Document_and_Entity_Informatio
Document and Entity Information | 9 Months Ended |
Sep. 30, 2013 | |
Document Information [Line Items] | ' |
Document Type | 'S-4 |
Amendment Flag | 'false |
Document Period End Date | 30-Sep-13 |
Entity Registrant Name | 'CLEAR CHANNEL COMMUNICATIONS INC |
Entity Central Index Key | '0000739708 |
Entity Filer Category | 'Non-accelerated Filer |
Condensed_Consolidated_Balance
Condensed Consolidated Balance Sheets (USD $) | Sep. 30, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
In Thousands, unless otherwise specified | |||
CURRENT ASSETS | ' | ' | ' |
Cash and cash equivalents | $711,052 | $1,225,010 | $1,228,682 |
Accounts receivable, net | 1,424,367 | 1,440,169 | 1,399,135 |
Prepaid expenses | 185,693 | 187,639 | 161,317 |
Other current assets | 158,633 | 134,935 | 196,151 |
Total Current Assets | 2,479,745 | 2,987,753 | 2,985,285 |
PROPERTY, PLANT AND EQUIPMENT | ' | ' | ' |
Structures, net | 1,778,064 | 1,890,693 | 1,950,437 |
Other property, plant and equipment, net | 1,103,206 | 1,146,161 | 1,112,890 |
INTANGIBLE ASSETS AND GOODWILL | ' | ' | ' |
Indefinite-lived intangibles - licenses | 2,423,953 | 2,423,979 | 2,411,367 |
Indefinite-lived intangibles - permits | 1,070,135 | 1,070,720 | 1,105,704 |
Other intangibles, net | 1,527,736 | 1,740,792 | 2,017,760 |
Goodwill | 4,212,381 | 4,216,085 | 4,186,718 |
OTHER ASSETS | ' | ' | ' |
Other assets | 635,961 | 816,530 | 771,878 |
Total Assets | 15,231,181 | 16,292,713 | 16,542,039 |
CURRENT LIABILITIES | ' | ' | ' |
Accounts payable | 121,274 | 133,226 | 121,575 |
Accrued expenses | 767,285 | 776,055 | 735,152 |
Accrued interest | 132,114 | 180,572 | 160,361 |
Deferred income | 193,589 | 172,672 | 143,236 |
Other current liabilities | 45,080 | 137,889 | 0 |
Current portion of long-term debt | 433,458 | 381,728 | 268,638 |
Total Current Liabilities | 1,692,800 | 1,782,142 | 1,428,962 |
Long-term debt | 19,977,777 | 20,365,369 | 19,938,531 |
Deferred income taxes | 1,473,869 | 1,689,876 | 1,938,599 |
Other long-term liabilities | 457,487 | 450,517 | 707,888 |
Commitments and contingent liabilities | ' | ' | ' |
SHAREHOLDER'S/MEMBER'S DEFICIT | ' | ' | ' |
Noncontrolling interest | 266,890 | 303,997 | 521,794 |
Member's interest | 2,142,114 | 2,135,842 | 2,129,575 |
Accumulated deficit | -10,579,402 | -10,281,746 | -9,857,267 |
Accumulated other comprehensive loss | -200,354 | -153,284 | -266,043 |
Total Shareholder's/Member's Deficit | -8,370,752 | -7,995,191 | -7,471,941 |
Total Liabilities and Member's Equity | 15,231,181 | 16,292,713 | 16,542,039 |
Scenario, Previously Reported [Member] | ' | ' | ' |
CURRENT ASSETS | ' | ' | ' |
Accounts receivable, net | ' | 1,423,999 | ' |
Prepaid expenses | ' | 177,590 | ' |
Other current assets | ' | 167,208 | ' |
Total Current Assets | ' | 2,993,807 | ' |
OTHER ASSETS | ' | ' | ' |
Other assets | ' | 810,476 | ' |
Total Assets | ' | 16,292,713 | ' |
CURRENT LIABILITIES | ' | ' | ' |
Accounts payable | ' | 136,318 | ' |
Accrued expenses | ' | 772,963 | ' |
Total Current Liabilities | ' | 1,782,142 | ' |
Deferred income taxes | ' | 1,689,876 | ' |
SHAREHOLDER'S/MEMBER'S DEFICIT | ' | ' | ' |
Total Shareholder's/Member's Deficit | ' | -7,995,191 | ' |
Total Liabilities and Member's Equity | ' | $16,292,713 | ' |
Consolidated_Statements_Of_Com
Consolidated Statements Of Comprehensive Loss (USD $) | 3 Months Ended | 9 Months Ended | 12 Months Ended | |||||||||||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2011 | Jun. 30, 2011 | Mar. 31, 2011 | Sep. 30, 2013 | Sep. 30, 2012 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2010 |
Revenue | $1,587,522 | $1,696,336 | $1,587,331 | $1,602,494 | $1,360,723 | $1,652,788 | $1,583,352 | $1,604,386 | $1,320,826 | $4,548,677 | $4,550,548 | $6,246,884 | $6,161,352 | $5,865,685 |
Operating expenses: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Direct operating expenses (excludes depreciation and amortization) | 623,872 | 650,495 | 617,221 | 607,095 | 614,434 | 635,789 | 654,163 | 630,015 | 584,069 | 1,840,121 | 1,826,917 | 2,496,550 | 2,504,036 | 2,381,647 |
Selling, general and administrative expenses (excludes depreciation and amortization) | 433,595 | 431,841 | 424,050 | 398,123 | 423,628 | 421,952 | 402,160 | 420,436 | 372,710 | 1,257,224 | 1,253,290 | 1,673,447 | 1,617,258 | 1,570,212 |
Corporate expenses (excludes depreciation and amortization) | 92,204 | 76,861 | 73,921 | 71,158 | 69,198 | 64,016 | 54,247 | 56,486 | 52,347 | 253,524 | 218,621 | 288,028 | 227,096 | 284,042 |
Depreciation and amortization | 177,330 | 189,730 | 182,350 | 181,839 | 175,366 | 192,422 | 197,532 | 189,641 | 183,711 | 539,246 | 539,555 | 729,285 | 763,306 | 732,869 |
Impairment charges | ' | 37,651 | 0 | 0 | 0 | 7,614 | 0 | 0 | 0 | ' | ' | 37,651 | 7,614 | 15,364 |
Other operating income (expense) - net | 6,186 | 968 | 42,118 | 1,917 | 3,124 | -771 | -6,490 | 3,229 | 16,714 | 9,694 | 47,159 | 48,127 | 12,682 | -16,710 |
Operating income (loss) | 266,707 | 310,726 | 331,907 | 346,196 | 81,221 | 330,224 | 268,760 | 311,037 | 144,703 | 668,256 | 759,324 | 1,070,050 | 1,054,724 | 864,841 |
Interest expense | 438,404 | 400,930 | 388,210 | 385,867 | 374,016 | 368,397 | 369,233 | 358,950 | 369,666 | 1,231,437 | 1,148,093 | 1,549,023 | 1,466,246 | 1,533,341 |
Gain (loss) on marketable securities | 31 | ' | ' | ' | ' | ' | ' | ' | ' | 130,929 | ' | -4,580 | -4,827 | -6,490 |
Equity in earnings of nonconsolidated affiliates | 3,983 | 6,643 | 3,663 | 4,696 | 3,555 | 13,502 | 5,210 | 5,271 | 2,975 | 13,595 | 11,914 | 18,557 | 26,958 | 5,702 |
Gain (loss) on extinguishment of debt | ' | -239,556 | 0 | 0 | -15,167 | 0 | 4,274 | 0 | -5,721 | -3,888 | -15,167 | -254,723 | -1,447 | 60,289 |
Other income (expense) - net | 1,709 | 1,929 | 824 | -1,397 | -1,106 | -5,370 | 3,033 | -4,517 | 3,685 | -17,389 | -1,679 | 250 | -3,169 | -13,834 |
Income (loss) before income taxes | -165,974 | -325,768 | -51,816 | -36,372 | -305,513 | -34,868 | -87,956 | -47,159 | -224,024 | -439,934 | -393,701 | -719,469 | -394,007 | -622,833 |
Income tax benefit | 73,802 | 128,986 | 13,232 | 8,663 | 157,398 | 3,468 | 20,665 | 9,184 | 92,661 | 158,650 | 179,293 | 308,279 | 125,978 | 159,980 |
Consolidated net loss | -92,172 | -196,782 | -38,584 | -27,709 | -148,115 | -31,400 | -67,291 | -37,975 | -131,363 | -281,284 | -214,408 | -411,190 | -268,029 | -462,853 |
Less amount attributable to noncontrolling interest | 9,683 | -5,518 | 11,977 | 11,316 | -4,486 | 11,627 | 6,765 | 15,204 | 469 | 16,372 | 18,807 | 13,289 | 34,065 | 16,236 |
Net loss attributable to the Company | -101,855 | -191,264 | -50,561 | -39,025 | -143,629 | -43,027 | -74,056 | -53,179 | -131,832 | -297,656 | -233,215 | -424,479 | -302,094 | -479,089 |
Other comprehensive income (loss), net of tax: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Foreign currency translation adjustments | 40,502 | ' | 21,219 | ' | ' | ' | ' | ' | ' | -28,526 | 17,928 | 40,242 | -29,647 | 26,301 |
Unrealized gain (loss) on securities and derivatives: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Unrealized holding gain (loss) on marketable securities | 13 | ' | 16,668 | ' | ' | ' | ' | ' | ' | 15,619 | 17,399 | 23,103 | -224 | 17,187 |
Unrealized holding gain on cash flow derivatives | 17,114 | ' | 11,808 | ' | ' | ' | ' | ' | ' | 48,180 | 36,322 | 52,112 | 33,775 | 15,112 |
Other adjustments to comprehensive income (loss) | ' | ' | -688 | ' | ' | ' | ' | ' | ' | -998 | -534 | ' | ' | ' |
Reclassification adjustment for realized gain (loss) on securities included in net income (loss) | -1,433 | ' | ' | ' | ' | ' | ' | ' | ' | -83,753 | ' | 3,180 | 3,787 | 14,750 |
Other comprehensive income (loss) | 56,196 | ' | 49,007 | ' | ' | ' | ' | ' | ' | -49,478 | 71,115 | 118,637 | 7,691 | 73,350 |
Comprehensive income (loss) | -45,659 | ' | -1,554 | ' | ' | ' | ' | ' | ' | -347,134 | -162,100 | -305,842 | -294,403 | -405,739 |
Less amount attributable to noncontrolling interest | 9,169 | ' | 2,960 | ' | ' | ' | ' | ' | ' | -2,408 | 877 | 5,878 | 4,324 | 8,857 |
Comprehensive loss attributable to the Company | ($54,828) | ' | ($4,514) | ' | ' | ' | ' | ' | ' | ($344,726) | ($162,977) | ($311,720) | ($298,727) | ($414,596) |
Consolidated_Statements_Of_Cas
Consolidated Statements Of Cash Flows (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2010 |
Cash flows from operating activities: | ' | ' | ' |
Consolidated net income (loss) | ($411,190) | ($268,029) | ($462,853) |
Reconciling items: | ' | ' | ' |
Impairment charges | 37,651 | 7,614 | 15,364 |
Depreciation and amortization | 729,285 | 763,306 | 732,869 |
Deferred taxes | -304,611 | -143,944 | -211,180 |
Provision for doubtful accounts | 11,715 | 13,723 | 23,118 |
Amortization of deferred financing charges and note discounts, net | 164,097 | 188,034 | 214,950 |
Share-based compensation | 28,540 | 20,667 | 34,246 |
(Gain) loss on disposal of operating and fixed assets | -48,127 | -12,682 | 16,710 |
(Gain) loss on marketable securities | 4,580 | 4,827 | 6,490 |
Equity in (earnings) of nonconsolidated affiliates | -18,557 | -26,958 | -5,702 |
Loss (gain) on extinguishment of debt | 254,723 | 1,447 | -60,289 |
Other reconciling items - net | 17,800 | 16,120 | 26,090 |
Changes in operating assets and liabilities, net of effects of acquisitions and dispositions: | ' | ' | ' |
(Increase) decrease in accounts receivable | -34,238 | -7,835 | -119,860 |
Decrease in Federal income taxes receivable | 0 | 0 | 132,309 |
Increase (decrease) in accrued expenses | 34,874 | -127,242 | 117,432 |
(Decrease) in accounts payable and other liabilities | -19,048 | -15,131 | -6,924 |
Increase (decrease) in accrued interest | 20,223 | 39,170 | 87,053 |
Increase (decrease) in deferred income | 33,482 | -10,776 | 796 |
Changes in other operating assets and liabilities | -12,501 | -68,353 | 41,754 |
Net cash provided by (used for) operating activities | 488,698 | 373,958 | 582,373 |
Cash flows from investing activities: | ' | ' | ' |
Proceeds from sale of other investments | 0 | 6,894 | 1,200 |
Purchases of businesses | -50,116 | -46,356 | 0 |
Dividends from subsidiaries | ' | ' | ' |
Purchases of property, plant and equipment | -390,280 | -362,281 | -241,464 |
Proceeds from disposal of assets | 59,665 | 54,270 | 28,637 |
Purchases of other operating assets | -14,826 | -20,995 | -16,110 |
Change in other - net | -1,464 | 382 | -12,460 |
Net cash provided by (used for) investing activities | -397,021 | -368,086 | -240,197 |
Cash flows from financing activities: | ' | ' | ' |
Draws on credit facilities | 604,563 | 55,000 | 198,670 |
Payments on credit facilities | -1,931,419 | -960,332 | -152,595 |
Proceeds from long-term debt | 4,917,643 | 1,731,266 | 145,639 |
Payments on long-term debt | -3,346,906 | -1,398,299 | -369,372 |
Repurchases of long-term debt | 0 | -55,250 | -125,000 |
Dividends paid | -244,734 | 0 | 0 |
Deferred financing charges | -83,617 | -46,659 | 0 |
Change in other - net | -10,879 | -23,842 | -2,586 |
Net cash provided by (used for) financing activities | -95,349 | -698,116 | -305,244 |
Net increase (decrease) in cash and cash equivalents | -3,672 | -692,244 | 36,932 |
Cash and cash equivalents at beginning of period | 1,228,682 | 1,920,926 | 1,883,994 |
Cash and cash equivalents at end of period | 1,225,010 | 1,228,682 | 1,920,926 |
SUPPLEMENTAL DISCLOSURES: | ' | ' | ' |
Cash paid during the year for interest | 1,381,396 | 1,260,767 | 1,235,755 |
Cash paid during the year for taxes | $52,517 | $81,162 | $0 |
Condensed_Consolidated_Balance1
Condensed Consolidated Balance Sheets (Parenthetical) (USD $) | Dec. 31, 2012 | Dec. 31, 2011 |
In Thousands, unless otherwise specified | ||
Allowances for receivables | $55,917 | $63,098 |
Consolidated_Statement_of_Chan
Consolidated Statement of Changes in Member's Deficit (USD $) | Total | Noncontrolling Interest [Member] | Member's Interest [Member] | Retained Deficit [Member] | Accumulated Other Comprehensive Income (Loss) [Member] |
In Thousands, unless otherwise specified | |||||
Balances at Dec. 31, 2009 | ($6,844,738) | $455,648 | $2,109,007 | ($9,076,084) | ($333,309) |
Increase Decrease In Stockholders Equity [Roll Forward] | ' | ' | ' | ' | ' |
Net income (loss) | -462,853 | 16,236 | ' | -479,089 | ' |
Shares issued through stock purchase agreement | 5,000 | ' | 5,000 | ' | ' |
Issuance (forfeiture) of restricted stock | -1,116 | 792 | -1,908 | ' | ' |
Amortization of share-based compensation | 34,246 | 12,046 | 22,200 | ' | ' |
Other | -8,575 | -2,659 | -5,916 | ' | ' |
Other comprehensive income | 73,350 | 8,857 | ' | ' | 64,493 |
Balances at Dec. 31, 2010 | -7,204,686 | 490,920 | 2,128,383 | -9,555,173 | -268,816 |
Increase Decrease In Stockholders Equity [Roll Forward] | ' | ' | ' | ' | ' |
Net income (loss) | -268,029 | 34,065 | ' | -302,094 | ' |
Issuance (forfeiture) of restricted stock | 430 | 735 | -305 | ' | ' |
Amortization of share-based compensation | 20,667 | 10,705 | 9,962 | ' | ' |
Purchases of additional noncontrolling interest | -20,514 | -14,428 | -5,492 | ' | -594 |
Other | -7,500 | -4,527 | -2,973 | ' | ' |
Other comprehensive income | 7,691 | 4,324 | ' | ' | 3,367 |
Balances at Dec. 31, 2011 | -7,471,941 | 521,794 | 2,129,575 | -9,857,267 | -266,043 |
Increase Decrease In Stockholders Equity [Roll Forward] | ' | ' | ' | ' | ' |
Net income (loss) | -411,190 | 13,289 | ' | -424,479 | ' |
Issuance (forfeiture) of restricted stock | 3,091 | 6,381 | -3,290 | ' | ' |
Amortization of share-based compensation | 28,540 | 10,589 | 17,951 | ' | ' |
Purchases of additional noncontrolling interest | 28 | 28 | ' | ' | ' |
Dividend declared and paid ($6.0832/share) | -244,734 | -244,734 | ' | ' | ' |
Other | -17,622 | -9,228 | -8,394 | ' | ' |
Other comprehensive income | 118,637 | 5,878 | ' | ' | 112,759 |
Balances at Dec. 31, 2012 | ($7,995,191) | $303,997 | $2,135,842 | ($10,281,746) | ($153,284) |
BASIS_OF_PRESENTATION
BASIS OF PRESENTATION | 9 Months Ended |
Sep. 30, 2013 | |
BASIS OF PRESENTATION | ' |
NOTE 1 – BASIS OF PRESENTATION | |
Preparation of Interim Financial Statements | |
Clear Channel Capital I, LLC (the “Company” or the “Parent Company”) is the direct parent of Clear Channel Communications, Inc., a Texas corporation (“Clear Channel” or the “Subsidiary Issuer”). The Company and certain of Clear Channel’s direct and indirect wholly-owned domestic subsidiaries fully and unconditionally guarantee on a joint and several basis certain of Clear Channel’s outstanding indebtedness. As permitted by the rules and regulations of the Securities and Exchange Commission (the “SEC”), the Company’s unaudited financial statements and related footnotes included in Item 1 of Part I of this Quarterly Report on Form 10-Q contain certain footnote disclosures regarding the financial information of the Company, Clear Channel and Clear Channel’s domestic wholly-owned subsidiaries that guarantee certain of Clear Channel’s outstanding indebtedness. | |
The accompanying consolidated financial statements were prepared by the Company pursuant to the rules and regulations of the SEC and, in the opinion of management, include all normal and recurring adjustments necessary to present fairly the results of the interim periods shown. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been condensed or omitted pursuant to such SEC rules and regulations. Management believes that the disclosures made are adequate to make the information presented not misleading. Due to seasonality and other factors, the results for the interim periods are not necessarily indicative of results for the full year. The financial statements contained herein should be read in conjunction with the Company’s consolidated financial statements and notes thereto included in Clear Channel’s 2012 Annual Report on Form 10-K. | |
The consolidated financial statements include the accounts of the Company and its subsidiaries. Also included in the consolidated financial statements are entities for which the Company has a controlling financial interest or is the primary beneficiary. Investments in companies in which the Company owns 20 percent to 50 percent of the voting common stock or otherwise exercises significant influence over operating and financial policies of the Company are accounted for under the equity method. All significant intercompany transactions are eliminated in the consolidation process. Certain prior-period amounts have been reclassified to conform to the 2013 presentation. | |
Information Regarding the Company | |
The Company is a limited liability company organized under Delaware law, with all of its interests being held by Clear Channel Capital II, LLC, a direct, wholly-owned subsidiary of CC Media Holdings, Inc. (“CCMH”). CCMH was formed in May 2007 by private equity funds sponsored by Bain Capital Partners, LLC and Thomas H. Lee Partners, L.P. (together, the “Sponsors”) for the purpose of acquiring the business of Clear Channel. | |
Omission of Per Share Information | |
Net loss per share information is not presented as Clear Channel Capital II, LLC is the sole member of the Company and owns 100% of the limited liability company interests. The Company does not have any publicly traded common stock or potential common stock. | |
Adoption of New Accounting Standards | |
During the first quarter of 2013, the Company adopted the Financial Accounting Standards Board’s (“FASB”) ASU No. 2013-02, Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income. The amendments are effective for fiscal years (and interim periods within) beginning after December 15, 2012 and sets requirements for presenting information about amounts reclassified out of accumulated other comprehensive income and their corresponding effect on net income. Substantially all of the information required to be disclosed under this amendment are required to be disclosed elsewhere in the financial statements under GAAP. The adoption of this guidance did not have a material effect on the Company’s consolidated financial statements. | |
During the first quarter of 2013, the FASB issued ASU No. 2013-04, Obligations Resulting from Joint and Several Liability Arrangements for Which the Total Amount of the Obligation Is Fixed at the Reporting Date. This update provides guidance for the recognition, measurement and disclosure of obligations resulting from joint and several liability arrangements for which the total amount of the obligation within the scope of this guidance is fixed at the reporting date. The amendments are effective for fiscal years (and interim periods within) beginning after December 15, 2013 and are to be applied retrospectively to all prior periods presented for such obligations that exist at the beginning of an entity’s fiscal year of adoption. Early adoption is permitted. The Company plans to adopt the standard on a retrospective basis for the first quarter of 2014 for any existing obligations within the scope of this update. The Company is currently evaluating the guidance to determine the potential impact, if any, the adoption may have on its financial results and disclosures. | |
During the first quarter of 2013, the FASB issued ASU No. 2013-05, Parent’s Accounting for the Cumulative Translation Adjustment upon Derecognition of Certain Subsidiaries or Groups of Assets within a Foreign Entity of an Investment in a Foreign Entity. The amendments are effective prospectively for the fiscal years (and interim periods within) beginning after December 15, 2013 and provide clarification guidance for the release of the cumulative translation adjustment under the current GAAP. Early adoption is permitted. The Company plans to adopt the standard for the first quarter of 2014. The Company is currently evaluating the guidance to determine the potential impact, if any, the adoption may have on its financial results and disclosures. | |
During the third quarter of 2013, the FASB issued ASU No. 2013-11, Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists. This update requires unrecognized tax benefits to be offset against a deferred tax asset for a net operating loss carryforward, similar tax loss or tax credit carryforward in certain situations. The amendments are effective prospectively for the fiscal years (and interim periods within) beginning after December 15, 2013. Early adoption is permitted. The Company plans to adopt the standard for the first quarter of 2014. The Company does not expect any material impact upon adopting the standard. |
PROPERTY_PLANT_AND_EQUIPMENT_I
PROPERTY, PLANT AND EQUIPMENT, INTANGIBLE ASSETS AND GOODWILL | 9 Months Ended | ||||||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||||||
PROPERTY, PLANT AND EQUIPMENT, INTANGIBLE ASSETS AND GOODWILL | ' | ||||||||||||||||||||
NOTE 2 – PROPERTY, PLANT AND EQUIPMENT, INTANGIBLE ASSETS AND GOODWILL | |||||||||||||||||||||
Property, Plant and Equipment | |||||||||||||||||||||
The Company’s property, plant and equipment consisted of the following classes of assets at September 30, 2013 and December 31, 2012, respectively. | |||||||||||||||||||||
(In thousands) | September 30, 2013 | December 31, 2012 | |||||||||||||||||||
Land, buildings and improvements | $ | 696,753 | $ | 685,431 | |||||||||||||||||
Structures | 3,008,298 | 2,949,458 | |||||||||||||||||||
Towers, transmitters and studio equipment | 439,603 | 427,679 | |||||||||||||||||||
Furniture and other equipment | 456,260 | 431,757 | |||||||||||||||||||
Construction in progress | 112,640 | 105,394 | |||||||||||||||||||
4,713,554 | 4,599,719 | ||||||||||||||||||||
Less: accumulated depreciation | 1,832,284 | 1,562,865 | |||||||||||||||||||
Property, plant and equipment, net | $ | 2,881,270 | $ | 3,036,854 | |||||||||||||||||
Indefinite-lived Intangible Assets | |||||||||||||||||||||
The Company’s indefinite-lived intangible assets consist of Federal Communications Commission (“FCC”) broadcast licenses in its Media and Entertainment (“CCME”) segment and billboard permits in its Americas outdoor advertising segment. Due to significant differences in both business practices and regulations, billboards in the International outdoor advertising segment are subject to long-term, finite contracts unlike the Company’s permits in the United States and Canada. Accordingly, there are no indefinite-lived intangible assets in the International outdoor advertising segment. | |||||||||||||||||||||
Other Intangible Assets | |||||||||||||||||||||
Other intangible assets include definite-lived intangible assets and permanent easements. The Company’s definite-lived intangible assets include primarily transit and street furniture contracts, talent and representation contracts, customer and advertiser relationships, and site-leases, all of which are amortized over the respective lives of the agreements, or over the period of time the assets are expected to contribute directly or indirectly to the Company’s future cash flows. Permanent easements are indefinite-lived intangible assets which include certain rights to use real property not owned by the Company. The Company periodically reviews the appropriateness of the amortization periods related to its definite-lived intangible assets. These assets are recorded at cost. | |||||||||||||||||||||
The following table presents the gross carrying amount and accumulated amortization for each major class of other intangible assets at September 30, 2013 and December 31, 2012, respectively: | |||||||||||||||||||||
September 30, 2013 | December 31, 2012 | ||||||||||||||||||||
(In thousands) | Gross Carrying | Accumulated | Gross Carrying | Accumulated | |||||||||||||||||
Amount | Amortization | Amount | Amortization | ||||||||||||||||||
Transit, street furniture and other outdoor contractual rights | $ | 775,701 | $ | (450,211 | ) | $ | 785,303 | $ | (403,955 | ) | |||||||||||
Customer / advertiser relationships | 1,212,745 | (616,138 | ) | 1,210,245 | (526,197 | ) | |||||||||||||||
Talent contracts | 342,816 | (203,873 | ) | 344,255 | (177,527 | ) | |||||||||||||||
Representation contracts | 243,861 | (193,051 | ) | 243,970 | (171,069 | ) | |||||||||||||||
Permanent easements | 173,757 | — | 173,374 | — | |||||||||||||||||
Other | 387,664 | (145,535 | ) | 387,973 | (125,580 | ) | |||||||||||||||
Total | $ | 3,136,544 | $ | (1,608,808 | ) | $ | 3,145,120 | $ | (1,404,328 | ) | |||||||||||
Total amortization expense related to definite-lived intangible assets was $70.2 million and $74.3 million for the three months ended September 30, 2013 and 2012, respectively, and $213.2 million and $225.8 million for the nine months ended September 30, 2013 and 2012, respectively. | |||||||||||||||||||||
The following table presents the Company’s estimate of amortization expense for each of the five succeeding fiscal years for definite-lived intangible assets: | |||||||||||||||||||||
(In thousands) | |||||||||||||||||||||
2014 | $ | 257,198 | |||||||||||||||||||
2015 | 238,328 | ||||||||||||||||||||
2016 | 219,683 | ||||||||||||||||||||
2017 | 193,684 | ||||||||||||||||||||
2018 | 124,643 | ||||||||||||||||||||
Goodwill | |||||||||||||||||||||
The following table presents the changes in the carrying amount of goodwill in each of the Company’s reportable segments. | |||||||||||||||||||||
(In thousands) | CCME | Americas | International | Other | Consolidated | ||||||||||||||||
Outdoor | Outdoor | ||||||||||||||||||||
Advertising | Advertising | ||||||||||||||||||||
Balance as of December 31, 2011 | $ | 3,212,427 | $ | 571,932 | $ | 285,261 | $ | 117,098 | $ | 4,186,718 | |||||||||||
Acquisitions | 24,842 | — | — | 51 | 24,893 | ||||||||||||||||
Dispositions | (489 | ) | — | (2,729 | ) | — | (3,218 | ) | |||||||||||||
Foreign currency | — | — | 7,784 | — | 7,784 | ||||||||||||||||
Other | (92 | ) | — | — | — | (92 | ) | ||||||||||||||
Balance as of December 31, 2012 | $ | 3,236,688 | $ | 571,932 | $ | 290,316 | $ | 117,149 | $ | 4,216,085 | |||||||||||
Acquisitions | — | — | — | 97 | 97 | ||||||||||||||||
Foreign currency | — | — | (1,952 | ) | — | (1,952 | ) | ||||||||||||||
Other | (1,849 | ) | — | — | — | (1,849 | ) | ||||||||||||||
Balance as of September 30, 2013 | $ | 3,234,839 | $ | 571,932 | $ | 288,364 | $ | 117,246 | $ | 4,212,381 | |||||||||||
LONGTERM_DEBT
LONG-TERM DEBT | 9 Months Ended | 12 Months Ended | ||||||||||||||||||||||||||
Sep. 30, 2013 | Dec. 31, 2012 | |||||||||||||||||||||||||||
LONG-TERM DEBT | ' | ' | ||||||||||||||||||||||||||
NOTE 3 – LONG-TERM DEBT | NOTE 5 – LONG-TERM DEBT | |||||||||||||||||||||||||||
Long-term debt at September 30, 2013 and December 31, 2012, respectively, consisted of the following: | Long-term debt at December 31, 2012 and 2011 consisted of the following: | |||||||||||||||||||||||||||
(In thousands) | September 30, 2013 | December 31, 2012 | (In thousands) | December 31, | December 31, | |||||||||||||||||||||||
Senior Secured Credit Facilities (1) | $ | 8,227,494 | $ | 9,075,465 | 2012 | 2011 | ||||||||||||||||||||||
Receivables Based Facility due 2017 | 247,000 | — | Senior Secured Credit Facilities: | |||||||||||||||||||||||||
9.0% Priority Guarantee Notes due 2019 | 1,999,815 | 1,999,815 | Term Loan A Facility Due 2014 | $ | 846,890 | $ | 1,087,090 | |||||||||||||||||||||
