the Company’s existing Credit Agreement. As a result of the closing of this Transaction, Breg ceased to be a subsidiary of the Company and, therefore, Breg was released as a credit party under the Credit Agreement. The Company also agreed to enter into certain transition arrangements at the closing, including a transition services agreement pursuant to which the Company agreed to continue to provide administrative operational support for a period of up to twelve months. As a result of the sale of Breg, the Company completed its exit from the Sports Medicine GBU, of which Breg was a significant component. | |||||
The portion of indemnification related to post closing claims related to post-closing sales of cold therapy has created a guarantee under Accounting Standards Codification ASC 460 — Guarantees, and the fair value of the liability has been recorded under the initial recognition criteria in the amount of $2 million at the Closing Date. The Company will amortize the fair value of the noncontingent liability ratably over the period of indemnification, which is three years. The Company’s obligations under this guarantee were approximately $1.4 million and $1.6 million as of March 31, 2013 and December 31, 2012, respectively. | |||||
Gain on Sale of Discontinued Operations | |||||
The following table presents the value of the asset disposition, proceeds received, net of various working capital adjustments and indebtedness and net gain on sale of Breg as shown in the condensed consolidated statement of operations for the year ended December 31, 2012. | |||||
(US$ in thousands) | Total | ||||
Cash proceeds | $ | 157,500 | |||
Less: | |||||
Working Capital | (7,093 | ) | |||
Transaction related expenses | (4,276 | ) | |||
Fair Value of Indemnification | (2,000 | ) | |||
Tangible assets | (8,309 | ) | |||
Intangible assets | (28,164 | ) | |||
Goodwill | (106,200 | ) | |||
Gain on sale of Breg, before income taxes | 1,458 | ||||
Income tax expense | (113 | ) | |||
Gain on sale of Breg, net of taxes | $ | 1,345 | |||
Included in discontinued operations for the three months ended March 31, 2013 is $4 million of expense related to the Company’s indemnification of certain specified matters described above. | |||||
The Company’s consolidated financial statements and related footnote disclosures reflect the Sports Medicine GBU as discontinued operations. Income (loss) associated with the Sports Medicine GBU, net of applicable income taxes is shown as income (loss) from discontinued operations for all periods presented in accordance with ASC 205-20 Discontinued Operations. |
Contingencies
Contingencies | 3 Months Ended |
Mar. 31, 2013 | |
Commitments And Contingencies Disclosure [Abstract] | ' |
Contingencies | ' |
17. Contingencies | |
The Company is a party to certain outstanding legal proceedings, investigations and claims. These matters (including certain matters occurring in 2013) are described in the 2012 Form 10-K/A. There have been no material developments in these matters since the filing of the 2012 Form 10-K/A. |
Subsequent_Event
Subsequent Event | 3 Months Ended |
Mar. 31, 2013 | |
Subsequent Events [Abstract] | ' |
Subsequent Event | ' |
18. Subsequent Events | |
In August 2013, as a result of the delay in filing our second quarter report on Form 10-Q and delay in filing our third quarter report on Form 10-Q, we sought and obtained a Limited Waiver which waived requirements under the Credit Agreement to deliver quarterly financial statements for the fiscal quarters ending on June 30, 2013 and September 30, 2013, and related financial covenant certificates, until the earlier of (i) March 31, 2014 or (ii) the date that is one day after such financial statements are publicly filed or released. | |
On May 8, 2013, the Company announced that its Board of Directors has authorized a share repurchase program in an amount up to $50 million. Repurchases began on May 10, 2013 consisting primarily of open market transactions at prevailing market prices in accordance with the guidelines specified under Rule 10b-18 of the Securities Exchange Act of 1934, as amended. Repurchases were being made from cash on hand, cash generated from operations and additional borrowings. The timing of the transactions and the aggregate number of shares of common stock that will be ultimately repurchased under the repurchase program will depend on a variety of factors, including market conditions and the prices at which the securities are repurchased. The Company may discontinue repurchases without prior notice at any time if it determines additional repurchases are not warranted. As of the date of this Form 10-Q/A, the Company has made total repurchases in an amount equal to approximately $39.5 million, all of which repurchases to date were made during the fiscal quarters ended June 30, 2013 and September 30, 2013. |
Summary_of_significant_account1
Summary of significant accounting policies (Policies) | 3 Months Ended |
Mar. 31, 2013 | |
Accounting Policies [Abstract] | ' |
Basis of presentation | ' |
(a) Basis of presentation | |
The accompanying Unaudited Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States (“U.S.”) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Pursuant to these rules and regulations, certain information and note disclosures, normally included in financial statements prepared in accordance with accounting principles generally accepted in the U.S., have been condensed or omitted. In the opinion of management, all adjustments (consisting of normal recurring items) considered necessary for a fair presentation have been included. Operating results for the three months ended March 31, 2013 are not necessarily indicative of the results that may be expected for the year ending December 31, 2013. The balance sheet at December 31, 2012 has been derived from the audited financial statements at that date, but does not include all of the information and footnotes required by accounting principles generally accepted in the U.S. for complete financial statements. For further information, refer to the Consolidated Financial Statements and Notes thereto of the Company’s 2012 Form 10-K/A. The notes to the unaudited condensed consolidated financial statements are presented on a continuing operations basis unless otherwise noted. | |
Reclassifications | ' |
(b) Reclassifications | |
The Company has reclassified certain line items to conform to the current year presentation. The reclassifications have no effect on previously reported net income or shareholders’ equity. | |
Use of estimates | ' |
(c) Use of estimates | |
The preparation of financial statements in conformity with accounting principles generally accepted in the U.S. requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. On an ongoing basis, the Company evaluates its estimates including those related to the resolution of U.S. government matters, contractual allowances, doubtful accounts, inventories, taxes, shared-based compensation, and potential goodwill and intangible asset impairment. Actual results could differ from these estimates. | |
Foreign Currency Translation | ' |
(d) Foreign Currency Translation | |
The financial statements for operations outside the United States are generally maintained in their local currency. All foreign currency denominated balance sheet accounts, except shareholders’ equity, are translated to U.S. dollars at year end exchange rates and revenue and expense items are translated at weighted average rates of exchange prevailing during the year. Gains and losses resulting from the translation of foreign currency are recorded in the accumulated other comprehensive income component of shareholders’ equity. |
Restatement_of_the_Condensed_C1
Restatement of the Condensed Consolidated Financial Statements (Tables) | 3 Months Ended | ||||||||||||||||||||||||||||
Mar. 31, 2013 | |||||||||||||||||||||||||||||
Text Block [Abstract] | ' | ||||||||||||||||||||||||||||
Adjustments to Previously Filed Consolidated Income Statements | ' | ||||||||||||||||||||||||||||
The results of the adjustments to the Company’s previously filed consolidated statements of operations detailed above are summarized in the tables below. The tax effect of the adjustments is estimated based on the Company’s effective tax rate. | |||||||||||||||||||||||||||||
Three Months Ended March 31, 2013 | |||||||||||||||||||||||||||||
Adjustments by Category | |||||||||||||||||||||||||||||
Previously | Distributor | Inventory | Total | ||||||||||||||||||||||||||
(U.S. Dollars, in thousands) | Reported | Revenue | Reserves | Royalties | Other | Adjustments | Restated | ||||||||||||||||||||||
Net sales | $ | 100,254 | $ | 2,963 | $ | — | $ | — | $ | 156 | $ | 3,119 | $ | 103,373 | |||||||||||||||
Cost of sales | 22,699 | 471 | 86 | 2,030 | 331 | 2,918 | 25,617 | ||||||||||||||||||||||
