Document_and_Entity_Informatio
Document and Entity Information | 6 Months Ended | |
Jun. 30, 2014 | Mar. 27, 2015 | |
Document And Entity Information [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | FALSE | |
Document Period End Date | 30-Jun-14 | |
Document Fiscal Year Focus | 2014 | |
Document Fiscal Period Focus | Q2 | |
Trading Symbol | OFIX | |
Entity Registrant Name | ORTHOFIX INTERNATIONAL N V | |
Entity Central Index Key | 884624 | |
Current Fiscal Year End Date | -19 | |
Entity Filer Category | Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 18,754,831 |
Condensed_Consolidated_Balance
Condensed Consolidated Balance Sheets (USD $) | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2013 | Dec. 31, 2012 |
In Thousands, unless otherwise specified | ||||
Current assets: | ||||
Cash and cash equivalents | $28,919 | $28,924 | $26,369 | $30,767 |
Restricted cash | 45,248 | 23,761 | ||
Trade accounts receivable, less allowance for doubtful accounts of $8,971 and $9,111 at June 30, 2014 and December 31, 2013, respectively | 63,322 | 70,811 | ||
Inventories | 70,902 | 72,678 | ||
Deferred income taxes | 40,402 | 39,999 | ||
Prepaid expenses and other current assets | 43,886 | 28,933 | ||
Total current assets | 292,679 | 265,106 | ||
Property, plant and equipment, net | 51,082 | 54,372 | ||
Patents and other intangible assets, net | 8,075 | 9,046 | ||
Goodwill | 53,565 | 53,565 | ||
Deferred income taxes | 22,762 | 22,394 | ||
Other long-term assets | 5,834 | 7,492 | ||
Total assets | 433,997 | 411,975 | ||
Current liabilities: | ||||
Trade accounts payable | 15,712 | 20,674 | ||
Other current liabilities | 67,382 | 49,676 | ||
Total current liabilities | 83,094 | 70,350 | ||
Long-term debt | 20,000 | 20,000 | ||
Deferred income taxes | 13,325 | 13,026 | ||
Other long-term liabilities | 12,367 | 12,736 | ||
Total liabilities | 128,786 | 116,112 | ||
Contingencies (Note 16) | ||||
Shareholders' equity: | ||||
Common shares $0.10 par value; 50,000,000 shares authorized; 18,534,625 and 18,102,335 issued and outstanding as of June 30, 2014 and December 31, 2013, respectively | 1,854 | 1,810 | ||
Additional paid-in capital | 228,502 | 216,653 | ||
Retained earnings | 70,706 | 73,897 | ||
Accumulated other comprehensive income | 4,149 | 3,503 | ||
Total shareholders' equity | 305,211 | 295,863 | ||
Total liabilities and shareholders' equity | $433,997 | $411,975 |
Condensed_Consolidated_Balance1
Condensed Consolidated Balance Sheets (Parenthetical) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 |
In Thousands, except Share data, unless otherwise specified | ||
Statement of Financial Position [Abstract] | ||
Trade accounts receivable, allowance for doubtful accounts | $8,971 | $9,111 |
Common shares, par value | $0.10 | $0.10 |
Common shares, authorized | 50,000,000 | 50,000,000 |
Common shares, issued | 18,534,625 | 18,102,335 |
Common shares, outstanding | 18,534,625 | 18,102,335 |
Condensed_Consolidated_Stateme
Condensed Consolidated Statements of Operations and Comprehensive Income (loss) (Unaudited) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Thousands, except Share data, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 |
Income Statement [Abstract] | ||||
Product sales | $88,579 | $85,929 | $176,879 | $176,170 |
Marketing service fees | 12,406 | 11,711 | 24,120 | 23,749 |
Net sales | 100,985 | 97,640 | 200,999 | 199,919 |
Cost of sales | 25,414 | 21,884 | 52,187 | 47,725 |
Gross profit | 75,571 | 75,756 | 148,812 | 152,194 |
Operating expenses | ||||
Sales and marketing | 42,013 | 44,539 | 83,184 | 90,383 |
General and administrative | 17,553 | 15,181 | 34,829 | 33,422 |
Research and development | 6,313 | 8,551 | 12,246 | 14,292 |
Amortization of intangible assets | 661 | 565 | 1,245 | 1,109 |
Costs related to the accounting review and restatement | 2,327 | 10,633 | ||
Total operating expenses | 68,867 | 68,836 | 142,137 | 139,206 |
Operating income | 6,704 | 6,920 | 6,675 | 12,988 |
Other income and expense | ||||
Interest expense, net | -492 | -455 | -960 | -997 |
Other (expense) income, net | 363 | -1,207 | 91 | 3,557 |
Other income and (expense) | -129 | -1,662 | -869 | 2,560 |
Income before income taxes | 6,575 | 5,258 | 5,806 | 15,548 |
Income tax expense | -3,309 | -3,246 | -4,488 | -7,610 |
Net (loss) income from continuing operations | 3,266 | 2,012 | 1,318 | 7,938 |
Discontinued operations (Note 15) | ||||
Loss from discontinued operations | -5,829 | -8,092 | -6,623 | -12,052 |
Income tax benefit | 1,880 | 3,069 | 2,114 | 4,550 |
Net loss from discontinued operations | -3,949 | -5,023 | -4,509 | -7,502 |
Net (loss) income | -683 | -3,011 | -3,191 | 436 |
Net (loss) income per common share-basic: | ||||
Net (loss) income from continuing operations | $0.18 | $0.11 | ($0.07) | $0.41 |
Net loss from discontinued operations | ($0.22) | ($0.27) | ($0.24) | ($0.39) |
Net (loss) income per common share-basic | ($0.04) | ($0.16) | ($0.17) | $0.02 |
Net (loss) income per common share-diluted: | ||||
Net (loss) income from continuing operations | $0.18 | $0.10 | ($0.07) | $0.41 |
Net loss from discontinued operations | ($0.22) | ($0.26) | ($0.24) | ($0.39) |
Net (loss) income per common share-diluted | ($0.04) | ($0.16) | ($0.17) | $0.02 |
Weighted average number of common shares: | ||||
Basic | 18,445,348 | 19,140,520 | 18,322,185 | 19,285,004 |
Diluted | 18,621,192 | 19,270,044 | 18,435,128 | 19,483,715 |
Other comprehensive (loss) income: | ||||
Unrealized (loss) gain on cross-currency swap, net of tax | -31 | 222 | 72 | -96 |
Foreign currency translation adjustment | 198 | -711 | 574 | -3,390 |
Comprehensive loss | ($516) | ($3,500) | ($2,545) | ($3,050) |
Condensed_Consolidated_Stateme1
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $) | 6 Months Ended | |
In Thousands, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 |
Cash flows from operating activities: | ||
Net (loss) income | ($3,191) | $436 |
Adjustments to reconcile net (loss) income to net cash provided by operating activities: | ||
Depreciation and amortization | 11,516 | 10,285 |
Amortization of debt costs | 362 | 360 |
Amortization of exclusivity agreements | 1,467 | 688 |
Provision for doubtful accounts | 858 | 2,192 |
Deferred income taxes | -452 | 222 |
Share-based compensation | 2,373 | 3,437 |
Excess income tax benefit on employee stock-based compensation | -40 | -82 |
Other | -1,390 | 2,352 |
Change in operating assets and liabilities: | ||
Trade accounts receivable | 6,760 | 14,825 |
Inventories | 2,234 | -11,478 |
Prepaid expenses and other current assets | -16,245 | 5,215 |
Trade accounts payable | -4,959 | -3,452 |
Other current liabilities | 18,981 | 11,795 |
Long-term assets | -169 | -1,494 |
Long-term liabilities | -231 | -1,164 |
Net cash provided by operating activities | -17,874 | 34,137 |
Cash flows from investing activities: | ||
Capital expenditures for property, plant and equipment | -6,138 | -12,826 |
Capital expenditures for intangible assets | -119 | -651 |
Purchase of other investments | -776 | |
Sale of other investments | 32 | |
Net cash used in investing activities | -6,225 | -14,253 |
Cash flows from financing activities: | ||
Net proceeds from issuance of common shares | 9,520 | 2,188 |
Repayment of bank borrowings, net | -16 | |
Changes in restricted cash | -21,406 | 721 |
Repurchase of treasury shares | -26,868 | |
Excess income tax benefit on employee stock-based awards | 40 | 82 |
Net cash used in financing activities | -11,846 | -23,893 |
Effect of exchange rate changes on cash | 192 | -389 |
Net increase (decrease) in cash and cash equivalents | -5 | -4,398 |
Cash and cash equivalents at the beginning of the period | 28,924 | 30,767 |
Cash and cash equivalents at the end of the period | $28,919 | $26,369 |
Summary_of_significant_account
Summary of significant accounting policies | 6 Months Ended |
Jun. 30, 2014 | |
Accounting Policies [Abstract] | |
Summary of significant accounting policies | 1. Summary of significant accounting policies |
(a) Basis of presentation | |
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Pursuant to these rules and regulations, certain information and note disclosures, normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. In the opinion of management, all adjustments (consisting of normal recurring items) considered necessary for a fair presentation have been included. Operating results for the six months ended June 30, 2014, are not necessarily indicative of the results that may be expected for the year ending December 31, 2014. The balance sheet at December 31, 2013, has been derived from the audited financial statements at that date, but does not include all of the information and footnotes required by accounting principles generally accepted in the U.S. for complete financial statements. For further information, refer to the consolidated financial statements and notes thereto contained in the 2013 Form 10-K/A. The notes to the unaudited condensed consolidated financial statements are presented on a continuing basis unless otherwise noted. | |
(b) Reclassifications | |
The Company has reclassified certain line items to conform to the current year presentation. The reclassifications have no effect on previously reported net earnings or shareholders’ equity. | |
(c) Use of estimates | |
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. On an ongoing basis, the Company evaluates its estimates including those related to contractual allowances, doubtful accounts, inventories, potential intangible assets and goodwill impairment, income taxes and share based compensation. Actual results could differ from these estimates. | |
(d) Foreign currency translation | |
The financial statements for operations outside the U.S. are generally maintained in their local currency. All foreign currency denominated balance sheet accounts, except shareholders’ equity, are translated to U.S. dollars at period end exchange rates and revenue and expense items are translated at weighted average rates of exchange prevailing during the year. Gains and losses resulting from the translation of foreign currency are recorded in the accumulated other comprehensive income component of shareholders’ equity. | |
(e) Collaborative agreement | |
The Company receives a marketing fee through collaboration with Musculoskeletal Transplant Foundation (“MTF”) for Trinity Evolution®, and Trinity ELITE®, for which, the Company has exclusive marketing rights, and VersaShield™ for which we have non-exclusive marketing rights. Under the agreements with MTF, MTF processes the tissues, maintains inventory, and invoices hospitals and surgery centers and other points of care for service fees, which are submitted by customers via purchase orders. MTF is considered the primary obligor in these arrangements and therefore the Company recognizes these marketing service fees on a net basis upon shipment of the product to the customer. | |
(f) Recently issued accounting standards | |
In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers. ASU 2014-09 supersedes the revenue recognition requirements in Revenue Recognition (Topic 605), and requires entities to recognize revenue in a way that depicts the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled to in exchange for those goods or services. ASU 2014-09 is effective for the Company in the fiscal year beginning on January 1, 2017, including interim periods within that reporting period and is to be applied retrospectively, with early application not permitted. The Company is currently evaluating the effect that adopting this new accounting guidance will have on consolidated results of operations, cash flows and financial position. |
Original_and_Further_Restateme
Original and Further Restatement of the Consolidated Financial Statements | 6 Months Ended | ||||||||||||||||||||||||||||||||||||
Jun. 30, 2014 | |||||||||||||||||||||||||||||||||||||
Accounting Changes and Error Corrections [Abstract] | |||||||||||||||||||||||||||||||||||||
Original and Further Restatement of the Consolidated Financial Statements | 2. Original and Further Restatement of the Consolidated Financial Statements | ||||||||||||||||||||||||||||||||||||
In connection with the Company’s preparation of its consolidated interim quarterly financial statements for the fiscal quarter ended June 30, 2014, the Company determined that certain entries with respect to the previously filed financial statements contained in the Original 2013 Form 10-K and the Original 2014 First Quarter Form 10-Q were not properly accounted for under U.S. generally accepted accounting principles (“U.S. GAAP”). As further described below, these additional errors affect the fiscal years ended December 31, 2013, 2012 and 2011, as well as the fiscal quarter ended March 31, 2014. Due to these errors, the Company determined in August 2014 to restate its consolidated financial statements for the fiscal years ended December 31, 2013, 2012 and 2011 (including the interim quarterly periods contained within the fiscal years ended December 31, 2013 and 2012) and the fiscal quarter ended March 31, 2014, and that the previously filed financial statements for these periods should no longer be relied upon. This Report contains restated consolidated interim financial statements for the fiscal quarter and year-to-date periods ended June 30, 2013. | |||||||||||||||||||||||||||||||||||||
Contemporaneously with the filing of this Report, the Company is filing (i) an amendment to the Original 2013 Form 10-K (the “2013 Form 10-K/A”), which amendment contains restated consolidated financial statements for the fiscal years ended December 31, 2013, 2012 and 2011, and the quarterly reporting periods contained within the fiscal years ended December 31, 2013 and 2012, (ii) an amendment to the Original 2014 First Quarter Form 10-Q (the “2014 First Quarter Form 10-Q/A”), which amendment contains restated consolidated interim financial statements for the fiscal quarters ended March 31, 2014 and 2013, and (iii) its delayed Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2014 (the “2014 Third Quarter Form 10-Q”), which contains restated consolidated interim financial statements for the fiscal quarterly and year-to-date periods ended September 30, 2013. The corrections of the additional errors in the 2013 Form 10-K/A and the 2014 First Quarter Form 10-Q/A are referred to herein as the “Further Restatement.” | |||||||||||||||||||||||||||||||||||||
The Original 2013 Form 10-K reflected a prior restatement of the Company’s consolidated financial statements for the fiscal years ended December 31, 2012 and 2011 and the fiscal quarter ended March 31, 2013, which we refer to herein as the “Original Restatement.” For additional information regarding the Original Restatement, see the 2013 Form 10-K/A. | |||||||||||||||||||||||||||||||||||||
Background of Further Restatement | |||||||||||||||||||||||||||||||||||||
During the second quarter of 2014, the Company’s management noted that the Company’s bad debt expense for its BioStim strategic business unit (“SBU”) during the first quarter of 2014 was higher than internally budgeted. As a result, the Company’s internal finance department reviewed bad debt expense entries in prior periods. In connection with this review, the Company also further considered its accounting methodology with respect to certain prior revenue adjustments related to uncollectible patient co-pay and self-pay amounts. As further described below, after performing this review, the Company determined that errors existed relating to the accounting for uncollectible patient co-pay and self-pay amounts, and that certain bad debt reserves originally recorded in fiscal years 2011 and 2012 were reversed in incorrect periods in the Original Restatement in connection with the change to sell-through accounting for certain distributors. After analyzing these errors, the Company determined to further restate its financial statements as described in the 2013 Form 10-K/A, the 2014 First Quarter Form 10-Q/A and herein. In addition to these matters, certain other adjustments identified by management, including revisions to inventory reserves, intercompany profit adjustments and accounts receivable reserves, were made to the consolidated financial statements in connection with the Further Restatement, as discussed below. | |||||||||||||||||||||||||||||||||||||
Co-Pay and Self-Pay Revenue Adjustments | |||||||||||||||||||||||||||||||||||||
A majority of revenue from the Company’s BioStim SBU is derived from third parties, which is subject to change due to contractual adjustments related to commercial insurance carriers, and may include certain patient co-pay amounts. In addition, certain patient purchasers are without insurance, with revenue derived from “self-pay” arrangements. In previously issued financial statements, the Company recorded these co-pay and self-pay amounts as revenue with estimated uncollectible portions being recognized as bad debt expense. Upon further analysis, it was determined that because collectability of co-pay and self-pay amounts was not reasonably assured, the conditions for revenue recognition had not been met and revenue for those amounts should not have been recognized until collected. | |||||||||||||||||||||||||||||||||||||
Adjustments to correct the foregoing reduce equally both the Company’s historical net sales and its sales and marketing expense by approximately $0.3 million and $1.8 million for the fiscal quarter ended June 30, 2013 and the six months ended June 30, 2013, respectively. These adjustments have no effect on net income from continuing operations, net income or total assets in any period. | |||||||||||||||||||||||||||||||||||||
Bad Debt Timing Adjustments | |||||||||||||||||||||||||||||||||||||
In connection with the foregoing, the Company determined to review bad debt expense trends more broadly across all of its business units. As a result of this process, the Company determined that certain bad debt reserves originally recorded in fiscal years 2011 and 2012 were reversed in incorrect periods in the Original Restatement in connection with the change to sell-through accounting for certain distributors. Because the Original Restatement transferred these transactions to sell-through accounting (as opposed to sell-in accounting, which had been used when the original bad debt reserves were recorded), the bad debt reserve was reversed as part of the Original Restatement, as the receivable that was being reserved for was no longer recognized. | |||||||||||||||||||||||||||||||||||||
Adjustments to correct this error result in an increase of sales and marketing expense of $1.5 million for the six months ended June 30, 2013. There were no adjustments to the fiscal quarter ended June 30, 2013. These adjustments resulted in no impact to the accounts receivable balance as of December 31, 2013. | |||||||||||||||||||||||||||||||||||||
Accounts Receivable Reserve Adjustments | |||||||||||||||||||||||||||||||||||||
As part of analyzing collections experience on accounts receivable, the Company identified that it had incorrectly considered certain deferred revenue amounts included in gross accounts receivable when calculating estimated reserves. Specifically, the computation of the contractual allowances and bad debt allowances, which serves to adjust accounts receivable to the estimated collectible amount, incorrectly assumed that some percentage of the deferred amounts would be collected, rather than fully deferring these amounts. | |||||||||||||||||||||||||||||||||||||
Adjustments to correct this error resulted in a net decrease in operating income of $0.4 million for the fiscal quarter ended June 30, 2013 and a net increase in operating income of $0.1 million for the six months ended June 30, 2013, respectively. | |||||||||||||||||||||||||||||||||||||
This adjustment resulted in a decrease in accounts receivable, net (due to an increase in reserves) as of December 31, 2013 by $4.2 million. | |||||||||||||||||||||||||||||||||||||
Intercompany Profit Adjustments | |||||||||||||||||||||||||||||||||||||