9.0% Priority Guarantee Notes due 2021 | 1,750,000 | 1,750,000 | Term Loan B Facility Due 2016 | 7,714,843 | 8,735,912 | |||||||||||||||||||||||
11.25% Priority Guarantee Notes due 2021 | 575,000 | — | Term Loan C - Asset Sale Facility Due 2016 (1) | 513,732 | 670,845 | |||||||||||||||||||||||
Subsidiary senior revolving credit facility due 2018 | — | — | Revolving Credit Facility Due 2014 | - | 1,325,550 | |||||||||||||||||||||||
Other secured subsidiary long-term debt (2) | 22,348 | 25,507 | Delayed Draw Term Loan Facilities Due 2016 | - | 976,776 | |||||||||||||||||||||||
Receivables Based Facility Due 2014 | - | - | ||||||||||||||||||||||||||
Total consolidated secured debt | 12,821,657 | 12,850,787 | Priority Guarantee Notes Due 2019 | 1,999,815 | - | |||||||||||||||||||||||
Senior Cash Pay Notes due 2016 | 448,128 | 796,250 | Priority Guarantee Notes Due 2021 | 1,750,000 | 1,750,000 | |||||||||||||||||||||||
Senior Toggle Notes due 2016 (3) | 340,009 | 829,831 | Other Secured Subsidiary Debt | 25,507 | 30,976 | |||||||||||||||||||||||
Senior Notes due 2021 (4) | 781,748 | — | ||||||||||||||||||||||||||
Clear Channel Senior Notes (5) | 1,436,455 | 1,748,564 | Total Consolidated Secured Debt | 12,850,787 | 14,577,149 | |||||||||||||||||||||||
Subsidiary Senior Notes due 2022 | 2,725,000 | 2,725,000 | Senior Cash Pay Notes Due 2016 | 796,250 | 796,250 | |||||||||||||||||||||||
Subsidiary Senior Subordinated Notes due 2020 | 2,200,000 | 2,200,000 | Senior Toggle Notes Due 2016 | 829,831 | 829,831 | |||||||||||||||||||||||
Other subsidiary debt due 2013 | 3,455 | 5,586 | Clear Channel Senior Notes: | |||||||||||||||||||||||||
Purchase accounting adjustments and original issue discount | (345,217 | ) | (408,921 | ) | 5.0% Senior Notes Due 2012 | - | 249,851 | |||||||||||||||||||||
5.75% Senior Notes Due 2013 | 312,109 | 312,109 | ||||||||||||||||||||||||||
20,411,235 | 20,747,097 | 5.5% Senior Notes Due 2014 | 461,455 | 461,455 | ||||||||||||||||||||||||
Less: current portion | 433,458 | 381,728 | 4.9% Senior Notes Due 2015 | 250,000 | 250,000 | |||||||||||||||||||||||
5.5% Senior Notes Due 2016 | 250,000 | 250,000 | ||||||||||||||||||||||||||
Total long-term debt | $ | 19,977,777 | $ | 20,365,369 | 6.875% Senior Notes Due 2018 | 175,000 | 175,000 | |||||||||||||||||||||
7.25% Senior Notes Due 2027 | 300,000 | 300,000 | ||||||||||||||||||||||||||
Subsidiary Senior Notes: | ||||||||||||||||||||||||||||
(1) | Term Loan A would have matured during 2014. The outstanding balance was prepaid during the first quarter of 2013. Term Loan B matures 2016. Term Loan C is subject to an amortization schedule with required payments at various dates from 2013 through 2016. Term Loan D, as discussed below, matures 2019. | 9.25 % Series A Senior Notes Due 2017 | - | 500,000 | ||||||||||||||||||||||||
(2) | Other secured subsidiary long-term debt matures at various dates from 2013 through 2028. | 9.25 % Series B Senior Notes Due 2017 | - | 2,000,000 | ||||||||||||||||||||||||
(3) | Senior Toggle Notes are subject to required payments at various dates from 2013 through 2016. | 6.5 % Series A Senior Notes Due 2022 | 735,750 | - | ||||||||||||||||||||||||
(4) | The Senior Notes due 2021 are subject to required payments at various dates from 2018 through 2021. | 6.5 % Series B Senior Notes Due 2022 | 1,989,250 | - | ||||||||||||||||||||||||
(5) | Clear Channel’s Senior Notes mature at various dates from 2014 through 2027. | Subsidiary Senior Subordinated Notes: | ||||||||||||||||||||||||||
The Company’s weighted average interest rate at September 30, 2013 and December 31, 2012 were 7.2% and 6.7%, respectively. The aggregate market value of the Company’s debt based on market prices for which quotes were available was approximately $19.9 billion and $18.6 billion at September 30, 2013 and December 31, 2012, respectively. Under the fair value hierarchy established by ASC 820-10-35, the market value of the Company’s debt is classified as Level 2. | 7.625 % Series A Senior Notes Due 2020 | 275,000 | - | |||||||||||||||||||||||||
Senior Secured Credit Facility Amendment | 7.625 % Series B Senior Notes Due 2020 | 1,925,000 | - | |||||||||||||||||||||||||
During the second quarter of 2013, Clear Channel amended its senior secured credit facility by extending a portion of Term Loan B and Term Loan C loans due 2016 through the creation of a new $5.0 billion Term Loan D due January 30, 2019. The amendment also permitted Clear Channel to make applicable high yield discount obligation catch-up payments beginning in May 2018 with respect to the new Term Loan D and any notes issued in connection with Clear Channel’s exchange of its outstanding 10.75% Senior Cash Pay Notes due 2016 and 11.00%/11.75% Senior Toggle Notes due 2016 discussed below. | Other Clear Channel Subsidiary Debt | 5,586 | 19,860 | |||||||||||||||||||||||||
As of September 30, 2013, Clear Channel’s senior secured credit facility consisted of a $3.0 billion Term Loan B, which matures on January 30, 2016, a $197.2 million Term Loan C, which matures on January 30, 2016, and a $5.0 billion Term Loan D, which matures on January 30, 2019. | Purchase accounting adjustments and original issue discount | (408,921) | (514,336) | |||||||||||||||||||||||||
The new Term Loan D has the same security and guarantee package as the outstanding Term Loans B and C and borrowings under the new Term Loan D bear interest at a rate equal to, at Clear Channel’s option, adjusted LIBOR plus 6.75% or a base rate plus 5.75%. | 20,747,097 | 20,207,169 | ||||||||||||||||||||||||||
Senior Notes Exchange | Less: current portion | 381,728 | 268,638 | |||||||||||||||||||||||||
During the second quarter of 2013, Clear Channel completed an exchange offer (the “Note Exchange”) with certain holders of its 10.75% Senior Cash Pay Notes due 2016 (the “Outstanding Cash Pay Notes”) and 11.00%/11.75% Senior Toggle Notes due 2016 (the “Outstanding Toggle Notes” and collectively with the Outstanding Cash Pay Notes, the “Outstanding Notes”) pursuant to which Clear Channel issued $1.2 billion aggregate principal amount (including $421.0 million principal amount issued to, and held by, a subsidiary of Clear Channel) of 14.00% Senior Notes due 2021 (the “Senior Notes due 2021”). In the Note Exchange, $348.1 million aggregate principal amount of Outstanding Cash Pay Notes was exchanged for $348.0 million aggregate principal amount of the Senior Notes due 2021, and $917.2 million aggregate principal amount of Outstanding Toggle Notes was exchanged for $853.0 million aggregate principal amount of Senior Notes due 2021 and $64.2 million of cash, plus, in each case, cash in an amount equal to accrued and unpaid interest from the last interest payment date applicable on the Outstanding Notes to, but not including, the closing date of the Note Exchange. The Senior Notes due 2021 mature on February 1, 2021. Interest on the Senior Notes due 2021 is payable semi-annually on February 1 and August 1 of each year, commencing August 1, 2013. Interest on the Senior Notes due 2021 will be paid at the rate of (i) 12.0% per annum in cash and (ii) 2.0% per annum through the issuance of payment-in-kind notes (the “PIK Notes”). Any PIK Notes issued in certificated form will be dated as of the applicable interest payment date and will bear interest from and after such date. All PIK Notes issued will mature on February 1, 2021 and have the same rights and benefits as the Senior Notes due 2021. The Senior Notes due 2021 are fully and unconditionally guaranteed on a senior basis by the guarantors named in the indenture governing such notes. The guarantee is structurally subordinated to all existing and future indebtedness and other liabilities of any subsidiary of the applicable subsidiary guarantor that is not also a guarantor of the Senior Notes due 2021. The guarantees are subordinated to the guarantees of Clear Channel’s senior secured credit facility and certain other permitted debt, but rank equal to all other senior indebtedness of the guarantors. | ||||||||||||||||||||||||||||
Clear Channel may redeem or purchase the Senior Notes due 2021 at its option, in whole or in part, at any time prior to August 1, 2015, at a redemption price equal to 100% of the principal amount of Senior Notes due 2021 redeemed plus an applicable premium. In addition, until August 1, 2015, Clear Channel may, at its option, on one or more occasions, redeem up to 60% of the then outstanding aggregate principal amount of Senior Notes due 2021 at a redemption price equal to (x) with respect to the first 30% of the then outstanding aggregate principal amount of the Senior Notes due 2021, 109.0% of the aggregate principal amount thereof and (y) with respect to the next 30% of the then outstanding aggregate principal amount of the Senior Notes due 2021, 112.0% of the aggregate principal amount thereof, in each case plus accrued and unpaid interest thereon to the applicable redemption date. Clear Channel may redeem the Senior Notes due 2021, in whole or in part, on or after August 1, 2015, at the redemption prices set forth in the indenture plus accrued and unpaid interest to the redemption date. | Total long-term debt | $ | 20,365,369 | $ | 19,938,531 | |||||||||||||||||||||||
The indenture governing the Senior Notes due 2021 contains covenants that limit Clear Channel’s ability and the ability of its restricted subsidiaries to, among other things: (i) incur additional indebtedness or issue certain preferred stock; (ii) pay dividends on, or make distributions in respect of, their capital stock or repurchase their capital stock; (iii) make certain investments or other restricted payments; (iv) sell certain assets; (v) create liens or use assets as security in other transactions; (vi) merge, consolidate or transfer or dispose of substantially all of their assets; (vii) engage in transactions with affiliates; and (viii) designate their subsidiaries as unrestricted subsidiaries. | ||||||||||||||||||||||||||||
11.25% Priority Guarantee Notes Issuance | ||||||||||||||||||||||||||||
During the first quarter of 2013, Clear Channel issued $575.0 million aggregate principal amount of 11.25% Priority Guarantee Notes due 2021 (the “11.25% Priority Guarantee Notes”). The 11.25% Priority Guarantee Notes mature on March 1, 2021 and bear interest at a rate of 11.25% per annum, payable semi-annually on March 1 and September 1 of each year, beginning on September 1, 2013. The 11.25% Priority Guarantee Notes are Clear Channel’s senior obligations and are fully and unconditionally guaranteed, jointly and severally, on a senior basis by the guarantors named in the indenture governing such notes. The 11.25% Priority Guarantee Notes and the guarantors’ obligations under the guarantees are secured by (i) a lien on (a) the capital stock of Clear Channel and (b) certain property and related assets that do not constitute “principal property” (as defined in the indenture governing the legacy notes of Clear Channel), in each case equal in priority to the liens securing the obligations under Clear Channel’s senior secured credit facilities, Clear Channel’s 9.0% priority guarantee notes due 2021 and Clear Channel’s 9.0% priority guarantee notes due 2019, subject to certain exceptions, and (ii) a lien on the accounts receivable and related assets securing Clear Channel’s receivables based credit facility junior in priority to the lien securing Clear Channel’s obligations thereunder, subject to certain exceptions. | -1 | Term Loan C is subject to an amortization schedule with the final payment due 2016. | ||||||||||||||||||||||||||
The Company’s weighted average interest rates at December 31, 2012 and 2011 were 6.7% and 6.2%, respectively. The aggregate market value of the Company’s debt based on market prices for which quotes were available was approximately $18.6 billion and $16.2 billion at December 31, 2012 and 2011, respectively. Under the fair value hierarchy established by ASC 820-10-35, the market value of the Company’s debt is classified as Level 1. | ||||||||||||||||||||||||||||
Clear Channel may redeem the 11.25% Priority Guarantee Notes at its option, in whole or part, at any time prior to March 1, 2016, at a price equal to 100% of the principal amount of the 11.25% Priority Guarantee Notes redeemed, plus accrued and unpaid interest to the redemption date and plus an applicable premium. In addition, until March 1, 2016, Clear Channel may elect to redeem up to 40% of the aggregate principal amount of the 11.25% Priority Guarantee Notes at a redemption price equal to 111.25% of the principal amount thereof, plus accrued and unpaid interest to the redemption date, with the net proceeds of one or more equity offerings. Clear Channel may redeem the 11.25% Priority Guarantee Notes, in whole or in part, on or after March 1, 2016, at the redemption prices set forth in the indenture plus accrued and unpaid interest to the redemption date. | The Company and its subsidiaries have from time to time repurchased certain debt obligations of Clear Channel and outstanding equity securities of CCMH and CCOH, and may in the future, as part of various financing and investment strategies, purchase additional outstanding indebtedness of Clear Channel or its subsidiaries or CCMH’s outstanding equity securities or outstanding equity securities of CCOH, in tender offers, open market purchases, privately negotiated transactions or otherwise. The Company or its subsidiaries may also sell certain assets or properties and use the proceeds to reduce its indebtedness. These purchases or sales, if any, could have a material positive or negative impact on the Company’s liquidity available to repay outstanding debt obligations or on the Company’s consolidated results of operations. These transactions could also require or result in amendments to the agreements governing outstanding debt obligations or changes in the Company’s leverage or other financial ratios, which could have a material positive or negative impact on the Company’s ability to comply with the covenants contained in Clear Channel’s debt agreements. These transactions, if any, will depend on prevailing market conditions, the Company’s liquidity requirements, contractual restrictions and other factors. The amounts involved may be material. | |||||||||||||||||||||||||||
The indenture governing the 11.25% Priority Guarantee Notes contains covenants that limit Clear Channel’s ability and the ability of its restricted subsidiaries to, among other things: (i) pay dividends, redeem stock or make other distributions or investments; (ii) incur additional debt or issue certain preferred stock; (iii) transfer or sell assets; (iv) engage in certain transactions with affiliates; (v) create restrictions on dividends or other payments by the restricted subsidiaries; and (vi) merge, consolidate or sell substantially all of Clear Channel’s assets. The indenture contains covenants that limit the Company’s and Clear Channel’s ability and the ability of its restricted subsidiaries to, among other things: (i) create liens on assets and (ii) materially impair the value of the security interests taken with respect to the collateral for the benefit of the notes collateral agent and the holders of the 11.25% Priority Guarantee Notes. The indenture also provides for customary events of default. | Senior Secured Credit Facilities | |||||||||||||||||||||||||||
Subsidiary Senior Revolving Credit Facility Due 2018 | As of December 31, 2012, Clear Channel had a total of $9,075.5 million outstanding under its senior secured credit facilities, consisting of: | |||||||||||||||||||||||||||
During the third quarter of 2013, Clear Channel Outdoor Holdings, Inc. (“CCOH”), an indirect non-wholly owned subsidiary of Clear Channel, which is, in turn, an indirect wholly owned subsidiary of the Company, entered into a five-year senior secured revolving credit facility with an aggregate principal amount of $75.0 million. The revolving credit facility may be used for working capital, to issue letters of credit and for other general corporate purposes. At September 30, 2013, there were no amounts outstanding under the revolving credit facility, and $32.6 million of letters of credit under the revolving credit facility, which reduce availability under the facility. | ||||||||||||||||||||||||||||
Debt Repayments, Maturities and Other | ||||||||||||||||||||||||||||
During the third quarter of 2013, Clear Channel made a $25.3 million scheduled applicable high-yield discount obligation payment to the holders of the Outstanding Toggle Notes as of the payment date. | • | an $846.9 million term loan A facility which matures in July 2014; | ||||||||||||||||||||||||||
During the second quarter of 2013, Clear Channel exchanged $348.1 million aggregate principal amount of Outstanding Cash Pay Notes for $348.0 million aggregate principal amount of the Senior Notes due 2021 and $917.2 million aggregate principal amount of Outstanding Toggle Notes (including $452.7 million aggregate principal amount held by a subsidiary of Clear Channel) for $853.0 million aggregate principal amount of Senior Notes due 2021 (including $421.0 million aggregate principal amount issued to the subsidiary of Clear Channel) and $64.2 million of cash (including $31.7 million of cash paid to the subsidiary of Clear Channel), pursuant to the Note Exchange. In connection with the Note Exchange and the senior secured credit facility amendment, both of which were accounted for as modifications of existing debt in accordance with ASC 470-50, the Company incurred expenses of $17.9 million which are included in “Other expenses”. | • | a $7,714.9 million term loan B facility which matures in January 2016; and | ||||||||||||||||||||||||||
During the first quarter of 2013, Clear Channel repaid its 5.75% senior notes at maturity for $312.1 million (net of $187.9 million principal amount repaid to a subsidiary of Clear Channel with respect to notes repurchased and held by such entity), plus accrued interest, using cash on hand. | • | a $513.7 million term loan C—asset sale facility, subject to reduction as described below, which matures in January 2016. | ||||||||||||||||||||||||||
In addition, during the first quarter of 2013, using the proceeds from the issuance of the 11.25% Priority Guarantee Notes along with borrowings under the receivables based credit facility of $269.5 million and cash on hand, Clear Channel prepaid all $846.9 million outstanding under its Term Loan A under its senior secured credit facilities. The Company recorded a loss of $3.9 million in “Loss on extinguishment of debt” related to the accelerated expensing of loan fees. | Clear Channel may raise incremental term loans of up to (a) $1.5 billion, plus (b) the excess, if any, of (x) 0.65 times pro forma consolidated EBITDA (as calculated in the manner provided in the senior secured credit facilities documentation), over (y) $1.5 billion, plus (c) the aggregate amount of certain principal prepayments made in respect of the term loans under the senior secured credit facilities. Availability of such incremental term loans is subject, among other things, to the absence of any default, pro forma compliance with the financial covenant and the receipt of commitments by existing or additional financial institutions. | |||||||||||||||||||||||||||
Clear Channel is the primary borrower under the senior secured credit facilities, except that certain of its domestic restricted subsidiaries are co-borrowers under a portion of the term loan facilities. | ||||||||||||||||||||||||||||
Interest Rate and Fees | ||||||||||||||||||||||||||||
Borrowings under Clear Channel’s senior secured credit facilities bear interest at a rate equal to an applicable margin plus, at Clear Channel’s option, either (i) a base rate determined by reference to the higher of (A) the prime lending rate publicly announced by the administrative agent or (B) the Federal funds effective rate from time to time plus 0.50%, or (ii) a Eurocurrency rate determined by reference to the costs of funds for deposits for the interest period relevant to such borrowing adjusted for certain additional costs. | ||||||||||||||||||||||||||||
The margin percentages applicable to the term loan facilities are the following percentages per annum: | ||||||||||||||||||||||||||||
• | with respect to loans under the term loan A facility, (i) 2.40% in the case of base rate loans and (ii) 3.40% in the case of Eurocurrency rate loans; and | |||||||||||||||||||||||||||
• | with respect to loans under the term loan B facility, term loan C—asset sale facility, (i) 2.65%, in the case of base rate loans and (ii) 3.65%, in the case of Eurocurrency rate loans. | |||||||||||||||||||||||||||
The margin percentages are subject to adjustment based upon Clear Channel’s leverage ratio. | ||||||||||||||||||||||||||||
Prepayments | ||||||||||||||||||||||||||||
The senior secured credit facilities require Clear Channel to prepay outstanding term loans, subject to certain exceptions, with: | ||||||||||||||||||||||||||||
• | 50% (which percentage may be reduced to 25% and to 0% based upon Clear Channel’s leverage ratio) of Clear Channel’s annual excess cash flow (as calculated in accordance with the senior secured credit facilities), less any voluntary prepayments of term loans and subject to customary credits; | |||||||||||||||||||||||||||
• | 100% of the net cash proceeds of sales or other dispositions of specified assets being marketed for sale (including casualty and condemnation events), subject to certain exceptions; | |||||||||||||||||||||||||||
• | 100% (which percentage may be reduced to 75% and 50% based upon Clear Channel’s leverage ratio) of the net cash proceeds of sales or other dispositions by Clear Channel or its wholly-owned restricted subsidiaries of assets other than specified assets being marketed for sale, subject to reinvestment rights and certain other exceptions; | |||||||||||||||||||||||||||
• | 100% of the net cash proceeds of (i) any incurrence of certain debt, other than debt permitted under Clear Channel’s senior secured credit facilities. (ii) certain securitization financing and (iii) certain issuances of Permitted Additional Notes (as defined in the senior secured credit facilities) and (iv) certain issuances of Permitted Unsecured Notes and Permitted Senior Secured Notes (as defined in the senior secured credit facilities); and | |||||||||||||||||||||||||||
• | Net Cash Proceeds received by Clear Channel as dividends or distributions from indebtedness incurred at CCOH provided that the Consolidated Leverage Ratio of CCOH is no greater than 7.00 to 1.00. | |||||||||||||||||||||||||||
The foregoing prepayments with the net cash proceeds of any incurrence of certain debt, other than debt permitted under Clear Channel’s senior secured credit facilities, certain securitization financing, issuances of Permitted Additional Notes and annual excess cash flow will be applied, at Clear Channel’s option, to the term loans (on a pro rata basis, other than that non-extended classes of term loans may be prepaid prior to any corresponding extended class), in each case (i) first to the term loans other than the term loan C—asset sale facility loans (on a pro rata basis) and (ii) second to the term loan C—asset sale facility loans, in each case to the remaining installments thereof in direct order of maturity. The foregoing prepayments with net cash proceeds of issuances of Permitted Unsecured Notes and Permitted Senior Secured Notes and Net Cash Proceeds received by Clear Channel as a distribution from indebtedness incurred by CCOH will be applied (i) to the term loan A in a manner determined by Clear Channel, and (ii) to the term loans (on a pro rata basis), in each case to the remaining installments thereof in direct order of maturity. The foregoing prepayments with the net cash proceeds of the sale of assets (including casualty and condemnation events) will be applied (i) first to the term loan C—asset sale facility loans and (ii) second to the other term loans (on a pro rata basis), in each case to the remaining installments thereof in direct order of maturity. | ||||||||||||||||||||||||||||
Clear Channel may voluntarily repay outstanding loans under the senior secured credit facilities at any time without premium or penalty, other than customary “breakage” costs with respect to Eurocurrency rate loans. | ||||||||||||||||||||||||||||
Amendments | ||||||||||||||||||||||||||||
During the fourth quarter of 2012, Clear Channel amended the terms of its senior secured credit facilities (the “Amendments”). The Amendments, among other things: (i) permit exchange offers of term loans for new debt securities in an aggregate principal amount of up to $5.0 billion (including the $2.0 billion issued as described under “Refinancing Transactions” below); (ii) provide Clear Channel with greater flexibility to prepay tranche A term loans; (iii) following the repayment or extension of all tranche A term loans, permit below par non-pro rata purchases of term loans pursuant to customary Dutch auction procedures whereby all lenders of the class of term loans offered to be purchased will be offered an opportunity to participate; (iv) following the repayment or extension of all tranche A term loans, permit the repurchase of junior debt maturing before January 2016 with cash on hand in an amount not to exceed $200.0 million; (v) combine the term loan B, the delayed draw term loan 1 and the delayed draw term loan 2 under the senior secured credit facilities; (vi) preserve revolving credit facility capacity in the event Clear Channel repays all amounts outstanding under the revolving credit facility; and (vii) eliminate certain restrictions on the ability of CCOH and its subsidiaries to incur debt. On October 31, 2012, Clear Channel repaid and permanently cancelled the commitments under its revolving credit facility, which was set to mature July 2014. | ||||||||||||||||||||||||||||
Collateral and Guarantees | ||||||||||||||||||||||||||||
The senior secured credit facilities are guaranteed by Clear Channel and each of Clear Channel’s existing and future material wholly-owned domestic restricted subsidiaries, subject to certain exceptions. | ||||||||||||||||||||||||||||
All obligations under the senior secured credit facilities, and the guarantees of those obligations, are secured, subject to permitted liens, including prior liens permitted by the indenture governing the Clear Channel senior notes, and other exceptions, by: | ||||||||||||||||||||||||||||
• | a lien on the capital stock of Clear Channel; | |||||||||||||||||||||||||||
• | 100% of the capital stock of any future material wholly-owned domestic license subsidiary that is not a “Restricted Subsidiary” under the indenture governing the Clear Channel senior notes; | |||||||||||||||||||||||||||
• | certain assets that do not constitute “principal property” (as defined in the indenture governing the Clear Channel senior notes); | |||||||||||||||||||||||||||