Gross profit | 77,555 | 2,492 | (86 | ) | (2,030 | ) | (175 | ) | 201 | 77,756 | |||||||||||||||||||
Operating expenses | |||||||||||||||||||||||||||||
Sales and marketing | 48,839 | (2,073 | ) | — | (2,030 | ) | 318 | (3,785 | ) | 45,054 | |||||||||||||||||||
General and administrative | 18,788 | — | — | — | (458 | ) | (458 | ) | 18,330 | ||||||||||||||||||||
Research and development | 5,400 | — | — | — | 341 | 341 | 5,741 | ||||||||||||||||||||||
Amortization of intangibles assets | 504 | — | — | — | 40 | 40 | 544 | ||||||||||||||||||||||
Charges related to U.S. Government resolutions | — | — | — | — | — | — | — | ||||||||||||||||||||||
73,531 | (2,073 | ) | — | (2,030 | ) | 241 | (3,862 | ) | 69,669 | ||||||||||||||||||||
Operating income | 4,024 | 4,565 | (86 | ) | — | (416 | ) | 4,063 | 8,087 | ||||||||||||||||||||
Other income and (expense) | 4,204 | — | — | — | — | — | 4,204 | ||||||||||||||||||||||
Income before income taxes | 8,228 | 4,565 | (86 | ) | — | (416 | ) | 4,063 | 12,291 | ||||||||||||||||||||
Income tax expense | (3,320 | ) | (1,529 | ) | 29 | — | 139 | (1,361 | ) | (4,681 | ) | ||||||||||||||||||
Net income from continuing operations, net of tax | $ | 4,908 | $ | 3,036 | $ | (57 | ) | $ | — | $ | (277 | ) | $ | 2,702 | $ | 7,610 | |||||||||||||
Three Months Ended March 31, 2012 | |||||||||||||||||||||||||||||
Adjustments by Category | |||||||||||||||||||||||||||||
Previously | Distributor | Inventory | Total | ||||||||||||||||||||||||||
(U.S. Dollars, in thousands) | Reported | Revenue | Reserves | Royalties | Other | Adjustments | Restated | ||||||||||||||||||||||
Net sales | $ | 116,042 | $ | (7,394 | ) | $ | — | $ | — | $ | 288 | $ | (7,106 | ) | $ | 108,936 | |||||||||||||
Cost of sales | 21,940 | (1,471 | ) | (1,212 | ) | 2,126 | (5 | ) | (562 | ) | 21,378 | ||||||||||||||||||
Gross profit | 94,102 | (5,923 | ) | 1,212 | (2,126 | ) | 293 | (6,544 | ) | 87,558 | |||||||||||||||||||
Operating expenses | |||||||||||||||||||||||||||||
Sales and marketing | 49,521 | (417 | ) | — | (2,126 | ) | 150 | (2,393 | ) | 47,128 | |||||||||||||||||||
General and administrative | 14,570 | — | — | — | — | — | 14,570 | ||||||||||||||||||||||
Research and development | 7,050 | — | — | — | — | — | 7,050 | ||||||||||||||||||||||
Amortization of intangibles assets | 530 | — | — | — | 50 | 50 | 580 | ||||||||||||||||||||||
Charges related to U.S. Government resolutions | — | — | — | — | 310 | 310 | 310 | ||||||||||||||||||||||
71,671 | (417 | ) | — | (2,126 | ) | 510 | (2,033 | ) | 69,638 | ||||||||||||||||||||
Operating income | 22,431 | (5,506 | ) | 1,212 | — | (217 | ) | (4,511 | ) | 17,920 | |||||||||||||||||||
Other income and (expense) | (2,852 | ) | — | — | — | — | — | (2,852 | ) | ||||||||||||||||||||
Income before income taxes | 19,579 | (5,506 | ) | 1,212 | — | (217 | ) | (4,511 | ) | 15,068 | |||||||||||||||||||
Income tax expense | (7,363 | ) | 1,089 | (240 | ) | — | 43 | 892 | (6,471 | ) | |||||||||||||||||||
Net income from continuing operations, net of tax | $ | 12,216 | $ | (4,417 | ) | $ | 972 | $ | — | $ | (174 | ) | $ | (3,619 | ) | $ | 8,597 | ||||||||||||
Effects of Restatement on Condensed Consolidated Balance Sheet | ' | ||||||||||||||||||||||||||||
The effects of the restatement on the Company’s condensed consolidated balance sheet as of March 31, 2013 are as follows: | |||||||||||||||||||||||||||||
(Unaudited, U.S. Dollars, in thousands, except share data) | As of March 31, 2013 | ||||||||||||||||||||||||||||
Previously | Adjustments | Restated | |||||||||||||||||||||||||||
Reported | |||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||
Current assets: | |||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 33,675 | $ | — | $ | 33,675 | |||||||||||||||||||||||
Restricted cash | 29,446 | — | 29,446 | ||||||||||||||||||||||||||
Trade accounts receivable, less allowances of $11,731 | 132,425 | (35,919 | ) | 96,506 | |||||||||||||||||||||||||
Inventories | 92,133 | (7,442 | ) | 84,691 | |||||||||||||||||||||||||
Deferred income taxes | 17,363 | 16,552 | 33,915 | ||||||||||||||||||||||||||
Prepaid expenses and other current assets | 32,211 | 2,179 | 34,390 | ||||||||||||||||||||||||||
Total current assets | 337,253 | (24,630 | ) | 312,623 | |||||||||||||||||||||||||
Property, plant and equipment, net | 52,402 | 1,717 | 54,119 | ||||||||||||||||||||||||||
Patents and other intangible assets, net | 6,765 | 170 | 6,935 | ||||||||||||||||||||||||||
Goodwill | 72,607 | — | 72,607 | ||||||||||||||||||||||||||
Deferred income taxes | 20,200 | (1,024 | ) | 19,176 | |||||||||||||||||||||||||
Other long-term assets | 14,153 | (3,855 | ) | 10,298 | |||||||||||||||||||||||||
Total assets | $ | 503,380 | $ | (27,622 | ) | $ | 475,758 | ||||||||||||||||||||||
Liabilities and shareholders’ equity | |||||||||||||||||||||||||||||
Current liabilities: | |||||||||||||||||||||||||||||
Trade accounts payable | $ | 14,230 | $ | 757 | $ | 14,987 | |||||||||||||||||||||||
Other current liabilities | 51,295 | (6,566 | ) | 44,729 | |||||||||||||||||||||||||
Total current liabilities | 65,525 | (5,809 | ) | 59,716 | |||||||||||||||||||||||||
Long-term debt | 20,000 | — | 20,000 | ||||||||||||||||||||||||||
Deferred income taxes | 11,460 | 765 | 12,225 | ||||||||||||||||||||||||||
Other long-term liabilities | 4,227 | 6,198 | 10,425 | ||||||||||||||||||||||||||
Total liabilities | 101,212 | 1,154 | 102,366 | ||||||||||||||||||||||||||
Contingencies (Note 17) | |||||||||||||||||||||||||||||
Shareholders’ equity: | |||||||||||||||||||||||||||||
Common shares $0.10 par value; 50,000,000 shares authorized; 19,453,294 issued and outstanding | 1,945 | — | 1,945 | ||||||||||||||||||||||||||
Additional paid-in capital | 250,186 | 195 | 250,381 | ||||||||||||||||||||||||||
Retained earnings | 150,665 | (31,318 | ) | 119,347 | |||||||||||||||||||||||||
Accumulated other comprehensive income | (628 | ) | 2,347 | 1,719 | |||||||||||||||||||||||||
Total shareholders’ equity | 402,168 | (28,776 | ) | 373,392 | |||||||||||||||||||||||||
Total liabilities and shareholders’ equity | $ | 503,380 | $ | (27,622 | ) | $ | 475,758 | ||||||||||||||||||||||
The effects of the restatement on the Company’s condensed consolidated balance sheet as of December 31, 2012 are as follows: | |||||||||||||||||||||||||||||
(Unaudited, U.S. Dollars, in thousands, except share data) | As of December 31, 2012 | ||||||||||||||||||||||||||||
Previously | Adjustments | Restated | |||||||||||||||||||||||||||
Reported | |||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||
Current assets: | |||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 31,055 | $ | — | $ | 31,055 | |||||||||||||||||||||||
Restricted cash | 21,314 | — | 21,314 | ||||||||||||||||||||||||||
Trade accounts receivable, less allowances of $13,543 | 150,316 | (43,004 | ) | 107,312 | |||||||||||||||||||||||||
Inventories | 88,744 | (5,371 | ) | 83,373 | |||||||||||||||||||||||||
Deferred income taxes | 16,959 | 16,491 | 33,450 | ||||||||||||||||||||||||||
Prepaid expenses and other current assets | 32,056 | 2,023 | 34,079 | ||||||||||||||||||||||||||
Total current assets | 340,444 | (29,861 | ) | 310,583 | |||||||||||||||||||||||||
Property, plant and equipment, net | 51,362 | 2,473 | 53,835 | ||||||||||||||||||||||||||
Patents and other intangible assets, net | 6,880 | 410 | 7,290 | ||||||||||||||||||||||||||
Goodwill | 74,388 | — | 74,388 | ||||||||||||||||||||||||||
Deferred income taxes | 19,904 | (1,023 | ) | 18,881 | |||||||||||||||||||||||||
Other long-term assets | 11,303 | (3,383 | ) | 7,920 | |||||||||||||||||||||||||
Total assets | $ | 504,281 | $ | (31,384 | ) | $ | 472,897 | ||||||||||||||||||||||
Liabilities and shareholders’ equity | |||||||||||||||||||||||||||||
Current liabilities: | |||||||||||||||||||||||||||||
Trade accounts payable | $ | 21,812 | $ | 763 | $ | 22,575 | |||||||||||||||||||||||
Other current liabilities | 46,985 | (7,375 | ) | 39,610 | |||||||||||||||||||||||||
Total current liabilities | 68,797 | (6,612 | ) | 62,185 | |||||||||||||||||||||||||
Long-term debt | 20,000 | — | 20,000 | ||||||||||||||||||||||||||
Deferred income taxes | 11,456 | — | 11,456 | ||||||||||||||||||||||||||
Other long-term liabilities | 4,930 | 6,494 | 11,424 | ||||||||||||||||||||||||||
Total liabilities | 105,183 | (118 | ) | 105,065 | |||||||||||||||||||||||||
Contingencies (Note 17) | |||||||||||||||||||||||||||||
Shareholders’ equity: | |||||||||||||||||||||||||||||
Common shares $0.10 par value; 50,000,000 shares authorized; 19,339,329 issued and outstanding | 1,934 | — | 1,934 | ||||||||||||||||||||||||||
Additional paid-in capital | 246,111 | 195 | 246,306 | ||||||||||||||||||||||||||
Retained earnings | 148,549 | (33,702 | ) | 114,847 | |||||||||||||||||||||||||
Accumulated other comprehensive income | 2,504 | 2,241 | 4,745 | ||||||||||||||||||||||||||
Total shareholders’ equity | 399,098 | (31,266 | ) | 367,832 | |||||||||||||||||||||||||