The Company has two manufacturing facilities which support the inventory needs of other subsidiaries through intercompany sales transactions. These intercompany sales include a profit margin for the selling subsidiary (“intercompany profit”) that is eliminated by the Company as part of its consolidated financial reporting process. The elimination of intercompany profit requires determining the affected net inventory amounts and their related intercompany profit margin to eliminate all intercompany profit, resulting in all inventories being carried at historical cost in the Company’s consolidated financial statements. | |||||||||||||||||||||||||||||||||||||
As part of the Original Restatement the Company made certain corrections to prior period excess and obsolete inventory reserves. The effect of these corrections was not properly considered when determining the adjustments needed to eliminate intercompany profits from inventories in the Original Restatement. | |||||||||||||||||||||||||||||||||||||
Adjustments to correct this error resulted in an increase to cost of sales of $0.4 million and $0.2 million for the fiscal quarter ended June 30, 2013 and the six months ended June 30, 2013, respectively. | |||||||||||||||||||||||||||||||||||||
This adjustment resulted in a decrease in inventory as of December 31, 2013 by $2.6 million. | |||||||||||||||||||||||||||||||||||||
Inventory | |||||||||||||||||||||||||||||||||||||
Inventory Existence | |||||||||||||||||||||||||||||||||||||
As part of the remediation activities that followed the Original Restatement, the Company expanded its procedures in the second quarter of 2014 to validate the existence of field inventory held by independent sales representatives and noted that, in many cases, this inventory had higher rates of missing inventory (“shrinkage”) than previously estimated. To determine whether these higher error rates were pervasive across its field inventory, the Company counted approximately 90% of its field inventory during the third and fourth fiscal quarters of 2014. These counts resulted in the identification of errors relating to previous estimates of shrinkage. | |||||||||||||||||||||||||||||||||||||
Adjustments in the Further Restatement to correct these errors, net of the related effect on previously recorded excess and obsolete inventory reserves, resulted in an increase to cost of sales of $0.1 million for both the fiscal quarter ended June 30, 2013 and the six months ended June 30, 2013. | |||||||||||||||||||||||||||||||||||||
These adjustments resulted in a decrease in inventory as of December 31, 2013 by $1.0 million. | |||||||||||||||||||||||||||||||||||||
Inventory Reserves | |||||||||||||||||||||||||||||||||||||
In connection with its remediation efforts associated with the material weakness noted in the Original Restatement related to inventory reserves, the Company concluded that it was not appropriately calculating inventory reserves, including its consideration of demand assumptions for “kits”, which contain a variety of “piece part” components to be used during surgery that have various demand considerations, as well as inventory held by third parties under inventory purchase obligations. | |||||||||||||||||||||||||||||||||||||
Adjustments to correct these errors resulted in an increase to cost of sales of $1.2 million and $1.9 million for the fiscal quarter ended June 30, 2013 and the six months ended June 30, 2013, respectively. These adjustments resulted in a decrease to inventory (due to an increase in reserves) as of December 31, 2013 by $14.4 million. | |||||||||||||||||||||||||||||||||||||
Other Adjustments | |||||||||||||||||||||||||||||||||||||
In addition to the adjustments described above, the Company is correcting certain other items. The impact of correcting these items results in an increase to income before income taxes of $0.1 million for the fiscal quarter ended June 30, 2013, and a decrease to income before income taxes of $0.2 million for the six months ended June 30, 2013. | |||||||||||||||||||||||||||||||||||||
The tables below show the effects of the Further Restatement for the fiscal quarter ended June 30, 2013 and the six months ended June 30, 2013. The tax effect of the adjustments is estimated based on the Company’s estimated tax rate. | |||||||||||||||||||||||||||||||||||||
Three Months Ended June 30, 2013 | |||||||||||||||||||||||||||||||||||||
Further Restatement Adjustments by Category | |||||||||||||||||||||||||||||||||||||
(U.S. Dollars, in thousands) | Originally | Co-Pay and | Bad Debt | Accounts | Intercompany | Inventory | Other | Total Further | Restated | ||||||||||||||||||||||||||||
Reported in | Self-Pay | Timing | Receivable | Profit | Restatement | ||||||||||||||||||||||||||||||||
2013 | Revenue | Reserve | Adjustments | ||||||||||||||||||||||||||||||||||
Form 10-Q | |||||||||||||||||||||||||||||||||||||
Net sales | $ | 98,280 | $ | (336 | ) | $ | — | $ | (313 | ) | $ | — | $ | — | $ | 9 | $ | (640 | ) | $ | 97,640 | ||||||||||||||||
Cost of sales | 20,246 | — | — | — | 363 | 1,259 | 16 | 1,638 | 21,884 | ||||||||||||||||||||||||||||
Gross profit | 78,034 | (336 | ) | — | (313 | ) | (363 | ) | (1,259 | ) | (7 | ) | (2,278 | ) | 75,756 | ||||||||||||||||||||||
Operating expenses | |||||||||||||||||||||||||||||||||||||
Sales and marketing | 44,910 | (336 | ) | — | 48 | — | — | (83 | ) | (371 | ) | 44,539 | |||||||||||||||||||||||||
General and administrative | 15,204 | — | — | — | — | — | (23 | ) | (23 | ) | 15,181 | ||||||||||||||||||||||||||
Research and development | 8,551 | — | — | — | — | — | — | — | 8,551 | ||||||||||||||||||||||||||||
Amortization of intangible assets | 565 | — | — | — | — | — | — | — | 565 | ||||||||||||||||||||||||||||
69,230 | (336 | ) | — | 48 | — | — | (106 | ) | (394 | ) | 68,836 | ||||||||||||||||||||||||||
Operating (loss) income | 8,804 | — | — | (361 | ) | (363 | ) | (1,259 | ) | 99 | (1,884 | ) | 6,920 | ||||||||||||||||||||||||
Other income and (expense) | (1,677 | ) | — | — | — | — | — | 15 | 15 | (1,662 | ) | ||||||||||||||||||||||||||
Loss before income taxes | 7,127 | — | — | (361 | ) | (363 | ) | (1,259 | ) | 114 | (1,869 | ) | 5,258 | ||||||||||||||||||||||||
Income tax expense | (2,997 | ) | — | — | 126 | 127 | 441 | (943 | ) | (249 | ) | (3,246 | ) | ||||||||||||||||||||||||
Net loss from continuing operations | $ | 4,130 | $ | — | $ | — | $ | (235 | ) | $ | (236 | ) | $ | (818 | ) | $ | (829 | ) | $ | (2,118 | ) | $ | 2,012 | ||||||||||||||
Six Months Ended June 30, 2013 | |||||||||||||||||||||||||||||||||||||
Further Restatement Adjustments by Category | |||||||||||||||||||||||||||||||||||||
(U.S. Dollars, in thousands) | Originally | Co-Pay and | Bad Debt | Accounts | Intercompany | Inventory | Other | Total Further | Restated | ||||||||||||||||||||||||||||
Reported in | Self-Pay | Timing | Receivable | Profit | Restatement | ||||||||||||||||||||||||||||||||
2013 | Revenue | Reserve | Adjustments | ||||||||||||||||||||||||||||||||||
Form 10-Q | |||||||||||||||||||||||||||||||||||||
Net sales | $ | 201,653 | $ | (1,789 | ) | $ | — | $ | 123 | $ | — | $ | — | $ | (68 | ) | $ | (1,734 | ) | $ | 199,919 | ||||||||||||||||
Cost of sales | 45,863 | — | — | — | 242 | 2,079 | (459 | ) | 1,862 | 47,725 | |||||||||||||||||||||||||||
Gross profit | 155,790 | (1,789 | ) | — | 123 | (242 | ) | (2,079 | ) | 391 | $ | (3,596 | ) | 152,194 | |||||||||||||||||||||||
Operating expenses | |||||||||||||||||||||||||||||||||||||
Sales and marketing | 89,964 | (1,789 | ) | 1,455 | 40 | — | — | 713 | 419 | 90,383 | |||||||||||||||||||||||||||
General and administrative | 33,534 | — | — | — | — | — | (112 | ) | (112 | ) | 33,422 | ||||||||||||||||||||||||||
Research and development | 14,292 | — | — | — | — | — | — | — | 14,292 | ||||||||||||||||||||||||||||
Amortization of intangible assets | 1,109 | — | — | — | — | — | — | — | 1,109 | ||||||||||||||||||||||||||||
138,899 | (1,789 | ) | 1,455 | 40 | — | — | 601 | 307 | 139,206 | ||||||||||||||||||||||||||||
Operating income | 16,891 | — | (1,455 | ) | 83 | (242 | ) | (2,079 | ) | (210 | ) | (3,903 | ) | 12,988 | |||||||||||||||||||||||
Other income and (expense) | 2,527 | — | — | — | — | — | 33 | 33 | 2,560 | ||||||||||||||||||||||||||||
Income before income taxes | 19,418 | — | (1,455 | ) | 83 | (242 | ) | (2,079 | ) | (177 | ) | (3,870 | ) | 15,548 | |||||||||||||||||||||||
Income tax expense | (7,678 | ) | — | 509 | (29 | ) | 85 | 728 | (1,225 | ) | 68 | (7,610 | ) | ||||||||||||||||||||||||
Net income from continuing operations | $ | 11,740 | $ | — | $ | (946 | ) | $ | 54 | $ | (157 | ) | $ | (1,351 | ) | $ | (1,402 | ) | $ | (3,802 | ) | $ | 7,938 | ||||||||||||||
The effects of the Further Restatement on the condensed consolidated balance sheet as of December 31, 2013 are as follows: | |||||||||||||||||||||||||||||||||||||
As of December 31, 2013 | |||||||||||||||||||||||||||||||||||||
(Unaudited, U.S. Dollars, in thousands, except share data) | Originally | Further | Restated | ||||||||||||||||||||||||||||||||||
Reported in | Restatement | ||||||||||||||||||||||||||||||||||||
2013 | Adjustments | ||||||||||||||||||||||||||||||||||||
Form 10-Q | |||||||||||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||||||
Current assets: | |||||||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 30,486 | $ | (1,562 | ) | $ | 28,924 | ||||||||||||||||||||||||||||||
Restricted cash | 23,761 | — | 23,761 | ||||||||||||||||||||||||||||||||||
Trade accounts receivable, less allowances of $9,111 at December 31, 2013 | 75,567 | (4,756 | ) | 70,811 | |||||||||||||||||||||||||||||||||
Inventories | 90,577 | (17,899 | ) | 72,678 | |||||||||||||||||||||||||||||||||
Deferred income taxes | 33,947 | 6,052 | 39,999 | ||||||||||||||||||||||||||||||||||
Prepaid expenses and other current assets | 25,906 | 3,027 | 28,933 | ||||||||||||||||||||||||||||||||||
Total current assets | 280,244 | (15,138 | ) | 265,106 | |||||||||||||||||||||||||||||||||
Property, plant and equipment, net | 54,606 | (234 | ) | 54,372 | |||||||||||||||||||||||||||||||||
Patents and other intangible assets, net | 9,046 | — | 9,046 | ||||||||||||||||||||||||||||||||||
Goodwill | 53,565 | — | 53,565 | ||||||||||||||||||||||||||||||||||
Deferred income taxes | 18,336 | 4,058 | 22,394 | ||||||||||||||||||||||||||||||||||
Other long-term assets | 7,385 | 107 | 7,492 | ||||||||||||||||||||||||||||||||||
Total assets | $ | 423,182 | $ | (11,207 | ) | $ | 411,975 | ||||||||||||||||||||||||||||||
Liabilities and shareholders’ equity | |||||||||||||||||||||||||||||||||||||
Current liabilities: | |||||||||||||||||||||||||||||||||||||
Trade accounts payable | $ | 20,674 | $ | — | $ | 20,674 | |||||||||||||||||||||||||||||||
Other current liabilities | 46,146 | 3,530 | 49,676 | ||||||||||||||||||||||||||||||||||
Total current liabilities | 66,820 | 3,530 | 70,350 | ||||||||||||||||||||||||||||||||||
Long-term debt | 20,000 | — | 20,000 | ||||||||||||||||||||||||||||||||||
Deferred income taxes | 13,132 | (106 | ) | 13,026 | |||||||||||||||||||||||||||||||||
Other long-term liabilities | 12,736 | — | 12,736 | ||||||||||||||||||||||||||||||||||
Total liabilities | 112,688 | 3,424 | 116,112 | ||||||||||||||||||||||||||||||||||
Contingencies (Note 16) | |||||||||||||||||||||||||||||||||||||
Shareholders’ equity: | |||||||||||||||||||||||||||||||||||||
Common shares $0.10 par value; 50,000,000 shares authorized; 18,102,335 issued and outstanding as of December 31, 2013 | 1,810 | — | 1,810 | ||||||||||||||||||||||||||||||||||
Additional paid-in capital | 216,653 | — | 216,653 | ||||||||||||||||||||||||||||||||||
Retained earnings | 89,332 | (15,435 | ) | 73,897 | |||||||||||||||||||||||||||||||||
Accumulated other comprehensive income | 2,699 | 804 | 3,503 | ||||||||||||||||||||||||||||||||||
Total shareholders’ equity | 310,494 | (14,631 | ) | 295,863 | |||||||||||||||||||||||||||||||||
Total liabilities and shareholders’ equity | $ | 423,182 | $ | (11,207 | ) | $ | 411,975 | ||||||||||||||||||||||||||||||
The effects of the Further Restatement on the condensed consolidated statement of operations and comprehensive income for the three and six months ended June 30, 2013 are as follows: | |||||||||||||||||||||||||||||||||||||
Three Months Ended June 30, 2013 | |||||||||||||||||||||||||||||||||||||
(Unaudited, U.S. Dollars, in thousands, except share and per share data) | Originally | Further | Restated | ||||||||||||||||||||||||||||||||||
Reported in 2013 | Restatement | ||||||||||||||||||||||||||||||||||||
Form 10-Q | Adjustments | ||||||||||||||||||||||||||||||||||||
Product sales | $ | 86,633 | $ | (704 | ) | $ | 85,929 | ||||||||||||||||||||||||||||||
Marketing service fees | 11,647 | 64 | 11,711 | ||||||||||||||||||||||||||||||||||
Net sales | 98,280 | (640 | ) | 97,640 | |||||||||||||||||||||||||||||||||
Cost of sales | 20,246 | 1,638 | 21,884 | ||||||||||||||||||||||||||||||||||
Gross profit | 78,034 | (2,278 | ) | 75,756 | |||||||||||||||||||||||||||||||||
Operating expenses | |||||||||||||||||||||||||||||||||||||
Sales and marketing | 44,910 | (371 | ) | 44,539 | |||||||||||||||||||||||||||||||||
General and administrative | 15,204 | (23 | ) | 15,181 | |||||||||||||||||||||||||||||||||
Research and development | 8,551 | — | 8,551 | ||||||||||||||||||||||||||||||||||
Amortization of intangible assets | 565 | — | 565 | ||||||||||||||||||||||||||||||||||
69,230 | (394 | ) | 68,836 | ||||||||||||||||||||||||||||||||||
Operating income | 8,804 | (1,884 | ) | 6,920 | |||||||||||||||||||||||||||||||||
Other income and expense | |||||||||||||||||||||||||||||||||||||
Interest expense, net | (470 | ) | 15 | (455 | ) | ||||||||||||||||||||||||||||||||
Other expense | (1,207 | ) | — | (1,207 | ) | ||||||||||||||||||||||||||||||||
(1,677 | ) | 15 | (1,662 | ) | |||||||||||||||||||||||||||||||||
Income before income taxes | 7,127 | (1,869 | ) | 5,258 | |||||||||||||||||||||||||||||||||
Income tax expense | (2,997 | ) | (249 | ) | (3,246 | ) | |||||||||||||||||||||||||||||||
Net income from continuing operations | 4,130 | (2,118 | ) | 2,012 | |||||||||||||||||||||||||||||||||
Discontinued operations (Note 15) | |||||||||||||||||||||||||||||||||||||
Loss from discontinued operations | (9,154 | ) | 1,062 | (8,092 | ) | ||||||||||||||||||||||||||||||||
Income tax benefit | 2,707 | 362 | 3,069 | ||||||||||||||||||||||||||||||||||
Net loss from discontinued operations | (6,447 | ) | 1,424 | (5,023 | ) | ||||||||||||||||||||||||||||||||
Net loss | $ | (2,317 | ) | $ | (694 | ) | $ | (3,011 | ) | ||||||||||||||||||||||||||||
Net income (loss) per common share- basic: | |||||||||||||||||||||||||||||||||||||
Net income from continuing operations | $ | 0.22 | $ | (0.11 | ) | $ | 0.11 | ||||||||||||||||||||||||||||||
Net loss from discontinued operations | (0.34 | ) | 0.07 | (0.27 | ) | ||||||||||||||||||||||||||||||||
Net income (loss) per common share- basic | $ | (0.12 | ) | $ | (0.04 | ) | $ | (0.16 | ) | ||||||||||||||||||||||||||||
Net income (loss) per common share- diluted: | |||||||||||||||||||||||||||||||||||||
Net income from continuing operations | $ | 0.21 | $ | (0.11 | ) | $ | 0.1 | ||||||||||||||||||||||||||||||
Net loss from discontinued operations | (0.33 | ) | 0.07 | (0.26 | ) | ||||||||||||||||||||||||||||||||
Net income (loss) per common share- diluted | $ | (0.12 | ) | $ | (0.04 | ) | $ | (0.16 | ) | ||||||||||||||||||||||||||||
Weighted average number of common shares: | |||||||||||||||||||||||||||||||||||||
Basic | 19,140,520 | — | 19,140,520 | ||||||||||||||||||||||||||||||||||
Diluted | 19,270,044 | — | 19,270,044 | ||||||||||||||||||||||||||||||||||
Comprehensive loss | $ | (2,836 | ) | $ | (664 | ) | $ | (3,500 | ) | ||||||||||||||||||||||||||||
Six Months Ended June 30, 2013 | |||||||||||||||||||||||||||||||||||||
(Unaudited, U.S. Dollars, in thousands, except share and per share data) | Originally | Further | Restated | ||||||||||||||||||||||||||||||||||
Reported in 2013 | Restatement | ||||||||||||||||||||||||||||||||||||
Form 10-Q | Adjustments | ||||||||||||||||||||||||||||||||||||
Product sales | $ | 177,969 | $ | (1,799 | ) | $ | 176,170 | ||||||||||||||||||||||||||||||
Marketing service fees | 23,684 | 65 | 23,749 | ||||||||||||||||||||||||||||||||||
Net sales | 201,653 | (1,734 | ) | 199,919 | |||||||||||||||||||||||||||||||||
Cost of sales | 45,863 | 1,862 | 47,725 | ||||||||||||||||||||||||||||||||||
Gross profit | 155,790 | (3,596 | ) | 152,194 | |||||||||||||||||||||||||||||||||
Operating expenses | |||||||||||||||||||||||||||||||||||||
Sales and marketing | 89,964 | 419 | 90,383 | ||||||||||||||||||||||||||||||||||
General and administrative | 33,534 | (112 | ) | 33,422 | |||||||||||||||||||||||||||||||||
Research and development | 14,292 | — | 14,292 | ||||||||||||||||||||||||||||||||||
Amortization of intangible assets | 1,109 | — | 1,109 | ||||||||||||||||||||||||||||||||||
138,899 | 307 | 139,206 | |||||||||||||||||||||||||||||||||||
Operating income | 16,891 | (3,903 | ) | 12,988 | |||||||||||||||||||||||||||||||||
Other income and expense | |||||||||||||||||||||||||||||||||||||
Interest expense, net | (1,030 | ) | 33 | (997 | ) | ||||||||||||||||||||||||||||||||
Other income | 3,557 | — | 3,557 | ||||||||||||||||||||||||||||||||||
2,527 | 33 | 2,560 | |||||||||||||||||||||||||||||||||||
Income before income taxes | 19,418 | (3,870 | ) | 15,548 | |||||||||||||||||||||||||||||||||
Income tax expense | (7,678 | ) | 68 | (7,610 | ) | ||||||||||||||||||||||||||||||||
Net income from continuing operations | 11,740 | (3,802 | ) | 7,938 | |||||||||||||||||||||||||||||||||
Discontinued operations (Note 15) | |||||||||||||||||||||||||||||||||||||
Loss from discontinued operations | (13,588 | ) | 1,536 | (12,052 | ) | ||||||||||||||||||||||||||||||||
Income tax benefit | 4,031 | 519 | 4,550 | ||||||||||||||||||||||||||||||||||
Net loss from discontinued operations | (9,557 | ) | 2,055 | (7,502 | ) | ||||||||||||||||||||||||||||||||
Net income | $ | 2,183 | $ | (1,747 | ) | $ | 436 | ||||||||||||||||||||||||||||||
Net income (loss) per common share- basic: | |||||||||||||||||||||||||||||||||||||
Net income from continuing operations | $ | 0.61 | $ | (0.20 | ) | $ | 0.41 | ||||||||||||||||||||||||||||||
Net loss from discontinued operations | (0.50 | ) | 0.11 | (0.39 | ) | ||||||||||||||||||||||||||||||||
Net income per common share- basic | $ | 0.11 | $ | (0.09 | ) | $ | 0.02 | ||||||||||||||||||||||||||||||
Net income per common share- diluted: | |||||||||||||||||||||||||||||||||||||
Net income from continuing operations | $ | 0.6 | $ | (0.19 | ) | $ | 0.41 | ||||||||||||||||||||||||||||||
Net loss from discontinued operations | (0.49 | ) | 0.1 | (0.39 | ) | ||||||||||||||||||||||||||||||||
Net income per common share- diluted | $ | 0.11 | $ | (0.09 | ) | $ | 0.02 | ||||||||||||||||||||||||||||||
Weighted average number of common shares: | |||||||||||||||||||||||||||||||||||||
Basic | 19,285,004 | — | 19,285,004 | ||||||||||||||||||||||||||||||||||
Diluted | 19,483,715 | — | 19,483,715 | ||||||||||||||||||||||||||||||||||
Comprehensive loss | $ | (1,362 | ) | $ | (1,688 | ) | $ | (3,050 | ) | ||||||||||||||||||||||||||||
The effects of the Further Restatement on the condensed consolidated statement of cash flows for the six months ended June 30, 2013 are as follows: | |||||||||||||||||||||||||||||||||||||
Six Months Ended June 30, 2013 | |||||||||||||||||||||||||||||||||||||
(Unaudited, U.S. Dollars, in thousands) | Originally | Further | Restated | ||||||||||||||||||||||||||||||||||
Reported in | Restatement | ||||||||||||||||||||||||||||||||||||
2013 | Adjustments | ||||||||||||||||||||||||||||||||||||
Form 10-Q | |||||||||||||||||||||||||||||||||||||
Cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||
Net income | $ | 2,183 | $ | (1,747 | ) | $ | 436 | ||||||||||||||||||||||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||||||||||||||||||||||||||||
Depreciation and amortization | 10,209 | 76 | 10,285 | ||||||||||||||||||||||||||||||||||
Amortization of debt costs | 360 | — | 360 | ||||||||||||||||||||||||||||||||||
Amortization of exclusivity agreement | 688 | — | 688 | ||||||||||||||||||||||||||||||||||
Provision for doubtful accounts | 2,486 | (294 | ) | 2,192 | |||||||||||||||||||||||||||||||||
Deferred income taxes | 222 | — | 222 | ||||||||||||||||||||||||||||||||||
Share-based compensation | 3,437 | — | 3,437 | ||||||||||||||||||||||||||||||||||