• | certain specified assets of Clear Channel and the guarantors that constitute “principal property” (as defined in the indenture governing the Clear Channel senior notes) securing obligations under the senior secured credit facilities up to the maximum amount permitted to be secured by such assets without requiring equal and ratable security under the indenture governing the Clear Channel senior notes; and | |||||||||||||||||||||||||||
• | a lien on the accounts receivable and related assets securing Clear Channel’s receivables based credit facility that is junior to the lien securing Clear Channel’s obligations under such credit facility. | |||||||||||||||||||||||||||
Certain Covenants and Events of Default | ||||||||||||||||||||||||||||
The senior secured credit facilities require Clear Channel to comply on a quarterly basis with a financial covenant limiting the ratio of consolidated secured debt, net of cash and cash equivalents, to consolidated EBITDA for the preceding four quarters. Clear Channel’s secured debt consists of the senior secured credit facilities, the receivables-based credit facility, the priority guarantee notes and certain other secured subsidiary debt. Clear Channel’s consolidated EBITDA for the preceding four quarters of $2.0 billion is calculated as operating income (loss) before depreciation, amortization, impairment charges and other operating income (expense) – net, plus non-cash compensation, and is further adjusted for the following items: (i) an increase of $80.2 million related to costs incurred in connection with the closure and/or consolidation of facilities, retention charges, consulting fees and other permitted activities; (ii) an increase of $51.0 million for non-recurring or unusual gains or losses; (iii) an increase of $45.5 million for non-cash items; (iv) an increase of $18.5 million for various other items; and (v) an increase of $20.1 million for cash received from nonconsolidated affiliates. The maximum ratio under this financial covenant is currently set at 9.5:1 and reduces to 9.25:1, 9:1 and 8.75:1 for the quarters ended June 30, 2013, December 31, 2013 and December 31, 2014, respectively. At December 31, 2012, the ratio was 5.9:1. | ||||||||||||||||||||||||||||
In addition, the senior secured credit facilities include negative covenants that, subject to significant exceptions, limit Clear Channel’s ability and the ability of its restricted subsidiaries to, among other things: | ||||||||||||||||||||||||||||
• | incur additional indebtedness; | |||||||||||||||||||||||||||
• | create liens on assets; | |||||||||||||||||||||||||||
• | engage in mergers, consolidations, liquidations and dissolutions; | |||||||||||||||||||||||||||
• | sell assets; | |||||||||||||||||||||||||||
• | pay dividends and distributions or repurchase Clear Channel’s capital stock; | |||||||||||||||||||||||||||
• | make investments, loans, or advances; | |||||||||||||||||||||||||||
• | prepay certain junior indebtedness; | |||||||||||||||||||||||||||
• | engage in certain transactions with affiliates; | |||||||||||||||||||||||||||
• | amend material agreements governing certain junior indebtedness; and | |||||||||||||||||||||||||||
• | change lines of business. | |||||||||||||||||||||||||||
The senior secured credit facilities include certain customary representations and warranties, affirmative covenants and events of default, including payment defaults, breach of representations and warranties, covenant defaults, cross-defaults to certain indebtedness, certain events of bankruptcy, certain events under ERISA, material judgments, the invalidity of material provisions of the senior secured credit facilities documentation, the failure of collateral under the security documents for the senior secured credit facilities, the failure of the senior secured credit facilities to be senior debt under the subordination provisions of certain of Clear Channel’s subordinated debt and a change of control. If an event of default occurs, the lenders under the senior secured credit facilities will be entitled to take various actions, including the acceleration of all amounts due under the senior secured credit facilities and all actions permitted to be taken by a secured creditor. | ||||||||||||||||||||||||||||
Receivables Based Credit Facility | ||||||||||||||||||||||||||||
As of December 31, 2012, Clear Channel had no borrowings outstanding under Clear Channel’s receivables based credit facility. On June 8, 2011, Clear Channel made a voluntary paydown of all amounts outstanding under this facility using cash on hand. Clear Channel’s voluntary paydown did not reduce its commitments under this facility and Clear Channel may reborrow under this facility at any time. The agreement was amended and restated on December 24, 2012. | ||||||||||||||||||||||||||||
The receivables based credit facility provides revolving credit commitments of $535.0 million, subject to a borrowing base. The borrowing base at any time equals 90% of the eligible accounts receivable of Clear Channel and certain of its subsidiaries. The receivables based credit facility includes a letter of credit sub-facility and a swingline loan sub-facility. | ||||||||||||||||||||||||||||
Clear Channel and certain subsidiary borrowers are the borrowers under the receivables based credit facility. Clear Channel has the ability to designate one or more of its restricted subsidiaries as borrowers under the receivables based credit facility. The receivables based credit facility loans and letters of credit are available in U.S. dollars. | ||||||||||||||||||||||||||||
Interest Rate and Fees | ||||||||||||||||||||||||||||
Borrowings under the receivables based credit facility bear interest at a rate per annum equal to an applicable margin plus, at Clear Channel’s option, either (i) a base rate determined by reference to the highest of (a) the prime rate of Citibank, N.A. and (b) the Federal Funds rate plus 0.50% or (ii) a Eurocurrency rate determined by reference to the rate (adjusted for statutory reserve requirements for Eurocurrency liabilities) for Eurodollar deposits for the interest period relevant to such borrowing. The initial applicable margin for borrowings under the receivables based credit facility is 1.75% with respect to Eurocurrency borrowings and 0.75% with respect to base-rate borrowings. The applicable margin for borrowings under the receivables based credit facility ranges from 1.50% to 2.00% for Eurocurrency borrowings and from 0.50% to 1.00% for base-rate borrowings, depending on average excess availability under the receivables based credit facility during the prior fiscal quarter. | ||||||||||||||||||||||||||||
In addition to paying interest on outstanding principal under the receivables based credit facility, Clear Channel is required to pay a commitment fee to the lenders under the receivables based credit facility in respect of the unutilized commitments thereunder. The initial commitment fee rate is 0.375% per annum. The commitment fee rate will be reduced to 0.25% per annum at any time when the average daily unused commitments for the prior quarter is less than 50% of total commitments. Clear Channel must also pay customary letter of credit fees. | ||||||||||||||||||||||||||||
Maturity | ||||||||||||||||||||||||||||
Borrowings under the receivables based credit facility will mature, and lending commitments thereunder will terminate, on the fifth anniversary of the effectiveness of the receivables based credit facility (December 24, 2017), provided that, (a) the maturity date will be October 31, 2015 if on October 30, 2015, greater than $500.0 million in aggregate principal amount is owing under certain of Clear Channel’s term loan credit facilities, (b) the maturity date will be May 3, 2016 if on May 2, 2016 greater than $500.0 million aggregate principal amount of Clear Channel’s 10.75% senior cash pay notes due 2016 and 11.00%/11.75% senior toggle notes due 2016 are outstanding and (c) in the case of any debt under clauses (a) and (b) that is amended or refinanced in any manner that extends the maturity date of such debt to a date that is on or before the date that is five years after the effectiveness of the receivables based credit facility, the maturity date will be one day prior to the maturity date of such debt after giving effect to such amendment or refinancing if greater than $500,000,000 in aggregate principal amount of such debt is outstanding. | ||||||||||||||||||||||||||||
Prepayments | ||||||||||||||||||||||||||||
If at any time the sum of the outstanding amounts under the receivables based credit facility exceeds the lesser of (i) the borrowing base and (ii) the aggregate commitments under the facility, Clear Channel will be required to repay outstanding loans and cash collateralize letters of credit in an aggregate amount equal to such excess. Clear Channel may voluntarily repay outstanding loans under the receivables based credit facility at any time without premium or penalty, other than customary “breakage” costs with respect to Eurocurrency rate loans. Any voluntary prepayments Clear Channel makes will not reduce its commitments under the receivables based credit facility. | ||||||||||||||||||||||||||||
Guarantees and Security | ||||||||||||||||||||||||||||
The facility is guaranteed by, subject to certain exceptions, the guarantors of Clear Channel’s senior secured credit facilities. All obligations under the receivables based credit facility, and the guarantees of those obligations, are secured by a perfected security interest in all of Clear Channel’s and all of the guarantors’ accounts receivable and related assets and proceeds thereof that is senior to the security interest of Clear Channel’s senior secured credit facilities in such accounts receivable and related assets and proceeds thereof, subject to permitted liens, including prior liens permitted by the indenture governing certain of Clear Channel’s senior notes (the “legacy notes”), and certain exceptions. | ||||||||||||||||||||||||||||
Certain Covenants and Events of Default | ||||||||||||||||||||||||||||
If borrowing availability is less than the greater of (a) $50.0 million and (b) 10% of the aggregate commitments under the receivables based credit facility, in each case, for five consecutive business days (a “Liquidity Event”), Clear Channel will be required to comply with a minimum fixed charge coverage ratio of at least 1.00 to 1.00 for fiscal quarters ending on or after the occurrence of the Liquidity Event, and will be continued to comply with this minimum fixed charge coverage ratio until borrowing availability exceeds the greater of (x) $50.0 million and (y) 10% of the aggregate commitments under the receivables based credit facility, in each case, for 30 consecutive calendar days, at which time the Liquidity Event shall no longer be deemed to be occurring. In addition, the receivables based credit facility includes negative covenants that, subject to significant exceptions, limit Clear Channel’s ability and the ability of its restricted subsidiaries to, among other things: | ||||||||||||||||||||||||||||
• | incur additional indebtedness; | |||||||||||||||||||||||||||
• | create liens on assets; | |||||||||||||||||||||||||||
• | engage in mergers, consolidations, liquidations and dissolutions; | |||||||||||||||||||||||||||
• | sell assets; | |||||||||||||||||||||||||||
• | pay dividends and distributions or repurchase capital stock; | |||||||||||||||||||||||||||
• | make investments, loans, or advances; | |||||||||||||||||||||||||||
• | prepay certain junior indebtedness; | |||||||||||||||||||||||||||
• | engage in certain transactions with affiliates; | |||||||||||||||||||||||||||
• | amend material agreements governing certain junior indebtedness; and | |||||||||||||||||||||||||||
• | change lines of business. | |||||||||||||||||||||||||||
The receivables based credit facility includes certain customary representations and warranties, affirmative covenants and events of default, including payment defaults, breach of representations and warranties, covenant defaults, cross-defaults to certain indebtedness, certain events of bankruptcy, certain events under ERISA, material judgments and a change of control. If an event of default occurs, the lenders under the receivables based credit facility will be entitled to take various actions, including the acceleration of all amounts due under Clear Channel’s receivables based credit facility and all actions permitted to be taken by a secured creditor. | ||||||||||||||||||||||||||||
Priority Guarantee Notes Due 2019 | ||||||||||||||||||||||||||||
As of December 31, 2012, Clear Channel had outstanding $2.0 billion aggregate principal amount of 9.0% priority guarantee notes due 2019 (the “Priority Guarantee Notes due 2019”). | ||||||||||||||||||||||||||||
The Priority Guarantee Notes due 2019 mature on December 15, 2019 and bear interest at a rate of 9.0% per annum, payable semi-annually in arrears on June 15 and December 15 of each year, beginning on June 15, 2013. The Priority Guarantee Notes due 2019 are Clear Channel’s senior obligations and are fully and unconditionally guaranteed, jointly and severally, on a senior basis by the guarantors named in the indenture. The Priority Guarantee Notes due 2019 and the guarantors’ obligations under the guarantees are secured by (i) a lien on (a) the capital stock of Clear Channel and (b) certain property and related assets that do not constitute “principal property” (as defined in the indenture governing certain legacy notes of Clear Channel), in each case equal in priority to the liens securing the obligations under Clear Channel’s senior secured credit facilities and Clear Channel’s priority guarantee notes due 2021, subject to certain exceptions, and (ii) a lien on the accounts receivable and related assets securing Clear Channel’s receivables based credit facility junior in priority to the lien securing Clear Channel’s obligations thereunder, subject to certain exceptions. In addition to the collateral granted to secure the Priority Guarantee Notes due 2019, the collateral agent and the trustee for the Priority Guarantee Notes due 2019 entered into an agreement with the administrative agent for the lenders under the senior secured credit facilities to turn over to the trustee under the Priority Guarantee Notes due 2019, for the benefit of the holders of the Priority Guarantee Notes due 2019, a pro rata share of any recovery received on account of the principal properties, subject to certain terms and conditions. | ||||||||||||||||||||||||||||
Clear Channel may redeem the Priority Guarantee Notes due 2019 at its option, in whole or part, at any time prior to July 15, 2015, at a price equal to 100% of the principal amount of the Priority Guarantee Notes due 2019 redeemed, plus accrued and unpaid interest to the redemption date and plus an applicable premium. Clear Channel may redeem the Priority Guarantee Notes due 2019, in whole or in part, on or after July 15, 2015, at the redemption prices set forth in the indenture plus accrued and unpaid interest to the redemption date. Prior to July 15, 2015, Clear Channel may elect to redeem up to 40% of the aggregate principal amount of the Priority Guarantee Notes due 2019 at a redemption price equal to 109.0% of the principal amount thereof, plus accrued and unpaid interest to the redemption date, with the net proceeds of one or more equity offerings. | ||||||||||||||||||||||||||||
The indenture governing the Priority Guarantee Notes due 2019 contains covenants that limit Clear Channel’s ability and the ability of its restricted subsidiaries to, among other things: (i) pay dividends, redeem stock or make other distributions or investments; (ii) incur additional debt or issue certain preferred stock; (iii) modify any of Clear Channel’s existing senior notes; (iv) transfer or sell assets; (v) engage in certain transactions with affiliates; (vi) create restrictions on dividends or other payments by the restricted subsidiaries; and (vii) merge, consolidate or sell substantially all of Clear Channel’s assets. The indenture contains covenants that limit the Company’s and Clear Channel’s ability and the ability of its restricted subsidiaries to, among other things: (i) create liens on assets and (ii) materially impair the value of the security interests taken with respect to the collateral for the benefit of the notes collateral agent and the holders of the Priority Guarantee Notes due 2019. The indenture also provides for customary events of default. | ||||||||||||||||||||||||||||
Priority Guarantee Notes Due 2021 | ||||||||||||||||||||||||||||
As of December 31, 2012, Clear Channel had outstanding $1.75 billion aggregate principal amount of 9.0% priority guarantee notes due 2021 (the “Priority Guarantee Notes due 2021”). | ||||||||||||||||||||||||||||
The Priority Guarantee Notes due 2021 mature on March 1, 2021 and bear interest at a rate of 9.0% per annum, payable semi-annually in arrears on March 1 and September 1 of each year, which began on September 1, 2011. The Priority Guarantee Notes due 2021 are Clear Channel’s senior obligations and are fully and unconditionally guaranteed, jointly and severally, on a senior basis by the guarantors named in the indenture. The Priority Guarantee Notes due 2021 and the guarantors’ obligations under the guarantees are secured by (i) a lien on (a) the capital stock of Clear Channel and (b) certain property and related assets that do not constitute “principal property” (as defined in the indenture governing certain legacy notes of Clear Channel), in each case equal in priority to the liens securing the obligations under Clear Channel’s senior secured credit facilities and the Priority Guarantee Notes due 2019, subject to certain exceptions, and (ii) a lien on the accounts receivable and related assets securing Clear Channel’s receivables based credit facility junior in priority to the lien securing Clear Channel’s obligations thereunder, subject to certain exceptions. | ||||||||||||||||||||||||||||
Clear Channel may redeem the Priority Guarantee Notes due 2021 at its option, in whole or part, at any time prior to March 1, 2016, at a price equal to 100% of the principal amount of the Priority Guarantee Notes due 2021 redeemed, plus accrued and unpaid interest to the redemption date and plus an applicable premium. Clear Channel may redeem the Priority Guarantee Notes due 2021, in whole or in part, on or after March 1, 2016, at the redemption prices set forth in the indenture plus accrued and unpaid interest to the redemption date. At any time on or before March 1, 2014, Clear Channel may elect to redeem up to 40% of the aggregate principal amount of the Priority Guarantee Notes due 2021 at a redemption price equal to 109.0% of the principal amount thereof, plus accrued and unpaid interest to the redemption date, with the net proceeds of one or more equity offerings. | ||||||||||||||||||||||||||||
The indenture governing the Priority Guarantee Notes due 2021 contains covenants that limit Clear Channel’s ability and the ability of its restricted subsidiaries to, among other things: (i) pay dividends, redeem stock or make other distributions or investments; (ii) incur additional debt or issue certain preferred stock; (iii) modify any of Clear Channel’s existing senior notes; (iv) transfer or sell assets; (v) engage in certain transactions with affiliates; (vi) create restrictions on dividends or other payments by the restricted subsidiaries; and (vii) merge, consolidate or sell substantially all of Clear Channel’s assets. The indenture contains covenants that limit the Company’s and Clear Channel’s ability and the ability of its restricted subsidiaries to, among other things: (i) create liens on assets and (ii) materially impair the value of the security interests taken with respect to the collateral for the benefit of the notes collateral agent and the holders of the Priority Guarantee Notes due 2021. The indenture also provides for customary events of default. | ||||||||||||||||||||||||||||
Senior Cash Pay Notes and Senior Toggle Notes | ||||||||||||||||||||||||||||
As of December 31, 2012, Clear Channel had outstanding $796.3 million aggregate principal amount of 10.75% senior cash pay notes due 2016 and $829.8 million aggregate principal amount of 11.00%/11.75% senior toggle notes due 2016. | ||||||||||||||||||||||||||||
The senior cash pay notes and senior toggle notes are unsecured and are guaranteed by the Company and each of Clear Channel’s existing and future material wholly-owned domestic restricted subsidiaries, subject to certain exceptions. The senior toggle notes mature on August 1, 2016 and may require a special redemption of up to $30.0 million on August 1, 2015. Clear Channel may elect on each interest election date to pay all or 50% of such interest on the senior toggle notes in cash or by increasing the principal amount of the senior toggle notes or by issuing new senior toggle notes (such increase or issuance, “PIK Interest”). Interest on the senior toggle notes payable in cash will accrue at a rate of 11.00% per annum and PIK Interest will accrue at a rate of 11.75% per annum. | ||||||||||||||||||||||||||||
Prior to August 1, 2012, Clear Channel was able to redeem some or all of the senior cash pay notes and senior toggle notes at a price equal to 100% of the principal amount of such notes plus accrued and unpaid interest thereon to the redemption date and an applicable premium, as described in the indenture governing such notes. Since August 1, 2012, Clear Channel may redeem some or all of the senior cash pay notes and senior toggle notes at any time at the redemption prices set forth in the indenture governing such notes. If Clear Channel undergoes a change of control, sells certain its assets, or issues certain debt, it may be required to offer to purchase the senior cash pay notes and senior toggle notes from holders. | ||||||||||||||||||||||||||||
The senior cash pay notes and senior toggle notes are senior unsecured debt and rank equal in right of payment with all of Clear Channel’s existing and future senior debt. Guarantors of obligations under the senior secured credit facilities, the receivables based credit facility, the Priority Guarantee Notes due 2021 and the Priority Guarantee Notes due 2019 guarantee the senior cash pay notes and senior toggle notes with unconditional guarantees that are unsecured and equal in right of payment to all existing and future senior debt of such guarantors, except that the guarantees are subordinated in right of payment only to the guarantees of obligations under the senior secured credit facilities, the receivables based credit facility, the Priority Guarantee Notes due 2021 and the Priority Guarantee Notes due 2019 to the extent of the value of the assets securing such indebtedness. In addition, the senior cash pay notes and senior toggle notes and the guarantees are structurally senior to the Clear Channel senior notes and existing and future debt to the extent that such debt is not guaranteed by the guarantors of the senior cash pay notes and senior toggle notes. The senior cash pay notes and senior toggle notes and the guarantees are effectively subordinated to Clear Channel’s existing and future secured debt and that of the guarantors to the extent of the value of the assets securing such indebtedness and are structurally subordinated to all obligations of subsidiaries that do not guarantee the senior cash pay notes and senior toggle notes. | ||||||||||||||||||||||||||||
On July 16, 2010, Clear Channel made the election to pay interest on the senior toggle notes entirely in cash, effective for the interest period commencing August 1, 2010. Assuming the cash interest election remains in effect for the remaining term of the notes, Clear Channel will be contractually obligated to make a payment to bondholders of $57.4 million on August 1, 2013. | ||||||||||||||||||||||||||||
Clear Channel Senior Notes | ||||||||||||||||||||||||||||
As of December 31, 2012, Clear Channel’s senior notes represented approximately $1.7 billion of aggregate principal amount of indebtedness outstanding. | ||||||||||||||||||||||||||||
The senior notes were the obligations of Clear Channel prior to the merger. The senior notes are senior, unsecured obligations that are effectively subordinated to Clear Channel’s secured indebtedness to the extent of the value of Clear Channel’s assets securing such indebtedness and are not guaranteed by any of Clear Channel’s subsidiaries and, as a result, are structurally subordinated to all indebtedness and other liabilities of Clear Channel’s subsidiaries. The senior notes rank equally in right of payment with all of Clear Channel’s existing and future senior indebtedness and senior in right of payment to all existing and future subordinated indebtedness. The senior notes are not guaranteed by Clear Channel’s subsidiaries. | ||||||||||||||||||||||||||||
CCWH Senior Notes | ||||||||||||||||||||||||||||
During the fourth quarter of 2012, CCWH issued $2.7 billion aggregate principal amount of senior notes, which consisted of $735.8 million aggregate principal amount of Series A Senior Notes due 2022 (the “Series A CCWH Senior Notes”) and $1,989.25 million aggregate principal amount of Series B CCWH Senior Notes due 2022 (the “Series B CCWH Senior Notes” and, together with the Series A CCWH Senior Notes, the “CCWH Senior Notes”). The CCWH Senior Notes are guaranteed by CCOH, Clear Channel Outdoor, Inc. (“CCOI”) and certain of CCOH’s direct and indirect subsidiaries. The proceeds from the issuance of the CCWH Senior Notes were used to fund the repurchase of CCWH’s Series A Senior Notes due 2017 and CCWH’s Series B Senior Notes due 2017 (collectively, the “Existing CCWH Senior Notes”). | ||||||||||||||||||||||||||||
The Company capitalized $30.0 million in fees and expenses associated with the CCWH Senior Notes offering and an original issue discount of $7.4 million. The Company is amortizing the capitalized fees and discount through interest expense over the life of the CCWH Senior Notes. | ||||||||||||||||||||||||||||
The CCWH Senior Notes are senior obligations that rank pari passu in right of payment to all unsubordinated indebtedness of CCWH and the guarantees of the CCWH Senior Notes rank pari passu in right of payment to all unsubordinated indebtedness of the guarantors. Interest on the CCWH Senior Notes is payable to the trustee weekly in arrears and to the noteholders on May 15 and November 15 of each year, beginning on May 15, 2013. | ||||||||||||||||||||||||||||