Total liabilities and shareholders’ equity | $ | 504,281 | $ | (31,384 | ) | $ | 472,897 | ||||||||||||||||||||||
Effects of Restatement on Condensed Consolidated Statement of Operations and Comprehensive Income (Loss) | ' | ||||||||||||||||||||||||||||
The effects of the restatements on the Company’s condensed consolidated statement of operations and comprehensive income (loss) for the three months ended March 31, 2013 are as follows: | |||||||||||||||||||||||||||||
(Unaudited, U.S. Dollars, in thousands, except share and per share data) | Three Months Ended March 31, 2013 | ||||||||||||||||||||||||||||
Previously | Adjustments | Restated | |||||||||||||||||||||||||||
Reported | |||||||||||||||||||||||||||||
Product sales | $ | 88,358 | $ | 2,978 | $ | 91,336 | |||||||||||||||||||||||
Marketing service fees | 11,896 | 141 | 12,037 | ||||||||||||||||||||||||||
Net sales | 100,254 | 3,119 | 103,373 | ||||||||||||||||||||||||||
Cost of sales | 22,699 | 2,918 | 25,617 | ||||||||||||||||||||||||||
Gross profit | 77,555 | 201 | 77,756 | ||||||||||||||||||||||||||
Operating expenses | |||||||||||||||||||||||||||||
Sales and marketing | 48,839 | (3,785 | ) | 45,054 | |||||||||||||||||||||||||
General and administrative | 18,788 | (458 | ) | 18,330 | |||||||||||||||||||||||||
Research and development | 5,400 | 341 | 5,741 | ||||||||||||||||||||||||||
Amortization of intangible assets | 504 | 40 | 544 | ||||||||||||||||||||||||||
73,531 | (3,862 | ) | 69,669 | ||||||||||||||||||||||||||
Operating income | 4,024 | 4,063 | 8,087 | ||||||||||||||||||||||||||
Other income and expense | |||||||||||||||||||||||||||||
Interest expense, net | (560 | ) | — | (560 | ) | ||||||||||||||||||||||||
Other income | 4,764 | — | 4,764 | ||||||||||||||||||||||||||
4,204 | — | 4,204 | |||||||||||||||||||||||||||
Income before income taxes | 8,228 | 4,063 | 12,291 | ||||||||||||||||||||||||||
Income tax expense | (3,320 | ) | (1,361 | ) | (4,681 | ) | |||||||||||||||||||||||
Net income from continuing operations, net of tax | 4,908 | 2,702 | 7,610 | ||||||||||||||||||||||||||
Discontinued operations (Note 16) | |||||||||||||||||||||||||||||
Loss from discontinued operations | (4,432 | ) | (2 | ) | (4,434 | ) | |||||||||||||||||||||||
Income tax benefit | 1,640 | (316 | ) | 1,324 | |||||||||||||||||||||||||
Net loss from discontinued operations, net of tax | (2,792 | ) | (318 | ) | (3,110 | ) | |||||||||||||||||||||||
Net income | $ | 2,116 | $ | 2,384 | $ | 4,500 | |||||||||||||||||||||||
Net income (loss) per common share- basic: | |||||||||||||||||||||||||||||
Net income from continuing operations, net of tax | $ | 0.25 | $ | 0.14 | $ | 0.39 | |||||||||||||||||||||||
Net loss from discontinued operations, net of tax | (0.14 | ) | (0.02 | ) | (0.16 | ) | |||||||||||||||||||||||
Net income per common share- basic | $ | 0.11 | $ | 0.12 | $ | 0.23 | |||||||||||||||||||||||
Net income (loss) per common share- diluted: | |||||||||||||||||||||||||||||
Net income from continuing operations, net of tax | $ | 0.25 | $ | 0.14 | $ | 0.39 | |||||||||||||||||||||||
Net loss from discontinued operations, net of tax | (0.14 | ) | (0.02 | ) | (0.16 | ) | |||||||||||||||||||||||
Net income per common share- diluted | $ | 0.11 | $ | 0.12 | $ | 0.23 | |||||||||||||||||||||||
Weighted average number of common shares: | |||||||||||||||||||||||||||||
Basic | 19,431,093 | — | 19,431,093 | ||||||||||||||||||||||||||
Diluted | 19,691,141 | — | 19,691,141 | ||||||||||||||||||||||||||
Comprehensive (loss) income | $ | (1,016 | ) | $ | 2,490 | $ | 1,474 | ||||||||||||||||||||||
The effects of the restatements on the Company’s condensed consolidated statement of operations and comprehensive income for the three months ended March 31, 2012 are as follows: | |||||||||||||||||||||||||||||
(Unaudited, U.S. Dollars, in thousands, except share and per share data) | Three Months Ended March 31, 2012 | ||||||||||||||||||||||||||||
Previously | Adjustments | Restated | |||||||||||||||||||||||||||
Reported | |||||||||||||||||||||||||||||
Product sales | $ | 104,820 | $ | (7,212 | ) | $ | 97,608 | ||||||||||||||||||||||
Marketing service fees | 11,222 | 106 | 11,328 | ||||||||||||||||||||||||||
Net sales | 116,042 | (7,106 | ) | 108,936 | |||||||||||||||||||||||||
Cost of sales | 21,940 | (562 | ) | 21,378 | |||||||||||||||||||||||||
Gross profit | 94,102 | (6,544 | ) | 87,558 | |||||||||||||||||||||||||
Operating expenses | |||||||||||||||||||||||||||||
Sales and marketing | 49,521 | (2,393 | ) | 47,128 | |||||||||||||||||||||||||
General and administrative | 14,570 | — | 14,570 | ||||||||||||||||||||||||||
Research and development | 7,050 | — | 7,050 | ||||||||||||||||||||||||||
Amortization of intangible assets | 530 | 50 | 580 | ||||||||||||||||||||||||||
Charges related to US Government Resolutions | — | 310 | 310 | ||||||||||||||||||||||||||
71,671 | (2,033 | ) | 69,638 | ||||||||||||||||||||||||||
Operating income | 22,431 | (4,511 | ) | 17,920 | |||||||||||||||||||||||||
Other income and expense | |||||||||||||||||||||||||||||
Interest expense, net | (2,221 | ) | — | (2,221 | ) | ||||||||||||||||||||||||
Other expense, net | (631 | ) | — | (631 | ) | ||||||||||||||||||||||||
(2,852 | ) | — | (2,852 | ) | |||||||||||||||||||||||||
Income before income taxes | 19,579 | (4,511 | ) | 15,068 | |||||||||||||||||||||||||
Income tax expense | (7,363 | ) | 892 | (6,471 | ) | ||||||||||||||||||||||||
Net income from continuing operations, net of tax | 12,216 | (3,619 | ) | 8,597 | |||||||||||||||||||||||||
Discontinued operations (Note 16) | |||||||||||||||||||||||||||||
(Loss) income from discontinued operations | (506 | ) | 1,033 | 527 | |||||||||||||||||||||||||
Income tax benefit | 306 | (23 | ) | 283 | |||||||||||||||||||||||||
Net (loss) income from discontinued operations, net of tax | (200 | ) | 1,010 | 810 | |||||||||||||||||||||||||
Net income | $ | 12,016 | $ | (2,609 | ) | $ | 9,407 | ||||||||||||||||||||||
Net income (loss) per common share- basic: | |||||||||||||||||||||||||||||
Net income from continuing operations, net of tax | $ | 0.65 | $ | (0.19 | ) | $ | 0.46 | ||||||||||||||||||||||
Net (loss) income from discontinued operations, net of tax | (0.01 | ) | 0.05 | 0.04 | |||||||||||||||||||||||||
Net income per common share- basic | $ | 0.64 | $ | (0.14 | ) | $ | 0.5 | ||||||||||||||||||||||
Net income (loss) per common share- diluted: | |||||||||||||||||||||||||||||
Net income from continuing operations, net of tax | $ | 0.64 | $ | (0.19 | ) | $ | 0.45 | ||||||||||||||||||||||
Net (loss) income from discontinued operations, net of tax | (0.01 | ) | 0.05 | 0.04 | |||||||||||||||||||||||||
Net income per common share- diluted | $ | 0.63 | $ | (0.14 | ) | $ | 0.49 | ||||||||||||||||||||||
Weighted average number of common shares: | |||||||||||||||||||||||||||||
Basic | 18,675,694 | — | 18,675,694 | ||||||||||||||||||||||||||
Diluted | 19,116,195 | — | 19,116,195 | ||||||||||||||||||||||||||
Comprehensive income | $ | 14,726 | $ | (2,918 | ) | $ | 11,808 |
Inventories_Tables
Inventories (Tables) | 3 Months Ended | ||||||||
Mar. 31, 2013 | |||||||||
Inventory Disclosure [Abstract] | ' | ||||||||
Schedule of Inventories | ' | ||||||||
US$ in thousands) | March 31, | December 31, | |||||||
2013 | 2012 | ||||||||
(Restated) | (Restated) | ||||||||
Raw materials | $ | 5,847 | $ | 7,623 | |||||
Work-in-process | 7,401 | 7,886 | |||||||
Finished products | 33,234 | 28,308 | |||||||
Field inventory | 22,963 | 22,629 | |||||||
Consignment inventory | 5,765 | 6,155 | |||||||
Deferred cost of sales | 9,481 | 10,772 | |||||||
Total Inventory | $ | 84,691 | $ | 83,373 | |||||
Patents_and_other_intangible_a1
Patents and other intangible assets (Tables) | 3 Months Ended | ||||||||
Mar. 31, 2013 | |||||||||
Goodwill And Intangible Assets Disclosure [Abstract] | ' | ||||||||
Schedule of Patents and Other Intangible Assets | ' | ||||||||
(US$ in thousands) | March 31, | December 31, | |||||||
2013 | 2012 | ||||||||
(Restated) | (Restated) | ||||||||
Cost | |||||||||
Patents | $ | 39,000 | $ | 38,905 | |||||
Trademarks — definite lived | 679 | 657 | |||||||
39,679 | 39,562 | ||||||||
Accumulated amortization | |||||||||
Patents | (32,292 | ) | (31,845 | ) | |||||
Trademarks — definite lived | (452 | ) | (427 | ) | |||||
(32,744 | ) | (32,272 | ) | ||||||
Patents and other intangible assets, net | $ | 6,935 | $ | 7,290 | |||||
Goodwill_Tables
Goodwill (Tables) | 3 Months Ended | ||||
Mar. 31, 2013 | |||||
Goodwill And Intangible Assets Disclosure [Abstract] | ' | ||||
Schedule of Changes in Net Carrying Amount of Goodwill | ' | ||||
The following table presents the changes in the net carrying value of goodwill: | |||||
(US$ in thousands) | Total | ||||
At December 31, 2012 | $ | 74,388 | |||
Foreign currency | (1,781 | ) | |||
At March 31, 2013 | $ | 72,607 | |||
Derivative_instruments_Tables