Excess income tax benefit on employee stock-based awards | (82 | ) | — | (82 | ) | ||||||||||||||||||||||||||||||||
Other | 2,296 | 56 | 2,352 | ||||||||||||||||||||||||||||||||||
Change in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||
Trade accounts receivable | 13,124 | 1,701 | 14,825 | ||||||||||||||||||||||||||||||||||
Inventories | (12,882 | ) | 1,404 | (11,478 | ) | ||||||||||||||||||||||||||||||||
Prepaid expenses and other current assets | 9,343 | (4,128 | ) | 5,215 | |||||||||||||||||||||||||||||||||
Trade accounts payable | (3,452 | ) | — | (3,452 | ) | ||||||||||||||||||||||||||||||||
Other current liabilities | 8,844 | 2,951 | 11,795 | ||||||||||||||||||||||||||||||||||
Long-term assets | (1,451 | ) | (43 | ) | (1,494 | ) | |||||||||||||||||||||||||||||||
Long-term liabilities | (1,164 | ) | — | (1,164 | ) | ||||||||||||||||||||||||||||||||
Net cash provided by operating activities | 34,161 | (24 | ) | 34,137 | |||||||||||||||||||||||||||||||||
Cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||
Capital expenditures for property, plant and equipment | (12,826 | ) | — | (12,826 | ) | ||||||||||||||||||||||||||||||||
Capital expenditures for intangible assets | (651 | ) | — | (651 | ) | ||||||||||||||||||||||||||||||||
Purchase of other investments | — | (776 | ) | (776 | ) | ||||||||||||||||||||||||||||||||
Net cash used in investing activities | (13,477 | ) | (776 | ) | (14,253 | ) | |||||||||||||||||||||||||||||||
Cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||
Net proceeds from issuance of common shares | 2,188 | — | 2,188 | ||||||||||||||||||||||||||||||||||
(Repayment of) proceeds from bank borrowings, net | (16 | ) | — | (16 | ) | ||||||||||||||||||||||||||||||||
Changes in restricted cash | 721 | — | 721 | ||||||||||||||||||||||||||||||||||
Repurchase of treasury shares | (26,868 | ) | — | (26,868 | ) | ||||||||||||||||||||||||||||||||
Excess income tax benefit on employee stock-based awards | 82 | — | 82 | ||||||||||||||||||||||||||||||||||
Net cash used in financing activities | (23,893 | ) | — | (23,893 | ) | ||||||||||||||||||||||||||||||||
Effect of exchange rate changes on cash | (476 | ) | 87 | (389 | ) | ||||||||||||||||||||||||||||||||
Net decrease in cash and cash equivalents | (3,685 | ) | (713 | ) | (4,398 | ) | |||||||||||||||||||||||||||||||
Cash and cash equivalents at the beginning of the period | 31,055 | (288 | ) | 30,767 | |||||||||||||||||||||||||||||||||
Cash and cash equivalents at the end of the period | $ | 27,370 | $ | (1,001 | ) | $ | 26,369 | ||||||||||||||||||||||||||||||
Inventories
Inventories | 6 Months Ended | ||||||||
Jun. 30, 2014 | |||||||||
Inventory Disclosure [Abstract] | |||||||||
Inventories | 3. Inventories | ||||||||
The Company’s inventories are primarily stated at standard cost, which approximates actual cost determined on a first-in, first-out basis. The Company adjusts the value of its inventory to the extent management determines that the cost cannot be recovered due to obsolescence or other factors. In order to make these determinations, management uses estimates of future demand and sales prices for each product to determine the appropriate inventory reserves and to make corresponding adjustments to the carrying value of these inventories to reflect the lower of cost or market value. In the event of a sudden significant decrease in demand for the Company’s products, or a higher incidence of inventory obsolescence, the Company could be required to increase its inventory reserves, which would increase cost of sales and decrease gross profit. | |||||||||
Work-in-process and finished products, include material, labor and production overhead costs. Deferred cost of sales result from transactions where the Company has shipped product or performed services for which all revenue recognition criteria have not been met. Once the revenue recognition criteria have been met, both the deferred revenues and associated cost of sales are recognized. | |||||||||
Inventories were as follows: | |||||||||
(U.S. Dollars, in thousands) | June 30, | December 31, | |||||||
2014 | 2013 | ||||||||
(Restated) | |||||||||
Raw materials | $ | 4,330 | $ | 6,515 | |||||
Work-in-process | 7,317 | 6,606 | |||||||
Finished products | 50,699 | 51,991 | |||||||
Deferred cost of sales | 8,556 | 7,566 | |||||||
Total Inventory | $ | 70,902 | $ | 72,678 | |||||
Patents_and_other_intangible_a
Patents and other intangible assets | 6 Months Ended | ||||||||
Jun. 30, 2014 | |||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||
Patents and other intangible assets | 4. Patents and other intangible assets | ||||||||
(U.S. Dollars, in thousands) | June 30, | December 31, | |||||||
2014 | 2013 | ||||||||
Cost | |||||||||
Patents | $ | 35,526 | $ | 34,820 | |||||
Trademarks — definite lived | 659 | 620 | |||||||
Licenses and other | 7,248 | 7,748 | |||||||
43,433 | 43,188 | ||||||||
Accumulated amortization | |||||||||
Patents | (32,772 | ) | (31,739 | ) | |||||
Trademarks — definite lived | (509 | ) | (454 | ) | |||||
Licenses and other | (2,077 | ) | (1,949 | ) | |||||
(35,358 | ) | (34,142 | ) | ||||||
Patents and other intangible assets, net | $ | 8,075 | $ | 9,046 | |||||
Goodwill
Goodwill | 6 Months Ended | ||||||||
Jun. 30, 2014 | |||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||
Goodwill | 5. Goodwill | ||||||||
As a result of the Company’s change in reporting structure in July of 2013, the Company allocated goodwill to each reporting unit, and subsequently evaluated all reporting units, including the Extremity Fixation and Spine Fixation reporting units, for the possible impairment of goodwill. The result of this evaluation was a full impairment of the goodwill allocated to the Extremity Fixation and Spine Fixation reporting units, totaling $19.2 million. As of December 31, 2013 and June 30, 2014, accumulated impairment was $9.8 million for the Extremity Fixation reporting unit and $9.4 million for the Spine Fixation reportable unit. The BioStim and Biologics reportable units have not been impaired. The following table presents the net carrying value of goodwill by reportable segment as of June 30, 2014 and December 31, 2013. | |||||||||
(U.S. Dollars, in thousands) | June 30, | December 31, | |||||||
2014 | 2013 | ||||||||
BioStim | $ | 42,678 | $ | 42,678 | |||||
Biologics | 10,887 | 10,887 | |||||||
Total goodwill | $ | 53,565 | $ | 53,565 | |||||
Bank_borrowings
Bank borrowings | 6 Months Ended |
Jun. 30, 2014 | |
Debt Disclosure [Abstract] | |
Bank borrowings | 6. Bank borrowings |
The Company had no borrowings and an unused available line of credit of €5.8 million ($8.0 million) at both June 30, 2014 and December 31, 2013, in its Italian line of credit. This line of credit provides the Company the option to borrow amounts in Italy at rates which are determined at the time of borrowing. This line of credit is unsecured. |
Longterm_debt
Long-term debt | 6 Months Ended |
Jun. 30, 2014 | |
Debt Disclosure [Abstract] | |
Long-term debt | 7. Long-term debt |
On August 30, 2010, the Company’s wholly-owned U.S. holding company, Orthofix Holdings, Inc. (“Orthofix Holdings”) entered into a Credit Agreement (the “Credit Agreement”) with certain domestic direct and indirect subsidiaries of the Company (the “Guarantors”), JPMorgan Chase Bank, N.A., as Administrative Agent, RBS Citizens, N.A., as Syndication Agent, and certain lender parties thereto. | |
The Credit Agreement provides for a five year, $200 million secured revolving credit facility (the “Revolving Credit Facility”), and a five year, $100 million secured term loan facility (the “Term Loan Facility,” and together with the Revolving Credit Facility, the “Credit Facilities”). On January 15, 2015, at the Company’s request, the lenders agreed to reduce the available capacity under the Revolving Credit Facility to $100 million. | |
As of June 30, 2014, and December 31, 2013, there was $20 million outstanding under the Revolving Credit Facility. Borrowings under the Credit Facilities bear interest at a floating rate, which is, at Orthofix Holdings’ option, either the London Inter-Bank Offered Rate (“LIBOR”) plus an applicable margin or a base rate (as defined in the Credit Agreement) plus an applicable margin (in each case subject to adjustment based on financial ratios). Such applicable margin will be up to 3.25% for LIBOR borrowings and up to 2.25% for base rate borrowings depending upon a measurement of the consolidated leverage ratio with respect to the immediately preceding four fiscal quarters. As of June 30, 2014, and December 31, 2013, the entire Revolving Credit Facility was at the LIBOR rate plus a margin of 2.50%. The effective interest rate on the Credit Facilities as of June 30, 2014, and December 31, 2013, was 2.7%. Outstanding balances on the Revolving Credit Facility are due on August 30, 2015. | |
Borrowings under the Revolving Credit Facility, which may be made in the future, may be used for working capital, capital expenditures and other general corporate purposes of Orthofix Holdings and its subsidiaries. The Guarantors have guaranteed repayment of Orthofix Holdings’ obligations under the Credit Agreement. The obligations of Orthofix Holdings and each of the Guarantors with respect to the Credit Facilities are secured by a pledge of substantially all of the assets of Orthofix Holdings and each of the Guarantors. | |
The Credit Agreement, as amended, requires Orthofix Holdings and the Company to comply with coverage ratios on a consolidated basis and contains affirmative and negative covenants, including limitations on additional debt, liens, investments and acquisitions. The Credit Agreement, as amended, also includes events of default customary for facilities of this type. Upon the occurrence of an event of default, all outstanding loans may be accelerated and/or the lenders’ commitments terminated. On August 14, 2013, the Company entered into a Limited Waiver (the “Original Limited Waiver”) with the lenders under the Credit Agreement (the “Lenders”) which waived requirements under the Credit Agreement to deliver quarterly financial statements for the fiscal quarter ended on June 30, 2013, and related financial covenant certificates, until the earlier of (i) March 31, 2014 or (ii) the date that is one day after such financial statements are publicly filed or released. The Company was in compliance with the affirmative and negative covenants at June 30, 2014 and there were no events of default. | |
In connection with the Further Restatement and the Company’s delay in filing this Report, on August 14, 2014 the Company entered into a subsequent Limited Waiver with the Lenders which was extended on September 30, 2014, January 15, 2015 and February 26, 2015 (the “Subsequent Limited Waivers”). Under the Subsequent Limited Waivers, the Lenders collectively waived requirements under the Credit Agreement that the Company deliver quarterly financial statements with respect to the fiscal quarters ended June 30, 2014 and September 30, 2014, and related financial covenant certificates, until the earlier of (i) March 31, 2015 or (ii) the date that is one day after such financial statements are publicly filed or released. The Subsequent Limited Waivers also extend the date by which the Company is required to provide certain 2014 fiscal year financial statements until the earlier of (i) one business day following the date that the Company files its Annual Report on Form 10-K for the fiscal year ended December 31, 2014 or (ii) April 30, 2015. In addition, the Subsequent Limited Waivers provided that the Further Restatement would not constitute a default or event of default provided that within one business day after the public release or filing of such restated financial statements, the Company delivered corrected financial statements and compliance certificates with respect to such restated periods and immediately paid any additional interest and other fees that would have been owed had applicable interest and fees originally been calculated based on the restated financial statements. As of the date hereof, the Company has delivered the quarterly consolidated financial statements for the fiscal quarters ended June 30, 2014 and September 30, 2014, and the Company does not expect the Further Restatement to trigger any such additional interest or fees with respect to such prior periods. However, in the event that the Company does not satisfy these respective obligations under the Subsequent Limited Waivers and/or the Credit Agreement, an event of default could be declared under the Credit Agreement, which could have a material adverse effect on the Company’s financial position. | |
Certain subsidiaries of the Company have restrictions on their ability to pay dividends or make intercompany loan advances pursuant to the Company’s Credit Facilities. The net assets of Orthofix Holdings and its subsidiaries are restricted for distributions to the parent company. Domestic subsidiaries of the Company, as parties to the credit agreement, have access to these net assets for operational purposes. | |
The amount of restricted net assets of Orthofix Holdings and its subsidiaries as of June 30, 2014, and December 31, 2013, is $175.6 million and $168.5 million, respectively. In addition, the Credit Agreement restricts the Company and subsidiaries that are not parties to the Credit Facilities from access to cash held by Orthofix Holdings, Inc. and its subsidiaries. All of the Company’s subsidiaries that are parties to the Credit Agreement have access to this cash for operational and debt repayment purposes. The amount of restricted cash of the Company as of June 30, 2014, and December 31, 2013, was $45.2 million and $23.8 million, respectively. | |
In conjunction with obtaining the Credit Facilities and the Credit Agreement, as amended, the Company incurred debt issuance costs of $5 million. These costs are being amortized using the effective interest method over the life of the Credit Facilities. In conjunction with the Term Loan Facility repayment in May 2012, the Company wrote off $0.8 million of related debt issuance costs. As of June 30, 2014, and December 31, 2013, debt issuance costs, net of accumulated amortization, related to the Credit Agreement were $0.8 million and $1.1 million, respectively. |
Derivative_instruments
Derivative instruments | 6 Months Ended | ||||||||||||||||
Jun. 30, 2014 | |||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||
Derivative instruments | 8. Derivative instruments | ||||||||||||||||
The tables below disclose the types of derivative instruments the Company owns, the classifications and fair values of these instruments within the balance sheet, and the amount of gain (loss) recognized in other comprehensive income (loss) (“OCI”) or net income (loss). | |||||||||||||||||
(U.S. Dollars, in thousands) | Fair value: favorable | Balance sheet location | |||||||||||||||
(unfavorable) | |||||||||||||||||
As of June 30, 2014 | |||||||||||||||||
Cross-currency swap | $ | (863 | ) | Other long-term liabilities | |||||||||||||
Warrants | $ | 107 | Other long-term assets | ||||||||||||||
As of December 31, 2013 | |||||||||||||||||
Cross-currency swap | $ | (1,036 | ) | Other long-term liabilities | |||||||||||||
Warrants | $ | 107 | Other long-term assets | ||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||
June 30, | June 30, | ||||||||||||||||
(U.S. Dollars, in thousands) | 2014 | 2013 | 2014 | 2013 | |||||||||||||
Cross-currency swap and warrants unrealized gain (loss) recorded in other comprehensive income (loss), net of taxes | $ | (31 | ) | $ | 222 | $ | 72 | $ | (96 | ) | |||||||
Cross-currency swap | |||||||||||||||||
On September 30, 2010, the Company entered into a cross-currency swap agreement (the “replacement swap agreement”) with JPMorgan Chase Bank and Royal Bank of Scotland PLC (the “counterparties”) to manage its cash flows related to foreign currency exposure for a portion of the Company’s intercompany receivable of a U.S. dollar functional currency subsidiary that is denominated in Euro. | |||||||||||||||||
Under the terms of the swap agreement, the Company pays Euros based on a $28.7 million notional value and a fixed rate of 5.00% and receives U.S. dollars based on a notional value of $39 million and a fixed rate of 4.635%. The expiration date is December 30, 2016, the date upon which the underlying intercompany debt, to which the swap agreement applies, matures. The swap agreement is designated as a cash flow hedge and therefore the Company recognized an unrealized gain (loss) on the change in fair value, net of tax, within other comprehensive income (loss). | |||||||||||||||||
Warrants | |||||||||||||||||
In 2013 and 2014, the Company purchased notes receivable from Bone Biologics, Inc. (“Bone Biologics”) totaling $250 thousand, all of which were issued with detachable warrants to purchase common stock of Bone Biologics. As of June 30, 2014 and December 31, 2013, the Company held warrants for 125 thousand shares of Bone Biologics, at an exercise price of $1.00 per share. | |||||||||||||||||
Under the terms of the note and warrant purchase agreements, the warrants to purchase common stock in Bone Biologics are both detachable from the note, exercisable over a seven year period, and transferable by the holder to other parties. There was no change in fair value of the warrants for the three or six months ended June 30, 2014. |
Fair_value_measurements
Fair value measurements | 6 Months Ended | ||||||||||||||||
Jun. 30, 2014 | |||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||
Fair value measurements | 9. Fair value measurements | ||||||||||||||||
Fair value is defined as the price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Non-financial assets and liabilities of the Company measured at fair value include any long-lived assets or equity method investments that are impaired in a currently reported period. The authoritative guidance also describes three levels of inputs that may be used to measure fair value: | |||||||||||||||||
Level 1 | — | quoted prices in active markets for identical assets and liabilities | |||||||||||||||
Level 2 | — | observable inputs other than quoted prices in active markets for identical assets and liabilities | |||||||||||||||
Level 3 | — | unobservable inputs in which there is little or no market data available, which require the reporting entity to develop | |||||||||||||||
its own assumptions | |||||||||||||||||
The Company’s financial instruments include cash equivalents, restricted cash, certificates of deposit, treasury securities, collective trust funds, trade accounts receivable, accounts payable, long-term secured debt, deferred compensation plan liabilities and derivative securities. The carrying value of restricted cash, accounts receivable and accounts payable approximate fair value due to the short-term maturities of these instruments. The Company’s credit facilities carry a floating rate of interest, and therefore, the carrying value is considered to approximate the fair value. | |||||||||||||||||
The Company’s collective trust funds, treasury securities, certificates of deposit, deferred compensation plan liabilities and derivative securities are the only financial instruments recorded at fair value on a recurring basis. The fair value of treasury securities and certificates of deposit are determined based on quoted prices in active markets for identical assets, therefore, the Company has categorized these instruments as Level 1 financial instruments. The cross-currency derivative instrument consists of an over-the-counter contract, which is not traded on a public exchange. The fair value of this derivative swap contract, the common stock warrants, the Company’s collective trust funds and the Company’s deferred compensation plan liabilities are determined based on inputs that are readily available in public markets or can be derived from information available in publicly quoted markets, therefore, the Company has categorized these instruments as Level 2 financial instruments. Changes in the fair value of collective trust funds and deferred compensation plan liabilities are recorded in Other income (expense). The Company also considers counterparty credit risk and its own credit risk in its determination of estimated fair values. The Company has consistently applied these valuation techniques in all periods presented. | |||||||||||||||||