At any time prior to November 15, 2017, CCWH may redeem the CCWH Senior Notes, in whole or in part, at a price equal to 100% of the principal amount of the CCWH Senior Notes plus a “make-whole” premium, together with accrued and unpaid interest, if any, to the redemption date. CCWH may redeem the CCWH Senior Notes, in whole or in part, on or after November 15, 2017, at the redemption prices set forth in the applicable indenture governing the CCWH Senior Notes plus accrued and unpaid interest to the redemption date. At any time on or before November 15, 2015, CCWH may elect to redeem up to 40% of the then outstanding aggregate principal amount of the CCWH Senior Notes at a redemption price equal to 106.500% of the principal amount thereof, plus accrued and unpaid interest to the redemption date, with the net proceeds of one or more equity offerings, subject to certain restrictions. Notwithstanding the foregoing, neither CCOH nor any of its subsidiaries is permitted to make any purchase of, or otherwise effectively cancel or retire any Series A CCWH Senior Notes or Series B CCWH Senior Notes if, after giving effect thereto and, if applicable, any concurrent purchase of or other addition with respect to any Series B CCWH Senior Notes or Series A CCWH Senior Notes, as applicable, the ratio of (a) the outstanding aggregate principal amount of the Series A CCWH Senior Notes to (b) the outstanding aggregate principal amount of the Series B CCWH Senior Notes shall be greater than 0.25, subject to certain exceptions. | ||||||||||||||||||||||||||||
The indenture governing the Series A CCWH Senior Notes contains covenants that limit CCOH and its restricted subsidiaries ability to, among other things: | ||||||||||||||||||||||||||||
• | incur or guarantee additional debt to persons other than Clear Channel and its subsidiaries (other than CCOH) or issue certain preferred stock; | |||||||||||||||||||||||||||
• | create liens on its restricted subsidiaries’ assets to secure such debt; | |||||||||||||||||||||||||||
• | create restrictions on the payment of dividends or other amounts to CCOH from its restricted subsidiaries that are not guarantors of the CCWH Senior Notes; | |||||||||||||||||||||||||||
• | enter into certain transactions with affiliates; | |||||||||||||||||||||||||||
• | merge or consolidate with another person, or sell or otherwise dispose of all or substantially all of its assets; and | |||||||||||||||||||||||||||
• | sell certain assets, including capital stock of its subsidiaries, to persons other than Clear Channel and its subsidiaries (other than CCOH). | |||||||||||||||||||||||||||
In addition, the indenture governing the Series A CCWH Senior Notes provides that if CCWH (i) makes an optional redemption of the Series B CCWH Senior Notes or purchases or makes an offer to purchase the Series B CCWH Senior Notes at or above 100% of the principal amount thereof, then CCWH shall apply a pro rata amount to make an optional redemption or purchase a pro rata amount of the Series A CCWH Senior Notes or (ii) makes an asset sale offer under the indenture governing the Series B CCWH Senior Notes, then CCWH shall apply a pro rata amount to make an offer to purchase a pro rata amount of Series A CCWH Senior Notes. | ||||||||||||||||||||||||||||
The indenture governing the Series A CCWH Senior Notes does not include limitations on dividends, distributions, investments or asset sales. | ||||||||||||||||||||||||||||
The indenture governing the Series B CCWH Senior Notes contains covenants that limit CCOH and its restricted subsidiaries ability to, among other things: | ||||||||||||||||||||||||||||
• | incur or guarantee additional debt or issue certain preferred stock; | |||||||||||||||||||||||||||
• | redeem, repurchase or retire CCOH’s subordinated debt; | |||||||||||||||||||||||||||
• | make certain investments; | |||||||||||||||||||||||||||
• | create liens on its or its restricted subsidiaries’ assets to secure debt; | |||||||||||||||||||||||||||
• | create restrictions on the payment of dividends or other amounts to it from its restricted subsidiaries that are not guarantors of the CCWH Senior Notes; | |||||||||||||||||||||||||||
• | enter into certain transactions with affiliates; | |||||||||||||||||||||||||||
• | merge or consolidate with another person, or sell or otherwise dispose of all or substantially all of its assets; | |||||||||||||||||||||||||||
• | sell certain assets, including capital stock of its subsidiaries; | |||||||||||||||||||||||||||
• | designate its subsidiaries as unrestricted subsidiaries; and | |||||||||||||||||||||||||||
• | pay dividends, redeem or repurchase capital stock or make other restricted payments. | |||||||||||||||||||||||||||
The Series A CCWH Senior Notes indenture and Series B CCWH Senior Notes indenture restrict CCOH’s ability to incur additional indebtedness but permit CCOH to incur additional indebtedness based on an incurrence test. In order to incur (i) additional indebtedness under this test, CCOH’s debt to adjusted EBITDA ratios (as defined by the indentures) must be lower than 7.0:1 and 5.0:1 for total debt and senior debt, respectively, and (ii) additional indebtedness that is subordinated to the CCWH Senior Notes under this test, CCOH’s debt to adjusted EBITDA ratios (as defined by the indentures) must not be lower than 7.0:1 for total debt. The indentures contain certain other exceptions that allow CCOH to incur additional indebtedness. The Series B CCWH Senior Notes indenture also permits CCOH to pay dividends from the proceeds of indebtedness or the proceeds from asset sales if its debt to adjusted EBITDA ratios (as defined by the indentures) are lower than 7.0:1 and 5.0:1 for total debt and senior debt, respectively. The Series A CCWH Senior Notes indenture does not limit CCOH’s ability to pay dividends. The Series B CCWH Senior Notes indenture contains certain exceptions that allow CCOH to pay dividends, including (i) $525.0 million of dividends made pursuant to general restricted payment baskets and (ii) dividends made using proceeds received upon a demand by CCOH of amounts outstanding under the revolving promissory note issued by Clear Channel to CCOH. | ||||||||||||||||||||||||||||
CCWH Senior Subordinated Notes | ||||||||||||||||||||||||||||
During the first quarter of 2012, the Company’s indirect subsidiary, CCWH issued $275.0 million aggregate principal amount of 7.625% Series A Senior Subordinated Notes due 2020 (the “Series A CCWH Subordinated Notes”) and $1,925.0 million aggregate principal amount of 7.625% Series B Senior Subordinated Notes due 2020 (the “Series B CCWH Subordinated Notes” and, together with the Series A CCWH Subordinated Notes, the “CCWH Subordinated Notes”). Interest on the CCWH Subordinated Notes is payable to the trustee weekly in arrears and to the noteholders on March 15 and September 15 of each year, beginning on September 15, 2012. | ||||||||||||||||||||||||||||
The CCWH Subordinated Notes are CCWH’s senior subordinated obligations and are fully and unconditionally guaranteed, jointly and severally, on a senior subordinated basis by CCOH, CCOI and certain of CCOH’s other domestic subsidiaries. The CCWH Subordinated Notes are unsecured senior subordinated obligations that rank junior to all of CCWH’s existing and future senior debt, including the CCWH Senior Notes, equally with any of CCWH’s existing and future senior subordinated debt and ahead of all of CCWH’s existing and future debt that expressly provides that it is subordinated to the CCWH Subordinated Notes. The guarantees of the CCWH Subordinated Notes rank junior to each guarantor’s existing and future senior debt, including the CCWH Senior Notes, equally with each guarantor’s existing and future senior subordinated debt and ahead of each guarantor’s existing and future debt that expressly provides that it is subordinated to the guarantees of the CCWH Subordinated Notes. | ||||||||||||||||||||||||||||
At any time prior to March 15, 2015, CCWH may redeem the CCWH Subordinated Notes, in whole or in part, at a price equal to 100% of the principal amount of the CCWH Subordinated Notes plus a “make-whole” premium, together with accrued and unpaid interest, if any, to the redemption date. CCWH may redeem the CCWH Subordinated Notes, in whole or in part, on or after March 15, 2015, at the redemption prices set forth in the applicable indenture governing the CCWH Subordinated Notes plus accrued and unpaid interest to the redemption date. At any time on or before March 15, 2015, CCWH may elect to redeem up to 40% of the then outstanding aggregate principal amount of the CCWH Subordinated Notes at a redemption price equal to 107.625% of the principal amount thereof, plus accrued and unpaid interest to the redemption date, with the net proceeds of one or more equity offerings, subject to certain restrictions. Notwithstanding the foregoing, neither CCOH nor any of its subsidiaries is permitted to make any purchase of, or otherwise effectively cancel or retire any Series A CCWH Subordinated Notes or Series B CCWH Subordinated Notes if, after giving effect thereto and, if applicable, any concurrent purchase of or other addition with respect to any Series B CCWH Subordinated Notes or Series A CCWH Subordinated Notes, as applicable, the ratio of (a) the outstanding aggregate principal amount of the Series A CCWH Subordinated Notes to (b) the outstanding aggregate principal amount of the Series B CCWH Subordinated Notes shall be greater than 0.25, subject to certain exceptions. | ||||||||||||||||||||||||||||
The Company capitalized $40.0 million in fees and expenses associated with the CCWH Subordinated Notes offering and are amortizing them through interest expense over the life of the CCWH Subordinated Notes. | ||||||||||||||||||||||||||||
The indenture governing the Series A CCWH Subordinated Notes contains covenants that limit CCOH and its restricted subsidiaries ability to, among other things: | ||||||||||||||||||||||||||||
• | incur or guarantee additional debt to persons other than Clear Channel and its subsidiaries (other than CCOH) or issue certain preferred stock; | |||||||||||||||||||||||||||
• | create restrictions on the payment of dividends or other amounts to CCOH from its restricted subsidiaries that are not guarantors of the notes; | |||||||||||||||||||||||||||
• | enter into certain transactions with affiliates; | |||||||||||||||||||||||||||
• | merge or consolidate with another person, or sell or otherwise dispose of all or substantially all of CCOH’s assets; and | |||||||||||||||||||||||||||
• | sell certain assets, including capital stock of CCOH’s subsidiaries, to persons other than Clear Channel and its subsidiaries (other than CCOH). | |||||||||||||||||||||||||||
In addition, the indenture governing the Series A CCWH Subordinated Notes provides that if CCWH (i) makes an optional redemption of the Series B CCWH Subordinated Notes or purchases or makes an offer to purchase the Series B CCWH Subordinated Notes at or above 100% of the principal amount thereof, then CCWH shall apply a pro rata amount to make an optional redemption or purchase a pro rata amount of the Series A CCWH Subordinated Notes or (ii) makes an asset sale offer under the indenture governing the Series B CCWH Subordinated Notes, then CCWH shall apply a pro rata amount to make an offer to purchase a pro rata amount of Series A CCWH Subordinated Notes. | ||||||||||||||||||||||||||||
The indenture governing the Series A CCWH Subordinated Notes does not include limitations on dividends, distributions, investments or asset sales. | ||||||||||||||||||||||||||||
The indenture governing the Series B CCWH Subordinated Notes contains covenants that limit CCOH and its restricted subsidiaries ability to, among other things: | ||||||||||||||||||||||||||||
• | incur or guarantee additional debt or issue certain preferred stock; | |||||||||||||||||||||||||||
• | make certain investments; | |||||||||||||||||||||||||||
• | create restrictions on the payment of dividends or other amounts to CCOH from its restricted subsidiaries that are not guarantors of the notes; | |||||||||||||||||||||||||||
• | enter into certain transactions with affiliates; | |||||||||||||||||||||||||||
• | merge or consolidate with another person, or sell or otherwise dispose of all or substantially all of CCOH’s assets; | |||||||||||||||||||||||||||
• | sell certain assets, including capital stock of CCOH’s subsidiaries; | |||||||||||||||||||||||||||
• | designate CCOH’s subsidiaries as unrestricted subsidiaries; and | |||||||||||||||||||||||||||
• | pay dividends, redeem or repurchase capital stock or make other restricted payments. | |||||||||||||||||||||||||||
The Series A CCWH Subordinated Notes indenture and Series B CCWH Subordinated Notes indenture restrict CCOH’s ability to incur additional indebtedness but permit CCOH to incur additional indebtedness based on an incurrence test. In order to incur additional indebtedness under this test, CCOH’s debt to adjusted EBITDA ratios (as defined by the indentures) must be lower than 7.0:1. The indentures contain certain other exceptions that allow CCOH to incur additional indebtedness. The Series B CCWH Subordinated Notes indenture also permits CCOH to pay dividends from the proceeds of indebtedness or the proceeds from asset sales if its debt to adjusted EBITDA ratios (as defined by the indentures) is lower than 7.0:1. The Series A CCWH Senior Subordinated Notes indenture does not limit CCOH’s ability to pay dividends. The Series B CCWH Subordinated Notes indenture contains certain exceptions that allow CCOH to pay dividends, including (i) $525.0 million of dividends made pursuant to general restricted payment baskets and (ii) dividends made using proceeds received upon a demand by CCOH of amounts outstanding under the revolving promissory note issued by Clear Channel to CCOH. | ||||||||||||||||||||||||||||
With the proceeds of the CCWH Subordinated Notes (net of the initial purchasers’ discount of $33.0 million), CCWH loaned an aggregate amount equal to $2,167.0 million to CCOI. CCOI paid all other fees and expenses of the offering using cash on hand and, with the proceeds of the loans, made a special cash dividend to CCOH, which in turn made a special cash dividend on March 15, 2012 in an amount equal to $6.0832 per share to its Class A and Class B stockholders of record at the close of business on March 12, 2012, including Clear Channel Holdings, Inc. (“CC Holdings”) and CC Finco, LLC (“CC Finco”), both wholly-owned subsidiaries of the Company. Of the $2,170.4 million special cash dividend paid by CCOH, an aggregate of $1,925.7 million was distributed to CC Holdings and CC Finco, with the remaining $244.7 million distributed to other stockholders. As a result, the Company recorded a reduction of $244.7 million in “Noncontrolling interest” on the consolidated balance sheet. | ||||||||||||||||||||||||||||
Refinancing Transactions | ||||||||||||||||||||||||||||
During the first quarter of 2011, Clear Channel amended its senior secured credit facilities and its receivables based credit facility and issued $1.0 billion aggregate principal amount of Priority Guarantee Notes due 2021 (the “Initial Priority Guarantee Notes due 2021”). The Company capitalized $39.5 million in fees and expenses associated with the offering of the Initial Priority Guarantee Notes due 2021 and is amortizing them through interest expense over the life of the Initial Priority Guarantee Notes due 2021. | ||||||||||||||||||||||||||||
Clear Channel used the proceeds of the Initial Priority Guarantee Notes due 2021 offering to prepay $500.0 million of the indebtedness outstanding under its senior secured credit facilities. The $500.0 million prepayment was allocated on a ratable basis between outstanding term loans and revolving credit commitments under Clear Channel’s revolving credit facility. The prepayment resulted in the accelerated expensing of $5.7 million of loan fees recorded in “Loss on extinguishment of debt”. | ||||||||||||||||||||||||||||
Clear Channel obtained, concurrent with the offering of the Initial Priority Guarantee Notes due 2021, amendments to its credit agreements with respect to its senior secured credit facilities and its receivables based credit facility (revolving credit commitments under the receivables based facility were reduced from $783.5 million to $625.0 million), which were required as a condition to complete the offering. The amendments, among other things, permit Clear Channel to request future extensions of the maturities of its senior secured credit facilities, provide Clear Channel with greater flexibility in the use of its accordion capacity, provide Clear Channel with greater flexibility to incur new debt, provided that the proceeds from such new debt are used to pay down senior secured credit facility indebtedness, and provide greater flexibility for CCOH and its subsidiaries to incur new debt, provided that the net proceeds distributed to Clear Channel from the issuance of such new debt are used to pay down senior secured credit facility indebtedness. | ||||||||||||||||||||||||||||
In June 2011, Clear Channel issued an additional $750.0 million in aggregate principal amount of its Priority Guarantee Notes due 2021 (the “Additional Priority Guarantee Notes due 2021”) at an issue price of 93.845% of the principal amount of the Additional Priority Guarantee Notes due 2021. Interest on the Additional Priority Guarantee Notes due 2021 accrued from February 23, 2011, and accrued interest was paid by the purchaser at the time of delivery of the Additional Priority Guarantee Notes due 2021 on June 14, 2011. The Initial Priority Guarantee Notes due 2021 and the Additional Priority Guarantee Notes due 2021 have identical terms and are treated as a single class. Of the $703.8 million of proceeds from the issuance of the Additional Priority Guarantee Notes due 2021 ($750.0 million aggregate principal amount net of $46.2 million of discount), Clear Channel used $500.0 million for general corporate purposes (to replenish cash on hand that Clear Channel previously used to pay senior notes at maturity on March 15, 2011 and May 15, 2011) and used the remaining $203.8 million to repay at maturity a portion of Clear Channel’s 5% senior notes that matured in March 2012. | ||||||||||||||||||||||||||||
The Company capitalized an additional $7.1 million in fees and expenses associated with the offering of the Additional Priority Guarantee Notes due 2021 and is amortizing them through interest expense over the life of the Additional Priority Guarantee Notes due 2021. | ||||||||||||||||||||||||||||
In March 2012, CCWH issued $275.0 million aggregate principal amount of the Series A CCWH Subordinated Notes and $1,925.0 million aggregate principal amount of the Series B CCWH Subordinated Notes and in connection therewith, CCOH distributed the CCOH Dividend of $6.0832 per share to its stockholders of record. Using CCOH Dividend proceeds distributed to the Company’s wholly-owned subsidiaries, together with cash on hand, Clear Channel repaid $2,096.2 million of indebtedness under its senior secured credit facilities. | ||||||||||||||||||||||||||||
During the fourth quarter of 2012, Clear Channel exchanged $2.0 billion aggregate principal amount of term loans under its senior secured credit facilities for a like principal amount of newly issued Clear Channel Priority Guarantee Notes due 2019. The exchange offer, which was offered to eligible existing lenders under Clear Channel’s senior secured credit facilities, was exempt from registration under the Securities Act of 1933, as amended. The Company capitalized $11.9 million in fees and expenses associated with the offering and are amortizing them through interest expense over the life of the notes. | ||||||||||||||||||||||||||||
In November 2012, CCWH issued $735.75 million aggregate principal amount of the Series A CCWH Senior Notes, which were issued at an issue price of 99.0% of par, and $1,989.25 million aggregate principal amount of the Series B CCWH Senior Notes, which were issued at par. CCWH used the net proceeds from the offering of the CCWH Senior Notes, together with cash on hand, to fund the tender offer for and redemption of the Existing CCWH Senior Notes. | ||||||||||||||||||||||||||||
Debt Repurchases, Maturities and Other | ||||||||||||||||||||||||||||
During November 2012, CCWH repurchased $1,724.7 million aggregate principal amount of the Existing CCWH Senior Notes in a tender offer for the Existing CCWH Senior Notes. Simultaneously with the early settlement of the tender offer, CCWH called for redemption all of the remaining $775.3 million aggregate principal amount of Existing CCWH Senior Notes that were not purchased on the early settlement date of the tender offer. In connection with the redemption, CCWH satisfied and discharged its obligations under the Existing CCWH Senior Notes indentures by depositing with the trustee sufficient funds to pay the redemption price, plus accrued and unpaid interest on the remaining outstanding Existing CCWH Senior Notes to, but not including, the December 19, 2012 redemption date. | ||||||||||||||||||||||||||||
During October 2012, Clear Channel consummated a private exchange offer of $2.0 billion aggregate principal amount of term loans under its senior secured credit facilities for a like principal amount of newly issued Priority Guarantee Notes due 2019. The exchange offer was available only to eligible lenders under the senior secured credit facilities, and the Priority Guarantee Notes due 2019 were offered only in reliance on exemptions from registration under the Securities Act of 1933, as amended. | ||||||||||||||||||||||||||||
In connection with the issuance of the CCWH Subordinated Notes, CCOH paid the $2,170.4 million CCOH Dividend on March 15, 2012 to its Class A and Class B stockholders, consisting of $1,925.7 million distributed to CC Holdings and CC Finco and $244.7 million distributed to other stockholders. In connection with the Subordinated Notes issuance and CCOH Dividend, Clear Channel repaid indebtedness under its senior secured credit facilities in an amount equal to the aggregate amount of dividend proceeds distributed to CC Holdings and CC Finco, or $1,925.7 million. Of this amount, a prepayment of $1,918.1 million was applied to indebtedness outstanding under Clear Channel’s revolving credit facility, thus permanently reducing the revolving credit commitments under Clear Channel’s revolving credit facility to $10.0 million. During the fourth quarter of 2012, the revolving credit facility was permanently paid off and terminated using available cash on hand. The remaining $7.6 million prepayment was allocated on a pro rata basis to Clear Channel’s term loan facilities. | ||||||||||||||||||||||||||||
In addition, on March 15, 2012, using cash on hand, Clear Channel made voluntary prepayments under its senior secured credit facilities in an aggregate amount equal to $170.5 million, as follows: (i) $16.2 million under its term loan A due 2014, (ii) $129.8 million under its term loan B due 2016, (iii) $10.0 million under its term loan C due 2016 and (iv) $14.5 million under its delayed draw term loans due 2016. In connection with the prepayments on Clear Channel’s senior secured credit facilities, we recorded a loss of $15.2 million in “Loss on extinguishment of debt” related to the accelerated expensing of loan fees. | ||||||||||||||||||||||||||||
During March 2012, Clear Channel repaid its 5.0% senior notes at maturity for $249.9 million (net of $50.1 million principal amount repaid to a subsidiary of Clear Channel with respect to notes repurchased and held by such entity), plus accrued interest, using a portion of the proceeds from the June 2011 Offering of the Additional Notes, along with cash on hand. | ||||||||||||||||||||||||||||
During 2011 and 2010, CC Investments, Inc. (“CC Investments”) and CC Finco, indirect wholly-owned subsidiaries of the Company, repurchased certain of Clear Channel’s outstanding senior notes, senior cash pay notes and senior toggle notes through open market repurchases, privately negotiated transactions and tenders as shown in the table below. These entities did not repurchase any debt during 2012. Notes repurchased and held by CC Investments and CC Finco are eliminated in consolidation. | ||||||||||||||||||||||||||||
(In thousands) | Years Ended December 31, | |||||||||||||||||||||||||||
2012 | 2011 | 2010 | ||||||||||||||||||||||||||
CC Investments | ||||||||||||||||||||||||||||
Principal amount of debt repurchased | $ | - | $ | - | $ | 185,185 | ||||||||||||||||||||||
Deferred loan costs and other | - | 104 | ||||||||||||||||||||||||||
Gain recorded in “Other income (expense) - net”(2) | - | (60,289) | ||||||||||||||||||||||||||
Cash paid for repurchases of long-term debt | $ | - | $ | - | $ | 125,000 | ||||||||||||||||||||||
CC Finco, LLC | ||||||||||||||||||||||||||||
Principal amount of debt repurchased | $ | - | $ | 80,000 | $ | - | ||||||||||||||||||||||
Purchase accounting adjustments(1) | (20,476) | - | ||||||||||||||||||||||||||
Gain recorded in “Other income (expense) - net”(2) | (4,274) | - | ||||||||||||||||||||||||||
Cash paid for repurchases of long-term debt | $ | - | $ | 55,250 | $ | - | ||||||||||||||||||||||
-1 | Represents unamortized fair value purchase accounting discounts recorded as a result of the merger. | |||||||||||||||||||||||||||
-2 | CC Investments and CC Finco repurchased certain of Clear Channel’s senior notes, senior cash pay notes and senior toggle notes at a discount, resulting in a gain on the extinguishment of debt. | |||||||||||||||||||||||||||
During 2011, Clear Channel repaid its 6.25% senior notes at maturity for $692.7 million (net of $57.3 million principal amount repaid to a subsidiary of Clear Channel with respect to notes repurchased and held by such entity), plus accrued interest, using a portion of the proceeds from the February 2011 Offering of the Initial Notes, along with available cash on hand. Clear Channel also repaid its 4.4% senior notes at maturity for $140.2 million (net of $109.8 million principal amount repaid to a subsidiary of Clear Channel with respect to notes repurchased and held by such entity), plus accrued interest, with available cash on hand. Prior to, and in connection with the June 2011 Offering, Clear Channel repaid all amounts outstanding under its receivables based credit facility on June 8, 2011, using cash on hand. This voluntary repayment did not reduce the commitments under this facility and Clear Channel may reborrow amounts under this facility at any time. In addition, on June 27, 2011, Clear Channel made a voluntary payment of $500.0 million on its revolving credit facility. Furthermore, CC Finco repurchased $80.0 million aggregate principal amount of Clear Channel’s outstanding 5.5% senior notes due 2014 for $57.1 million, including accrued interest, through an open market purchase. | ||||||||||||||||||||||||||||
During 2010, Clear Channel repaid its remaining 7.65% senior notes upon maturity for $138.8 million, including $5.1 million of accrued interest, with proceeds from its delayed draw term loan facility that was specifically designated for this purpose. Also during 2010, Clear Channel repaid its remaining 4.5% senior notes upon maturity for $240.0 million with available cash on hand. | ||||||||||||||||||||||||||||
Future maturities of long-term debt at December 31, 2012 are as follows: | ||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||
2013 | $ | 381,729 | ||||||||||||||||||||||||||
2014 | 1,331,856 | |||||||||||||||||||||||||||
2015 | 270,959 | |||||||||||||||||||||||||||
2016 | 10,016,646 | |||||||||||||||||||||||||||
2017 | 74 | |||||||||||||||||||||||||||