Derivative instruments (Tables) | 3 Months Ended | ||||||||
Mar. 31, 2013 | |||||||||
Derivative Instruments And Hedging Activities Disclosure [Abstract] | ' | ||||||||
Schedule of Fair Values of Derivative Instruments | ' | ||||||||
The tables below disclose the types of derivative instruments the Company owns, the classifications and fair values of these instruments within the balance sheet, and the amount of gain (loss) recognized in other comprehensive income (loss) or net income (loss). | |||||||||
(US$ in thousands) | Fair value: favorable | Balance sheet location | |||||||
As of March 31, 2013 | (unfavorable) | ||||||||
Cross-currency swap | $ | 1,598 | Other long-term assets | ||||||
As of December 31, 2012 | |||||||||
Cross-currency swap | $ | 305 | Other long-term assets | ||||||
Schedule of Gain (Loss) Recognized on Derivative Instruments | ' | ||||||||
Three Months Ended | |||||||||
March 31, | |||||||||
(US$ in thousands) | 2013 | 2012 | |||||||
Cross-currency swap unrealized gain (loss) recorded in other comprehensive income (loss), net of taxes | $ | (318 | ) | $ | 509 |
Fair_value_measurements_Tables
Fair value measurements (Tables) | 3 Months Ended | ||||||||||||||||
Mar. 31, 2013 | |||||||||||||||||
Fair Value Disclosures [Abstract] | ' | ||||||||||||||||
Schedule of Financial Assets and Liabilities Recorded at Fair Value on Recurring Basis | ' | ||||||||||||||||
The fair value of the Company’s financial assets and liabilities on a recurring basis were as follows: | |||||||||||||||||
(US$ in thousands) | Balance | Level 1 | Level 2 | Level 3 | |||||||||||||
March 31, | |||||||||||||||||
2013 | |||||||||||||||||
Derivative financial instruments | |||||||||||||||||
Cash flow hedges | |||||||||||||||||
Cross-currency swap | $ | 1,598 | $ | — | $ | 1,598 | $ | — | |||||||||
(US$ in thousands) | Balance | Level 1 | Level 2 | Level 3 | |||||||||||||
December 31, | |||||||||||||||||
2012 | |||||||||||||||||
Derivative financial instruments | |||||||||||||||||
Cash flow hedges | |||||||||||||||||
Cross currency swap | $ | 305 | $ | — | $ | 305 | $ | — |
Comprehensive_income_loss_Tabl
Comprehensive income (loss) (Tables) | 3 Months Ended | ||||||||||||
Mar. 31, 2013 | |||||||||||||
Equity [Abstract] | ' | ||||||||||||
Schedule of Comprehensive Income (Loss) | ' | ||||||||||||
The components of and changes in accumulated other comprehensive income were as follows: | |||||||||||||
(US$ in thousands) | Foreign | Fair Value of | Accumulated | ||||||||||
Currency | Cross- | Other | |||||||||||
Translation | Currency | Comprehensive | |||||||||||
Adjustments | Swap | Income | |||||||||||
Balance at December 31, 2012 | $ | 4,614 | $ | 131 | $ | 4,745 | |||||||
Unrealized gain on cross-currency swap, net of tax of $187 | — | (318 | ) | (318 | ) | ||||||||
Foreign currency translation adjustment (1) | (2,708 | ) | — | (2,708 | ) | ||||||||
Balance at March 31, 2013 | $ | 1,906 | $ | (187 | ) | $ | 1,719 | ||||||
-1 | As the cash generally remains permanently invested in the non-U.S. dollar denominated foreign subsidiaries, no deferred taxes are recognized on the related foreign currency translation adjustment. |
Earnings_per_share_Tables
Earnings per share (Tables) | 3 Months Ended | ||||||||
Mar. 31, 2013 | |||||||||
Earnings Per Share [Abstract] | ' | ||||||||
Schedule of Reconciliation of Weighted Average Shares Used in Calculation of Basic and Diluted Earnings Per Share | ' | ||||||||
The following is a reconciliation of the weighted average shares used in the basic and diluted net income per common share computations. | |||||||||
Three Months Ended | |||||||||
March 31, | |||||||||
2013 | 2012 | ||||||||
Weighted average common shares-basic | 19,431,093 | 18,675,694 | |||||||
Effect of dilutive securities: | |||||||||
Unexercised stock options net of treasury share repurchase | 260,048 | 440,501 | |||||||
Weighted average common shares-diluted | 19,691,141 | 19,116,195 | |||||||
Sharebased_compensation_Tables
Share-based compensation (Tables) | 3 Months Ended | ||||||||
Mar. 31, 2013 | |||||||||
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract] | ' | ||||||||
Schedule of Share-Based Compensation by Line Item in Condensed Consolidated Statements of Operations | ' | ||||||||
The following table shows the detail of share-based compensation by line item in the condensed consolidated statements of operations: | |||||||||
Three Months Ended | |||||||||
March 31, | |||||||||
(US$ in thousands) | 2013 | 2012 | |||||||
Cost of sales | $ | 287 | $ | 176 | |||||
Sales and marketing | 436 | 445 | |||||||
General and administrative | 1,175 | 770 | |||||||
Research and development | 45 | 42 | |||||||
Total | $ | 1,943 | $ | 1,433 | |||||
Other_income_expense_Tables
Other income (expense) (Tables) | 3 Months Ended | ||||||||
Mar. 31, 2013 | |||||||||
Other Income And Expenses [Abstract] | ' | ||||||||
Summary of Other Income (Expense) | ' | ||||||||
The following table shows the detail of other income (expense): | |||||||||
Three Months Ended | |||||||||
March 31, | |||||||||
(US$ in thousands) | 2013 | 2012 | |||||||
(Restated) | (Restated) | ||||||||
Gain related to demutualization of a mutual insurance company (1) | $ | 4,406 | $ | — | |||||
Transactional foreign currency exchange gains (losses) | 623 | (470 | ) | ||||||
Other | (265 | ) | (161 | ) | |||||
Total | $ | 4,764 | $ | (631 | ) | ||||
-1 | In the first quarter of 2013, the Company received $4.4 million of cash related to the demutualization of a mutual insurance company, in which the company was an eligible member to share in such proceeds. |
Business_segment_information_T
Business segment information (Tables) | 3 Months Ended | ||||||||||||||||
Mar. 31, 2013 | |||||||||||||||||
Segment Reporting [Abstract] | ' | ||||||||||||||||
Schedule of External Net Sales by GBU Reporting Segment | ' | ||||||||||||||||
The table below presents external net sales by GBU reporting segment. Net sales include product sales and marketing service fees. Marketing service fees, which are recorded on a net basis, are comprised of sales of Trinity Evolution ® in spine and orthopedic applications. | |||||||||||||||||
External Net Sales by GBU | |||||||||||||||||
Three Months Ended March 31, | |||||||||||||||||
(US$ in thousands) | 2013 | 2012 | Reported | Constant | |||||||||||||
Decline | Currency | ||||||||||||||||
Decline | |||||||||||||||||
(Restated) | (Restated) | (Restated) | (Restated) | ||||||||||||||
Spine | |||||||||||||||||
Spine Repair Implants and Regenerative Biologics | $ | 36,280 | $ | 34,393 | 5 | % | 0 | % | |||||||||
Spine Regenerative Stimulation | 33,744 | 38,790 | (13 | )% | (17 | )% | |||||||||||
Total Spine | 70,024 | 73,183 | (4 | )% | (9 | )% | |||||||||||
Orthopedics | 33,349 | 35,753 | (7 | )% | (3 | )% | |||||||||||
Total Net Sales | $ | 103,373 | $ | 108,936 | (5 | )% | (7 | )% | |||||||||
Operating Income (Loss) by GBU | ' | ||||||||||||||||
The table below presents operating income (loss) by GBU reporting segment: | |||||||||||||||||
Operating Income (Loss) by GBU | Three Months Ended | ||||||||||||||||
March 31, | |||||||||||||||||
(US$ in thousands) | 2013 | 2012 | |||||||||||||||
(Restated) | (Restated) | ||||||||||||||||
Spine | $ | 14,680 | $ | 22,019 | |||||||||||||
Orthopedics | 2,041 | 71 | |||||||||||||||
Corporate (1) | (8,634 | ) | (4,170 | ) | |||||||||||||
Total | $ | 8,087 | $ | 17,920 | |||||||||||||
-1 | For the three months ended March 31, 2013, the operating loss for Corporate included $3.6 million of management succession charges. |
Sale_of_Breg_and_Disposition_o1
Sale of Breg and Disposition of Sports Medicine GBU (Tables) | 3 Months Ended | ||||
Mar. 31, 2013 | |||||
Discontinued Operations And Disposal Groups [Abstract] | ' | ||||
Schedule of Information Related to Sale of Breg | ' | ||||
The following table presents the value of the asset disposition, proceeds received, net of various working capital adjustments and indebtedness and net gain on sale of Breg as shown in the condensed consolidated statement of operations for the year ended December 31, 2012. | |||||
(US$ in thousands) | Total | ||||
Cash proceeds | $ | 157,500 | |||
Less: | |||||
Working Capital | (7,093 | ) | |||
Transaction related expenses | (4,276 | ) | |||
Fair Value of Indemnification | (2,000 | ) | |||
Tangible assets | (8,309 | ) | |||
Intangible assets | (28,164 | ) | |||
Goodwill | (106,200 | ) | |||
Gain on sale of Breg, before income taxes | 1,458 | ||||
Income tax expense | (113 | ) | |||
Gain on sale of Breg, net of taxes | $ | 1,345 | |||
Restatement_of_the_Condensed_C2
Restatement of the Condensed Consolidated Financial Statements - Additional Information (Detail) (USD $) | 3 Months Ended | 12 Months Ended | 3 Months Ended | 12 Months Ended | |||
Mar. 31, 2013 | Mar. 31, 2012 | Mar. 31, 2013 | Dec. 31, 2012 | Mar. 31, 2013 | Jun. 30, 2012 | Dec. 31, 2012 | |