The fair value of the Company’s financial assets and liabilities on a recurring basis were as follows: | |||||||||||||||||
(U.S. Dollars in thousands) | Balance | Level 1 | Level 2 | Level 3 | |||||||||||||
June 30, | |||||||||||||||||
2014 | |||||||||||||||||
Assets | |||||||||||||||||
Collective trust funds | $ | 1,685 | $ | — | $ | 1,685 | $ | — | |||||||||
Treasury securities | 678 | 678 | — | — | |||||||||||||
Certificates of deposit | 1,717 | 1,717 | — | — | |||||||||||||
Derivative securities | 107 | — | 107 | — | |||||||||||||
Total | $ | 4,187 | $ | 2,395 | $ | 1,792 | $ | — | |||||||||
Liabilities | |||||||||||||||||
Deferred compensation plan | $ | (1,927 | ) | $ | — | $ | (1,927 | ) | $ | — | |||||||
Derivative securities | (863 | ) | — | (863 | ) | — | |||||||||||
Total | $ | (2,790 | ) | $ | — | $ | (2,790 | ) | $ | — | |||||||
(U.S. Dollars in thousands) | Balance | Level 1 | Level 2 | Level 3 | |||||||||||||
December 31, | |||||||||||||||||
2013 | |||||||||||||||||
(Restated) | |||||||||||||||||
Assets | |||||||||||||||||
Collective trust funds | $ | 1,667 | $ | — | $ | 1,667 | $ | — | |||||||||
Treasury securities | 660 | 660 | — | — | |||||||||||||
Certificates of deposit | 1,562 | 1,562 | — | — | |||||||||||||
Derivative securities | 107 | — | 107 | — | |||||||||||||
Total | $ | 3,996 | $ | 2,222 | $ | 1,774 | $ | — | |||||||||
Liabilities | |||||||||||||||||
Deferred compensation plan | $ | (2,506 | ) | $ | — | $ | (2,506 | ) | $ | — | |||||||
Derivative securities | (1,036 | ) | — | (1,036 | ) | — | |||||||||||
Total | $ | (3,542 | ) | $ | — | $ | (3,542 | ) | $ | — | |||||||
Accumulated_other_comprehensiv
Accumulated other comprehensive income | 6 Months Ended | ||||||||||||
Jun. 30, 2014 | |||||||||||||
Equity [Abstract] | |||||||||||||
Accumulated other comprehensive income | 10. Accumulated other comprehensive income | ||||||||||||
Accumulated other comprehensive income is comprised of foreign currency translation adjustments, the effective portion of the gain (loss) on the Company’s cross-currency swap, which is designated and accounted for as a cash flow hedge and the unrealized gain (loss) on warrants. The components of and changes in accumulated other comprehensive income were as follows: | |||||||||||||
(U.S. Dollars, in thousands) | Foreign | Change in | Accumulated | ||||||||||
Currency | Fair Value | Other | |||||||||||
Translation | Comprehensive | ||||||||||||
Adjustments | Income | ||||||||||||
(Restated) | (Restated) | (Restated) | |||||||||||
Balance at December 31, 2013 | $ | 3,651 | $ | (148 | ) | $ | 3,503 | ||||||
Unrealized gain on cross-currency swap and warrants, net of tax | — | 72 | 72 | ||||||||||
Foreign currency translation adjustment (1) | 574 | — | 574 | ||||||||||
Balance at June 30, 2014 | $ | 4,225 | $ | (76 | ) | $ | 4,149 | ||||||
-1 | As undistributed earnings of non-U.S. dollar denominated foreign subsidiaries are indefinitely reinvested, no deferred taxes are recognized on the related foreign currency translation adjustment. |
Earnings_per_share
Earnings per share | 6 Months Ended | ||||||||||||||||
Jun. 30, 2014 | |||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||
Earnings per share | 11. Earnings per share | ||||||||||||||||
For the three and six months ended June 30, 2014 and 2013, there were no adjustments to net income (loss) for purposes of calculating basic and diluted net income (loss) available to common shareholders. The following is a reconciliation of the weighted average shares used in the basic and diluted net income (loss) per common share computations. | |||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||
June 30, | June 30, | ||||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||||
Weighted average common shares-basic | 18,445,348 | 19,140,520 | 18,322,185 | 19,285,004 | |||||||||||||
Effect of dilutive securities: | |||||||||||||||||
Unexercised stock options net of treasury share repurchase | 175,844 | 129,524 | 112,943 | 198,711 | |||||||||||||
Weighted average common shares-diluted | 18,621,192 | 19,270,044 | 18,435,128 | 19,483,715 | |||||||||||||
Options to purchase shares of common stock with exercise prices in excess of the average market price of common shares are not included in the computation of diluted earnings per share. There were 945,725 and 1,193,425 outstanding options not included in the diluted earnings per share computation for the three and six months ended June 30, 2014, respectively, because the inclusion of these options was antidilutive. There were 1,160,079 and 996,478 outstanding options not included, respectively, in the diluted earnings per share computation for the three and six months ended June 30, 2013, respectively, because the inclusion of these options was anti-dilutive. |
Sharebased_compensation
Share-based compensation | 6 Months Ended | ||||||||||||||||
Jun. 30, 2014 | |||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||||||||||||||||
Share-based compensation | 12. Share-based compensation | ||||||||||||||||
All share-based compensation costs are measured at the grant date, based on the estimated fair value of the award, and are recognized as expense in the condensed consolidated statements of operations over the requisite service period. | |||||||||||||||||
The following table shows the detail of share-based compensation by line item in the condensed consolidated statements of operations: | |||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||
June 30, | June 30, | ||||||||||||||||
(U.S. Dollars, in thousands) | 2014 | 2013 | 2014 | 2013 | |||||||||||||
Cost of sales | $ | 29 | $ | (563 | ) | $ | 58 | $ | (276 | ) | |||||||
Sales and marketing | 429 | 470 | 873 | 906 | |||||||||||||
General and administrative | 657 | 1,530 | 1,299 | 2,705 | |||||||||||||
Research and development | 71 | 57 | 143 | 102 | |||||||||||||
Total | $ | 1,186 | $ | 1,494 | $ | 2,373 | $ | 3,437 | |||||||||
On June 30, 2014, the Company granted restricted share awards to executive employees, which vesting is based on achieving earnings targets in two consecutive rolling four quarter periods. In March 2013, the Company granted options to its newly-appointed Chief Executive Officer, which vesting is based on achieving certain market prices for the Company’s common stock. | |||||||||||||||||
During the three and six months ended June 30, 2014, there were 168,715 and 432,290 shares, respectively, of common stock issued related to stock purchase plan issuances, stock option exercises and the vesting of restricted stock awards. During the three and six months ended June 30, 2013, there were 29,479 and 143,444 shares, respectively, of common stock issued related to stock purchase plan issuances, stock option exercises and the vesting of restricted stock awards. |
Income_taxes
Income taxes | 6 Months Ended |
Jun. 30, 2014 | |
Income Tax Disclosure [Abstract] | |
Income taxes | 13. Income taxes |
The Company recognized a $4.5 million and $7.6 million provision for income tax which reflects an effective tax rate of 77.3% and 48.9% on pre-tax income for the six months ended June 30, 2014, and 2013, respectively. Excluding the impact of various discrete charges, the effective tax rate on continuing operations for the first six months of 2014 and 2013 was 63.2% and 48.8%, respectively. The principal factors affecting the Company’s June 30, 2014, effective tax rate were the Company’s mix of earnings among various tax jurisdictions, state taxes, current period losses in certain jurisdictions for which the Company does not currently provide a tax benefit and variations in the customary relationship between income tax expense and pretax earnings resulting from non-recurring expenses. | |
As of June 30, 2014 and December 31, 2013, the Company’s unrecognized tax benefit was $0.8 million. The Company recognizes potential accrued interest and penalties related to unrecognized tax benefits in income tax expense. The Company had approximately $0.5 million accrued for payment of interest and penalties as of June 30, 2014, and December 31, 2013. The entire amount of unrecognized tax benefits, including interest, would favorably impact the Company’s effective tax rate if recognized. It is reasonably possible that the amount of the unrecognized benefit with respect to certain of our unrecognized tax positions will significantly increase or decrease within the next 12 months. These changes may be the result of settlements of ongoing audits, competent authority proceedings or other events. At this time, an estimate of the range of the reasonably possible outcomes cannot be made. |
Business_segment_information
Business segment information | 6 Months Ended | ||||||||||||||||
Jun. 30, 2014 | |||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||
Business segment information | 14. Business segment information | ||||||||||||||||
The Company manages the business by four strategic business units (“SBUs”), which are comprised of BioStim, Biologics, Extremity Fixation, and Spine Fixation supported by Corporate activities. These SBUs represent the segments for which the Chief Executive Officer, who is also our Chief Operating Design Maker (“CODM”) reviews financial information and makes resource allocation decisions among business units. The primary metric used by the CODM in managing the Company is net margin, which is defined as gross profit less sales and marketing expense. The Company neither discretely allocates assets, other than goodwill, to its operating segments nor evaluates the operating segments using discrete asset information. Accordingly, segment information has been prepared based on four SBUs reporting segments. These four segments are discussed below. | |||||||||||||||||
BioStim | |||||||||||||||||
The BioStim SBU manufactures, distributes, and provides support services for market leading devices that enhance bone fusion. These Class Ill medical devices are indicated as an adjunctive, noninvasive treatment to improve fusion success rates in the cervical and lumbar spine as well as a therapeutic treatment for non-spine fractures that have not healed (non-unions). The devices utilize Orthofix’s patented pulsed electromagnetic field (“PEMF”) technology which is supported by strong basic mechanism of action data in the scientific literature as well as strong level one randomized controlled clinical trials in the medical literature. Current research and clinical studies are also underway to identify potential new clinical indications. | |||||||||||||||||
Biologics | |||||||||||||||||
Biologics provides a portfolio of regenerative products that allow physicians to successfully treat a variety of spinal and orthopedic conditions. This SBU specializes in the marketing of regeneration tissue forms. Biologics markets its tissues through a network of distributors, sales representatives and affiliates to supply to hospitals, doctors, and other healthcare providers, primarily in the U.S. The Company’s partnership with Musculoskeletal Transplant Foundation (“MTF”) allows the Company to exclusively market Trinity Evolution® and Trinity ELITE® tissue forms for musculoskeletal defects to enhance bony fusion as well as VersaShield™ for which we have non-exclusive marketing rights. | |||||||||||||||||
Extremity Fixation | |||||||||||||||||
The Extremity Fixation SBU offers products that allow physicians to successfully treat a variety of orthopedic conditions unrelated to the spine. This SBU specializes in the design, development, and marketing of the Company’s orthopedic products used in fracture repair, deformity correction and bone reconstruction. Extremity Fixation distributes its products through a network of distributors, sales representatives, and affiliates. This SBU uses both direct and distributor sales representatives to sell orthopedics products to hospitals, doctors, and other health providers, globally. | |||||||||||||||||
Spine Fixation | |||||||||||||||||
The Spine Fixation SBU specializes in the design, development and marketing of a broad portfolio of implant products used in surgical procedures of the spine. Spine Fixation distributes its products through a network of distributors and affiliates. This SBU uses distributor sales representatives to sell spine products to hospitals, doctors and other healthcare providers, globally. | |||||||||||||||||
Corporate | |||||||||||||||||
Corporate activities are comprised of the operating expenses of Orthofix International N.V. and its holding company subsidiaries, along with activities not necessarily identifiable within the four SBUs. | |||||||||||||||||
The accounting policies of the segments are the same as those described in the business segment information found in Note 13, “Business segment information” to the Consolidated Financial Statements included in the 2013 Form 10-K/A. | |||||||||||||||||
The table below presents external net sales by SBU reporting segment (amounts reported for prior periods have been reclassified to conform to the new segment reporting structure). Net sales include product sales and marketing service fees. Marketing service fees, which are recorded on a net basis, are comprised of fees earned for the marketing of Trinity Evolution®, Trinity ELITE® and Versashield™ in the Biologics segment. | |||||||||||||||||
External Net Sales by SBU | |||||||||||||||||
Three Months Ended June 30, | |||||||||||||||||
(U.S. Dollars, in thousands) | 2014 | 2013 | Reported | Constant | |||||||||||||
Growth | Currency | ||||||||||||||||
Growth | |||||||||||||||||
(Restated) | (Restated) | (Restated) | |||||||||||||||
BioStim | $ | 39,513 | $ | 37,948 | 4 | % | 4 | % | |||||||||
Biologics | 13,853 | 13,240 | 5 | % | 5 | % | |||||||||||
Extremity Fixation | 27,303 | 23,210 | 18 | % | 14 | % | |||||||||||
Spine Fixation | 20,316 | 23,242 | (13 | )% | (13 | )% | |||||||||||
Total Net Sales | $ | 100,985 | $ | 97,640 | 3 | % | 3 | % | |||||||||
External Net Sales by SBU | |||||||||||||||||
Six Months Ended June 30, | |||||||||||||||||
(U.S. Dollars, in thousands) | 2014 | 2013 | Reported | Constant | |||||||||||||
Growth | Currency | ||||||||||||||||
Growth | |||||||||||||||||
(Restated) | (Restated) | (Restated) | |||||||||||||||
BioStim | $ | 76,650 | $ | 75,174 | 2 | % | 2 | % | |||||||||
Biologics | 26,863 | 26,600 | 1 | % | 1 | % | |||||||||||
Extremity Fixation | 54,369 | 49,407 | 10 | % | 9 | % | |||||||||||
Spine Fixation | 43,117 | 48,738 | (12 | )% | (12 | )% | |||||||||||
Total Net Sales | $ | 200,999 | $ | 199,919 | 1 | % | — | % | |||||||||
The table below presents net margin, defined as gross profit less sales and marketing expenses, from continuing operations by SBU reporting segment: | |||||||||||||||||
Net margin by SBU | Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | ||||||||||||||||
(U.S. Dollars, in thousands) | 2014 | 2013 | 2014 | 2013 | |||||||||||||
(Restated) | (Restated) | ||||||||||||||||
Net margin: | |||||||||||||||||
BioStim | $ | 17,706 | $ | 18,035 | $ | 32,726 | $ | 35,218 | |||||||||
Biologics | 6,496 | 5,706 | 12,997 | 11,725 | |||||||||||||
Extremity Fixation | 6,656 | 5,250 | 13,590 | 10,891 | |||||||||||||
Spine Fixation | 3,130 | 2,708 | 7,189 | 4,883 | |||||||||||||
Corporate | (430 | ) | (482 | ) | (874 | ) | (906 | ) | |||||||||
Total net margin | 33,558 | 31,217 | 65,628 | 61,811 | |||||||||||||
General and administrative | 17,553 | 15,181 | 34,829 | 33,422 | |||||||||||||
Research and development | 6,313 | 8,551 | 12,246 | 14,292 | |||||||||||||
Amortization of intangible assets | 661 | 565 | 1,245 | 1,109 | |||||||||||||
Costs related to the accounting review and restatement | 2,327 | — | 10,633 | — | |||||||||||||
Operating income | $ | 6,704 | $ | 6,920 | $ | 6,675 | $ | 12,988 | |||||||||
Sale_of_Breg
Sale of Breg | 6 Months Ended |
Jun. 30, 2014 | |
Discontinued Operations and Disposal Groups [Abstract] | |
Sale of Breg | 15. Sale of Breg |
In May of 2012, the Company sold its subsidiary Breg, Inc. In connection with this sale transaction, the Company agreed to indemnify the buyer with respect to certain specified matters. The portion of the indemnification related to post closing claims related to post-closing sales of cold therapy units has created a guarantee under Accounting Standards Codification ASC 460, Guarantees, and the fair value of the liability has been recorded under the initial recognition criteria in the amount of $2 million at the closing date. The Company is amortizing the fair value of the non-contingent liability ratably over the period of indemnification, which is three years. The Company’s remaining obligations under this guarantee were approximately $0.6 million and $0.9 million as of June 30, 2014 and December 31, 2013, respectively. | |
Discontinued operations for the three and six months ended June 30, 2014 is $3.9 million and $4.5 million, respectively, of expense related to the Company’s indemnification of certain specified matters described above. |
Contingencies
Contingencies | 6 Months Ended |
Jun. 30, 2014 | |
Commitments and Contingencies Disclosure [Abstract] | |
Contingencies | 16. Contingencies |
The Company is party to certain outstanding legal proceedings, investigations and claims. These matters are described in the 2013 Form 10-K/A. As of the end of the period covered by this report, there had been no further material developments with respect to these matters other than as described below. | |
As previously disclosed, at the time of its divestiture by the Company in 2012, the Company’s sports medicine subsidiary, Breg, Inc., was currently and had been engaged in the manufacturing and sales of motorized cold therapy units used to reduce pain and swelling. Several domestic product liability cases were filed in recent years, mostly in California state court, alleging that the use of cold therapy causes skin and/or nerve injury and seeking damages on behalf of individual plaintiffs who were allegedly injured by such units. In connection with the Company’s divestiture of Breg, the Company agreed to indemnify Breg’s acquirer for Breg’s pre-closing sales of cold therapy units and certain post-closing sales of cold therapy units. In September 2014, the Company entered into a master settlement agreement that resolves the pending claims with respect to all except one claim pending in a California coordinated proceeding concerning pre-closing sales. Pursuant to the terms of the settlement agreement, the Company paid approximately $1.3 million, and additional amounts owed under the settlement were paid directly by the Company’s insurance providers. These amounts paid by the Company have been recorded as an expense during the fiscal quarter ended June 30, 2014. | |
In addition, the Company does not accrue for estimated legal fees and other directly related costs as they are expensed as incurred. |
Stock_repurchase_program
Stock repurchase program | 6 Months Ended |
Jun. 30, 2014 | |
Text Block [Abstract] | |
Stock repurchase program | 17. Stock repurchase program |
On May 8, 2013, the Company announced that its Board of Directors had authorized a share repurchase program in an amount up to $50 million. To date, the Company has made total repurchases in an amount equal to $39.5 million, all of which were made between May and July 2013. |
Subsequent_events
Subsequent events | 6 Months Ended |
Jun. 30, 2014 | |
Subsequent Events [Abstract] | |
Subsequent events | 18. Subsequent events |