Thereafter | 9,154,754 | |||||||||||||||||||||||||||
Total (1) | $ | 21,156,018 | ||||||||||||||||||||||||||
(1) Excludes purchase accounting adjustments and original issue discount of $408.9 million, which is amortized through interest expense over the life of the underlying debt obligations. |
SUPPLEMENTAL_DISCLOSURES
SUPPLEMENTAL DISCLOSURES | 9 Months Ended | ||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||
SUPPLEMENTAL DISCLOSURES | ' | ||||||||||||||||
NOTE 4 – SUPPLEMENTAL DISCLOSURES | |||||||||||||||||
Divestiture Trusts | |||||||||||||||||
Clear Channel owns certain radio stations which, under current FCC rules, are not permitted to be owned or transferred to another Clear Channel entity. These radio stations were placed in a trust in order to comply with FCC rules at the time of the closing of the merger that resulted in the Company’s acquisition of Clear Channel. Clear Channel is the beneficial owner of the trust, but the radio stations are managed by an independent trustee. Clear Channel will have to divest all of these radio stations unless any stations may be owned by Clear Channel under then-current FCC rules, in which case the trust will be terminated with respect to such stations. The trust agreement stipulates that Clear Channel must fund any operating shortfalls of the trust activities, and any excess cash flow generated by the trust is distributed to Clear Channel. Clear Channel is also the beneficiary of proceeds from the sale of stations held in the trust. The Company consolidates the trust in accordance with ASC 810-10-05, which requires an enterprise involved with variable interest entities to perform an analysis to determine whether the enterprise’s variable interest or interests give it a controlling financial interest in the variable interest entity, as the trust was determined to be a variable interest entity and the Company (through its subsidiary, Clear Channel) is its primary beneficiary. | |||||||||||||||||
Income Tax Benefit | |||||||||||||||||
The Company’s income tax benefit for the three and nine months ended September 30, 2013 and 2012, respectively, consisted of the following components: | |||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||
September 30, | September 30, | ||||||||||||||||
(In thousands) | 2013 | 2012 | 2013 | 2012 | |||||||||||||
Current tax benefit (expense) | $ | 2,088 | $ | (21,148 | ) | $ | (36,706 | ) | $ | 21,331 | |||||||
Deferred tax benefit | 71,714 | 34,380 | 195,356 | 157,962 | |||||||||||||
Income tax benefit | $ | 73,802 | $ | 13,232 | $ | 158,650 | $ | 179,293 | |||||||||
The effective tax rates for the three and nine months ended September 30, 2013 were 44.5% and 36.1%, respectively. The effective tax rate for the three months ended September 30, 2013 was primarily impacted by the settlement of tax examinations during the period that resulted in a reduction of tax expense of approximately $13.4 million during the period. The effective tax rate for the nine months ended September 30, 2013 was primarily impacted by the settlement of tax examinations mentioned above as well as the cancellation of indebtedness income recognized during the period. | |||||||||||||||||
The effective tax rates for the three and nine months ended September 30, 2012 were 25.5% and 45.5%, respectively. The effective tax rate for the three months ended September 30, 2012 was primarily impacted by additional tax expense recorded related to uncertain tax positions, the effects of which were partially offset by reduced non-U.S. tax rates of financial reporting gains resulting from the disposition of certain foreign subsidiaries. The effective tax rate for the nine months ended September 30, 2012 was primarily impacted by the completion of income tax examinations in various jurisdictions during the period which resulted in a reduction to income tax expense of approximately $61.0 million. | |||||||||||||||||
Supplemental Cash Flow Information | |||||||||||||||||
During the nine months ended September 30, 2013 and 2012, cash paid for interest and income taxes, net of income tax refunds of $1.4 million and $4.1 million, respectively, was as follows: | |||||||||||||||||
Nine Months Ended September 30, | |||||||||||||||||
(In thousands) | 2013 | 2012 | |||||||||||||||
Interest | $ | 1,189,876 | $ | 1,110,139 | |||||||||||||
Income taxes | 38,366 | 44,989 |
FAIR_VALUE_MEASUREMENTS
FAIR VALUE MEASUREMENTS | 9 Months Ended | 12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||
Sep. 30, 2013 | Dec. 31, 2012 | |||||||||||||||||||||||||||||||||||||||||||
FAIR VALUE MEASUREMENTS | ' | ' | ||||||||||||||||||||||||||||||||||||||||||
NOTE 5 – FAIR VALUE MEASUREMENTS | NOTE 6 – FAIR VALUE MEASUREMENTS | |||||||||||||||||||||||||||||||||||||||||||
The Company’s marketable equity securities and interest rate swap are measured at fair value on each reporting date. | ASC 820-10-35 establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. These tiers include: Level 1, defined as observable inputs such as quoted prices in active markets; Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions. | |||||||||||||||||||||||||||||||||||||||||||
Marketable Equity Securities | Marketable Equity Securities | |||||||||||||||||||||||||||||||||||||||||||
The marketable equity securities are measured at fair value using quoted prices in active markets. Due to the fact that the inputs used to measure the marketable equity securities at fair value are observable, the Company has categorized the fair value measurements of the securities as Level 1 in accordance with ASC 820-10-35. The Company records its investments in these marketable equity securities on the balance sheet as “Other assets.” | The Company’s marketable equity securities and interest rate swap are measured at fair value on each reporting date. | |||||||||||||||||||||||||||||||||||||||||||
The marketable equity securities are measured at fair value using quoted prices in active markets. Due to the fact that the inputs used to measure the marketable equity securities at fair value are observable, the Company has categorized the fair value measurements of the securities as Level 1. | ||||||||||||||||||||||||||||||||||||||||||||
The cost, unrealized holding gains or losses, and fair value of the Company’s investments at September 30, 2013 and December 31, 2012 are as follows: | The cost, unrealized holding gains or losses, and fair value of the Company’s investments at December 31, 2012 and 2011 are as follows: | |||||||||||||||||||||||||||||||||||||||||||
(In thousands) | September 30, 2013 | December 31, 2012 | (In thousands) | Cost | Gross | Gross | Fair Value | |||||||||||||||||||||||||||||||||||||
Cost | $ | 625 | $ | 5,207 | Investments | Unrealized | Unrealized | |||||||||||||||||||||||||||||||||||||
Gross unrealized losses | — | — | Losses | Gains | ||||||||||||||||||||||||||||||||||||||||
Gross unrealized gains | 334 | 106,220 | 2012 | |||||||||||||||||||||||||||||||||||||||||
Available-for-sale | $ | 5,207 | $ | - | $ | 106,220 | $ | 111,427 | ||||||||||||||||||||||||||||||||||||
Fair value | $ | 959 | $ | 111,427 | Other cost investments | 7,769 | - | - | 7,769 | |||||||||||||||||||||||||||||||||||
During the second quarter of 2013, the Company sold shares of Sirius XM Radio, Inc. held by it for $135.5 million, recognizing a gain on the sale of securities of $130.9 million. | Total | $ | 12,976 | $ | - | $ | 106,220 | $ | 119,196 | |||||||||||||||||||||||||||||||||||
Interest Rate Swap Agreement | ||||||||||||||||||||||||||||||||||||||||||||
The Company previously entered into a $2.5 billion notional amount interest rate swap agreement to effectively convert a portion of its floating-rate debt to a fixed basis, thus reducing the impact of interest rate changes on future interest expense. The interest rate swap agreement matured on September 30, 2013. The swap was designated as a cash flow hedge with the effective portion of the gain or loss on the swap reported as a component of other comprehensive income (loss). Ineffective portions of a cash flow hedging derivative’s change in fair value are recognized currently in earnings. In accordance with ASC 815-20-35-9, as the critical terms of the swap and the floating-rate debt being hedged were the same at inception and remained the same during the current period, no ineffectiveness was recorded in earnings for the three and nine months ended September 30, 2013. | 2011 | |||||||||||||||||||||||||||||||||||||||||||
The swap agreement was valued using a discounted cash flow model taking into account the present value of the future cash flows under the terms of the agreement by using market information available as of the reporting date, including prevailing interest rates and credit spread. Due to the fact that the inputs were either directly or indirectly observable, the Company classified the fair value measurements of its swap agreement as Level 2 in accordance with ASC 820-10-35. | Available-for-sale | $ | 7,786 | $ | - | $ | 65,214 | $ | 73,000 | |||||||||||||||||||||||||||||||||||
The fair value of the Company’s $2.5 billion notional amount interest rate swap designated as a hedging instrument and recorded in “Other current liabilities” was $76.9 million at December 31, 2012. There was no liability at September 30, 2013 because the swap matured on September 30, 2013. | Other cost investments | 4,766 | - | - | 4,766 | |||||||||||||||||||||||||||||||||||||||
The following table details the beginning and ending accumulated other comprehensive loss and the current period activity related to the interest rate swap agreement: | ||||||||||||||||||||||||||||||||||||||||||||
Total | $ | 12,552 | $ | - | $ | 65,214 | $ | 77,766 | ||||||||||||||||||||||||||||||||||||
(In thousands) | Accumulated other | Other cost investments include various investments in companies for which there is no readily determinable market value. The Company recognized other-than-temporary impairments of $2.0 million on a cost investment for the year ended December 31, 2012, which was a non-cash impairment charge recorded in “Loss on marketable securities.” | ||||||||||||||||||||||||||||||||||||||||||
comprehensive | The Company’s available-for-sale security, Independent News & Media PLC (“INM”), was in an unrealized loss position for an extended period of time. As a result, the Company considered the guidance in ASC 320-10-S99 and reviewed the length of the time and the extent to which the market value was less than cost and the financial condition and near-term prospects of the issuer. After this assessment, the Company concluded that the impairment was other than temporary and recorded a non-cash impairment charge of $2.6 million, $4.8 million and $6.5 million in “Loss on marketable securities” for the years ended December 31, 2012, 2011 and 2010, respectively. | |||||||||||||||||||||||||||||||||||||||||||
loss | ||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2012 | $ | 48,180 | ||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income | (48,180 | ) | Interest Rate Swap | |||||||||||||||||||||||||||||||||||||||||
The Company’s $2.5 billion notional amount interest rate swap agreement is designated as a cash flow hedge and the effective portion of the gain or loss on the swap is reported as a component of other comprehensive income (loss). Ineffective portions of a cash flow hedging derivative’s change in fair value are recognized currently in earnings. In accordance with ASC 815-20-35-9, as the critical terms of the swap and the floating-rate debt being hedged were the same at inception and remained the same during the current period, no ineffectiveness was recorded in earnings. | ||||||||||||||||||||||||||||||||||||||||||||
Balance at September 30, 2013 | $ | — | The Company entered into its swap agreement to effectively convert a portion of its floating-rate debt to a fixed basis, thus reducing the impact of interest rate changes on future interest expense. The Company assesses at inception, and on an ongoing basis, whether its interest rate swap agreement is highly effective in offsetting changes in the interest expense of its floating rate debt. A derivative that is not a highly effective hedge does not qualify for hedge accounting. | |||||||||||||||||||||||||||||||||||||||||
The Company continually monitors its positions with, and credit quality of, the financial institution which is counterparty to its interest rate swap. The Company may be exposed to credit loss in the event of nonperformance by its counterparty to the interest rate swap. However, the Company considers this risk to be low. If a derivative instrument no longer qualifies as a cash flow hedge, hedge accounting is discontinued and the gain or loss that was recorded in other comprehensive income is recognized currently in income. | ||||||||||||||||||||||||||||||||||||||||||||
Other Comprehensive Income (Loss) | The swap agreement is valued using a discounted cash flow model that takes into account the present value of the future cash flows under the terms of the agreements by using market information available as of the reporting date, including prevailing interest rates and credit spread. Due to the fact that the inputs are either directly or indirectly observable, the Company classified the fair value measurement of the agreement as Level 2. | |||||||||||||||||||||||||||||||||||||||||||
The following table discloses the deferred income tax (asset) liability related to each component of other comprehensive income (loss) for the three and nine months ended September 30, 2013 and 2012, respectively: | The fair value of the Company’s $2.5 billion notional amount interest rate swap designated as a hedging instrument was $76.9 million and recorded in “Other current liabilities” and $159.1 million and recorded in “Other long-term liabilities” at December 31, 2012 and 2011, respectively. The swap agreement matures on September 30, 2013. | |||||||||||||||||||||||||||||||||||||||||||
The following table provides the beginning and ending accumulated other comprehensive loss and the current period activity related to the interest rate swap agreement: | ||||||||||||||||||||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||||||||||||||
September 30, | September 30, | (In thousands) | Accumulated other | |||||||||||||||||||||||||||||||||||||||||
(In thousands) | 2013 | 2012 | 2013 | 2012 | comprehensive loss | |||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments and other | $ | 3,742 | $ | 1,659 | $ | (12,385 | ) | $ | 3,009 | Balance at December 31, 2010 | $ | 134,067 | ||||||||||||||||||||||||||||||||
Unrealized holding gain (loss) on marketable securities | 28,199 | 10,599 | (11,010 | ) | 11,028 | Other comprehensive income | 33,775 | |||||||||||||||||||||||||||||||||||||
Unrealized holding gain on cash flow derivatives | 10,254 | 7,048 | 28,759 | 20,648 | ||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2011 | 100,292 | |||||||||||||||||||||||||||||||||||||||||||
Total increase in deferred tax liabilities | $ | 42,195 | $ | 19,306 | $ | 5,364 | $ | 34,685 | Other comprehensive income | 52,112 | ||||||||||||||||||||||||||||||||||
Balance at December 31, 2012 | $ | 48,180 | ||||||||||||||||||||||||||||||||||||||||||
COMMITMENTS_AND_CONTINGENCIES
COMMITMENTS AND CONTINGENCIES | 9 Months Ended | 12 Months Ended | ||||||||||||||||||||||||
Sep. 30, 2013 | Dec. 31, 2012 | |||||||||||||||||||||||||
COMMITMENTS AND CONTINGENCIES | ' | ' | ||||||||||||||||||||||||
NOTE 6 – COMMITMENTS, CONTINGENCIES AND GUARANTEES | NOTE 7 – COMMITMENTS AND CONTINGENCIES | |||||||||||||||||||||||||
The Company and its subsidiaries are involved in certain legal proceedings arising in the ordinary course of business and, as required, have accrued an estimate of the probable costs for the resolution of those claims for which the occurrence of loss is probable and the amount can be reasonably estimated. These estimates have been developed in consultation with counsel and are based upon an analysis of potential results, assuming a combination of litigation and settlement strategies. It is possible, however, that future results of operations for any particular period could be materially affected by changes in the Company’s assumptions or the effectiveness of the Company’s strategies related to these proceedings. Additionally, due to the inherent uncertainty of litigation, there can be no assurance that the resolution of any particular claim or proceeding would not have a material adverse effect on the Company’s financial condition or results of operations. | The Company accounts for its rentals that include renewal options, annual rent escalation clauses, minimum franchise payments and maintenance related to displays under the guidance in ASC 840. | |||||||||||||||||||||||||
Although the Company is involved in a variety of legal proceedings in the ordinary course of business, a large portion of the Company’s litigation arises in the following contexts: commercial disputes; defamation matters; employment and benefits related claims; governmental fines; intellectual property claims; and tax disputes. | The Company considers its non-cancelable contracts that enable it to display advertising on buses, bus shelters, trains, etc. to be leases in accordance with the guidance in ASC 840-10. These contracts may contain minimum annual franchise payments which generally escalate each year. The Company accounts for these minimum franchise payments on a straight-line basis. If the rental increases are not scheduled in the lease, such as an increase based on subsequent changes in the index or rate, those rents are considered contingent rentals and are recorded as expense when accruable. Other contracts may contain a variable rent component based on revenue. The Company accounts for these variable components as contingent rentals and records these payments as expense when accruable. | |||||||||||||||||||||||||
Stockholder Litigation | The Company accounts for annual rent escalation clauses included in the lease term on a straight-line basis under the guidance in ASC 840-20-25. The Company considers renewal periods in determining its lease terms if at inception of the lease there is reasonable assurance the lease will be renewed. Expenditures for maintenance are charged to operations as incurred, whereas expenditures for renewal and betterments are capitalized. | |||||||||||||||||||||||||
Two derivative lawsuits were filed in March 2012 in Delaware Chancery Court by stockholders of CCOH. The consolidated lawsuits were captioned In re Clear Channel Outdoor Holdings, Inc. Derivative Litigation, Consolidated Case No. 7315-CS. The complaints named as defendants certain of Clear Channel’s and CCOH’s current and former directors and Clear Channel, as well as Bain Capital Partners, LLC and Thomas H. Lee Partners, L.P. CCOH also was named as a nominal defendant. The complaints alleged, among other things, that in December 2009 Clear Channel breached fiduciary duties to CCOH and its stockholders by allegedly requiring CCOH to agree to amend the terms of a revolving promissory note payable by Clear Channel to CCOH (the “Note”) to extend the maturity date of the Note and to amend the interest rate payable on the Note. According to the complaints, the terms of the amended Note were unfair to CCOH because, among other things, the interest rate was below market. The complaints further alleged that Clear Channel was unjustly enriched as a result of that transaction. The complaints also alleged that the director defendants breached fiduciary duties to CCOH in connection with that transaction and that the transaction constituted corporate waste. On March 28, 2013, to avoid the costs, disruption and distraction of further litigation, and without admitting the validity of any allegations made in the complaint, legal counsel for the defendants entered into a binding memorandum of understanding (the “MOU”) with legal counsel for a special litigation committee consisting of certain independent directors of CCOH and the plaintiffs to settle the litigation. On July 8, 2013, the parties executed a Stipulation of Settlement, on terms consistent with the MOU, and presented the Stipulation of Settlement to the Delaware Chancery Court for approval. The Company, CCOH and Clear Channel filed the Stipulation of Settlement with the SEC as an exhibit to their respective Current Reports on Form 8-K filed on July 9, 2013. On September 9, 2013, the Delaware Chancery Court approved the settlement and, on October 9, 2013, the right to appeal expired. On October 19, 2013, in accordance with the terms of the settlement, CCOH’s board of directors (i) notified Clear Channel of its intent to make a demand for repayment of $200 million outstanding under the Note on November 8, 2013, (ii) declared a dividend of $200 million, which is conditioned upon Clear Channel having satisfied such demand, to be paid on November 8, 2013, and (iii) established a committee of the board of directors for the specific purpose of monitoring the Note. On October 23, 2013, Clear Channel and CCOH amended the Note in accordance with the terms of the settlement. The Company, CCOH and Clear Channel announced CCOH’s intent to make a demand for repayment of $200 million outstanding under the Note and CCOH’s declaration of the dividend in their respective Current Reports on Form 8-K filed on October 21, 2013, and filed a copy of the amendment to the Note as an exhibit to their respective Current Reports on Form 8-K filed on October 23, 2013. | ||||||||||||||||||||||||||
Los Angeles Litigation | The Company leases office space, certain broadcasting facilities, equipment and the majority of the land occupied by its outdoor advertising structures under long-term operating leases. The Company accounts for these leases in accordance with the policies described above. | |||||||||||||||||||||||||
In 2008, Summit Media, LLC, one of the Company’s competitors, sued the City of Los Angeles (the “City”), Clear Channel Outdoor, Inc. and CBS Outdoor in Los Angeles Superior Court (Case No. BS116611) challenging the validity of a settlement agreement that had been entered into in November 2006 among the parties. Pursuant to the settlement agreement, Clear Channel Outdoor, Inc. had taken down existing billboards and converted 83 existing signs from static displays to digital displays pursuant to modernization permits issued through an administrative process of the City. The Los Angeles Superior Court ruled in January 2010 that the settlement agreement constituted an ultra vires act of the City and nullified its existence, but did not invalidate the modernization permits issued to Clear Channel Outdoor, Inc. and CBS. All parties appealed the ruling by the Los Angeles Superior Court to Court of Appeal for the State of California, Second Appellate District, Division 8. On December 10, 2012, the Court of Appeal issued an order upholding the Superior Court’s finding that the settlement agreement was ultra vires and remanding the case to the Superior Court for the purpose of invalidating the modernization permits issued to Clear Channel Outdoor, Inc. and CBS for the digital displays that were the subject of the settlement agreement. On January 22, 2013, Clear Channel Outdoor, Inc. filed a petition with the California Supreme Court requesting its review of the matter, and the Supreme Court denied that petition on February 27, 2013. On April 12, 2013, the Los Angeles Superior Court invalidated 82 digital modernization permits issued to Clear Channel Outdoor, Inc. and 13 issued to CBS and ordered that the companies turn off the electrical power to affected digital displays by the close of business on April 15, 2013. Clear Channel Outdoor, Inc. has complied with the order. On April 16, 2013, the Court conducted further proceedings during which it held that it was not invalidating two additional digital modernization permits that Clear Channel Outdoor, Inc. had secured through a special zoning plan and confirmed that its April 12 order invalidated only digital modernization permits – no other types of permits the companies may have secured for the signs at issue. Summit Media, LLC has filed a further motion requesting that the Court order the demolition of the 82 sign structures on which the now-invalidated digital signs operated, as well as the invalidation of several other permits for traditional signs allegedly issued under the settlement agreement. At a hearing held on September 16, 2013 the Court ordered Clear Channel Outdoor, Inc. to produce evidence on a sign-by-sign basis of the permitting history of each sign. This evidentiary hearing is scheduled for November 8, 2013. Additionally, Summit Media, LLC has filed a motion for attorney’s fees under a private attorney general theory. That motion currently is scheduled to be heard on December 11, 2013. | The Company’s contracts with municipal bodies or private companies relating to street furniture, billboards, transit and malls generally require the Company to build bus stops, kiosks and other public amenities or advertising structures during the term of the contract. The Company owns these structures and is generally allowed to advertise on them for the remaining term of the contract. Once the Company has built the structure, the cost is capitalized and expensed over the shorter of the economic life of the asset or the remaining life of the contract. | |||||||||||||||||||||||||
Guarantees | In addition, the Company has commitments relating to required purchases of property, plant and equipment under certain street furniture contracts. Certain of the Company’s contracts contain penalties for not fulfilling its commitments related to its obligations to build bus stops, kiosks and other public amenities or advertising structures. Historically, any such penalties have not materially impacted the Company’s financial position or results of operations. | |||||||||||||||||||||||||
As of September 30, 2013, Clear Channel had outstanding surety bonds and commercial standby letters of credit of $53.1 million and $121.0 million, respectively, of which $36.3 million of letters of credit were cash secured. Letters of credit in the amount of $2.0 million are collateral in support of surety bonds and these amounts would only be drawn under the letter of credit in the event the associated surety bonds were funded and Clear Channel did not honor its reimbursement obligation to the issuers. These letters of credit and surety bonds relate to various operational matters including insurance, bid, and performance bonds as well as other items. | Certain acquisition agreements include deferred consideration payments based on performance requirements by the seller typically involving the completion of a development or obtaining appropriate permits that enable the Company to construct additional advertising displays. At December 31, 2012, the Company believes its maximum aggregate contingency, which is subject to performance requirements by the seller, is approximately $30.0 million. As the contingencies have not been met or resolved as of December 31, 2012, these amounts are not recorded. | |||||||||||||||||||||||||