Distributor Revenue [Member] | Distributor Revenue [Member] | Inventory Reserves [Member] | Inventory Reserves [Member] | Inventory Reserves [Member] | |||
Distributor | |||||||
Increase (Decrease) in net sales | $3,100,000 | $7,100,000 | ' | ' | ' | ' | ' |
Increase (Decrease) in net income from continued operation | 2,700,000 | -3,600,000 | ' | ' | ' | ' | ' |
Distributors that did not meet the fixed or determinable or collectability revenue recognition criteria | ' | ' | 4 | ' | ' | ' | ' |
Number of distributer terminated | ' | ' | 2 | ' | ' | ' | ' |
Sales return | ' | ' | ' | 3,300,000 | ' | ' | ' |
Increase (Decrease) in accounts receivable | -8,589,000 | 5,423,000 | -34,300,000 | -41,300,000 | ' | ' | ' |
Increase (Decease) in inventory | 2,100,000 | 1,510,000 | 8,800,000 | 11,000,000 | -14,800,000 | ' | -14,800,000 |
Increase (Decrease) in inventory reserve | ' | ' | ' | ' | ' | $1,200,000 | ' |
Restatement_of_the_Condensed_C3
Restatement of the Condensed Consolidated Financial Statements - Adjustments to Previously Filed Consolidated Income Statements (Detail) (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2013 | Mar. 31, 2012 |
Net sales | $103,373 | $108,936 |
Cost of sales | 25,617 | 21,378 |
Gross profit | 77,756 | 87,558 |
Operating expenses | ' | ' |
Sales and marketing | 45,054 | 47,128 |
General and administrative | 18,330 | 14,570 |
Research and development | 5,741 | 7,050 |
Amortization of intangibles assets | 544 | 580 |
Charges related to U.S. Government resolutions | ' | 310 |
Total operation expenses | 69,669 | 69,638 |
Operating income | 8,087 | 17,920 |
Other income and (expense) | 4,204 | -2,852 |
Income before income taxes | 12,291 | 15,068 |
Income tax expense | -4,681 | -6,471 |
Net income from continuing operations, net of tax | 7,610 | 8,597 |
Previously Reported [Member] | ' | ' |
Net sales | 100,254 | 116,042 |
Cost of sales | 22,699 | 21,940 |
Gross profit | 77,555 | 94,102 |
Operating expenses | ' | ' |
Sales and marketing | 48,839 | 49,521 |
General and administrative | 18,788 | 14,570 |
Research and development | 5,400 | 7,050 |
Amortization of intangibles assets | 504 | 530 |
Charges related to U.S. Government resolutions | ' | ' |
Total operation expenses | 73,531 | 71,671 |
Operating income | 4,024 | 22,431 |
Other income and (expense) | 4,204 | -2,852 |
Income before income taxes | 8,228 | 19,579 |
Income tax expense | -3,320 | -7,363 |
Net income from continuing operations, net of tax | 4,908 | 12,216 |
Total Adjustments [Member] | ' | ' |
Net sales | 3,119 | -7,106 |
Cost of sales | 2,918 | -562 |
Gross profit | 201 | -6,544 |
Operating expenses | ' | ' |
Sales and marketing | -3,785 | -2,393 |
General and administrative | -458 | ' |
Research and development | 341 | ' |
Amortization of intangibles assets | 40 | 50 |
Charges related to U.S. Government resolutions | ' | 310 |
Total operation expenses | -3,862 | -2,033 |
Operating income | 4,063 | -4,511 |
Other income and (expense) | ' | ' |
Income before income taxes | 4,063 | -4,511 |
Income tax expense | -1,361 | 892 |
Net income from continuing operations, net of tax | 2,702 | -3,619 |
Distributor Revenue [Member] | ' | ' |
Net sales | 2,963 | -7,394 |
Cost of sales | 471 | -1,471 |
Gross profit | 2,492 | -5,923 |
Operating expenses | ' | ' |
Sales and marketing | -2,073 | -417 |
General and administrative | ' | ' |
Research and development | ' | ' |
Amortization of intangibles assets | ' | ' |
Charges related to U.S. Government resolutions | ' | ' |
Total operation expenses | -2,073 | -417 |
Operating income | 4,565 | -5,506 |
Other income and (expense) | ' | ' |
Income before income taxes | 4,565 | -5,506 |
Income tax expense | -1,529 | 1,089 |
Net income from continuing operations, net of tax | 3,036 | -4,417 |
Inventory Reserves [Member] | ' | ' |
Net sales | ' | ' |
Cost of sales | 86 | -1,212 |
Gross profit | -86 | 1,212 |
Operating expenses | ' | ' |
Sales and marketing | ' | ' |
General and administrative | ' | ' |
Research and development | ' | ' |
Amortization of intangibles assets | ' | ' |
Charges related to U.S. Government resolutions | ' | ' |
Total operation expenses | ' | ' |
Operating income | -86 | 1,212 |
Other income and (expense) | ' | ' |
Income before income taxes | -86 | 1,212 |
Income tax expense | 29 | -240 |
Net income from continuing operations, net of tax | -57 | 972 |
Royalties [Member] | ' | ' |
Net sales | ' | ' |
Cost of sales | 2,030 | 2,126 |
Gross profit | -2,030 | -2,126 |
Operating expenses | ' | ' |
Sales and marketing | -2,030 | -2,126 |
General and administrative | ' | ' |
Research and development | ' | ' |
Amortization of intangibles assets | ' | ' |
Charges related to U.S. Government resolutions | ' | ' |
Total operation expenses | -2,030 | -2,126 |
Operating income | ' | ' |
Other income and (expense) | ' | ' |
Income before income taxes | ' | ' |
Income tax expense | ' | ' |
Net income from continuing operations, net of tax | ' | ' |
Other [Member] | ' | ' |
Net sales | 156 | 288 |
Cost of sales | 331 | -5 |
Gross profit | -175 | 293 |
Operating expenses | ' | ' |
Sales and marketing | 318 | 150 |
General and administrative | -458 | ' |
Research and development | 341 | ' |
Amortization of intangibles assets | 40 | 50 |
Charges related to U.S. Government resolutions | ' | 310 |
Total operation expenses | 241 | 510 |
Operating income | -416 | -217 |
Other income and (expense) | ' | ' |
Income before income taxes | -416 | -217 |
Income tax expense | 139 | 43 |
Net income from continuing operations, net of tax | ($277) | ($174) |
Restatement_of_the_Condensed_C4
Restatement of the Condensed Consolidated Financial Statements - Effects of Restatement on Condensed Consolidated Balance Sheet (Detail) (USD $) | Mar. 31, 2013 | Dec. 31, 2012 | Mar. 31, 2012 | Dec. 31, 2011 | |
In Thousands, unless otherwise specified | |||||
Current assets: | ' | ' | ' | ' | |
Cash and cash equivalents | $33,675 | [1] | $31,055 | $47,053 | $33,207 |
Restricted cash | 29,446 | [1] | 21,314 | ' | ' |
Trade accounts receivable, less allowances of $11,731 | 96,506 | [1] | 107,312 | ' | ' |
Inventories | 84,691 | [1] | 83,373 | ' | ' |
Deferred income taxes | 33,915 | [1] | 33,450 | ' | ' |
Prepaid expenses and other current assets | 34,390 | [1] | 34,079 | ' | ' |
Total current assets | 312,623 | [1] | 310,583 | ' | ' |
Property, plant and equipment, net | 54,119 | [1] | 53,835 | ' | ' |
Patents and other intangible assets, net | 6,935 | [1] | 7,290 | ' | ' |
Goodwill | 72,607 | [1] | 74,388 | ' | ' |
Deferred income taxes | 19,176 | [1] | 18,881 | ' | ' |
Other long-term assets | 10,298 | [1] | 7,920 | ' | ' |
Total assets | 475,758 | [1] | 472,897 | ' | ' |
Current liabilities: | ' | ' | ' | ' | |
Trade accounts payable | 14,987 | [1] | 22,575 | ' | ' |
Other current liabilities | 44,729 | [1] | 39,610 | ' | ' |
Total current liabilities | 59,716 | [1] | 62,185 | ' | ' |
Long-term debt | 20,000 | [1] | 20,000 | ' | ' |
Deferred income taxes | 12,225 | [1] | 11,456 | ' | ' |
Other long-term liabilities | 10,425 | [1] | 11,424 | ' | ' |
Total liabilities | 102,366 | [1] | 105,065 | ' | ' |
Contingencies (Note 17) | ' | [1] | ' | ' | ' |
Shareholders' equity: | ' | ' | ' | ' | |
Common shares $0.10 par value; 50,000,000 shares authorized; 19,339,329 issued and outstanding | 1,945 | [1] | 1,934 | ' | ' |
Additional paid-in capital | 250,381 | [1] | 246,306 | ' | ' |
Retained earnings | 119,347 | [1] | 114,847 | ' | ' |
Accumulated other comprehensive income | 1,719 | [1] | 4,745 | ' | ' |
Total shareholders' equity | 373,392 | [1] | 367,832 | ' | ' |
Total liabilities and shareholders' equity | 475,758 | [1] | 472,897 | ' | ' |
Previously Reported [Member] | ' | ' | ' | ' | |
Current assets: | ' | ' | ' | ' | |
Cash and cash equivalents | 33,675 | 31,055 | ' | ' | |
Restricted cash | 29,446 | 21,314 | ' | ' | |
Trade accounts receivable, less allowances of $11,731 | 132,425 | 150,316 | ' | ' | |
Inventories | 92,133 | 88,744 | ' | ' | |
Deferred income taxes | 17,363 | 16,959 | ' | ' | |
Prepaid expenses and other current assets | 32,211 | 32,056 | ' | ' | |
Total current assets | 337,253 | 340,444 | ' | ' | |
Property, plant and equipment, net | 52,402 | 51,362 | ' | ' | |
Patents and other intangible assets, net | 6,765 | 6,880 | ' | ' | |
Goodwill | 72,607 | 74,388 | ' | ' | |
Deferred income taxes | 20,200 | 19,904 | ' | ' | |
Other long-term assets | 14,153 | 11,303 | ' | ' | |
Total assets | 503,380 | 504,281 | ' | ' | |
Current liabilities: | ' | ' | ' | ' | |
Trade accounts payable | 14,230 | 21,812 | ' | ' | |
Other current liabilities | 51,295 | 46,985 | ' | ' | |
Total current liabilities | 65,525 | 68,797 | ' | ' | |
Long-term debt | 20,000 | 20,000 | ' | ' | |
Deferred income taxes | 11,460 | 11,456 | ' | ' | |
Other long-term liabilities | 4,227 | 4,930 | ' | ' | |
Total liabilities | 101,212 | 105,183 | ' | ' | |