On August 14, 2014 the Lenders and the Company entered into a subsequent Limited Waiver which was extended on September 30, 2014, January 15, 2015 and February 26, 2015 (the “Subsequent Limited Waivers”). Under the Subsequent Limited Waivers, the Lenders collectively waived requirements under the Credit Agreement that the Company deliver quarterly financial statements with respect to the fiscal quarters ended June 30, 2014 and September 30, 2014, and related financial covenant certificates, until the earlier of (i) March 31, 2015 or (ii) the date that is one day after such financial statements are publicly filed or released. The Subsequent Limited Waivers also extend the date by which the Company is required to provide certain 2014 fiscal year financial statements until the earlier of (i) one business day following the date that the Company files its Annual Report on Form 10-K for the fiscal year ended December 31, 2014 or (ii) April 30, 2015. In addition, the Subsequent Limited Waivers provided that the Further Restatement would not constitute a default or event of default provided that within one business day after the public release or filing of such restated financial statements, the Company delivered corrected financial statements and compliance certificates with respect to such restated periods and immediately paid any additional interest and other fees that would have been owed had applicable interest and fees originally been calculated based on the restated financial statements. | |
In January 2015, the Company completed the sale of its Tempus™ Cervical Plate product line, which was part of the Company’s Spine Fixation SBU. The sale included the transfer of net assets of $2.1 million, consisting of intellectual property and the associated inventory, in exchange for consideration of $4.8 million in cash. | |
On March 4, 2015, the Company entered into an Option Agreement (the “Option Agreement”) with eNeura, Inc. (“eNeura”), a privately held medical technology company that is developing devices for the treatment of migraines. The Option Agreement provides the Company with an exclusive option to acquire eNeura (the “Option”) during the 18-month period following the grant of the Option. In consideration for the Option, (i) the Company paid a non-refundable $250,000 fee to eNeura, and (ii) eNeura issued a Convertible Promissory Note (the “eNeura Note”) to the Company. The principal amount of the eNeura Note is $15,000,000 and interest will accrue at 8%. The eNeura Note will mature on the earlier of (i) March 4, 2019, or (ii) consummation of the acquisition (as described below), unless converted or prepaid at an earlier date. The Company will be entitled to designate one representative for appointment to the board of directors of eNeura during the 18-month option period. Pursuant to an Agreement and Plan of Merger between the Company, eNeura and certain other parties, if the Company exercises the Option to acquire eNeura, the Company will pay to former eNeura shareholders $65 million (subject to certain positive or negative adjustments based on the assets and liabilities of eNeura). In addition, during the 4-year period following the closing of such acquisition, the Company may be required to pay additional cash consideration to eNeura shareholders upon the satisfaction of certain milestones. |
Summary_of_significant_account1
Summary of significant accounting policies (Policies) | 6 Months Ended |
Jun. 30, 2014 | |
Accounting Policies [Abstract] | |
Basis of presentation | (a) Basis of presentation |
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Pursuant to these rules and regulations, certain information and note disclosures, normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. In the opinion of management, all adjustments (consisting of normal recurring items) considered necessary for a fair presentation have been included. Operating results for the six months ended June 30, 2014, are not necessarily indicative of the results that may be expected for the year ending December 31, 2014. The balance sheet at December 31, 2013, has been derived from the audited financial statements at that date, but does not include all of the information and footnotes required by accounting principles generally accepted in the U.S. for complete financial statements. For further information, refer to the consolidated financial statements and notes thereto contained in the 2013 Form 10-K/A. The notes to the unaudited condensed consolidated financial statements are presented on a continuing basis unless otherwise noted. | |
Reclassifications | (b) Reclassifications |
The Company has reclassified certain line items to conform to the current year presentation. The reclassifications have no effect on previously reported net earnings or shareholders’ equity. | |
Use of estimates | (c) Use of estimates |
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. On an ongoing basis, the Company evaluates its estimates including those related to contractual allowances, doubtful accounts, inventories, potential intangible assets and goodwill impairment, income taxes and share based compensation. Actual results could differ from these estimates. | |
Foreign currency translation | (d) Foreign currency translation |
The financial statements for operations outside the U.S. are generally maintained in their local currency. All foreign currency denominated balance sheet accounts, except shareholders’ equity, are translated to U.S. dollars at period end exchange rates and revenue and expense items are translated at weighted average rates of exchange prevailing during the year. Gains and losses resulting from the translation of foreign currency are recorded in the accumulated other comprehensive income component of shareholders’ equity. | |
Collaborative agreement | (e) Collaborative agreement |
The Company receives a marketing fee through collaboration with Musculoskeletal Transplant Foundation (“MTF”) for Trinity Evolution®, and Trinity ELITE®, for which, the Company has exclusive marketing rights, and VersaShield™ for which we have non-exclusive marketing rights. Under the agreements with MTF, MTF processes the tissues, maintains inventory, and invoices hospitals and surgery centers and other points of care for service fees, which are submitted by customers via purchase orders. MTF is considered the primary obligor in these arrangements and therefore the Company recognizes these marketing service fees on a net basis upon shipment of the product to the customer. | |
Recently issued accounting standards | (f) Recently issued accounting standards |
In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers. ASU 2014-09 supersedes the revenue recognition requirements in Revenue Recognition (Topic 605), and requires entities to recognize revenue in a way that depicts the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled to in exchange for those goods or services. ASU 2014-09 is effective for the Company in the fiscal year beginning on January 1, 2017, including interim periods within that reporting period and is to be applied retrospectively, with early application not permitted. The Company is currently evaluating the effect that adopting this new accounting guidance will have on consolidated results of operations, cash flows and financial position. |
Original_and_Further_Restateme1
Original and Further Restatement of the Consolidated Financial Statements (Tables) | 6 Months Ended | ||||||||||||||||||||||||||||||||||||
Jun. 30, 2014 | |||||||||||||||||||||||||||||||||||||
Accounting Changes and Error Corrections [Abstract] | |||||||||||||||||||||||||||||||||||||
Effects of Further Adjustments to Previously Filed Consolidated Income Statements | The tables below show the effects of the Further Restatement for the fiscal quarter ended June 30, 2013 and the six months ended June 30, 2013. The tax effect of the adjustments is estimated based on the Company’s estimated tax rate. | ||||||||||||||||||||||||||||||||||||
Three Months Ended June 30, 2013 | |||||||||||||||||||||||||||||||||||||
Further Restatement Adjustments by Category | |||||||||||||||||||||||||||||||||||||
(U.S. Dollars, in thousands) | Originally | Co-Pay and | Bad Debt | Accounts | Intercompany | Inventory | Other | Total Further | Restated | ||||||||||||||||||||||||||||
Reported in | Self-Pay | Timing | Receivable | Profit | Restatement | ||||||||||||||||||||||||||||||||
2013 | Revenue | Reserve | Adjustments | ||||||||||||||||||||||||||||||||||
Form 10-Q | |||||||||||||||||||||||||||||||||||||
Net sales | $ | 98,280 | $ | (336 | ) | $ | — | $ | (313 | ) | $ | — | $ | — | $ | 9 | $ | (640 | ) | $ | 97,640 | ||||||||||||||||
Cost of sales | 20,246 | — | — | — | 363 | 1,259 | 16 | 1,638 | 21,884 | ||||||||||||||||||||||||||||
Gross profit | 78,034 | (336 | ) | — | (313 | ) | (363 | ) | (1,259 | ) | (7 | ) | (2,278 | ) | 75,756 | ||||||||||||||||||||||
Operating expenses | |||||||||||||||||||||||||||||||||||||
Sales and marketing | 44,910 | (336 | ) | — | 48 | — | — | (83 | ) | (371 | ) | 44,539 | |||||||||||||||||||||||||
General and administrative | 15,204 | — | — | — | — | — | (23 | ) | (23 | ) | 15,181 | ||||||||||||||||||||||||||
Research and development | 8,551 | — | — | — | — | — | — | — | 8,551 | ||||||||||||||||||||||||||||
Amortization of intangible assets | 565 | — | — | — | — | — | — | — | 565 | ||||||||||||||||||||||||||||
69,230 | (336 | ) | — | 48 | — | — | (106 | ) | (394 | ) | 68,836 | ||||||||||||||||||||||||||
Operating (loss) income | 8,804 | — | — | (361 | ) | (363 | ) | (1,259 | ) | 99 | (1,884 | ) | 6,920 | ||||||||||||||||||||||||
Other income and (expense) | (1,677 | ) | — | — | — | — | — | 15 | 15 | (1,662 | ) | ||||||||||||||||||||||||||
Loss before income taxes | 7,127 | — | — | (361 | ) | (363 | ) | (1,259 | ) | 114 | (1,869 | ) | 5,258 | ||||||||||||||||||||||||
Income tax expense | (2,997 | ) | — | — | 126 | 127 | 441 | (943 | ) | (249 | ) | (3,246 | ) | ||||||||||||||||||||||||
Net loss from continuing operations | $ | 4,130 | $ | — | $ | — | $ | (235 | ) | $ | (236 | ) | $ | (818 | ) | $ | (829 | ) | $ | (2,118 | ) | $ | 2,012 | ||||||||||||||
Six Months Ended June 30, 2013 | |||||||||||||||||||||||||||||||||||||
Further Restatement Adjustments by Category | |||||||||||||||||||||||||||||||||||||
(U.S. Dollars, in thousands) | Originally | Co-Pay and | Bad Debt | Accounts | Intercompany | Inventory | Other | Total Further | Restated | ||||||||||||||||||||||||||||
Reported in | Self-Pay | Timing | Receivable | Profit | Restatement | ||||||||||||||||||||||||||||||||
2013 | Revenue | Reserve | Adjustments | ||||||||||||||||||||||||||||||||||
Form 10-Q | |||||||||||||||||||||||||||||||||||||
Net sales | $ | 201,653 | $ | (1,789 | ) | $ | — | $ | 123 | $ | — | $ | — | $ | (68 | ) | $ | (1,734 | ) | $ | 199,919 | ||||||||||||||||
Cost of sales | 45,863 | — | — | — | 242 | 2,079 | (459 | ) | 1,862 | 47,725 | |||||||||||||||||||||||||||
Gross profit | 155,790 | (1,789 | ) | — | 123 | (242 | ) | (2,079 | ) | 391 | $ | (3,596 | ) | 152,194 | |||||||||||||||||||||||
Operating expenses | |||||||||||||||||||||||||||||||||||||
Sales and marketing | 89,964 | (1,789 | ) | 1,455 | 40 | — | — | 713 | 419 | 90,383 | |||||||||||||||||||||||||||
General and administrative | 33,534 | — | — | — | — | — | (112 | ) | (112 | ) | 33,422 | ||||||||||||||||||||||||||
Research and development | 14,292 | — | — | — | — | — | — | — | 14,292 | ||||||||||||||||||||||||||||
Amortization of intangible assets | 1,109 | — | — | — | — | — | — | — | 1,109 | ||||||||||||||||||||||||||||
138,899 | (1,789 | ) | 1,455 | 40 | — | — | 601 | 307 | 139,206 | ||||||||||||||||||||||||||||
Operating income | 16,891 | — | (1,455 | ) | 83 | (242 | ) | (2,079 | ) | (210 | ) | (3,903 | ) | 12,988 | |||||||||||||||||||||||
Other income and (expense) | 2,527 | — | — | — | — | — | 33 | 33 | 2,560 | ||||||||||||||||||||||||||||
Income before income taxes | 19,418 | — | (1,455 | ) | 83 | (242 | ) | (2,079 | ) | (177 | ) | (3,870 | ) | 15,548 | |||||||||||||||||||||||
Income tax expense | (7,678 | ) | — | 509 | (29 | ) | 85 | 728 | (1,225 | ) | 68 | (7,610 | ) | ||||||||||||||||||||||||
Net income from continuing operations | $ | 11,740 | $ | — | $ | (946 | ) | $ | 54 | $ | (157 | ) | $ | (1,351 | ) | $ | (1,402 | ) | $ | (3,802 | ) | $ | 7,938 | ||||||||||||||
Effects of Further Restatement on Consolidated Balance Sheet | The effects of the Further Restatement on the condensed consolidated balance sheet as of December 31, 2013 are as follows: | ||||||||||||||||||||||||||||||||||||
As of December 31, 2013 | |||||||||||||||||||||||||||||||||||||
(Unaudited, U.S. Dollars, in thousands, except share data) | Originally | Further | Restated | ||||||||||||||||||||||||||||||||||
Reported in | Restatement | ||||||||||||||||||||||||||||||||||||
2013 | Adjustments | ||||||||||||||||||||||||||||||||||||
Form 10-Q | |||||||||||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||||||
Current assets: | |||||||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 30,486 | $ | (1,562 | ) | $ | 28,924 | ||||||||||||||||||||||||||||||
Restricted cash | 23,761 | — | 23,761 | ||||||||||||||||||||||||||||||||||
Trade accounts receivable, less allowances of $9,111 at December 31, 2013 | 75,567 | (4,756 | ) | 70,811 | |||||||||||||||||||||||||||||||||
Inventories | 90,577 | (17,899 | ) | 72,678 | |||||||||||||||||||||||||||||||||
Deferred income taxes | 33,947 | 6,052 | 39,999 | ||||||||||||||||||||||||||||||||||
Prepaid expenses and other current assets | 25,906 | 3,027 | 28,933 | ||||||||||||||||||||||||||||||||||
Total current assets | 280,244 | (15,138 | ) | 265,106 | |||||||||||||||||||||||||||||||||
Property, plant and equipment, net | 54,606 | (234 | ) | 54,372 | |||||||||||||||||||||||||||||||||
Patents and other intangible assets, net | 9,046 | — | 9,046 | ||||||||||||||||||||||||||||||||||
Goodwill | 53,565 | — | 53,565 | ||||||||||||||||||||||||||||||||||
Deferred income taxes | 18,336 | 4,058 | 22,394 | ||||||||||||||||||||||||||||||||||
Other long-term assets | 7,385 | 107 | 7,492 | ||||||||||||||||||||||||||||||||||
Total assets | $ | 423,182 | $ | (11,207 | ) | $ | 411,975 | ||||||||||||||||||||||||||||||
Liabilities and shareholders’ equity | |||||||||||||||||||||||||||||||||||||
Current liabilities: | |||||||||||||||||||||||||||||||||||||
Trade accounts payable | $ | 20,674 | $ | — | $ | 20,674 | |||||||||||||||||||||||||||||||
Other current liabilities | 46,146 | 3,530 | 49,676 | ||||||||||||||||||||||||||||||||||
Total current liabilities | 66,820 | 3,530 | 70,350 | ||||||||||||||||||||||||||||||||||
Long-term debt | 20,000 | — | 20,000 | ||||||||||||||||||||||||||||||||||
Deferred income taxes | 13,132 | (106 | ) | 13,026 | |||||||||||||||||||||||||||||||||
Other long-term liabilities | 12,736 | — | 12,736 | ||||||||||||||||||||||||||||||||||
Total liabilities | 112,688 | 3,424 | 116,112 | ||||||||||||||||||||||||||||||||||
Contingencies (Note 16) | |||||||||||||||||||||||||||||||||||||
Shareholders’ equity: | |||||||||||||||||||||||||||||||||||||
Common shares $0.10 par value; 50,000,000 shares authorized; 18,102,335 issued and outstanding as of December 31, 2013 | 1,810 | — | 1,810 | ||||||||||||||||||||||||||||||||||
Additional paid-in capital | 216,653 | — | 216,653 | ||||||||||||||||||||||||||||||||||
Retained earnings | 89,332 | (15,435 | ) | 73,897 | |||||||||||||||||||||||||||||||||
Accumulated other comprehensive income | 2,699 | 804 | 3,503 | ||||||||||||||||||||||||||||||||||
Total shareholders’ equity | 310,494 | (14,631 | ) | 295,863 | |||||||||||||||||||||||||||||||||
Total liabilities and shareholders’ equity | $ | 423,182 | $ | (11,207 | ) | $ | 411,975 | ||||||||||||||||||||||||||||||
Effects of Further Restatements of Consolidated Statement of Operations and Comprehensive Income | The effects of the Further Restatement on the condensed consolidated statement of operations and comprehensive income for the three and six months ended June 30, 2013 are as follows: | ||||||||||||||||||||||||||||||||||||
Three Months Ended June 30, 2013 | |||||||||||||||||||||||||||||||||||||
(Unaudited, U.S. Dollars, in thousands, except share and per share data) | Originally | Further | Restated | ||||||||||||||||||||||||||||||||||
Reported in 2013 | Restatement | ||||||||||||||||||||||||||||||||||||
Form 10-Q | Adjustments | ||||||||||||||||||||||||||||||||||||
Product sales | $ | 86,633 | $ | (704 | ) | $ | 85,929 | ||||||||||||||||||||||||||||||
Marketing service fees | 11,647 | 64 | 11,711 | ||||||||||||||||||||||||||||||||||
Net sales | 98,280 | (640 | ) | 97,640 | |||||||||||||||||||||||||||||||||
Cost of sales | 20,246 | 1,638 | 21,884 | ||||||||||||||||||||||||||||||||||
Gross profit | 78,034 | (2,278 | ) | 75,756 | |||||||||||||||||||||||||||||||||
Operating expenses | |||||||||||||||||||||||||||||||||||||
Sales and marketing | 44,910 | (371 | ) | 44,539 | |||||||||||||||||||||||||||||||||
General and administrative | 15,204 | (23 | ) | 15,181 | |||||||||||||||||||||||||||||||||
Research and development | 8,551 | — | 8,551 | ||||||||||||||||||||||||||||||||||
Amortization of intangible assets | 565 | — | 565 | ||||||||||||||||||||||||||||||||||
69,230 | (394 | ) | 68,836 | ||||||||||||||||||||||||||||||||||
Operating income | 8,804 | (1,884 | ) | 6,920 | |||||||||||||||||||||||||||||||||
Other income and expense | |||||||||||||||||||||||||||||||||||||
Interest expense, net | (470 | ) | 15 | (455 | ) | ||||||||||||||||||||||||||||||||
Other expense | (1,207 | ) | — | (1,207 | ) | ||||||||||||||||||||||||||||||||
(1,677 | ) | 15 | (1,662 | ) | |||||||||||||||||||||||||||||||||
Income before income taxes | 7,127 | (1,869 | ) | 5,258 | |||||||||||||||||||||||||||||||||
Income tax expense | (2,997 | ) | (249 | ) | (3,246 | ) | |||||||||||||||||||||||||||||||
Net income from continuing operations | 4,130 | (2,118 | ) | 2,012 | |||||||||||||||||||||||||||||||||
Discontinued operations (Note 15) | |||||||||||||||||||||||||||||||||||||
Loss from discontinued operations | (9,154 | ) | 1,062 | (8,092 | ) | ||||||||||||||||||||||||||||||||
Income tax benefit | 2,707 | 362 | 3,069 | ||||||||||||||||||||||||||||||||||
Net loss from discontinued operations | (6,447 | ) | 1,424 | (5,023 | ) | ||||||||||||||||||||||||||||||||
Net loss | $ | (2,317 | ) | $ | (694 | ) | $ | (3,011 | ) | ||||||||||||||||||||||||||||
Net income (loss) per common share- basic: | |||||||||||||||||||||||||||||||||||||
Net income from continuing operations | $ | 0.22 | $ | (0.11 | ) | $ | 0.11 | ||||||||||||||||||||||||||||||
Net loss from discontinued operations | (0.34 | ) | 0.07 | (0.27 | ) | ||||||||||||||||||||||||||||||||
Net income (loss) per common share- basic | $ | (0.12 | ) | $ | (0.04 | ) | $ | (0.16 | ) | ||||||||||||||||||||||||||||
Net income (loss) per common share- diluted: | |||||||||||||||||||||||||||||||||||||
Net income from continuing operations | $ | 0.21 | $ | (0.11 | ) | $ | 0.1 | ||||||||||||||||||||||||||||||
Net loss from discontinued operations | (0.33 | ) | 0.07 | (0.26 | ) | ||||||||||||||||||||||||||||||||
Net income (loss) per common share- diluted | $ | (0.12 | ) | $ | (0.04 | ) | $ | (0.16 | ) | ||||||||||||||||||||||||||||
Weighted average number of common shares: | |||||||||||||||||||||||||||||||||||||
Basic | 19,140,520 | — | 19,140,520 | ||||||||||||||||||||||||||||||||||
Diluted | 19,270,044 | — | 19,270,044 | ||||||||||||||||||||||||||||||||||
Comprehensive loss | $ | (2,836 | ) | $ | (664 | ) | $ | (3,500 | ) | ||||||||||||||||||||||||||||
Six Months Ended June 30, 2013 | |||||||||||||||||||||||||||||||||||||
(Unaudited, U.S. Dollars, in thousands, except share and per share data) | Originally | Further | Restated | ||||||||||||||||||||||||||||||||||
Reported in 2013 | Restatement | ||||||||||||||||||||||||||||||||||||
Form 10-Q | Adjustments | ||||||||||||||||||||||||||||||||||||
Product sales | $ | 177,969 | $ | (1,799 | ) | $ | 176,170 | ||||||||||||||||||||||||||||||
Marketing service fees | 23,684 | 65 | 23,749 | ||||||||||||||||||||||||||||||||||
Net sales | 201,653 | (1,734 | ) | 199,919 | |||||||||||||||||||||||||||||||||
Cost of sales | 45,863 | 1,862 | 47,725 | ||||||||||||||||||||||||||||||||||
Gross profit | 155,790 | (3,596 | ) | 152,194 | |||||||||||||||||||||||||||||||||
Operating expenses | |||||||||||||||||||||||||||||||||||||
Sales and marketing | 89,964 | 419 | 90,383 | ||||||||||||||||||||||||||||||||||
General and administrative | 33,534 | (112 | ) | 33,422 | |||||||||||||||||||||||||||||||||
Research and development | 14,292 | — | 14,292 | ||||||||||||||||||||||||||||||||||
Amortization of intangible assets | 1,109 | — | 1,109 | ||||||||||||||||||||||||||||||||||
138,899 | 307 | 139,206 | |||||||||||||||||||||||||||||||||||
Operating income | 16,891 | (3,903 | ) | 12,988 | |||||||||||||||||||||||||||||||||
Other income and expense | |||||||||||||||||||||||||||||||||||||
Interest expense, net | (1,030 | ) | 33 | (997 | ) | ||||||||||||||||||||||||||||||||