As of September 30, 2013, Clear Channel had outstanding bank guarantees of $51.4 million related to international subsidiaries, of which $13.7 million were backed by cash collateral. | As of December 31, 2012, the Company’s future minimum rental commitments under non-cancelable operating lease agreements with terms in excess of one year, minimum payments under non-cancelable contracts in excess of one year, capital expenditure commitments and employment/talent contracts consist of the following: | |||||||||||||||||||||||||
(In thousands) | Non-Cancelable | Non-Cancelable | Capital | Employment/Talent | ||||||||||||||||||||||
Operating Lease | Contracts | Expenditure | Contracts | |||||||||||||||||||||||
Commitments | ||||||||||||||||||||||||||
2013 | $ | 380,288 | $ | 561,837 | $ | 80,143 | $ | 85,762 | ||||||||||||||||||
2014 | 330,397 | 473,937 | 25,426 | 66,304 | ||||||||||||||||||||||
2015 | 316,951 | 418,056 | 21,273 | 60,383 | ||||||||||||||||||||||
2016 | 255,262 | 311,889 | 7,688 | 58,320 | ||||||||||||||||||||||
2017 | 210,444 | 154,668 | 11,112 | 17,536 | ||||||||||||||||||||||
Thereafter | 1,283,847 | 450,526 | 932 | - | ||||||||||||||||||||||
Total | $ | 2,777,189 | $ | 2,370,923 | $ | 146,574 | $ | 288,305 | ||||||||||||||||||
Rent expense charged to operations for the years ended December 31, 2012, 2011 and 2010 was $1.14 billion, $1.16 billion and $1.10 billion, respectively. | ||||||||||||||||||||||||||
In various areas in which the Company operates, outdoor advertising is the object of restrictive and, in some cases, prohibitive zoning and other regulatory provisions, either enacted or proposed. The impact to the Company of loss of displays due to governmental action has been somewhat mitigated by Federal and state laws mandating compensation for such loss and constitutional restraints. | ||||||||||||||||||||||||||
The Company and its subsidiaries are involved in certain legal proceedings arising in the ordinary course of business and, as required, have accrued an estimate of the probable costs for the resolution of those claims for which the occurrence of loss is probable and the amount can be reasonably estimated. These estimates have been developed in consultation with counsel and are based upon an analysis of potential results, assuming a combination of litigation and settlement strategies. It is possible, however, that future results of operations for any particular period could be materially affected by changes in the Company’s assumptions or the effectiveness of its strategies related to these proceedings. Additionally, due to the inherent uncertainty of litigation, there can be no assurance that the resolution of any particular claim or proceeding would not have a material adverse effect on the Company’s financial condition or results of operations. | ||||||||||||||||||||||||||
Although the Company is involved in a variety of legal proceedings in the ordinary course of business, a large portion of its litigation arises in the following contexts: commercial disputes; defamation matters; employment and benefits related claims; governmental fines; intellectual property claims; and tax disputes. | ||||||||||||||||||||||||||
Brazil Litigation | ||||||||||||||||||||||||||
On or about July 12, 2006 and April 12, 2007, two of the Company’s operating businesses (L&C Outdoor Ltda. (“L&C”) and Publicidad Klimes São Paulo Ltda. (“Klimes”), respectively) in the São Paulo, Brazil market received notices of infraction from the state taxing authority, seeking to impose a value added tax (“VAT”) on such businesses, retroactively for the period from December 31, 2001 through January 31, 2006. The taxing authority contends that these businesses fall within the definition of “communication services” and as such are subject to the VAT. L&C and Klimes filed separate petitions to challenge the imposition of this tax. | ||||||||||||||||||||||||||
On August 8, 2011, Brazil’s National Council of Fiscal Policy (CONFAZ) published a convenio authorizing sixteen states, including the State of São Paulo, to issue an amnesty that would reduce the principal amount of VAT allegedly owed and reduce or waive related interest and penalties. The State of São Paulo ratified the amnesty in late August 2011. On May 10, 2012, the State of São Paulo published an amnesty decree that mirrors the convenio. Klimes and L&C accepted the amnesty on May 24, 2012 by making the aggregate required payment of $10.9 million. On that same day, Klimes and L&C filed petitions to discontinue the tax litigation based on the amnesty payments. The Company was notified in January 2013 that the petitions to discontinue the litigation were granted and the lawsuits filed by Klimes and L&C were dismissed effective June 1, 2012 and July 11, 2012, respectively. | ||||||||||||||||||||||||||
Stockholder Litigation | ||||||||||||||||||||||||||
Two derivative lawsuits were filed in March 2012 in Delaware Chancery Court by stockholders of Clear Channel Outdoor Holdings, Inc., an indirect non-wholly owned subsidiary of Clear Channel Communications, Inc., which is, in turn, an indirect wholly owned subsidiary of the Company. The consolidated lawsuits are captioned In re Clear Channel Outdoor Holdings, Inc. Derivative Litigation, Consolidated Case No. 7315-CS. The complaints name as defendants certain of Clear Channel Communications, Inc.’s and Clear Channel Outdoor Holdings, Inc.’s current and former directors and Clear Channel Communications, Inc., as well as Bain Capital Partners, LLC and Thomas H. Lee Partners, L.P. Clear Channel Outdoor Holdings, Inc. also is named as a nominal defendant. The complaints allege, among other things, that in December 2009 Clear Channel Communications, Inc. breached fiduciary duties to Clear Channel Outdoor Holdings, Inc. and its stockholders by allegedly requiring Clear Channel Outdoor Holdings, Inc. to agree to amend the terms of a revolving promissory note payable by Clear Channel Communications, Inc. to Clear Channel Outdoor Holdings, Inc. to extend the maturity date of the note and to amend the interest rate payable on the note. According to the complaints, the terms of the amended promissory note were unfair to Clear Channel Outdoor Holdings, Inc. because, among other things, the interest rate was below market. The complaints further allege that Clear Channel Communications, Inc. was unjustly enriched as a result of that transaction. The complaints also allege that the director defendants breached fiduciary duties to Clear Channel Outdoor Holdings, Inc. in connection with that transaction and that the transaction constituted corporate waste. On April 4, 2012, the board of directors of Clear Channel Outdoor Holdings, Inc. formed a special litigation committee consisting of independent directors (the “SLC”) to review and investigate plaintiffs’ claims and determine the course of action that serves the best interests of Clear Channel Outdoor Holdings, Inc. and its stockholders. On June 20, 2012, the SLC filed a motion to stay the lawsuits for six months while it completes its review and investigation. In response, on June 27, 2012, plaintiffs filed a motion for an expedited trial, asking the Court to schedule a trial on the merits in October 2012. On July 23, 2012, the Court issued an order granting the motion to stay and denying the motion for an expedited trial. On January 23, 2013, the SLC filed a motion to extend the stay for thirty days, and on January 24, 2013, the Court granted that motion, extending the stay for thirty days from the date of the order. | ||||||||||||||||||||||||||
Los Angeles Litigation | ||||||||||||||||||||||||||
In 2008, Summit Media, LLC, one of the Company’s competitors, sued the City of Los Angeles, Clear Channel Outdoor, Inc. and CBS Outdoor in Los Angeles Superior Court (Case No. BS116611) challenging the validity of a Stipulated Judgment that had been entered into in November 2006 among the parties. Pursuant to the Stipulated Judgment, Clear Channel Outdoor, Inc. had taken down existing billboards and converted 83 existing signs from static displays to digital displays pursuant to modernization permits issued through an administrative process of the City. The Los Angeles Superior Court ruled in January 2010 that the Stipulated Judgment constituted an ultra vires act of the City and nullified its existence, but did not invalidate the modernization permits issued to Clear Channel Outdoor, Inc. and CBS. All parties appealed the ruling by the Los Angeles Superior Court to Court of Appeal for the State of California, Second Appellate District, Division 8. At an October 30, 2012 oral argument by the parties, the California Court of Appeal read a preliminary ruling from the bench prior to the argument indicating it would uphold the Los Angeles Superior Court’s finding that the Stipulated Judgment was ultra vires and would remand the case to the Los Angeles Superior Court for the purpose of invalidating the permits issued to Clear Channel Outdoor, Inc. and CBS for the digital displays that were the subject of the Stipulated Judgment. The Court of Appeal issued its written ruling in this matter on December 10, 2012, consistent with its October 30, 2012 preliminary ruling. Clear Channel Outdoor, Inc. filed a motion for rehearing on December 26, 2012. The Court of Appeal denied the motion for rehearing. On January 22, 2013, Clear Channel Outdoor, Inc. filed a petition with the California Supreme Court requesting its review of the matter. |
CERTAIN_RELATIONSHIPS_AND_RELA
CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS | 9 Months Ended | 12 Months Ended |
Sep. 30, 2013 | Dec. 31, 2012 | |
CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS | ' | ' |
NOTE 7 – CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS | NOTE 15 – CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS | |
Clear Channel is a party to a management agreement with certain affiliates of the Sponsors and certain other parties pursuant to which such affiliates of the Sponsors will provide management and financial advisory services until 2018. These agreements require management fees to be paid to such affiliates of the Sponsors for such services at a rate not greater than $15.0 million per year, plus reimbursable expenses. For the three months ended September 30, 2013 and 2012, the Company recognized management fees and reimbursable expenses of $3.8 million and $3.9 million, respectively. For the nine months ended September 30, 2013 and 2012, the Company recognized management fees and reimbursable expenses of $11.9 million and $11.9 million, respectively. | Clear Channel is a party to a management agreement with certain affiliates of Bain Capital Partners, LLC and Thomas H. Lee Partners, L.P. (together, the “Sponsors”) and certain other parties pursuant to which such affiliates of the Sponsors will provide management and financial advisory services until 2018. These agreements require management fees to be paid to such affiliates of the Sponsors for such services at a rate not greater than $15.0 million per year, plus reimbursable expenses. For the years ended December 31, 2012, 2011 and 2010, the Company recognized management fees and reimbursable expenses of $15.9 million, $15.7 million and $17.1 million, respectively. | |
Stock Purchases | ||
On August 9, 2010, Clear Channel announced that its board of directors approved a stock purchase program under which Clear Channel or its subsidiaries may purchase up to an aggregate of $100.0 million of the Class A common stock of CCMH and/or the Class A common stock of CCOH. The stock purchase program does not have a fixed expiration date and may be modified, suspended or terminated at any time at Clear Channel’s discretion. During 2011, CC Finco purchased 1,553,971 shares of CCOH’s Class A common stock through open market purchases for approximately $16.4 million. During 2012, CC Finco purchased 111,291 shares of CCMH’s Class A common stock for $692,887. |
MEMBERS_DEFICIT_AND_COMPREHENS
MEMBER'S DEFICIT AND COMPREHENSIVE LOSS | 9 Months Ended | ||||||||||||
Sep. 30, 2013 | |||||||||||||
MEMBER'S DEFICIT AND COMPREHENSIVE LOSS | ' | ||||||||||||
NOTE 8 – MEMBER’S DEFICIT AND COMPREHENSIVE LOSS | |||||||||||||
The Company reports its noncontrolling interests in consolidated subsidiaries as a component of equity separate from the Company’s equity. The following table shows the changes in member’s deficit attributable to the Company and the noncontrolling interests of subsidiaries in which the Company has a majority, but not total ownership interest: | |||||||||||||
(In thousands) | The Company | Noncontrolling | Consolidated | ||||||||||
Interests | |||||||||||||
Balances at January 1, 2013 | $ | (8,299,188 | ) | $ | 303,997 | $ | (7,995,191 | ) | |||||
Net income (loss) | (297,656 | ) | 16,372 | (281,284 | ) | ||||||||
Dividends and other payments to noncontrolling interests (1) | — | (58,942 | ) | (58,942 | ) | ||||||||
Foreign currency translation adjustments | (26,374 | ) | (2,152 | ) | (28,526 | ) | |||||||
Unrealized holding gain on marketable securities | 15,594 | 25 | 15,619 | ||||||||||
Unrealized holding gain on cash flow derivatives | 48,180 | — | 48,180 | ||||||||||
Other adjustments to comprehensive loss | (884 | ) | (114 | ) | (998 | ) | |||||||
Other, net | 6,271 | 7,872 | 14,143 | ||||||||||
Reclassifications | (83,585 | ) | (168 | ) | (83,753 | ) | |||||||
Balances at September 30, 2013 | $ | (8,637,642 | ) | $ | 266,890 | $ | (8,370,752 | ) | |||||
Balances at January 1, 2012 | $ | (7,993,735 | ) | $ | 521,794 | $ | (7,471,941 | ) | |||||
Net income (loss) | (233,215 | ) | 18,807 | (214,408 | ) | ||||||||
Dividends and other payments to noncontrolling interests | — | (247,764 | ) | (247,764 | ) | ||||||||
Foreign currency translation adjustments | 16,867 | 1,061 | 17,928 | ||||||||||
Unrealized holding gain (loss) on marketable securities | 17,522 | (123 | ) | 17,399 | |||||||||
Unrealized holding gain on cash flow derivatives | 36,322 | — | 36,322 | ||||||||||
Other adjustments to comprehensive loss | (473 | ) | (61 | ) | (534 | ) | |||||||
Other, net | 2,204 | 13,457 | 15,661 | ||||||||||
Balances at September 30, 2012 | $ | (8,154,508 | ) | $ | 307,171 | $ | (7,847,337 | ) | |||||
(1) | Included in “Dividends and other payments to noncontrolling interests” are $45.1 million in dividends declared but not yet paid by an entity for which the Company has a controlling financial interest and whose results are consolidated in the Company’s financial statements. This amount will be paid by that entity during the fourth quarter of 2013 and, therefore, is accrued in “Other current liabilities” at September 30, 2013. | ||||||||||||
The Company does not have any compensation plans under which it grants awards to employees. CCMH and CCOH have granted options to purchase shares of their Class A common stock to certain key individuals, as well as restricted stock and restricted stock units. | |||||||||||||
Changes in Accumulated Other Comprehensive Loss by Component | |||||||||||||
In connection with the sale of shares of Sirius XM Radio, Inc. as discussed in Note 5, a realized gain of $130.9 million and income tax expense of $48.6 million were reclassified out of accumulated other comprehensive loss into “Gain on marketable securities” and “Income tax benefit,” respectively. The net difference of $82.3 million is reported as a reduction of “Other comprehensive income (loss).” |
SEGMENT_DATA
SEGMENT DATA | 9 Months Ended | 12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sep. 30, 2013 | Dec. 31, 2012 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SEGMENT DATA | ' | ' | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
NOTE 9 – SEGMENT DATA | NOTE 13 – SEGMENT DATA | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
The Company’s reportable segments, which it believes best reflect how the Company is currently managed, are CCME, Americas outdoor advertising and International outdoor advertising. Revenue and expenses earned and charged between segments are recorded at estimated fair value and eliminated in consolidation. The CCME segment provides media and entertainment services via broadcast and digital delivery and also includes the Company’s national syndication business. The Americas outdoor advertising segment consists of operations primarily in the United States and Canada. The International outdoor advertising segment primarily includes operations in Europe, Asia, Australia and Latin America. The Americas outdoor and International outdoor display inventory consists primarily of billboards, street furniture displays and transit displays. The Other category includes the Company’s media representation business as well as other general support services and initiatives which are ancillary to the Company’s other businesses. Corporate includes infrastructure and support, including information technology, human resources, legal, finance and administrative functions of each of the Company’s reportable segments, as well as overall executive, administrative and support functions. Share-based payments are recorded in corporate expenses. | The Company’s reportable segments, which it believes best reflect how the Company is currently managed, are CCME, Americas outdoor and International outdoor. Revenue and expenses earned and charged between segments are recorded at estimated fair value and eliminated in consolidation. The CCME segment provides media and entertainment services via broadcast and digital delivery and also includes the Company’s national syndication business. The Americas outdoor advertising segment consists of operations primarily in the United States and Canada. The International outdoor advertising segment primarily includes operations in Europe, Asia, Australia and Latin America. The Americas outdoor and International outdoor display inventory consists primarily of billboards, street furniture displays and transit displays. The Other category includes the Company’s media representation business as well as other general support services and initiatives which are ancillary to the Company’s other businesses. Corporate includes infrastructure and support, including information technology, human resources, legal, finance and administrative functions of each of the Company’s reportable segments, as well as overall executive, administrative and support functions. Share-based payments are recorded by each segment in direct operating and selling, general and administrative expenses. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
The following table presents the Company’s reportable segment results for the three and nine months ended September 30, 2013 and 2012. | During the first quarter of 2012, the Company recast its segment reporting, as discussed in Note 1. The following table presents the Company’s reportable segment results for the years ended December 31, 2012, 2011 and 2010. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(In thousands) | CCME | Americas | International | Other | Corporate | Eliminations | Consolidated | (In thousands) | CCME | Americas | International | Other | Corporate | Eliminations | Consolidated | |||||||||||||||||||||||||||||||||||||||||||
Outdoor | Outdoor | and other | Outdoor | Outdoor | and other | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Advertising | Advertising | reconciling | Advertising | Advertising | reconciling | |||||||||||||||||||||||||||||||||||||||||||||||||||||
items | items | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Three Months Ended September 30, 2013 | Year Ended December 31, 2012 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue | $ | 823,863 | $ | 331,346 | $ | 391,667 | $ | 57,460 | $ | — | $ | (16,814 | ) | $ | 1,587,522 | Revenue | $ | 3,084,780 | $ | 1,279,257 | $ | 1,667,687 | $ | 281,879 | $ | - | $ | (66,719) | $ | 6,246,884 | ||||||||||||||||||||||||||||
Direct operating expenses | 224,213 | 140,972 | 255,122 | 5,718 | — | (2,153 | ) | 623,872 | Direct operating expenses | 873,165 | 586,666 | 1,024,596 | 25,088 | - | (12,965) | 2,496,550 | ||||||||||||||||||||||||||||||||||||||||||
Selling, general and administrative expenses | 282,505 | 55,739 | 75,698 | 34,314 | — | (14,661 | ) | 433,595 | Selling, general and administrative expenses | 997,511 | 212,794 | 364,502 | 152,394 | - | (53,754) | 1,673,447 | ||||||||||||||||||||||||||||||||||||||||||
Depreciation and amortization | 64,745 | 48,530 | 49,090 | 9,925 | 5,040 | — | 177,330 | Depreciation and amortization | 271,399 | 192,023 | 205,258 | 45,568 | 15,037 | - | 729,285 | |||||||||||||||||||||||||||||||||||||||||||
Corporate expenses | — | — | — | — | 92,204 | — | 92,204 | Impairment charges | - | - | - | - | 37,651 | - | 37,651 | |||||||||||||||||||||||||||||||||||||||||||
Other operating income, net | — | — | — | — | 6,186 | — | 6,186 | Corporate expenses | - | - | - | - | 288,028 | - | 288,028 | |||||||||||||||||||||||||||||||||||||||||||
Other operating income - net | - | - | - | - | 48,127 | - | 48,127 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Operating income (loss) | $ | 252,400 | $ | 86,105 | $ | 11,757 | $ | 7,503 | $ | (91,058 | ) | $ | — | $ | 266,707 | |||||||||||||||||||||||||||||||||||||||||||
Operating income (loss) | $ | 942,705 | $ | 287,774 | $ | 73,331 | $ | 58,829 | $ | (292,589) | $ | - | $ | 1,070,050 | ||||||||||||||||||||||||||||||||||||||||||||
Intersegment revenues | $ | — | $ | 1,110 | $ | — | $ | 15,704 | $ | — | $ | — | $ | 16,814 | ||||||||||||||||||||||||||||||||||||||||||||
Capital expenditures | $ | 22,171 | $ | 13,838 | $ | 19,983 | $ | 2,070 | $ | 6,518 | $ | — | $ | 64,580 | Intersegment revenues | $ | - | $ | 1,175 | $ | 80 | $ | 65,464 | $ | - | $ | - | $ | 66,719 | |||||||||||||||||||||||||||||
Share-based compensation expense | $ | — | $ | — | $ | — | $ | — | $ | 2,754 | $ | — | $ | 2,754 | Segment assets | $ | 8,201,798 | $ | 3,835,235 | $ | 2,256,309 | $ | 815,435 | $ | 1,183,936 | $ | - | $ | 16,292,713 | |||||||||||||||||||||||||||||
Three Months Ended September 30, 2012 | Capital expenditures | $ | 65,821 | $ | 117,647 | $ | 150,129 | $ | 17,438 | $ | 39,245 | $ | - | $ | 390,280 | |||||||||||||||||||||||||||||||||||||||||||
Revenue | $ | 798,759 | $ | 335,021 | $ | 396,120 | $ | 76,067 | $ | — | $ | (18,636 | ) | $ | 1,587,331 | Share-based compensation expense | $ | 6,985 | $ | 5,875 | $ | 4,529 | $ | $ | 11,151 | $ | - | $ | 28,540 | |||||||||||||||||||||||||||||
Direct operating expenses | 225,233 | 144,721 | 245,918 | 6,529 | — | (5,180 | ) | 617,221 | Year Ended December 31, 2011 | |||||||||||||||||||||||||||||||||||||||||||||||||
Selling, general and administrative | 264,962 | 54,225 | 82,357 | 35,962 | — | (13,456 | ) | 424,050 | Revenue | $ | 2,986,828 | $ | 1,252,725 | $ | 1,751,149 | $ | 234,542 | $ | - | $ | (63,892) | $ | 6,161,352 | |||||||||||||||||||||||||||||||||||
expenses | Direct operating expenses | 849,265 | 571,779 | 1,067,022 | 27,807 | - | (11,837) | 2,504,036 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Depreciation and amortization | 67,956 | 50,177 | 49,740 | 10,663 | 3,814 | — | 182,350 | Selling, general and administrative expenses | 980,960 | 201,124 | 339,748 | 147,481 | - | (52,055) | 1,617,258 | |||||||||||||||||||||||||||||||||||||||||||
Corporate expenses | — | — | — | — | 73,921 | — | 73,921 | Depreciation and amortization | 268,245 | 211,056 | 219,908 | 49,827 | 14,270 | - | 763,306 | |||||||||||||||||||||||||||||||||||||||||||
Other operating income, net | — | — | — | — | 42,118 | — | 42,118 | Impairment charges | - | - | - | - | 7,614 | 7,614 | ||||||||||||||||||||||||||||||||||||||||||||
Corporate expenses | - | - | - | - | 227,096 | - | 227,096 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Operating income (loss) | $ | 240,608 | $ | 85,898 | $ | 18,105 | $ | 22,913 | $ | (35,617 | ) | $ | — | $ | 331,907 | Other operating income - net | - | - | - | - | 12,682 | - | 12,682 | |||||||||||||||||||||||||||||||||||
Intersegment revenues | $ | — | $ | 314 | $ | — | $ | 18,322 | $ | — | $ | — | $ | 18,636 | Operating income (loss) | $ | 888,358 | $ | 268,766 | $ | 124,471 | $ | 9,427 | $ | (236,298) | $ | - | $ | 1,054,724 | |||||||||||||||||||||||||||||
Capital expenditures | $ | 16,885 | $ | 25,633 | $ | 30,238 | $ | 2,812 | $ | 10,621 | $ | — | $ | 86,189 | ||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation expense | $ | — | $ | — | $ | — | $ | — | $ | 7,378 | $ | — | $ | 7,378 | Intersegment revenues | $ | - | $ | 4,141 | $ | - | $ | 59,751 | $ | - | $ | - | $ | 63,892 | |||||||||||||||||||||||||||||
Nine Months Ended September 30, 2013 | Segment assets | $ | 8,364,246 | $ | 3,886,098 | $ | 2,166,173 | $ | 809,212 | $ | 1,316,310 | $ | - | $ | 16,542,039 | |||||||||||||||||||||||||||||||||||||||||||
Revenue | $ | 2,286,040 | $ | 952,832 | $ | 1,187,262 | $ | 167,778 | $ | — | $ | (45,235 | ) | $ | 4,548,677 | Capital expenditures | $ | 50,198 | $ | 122,505 | $ | 166,044 | $ | 5,737 | $ | 19,490 | $ | - | $ | 363,974 | ||||||||||||||||||||||||||||
Direct operating expenses | 646,111 | 419,676 | 762,167 | 18,535 | — | (6,368 | ) | 1,840,121 | Share-based compensation expense | $ | 4,606 | $ | 7,601 | $ | 3,165 | $ | $ | 5,295 | $ | - | $ | 20,667 | ||||||||||||||||||||||||||||||||||||
Selling, general and administrative | 786,517 | 165,232 | 238,786 | 105,556 | — | (38,867 | ) | 1,257,224 | Year Ended December 31, 2010 | |||||||||||||||||||||||||||||||||||||||||||||||||
expenses | Revenue | $ | 2,869,499 | $ | 1,216,930 | $ | 1,581,064 | $ | 261,461 | $ | - | $ | (63,269) | $ | 5,865,685 | |||||||||||||||||||||||||||||||||||||||||||
Depreciation and amortization | 200,615 | 144,256 | 150,013 | 29,797 | 14,565 | — | 539,246 | Direct operating expenses | 808,867 | 560,378 | 999,594 | 27,953 | - | (15,145) | 2,381,647 | |||||||||||||||||||||||||||||||||||||||||||
Corporate expenses | — | — | — | — | 253,524 | — | 253,524 | (In thousands) | CCME | Americas | International | Other | Corporate | Eliminations | Consolidated | |||||||||||||||||||||||||||||||||||||||||||
Other operating income, net | — | — | — | — | 9,694 | — | 9,694 | Outdoor | Outdoor | and other | ||||||||||||||||||||||||||||||||||||||||||||||||
Advertising | Advertising | reconciling | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating income (loss) | $ | 652,797 | $ | 223,668 | $ | 36,296 | $ | 13,890 | $ | (258,395 | ) | $ | — | $ | 668,256 | items | ||||||||||||||||||||||||||||||||||||||||||
Selling, general and administrative expenses | 963,853 | 199,990 | 294,666 | 159,827 | - | -48,124 | 1,570,212 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Intersegment revenues | $ | — | $ | 1,253 | $ | — | $ | 43,982 | $ | — | $ | — | $ | 45,235 | Depreciation and amortization | 256,673 | 198,896 | 214,692 | 52,965 | 9,643 | - | 732,869 | ||||||||||||||||||||||||||||||||||||
Capital expenditures | $ | 58,335 | $ | 43,489 | $ | 68,683 | $ | 6,765 | $ | 19,988 | $ | — | $ | 197,260 | Impairment charges | - | - | - | - | 15,364 | - | 15,364 | ||||||||||||||||||||||||||||||||||||