Contingencies (Note 17) | ' | ' | ' | ' | |
Shareholders' equity: | ' | ' | ' | ' | |
Common shares $0.10 par value; 50,000,000 shares authorized; 19,339,329 issued and outstanding | 1,945 | 1,934 | ' | ' | |
Additional paid-in capital | 250,186 | 246,111 | ' | ' | |
Retained earnings | 150,665 | 148,549 | ' | ' | |
Accumulated other comprehensive income | -628 | 2,504 | ' | ' | |
Total shareholders' equity | 402,168 | 399,098 | ' | ' | |
Total liabilities and shareholders' equity | 503,380 | 504,281 | ' | ' | |
Adjustments [Member] | ' | ' | ' | ' | |
Current assets: | ' | ' | ' | ' | |
Cash and cash equivalents | ' | ' | ' | ' | |
Restricted cash | ' | ' | ' | ' | |
Trade accounts receivable, less allowances of $11,731 | -35,919 | -43,004 | ' | ' | |
Inventories | -7,442 | -5,371 | ' | ' | |
Deferred income taxes | 16,552 | 16,491 | ' | ' | |
Prepaid expenses and other current assets | 2,179 | 2,023 | ' | ' | |
Total current assets | -24,630 | -29,861 | ' | ' | |
Property, plant and equipment, net | 1,717 | 2,473 | ' | ' | |
Patents and other intangible assets, net | 170 | 410 | ' | ' | |
Goodwill | ' | ' | ' | ' | |
Deferred income taxes | -1,024 | -1,023 | ' | ' | |
Other long-term assets | -3,855 | -3,383 | ' | ' | |
Total assets | -27,622 | -31,384 | ' | ' | |
Current liabilities: | ' | ' | ' | ' | |
Trade accounts payable | 757 | 763 | ' | ' | |
Other current liabilities | -6,566 | -7,375 | ' | ' | |
Total current liabilities | -5,809 | -6,612 | ' | ' | |
Long-term debt | ' | ' | ' | ' | |
Deferred income taxes | 765 | ' | ' | ' | |
Other long-term liabilities | 6,198 | 6,494 | ' | ' | |
Total liabilities | 1,154 | -118 | ' | ' | |
Contingencies (Note 17) | ' | ' | ' | ' | |
Shareholders' equity: | ' | ' | ' | ' | |
Common shares $0.10 par value; 50,000,000 shares authorized; 19,339,329 issued and outstanding | ' | ' | ' | ' | |
Additional paid-in capital | 195 | 195 | ' | ' | |
Retained earnings | -31,318 | -33,702 | ' | ' | |
Accumulated other comprehensive income | 2,347 | 2,241 | ' | ' | |
Total shareholders' equity | -28,776 | -31,266 | ' | ' | |
Total liabilities and shareholders' equity | ($27,622) | ($31,384) | ' | ' | |
[1] | Unaudited |
Restatement_of_the_Condensed_C5
Restatement of the Condensed Consolidated Financial Statements - Effects of Restatement on Condensed Consolidated Balance Sheet (Parenthetical) (Detail) (USD $) | Mar. 31, 2013 | Dec. 31, 2012 | |
In Thousands, except Share data, unless otherwise specified | |||
Organization Consolidation And Presentation Of Financial Statements [Abstract] | ' | ' | |
Trade accounts receivable, allowances | $11,731 | [1] | $13,543 |
Common shares, par value | $0.10 | [1] | $0.10 |
Common shares, authorized | 50,000,000 | [1] | 50,000,000 |
Common shares, issued | 19,453,294 | [1] | 19,339,329 |
Common shares, outstanding | 19,453,294 | [1] | 19,339,329 |
[1] | Unaudited |
Restatement_of_the_Condensed_C6
Restatement of the Condensed Consolidated Financial Statements - Effects of Restatement on Condensed Consolidated Statement of Operations and Comprehensive Income (Loss) (Detail) (USD $) | 3 Months Ended | |
In Thousands, except Share data, unless otherwise specified | Mar. 31, 2013 | Mar. 31, 2012 |
Product sales | $91,336 | $97,608 |
Marketing service fees | 12,037 | 11,328 |
Net sales | 103,373 | 108,936 |
Cost of sales | 25,617 | 21,378 |
Gross profit | 77,756 | 87,558 |
Operating expenses | ' | ' |
Sales and marketing | 45,054 | 47,128 |
General and administrative | 18,330 | 14,570 |
Research and development | 5,741 | 7,050 |
Amortization of intangible assets | 544 | 580 |
Charges related to US Government Resolutions | ' | 310 |
Total operating expenses | 69,669 | 69,638 |
Operating income | 8,087 | 17,920 |
Other income and expense | ' | ' |
Interest expense, net | -560 | -2,221 |
Other income (expense), net | 4,764 | -631 |
Total other income (expense) | 4,204 | -2,852 |
Income before income taxes | 12,291 | 15,068 |
Income tax expense | -4,681 | -6,471 |
Net income from continuing operations, net of tax | 7,610 | 8,597 |
Discontinued operations (Note 16) | ' | ' |
(Loss) income from discontinued operations | -4,434 | 527 |
Income tax benefit | 1,324 | 283 |
Net (loss) income from discontinued operations, net of tax | -3,110 | 810 |
Net income | 4,500 | 9,407 |
Net income (loss) per common share- basic: | ' | ' |
Net income from continuing operations, net of tax | $0.39 | $0.46 |
Net (loss) income from discontinued operations, net of tax | ($0.16) | $0.04 |
Net income per common share- basic | $0.23 | $0.50 |
Net income (loss) per common share- diluted: | ' | ' |
Net income from continuing operations, net of tax | $0.39 | $0.45 |
Net (loss) income from discontinued operations, net of tax | ($0.16) | $0.04 |
Net income per common share- diluted | $0.23 | $0.49 |
Weighted average number of common shares: | ' | ' |
Basic | 19,431,093 | 18,675,694 |
Diluted | 19,691,141 | 19,116,195 |
Comprehensive (loss) income | 1,474 | 11,808 |
Previously Reported [Member] | ' | ' |
Product sales | 88,358 | 104,820 |
Marketing service fees | 11,896 | 11,222 |
Net sales | 100,254 | 116,042 |
Cost of sales | 22,699 | 21,940 |
Gross profit | 77,555 | 94,102 |
Operating expenses | ' | ' |
Sales and marketing | 48,839 | 49,521 |
General and administrative | 18,788 | 14,570 |
Research and development | 5,400 | 7,050 |
Amortization of intangible assets | 504 | 530 |
Charges related to US Government Resolutions | ' | ' |
Total operating expenses | 73,531 | 71,671 |
Operating income | 4,024 | 22,431 |
Other income and expense | ' | ' |
Interest expense, net | -560 | -2,221 |
Other income (expense), net | 4,764 | -631 |
Total other income (expense) | 4,204 | -2,852 |
Income before income taxes | 8,228 | 19,579 |
Income tax expense | -3,320 | -7,363 |
Net income from continuing operations, net of tax | 4,908 | 12,216 |
Discontinued operations (Note 16) | ' | ' |
(Loss) income from discontinued operations | -4,432 | -506 |
Income tax benefit | 1,640 | 306 |
Net (loss) income from discontinued operations, net of tax | -2,792 | -200 |
Net income | 2,116 | 12,016 |
Net income (loss) per common share- basic: | ' | ' |
Net income from continuing operations, net of tax | $0.25 | $0.65 |
Net (loss) income from discontinued operations, net of tax | ($0.14) | ($0.01) |
Net income per common share- basic | $0.11 | $0.64 |
Net income (loss) per common share- diluted: | ' | ' |
Net income from continuing operations, net of tax | $0.25 | $0.64 |
Net (loss) income from discontinued operations, net of tax | ($0.14) | ($0.01) |
Net income per common share- diluted | $0.11 | $0.63 |
Weighted average number of common shares: | ' | ' |
Basic | 19,431,093 | 18,675,694 |
Diluted | 19,691,141 | 19,116,195 |
Comprehensive (loss) income | -1,016 | 14,726 |
Adjustments [Member] | ' | ' |
Product sales | 2,978 | -7,212 |
Marketing service fees | 141 | 106 |
Net sales | 3,119 | -7,106 |
Cost of sales | 2,918 | -562 |
Gross profit | 201 | -6,544 |
Operating expenses | ' | ' |
Sales and marketing | -3,785 | -2,393 |
General and administrative | -458 | ' |
Research and development | 341 | ' |
Amortization of intangible assets | 40 | 50 |
Charges related to US Government Resolutions | ' | 310 |
Total operating expenses | -3,862 | -2,033 |
Operating income | 4,063 | -4,511 |
Other income and expense | ' | ' |
Income before income taxes | 4,063 | -4,511 |
Income tax expense | -1,361 | 892 |
Net income from continuing operations, net of tax | 2,702 | -3,619 |
Discontinued operations (Note 16) | ' | ' |
(Loss) income from discontinued operations | -2 | 1,033 |
Income tax benefit | -316 | -23 |
Net (loss) income from discontinued operations, net of tax | -318 | 1,010 |
Net income | 2,384 | -2,609 |
Net income (loss) per common share- basic: | ' | ' |
Net income from continuing operations, net of tax | $0.14 | ($0.19) |
Net (loss) income from discontinued operations, net of tax | ($0.02) | $0.05 |
Net income per common share- basic | $0.12 | ($0.14) |
Net income (loss) per common share- diluted: | ' | ' |
Net income from continuing operations, net of tax | $0.14 | ($0.19) |
Net (loss) income from discontinued operations, net of tax | ($0.02) | $0.05 |
Net income per common share- diluted | $0.12 | ($0.14) |
Weighted average number of common shares: | ' | ' |
Basic | ' | ' |
Diluted | ' | ' |
Comprehensive (loss) income | $2,490 | ($2,918) |
Inventories_Schedule_of_Invent
Inventories - Schedule of Inventories (Detail) (USD $) | Mar. 31, 2013 | Dec. 31, 2012 | |
In Thousands, unless otherwise specified | |||
Inventory Disclosure [Abstract] | ' | ' | |
Raw materials | $5,847 | $7,623 | |
Work-in-process | 7,401 | 7,886 | |
Finished products | 33,234 | 28,308 | |
Field inventory | 22,963 | 22,629 | |
Consignment inventory | 5,765 | 6,155 | |
Deferred cost of sales | 9,481 | 10,772 | |
Total Inventory | $84,691 | [1] | $83,373 |
[1] | Unaudited |