Other income | 3,557 | — | 3,557 | ||||||||||||||||||||||||||||||||||
2,527 | 33 | 2,560 | |||||||||||||||||||||||||||||||||||
Income before income taxes | 19,418 | (3,870 | ) | 15,548 | |||||||||||||||||||||||||||||||||
Income tax expense | (7,678 | ) | 68 | (7,610 | ) | ||||||||||||||||||||||||||||||||
Net income from continuing operations | 11,740 | (3,802 | ) | 7,938 | |||||||||||||||||||||||||||||||||
Discontinued operations (Note 15) | |||||||||||||||||||||||||||||||||||||
Loss from discontinued operations | (13,588 | ) | 1,536 | (12,052 | ) | ||||||||||||||||||||||||||||||||
Income tax benefit | 4,031 | 519 | 4,550 | ||||||||||||||||||||||||||||||||||
Net loss from discontinued operations | (9,557 | ) | 2,055 | (7,502 | ) | ||||||||||||||||||||||||||||||||
Net income | $ | 2,183 | $ | (1,747 | ) | $ | 436 | ||||||||||||||||||||||||||||||
Net income (loss) per common share- basic: | |||||||||||||||||||||||||||||||||||||
Net income from continuing operations | $ | 0.61 | $ | (0.20 | ) | $ | 0.41 | ||||||||||||||||||||||||||||||
Net loss from discontinued operations | (0.50 | ) | 0.11 | (0.39 | ) | ||||||||||||||||||||||||||||||||
Net income per common share- basic | $ | 0.11 | $ | (0.09 | ) | $ | 0.02 | ||||||||||||||||||||||||||||||
Net income per common share- diluted: | |||||||||||||||||||||||||||||||||||||
Net income from continuing operations | $ | 0.6 | $ | (0.19 | ) | $ | 0.41 | ||||||||||||||||||||||||||||||
Net loss from discontinued operations | (0.49 | ) | 0.1 | (0.39 | ) | ||||||||||||||||||||||||||||||||
Net income per common share- diluted | $ | 0.11 | $ | (0.09 | ) | $ | 0.02 | ||||||||||||||||||||||||||||||
Weighted average number of common shares: | |||||||||||||||||||||||||||||||||||||
Basic | 19,285,004 | — | 19,285,004 | ||||||||||||||||||||||||||||||||||
Diluted | 19,483,715 | — | 19,483,715 | ||||||||||||||||||||||||||||||||||
Comprehensive loss | $ | (1,362 | ) | $ | (1,688 | ) | $ | (3,050 | ) | ||||||||||||||||||||||||||||
Effects of Restatements of Condensed Consolidated Statement of Cash Flows | The effects of the Further Restatement on the condensed consolidated statement of cash flows for the six months ended June 30, 2013 are as follows: | ||||||||||||||||||||||||||||||||||||
Six Months Ended June 30, 2013 | |||||||||||||||||||||||||||||||||||||
(Unaudited, U.S. Dollars, in thousands) | Originally | Further | Restated | ||||||||||||||||||||||||||||||||||
Reported in | Restatement | ||||||||||||||||||||||||||||||||||||
2013 | Adjustments | ||||||||||||||||||||||||||||||||||||
Form 10-Q | |||||||||||||||||||||||||||||||||||||
Cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||
Net income | $ | 2,183 | $ | (1,747 | ) | $ | 436 | ||||||||||||||||||||||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||||||||||||||||||||||||||||
Depreciation and amortization | 10,209 | 76 | 10,285 | ||||||||||||||||||||||||||||||||||
Amortization of debt costs | 360 | — | 360 | ||||||||||||||||||||||||||||||||||
Amortization of exclusivity agreement | 688 | — | 688 | ||||||||||||||||||||||||||||||||||
Provision for doubtful accounts | 2,486 | (294 | ) | 2,192 | |||||||||||||||||||||||||||||||||
Deferred income taxes | 222 | — | 222 | ||||||||||||||||||||||||||||||||||
Share-based compensation | 3,437 | — | 3,437 | ||||||||||||||||||||||||||||||||||
Excess income tax benefit on employee stock-based awards | (82 | ) | — | (82 | ) | ||||||||||||||||||||||||||||||||
Other | 2,296 | 56 | 2,352 | ||||||||||||||||||||||||||||||||||
Change in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||
Trade accounts receivable | 13,124 | 1,701 | 14,825 | ||||||||||||||||||||||||||||||||||
Inventories | (12,882 | ) | 1,404 | (11,478 | ) | ||||||||||||||||||||||||||||||||
Prepaid expenses and other current assets | 9,343 | (4,128 | ) | 5,215 | |||||||||||||||||||||||||||||||||
Trade accounts payable | (3,452 | ) | — | (3,452 | ) | ||||||||||||||||||||||||||||||||
Other current liabilities | 8,844 | 2,951 | 11,795 | ||||||||||||||||||||||||||||||||||
Long-term assets | (1,451 | ) | (43 | ) | (1,494 | ) | |||||||||||||||||||||||||||||||
Long-term liabilities | (1,164 | ) | — | (1,164 | ) | ||||||||||||||||||||||||||||||||
Net cash provided by operating activities | 34,161 | (24 | ) | 34,137 | |||||||||||||||||||||||||||||||||
Cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||
Capital expenditures for property, plant and equipment | (12,826 | ) | — | (12,826 | ) | ||||||||||||||||||||||||||||||||
Capital expenditures for intangible assets | (651 | ) | — | (651 | ) | ||||||||||||||||||||||||||||||||
Purchase of other investments | — | (776 | ) | (776 | ) | ||||||||||||||||||||||||||||||||
Net cash used in investing activities | (13,477 | ) | (776 | ) | (14,253 | ) | |||||||||||||||||||||||||||||||
Cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||
Net proceeds from issuance of common shares | 2,188 | — | 2,188 | ||||||||||||||||||||||||||||||||||
(Repayment of) proceeds from bank borrowings, net | (16 | ) | — | (16 | ) | ||||||||||||||||||||||||||||||||
Changes in restricted cash | 721 | — | 721 | ||||||||||||||||||||||||||||||||||
Repurchase of treasury shares | (26,868 | ) | — | (26,868 | ) | ||||||||||||||||||||||||||||||||
Excess income tax benefit on employee stock-based awards | 82 | — | 82 | ||||||||||||||||||||||||||||||||||
Net cash used in financing activities | (23,893 | ) | — | (23,893 | ) | ||||||||||||||||||||||||||||||||
Effect of exchange rate changes on cash | (476 | ) | 87 | (389 | ) | ||||||||||||||||||||||||||||||||
Net decrease in cash and cash equivalents | (3,685 | ) | (713 | ) | (4,398 | ) | |||||||||||||||||||||||||||||||
Cash and cash equivalents at the beginning of the period | 31,055 | (288 | ) | 30,767 | |||||||||||||||||||||||||||||||||
Cash and cash equivalents at the end of the period | $ | 27,370 | $ | (1,001 | ) | $ | 26,369 | ||||||||||||||||||||||||||||||
Inventories_Tables
Inventories (Tables) | 6 Months Ended | ||||||||
Jun. 30, 2014 | |||||||||
Inventory Disclosure [Abstract] | |||||||||
Schedule of Inventories | Inventories were as follows: | ||||||||
(U.S. Dollars, in thousands) | June 30, | December 31, | |||||||
2014 | 2013 | ||||||||
(Restated) | |||||||||
Raw materials | $ | 4,330 | $ | 6,515 | |||||
Work-in-process | 7,317 | 6,606 | |||||||
Finished products | 50,699 | 51,991 | |||||||
Deferred cost of sales | 8,556 | 7,566 | |||||||
Total Inventory | $ | 70,902 | $ | 72,678 | |||||
Patents_and_other_intangible_a1
Patents and other intangible assets (Tables) | 6 Months Ended | ||||||||
Jun. 30, 2014 | |||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||
Schedule of Patents and Other Intangible Assets | |||||||||
(U.S. Dollars, in thousands) | June 30, | December 31, | |||||||
2014 | 2013 | ||||||||
Cost | |||||||||
Patents | $ | 35,526 | $ | 34,820 | |||||
Trademarks — definite lived | 659 | 620 | |||||||
Licenses and other | 7,248 | 7,748 | |||||||
43,433 | 43,188 | ||||||||
Accumulated amortization | |||||||||
Patents | (32,772 | ) | (31,739 | ) | |||||
Trademarks — definite lived | (509 | ) | (454 | ) | |||||
Licenses and other | (2,077 | ) | (1,949 | ) | |||||
(35,358 | ) | (34,142 | ) | ||||||
Patents and other intangible assets, net | $ | 8,075 | $ | 9,046 | |||||
Goodwill_Tables
Goodwill (Tables) | 6 Months Ended | ||||||||
Jun. 30, 2014 | |||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||
Schedule of Changes in Net Carrying Amount of Goodwill | The following table presents the net carrying value of goodwill by reportable segment as of June 30, 2014 and December 31, 2013. | ||||||||
(U.S. Dollars, in thousands) | June 30, | December 31, | |||||||
2014 | 2013 | ||||||||
BioStim | $ | 42,678 | $ | 42,678 | |||||
Biologics | 10,887 | 10,887 | |||||||
Total goodwill | $ | 53,565 | $ | 53,565 | |||||
Derivative_instruments_Tables
Derivative instruments (Tables) | 6 Months Ended | ||||||||||||||||
Jun. 30, 2014 | |||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||
Schedule of Fair Values of Derivative Instruments | The tables below disclose the types of derivative instruments the Company owns, the classifications and fair values of these instruments within the balance sheet, and the amount of gain (loss) recognized in other comprehensive income (loss) (“OCI”) or net income (loss). | ||||||||||||||||
(U.S. Dollars, in thousands) | Fair value: favorable | Balance sheet location | |||||||||||||||
As of June 30, 2014 | (unfavorable) | ||||||||||||||||
Cross-currency swap | $ | (863 | ) | Other long-term liabilities | |||||||||||||
Warrants | $ | 107 | Other long-term assets | ||||||||||||||
As of December 31, 2013 | |||||||||||||||||
Cross-currency swap | $ | (1,036 | ) | Other long-term liabilities | |||||||||||||
Warrants | $ | 107 | Other long-term assets | ||||||||||||||
Schedule of Gain (Loss) Recognized on Derivative Instruments | Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | ||||||||||||||||
(U.S. Dollars, in thousands) | 2014 | 2013 | 2014 | 2013 | |||||||||||||
Cross-currency swap and warrants unrealized gain (loss) recorded in other comprehensive income (loss), net of taxes | $ | (31 | ) | $ | 222 | $ | 72 | $ | (96 | ) |
Fair_value_measurements_Tables
Fair value measurements (Tables) | 6 Months Ended | ||||||||||||||||
Jun. 30, 2014 | |||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||
Schedule of Financial Assets and Liabilities Recorded at Fair Value on Recurring Basis | The fair value of the Company’s financial assets and liabilities on a recurring basis were as follows: | ||||||||||||||||
(U.S. Dollars in thousands) | Balance | Level 1 | Level 2 | Level 3 | |||||||||||||
June 30, | |||||||||||||||||
2014 | |||||||||||||||||
Assets | |||||||||||||||||
Collective trust funds | $ | 1,685 | $ | — | $ | 1,685 | $ | — | |||||||||
Treasury securities | 678 | 678 | — | — | |||||||||||||
Certificates of deposit | 1,717 | 1,717 | — | — | |||||||||||||
Derivative securities | 107 | — | 107 | — | |||||||||||||
Total | $ | 4,187 | $ | 2,395 | $ | 1,792 | $ | — | |||||||||
Liabilities | |||||||||||||||||
Deferred compensation plan | $ | (1,927 | ) | $ | — | $ | (1,927 | ) | $ | — | |||||||
Derivative securities | (863 | ) | — | (863 | ) | — | |||||||||||
Total | $ | (2,790 | ) | $ | — | $ | (2,790 | ) | $ | — | |||||||
(U.S. Dollars in thousands) | Balance | Level 1 | Level 2 | Level 3 | |||||||||||||
December 31, | |||||||||||||||||
2013 | |||||||||||||||||
(Restated) | |||||||||||||||||
Assets | |||||||||||||||||
Collective trust funds | $ | 1,667 | $ | — | $ | 1,667 | $ | — | |||||||||
Treasury securities | 660 | 660 | — | — | |||||||||||||
Certificates of deposit | 1,562 | 1,562 | — | — | |||||||||||||
Derivative securities | 107 | — | 107 | — | |||||||||||||
Total | $ | 3,996 | $ | 2,222 | $ | 1,774 | $ | — | |||||||||
Liabilities | |||||||||||||||||
Deferred compensation plan | $ | (2,506 | ) | $ | — | $ | (2,506 | ) | $ | — | |||||||
Derivative securities | (1,036 | ) | — | (1,036 | ) | — | |||||||||||
Total | $ | (3,542 | ) | $ | — | $ | (3,542 | ) | $ | — | |||||||
Accumulated_other_comprehensiv1
Accumulated other comprehensive income (Tables) | 6 Months Ended | ||||||||||||
Jun. 30, 2014 | |||||||||||||
Equity [Abstract] | |||||||||||||
Components of Changes in Accumulated Other Comprehensive Income | The components of and changes in accumulated other comprehensive income were as follows: | ||||||||||||
(U.S. Dollars, in thousands) | Foreign | Change in | Accumulated | ||||||||||
Currency | Fair Value | Other | |||||||||||
Translation | Comprehensive | ||||||||||||
Adjustments | Income | ||||||||||||
(Restated) | (Restated) | (Restated) | |||||||||||
Balance at December 31, 2013 | $ | 3,651 | $ | (148 | ) | $ | 3,503 | ||||||
Unrealized gain on cross-currency swap and warrants, net of tax | — | 72 | 72 | ||||||||||
Foreign currency translation adjustment (1) | 574 | — | 574 | ||||||||||
Balance at June 30, 2014 | $ | 4,225 | $ | (76 | ) | $ | 4,149 | ||||||
-1 | As undistributed earnings of non-U.S. dollar denominated foreign subsidiaries are indefinitely reinvested, no deferred taxes are recognized on the related foreign currency translation adjustment. |
Earnings_per_share_Tables
Earnings per share (Tables) | 6 Months Ended | ||||||||||||||||
Jun. 30, 2014 | |||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||
Schedule of Reconciliation of Weighted Average Shares Used in Calculation of Basic and Diluted Earnings Per Share | The following is a reconciliation of the weighted average shares used in the basic and diluted net income (loss) per common share computations. | ||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||
June 30, | June 30, | ||||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||||
Weighted average common shares-basic | 18,445,348 | 19,140,520 | 18,322,185 | 19,285,004 | |||||||||||||
Effect of dilutive securities: | |||||||||||||||||
Unexercised stock options net of treasury share repurchase | 175,844 | 129,524 | 112,943 | 198,711 | |||||||||||||
Weighted average common shares-diluted | 18,621,192 | 19,270,044 | 18,435,128 | 19,483,715 |
Sharebased_compensation_Tables
Share-based compensation (Tables) | 6 Months Ended | ||||||||||||||||
Jun. 30, 2014 | |||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||||||||||||||||
Schedule of Share-Based Compensation by Line Item in Consolidated Statements of Operations | The following table shows the detail of share-based compensation by line item in the condensed consolidated statements of operations: | ||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||
June 30, | June 30, | ||||||||||||||||
(U.S. Dollars, in thousands) | 2014 | 2013 | 2014 | 2013 | |||||||||||||
Cost of sales | $ | 29 | $ | (563 | ) | $ | 58 | $ | (276 | ) | |||||||
Sales and marketing | 429 | 470 | 873 | 906 | |||||||||||||
General and administrative | 657 | 1,530 | 1,299 | 2,705 | |||||||||||||
Research and development | 71 | 57 | 143 | 102 | |||||||||||||
Total | $ | 1,186 | $ | 1,494 | $ | 2,373 | $ | 3,437 | |||||||||
Business_segment_information_T
Business segment information (Tables) | 6 Months Ended | ||||||||||||||||
Jun. 30, 2014 | |||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||
Schedule of External Net Sales by SBU Reporting Segment | The table below presents external net sales by SBU reporting segment (amounts reported for prior periods have been reclassified to conform to the new segment reporting structure). Net sales include product sales and marketing service fees. Marketing service fees, which are recorded on a net basis, are comprised of fees earned for the marketing of Trinity Evolution®, Trinity ELITE® and Versashield™ in the Biologics segment. | ||||||||||||||||
External Net Sales by SBU | |||||||||||||||||
Three Months Ended June 30, | |||||||||||||||||
(U.S. Dollars, in thousands) | 2014 | 2013 | Reported | Constant | |||||||||||||
Growth | Currency | ||||||||||||||||
Growth | |||||||||||||||||
(Restated) | (Restated) | (Restated) | |||||||||||||||
BioStim | $ | 39,513 | $ | 37,948 | 4 | % | 4 | % | |||||||||
Biologics | 13,853 | 13,240 | 5 | % | 5 | % | |||||||||||
Extremity Fixation | 27,303 | 23,210 | 18 | % | 14 | % | |||||||||||
Spine Fixation | 20,316 | 23,242 | (13 | )% | (13 | )% | |||||||||||
Total Net Sales | $ | 100,985 | $ | 97,640 | 3 | % | 3 | % | |||||||||
External Net Sales by SBU | |||||||||||||||||
Six Months Ended June 30, | |||||||||||||||||
(U.S. Dollars, in thousands) | 2014 | 2013 | Reported | Constant | |||||||||||||
Growth | Currency | ||||||||||||||||
Growth | |||||||||||||||||
(Restated) | (Restated) | (Restated) | |||||||||||||||
BioStim | $ | 76,650 | $ | 75,174 | 2 | % | 2 | % | |||||||||
Biologics | 26,863 | 26,600 | 1 | % | 1 | % | |||||||||||
Extremity Fixation | 54,369 | 49,407 | 10 | % | 9 | % | |||||||||||
Spine Fixation | 43,117 | 48,738 | (12 | )% | (12 | )% | |||||||||||
Total Net Sales | $ | 200,999 | $ | 199,919 | 1 | % | — | % | |||||||||
Summary of Net Margin, Defined as Gross Profit Less Sales and Marketing Expenses from Continuing Operations by SBU Reporting Segment | The table below presents net margin, defined as gross profit less sales and marketing expenses, from continuing operations by SBU reporting segment: | ||||||||||||||||
Net margin by SBU | Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | ||||||||||||||||
(U.S. Dollars, in thousands) | 2014 | 2013 | 2014 | 2013 | |||||||||||||
(Restated) | (Restated) | ||||||||||||||||
Net margin: | |||||||||||||||||
BioStim | $ | 17,706 | $ | 18,035 | $ | 32,726 | $ | 35,218 | |||||||||
Biologics | 6,496 | 5,706 | 12,997 | 11,725 | |||||||||||||
Extremity Fixation | 6,656 | 5,250 | 13,590 | 10,891 | |||||||||||||
Spine Fixation | 3,130 | 2,708 | 7,189 | 4,883 | |||||||||||||
Corporate | (430 | ) | (482 | ) | (874 | ) | (906 | ) | |||||||||
Total net margin | 33,558 | 31,217 | 65,628 | 61,811 | |||||||||||||
General and administrative | 17,553 | 15,181 | 34,829 | 33,422 | |||||||||||||
Research and development | 6,313 | 8,551 | 12,246 | 14,292 | |||||||||||||
Amortization of intangible assets | 661 | 565 | 1,245 | 1,109 | |||||||||||||
Costs related to the accounting review and restatement | 2,327 | — | 10,633 | — | |||||||||||||
Operating income | $ | 6,704 | $ | 6,920 | $ | 6,675 | $ | 12,988 | |||||||||
Original_and_Further_Restateme2
Original and Further Restatement of the Consolidated Financial Statements - Additional Information (Detail) (USD $) | 3 Months Ended | 6 Months Ended | 0 Months Ended | 3 Months Ended | |||
Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Dec. 31, 2013 | Dec. 31, 2014 | Sep. 30, 2014 | |
Facilities | |||||||
Sales and marketing expense | $42,013,000 | $44,539,000 | $83,184,000 | $90,383,000 | |||
Aggregate adjustments effects | 0 | 0 | |||||
Increase (decrease) in sales and marketing expense | 300,000 | 1,800,000 | |||||
Decrease in accounts receivables | -6,760,000 | -14,825,000 | |||||
Number of manufacturing facilities | 2 | ||||||
Decrease in inventory | -2,234,000 | 11,478,000 | |||||
Restatement Adjustments [Member] | |||||||
Sales and marketing expense | -371,000 | 419,000 | |||||
Decrease in accounts receivables | -1,701,000 | ||||||
Decrease in inventory | -1,404,000 | ||||||
Bad Debt Timing [Member] | |||||||
Sales and marketing expense | 1,455,000 | ||||||
Bad Debt Timing [Member] | Restatement Adjustments [Member] | |||||||
Sales and marketing expense | 0 | 1,500,000 | |||||
Intercompany Profit [Member] | Restatement Adjustments [Member] | |||||||
Increase to cost of sales | 400,000 | 200,000 | |||||
Decrease in inventory | 2,600,000 | ||||||
Inventory Existence [Member] | Restatement Adjustments [Member] | |||||||
Increase to cost of sales | 100,000 | 100,000 | |||||
Decrease in inventory | 1,000,000 | ||||||
Inventory Existence [Member] | Scenario, Forecast [Member] | |||||||
Percentage of field inventory counted | 90.00% | 90.00% | |||||
Inventory Reserves [Member] | Restatement Adjustments [Member] | |||||||
Increase to cost of sales | 1,200,000 | 1,900,000 | |||||
Decrease in inventory | 14,400,000 | ||||||
Other Adjustments [Member] | Restatement Adjustments [Member] | |||||||
Increase to cost of sales | 200,000 | 400,000 | |||||
Increase (decrease) in income before income taxes | 100,000 | -200,000 | |||||
Accounts Receivable Reserve [Member] | |||||||
Sales and marketing expense | 48,000 | 40,000 | |||||
Increase (decrease) in operating income | -400,000 | 100,000 | |||||
Decrease in accounts receivables | ($4,200,000) |
Original_and_Further_Restateme3
Original and Further Restatement of the Consolidated Financial Statements - Effects of Further Adjustments to Previously Filed Consolidated Income Statements (Detail) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Thousands, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 |
Net sales | $100,985 | $97,640 | $200,999 | $199,919 |
Cost of sales | 25,414 | 21,884 | 52,187 | 47,725 |
Gross profit | 75,571 | 75,756 | 148,812 | 152,194 |
Operating expenses | ||||
Sales and marketing | 42,013 | 44,539 | 83,184 | 90,383 |
General and administrative | 17,553 | 15,181 | 34,829 | 33,422 |
Research and development | 6,313 | 8,551 | 12,246 | 14,292 |
Amortization of intangible assets | 661 | 565 | 1,245 | 1,109 |
Total operating expenses | 68,867 | 68,836 | 142,137 | 139,206 |
Operating (loss) income | 6,704 | 6,920 | 6,675 | 12,988 |