Share-based compensation expense | $ | — | $ | — | $ | — | $ | — | $ | 14,093 | $ | — | $ | 14,093 | Corporate expenses | - | - | - | - | 284,042 | - | 284,042 | ||||||||||||||||||||||||||||||||||||
Nine Months Ended September 30, 2012 | Other operating expense - net | - | - | - | - | -16,710 | - | (16,710) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue | $ | 2,263,308 | $ | 935,850 | $ | 1,207,900 | $ | 191,909 | $ | — | $ | (48,419 | ) | $ | 4,550,548 | |||||||||||||||||||||||||||||||||||||||||||
Direct operating expenses | 630,043 | 429,989 | 757,682 | 18,855 | — | (9,652 | ) | 1,826,917 | Operating income (loss) | $ | 840,106 | $ | 257,666 | $ | 72,112 | $ | 20,716 | $ | -325,759 | $ | - | $ | 864,841 | |||||||||||||||||||||||||||||||||||
Selling, general and administrative | 757,920 | 150,658 | 270,019 | 113,460 | — | (38,767 | ) | 1,253,290 | ||||||||||||||||||||||||||||||||||||||||||||||||||
expenses | Intersegment revenues | $ | 275 | $ | 4,173 | $ | - | $ | 58,821 | $ | - | $ | - | $ | 63,269 | |||||||||||||||||||||||||||||||||||||||||||
Depreciation and amortization | 202,935 | 141,702 | 149,485 | 34,871 | 10,562 | — | 539,555 | Segment assets | $ | 8,411,953 | $ | 4,415,901 | $ | 2,222,121 | $ | 812,189 | $ | 1,598,218 | $ | - | $ | 17,460,382 | ||||||||||||||||||||||||||||||||||||
Corporate expenses | — | — | — | — | 218,621 | — | 218,621 | Capital expenditures | $ | 27,781 | $ | 92,235 | $ | 103,038 | $ | 7,682 | $ | 10,728 | $ | - | $ | 241,464 | ||||||||||||||||||||||||||||||||||||
Other operating income, net | — | — | — | — | 47,159 | — | 47,159 | Share-based compensation expense | $ | 7,152 | $ | 9,207 | $ | 2,746 | $ | - | $ | 15,141 | $ | - | $ | 34,246 | ||||||||||||||||||||||||||||||||||||
Revenue of $1.7 billion, $1.8 billion and $1.7 billion derived from the Company’s foreign operations are included in the data above for the years ended December 31, 2012, 2011 and 2010, respectively. Revenue of $4.5 billion, $4.3 billion and $4.2 billion derived from the Company’s U.S. operations are included in the data above for the years ended December 31, 2012, 2011 and 2010, respectively. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating income (loss) | $ | 672,410 | $ | 213,501 | $ | 30,714 | $ | 24,723 | $ | (182,024 | ) | $ | — | $ | 759,324 | Identifiable long-lived assets of $805.2 million, $797.7 million and $802.4 million derived from the Company’s foreign operations are included in the data above for the years ended December 31, 2012, 2011 and 2010, respectively. Identifiable long-lived assets of $2.2 billion, $2.3 billion and $2.3 billion derived from the Company’s U.S. operations are included in the data above for the years ended December 31, 2012, 2011 and 2010, respectively. | ||||||||||||||||||||||||||||||||||||||||||
Intersegment revenues | $ | — | $ | 1,084 | $ | — | $ | 47,335 | $ | — | $ | — | $ | 48,419 | ||||||||||||||||||||||||||||||||||||||||||||
Capital expenditures | $ | 43,711 | $ | 84,749 | $ | 97,147 | $ | 11,817 | $ | 23,057 | $ | — | $ | 260,481 | ||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation expense | $ | — | $ | — | $ | — | $ | — | $ | 20,090 | $ | — | $ | 20,090 |
GUARANTOR_SUBSIDIARIES
GUARANTOR SUBSIDIARIES | 9 Months Ended | 12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||
Sep. 30, 2013 | Dec. 31, 2012 | |||||||||||||||||||||||||||||||||||||||||||||||||
GUARANTOR SUBSIDIARIES | ' | ' | ||||||||||||||||||||||||||||||||||||||||||||||||
NOTE 10 – GUARANTOR SUBSIDIARIES | NOTE 16 – GUARANTOR SUBSIDIARIES | |||||||||||||||||||||||||||||||||||||||||||||||||
The Company and certain of Clear Channel’s direct and indirect wholly-owned domestic subsidiaries (the “Guarantor Subsidiaries”) fully and unconditionally guarantee on a joint and several basis certain of Clear Channel’s outstanding indebtedness. The following consolidating schedules present financial information on a combined basis in conformity with the SEC’s Regulation S-X Rule 3-10(d): | The Company and certain of Clear Channel’s direct and indirect wholly-owned domestic subsidiaries (the “Guarantor Subsidiaries”) fully and unconditionally guaranteed on a joint and several basis certain of Clear Channel’s outstanding indebtedness. The following consolidating schedules present financial information on a combined basis in conformity with the SEC’s Regulation S-X Rule 3-10(d): | |||||||||||||||||||||||||||||||||||||||||||||||||
As of September 30, 2013 | (In thousands) | December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||||||||||
(In thousands) | Parent | Subsidiary | Guarantor | Non- | Eliminations | Consolidated | Parent | Subsidiary | Guarantor | Non-Guarantor | Eliminations | Consolidated | ||||||||||||||||||||||||||||||||||||||
Company | Issuer | Subsidiaries | Guarantor | Company | Issuer | Subsidiaries | Subsidiaries | |||||||||||||||||||||||||||||||||||||||||||
Subsidiaries | Cash and cash equivalents | $- | $11 | $333,768 | $891,231 | $- | $1,225,010 | |||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | — | $ | 10 | $ | 79,591 | $ | 631,451 | $ | — | $ | 711,052 | Accounts receivable, net of allowance | - | - | 678,448 | 745,551 | - | 1,423,999 | |||||||||||||||||||||||||||||||
Accounts receivable, net of allowance | — | — | 718,041 | 706,326 | — | 1,424,367 | Intercompany receivables (1) | 37,822 | 3,995,170 | 166,019 | - | (4,199,011) | - | |||||||||||||||||||||||||||||||||||||
Intercompany receivables (1) | — | 3,219,737 | — | 97,026 | (3,316,763 | ) | — | Prepaid expenses | 2,397 | - | 33,190 | 142,003 | - | 177,590 | ||||||||||||||||||||||||||||||||||||
Prepaid expenses | — | 3,889 | 40,042 | 141,762 | — | 185,693 | Other current assets | - | 36,446 | 69,518 | 275,974 | (214,730) | 167,208 | |||||||||||||||||||||||||||||||||||||
Other current assets | — | 24,948 | 69,784 | 304,044 | (240,143 | ) | 158,633 | |||||||||||||||||||||||||||||||||||||||||||
Total Current Assets | 40,219 | 4,031,627 | 1,280,943 | 2,054,759 | (4,413,741) | 2,993,807 | ||||||||||||||||||||||||||||||||||||||||||||
Total Current Assets | — | 3,248,584 | 907,458 | 1,880,609 | (3,556,906 | ) | 2,479,745 | Property, plant and equipment, net | - | - | 827,623 | 2,209,231 | - | 3,036,854 | ||||||||||||||||||||||||||||||||||||
Structures, net | — | — | — | 1,778,064 | — | 1,778,064 | Indefinite-lived intangibles - licenses | - | - | 2,423,979 | - | - | 2,423,979 | |||||||||||||||||||||||||||||||||||||
Other property, plant and equipment, net | — | — | 808,660 | 294,546 | — | 1,103,206 | Indefinite-lived intangibles - permits | - | - | - | 1,070,720 | - | 1,070,720 | |||||||||||||||||||||||||||||||||||||
Indefinite-lived intangibles - licenses | — | — | 2,423,953 | — | — | 2,423,953 | Definite-lived intangibles, net | - | - | 1,174,818 | 565,974 | - | 1,740,792 | |||||||||||||||||||||||||||||||||||||
Indefinite-lived intangibles - permits | — | — | — | 1,070,135 | — | 1,070,135 | Goodwill | - | - | 3,350,083 | 866,002 | - | 4,216,085 | |||||||||||||||||||||||||||||||||||||
Other intangibles, net | — | — | 1,019,608 | 508,128 | — | 1,527,736 | Intercompany notes receivable | - | 962,000 | - | - | (962,000) | - | |||||||||||||||||||||||||||||||||||||
Goodwill | — | — | 3,348,331 | 864,050 | — | 4,212,381 | Long-term intercompany receivable | - | - | - | 729,157 | (729,157) | - | |||||||||||||||||||||||||||||||||||||
Intercompany notes receivable | — | 962,000 | — | — | (962,000 | ) | — | Investment in subsidiaries | (8,574,081) | 3,848,000 | 552,184 | - | 4,173,897 | - | ||||||||||||||||||||||||||||||||||||
Long-term intercompany receivable | — | — | — | 944,628 | (944,628 | ) | — | Other assets | - | 115,188 | 333,607 | 842,377 | (480,696) | 810,476 | ||||||||||||||||||||||||||||||||||||
Investment in subsidiaries | (8,783,548 | ) | 3,860,633 | 465,292 | — | 4,457,623 | — | |||||||||||||||||||||||||||||||||||||||||||
Other assets | — | 108,884 | 52,689 | 784,140 | (309,752 | ) | 635,961 | Total Assets | $ | (8,533,862) | $ | 8,956,815 | $ | 9,943,237 | $ | 8,338,220 | $ | (2,411,697) | $ | 16,292,713 | ||||||||||||||||||||||||||||||
Total Assets | $ | (8,783,548 | ) | $ | 8,180,101 | $ | 9,025,991 | $ | 8,124,300 | $ | (1,315,663 | ) | $ | 15,231,181 | ||||||||||||||||||||||||||||||||||||
Accounts payable | $ | - | $ | - | $ | 37,436 | $ | 98,882 | $ | - | $ | 136,318 | ||||||||||||||||||||||||||||||||||||||
Accounts payable | $ | — | $ | — | $ | 47,356 | $ | 73,918 | $ | — | $ | 121,274 | Accrued expenses | (1,732) | -103,240 | 319,466 | 558,469 | - | 772,963 | |||||||||||||||||||||||||||||||
Accrued expenses | — | (142,612 | ) | 374,807 | 535,090 | — | 767,285 | Accrued interest | - | 210,874 | - | (113) | (30,189) | 180,572 | ||||||||||||||||||||||||||||||||||||
Intercompany payable (1) | — | — | 3,316,763 | — | (3,316,763 | ) | — | Intercompany payable (1) | - | - | 4,032,992 | 166,019 | (4,199,011) | - | ||||||||||||||||||||||||||||||||||||
Accrued interest | — | 139,805 | — | 2,859 | (10,550 | ) | 132,114 | Current portion of long-term debt | - | 372,321 | - | 9,407 | - | 381,728 | ||||||||||||||||||||||||||||||||||||
Deferred income | — | — | 62,103 | 131,486 | — | 193,589 | Deferred income | - | - | 62,901 | 109,771 | - | 172,672 | |||||||||||||||||||||||||||||||||||||
Other current liabilities | — | — | — | 45,080 | — | 45,080 | Other current liabilities | - | 76,939 | - | 60,950 | - | 137,889 | |||||||||||||||||||||||||||||||||||||
Current portion of long-term debt | — | 427,047 | — | 6,411 | — | 433,458 | ||||||||||||||||||||||||||||||||||||||||||||
Total Current Liabilities | (1,732) | 556,894 | 4,452,795 | 1,003,385 | (4,229,200) | 1,782,142 | ||||||||||||||||||||||||||||||||||||||||||||
Total Current Liabilities | — | 424,240 | 3,801,029 | 794,844 | (3,327,313 | ) | 1,692,800 | |||||||||||||||||||||||||||||||||||||||||||
Long-term debt | — | 15,724,871 | 4,001 | 4,933,496 | (684,591 | ) | 19,977,777 | |||||||||||||||||||||||||||||||||||||||||||
Long-term intercompany payable | — | 944,628 | — | — | (944,628 | ) | — | (In thousands) | 31-Dec-12 | |||||||||||||||||||||||||||||||||||||||||
Intercompany long-term debt | — | — | 962,000 | — | (962,000 | ) | — | Party | Subsidiary | Guarantor | Non-Guarantor | Elimination | Consolidated | |||||||||||||||||||||||||||||||||||||
Deferred income taxes | — | (146,333 | ) | 946,953 | 671,838 | 1,411 | 1,473,869 | Company | Issuer | Subsidiaries | Subsidiaries | |||||||||||||||||||||||||||||||||||||||
Other long-term liabilities | — | 16,241 | 190,161 | 251,085 | — | 457,487 | Long-term debt | - | 16,310,694 | 4,000 | 4,935,388 | (884,713) | 20,365,369 | |||||||||||||||||||||||||||||||||||||
Total member’s interest (deficit) | (8,783,548 | ) | (8,783,546 | ) | 3,121,847 | 1,473,037 | 4,601,458 | (8,370,752 | ) | Long-term intercompany payable | - | 729,157 | - | - | (729,157) | - | ||||||||||||||||||||||||||||||||||
Intercompany long-term debt | - | - | 962,000 | - | (962,000) | - | ||||||||||||||||||||||||||||||||||||||||||||
Total Liabilities and Member’s Equity (Deficit) | $ | (8,783,548 | ) | $ | 8,180,101 | $ | 9,025,991 | $ | 8,124,300 | $ | (1,315,663 | ) | $ | 15,231,181 | Deferred income taxes | (13,556) | (94,322) | 1,089,659 | 705,935 | 2,160 | 1,689,876 | |||||||||||||||||||||||||||||
Other long-term liabilities | - | 28,473 | 182,142 | 239,902 | - | 450,517 | ||||||||||||||||||||||||||||||||||||||||||||
Total member’s interest (deficit) | (8,518,574) | (8,574,081) | 3,252,641 | 1,453,610 | 4,391,213 | (7,995,191) | ||||||||||||||||||||||||||||||||||||||||||||
(1) | The intercompany payable balance includes approximately $7.3 billion of designated amounts of borrowing under the senior secured credit facilities by certain Guarantor Subsidiaries that are Co-Borrowers and primary obligors thereunder with respect to these amounts. These amounts were incurred by the Co-Borrowers at the time of the closing of the merger, but were funded and will be repaid through accounts of the Subsidiary Issuer. The intercompany receivables balance includes the amount of such borrowings, which are required to be repaid to the lenders under the senior secured credit facilities by the Guarantor Subsidiaries as Co-Borrowers and primary obligors thereunder. | |||||||||||||||||||||||||||||||||||||||||||||||||
Total Liabilities and Member’s Equity | $ | (8,533,862) | $ | 8,956,815 | $ | 9,943,237 | $ | 8,338,220 | $ | (2,411,697) | $ | 16,292,713 | ||||||||||||||||||||||||||||||||||||||
As of December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||||||||||||
(In thousands) | Parent | Subsidiary | Guarantor | Non- | Eliminations | Consolidated | -1 | The intercompany payable balance includes approximately $7.3 billion of designated amounts of borrowing under the senior secured credit facilities by certain Guarantor Subsidiaries that are Co-Borrowers and primary obligors thereunder with respect to these amounts. These amounts were incurred by the Co-Borrowers at the time of the closing of the merger, but were funded and will be repaid through accounts of the Subsidiary Issuer. The intercompany receivables balance includes the amount of such borrowings, which are required to be repaid to the lenders under the senior secured credit facilities by the Guarantor Subsidiaries as Co-Borrowers and primary obligors thereunder. | ||||||||||||||||||||||||||||||||||||||||||
Company | Issuer | Subsidiaries | Guarantor | |||||||||||||||||||||||||||||||||||||||||||||||
Subsidiaries | ||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | — | $ | 11 | $ | 333,768 | $ | 891,231 | $ | — | $ | 1,225,010 | ||||||||||||||||||||||||||||||||||||||
Accounts receivable, net of allowance | — | — | 683,072 | 757,097 | — | 1,440,169 | (In thousands) | December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||||
Intercompany receivables (1) | — | 4,032,992 | 166,019 | — | (4,199,011 | ) | — | Parent | Subsidiary | Guarantor | Non-Guarantor | Eliminations | Consolidated | |||||||||||||||||||||||||||||||||||||
Prepaid expenses | — | 2,397 | 33,190 | 152,052 | 187,639 | Company | Issuer | Subsidiaries | Subsidiaries | |||||||||||||||||||||||||||||||||||||||||
Other current assets | — | 36,446 | 64,894 | 248,325 | (214,730 | ) | 134,935 | Cash and cash equivalents | $ | - | $ | 1 | $ | 461,572 | $ | 767,109 | $ | - | $ | 1,228,682 | ||||||||||||||||||||||||||||||
Accounts receivable, net of allowance | - | - | 694,548 | 704,587 | - | 1,399,135 | ||||||||||||||||||||||||||||||||||||||||||||
Total Current Assets | — | 4,071,846 | 1,280,943 | 2,048,705 | (4,413,741 | ) | 2,987,753 | Intercompany receivables (1) | 30,270 | 4,824,634 | - | - | (4,854,904) | - | ||||||||||||||||||||||||||||||||||||
Structures, net | — | — | — | 1,890,693 | — | 1,890,693 | Prepaid expenses | 2,251 | - | 25,944 | 133,122 | - | 161,317 | |||||||||||||||||||||||||||||||||||||
Other property, plant and equipment, net | — | — | 827,623 | 318,538 | — | 1,146,161 | Other current assets | - | 46,018 | 81,620 | 144,573 | (76,060) | 196,151 | |||||||||||||||||||||||||||||||||||||
Indefinite-lived intangibles - licenses | — | — | 2,423,979 | — | — | 2,423,979 | ||||||||||||||||||||||||||||||||||||||||||||
Indefinite-lived intangibles - permits | — | — | — | 1,070,720 | — | 1,070,720 | Total Current Assets | 32,521 | 4,870,653 | 1,263,684 | 1,749,391 | (4,930,964) | 2,985,285 | |||||||||||||||||||||||||||||||||||||
Other intangibles, net | — | — | 1,174,818 | 565,974 | — | 1,740,792 | Property, plant and equipment, net | - | - | 815,245 | 2,248,082 | - | 3,063,327 | |||||||||||||||||||||||||||||||||||||
Goodwill | — | — | 3,350,083 | 866,002 | — | 4,216,085 | Indefinite-lived intangibles - licenses | - | - | 2,411,367 | - | - | 2,411,367 | |||||||||||||||||||||||||||||||||||||
Intercompany notes receivable | — | 962,000 | — | — | (962,000 | ) | — | Indefinite-lived intangibles - permits | - | - | - | 1,105,704 | - | 1,105,704 | ||||||||||||||||||||||||||||||||||||
Long-term intercompany receivable | — | — | — | 729,157 | (729,157 | ) | — | Other intangibles, net | - | - | 1,389,935 | 627,825 | - | 2,017,760 | ||||||||||||||||||||||||||||||||||||
Investment in subsidiaries | (8,518,574 | ) | 3,848,000 | 552,184 | — | 4,118,390 | — | Goodwill | - | - | 3,325,771 | 860,947 | - | 4,186,718 | ||||||||||||||||||||||||||||||||||||
Other assets | — | 115,188 | 333,607 | 848,431 | (480,696 | ) | 816,530 | Intercompany notes receivable | - | 962,000 | - | - | (962,000) | - | ||||||||||||||||||||||||||||||||||||
Long-term intercompany receivable | - | - | - | 656,040 | (656,040) | - | ||||||||||||||||||||||||||||||||||||||||||||
Total Assets | $ | (8,518,574 | ) | $ | 8,997,034 | $ | 9,943,237 | $ | 8,338,220 | $ | (2,467,204 | ) | $ | 16,292,713 | Investment in subsidiaries | (8,342,987) | 5,234,229 | 2,844,451 | - | 264,307 | - | |||||||||||||||||||||||||||||
Other assets | - | 167,337 | 254,435 | 907,567 | (557,461) | 771,878 | ||||||||||||||||||||||||||||||||||||||||||||
Accounts payable | $ | — | $ | — | $ | 37,436 | $ | 95,790 | $ | — | $ | 133,226 | ||||||||||||||||||||||||||||||||||||||
Accrued expenses | — | (104,972 | ) | 319,466 | 561,561 | — | 776,055 | Total Assets | $ | (8,310,466) | $ | 11,234,219 | $ | 12,304,888 | $ | 8,155,556 | $ | (6,842,158) | $ | 16,542,039 | ||||||||||||||||||||||||||||||
Intercompany payable (1) | — | — | 4,032,992 | 166,019 | (4,199,011 | ) | — | |||||||||||||||||||||||||||||||||||||||||||
Accrued interest | — | 210,874 | — | (113 | ) | (30,189 | ) | 180,572 | ||||||||||||||||||||||||||||||||||||||||||
Deferred income | — | — | 62,901 | 109,771 | — | 172,672 | Accounts payable | $ | - | $ | - | $ | 26,119 | $ | 95,456 | $ | - | $ | 121,575 | |||||||||||||||||||||||||||||||
Other current liabilities | — | 76,939 | — | 60,950 | — | 137,889 | Accrued expenses | (641) | (61,478) | 266,249 | 531,022 | - | 735,152 | |||||||||||||||||||||||||||||||||||||
Current portion of long-term debt | — | 372,321 | — | 9,407 | — | 381,728 | Accrued interest | - | 189,144 | (1) | 2,277 | (31,059) | 160,361 | |||||||||||||||||||||||||||||||||||||
Intercompany payable (1) | - | - | 4,743,944 | 110,960 | (4,854,904) | - | ||||||||||||||||||||||||||||||||||||||||||||
Total Current Liabilities | $ | — | $ | 555,162 | $ | 4,452,795 | $ | 1,003,385 | $ | (4,229,200 | ) | $ | 1,782,142 | Current portion of long-term debt | - | 243,927 | 905 | 23,806 | - | 268,638 | ||||||||||||||||||||||||||||||
Long-term debt | — | 16,310,694 | 4,000 | 4,935,388 | (884,713 | ) | 20,365,369 | Deferred income | - | - | 50,416 | 92,820 | - | 143,236 | ||||||||||||||||||||||||||||||||||||
Long-term intercompany payable | — | 729,157 | — | — | (729,157 | ) | — | |||||||||||||||||||||||||||||||||||||||||||
Intercompany long-term debt | — | — | 962,000 | — | (962,000 | ) | — | Total Current Liabilities | (641) | 371,593 | 5,087,632 | 856,341 | (4,885,963) | 1,428,962 | ||||||||||||||||||||||||||||||||||||
Deferred income taxes | — | (107,878 | ) | 1,089,659 | 705,935 | 2,160 | 1,689,876 | Long-term debt | - | 18,305,183 | 3,321 | 2,522,103 | (892,076) | 19,938,531 | ||||||||||||||||||||||||||||||||||||
Other long-term liabilities | — | 28,473 | 182,142 | 239,902 | — | 450,517 | Long-term intercompany payable | - | 655,930 | 110 | - | (656,040) | - | |||||||||||||||||||||||||||||||||||||
Total member’s interest (deficit) | (8,518,574 | ) | (8,518,574 | ) | 3,252,641 | 1,453,610 | 4,335,706 | (7,995,191 | ) | Intercompany long-term debt | - | - | 962,000 | - | (962,000) | - | ||||||||||||||||||||||||||||||||||
Deferred income taxes | (13,845) | 39,173 | 1,055,533 | 858,908 | (1,170) | 1,938,599 | ||||||||||||||||||||||||||||||||||||||||||||
Total Liabilities and Member’s Equity (Deficit) | $ | (8,518,574 | ) | $ | 8,997,034 | $ | 9,943,237 | $ | 8,338,220 | $ | (2,467,204 | ) | $ | 16,292,713 | Other long-term liabilities | - | 205,327 | 220,546 | 282,015 | - | 707,888 | |||||||||||||||||||||||||||||
Total member’s interest (deficit) | (8,295,980) | (8,342,987) | 4,975,746 | 3,636,189 | 555,091 | (7,471,941) | ||||||||||||||||||||||||||||||||||||||||||||
-1 | The intercompany payable balance includes approximately $7.3 billion of designated amounts of borrowing under the senior secured credit facilities by certain Guarantor Subsidiaries that are Co-Borrowers and primary obligors thereunder with respect to these amounts. These amounts were incurred by the Co-Borrowers at the time of the closing of the merger, but were funded and will be repaid through accounts of the Subsidiary Issuer. The intercompany receivables balance includes the amount of such borrowings, which are required to be repaid to the lenders under the senior secured credit facilities by the Guarantor Subsidiaries as Co-Borrowers and primary obligors thereunder. | Total Liabilities and Member’s Equity | $ | (8,310,466) | $ | 11,234,219 | $ | 12,304,888 | $ | 8,155,556 | $ | (6,842,158) | $ | 16,542,039 | ||||||||||||||||||||||||||||||||||||
Three Months Ended September 30, 2013 | -1 | The intercompany payable balance includes approximately $7.3 billion of designated amounts of borrowing under the senior secured credit facilities by certain Guarantor Subsidiaries that are Co-Borrowers and primary obligors thereunder with respect to these amounts. These amounts were incurred by the Co-Borrowers at the time of the closing of the merger, but were funded and will be repaid through accounts of the Subsidiary Issuer. The intercompany receivables balance includes the amount of such borrowings, which are required to be repaid to the lenders under the senior secured credit facilities by the Guarantor Subsidiaries as Co-Borrowers and primary obligors thereunder. | ||||||||||||||||||||||||||||||||||||||||||||||||
(In thousands) | Parent | Subsidiary | Guarantor | Non-Guarantor | Eliminations | Consolidated | ||||||||||||||||||||||||||||||||||||||||||||
Company | Issuer | Subsidiaries | Subsidiaries | |||||||||||||||||||||||||||||||||||||||||||||||
Revenue | $ | — | $ | — | $ | 862,813 | $ | 729,887 | $ | (5,178 | ) | $ | 1,587,522 | (In thousands) | Year Ended December 31, 2012 | |||||||||||||||||||||||||||||||||||
Operating expenses: | Parent | Subsidiary | Guarantor | Non-Guarantor | Eliminations | Consolidated | ||||||||||||||||||||||||||||||||||||||||||||
Direct operating expenses | — | — | 227,057 | 398,591 | (1,776 | ) | 623,872 | Company | Issuer | Subsidiaries | Subsidiaries | |||||||||||||||||||||||||||||||||||||||
Selling, general and administrative expenses | — | — | 302,033 | 134,964 | (3,402 | ) | 433,595 | Revenue | $ | - | $ | - | $ | 3,288,779 | $ | 2,974,108 | $ | (16,003) | $ | 6,246,884 | ||||||||||||||||||||||||||||||
Corporate expenses | — | 2,609 | 59,876 | 29,719 | — | 92,204 | Operating expenses: | |||||||||||||||||||||||||||||||||||||||||||
Depreciation and amortization | — | — | 78,627 | 98,703 | — | 177,330 | Direct operating expenses | - | - | 883,190 | 1,621,341 | (7,981) | 2,496,550 | |||||||||||||||||||||||||||||||||||||
Other operating income (expense), net | — | — | (418 | ) | 6,604 | — | 6,186 | Selling, general and administrative expenses | - | - | 1,090,006 | 591,463 | (8,022) | 1,673,447 | ||||||||||||||||||||||||||||||||||||
Corporate expenses | 10,829 | - | 171,771 | 105,428 | - | 288,028 | ||||||||||||||||||||||||||||||||||||||||||||
Operating income (loss) | — | (2,609 | ) | 194,802 | 74,514 | — | 266,707 | Depreciation and amortization | - | - | 328,633 | 400,652 | - | 729,285 | ||||||||||||||||||||||||||||||||||||
Interest expense, net | — | 377,789 | 13,125 | 39,804 | 7,686 | 438,404 | Impairment charge | - | - | - | 37,651 | - | 37,651 | |||||||||||||||||||||||||||||||||||||
Gain (loss) on marketable securities | — | — | 49 | (18 | ) | — | 31 | Other operating income (expense) – net | - | - | -2,825 | 50,952 | - | 48,127 | ||||||||||||||||||||||||||||||||||||
Equity in earnings (loss) of nonconsolidated affiliates | (94,169 | ) | 130,633 | 7,210 | 4,030 | (43,721 | ) | 3,983 | ||||||||||||||||||||||||||||||||||||||||||
Other income (expense), net | — | (156 | ) | 440 | 1,425 | — | 1,709 | Operating income (loss) | -10,829 | - | 812,354 | 268,525 | - | 1,070,050 | ||||||||||||||||||||||||||||||||||||
Interest (income) expense – net | - | 1,307,703 | 23,143 | 139,824 | 78,353 | 1,549,023 | ||||||||||||||||||||||||||||||||||||||||||||
Income (loss) before income taxes | (94,169 | ) | (249,921 | ) | 189,376 | 40,147 | (51,407 | ) | (165,974 | ) | Loss on marketable securities | - | -1 | -2,001 | (2,578) | - | (4,580) | |||||||||||||||||||||||||||||||||
Income tax benefit (expense) | — | 155,752 | (77,584 | ) | (4,366 | ) | — | 73,802 | Equity in earnings (loss) of nonconsolidated affiliates | -329,817 | 492,819 | -174,774 | 19,464 | 10,865 | 18,557 | |||||||||||||||||||||||||||||||||||
Loss on debt extinguishment | - | -33,652 | - | (221,071) | - | (254,723) | ||||||||||||||||||||||||||||||||||||||||||||
Consolidated net income (loss) | (94,169 | ) | (94,169 | ) | 111,792 | 35,781 | (51,407 | ) | (92,172 | ) | Other income (expense) – net | - | -1 | 3,960 | 5,743 | (9,452) | 250 | |||||||||||||||||||||||||||||||||
Less amount attributable to noncontrolling interest | — | — | 1,911 | 7,772 | — | 9,683 | ||||||||||||||||||||||||||||||||||||||||||||
Income (loss) before income taxes | -340,646 | -848,538 | 616,396 | (69,741) | (76,940) | (719,469) | ||||||||||||||||||||||||||||||||||||||||||||
Net income (loss) attributable to the Company | $ | (94,169 | ) | $ | (94,169 | ) | $ | 109,881 | $ | 28,009 | $ | (51,407 | ) | $ | (101,855 | ) | Income tax benefit (expense) | 3,972 | 518,721 | -246,380 | 31,966 | - | 308,279 | |||||||||||||||||||||||||||
Other comprehensive income (loss), net of tax: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments | — | — | (3,985 | ) | 44,487 | — | 40,502 | Consolidated net income (loss) | -336,674 | -329,817 | 370,016 | (37,775) | (76,940) | (411,190) | ||||||||||||||||||||||||||||||||||||
Unrealized gain on securities and derivatives: | Less amount attributable to noncontrolling interest | - | - | -10,613 | 23,902 | - | 13,289 | |||||||||||||||||||||||||||||||||||||||||||
Unrealized holding gain on marketable securities | — | — | — | 710 | (697 | ) | 13 | |||||||||||||||||||||||||||||||||||||||||||
Unrealized holding gain on cash flow derivatives | — | 17,114 | — | — | — | 17,114 | Net income (loss) attributable to the Company | $ | -336,674 | $ | -329,817 | $ | 380,629 | $ | (61,677) | $ | (76,940) | $ | (424,479) | |||||||||||||||||||||||||||||||
Reclassification adjustment for realized gains on securities included in net income (loss) | — | — | (1 | ) | (1,432 | ) | — | (1,433 | ) | Other comprehensive income (loss), net of tax: | ||||||||||||||||||||||||||||||||||||||||
Equity in subsidiary comprehensive income | 47,724 | 30,610 | 37,724 | — | (116,058 | ) | — | Foreign currency translation adjustments | - | - | -399 | 40,641 | - | 40,242 | ||||||||||||||||||||||||||||||||||||
Unrealized gain (loss) on securities and derivatives: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Comprehensive income (loss) | (46,445 | ) | (46,445 | ) | 143,619 | 71,774 | (168,162 | ) | (45,659 | ) | Unrealized holding gain (loss) on marketable securities | - | - | 25,676 | (8,151) | 5,578 | 23,103 | |||||||||||||||||||||||||||||||||