Patents_and_other_intangible_a2
Patents and other intangible assets - Schedule of Patents and Other Intangibles Assets (Detail) (USD $) | Mar. 31, 2013 | Dec. 31, 2012 | |
In Thousands, unless otherwise specified | |||
Finite And Indefinite Lived Intangible Assets [Line Items] | ' | ' | |
Cost | $39,679 | $39,562 | |
Accumulated amortization | -32,744 | -32,272 | |
Patents and other intangible assets, net | 6,935 | [1] | 7,290 |
Patents [Member] | ' | ' | |
Finite And Indefinite Lived Intangible Assets [Line Items] | ' | ' | |
Cost | 39,000 | 38,905 | |
Accumulated amortization | -32,292 | -31,845 | |
Trademarks - definite lived [Member] | ' | ' | |
Finite And Indefinite Lived Intangible Assets [Line Items] | ' | ' | |
Cost | 679 | 657 | |
Accumulated amortization | ($452) | ($427) | |
[1] | Unaudited |
Goodwill_Schedule_of_Changes_i
Goodwill - Schedule of Changes in Net Carrying Amount of Goodwill (Detail) (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2013 | |
Goodwill And Intangible Assets Disclosure [Abstract] | ' | |
Beginning balance | $74,388 | |
Foreign currency | -1,781 | |
Ending balance | $72,607 | [1] |
[1] | Unaudited |
Bank_borrowings_Additional_Inf
Bank borrowings - Additional Information (Detail) | Mar. 31, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2012 |
In Millions, unless otherwise specified | USD ($) | EUR (€) | USD ($) | EUR (€) |
Debt Disclosure [Abstract] | ' | ' | ' | ' |
Amount outstanding under lines of credit | $0 | ' | $0.10 | ' |
Weighted average interest rate on borrowings under lines of credit | ' | ' | 3.70% | 3.70% |
Maximum borrowing capacity | $7.40 | € 5.80 | $7.60 | € 5.80 |
Longterm_debt_Additional_Infor
Long-term debt - Additional Information (Detail) | 3 Months Ended | 1 Months Ended | 3 Months Ended | 1 Months Ended | 3 Months Ended | 3 Months Ended | |||||||||||||||||||
Mar. 31, 2012 | Mar. 31, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | 31-May-12 | Aug. 31, 2010 | Mar. 31, 2013 | Dec. 31, 2012 | Aug. 30, 2010 | Mar. 31, 2013 | Dec. 31, 2012 | 31-May-12 | Aug. 31, 2010 | Mar. 31, 2013 | Dec. 31, 2012 | Mar. 31, 2013 | Aug. 31, 2010 | Mar. 31, 2013 | Mar. 31, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | ||
USD ($) | USD ($) | EUR (€) | USD ($) | EUR (€) | Revolving Credit Facility [Member] | Revolving Credit Facility [Member] | Revolving Credit Facility [Member] | Revolving Credit Facility [Member] | Revolving Credit Facility [Member] | Revolving Credit Facility [Member] | Revolving Credit Facility [Member] | Revolving Credit Facility [Member] | Revolving Credit Facility [Member] | Term Loan Facility [Member] | Term Loan Facility [Member] | Term Loan Facility [Member] | Term Loan Facility [Member] | Term Loan Facility [Member] | New Credit Agreement [Member] | New Credit Agreement [Member] | New Credit Agreement [Member] | Prior Credit Agreement [Member] | Prior Credit Agreement [Member] | ||
USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | LIBOR [Member] | LIBOR [Member] | USD ($) | USD ($) | USD ($) | USD ($) | Base rate [Member] | USD ($) | LIBOR [Member] | Base rate [Member] | LIBOR [Member] | LIBOR [Member] | ||||||||
Maximum [Member] | Maximum [Member] | Maximum [Member] | |||||||||||||||||||||||
Debt Instrument [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Debt instrument term (in years) | ' | ' | ' | ' | ' | ' | ' | ' | '5 years | ' | ' | ' | ' | ' | ' | '5 years | ' | ' | ' | ' | ' | ' | ' | ' | |
Maximum borrowing capacity | ' | $7,400,000 | € 5,800,000 | $7,600,000 | € 5,800,000 | ' | ' | ' | ' | ' | ' | $200,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Maximum borrowing capacity | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 100,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | |
Maximum additional borrowing capacity available | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 50,000,000 | ' | ' | ' | ' | |
Repayment of debt obligation | 3,750,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 87,500,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Repayment of debt obligation | ' | ' | ' | ' | ' | 20,000,000 | 20,000,000 | 57,500,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Amount outstanding | ' | 0 | ' | 100,000 | ' | ' | ' | ' | ' | 20,000,000 | 20,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Margin on variable rate | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 2.50% | 2.50% | ' | ' | ' | ' | ' | ' | 3.25% | 2.25% | ' | ' | |
Variable rate basis | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 'LIBOR | ' | ' | ' | ' | ' | |
Effective interest rate (as a Percent) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 2.70% | 2.70% | |
Revolving credit facility due date | ' | ' | ' | ' | ' | ' | ' | ' | ' | 30-Aug-15 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Amount of restricted net assets | ' | 225,200,000 | ' | 213,400,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Restricted cash | ' | 29,446,000 | [1] | ' | 21,314,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt issuance costs incurred | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 5,000,000 | ' | ' | ' | ' | ' | ' | ' | |
Write-off of debt issue costs | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 800,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Deferred debt issuance costs, net | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $1,600,000 | $1,800,000 | ' | ' | ' | ' | ' | ' | |
[1] | Unaudited |
Derivative_instruments_Schedul
Derivative instruments - Schedule of Fair Values of Derivative Instruments (Detail) (Other long-term assets [Member], Cross-currency swap [Member], USD $) | Mar. 31, 2013 | Dec. 31, 2012 |
In Thousands, unless otherwise specified | ||
Other long-term assets [Member] | Cross-currency swap [Member] | ' | ' |
Derivatives, Fair Value [Line Items] | ' | ' |
Fair value: favorable (unfavorable) | $1,598 | $305 |
Derivative_instruments_Schedul1
Derivative instruments - Schedule of Gain (Loss) Recognized on Derivative Instruments (Detail) (Cross-currency swap [Member], USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2013 | Mar. 31, 2012 |
Cross-currency swap [Member] | ' | ' |
Derivative Instruments [Line Items] | ' | ' |
Cross-currency swap unrealized gain (loss) recorded in other comprehensive income (loss), net of taxes | ($318) | $509 |
Derivative_instruments_Additio
Derivative instruments - Additional Information (Detail) | 3 Months Ended | ||
In Millions, unless otherwise specified | Mar. 31, 2013 | Sep. 30, 2010 | Sep. 30, 2010 |
Swap Agreement [Member] | Cross-currency swap [Member] | Cross-currency swap [Member] | |
Designated as Hedging Instrument [Member] | Designated as Hedging Instrument [Member] | ||
Pay Euros [Member] | Receive U.S. dollars [Member] | ||
EUR (€) | USD ($) | ||
Derivatives, Fair Value [Line Items] | ' | ' | ' |
Notional amount | ' | € 28.70 | $39 |
Fixed rate (as a percent) | ' | 5.00% | 4.64% |
Swap agreement expiration date | 30-Dec-16 | ' | ' |
Fair_Value_Measurements_Additi
Fair Value Measurements - Additional Information (Detail) (Maximum [Member]) | 3 Months Ended |
Mar. 31, 2013 | |
Maximum [Member] | ' |
Financial Instruments And Fair Value Measurements [Line Items] | ' |
Cash Equivalents Original Maturity Period | '90 days |
Fair_value_measurements_Schedu
Fair value measurements - Schedule of Financial Assets and Liabilities Recorded at Fair Value on Recurring Basis (Detail) (Fair Value, Measurements, Recurring [Member], USD $) | Mar. 31, 2013 | Dec. 31, 2012 |
In Thousands, unless otherwise specified | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' |
Cross currency swap | $1,598 | $305 |
Fair Value, Inputs, Level 2 [Member] | ' | ' |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' |
Cross currency swap | $1,598 | $305 |
Comprehensive_income_loss_Sche
Comprehensive income (loss) - Schedule of Comprehensive Income (Loss) (Detail) (USD $) | Mar. 31, 2013 | Dec. 31, 2012 | Mar. 31, 2013 | Mar. 31, 2013 | Mar. 31, 2013 | |
In Thousands, unless otherwise specified | Foreign Currency Translation Adjustments [Member] | Fair Value of Cross- Currency Swaps [Member] | Accumulated Other Comprehensive Income (Loss) [Member] | |||
Accumulated Other Comprehensive Income Loss [Line Items] | ' | ' | ' | ' | ' | |
Beginning balance | $1,719 | [1] | $4,745 | $4,614 | $131 | $4,745 |
Unrealized gain on cross-currency swap, net of tax | ' | ' | ' | -318 | -318 | |
Foreign currency translation adjustment | ' | ' | -2,708 | ' | -2,708 | |
Ending balance | $1,719 | [1] | $4,745 | $1,906 | ($187) | $1,719 |
[1] | Unaudited |
Comprehensive_income_loss_Sche1
Comprehensive income (loss) - Schedule of Comprehensive Income (Loss) (Parenthetical) (Detail) (USD $) | 3 Months Ended |
In Thousands, unless otherwise specified | Mar. 31, 2013 |
Accumulated Other Comprehensive Income Loss [Line Items] | ' |