Other income and (expense) | -129 | -1,662 | -869 | 2,560 |
Income (loss) before income taxes | 6,575 | 5,258 | 5,806 | 15,548 |
Income tax expense | -3,309 | -3,246 | -4,488 | -7,610 |
Net income (loss) from continuing operations | 3,266 | 2,012 | 1,318 | 7,938 |
Co-Pay and Self-Pay Revenue [Member] | ||||
Net sales | -336 | -1,789 | ||
Cost of sales | ||||
Gross profit | -336 | -1,789 | ||
Operating expenses | ||||
Sales and marketing | -336 | -1,789 | ||
General and administrative | ||||
Research and development | ||||
Amortization of intangible assets | ||||
Total operating expenses | -336 | -1,789 | ||
Operating (loss) income | ||||
Other income and (expense) | ||||
Income (loss) before income taxes | ||||
Income tax expense | ||||
Net income (loss) from continuing operations | ||||
Bad Debt Timing [Member] | ||||
Net sales | ||||
Cost of sales | ||||
Gross profit | ||||
Operating expenses | ||||
Sales and marketing | 1,455 | |||
General and administrative | ||||
Research and development | ||||
Amortization of intangible assets | ||||
Total operating expenses | 1,455 | |||
Operating (loss) income | -1,455 | |||
Other income and (expense) | ||||
Income (loss) before income taxes | -1,455 | |||
Income tax expense | 509 | |||
Net income (loss) from continuing operations | -946 | |||
Accounts Receivable Reserve [Member] | ||||
Net sales | -313 | 123 | ||
Gross profit | -313 | 123 | ||
Operating expenses | ||||
Sales and marketing | 48 | 40 | ||
Total operating expenses | 48 | 40 | ||
Operating (loss) income | -361 | 83 | ||
Income (loss) before income taxes | -361 | 83 | ||
Income tax expense | 126 | -29 | ||
Net income (loss) from continuing operations | -235 | 54 | ||
Intercompany Profit [Member] | ||||
Cost of sales | 363 | 242 | ||
Gross profit | -363 | -242 | ||
Operating expenses | ||||
Operating (loss) income | -363 | -242 | ||
Income (loss) before income taxes | -363 | -242 | ||
Income tax expense | 127 | 85 | ||
Net income (loss) from continuing operations | -236 | -157 | ||
Inventory [Member] | ||||
Cost of sales | 1,259 | 2,079 | ||
Gross profit | -1,259 | -2,079 | ||
Operating expenses | ||||
Operating (loss) income | -1,259 | -2,079 | ||
Income (loss) before income taxes | -1,259 | -2,079 | ||
Income tax expense | 441 | 728 | ||
Net income (loss) from continuing operations | -818 | -1,351 | ||
Other Adjustments [Member] | ||||
Net sales | 9 | -68 | ||
Cost of sales | 16 | -459 | ||
Gross profit | -7 | 391 | ||
Operating expenses | ||||
Sales and marketing | -83 | 713 | ||
General and administrative | -23 | -112 | ||
Total operating expenses | -106 | 601 | ||
Operating (loss) income | 99 | -210 | ||
Other income and (expense) | 15 | 33 | ||
Income (loss) before income taxes | 114 | -177 | ||
Income tax expense | -943 | -1,225 | ||
Net income (loss) from continuing operations | -829 | -1,402 | ||
Previously Reported [Member] | ||||
Net sales | 98,280 | 201,653 | ||
Cost of sales | 20,246 | 45,863 | ||
Gross profit | 78,034 | 155,790 | ||
Operating expenses | ||||
Sales and marketing | 44,910 | 89,964 | ||
General and administrative | 15,204 | 33,534 | ||
Research and development | 8,551 | 14,292 | ||
Amortization of intangible assets | 565 | 1,109 | ||
Total operating expenses | 69,230 | 138,899 | ||
Operating (loss) income | 8,804 | 16,891 | ||
Other income and (expense) | -1,677 | 2,527 | ||
Income (loss) before income taxes | 7,127 | 19,418 | ||
Income tax expense | -2,997 | -7,678 | ||
Net income (loss) from continuing operations | 4,130 | 11,740 | ||
Restatement Adjustments [Member] | ||||
Net sales | -640 | -1,734 | ||
Cost of sales | 1,638 | 1,862 | ||
Gross profit | -2,278 | -3,596 | ||
Operating expenses | ||||
Sales and marketing | -371 | 419 | ||
General and administrative | -23 | -112 | ||
Research and development | ||||
Amortization of intangible assets | ||||
Total operating expenses | -394 | 307 | ||
Operating (loss) income | -1,884 | -3,903 | ||
Other income and (expense) | 15 | 33 | ||
Income (loss) before income taxes | -1,869 | -3,870 | ||
Income tax expense | -249 | 68 | ||
Net income (loss) from continuing operations | -2,118 | -3,802 | ||
Restatement Adjustments [Member] | Bad Debt Timing [Member] | ||||
Operating expenses | ||||
Sales and marketing | $0 | $1,500 |
Original_and_Further_Restateme4
Original and Further Restatement of the Consolidated Financial Statements - Effects of Further Restatement on Consolidated Balance Sheet (Detail) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2013 | Dec. 31, 2012 |
In Thousands, unless otherwise specified | ||||
Current assets: | ||||
Cash and cash equivalents | $28,919 | $28,924 | $26,369 | $30,767 |
Restricted cash | 45,248 | 23,761 | ||
Trade accounts receivable, less allowances of $9111 at December 31, 2013 | 63,322 | 70,811 | ||
Inventories | 70,902 | 72,678 | ||
Deferred income taxes | 40,402 | 39,999 | ||
Prepaid expenses and other current assets | 43,886 | 28,933 | ||
Total current assets | 292,679 | 265,106 | ||
Property, plant and equipment, net | 51,082 | 54,372 | ||
Patents and other intangible assets, net | 8,075 | 9,046 | ||
Goodwill | 53,565 | 53,565 | ||
Deferred income taxes | 22,762 | 22,394 | ||
Other long-term assets | 5,834 | 7,492 | ||
Total assets | 433,997 | 411,975 | ||
Current liabilities: | ||||
Trade accounts payable | 15,712 | 20,674 | ||
Other current liabilities | 67,382 | 49,676 | ||
Total current liabilities | 83,094 | 70,350 | ||
Long-term debt | 20,000 | 20,000 | ||
Deferred income taxes | 13,325 | 13,026 | ||
Other long-term liabilities | 12,367 | 12,736 | ||
Total liabilities | 128,786 | 116,112 | ||
Contingencies (Note 16) | ||||
Shareholders' equity: | ||||
Common shares $0.10 par value; 50,000,000 shares authorized; 18,102,335 issued and outstanding as of December 31, 2013 | 1,854 | 1,810 | ||
Additional paid-in capital | 228,502 | 216,653 | ||
Retained earnings | 70,706 | 73,897 | ||
Accumulated other comprehensive income | 4,149 | 3,503 | ||
Total shareholders' equity | 305,211 | 295,863 | ||
Total liabilities and shareholders' equity | 433,997 | 411,975 | ||
Previously Reported [Member] | ||||
Current assets: | ||||
Cash and cash equivalents | 30,486 | 27,370 | 31,055 | |
Restricted cash | 23,761 | |||
Trade accounts receivable, less allowances of $9111 at December 31, 2013 | 75,567 | |||
Inventories | 90,577 | |||
Deferred income taxes | 33,947 | |||
Prepaid expenses and other current assets | 25,906 | |||
Total current assets | 280,244 | |||
Property, plant and equipment, net | 54,606 | |||
Patents and other intangible assets, net | 9,046 | |||
Goodwill | 53,565 | |||
Deferred income taxes | 18,336 | |||
Other long-term assets | 7,385 | |||
Total assets | 423,182 | |||
Current liabilities: | ||||
Trade accounts payable | 20,674 | |||
Other current liabilities | 46,146 | |||
Total current liabilities | 66,820 | |||
Long-term debt | 20,000 | |||
Deferred income taxes | 13,132 | |||
Other long-term liabilities | 12,736 | |||
Total liabilities | 112,688 | |||
Contingencies (Note 16) | ||||
Shareholders' equity: | ||||
Common shares $0.10 par value; 50,000,000 shares authorized; 18,102,335 issued and outstanding as of December 31, 2013 | 1,810 | |||
Additional paid-in capital | 216,653 | |||
Retained earnings | 89,332 | |||
Accumulated other comprehensive income | 2,699 | |||
Total shareholders' equity | 310,494 | |||
Total liabilities and shareholders' equity | 423,182 | |||
Restatement Adjustments [Member] | ||||
Current assets: | ||||
Cash and cash equivalents | -1,562 | -1,001 | -288 | |
Restricted cash | ||||
Trade accounts receivable, less allowances of $9111 at December 31, 2013 | -4,756 | |||
Inventories | -17,899 | |||
Deferred income taxes | 6,052 | |||
Prepaid expenses and other current assets | 3,027 | |||
Total current assets | -15,138 | |||
Property, plant and equipment, net | -234 | |||
Patents and other intangible assets, net | ||||
Goodwill | ||||
Deferred income taxes | 4,058 | |||
Other long-term assets | 107 | |||
Total assets | -11,207 | |||
Current liabilities: | ||||
Trade accounts payable | ||||
Other current liabilities | 3,530 | |||
Total current liabilities | 3,530 | |||
Long-term debt | ||||
Deferred income taxes | -106 | |||
Other long-term liabilities | ||||
Total liabilities | 3,424 | |||
Contingencies (Note 16) | ||||
Shareholders' equity: | ||||
Common shares $0.10 par value; 50,000,000 shares authorized; 18,102,335 issued and outstanding as of December 31, 2013 | ||||
Additional paid-in capital | ||||
Retained earnings | -15,435 | |||
Accumulated other comprehensive income | 804 | |||
Total shareholders' equity | -14,631 | |||
Total liabilities and shareholders' equity | ($11,207) |
Original_and_Further_Restateme5
Original and Further Restatement of the Consolidated Financial Statements - Effects of Further Restatement on Consolidated Balance Sheet (Parenthetical) (Detail) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 |
In Thousands, except Share data, unless otherwise specified | ||
Trade accounts receivable, allowances | $8,971 | $9,111 |
Common shares, par value | $0.10 | $0.10 |
Common shares, authorized | 50,000,000 | 50,000,000 |
Common shares, issued | 18,534,625 | 18,102,335 |
Common shares, outstanding | 18,534,625 | 18,102,335 |
Previously Reported [Member] | ||
Trade accounts receivable, allowances | 9,111 | |
Common shares, par value | $0.10 | |
Common shares, authorized | 50,000,000 | |
Common shares, issued | 18,102,335 | |
Common shares, outstanding | 18,102,335 | |
Restatement Adjustments [Member] | ||
Trade accounts receivable, allowances | $0 |
Original_and_Further_Restateme6
Original and Further Restatement of the Consolidated Financial Statements - Effects of Further Restatements of Consolidated Statement of Operations and Comprehensive Income (Detail) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Thousands, except Share data, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 |
Product sales | $88,579 | $85,929 | $176,879 | $176,170 |
Marketing service fees | 12,406 | 11,711 | 24,120 | 23,749 |
Net sales | 100,985 | 97,640 | 200,999 | 199,919 |
Cost of sales | 25,414 | 21,884 | 52,187 | 47,725 |
Gross profit | 75,571 | 75,756 | 148,812 | 152,194 |
Operating expenses | ||||
Sales and marketing | 42,013 | 44,539 | 83,184 | 90,383 |
General and administrative | 17,553 | 15,181 | 34,829 | 33,422 |
Research and development | 6,313 | 8,551 | 12,246 | 14,292 |
Amortization of intangible assets | 661 | 565 | 1,245 | 1,109 |
Total operating expenses | 68,867 | 68,836 | 142,137 | 139,206 |
Operating income | 6,704 | 6,920 | 6,675 | 12,988 |
Other income and expense | ||||
Interest expense, net | -492 | -455 | -960 | -997 |
Other expense | 363 | -1,207 | 91 | 3,557 |
Total other income (expense) | -129 | -1,662 | -869 | 2,560 |
Income before income taxes | 6,575 | 5,258 | 5,806 | 15,548 |
Income tax expense | -3,309 | -3,246 | -4,488 | -7,610 |
Net income from continuing operations | 3,266 | 2,012 | 1,318 | 7,938 |
Discontinued operations (Note 15) | ||||
Loss from discontinued operations | -5,829 | -8,092 | -6,623 | -12,052 |
Income tax benefit | 1,880 | 3,069 | 2,114 | 4,550 |
Net loss from discontinued operations | -3,949 | -5,023 | -4,509 | -7,502 |
Net income (loss) | -683 | -3,011 | -3,191 | 436 |
Net income (loss) per common share- basic: | ||||
Net income from continuing operations | $0.18 | $0.11 | ($0.07) | $0.41 |
Net loss from discontinued operations | ($0.22) | ($0.27) | ($0.24) | ($0.39) |
Net income (loss) per common share- basic | ($0.04) | ($0.16) | ($0.17) | $0.02 |
Net income (loss) per common share- diluted: | ||||
Net income from continuing operations | $0.18 | $0.10 | ($0.07) | $0.41 |
Net loss from discontinued operations | ($0.22) | ($0.26) | ($0.24) | ($0.39) |
Net income (loss) per common share- diluted | ($0.04) | ($0.16) | ($0.17) | $0.02 |
Weighted average number of common shares: | ||||
Basic | 18,445,348 | 19,140,520 | 18,322,185 | 19,285,004 |
Diluted | 18,621,192 | 19,270,044 | 18,435,128 | 19,483,715 |
Comprehensive loss | -516 | -3,500 | -2,545 | -3,050 |
Previously Reported [Member] | ||||
Product sales | 86,633 | 177,969 | ||
Marketing service fees | 11,647 | 23,684 | ||
Net sales | 98,280 | 201,653 | ||
Cost of sales | 20,246 | 45,863 | ||
Gross profit | 78,034 | 155,790 | ||
Operating expenses | ||||
Sales and marketing | 44,910 | 89,964 | ||
General and administrative | 15,204 | 33,534 | ||
Research and development | 8,551 | 14,292 | ||
Amortization of intangible assets | 565 | 1,109 | ||
Total operating expenses | 69,230 | 138,899 | ||
Operating income | 8,804 | 16,891 | ||
Other income and expense | ||||
Interest expense, net | -470 | -1,030 | ||
Other expense | -1,207 | 3,557 | ||
Total other income (expense) | -1,677 | 2,527 | ||
Income before income taxes | 7,127 | 19,418 | ||
Income tax expense | -2,997 | -7,678 | ||
Net income from continuing operations | 4,130 | 11,740 | ||
Discontinued operations (Note 15) | ||||
Loss from discontinued operations | -9,154 | -13,588 | ||
Income tax benefit | 2,707 | 4,031 | ||
Net loss from discontinued operations | -6,447 | -9,557 | ||
Net income (loss) | -2,317 | 2,183 | ||
Net income (loss) per common share- basic: | ||||
Net income from continuing operations | $0.22 | $0.61 | ||
Net loss from discontinued operations | ($0.34) | ($0.50) | ||
Net income (loss) per common share- basic | ($0.12) | $0.11 | ||
Net income (loss) per common share- diluted: | ||||
Net income from continuing operations | $0.21 | $0.60 | ||
Net loss from discontinued operations | ($0.33) | ($0.49) | ||
Net income (loss) per common share- diluted | ($0.12) | $0.11 | ||
Weighted average number of common shares: | ||||
Basic | 19,140,520 | 19,285,004 | ||
Diluted | 19,270,044 | 19,483,715 | ||
Comprehensive loss | -2,836 | -1,362 | ||
Restatement Adjustments [Member] | ||||
Product sales | -704 | -1,799 | ||
Marketing service fees | 64 | 65 | ||
Net sales | -640 | -1,734 | ||
Cost of sales | 1,638 | 1,862 | ||
Gross profit | -2,278 | -3,596 | ||
Operating expenses | ||||
Sales and marketing | -371 | 419 | ||
General and administrative | -23 | -112 | ||
Research and development | ||||
Amortization of intangible assets | ||||
Total operating expenses | -394 | 307 | ||
Operating income | -1,884 | -3,903 | ||
Other income and expense | ||||
Interest expense, net | 15 | 33 | ||
Other expense | ||||
Total other income (expense) | 15 | 33 | ||
Income before income taxes | -1,869 | -3,870 | ||
Income tax expense | -249 | 68 | ||
Net income from continuing operations | -2,118 | -3,802 | ||
Discontinued operations (Note 15) | ||||
Loss from discontinued operations | 1,062 | 1,536 | ||
Income tax benefit | 362 | 519 | ||
Net loss from discontinued operations | 1,424 | 2,055 | ||
Net income (loss) | -694 | -1,747 | ||
Net income (loss) per common share- basic: | ||||
Net income from continuing operations | ($0.11) | ($0.20) | ||
Net loss from discontinued operations | $0.07 | $0.11 | ||
Net income (loss) per common share- basic | ($0.04) | ($0.09) | ||
Net income (loss) per common share- diluted: | ||||
Net income from continuing operations | ($0.11) | ($0.19) | ||
Net loss from discontinued operations | $0.07 | $0.10 | ||
Net income (loss) per common share- diluted | ($0.04) | ($0.09) | ||
Weighted average number of common shares: | ||||
Basic | ||||
Diluted | ||||
Comprehensive loss | ($664) | ($1,688) |
Original_and_Further_Restateme7
Original and Further Restatement of the Consolidated Financial Statements - Effects of Restatements of Condensed Consolidated Statement of Cash Flows (Detail) (USD $) | 6 Months Ended | |
In Thousands, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 |
Cash flows from operating activities: | ||
Net income | ($3,191) | $436 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation and amortization | 11,516 | 10,285 |
Amortization of debt costs | 362 | 360 |
Amortization of exclusivity agreement | 1,467 | 688 |
Provision for doubtful accounts | 858 | 2,192 |
Deferred income taxes | -452 | 222 |
Share-based compensation | 2,373 | 3,437 |
Excess income tax benefit on employee stock-based awards | -40 | -82 |
Other | -1,390 | 2,352 |
Change in operating assets and liabilities: | ||
Trade accounts receivable | 6,760 | 14,825 |
Inventories | 2,234 | -11,478 |
Prepaid expenses and other current assets | -16,245 | 5,215 |
Trade accounts payable | -4,959 | -3,452 |
Other current liabilities | 18,981 | 11,795 |
Long-term assets | -169 | -1,494 |
Long-term liabilities | -231 | -1,164 |
Net cash provided by operating activities | -17,874 | 34,137 |
Cash flows from investing activities: | ||
Capital expenditures for property, plant and equipment | -6,138 | -12,826 |
Capital expenditures for intangible assets | -119 | -651 |
Purchase of other investments | -776 | |
Net cash used in investing activities | -6,225 | -14,253 |
Cash flows from financing activities: | ||
Net proceeds from issuance of common shares | 9,520 | 2,188 |
(Repayment of) proceeds from bank borrowings, net | -16 | |
Changes in restricted cash | -21,406 | 721 |
Repurchase of treasury shares | -26,868 | |
Excess income tax benefit on employee stock-based awards | 40 | 82 |
Net cash used in financing activities | -11,846 | -23,893 |
Effect of exchange rate changes on cash | 192 | -389 |
Net decrease in cash and cash equivalents | -5 | -4,398 |
Cash and cash equivalents at the beginning of the period | 28,924 | 30,767 |
Cash and cash equivalents at the end of the period | 28,919 | 26,369 |
Previously Reported [Member] | ||
Cash flows from operating activities: | ||
Net income | 2,183 | |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation and amortization | 10,209 | |
Amortization of debt costs | 360 | |
Amortization of exclusivity agreement | 688 | |
Provision for doubtful accounts | 2,486 | |
Deferred income taxes | 222 | |
Share-based compensation | 3,437 | |
Excess income tax benefit on employee stock-based awards | -82 | |
Other | 2,296 | |
Change in operating assets and liabilities: | ||
Trade accounts receivable | 13,124 | |
Inventories | -12,882 | |
Prepaid expenses and other current assets | 9,343 | |
Trade accounts payable | -3,452 | |
Other current liabilities | 8,844 | |
Long-term assets | -1,451 | |
Long-term liabilities | -1,164 | |
Net cash provided by operating activities | 34,161 | |
Cash flows from investing activities: | ||
Capital expenditures for property, plant and equipment | -12,826 | |
Capital expenditures for intangible assets | -651 | |
Net cash used in investing activities | -13,477 | |
Cash flows from financing activities: | ||
Net proceeds from issuance of common shares | 2,188 | |
(Repayment of) proceeds from bank borrowings, net | -16 | |
Changes in restricted cash | 721 | |
Repurchase of treasury shares | -26,868 | |
Excess income tax benefit on employee stock-based awards | 82 | |
Net cash used in financing activities | -23,893 | |
Effect of exchange rate changes on cash | -476 | |
Net decrease in cash and cash equivalents | -3,685 | |
Cash and cash equivalents at the beginning of the period | 31,055 | |
Cash and cash equivalents at the end of the period | 27,370 | |
Restatement Adjustments [Member] | ||
Cash flows from operating activities: | ||
Net income | -1,747 | |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation and amortization | 76 | |
Amortization of debt costs | ||
Amortization of exclusivity agreement | ||
Provision for doubtful accounts | -294 | |
Deferred income taxes | ||
Share-based compensation | ||
Excess income tax benefit on employee stock-based awards | ||
Other | 56 | |
Change in operating assets and liabilities: | ||
Trade accounts receivable | 1,701 | |
Inventories | 1,404 | |
Prepaid expenses and other current assets | -4,128 | |
Trade accounts payable | ||
Other current liabilities | 2,951 | |
Long-term assets | -43 | |
Long-term liabilities | ||
Net cash provided by operating activities | -24 | |
Cash flows from investing activities: | ||
Capital expenditures for property, plant and equipment | ||
Capital expenditures for intangible assets | ||
Purchase of other investments | -776 | |
Net cash used in investing activities | -776 | |
Cash flows from financing activities: | ||
Net proceeds from issuance of common shares | ||
(Repayment of) proceeds from bank borrowings, net | ||
Changes in restricted cash | ||
Repurchase of treasury shares | ||
Excess income tax benefit on employee stock-based awards | ||
Net cash used in financing activities | ||
Effect of exchange rate changes on cash | 87 | |
Net decrease in cash and cash equivalents | -713 | |
Cash and cash equivalents at the beginning of the period | -288 | |
Cash and cash equivalents at the end of the period | ($1,001) |
Inventories_Schedule_of_Invent
Inventories - Schedule of Inventories (Detail) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Inventory Disclosure [Abstract] | ||
Raw materials | $4,330 | $6,515 |
Work-in-process | 7,317 | 6,606 |
Finished products | 50,699 | 51,991 |
Deferred cost of sales | 8,556 | 7,566 |
Total Inventory | $70,902 | $72,678 |
Recovered_Sheet1
Patents and Other Intangible Assets - Schedule of Patents and Other Intangibles Assets (Detail) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Finite And Indefinite Lived Intangible Assets [Line Items] | ||
Cost | $43,433 | $43,188 |
Accumulated amortization | -35,358 | -34,142 |
Patents and other intangible assets, net | 8,075 | 9,046 |
Patents [Member] | ||
Finite And Indefinite Lived Intangible Assets [Line Items] | ||
Cost | 35,526 | 34,820 |
Accumulated amortization | -32,772 | -31,739 |
Trademarks-definite lived [Member] | ||
Finite And Indefinite Lived Intangible Assets [Line Items] | ||
Cost | 659 | 620 |
Accumulated amortization | -509 | -454 |
Licenses and other [Member] | ||
Finite And Indefinite Lived Intangible Assets [Line Items] | ||
Cost | 7,248 | 7,748 |
Accumulated amortization | ($2,077) | ($1,949) |
Goodwill_Additional_Informatio
Goodwill - Additional Information (Detail) (USD $) | 1 Months Ended | ||
In Millions, unless otherwise specified | Jul. 31, 2013 | Jun. 30, 2014 | Dec. 31, 2013 |
Goodwill [Line Items] | |||
Impairment of goodwill | $19.20 | ||
Extremity Fixation [Member] | |||
Goodwill [Line Items] | |||
Accumulated impairment | 9.8 | 9.8 | |
Spine Fixation [Member] | |||
Goodwill [Line Items] | |||
Accumulated impairment | $9.40 | $9.40 |
Goodwill_Schedule_of_Changes_i
Goodwill - Schedule of Changes in Net Carrying Amount of Goodwill (Detail) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Goodwill [Line Items] | ||
Total Goodwill | $53,565 | $53,565 |
BioStim [Member] | ||
Goodwill [Line Items] | ||
Total Goodwill | 42,678 | 42,678 |
Biologics [Member] | ||
Goodwill [Line Items] | ||
Total Goodwill | $10,887 | $10,887 |
Bank_Borrowings_Additional_Inf
Bank Borrowings - Additional Information (Detail) | Jun. 30, 2014 | Jun. 30, 2014 | Dec. 31, 2013 | Dec. 31, 2013 |
In Millions, unless otherwise specified | USD ($) | EUR (€) | USD ($) | EUR (€) |
Equity Method Investments And Cost Method Investments [Abstract] | ||||
Amount outstanding under lines of credit | $0 | $0 | ||
Maximum borrowing capacity | $8 | € 5.80 | $8 | € 5.80 |
LongTerm_Debt_Additional_Infor
Long-Term Debt - Additional Information (Detail) | Jun. 30, 2014 | Jun. 30, 2014 | Dec. 31, 2013 | Dec. 31, 2013 | Jun. 30, 2014 | Dec. 31, 2013 | Aug. 30, 2010 | Jun. 30, 2014 | Dec. 31, 2013 | Aug. 30, 2010 | 31-May-12 | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2014 | Dec. 31, 2013 | Dec. 31, 2013 | Jun. 30, 2014 | Dec. 31, 2013 | Jan. 15, 2015 |
USD ($) | EUR (€) | USD ($) | EUR (€) | Revolving Credit Facility [Member] | Revolving Credit Facility [Member] | Revolving Credit Facility [Member] | LIBOR [Member] | LIBOR [Member] | Term Loan Facility [Member] | Term Loan Facility [Member] | Term Loan Facility [Member] | Term Loan Facility [Member] | Term Loan Facility [Member] | New Credit Agreement [Member] | New Credit Agreement [Member] | Prior Credit Agreement [Member] | Prior Credit Agreement [Member] | Scenario, Forecast [Member] | |
USD ($) | USD ($) | USD ($) | Revolving Credit Facility [Member] | Revolving Credit Facility [Member] | USD ($) | USD ($) | USD ($) | USD ($) | Base rate [Member] | LIBOR [Member] | Base rate [Member] | LIBOR [Member] | LIBOR [Member] | USD ($) | |||||
Maximum [Member] | Maximum [Member] | Maximum [Member] | |||||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||||||
Debt instrument term (in years) | 5 years | 5 years | |||||||||||||||||
Maximum borrowing capacity | $8,000,000 | € 5,800,000 | $8,000,000 | € 5,800,000 | $200,000,000 | ||||||||||||||
Maximum borrowing capacity | 100,000,000 | ||||||||||||||||||
Available capacity under the revolving credit facility | 100,000,000 | ||||||||||||||||||
Amount outstanding | 0 | 0 | 20,000,000 | 20,000,000 | |||||||||||||||
Margin on variable rate | 2.50% | 2.50% | 3.25% | 2.25% | |||||||||||||||
Variable rate basis | LIBOR | ||||||||||||||||||
Effective interest rate (as a Percent) | 2.70% | 2.70% | |||||||||||||||||
Revolving credit facility due date | 30-Aug-15 | ||||||||||||||||||
Amount of restricted net assets | 175,600,000 | 168,500,000 | |||||||||||||||||
Restricted cash | 45,248,000 | 23,761,000 | |||||||||||||||||
Debt issuance costs incurred | 5,000,000 | ||||||||||||||||||
Write-off of debt issue costs | 800,000 | ||||||||||||||||||
Deferred debt issuance costs, net | $800,000 | $1,100,000 |
Derivative_Instruments_Schedul
Derivative Instruments - Schedule of Fair Values of Derivative Instruments (Detail) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Other long-term liabilities [Member] | Cross-currency swap [Member] | ||
Derivatives, Fair Value [Line Items] | ||
Fair value: favorable (unfavorable) | ($863) | ($1,036) |
Other long-term assets [Member] | Warrants [Member] | ||
Derivatives, Fair Value [Line Items] | ||
Fair value: favorable (unfavorable) | $107 | $107 |
Derivative_Instruments_Schedul1
Derivative Instruments - Schedule of Gain (Loss) Recognized on Derivative Instruments (Detail) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Thousands, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 |
Derivative Instruments [Line Items] | ||||
Cross-currency swap and warrants unrealized gain (loss) recorded in other comprehensive income (loss), net of taxes | ($31) | $222 | $72 | ($96) |
Cross-currency swap and warrants [Member] | ||||
Derivative Instruments [Line Items] | ||||
Cross-currency swap and warrants unrealized gain (loss) recorded in other comprehensive income (loss), net of taxes | ($31) | $222 | $72 | ($96) |
Derivative_Instruments_Additio
Derivative Instruments - Additional Information (Detail) (USD $) | 3 Months Ended | 6 Months Ended | 12 Months Ended | |
Share data in Thousands, except Per Share data, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2010 |
Derivatives, Fair Value [Line Items] | ||||
Change in fair value of the warrants | $0 | $0 | ||
Bone Biologics, Inc [Member] | Warrants [Member] | ||||
Derivatives, Fair Value [Line Items] | ||||
Notes receivable purchased | 250,000 | 250,000 | ||
Warrants held | 125 | 125 | 125 | |
Exercise price | $1 | $1 | ||
Swap Agreement [Member] | ||||
Derivatives, Fair Value [Line Items] | ||||
Swap agreement expiration date | 30-Dec-16 | |||
Cross-currency swap [Member] | Designated as Hedging Instrument [Member] | Pay Euros [Member] | ||||
Derivatives, Fair Value [Line Items] | ||||
Notional amount | 28,700,000 | |||
Fixed rate (as a percent) | 5.00% | |||
Cross-currency swap [Member] | Designated as Hedging Instrument [Member] | Receive U.S. dollars [Member] | ||||
Derivatives, Fair Value [Line Items] | ||||
Notional amount | $39,000,000 | |||
Fixed rate (as a percent) | 4.64% |
Fair_Value_Measurements_Additi
Fair Value Measurements - Additional Information (Detail) (Maximum [Member]) | 6 Months Ended |
Jun. 30, 2014 | |
Maximum [Member] | |
Financial Instruments And Fair Value Measurements [Line Items] | |
Cash equivalents original maturity period | 90 days |
Fair_Value_Measurements_Schedu
Fair Value Measurements - Schedule of Financial Assets and Liabilities Recorded at Fair Value on Recurring Basis (Detail) (Fair Value, Measurements, Recurring [Member], USD $) | Jun. 30, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets fair value | $4,187 | $3,996 |
Deferred compensation plan, Liabilities | -1,927 | -2,506 |
Liabilities fair value, Total | -2,790 | -3,542 |
Derivative securities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets fair value | 107 | 107 |
Derivative securities, Liabilities | -863 | -1,036 |
Collective trust funds [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets fair value | 1,685 | 1,667 |
Treasury securities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets fair value | 678 | 660 |
Certificates of deposit [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets fair value | 1,717 | 1,562 |
Fair Value, Inputs, Level 1 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets fair value | 2,395 | 2,222 |
Fair Value, Inputs, Level 1 [Member] | Treasury securities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets fair value | 678 | 660 |
Fair Value, Inputs, Level 1 [Member] | Certificates of deposit [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets fair value | 1,717 | 1,562 |
Fair Value, Inputs, Level 2 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets fair value | 1,792 | 1,774 |
Deferred compensation plan, Liabilities | -1,927 | -2,506 |
Liabilities fair value, Total | -2,790 | -3,542 |
Fair Value, Inputs, Level 2 [Member] | Derivative securities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets fair value | 107 | |
Derivative securities, Liabilities | -863 | -1,036 |
Fair Value, Inputs, Level 2 [Member] | Collective trust funds [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets fair value | 1,685 | 1,667 |
Fair Value, Inputs, Level 2 [Member] | Certificates of deposit [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets fair value | 107 | |
Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Liabilities fair value, Total |
Accumulated_other_comprehensiv2
Accumulated other comprehensive income - Components of Changes in Accumulated Other Comprehensive Income (Detail) (USD $) | 3 Months Ended | 6 Months Ended | |||
In Thousands, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Dec. 31, 2013 |
Accumulated Other Comprehensive Income (Loss) [Line Items] | |||||
Beginning Balance | $3,503 | ||||
Unrealized gain on cross-currency swap and warrants, net of tax | -31 | 222 | 72 | -96 | |
Foreign currency translation adjustment | 198 | -711 | 574 | -3,390 | |
Ending Balance | 4,149 | 4,149 | |||
Foreign Currency Translation Adjustments [Member] | |||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | |||||
Beginning Balance | 3,651 | ||||
Foreign currency translation adjustment | 574 | ||||
Ending Balance | 4,225 | 4,225 | |||
Change in Fair Value [Member] | |||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | |||||
Beginning Balance | -148 | ||||
Ending Balance | -76 | -76 | -148 | ||
Change in Fair Value [Member] | Cross-currency swap and warrants [Member] | |||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | |||||
Unrealized gain on cross-currency swap and warrants, net of tax | 72 | ||||
Accumulated Other Comprehensive Income [Member] | |||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | |||||
Beginning Balance | 3,503 | ||||
Foreign currency translation adjustment | 574 | ||||
Ending Balance | 4,149 | 4,149 | |||
Accumulated Other Comprehensive Income [Member] | Cross-currency swap and warrants [Member] | |||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | |||||
Unrealized gain on cross-currency swap and warrants, net of tax | $72 |
Accumulated_other_comprehensiv3
Accumulated other comprehensive income - Components of Changes in Accumulated Other Comprehensive Income (Parenthetical) (Detail) (Foreign Currency Translation Adjustments [Member], USD $) | 6 Months Ended |
Jun. 30, 2014 | |
Foreign Currency Translation Adjustments [Member] | |
Accumulated Other Comprehensive Income (Loss) [Line Items] | |
Deferred taxes recognized on related foreign currency translation adjustment | $0 |
Earnings_Per_Share_Schedule_of
Earnings Per Share - Schedule of Reconciliation of Weighted Average Shares Used in Calculation of Basic and Diluted Earnings Per Share (Detail) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | |
Earnings Per Share [Abstract] | ||||
Weighted average common shares-basic | 18,445,348 | 19,140,520 | 18,322,185 | 19,285,004 |
Effect of dilutive securities: | ||||
Unexercised stock options net of treasury share repurchase | 175,844 | 129,524 | 112,943 | 198,711 |
Weighted average common shares-diluted | 18,621,192 | 19,270,044 | 18,435,128 | 19,483,715 |
Earnings_Per_Share_Additional_
Earnings Per Share - Additional Information (Detail) (Options to Purchase Common Stock [Member]) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | |
Options to Purchase Common Stock [Member] | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Outstanding options not included in diluted earnings per share | 945,725 | 1,160,079 | 1,193,425 | 996,478 |
Sharebased_Compensation_Schedu
Share-based Compensation - Schedule of Share-Based Compensation by Line Item in Consolidated Statements of Operations (Detail) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Thousands, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 |
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ||||
Allocated share-based compensation expense | $1,186 | $1,494 | $2,373 | $3,437 |
Cost of sales [Member] | ||||
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ||||
Allocated share-based compensation expense | 29 | -563 | 58 | -276 |
Sales and marketing [Member] | ||||
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ||||
Allocated share-based compensation expense | 429 | 470 | 873 | 906 |
General and administrative [Member] | ||||
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ||||
Allocated share-based compensation expense | 657 | 1,530 | 1,299 | 2,705 |
Research and development [Member] | ||||
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ||||
Allocated share-based compensation expense | $71 | $57 | $143 | $102 |
Sharebased_Compensation_Additi
Share-based Compensation - Additional Information (Detail) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | ||||
Shares issued under stock purchase plan | 168,715 | 29,479 | 432,290 | 143,444 |
Income_Taxes_Additional_Inform
Income Taxes - Additional Information (Detail) (USD $) | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Dec. 31, 2013 | |
Income Tax Disclosure [Abstract] | |||||
Provision for income tax | $3,309,000 | $3,246,000 | $4,488,000 | $7,610,000 | |
Income tax effective rate (as a percent) | 77.30% | 48.90% | |||
Income tax effective rate excluding the impact of the charges related to the U.S. Government resolutions (as a percent) | 63.20% | 48.80% | |||
Gross unrecognized tax benefit | 800,000 | 800,000 | 800,000 | ||
Accrued interest and penalties related to unrecognized tax benefits | $500,000 | $500,000 | $500,000 |
Business_Segment_Information_A
Business Segment Information - Additional Information (Detail) | 6 Months Ended |
Jun. 30, 2014 | |
Segment | |
Segment Reporting [Abstract] | |
Number of strategic business units | 4 |
Business_Segment_Information_S
Business Segment Information - Schedule of External Net Sales by SBU Reporting Segment (Detail) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Thousands, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 |
Sales Information [Line Items] | ||||
Reported Growth (as a percent) | 3.00% | 1.00% | ||
Constant Currency Growth (as a percent) | 3.00% | |||
Net sales | $100,985 | $97,640 | $200,999 | $199,919 |
BioStim [Member] | ||||
Sales Information [Line Items] | ||||
Reported Growth (as a percent) | 4.00% | 2.00% | ||
Constant Currency Growth (as a percent) | 4.00% | 2.00% | ||
Net sales | 39,513 | 37,948 | 76,650 | 75,174 |
Biologics [Member] | ||||
Sales Information [Line Items] | ||||
Reported Growth (as a percent) | 5.00% | 1.00% | ||
Constant Currency Growth (as a percent) | 5.00% | 1.00% | ||
Net sales | 13,853 | 13,240 | 26,863 | 26,600 |
Extremity Fixation [Member] | ||||
Sales Information [Line Items] | ||||
Reported Growth (as a percent) | 18.00% | 10.00% | ||
Constant Currency Growth (as a percent) | 14.00% | 9.00% | ||
Net sales | 27,303 | 23,210 | 54,369 | 49,407 |
Spine Fixation [Member] | ||||
Sales Information [Line Items] | ||||
Reported Growth (as a percent) | -13.00% | -12.00% | ||
Constant Currency Growth (as a percent) | -13.00% | -12.00% | ||
Net sales | $20,316 | $23,242 | $43,117 | $48,738 |
Business_Segment_Information_S1
Business Segment Information - Summary of Net Margin, Defined as Gross Profit Less Sales and Marketing Expenses from Continuing Operations by SBU Reporting Segment (Detail) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Thousands, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 |
Sales Information [Line Items] | ||||
Total net margin | $33,558 | $31,217 | $65,628 | $61,811 |
General and administrative | 17,553 | 15,181 | 34,829 | 33,422 |
Research and development | 6,313 | 8,551 | 12,246 | 14,292 |
Amortization of intangible assets | 661 | 565 | 1,245 | 1,109 |
Costs related to the accounting review and restatement | 2,327 | 10,633 | ||
Operating income | 6,704 | 6,920 | 6,675 | 12,988 |
Operating Segments [Member] | BioStim [Member] | ||||
Sales Information [Line Items] | ||||
Total net margin | 17,706 | 18,035 | 32,726 | 35,218 |
Operating Segments [Member] | Biologics [Member] | ||||
Sales Information [Line Items] | ||||
Total net margin | 6,496 | 5,706 | 12,997 | 11,725 |
Operating Segments [Member] | Extremity Fixation [Member] | ||||
Sales Information [Line Items] | ||||
Total net margin | 6,656 | 5,250 | 13,590 | 10,891 |
Operating Segments [Member] | Spine Fixation [Member] | ||||
Sales Information [Line Items] | ||||
Total net margin | 3,130 | 2,708 | 7,189 | 4,883 |
Corporate, Non-Segment [Member] | ||||
Sales Information [Line Items] | ||||
Total net margin | -430 | -482 | -874 | -906 |
Material Reconciling Items [Member] | ||||
Sales Information [Line Items] | ||||
General and administrative | 17,553 | 15,181 | 34,829 | 33,422 |
Research and development | 6,313 | 8,551 | 12,246 | 14,292 |
Amortization of intangible assets | 661 | 565 | 1,245 | 1,109 |
Costs related to the accounting review and restatement | 2,327 | 10,633 | ||
Operating income | $6,704 | $6,920 | $6,675 | $12,988 |
Sale_of_Breg_Additional_Inform
Sale of Breg - Additional Information (Detail) (USD $) | 3 Months Ended | 6 Months Ended | 12 Months Ended |
In Millions, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2014 | Dec. 31, 2013 |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||
Indemnification Expense | $3.90 | $4.50 | |
Orthofix Inc [Member] | Breg [Member] | |||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||
Fair value of liability | 2 | 2 | |
Period of indemnification (in years) | 3 years | ||
Obligations under guarantee | $0.60 | $0.90 |
Contingencies_Additional_Infor
Contingencies - Additional Information (Detail) (USD $) | 6 Months Ended |
In Millions, unless otherwise specified | Jun. 30, 2014 |
Commitments and Contingencies Disclosure [Abstract] | |
Cash paid for settlement | $1.30 |
Stock_Repurchase_Program_Addit
Stock Repurchase Program - Additional Information (Detail) (USD $) | 0 Months Ended |
In Millions, unless otherwise specified | 8-May-13 |
Equity [Abstract] | |
Share repurchase program, authorized amount | $50 |
Stock repurchased amount | $39.50 |
Subsequent_Events_Additional_I
Subsequent Events - Additional Information (Detail) (USD $) | 6 Months Ended | 1 Months Ended | 0 Months Ended |
Jun. 30, 2014 | Jan. 31, 2015 | Mar. 04, 2015 | |
eNeura Inc [Member] | |||
Subsequent Event [Line Items] | |||
Maturity description of promissory note | The eNeura Note will mature on the earlier of (i) March 4, 2019, or (ii) consummation of the acquisition, unless converted or prepaid at an earlier date. | ||
Scenario, Forecast [Member] | Tempus [Member] | |||
Subsequent Event [Line Items] | |||
Net sales consideration transferred | $2,100,000 | ||
Consideration in cash | 4,800,000 | ||
Scenario, Forecast [Member] | eNeura Inc [Member] | |||
Subsequent Event [Line Items] | |||
Non-refundable fees paid | 250,000 | ||
Principal amount of promissory note | 15,000,000 | ||
Accrued interest on promissory note | 8.00% | ||
Amount paid to former shareholders | $65,000,000 |