Deferred taxes recognized on related foreign currency translation adjustment | $0 |
Accumulated Other Comprehensive Income (Loss) [Member] | ' |
Accumulated Other Comprehensive Income Loss [Line Items] | ' |
Unrealized gain on derivative instrument, taxes | $187 |
Earnings_per_share_Schedule_of
Earnings per share - Schedule of Reconciliation of Weighted Average Shares Used in Calculation of Basic and Diluted Earnings Per Share (Detail) | 3 Months Ended | |
Mar. 31, 2013 | Mar. 31, 2012 | |
Earnings Per Share [Abstract] | ' | ' |
Weighted average common shares-basic | 19,431,093 | 18,675,694 |
Effect of dilutive securities: | ' | ' |
Unexercised stock options net of treasury share repurchase | 260,048 | 440,501 |
Weighted average common shares-diluted | 19,691,141 | 19,116,195 |
Earnings_per_share_Additional_
Earnings per share - Additional Information (Detail) (Options to purchase common stock [Member]) | 3 Months Ended | |
Mar. 31, 2013 | Mar. 31, 2012 | |
Options to purchase common stock [Member] | ' | ' |
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ' | ' |
Outstanding options not included in diluted earnings per share | 973,037 | 714,686 |
Sharebased_compensation_Schedu
Share-based compensation - Schedule of Share-Based Compensation by Line Item in Consolidated Statements of Operations (Detail) (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2013 | Mar. 31, 2012 |
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ' | ' |
Allocated share based compensation expense | $1,943 | $1,433 |
Cost of sales [Member] | ' | ' |
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ' | ' |
Allocated share based compensation expense | 287 | 176 |
Sales and marketing [Member] | ' | ' |
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ' | ' |
Allocated share based compensation expense | 436 | 445 |
General and administrative [Member] | ' | ' |
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ' | ' |
Allocated share based compensation expense | 1,175 | 770 |
Research and development [Member] | ' | ' |
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ' | ' |
Allocated share based compensation expense | $45 | $42 |
Share_based_compensation_Addit
Share based compensation - Additional Information (Detail) | 3 Months Ended | |
Mar. 31, 2013 | Mar. 31, 2012 | |
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract] | ' | ' |
Common stock issued under Employee Stock Purchase Plan (in shares) | 113,965 | 262,713 |
Other_Income_Expense_Summary_o
Other Income (Expense) - Summary of Other Income (Expenses) (Detail) (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2013 | Mar. 31, 2012 |
Other Income And Expenses [Abstract] | ' | ' |
Gain related to demutualization of a mutual insurance company | $4,406 | ' |
Transactional foreign currency exchange gains (losses) | 623 | -470 |
Other | -265 | -161 |
Total | $4,764 | ($631) |
Other_Income_Expense_Summary_o1
Other Income (Expense) - Summary of Other Income (Expenses) (Parenthetical) (Detail) (USD $) | 3 Months Ended |
In Millions, unless otherwise specified | Mar. 31, 2013 |
Other Income And Expenses [Abstract] | ' |
Cash related to demutualization | $4.40 |
Income_taxes_Additional_Inform
Income taxes - Additional Information (Detail) (USD $) | 3 Months Ended | 12 Months Ended | ||||
Mar. 31, 2013 | Mar. 31, 2012 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2012 | Dec. 31, 2012 | |
Minimum [Member] | Maximum [Member] | Maximum [Member] | ||||
U S Subsidiaries [Member] | ||||||
Income Tax [Line Items] | ' | ' | ' | ' | ' | ' |
Provision for income tax | $4,681,000 | $6,471,000 | ' | ' | ' | ' |
Income tax effective rate (as a percent) | 38.10% | 42.90% | ' | ' | ' | ' |
Income tax effective rate excluding the impact of the charges related to the U.S. Government resolutions (as a percent) | 38.10% | 39.50% | ' | ' | ' | ' |
Gross unrecognized tax benefit | 800,000 | ' | 1,200,000 | ' | ' | ' |
Accrued interest and penalties related to unrecognized tax benefits | 900,000 | ' | 900,000 | ' | ' | ' |
Unremitted foreign earnings | ' | ' | ' | 285,300,000 | ' | ' |
Unremitted foreign earnings | ' | ' | ' | ' | 292,000,000 | ' |
Amount of earnings in US subsidiaries | ' | ' | ' | ' | ' | $293,800,000 |
Business_Segment_Information_A
Business Segment Information - Additional Information (Detail) | 3 Months Ended |
Mar. 31, 2013 | |
Segment | |
Segment Reporting [Abstract] | ' |
Number of global business units | 2 |
Business_segment_information_S
Business segment information - Schedule of External Net Sales by GBU Reporting Segment (Detail) (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2013 | Mar. 31, 2012 |
Segment Reporting Information [Line Items] | ' | ' |
Reported Decline (as a percent) | -5.00% | ' |
Constant Currency Decline (as a percent) | -7.00% | ' |
Total Net Sales | $103,373 | $108,936 |
Spine Repair Implants and Regenerative Biologics [Member] | ' | ' |
Segment Reporting Information [Line Items] | ' | ' |
Reported Decline (as a percent) | 5.00% | ' |
Constant Currency Decline (as a percent) | 0.00% | ' |
Total Net Sales | 36,280 | 34,393 |
Spine Regenerative Stimulation [Member] | ' | ' |
Segment Reporting Information [Line Items] | ' | ' |
Reported Decline (as a percent) | -13.00% | ' |
Constant Currency Decline (as a percent) | -17.00% | ' |
Total Net Sales | 33,744 | 38,790 |
Spine [Member] | ' | ' |
Segment Reporting Information [Line Items] | ' | ' |
Reported Decline (as a percent) | -4.00% | ' |
Constant Currency Decline (as a percent) | -9.00% | ' |
Total Net Sales | 70,024 | 73,183 |
Orthopedics [Member] | ' | ' |
Segment Reporting Information [Line Items] | ' | ' |
Reported Decline (as a percent) | -7.00% | ' |
Constant Currency Decline (as a percent) | -3.00% | ' |
Total Net Sales | $33,349 | $35,753 |
Business_segment_information_O
Business segment information - Operating Income (Loss) by GBU (Detail) (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2013 | Mar. 31, 2012 |
Product Type Reporting Information [Line Items] | ' | ' |
Operating Income (Loss) by GBU | $8,087 | $17,920 |
Spine [Member] | ' | ' |
Product Type Reporting Information [Line Items] | ' | ' |
Operating Income (Loss) by GBU | 14,680 | 22,019 |
Orthopedics [Member] | ' | ' |
Product Type Reporting Information [Line Items] | ' | ' |
Operating Income (Loss) by GBU | 2,041 | 71 |
Corporate [Member] | ' | ' |
Product Type Reporting Information [Line Items] | ' | ' |
Operating Income (Loss) by GBU | ($8,634) | ($4,170) |
Business_segment_information_O1
Business segment information - Operating Income (Loss) by GBU (Parenthetical) (Detail) (Corporate [Member], USD $) | 3 Months Ended |
In Millions, unless otherwise specified | Mar. 31, 2013 |
Corporate [Member] | ' |
Product Type Reporting Information [Line Items] | ' |
Senior management succession charges | $3.60 |
Sale_of_Breg_and_Disposition_o2
Sale of Breg and Disposition of Sports Medicine GBU - Additional Information (Detail) (USD $) | 1 Months Ended | 3 Months Ended | 12 Months Ended |
24-May-12 | Mar. 31, 2013 | Dec. 31, 2012 | |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ' | ' | ' |
Indemnification Expense | ' | $4,000,000 | ' |
Breg Orthofix Holdings, Inc [Member] | ' | ' | ' |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ' | ' | ' |
Obligations under guarantee | ' | ' | 2,000,000 |
Orthofix Inc [Member] | Breg Orthofix Holdings, Inc [Member] | ' | ' | ' |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ' | ' | ' |
Proceeds from sale of outstanding shares of Breg | 157,500,000 | ' | ' |
Prepayment of outstanding company indebtedness | 145,000,000 | ' | ' |
Fair value of liability | 2,000,000 | ' | ' |
Period of indemnification (in years) | ' | '3 years | ' |
Obligations under guarantee | ' | $1,400,000 | $1,600,000 |
Sale_of_Breg_and_Disposition_o3
Sale of Breg and Disposition of Sports Medicine GBU - Schedule of Information Related to Sale of Breg (Detail) (Breg Orthofix Holdings, Inc [Member], USD $) | 12 Months Ended |
In Thousands, unless otherwise specified | Dec. 31, 2012 |
Breg Orthofix Holdings, Inc [Member] | ' |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ' |
Cash proceeds | $157,500 |
Less: | ' |
Working Capital | -7,093 |
Transaction related expenses | -4,276 |
Fair Value of Indemnification | -2,000 |
Tangible assets | -8,309 |
Intangible assets | -28,164 |
Goodwill | -106,200 |
Gain on sale of Breg, before income taxes | 1,458 |
Income tax expense | -113 |
Gain on sale of Breg, net of taxes | $1,345 |
Subsequent_Event_Additional_In
Subsequent Event - Additional Information (Detail) (Subsequent Event [Member], USD $) | 0 Months Ended | 3 Months Ended | |
In Millions, unless otherwise specified | 8-May-13 | Sep. 30, 2013 | Jun. 30, 2013 |
Subsequent Event [Member] | ' | ' | ' |
Subsequent Event [Line Items] | ' | ' | ' |
Share repurchase program, authorized amount | $50 | ' | ' |
Stock repurchased value | ' | $39.50 | $39.50 |