Less amount attributable to noncontrolling interest | — | — | 3,128 | 6,041 | — | 9,169 | Unrealized holding loss on cash flow derivatives | - | 52,112 | - | - | - | 52,112 | |||||||||||||||||||||||||||||||||||||
Reclassification adjustment | 2 | -2 | - | 3,180 | - | 3,180 | ||||||||||||||||||||||||||||||||||||||||||||
Comprehensive income (loss) attributable to the Company | $ | (46,445 | ) | $ | (46,445 | ) | $ | 140,491 | $ | 65,733 | $ | (168,162 | ) | $ | (54,828 | ) | Equity in subsidiary comprehensive income (loss) | 107,179 | 55,069 | 33,967 | - | (196,215) | - | |||||||||||||||||||||||||||
Comprehensive income (loss) | -229,493 | -222,638 | 439,873 | (26,007) | (267,577) | (305,842) | ||||||||||||||||||||||||||||||||||||||||||||
Less amount attributable to noncontrolling interest | - | - | 4,175 | 1,703 | - | 5,878 | ||||||||||||||||||||||||||||||||||||||||||||
Three Months Ended September 30, 2012 | ||||||||||||||||||||||||||||||||||||||||||||||||||
(In thousands) | Parent | Subsidiary | Guarantor | Non-Guarantor | Eliminations | Consolidated | Comprehensive income (loss) attributable to the Company | $ | (229,493) | $ | (222,638) | $ | 435,698 | $ | (27,710) | $ | (267,577) | $ | (311,720) | |||||||||||||||||||||||||||||||
Company | Issuer | Subsidiaries | Subsidiaries | |||||||||||||||||||||||||||||||||||||||||||||||
Revenue | $ | — | $ | — | $ | 853,665 | $ | 737,693 | $ | (4,027 | ) | $ | 1,587,331 | |||||||||||||||||||||||||||||||||||||
Operating expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Direct operating expenses | — | — | 226,224 | 393,337 | (2,340 | ) | 617,221 | (In thousands) | Year Ended December 31, 2011 | |||||||||||||||||||||||||||||||||||||||||
Selling, general and administrative expenses | — | — | 285,715 | 140,022 | (1,687 | ) | 424,050 | Parent | Subsidiary | Guarantor | Non-Guarantor | Eliminations | Consolidated | |||||||||||||||||||||||||||||||||||||
Corporate expenses | — | 2,661 | 42,440 | 28,820 | — | 73,921 | Company | Issuer | Subsidiaries | Subsidiaries | ||||||||||||||||||||||||||||||||||||||||
Depreciation and amortization | — | — | 81,650 | 100,700 | — | 182,350 | Revenue | $- | $- | $ | 3,121,308 | $ | 3,059,676 | $ | (19,632) | $ | 6,161,352 | |||||||||||||||||||||||||||||||||
Other operating income (expense), net | — | — | (279 | ) | 42,397 | — | 42,118 | Operating expenses: | ||||||||||||||||||||||||||||||||||||||||||
Direct operating expenses | - | - | 849,834 | 1,660,786 | (6,584) | 2,504,036 | ||||||||||||||||||||||||||||||||||||||||||||
Operating income (loss) | — | (2,661 | ) | 217,357 | 117,211 | — | 331,907 | Selling, general and administrative expenses | - | - | 1,062,726 | 567,580 | (13,048) | 1,617,258 | ||||||||||||||||||||||||||||||||||||
Interest expense, net | — | 319,407 | 5,845 | 43,158 | 19,800 | 388,210 | Corporate expenses | 10,878 | - | 125,964 | 90,254 | - | 227,096 | |||||||||||||||||||||||||||||||||||||
Equity in earnings (loss) of nonconsolidated affiliates | (30,761 | ) | 171,077 | 17,166 | 3,702 | (157,521 | ) | 3,663 | Depreciation and amortization | - | - | 327,240 | 436,066 | - | 763,306 | |||||||||||||||||||||||||||||||||||
Other income (expense), net | — | — | 1,745 | (921 | ) | — | 824 | Impairment charges | - | - | - | 7,614 | - | 7,614 | ||||||||||||||||||||||||||||||||||||
Other operating income – net | - | - | 4,091 | 8,591 | - | 12,682 | ||||||||||||||||||||||||||||||||||||||||||||
Income (loss) before income taxes | (30,761 | ) | (150,991 | ) | 230,423 | 76,834 | (177,321 | ) | (51,816 | ) | ||||||||||||||||||||||||||||||||||||||||
Income tax benefit (expense) | — | 120,230 | (81,474 | ) | (25,524 | ) | — | 13,232 | Operating income (loss) | (10,878) | - | 759,635 | 305,967 | - | 1,054,724 | |||||||||||||||||||||||||||||||||||
Interest expense – net | 13 | 1,360,995 | 2,370 | 27,321 | 75,547 | 1,466,246 | ||||||||||||||||||||||||||||||||||||||||||||
Consolidated net income (loss) | (30,761 | ) | (30,761 | ) | 148,949 | 51,310 | (177,321 | ) | (38,584 | ) | Loss on marketable securities | - | - | - | (4,827) | - | (4,827) | |||||||||||||||||||||||||||||||||
Less amount attributable to noncontrolling interest | — | — | 4,436 | 7,541 | — | 11,977 | Equity in earnings (loss) of nonconsolidated affiliates | (223,915) | 629,915 | 54,407 | 26,987 | (460,436) | 26,958 | |||||||||||||||||||||||||||||||||||||
Loss on debt extinguishment | - | (5,721) | (1) | - | 4,275 | (1,447) | ||||||||||||||||||||||||||||||||||||||||||||
Net income (loss) attributable to the Company | $ | (30,761 | ) | $ | (30,761 | ) | $ | 144,513 | $ | 43,769 | $ | (177,321 | ) | $ | (50,561 | ) | Other income (expense) – net | (1) | 1 | 590 | (3,759) | - | (3,169) | |||||||||||||||||||||||||||
Other comprehensive income, net of tax: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments | — | — | (257 | ) | 21,476 | — | 21,219 | |||||||||||||||||||||||||||||||||||||||||||
Unrealized gain (loss) on securities and derivatives: | Income (loss) before income taxes | (234,807) | (736,800) | 812,261 | 297,047 | (531,708) | (394,007) | |||||||||||||||||||||||||||||||||||||||||||
Unrealized holding gain (loss) on marketable securities | — | — | 17,755 | (1,376 | ) | 289 | 16,668 | Income tax benefit (expense) | 3,985 | 512,885 | (274,930) | (115,962) | - | 125,978 | ||||||||||||||||||||||||||||||||||||
Unrealized holding gain on cash flow derivatives | — | 11,808 | — | — | — | 11,808 | ||||||||||||||||||||||||||||||||||||||||||||
Other adjustments to comprehensive income (loss) | — | — | — | (688 | ) | — | (688 | ) | Consolidated net income (loss) | (230,822) | (223,915) | 537,331 | 181,085 | (531,708) | (268,029) | |||||||||||||||||||||||||||||||||||
Equity in subsidiary comprehensive income | 45,758 | 33,950 | 18,228 | — | (97,936 | ) | — | Less amount attributable to noncontrolling interest | - | - | 13,792 | 20,273 | - | 34,065 | ||||||||||||||||||||||||||||||||||||
Comprehensive income | 14,997 | 14,997 | 180,239 | 63,181 | (274,968 | ) | (1,554 | ) | Net income (loss) attributable to the Company | $ (230,822) | $ (223,915) | $ | 523,539 | $ | 160,812 | $ | (531,708) | $ | (302,094) | |||||||||||||||||||||||||||||||
Less amount attributable to noncontrolling interest | — | — | 1,776 | 1,184 | — | 2,960 | Other comprehensive income (loss), net of tax: | |||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments | - | - | 1,267 | (30,914) | - | (29,647) | ||||||||||||||||||||||||||||||||||||||||||||
Comprehensive income attributable to the Company | $ | 14,997 | $ | 14,997 | $ | 178,463 | $ | 61,997 | $ | (274,968 | ) | $ | (4,514 | ) | Unrealized gain (loss) on securities and derivatives: | |||||||||||||||||||||||||||||||||||
Unrealized holding gain (loss) on marketable securities | - | - | 4,610 | (2,874) | (1,960) | (224) | ||||||||||||||||||||||||||||||||||||||||||||
Unrealized holding loss on cash flow derivatives | - | 33,775 | - | - | - | 33,775 | ||||||||||||||||||||||||||||||||||||||||||||
Reclassification adjustment | - | - | - | 3,787 | - | 3,787 | ||||||||||||||||||||||||||||||||||||||||||||
Nine Months Ended September 30, 2013 | Equity in subsidiary comprehensive income (loss) | 5,518 | (28,257) | (38,702) | - | 61,441 | - | |||||||||||||||||||||||||||||||||||||||||||
(In thousands) | Parent | Subsidiary | Guarantor | Non-Guarantor | Eliminations | Consolidated | ||||||||||||||||||||||||||||||||||||||||||||
Company | Issuer | Subsidiaries | Subsidiaries | Comprehensive income (loss) | (225,304) | (218,397) | 490,714 | 130,811 | (472,227) | (294,403) | ||||||||||||||||||||||||||||||||||||||||
Revenue | $ | — | $ | — | $ | 2,401,245 | $ | 2,160,620 | $ | (13,188 | ) | $ | 4,548,677 | Less amount attributable to noncontrolling interest | - | - | (4,594) | 8,918 | - | 4,324 | ||||||||||||||||||||||||||||||
Operating expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Direct operating expenses | — | — | 656,234 | 1,188,887 | (5,000 | ) | 1,840,121 | Comprehensive income (loss) attributable to the Company | $ (225,304) | $ (218,397) | $ | 495,308 | $ | 121,893 | $ | (472,227) | $ | (298,727) | ||||||||||||||||||||||||||||||||
Selling, general and administrative expenses | — | — | 850,970 | 414,442 | (8,188 | ) | 1,257,224 | |||||||||||||||||||||||||||||||||||||||||||
Corporate expenses | — | 8,126 | 153,963 | 91,435 | — | 253,524 | ||||||||||||||||||||||||||||||||||||||||||||
Depreciation and amortization | — | — | 241,904 | 297,342 | — | 539,246 | ||||||||||||||||||||||||||||||||||||||||||||
Other operating income (expense), net | — | — | (2,710 | ) | 12,404 | — | 9,694 | (In thousands) | Year Ended December 31, 2010 | |||||||||||||||||||||||||||||||||||||||||
Parent | Subsidiary | Guarantor | Non-Guarantor | Eliminations | Consolidated | |||||||||||||||||||||||||||||||||||||||||||||
Operating income (loss) | — | (8,126 | ) | 495,464 | 180,918 | — | 668,256 | Company | Issuer | Subsidiaries | Subsidiaries | |||||||||||||||||||||||||||||||||||||||
Interest expense, net | — | 1,039,587 | 26,798 | 132,068 | 32,984 | 1,231,437 | Revenue | $ | - | $ | - | $ | 3,044,866 | $ | 2,824,400 | $ | (3,581) | $ | 5,865,685 | |||||||||||||||||||||||||||||||
Gain (loss) on marketable securities | — | — | 170,182 | (18 | ) | (39,235 | ) | 130,929 | Operating expenses: | |||||||||||||||||||||||||||||||||||||||||
Equity in earnings (loss) of nonconsolidated affiliates | (225,437 | ) | 430,607 | (51,315 | ) | 13,878 | (154,138 | ) | 13,595 | Direct operating expenses | - | - | 818,001 | 1,564,515 | (869) | 2,381,647 | ||||||||||||||||||||||||||||||||||
Loss on extinguishment of debt | — | (3,888 | ) | — | — | — | (3,888 | ) | Selling, general and administrative expenses | - | - | 1,060,262 | 512,662 | (2,712) | 1,570,212 | |||||||||||||||||||||||||||||||||||
Other income (expense), net | — | (18,060 | ) | 644 | 27 | — | (17,389 | ) | Corporate expenses | 12,274 | 28 | 164,144 | 107,596 | - | 284,042 | |||||||||||||||||||||||||||||||||||
Depreciation and amortization | - | - | 317,761 | 415,108 | - | 732,869 | ||||||||||||||||||||||||||||||||||||||||||||
Income (loss) before income taxes | (225,437 | ) | (639,054 | ) | 588,177 | 62,737 | (226,357 | ) | (439,934 | ) | Impairment charges | - | - | 3,871 | 11,493 | - | 15,364 | |||||||||||||||||||||||||||||||||
Income tax benefit (expense) | — | 413,617 | (216,801 | ) | (38,166 | ) | — | 158,650 | Other operating income – net | - | - | 7,043 | (23,753) | - | (16,710) | |||||||||||||||||||||||||||||||||||
Consolidated net income (loss) | (225,437 | ) | (225,437 | ) | 371,376 | 24,571 | (226,357 | ) | (281,284 | ) | Operating income (loss) | (12,274) | (28) | 687,870 | 189,273 | - | 864,841 | |||||||||||||||||||||||||||||||||
Less amount attributable to noncontrolling interest | — | — | (1,351 | ) | 17,723 | — | 16,372 | Interest expense – net | 17 | 1,415,932 | 379 | 40,198 | 76,815 | 1,533,341 | ||||||||||||||||||||||||||||||||||||
Loss on marketable securities | - | - | - | (6,490) | - | (6,490) | ||||||||||||||||||||||||||||||||||||||||||||
Net income (loss) attributable to the Company | $ | (225,437 | ) | $ | (225,437 | ) | $ | 372,727 | $ | 6,848 | $ | (226,357 | ) | $ | (297,656 | ) | Equity in earnings (loss) of nonconsolidated affiliates | (454,779) | 428,976 | (80,040) | 5,749 | 105,796 | 5,702 | |||||||||||||||||||||||||||
Other comprehensive income (loss), net of tax: | Loss on debt extinguishment | - | - | - | - | 60,289 | 60,289 | |||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments | — | — | 11,875 | (40,401 | ) | — | (28,526 | ) | Other income (expense) – net | (1) | (1) | (2,496) | (11,336) | - | (13,834) | |||||||||||||||||||||||||||||||||||
Unrealized gain on securities and derivatives: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Unrealized holding gain on marketable securities | — | — | 15,390 | 1,491 | (1,262 | ) | 15,619 | Income (loss) before income taxes | (467,071) | (986,985) | 604,955 | 136,998 | 89,270 | (622,833) | ||||||||||||||||||||||||||||||||||||
Unrealized holding gain on cash flow derivatives | — | 48,180 | — | — | — | 48,180 | Income tax benefit (expense) | 4,508 | 532,206 | (283,171) | (93,563) | - | 159,980 | |||||||||||||||||||||||||||||||||||||
Other adjustments to comprehensive income (loss) | — | — | — | (998 | ) | — | (998 | ) | ||||||||||||||||||||||||||||||||||||||||||
Reclassification adjustment for realized gains on securities included in net income (loss) | — | — | (82,321 | ) | (1,432 | ) | — | (83,753 | ) | Consolidated net income (loss) | (462,563) | (454,779) | 321,784 | 43,435 | 89,270 | (462,853) | ||||||||||||||||||||||||||||||||||
Equity in subsidiary comprehensive loss | (45,808 | ) | (93,988 | ) | (40,551 | ) | — | 180,347 | — | Less amount attributable to noncontrolling interest | - | - | 5,130 | 11,106 | - | 16,236 | ||||||||||||||||||||||||||||||||||
Comprehensive income (loss) | (271,245 | ) | (271,245 | ) | 277,120 | (34,492 | ) | (47,272 | ) | (347,134 | ) | Net income (loss) attributable to the Company | $ | (462,563) | $ | (454,779) | $ | 316,654 | $ | 32,329 | $ | 89,270 | $ | (479,089) | ||||||||||||||||||||||||||
Less amount attributable to noncontrolling interest | — | — | (1,619 | ) | (789 | ) | — | (2,408 | ) | Other comprehensive income (loss), net of tax: | ||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments | - | - | (903) | 27,204 | - | 26,301 | ||||||||||||||||||||||||||||||||||||||||||||
Comprehensive income (loss) attributable to the Company | $ | (271,245 | ) | $ | (271,245 | ) | $ | 278,739 | $ | (33,703 | ) | $ | (47,272 | ) | $ | (344,726 | ) | Unrealized gain (loss) on securities and derivatives: | ||||||||||||||||||||||||||||||||
Unrealized holding gain (loss) on marketable securities | - | - | 24,996 | (7,809) | - | 17,187 | ||||||||||||||||||||||||||||||||||||||||||||
Unrealized holding loss on cash flow derivatives | - | 15,112 | - | - | - | 15,112 | ||||||||||||||||||||||||||||||||||||||||||||
Reclassification adjustment | - | - | - | 14,750 | - | 14,750 | ||||||||||||||||||||||||||||||||||||||||||||
Nine Months Ended September 30, 2012 | Equity in subsidiary comprehensive income (loss) | 64,493 | 49,381 | 26,528 | - | (140,402) | - | |||||||||||||||||||||||||||||||||||||||||||
(In thousands) | Parent | Subsidiary | Guarantor | Non-Guarantor | Eliminations | Consolidated | ||||||||||||||||||||||||||||||||||||||||||||
Company | Issuer | Subsidiaries | Subsidiaries | Comprehensive income (loss) | (398,070) | (390,286) | 367,275 | 66,474 | (51,132) | (405,739) | ||||||||||||||||||||||||||||||||||||||||
Revenue | $ | — | $ | — | $ | 2,398,690 | $ | 2,163,928 | $ | (12,070 | ) | $ | 4,550,548 | Less amount attributable to noncontrolling interest | - | - | 1,240 | 7,617 | - | 8,857 | ||||||||||||||||||||||||||||||
Operating expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Direct operating expenses | — | — | 637,823 | 1,195,141 | (6,047 | ) | 1,826,917 | Comprehensive income (loss) attributable to the Company | $ | (398,070) | $ | (390,286) | $ | 366,035 | $ | 58,857 | $ | (51,132) | $ | (414,596) | ||||||||||||||||||||||||||||||
Selling, general and administrative expenses | — | — | 827,925 | 431,388 | (6,023 | ) | 1,253,290 | |||||||||||||||||||||||||||||||||||||||||||
Corporate expenses | — | 8,130 | 124,268 | 86,223 | — | 218,621 | ||||||||||||||||||||||||||||||||||||||||||||
Depreciation and amortization | — | — | 246,165 | 293,390 | — | 539,555 | ||||||||||||||||||||||||||||||||||||||||||||
Other operating income (expense), net | — | — | (1,987 | ) | 49,146 | — | 47,159 | (In thousands) | Year Ended December 31, 2012 | |||||||||||||||||||||||||||||||||||||||||
Parent | Subsidiary | Guarantor | Non-Guarantor | Eliminations | Consolidated | |||||||||||||||||||||||||||||||||||||||||||||
Operating income (loss) | — | (8,130 | ) | 560,522 | 206,932 | — | 759,324 | Company | Issuer | Subsidiaries | Subsidiaries | |||||||||||||||||||||||||||||||||||||||
Interest expense, net | — | 975,090 | 17,566 | 99,887 | 55,550 | 1,148,093 | Cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||
Equity in earnings (loss) of nonconsolidated affiliates | (168,213 | ) | 440,803 | (30,015 | ) | 12,332 | (242,993 | ) | 11,914 | Consolidated net income (loss) | $ | (336,674) | $ | (329,817) | $ | 370,016 | $ | (37,775) | $ | (76,940) | $ | (411,190) | ||||||||||||||||||||||||||||
Loss on extinguishment of debt | — | (15,167 | ) | — | — | — | (15,167 | ) | Reconciling items: | |||||||||||||||||||||||||||||||||||||||||
Other income, net | — | — | 1,931 | 5,842 | (9,452 | ) | (1,679 | ) | Impairment charges | - | - | - | 37,651 | - | 37,651 | |||||||||||||||||||||||||||||||||||
Depreciation and amortization | - | - | 328,633 | 400,652 | - | 729,285 | ||||||||||||||||||||||||||||||||||||||||||||
Income (loss) before income taxes | (168,213 | ) | (557,584 | ) | 514,872 | 125,219 | (307,995 | ) | (393,701 | ) | Deferred taxes | 289 | (164,738) | 20,143 | (160,305) | - | (304,611) | |||||||||||||||||||||||||||||||||
Income tax benefit (expense) | — | 389,371 | (154,024 | ) | (56,054 | ) | — | 179,293 | Provision for doubtful accounts | - | - | 4,459 | 7,256 | - | 11,715 | |||||||||||||||||||||||||||||||||||
Amortization of deferred financing charges and note discounts, net | - | 196,549 | (7,534) | (103,271) | 78,353 | 164,097 | ||||||||||||||||||||||||||||||||||||||||||||
Consolidated net income (loss) | (168,213 | ) | (168,213 | ) | 360,848 | 69,165 | (307,995 | ) | (214,408 | ) | Share-based compensation | - | - | 17,951 | 10,589 | - | 28,540 | |||||||||||||||||||||||||||||||||
Less amount attributable to noncontrolling interest | — | — | 3,821 | 14,986 | — | 18,807 | Gain (loss) on disposal of operating assets | - | - | 2,825 | (50,952) | - | (48,127) | |||||||||||||||||||||||||||||||||||||
Loss on marketable securities | - | 1 | 2,001 | 2,578 | - | 4,580 | ||||||||||||||||||||||||||||||||||||||||||||
Net income (loss) attributable to the Company | $ | (168,213 | ) | $ | (168,213 | ) | $ | 357,027 | $ | 54,179 | $ | (307,995 | ) | $ | (233,215 | ) | Equity in (earnings) loss of nonconsolidated affiliates | 329,817 | (492,819) | 174,774 | (19,464) | (10,865) | (18,557) | |||||||||||||||||||||||||||
Other comprehensive income (loss), net of tax: | Loss on extinguishment of debt | - | 33,652 | - | 221,071 | - | 254,723 | |||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments | — | — | (724 | ) | 18,652 | — | 17,928 | Other reconciling items – net | - | - | (7,623) | 25,423 | - | 17,800 | ||||||||||||||||||||||||||||||||||||
Unrealized gain (loss) on securities and derivatives: | Changes in operating assets and liabilities, net of effects of acquisitions and dispositions: | |||||||||||||||||||||||||||||||||||||||||||||||||
Unrealized holding gain (loss) on marketable securities | — | — | 18,476 | (7,743 | ) | 6,666 | 17,399 | (Increase) decrease in accounts receivable | - | - | 12,256 | (46,494) | - | (34,238) | ||||||||||||||||||||||||||||||||||||
Unrealized holding gain on cash flow derivatives | — | 36,322 | — | — | — | 36,322 | Increase in accrued expenses | - | - | 9,432 | 25,442 | - | 34,874 | |||||||||||||||||||||||||||||||||||||
Other adjustments to comprehensive income (loss) | 2 | (2 | ) | — | (534 | ) | — | (534 | ) | Increase (decrease) in accounts payable and other liabilities | - | (17,783) | (25,854) | 24,589 | - | (19,048) | ||||||||||||||||||||||||||||||||||
Equity in subsidiary comprehensive income | 63,570 | 27,250 | 10,926 | — | (101,746 | ) | — | Increase (decrease) in accrued interest | - | 21,731 | - | (2,377) | 869 | 20,223 | ||||||||||||||||||||||||||||||||||||
Increase in deferred income | - | - | 9,521 | 23,961 | - | 33,482 | ||||||||||||||||||||||||||||||||||||||||||||
Comprehensive income (loss) | (104,641 | ) | (104,643 | ) | 385,705 | 64,554 | (403,075 | ) | (162,100 | ) | Changes in other operating assets and liabilities | (1,237) | (41,762) | 20,915 | 10,452 | (869) | (12,501) | |||||||||||||||||||||||||||||||||
Less amount attributable to noncontrolling interest | — | — | 1,428 | (551 | ) | — | 877 | |||||||||||||||||||||||||||||||||||||||||||
Net cash provided by (used for) operating activities | (7,805) | (794,986) | 931,915 | 369,026 | (9,452) | 488,698 | ||||||||||||||||||||||||||||||||||||||||||||
Comprehensive income (loss) attributable to the Company | $ | (104,641 | ) | $ | (104,643 | ) | $ | 384,277 | $ | 65,105 | $ | (403,075 | ) | $ | (162,977 | ) | ||||||||||||||||||||||||||||||||||
Cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Proceeds from maturity of Clear Channel notes | - | - | - | 50,149 | (50,149) | - | ||||||||||||||||||||||||||||||||||||||||||||
Purchases of businesses | - | - | (45,395) | (4,721) | - | (50,116) | ||||||||||||||||||||||||||||||||||||||||||||
Nine Months Ended September 30, 2013 | Purchases of property, plant and equipment | - | - | (114,023) | (276,257) | - | (390,280) | |||||||||||||||||||||||||||||||||||||||||||
(In thousands) | Parent | Subsidiary | Guarantor | Non-Guarantor | Eliminations | Consolidated | Proceeds from disposal of assets | - | - | 3,223 | 56,442 | - | 59,665 | |||||||||||||||||||||||||||||||||||||
Company | Issuer | Subsidiaries | Subsidiaries | Purchases of other operating assets | - | - | (9,107) | (5,719) | - | (14,826) | ||||||||||||||||||||||||||||||||||||||||
Cash flows from operating activities: | Change in other – net | - | 1,925,661 | 1,918,909 | (4,857) | (3,841,177) | (1,464) | |||||||||||||||||||||||||||||||||||||||||||
Consolidated net income (loss) | $ | (225,437 | ) | $ | (225,437 | ) | $ | 371,376 | $ | 24,571 | $ | (226,357 | ) | $ | (281,284 | ) | ||||||||||||||||||||||||||||||||||
Reconciling items: | Net cash provided by (used for) investing activities | - | 1,925,661 | 1,753,607 | (184,963) | (3,891,326) | (397,021) | |||||||||||||||||||||||||||||||||||||||||||
Depreciation and amortization | — | — | 241,904 | 297,342 | — | 539,246 | ||||||||||||||||||||||||||||||||||||||||||||
Deferred taxes | — | (67,214 | ) | (94,804 | ) | (33,338 | ) | — | (195,356 | ) | Cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||
Provision for doubtful accounts | — | — | 10,172 | 3,538 | — | 13,710 | Draws on credit facilities | - | 602,500 | - | 2,063 | - | 604,563 | |||||||||||||||||||||||||||||||||||||
Amortization of deferred financing charges and note discounts, net | — | 106,150 | (3,622 | ) | (42,254 | ) | 32,984 | 93,258 | Payments on credit facilities | - | (1,928,051) | - | (3,368) | - | (1,931,419) | |||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | 8,446 | 5,647 | — | 14,093 | Intercompany funding | 10,401 | 903,857 | (896,192) | (18,066) | - | - | |||||||||||||||||||||||||||||||||||||
(Gain) loss on disposal of operating assets | — | — | 2,710 | (12,404 | ) | — | (9,694 | ) | Proceeds from long-term debt | - | - | - | 4,917,643 | - | 4,917,643 | |||||||||||||||||||||||||||||||||||
(Gain) loss on marketable securities | — | — | (170,182 | ) | 18 | 39,235 | (130,929 | ) | Payments on long-term debt | - | (695,342) | (927) | (2,700,786) | 50,149 | (3,346,906) | |||||||||||||||||||||||||||||||||||
Equity in (earnings) loss of nonconsolidated affiliates | 225,437 | (430,607 | ) | 51,315 | (13,878 | ) | 154,138 | (13,595 | ) | Dividends paid | - | - | (1,916,207) | (2,179,849) | 3,851,322 | (244,734) | ||||||||||||||||||||||||||||||||||
Loss on extinguishment of debt | — | 3,888 | — | — | — | 3,888 | Deferred financing charges | - | (13,629) | - | (69,988) | - | (83,617) | |||||||||||||||||||||||||||||||||||||
Other reconciling items, net | — | 1 | (152 | ) | 18,742 | — | 18,591 | Change in other – net | (2,596) | - | - | (7,590) | (693) | (10,879) | ||||||||||||||||||||||||||||||||||||
Changes in operating assets and liabilities, net of effects of acquisitions and dispositions: | ||||||||||||||||||||||||||||||||||||||||||||||||||
(Increase) decrease in accounts receivable | — | — | (45,500 | ) | 49,205 | — | 3,705 | Net cash provided by (used for) financing activities | 7,805 | (1,130,665) | (2,813,326) | (59,941) | 3,900,778 | (95,349) | ||||||||||||||||||||||||||||||||||||
Increase in deferred income | — | — | 6,469 | 21,707 | — | 28,176 | ||||||||||||||||||||||||||||||||||||||||||||
Increase (decrease) in accrued expenses | — | (37,640 | ) | 50,331 | (28,005 | ) | — | (15,314 | ) | Net increase (decrease) in cash and cash equivalents | - | 10 | (127,804) | 124,122 | - | (3,672) | ||||||||||||||||||||||||||||||||||
Increase (decrease) in accounts payable | — | — | 9,921 | (22,049 | ) | — | (12,128 | ) | Cash and cash equivalents at beginning of period | - | 1 | 461,572 | 767,109 | - | 1,228,682 | |||||||||||||||||||||||||||||||||||
Increase (decrease) in accrued interest | — | (68,401 | ) | 37,546 | 2,981 | (18,842 | ) | (46,716 | ) | |||||||||||||||||||||||||||||||||||||||||
Changes in other operating assets and liabilities | — | (14,407 | ) | (33,450 | ) | 18,207 | 18,842 | (10,808 | ) | Cash and cash equivalents at end of period | $ | - | $ | 11 | $ | 333,768 | $ | 891,231 | $ | - | $ | 1,225,010 | ||||||||||||||||||||||||||||
Net cash provided by (used for) operating activities | — | (733,667 | ) | 442,480 | 290,030 | — | (1,157 | ) | ||||||||||||||||||||||||||||||||||||||||||
Cash flows from investing activities: | (In thousands) | Year Ended December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||
Purchases of property, plant and equipment | — | — | (82,677 | ) | (114,583 | ) | — | (197,260 | ) | Parent | Subsidiary | Guarantor | Non-Guarantor | Eliminations | Consolidated | |||||||||||||||||||||||||||||||||||
Acquisition of operating assets | — | — | (1,745 | ) | (842 | ) | — | (2,587 | ) | Company | Issuer | Subsidiaries | Subsidiaries | |||||||||||||||||||||||||||||||||||||
Proceeds from sale of investment securities | — | — | 75 | 355,073 | (219,577 | ) | 135,571 | Cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||
Proceeds from disposal of assets | — | — | 22,318 | 17,479 | — | 39,797 | Consolidated net income (loss) | $ | (230,822) | $ | (223,915) | $ | 537,331 | $ | 181,085 | $ | (531,708) | $ | (268,029) | |||||||||||||||||||||||||||||||
Dividends from subsidiaries | (393 | ) | 329,867 | — | — | (329,474 | ) | — | Reconciling items: | |||||||||||||||||||||||||||||||||||||||||
Change in other, net | — | — | (1,236 | ) | (2,271 | ) | — | (3,507 | ) | Impairment charges | - | - | - | 7,614 | - | 7,614 | ||||||||||||||||||||||||||||||||||
Depreciation and amortization | - | - | 327,240 | 436,066 | - | 763,306 | ||||||||||||||||||||||||||||||||||||||||||||
Net cash provided by (used for) investing activities | (393 | ) | 329,867 | (63,265 | ) | 254,856 | (549,051 | ) | (27,986 | ) | Deferred taxes | (1,180) | (249,392) | 109,795 | (3,167) | - | (143,944) | |||||||||||||||||||||||||||||||||
Provision for doubtful accounts | - | - | 7,604 | 6,119 | - | 13,723 | ||||||||||||||||||||||||||||||||||||||||||||
Cash flows from financing activities: | Amortization of deferred financing charges and note discounts, net | - | 222,908 | (6,144) | (104,277) | 75,547 | 188,034 | |||||||||||||||||||||||||||||||||||||||||||
Draws on credit facilities | — | 269,500 | — | 2,752 | — | 272,252 | Share-based compensation | - | - | 9,754 | 10,913 | - | 20,667 | |||||||||||||||||||||||||||||||||||||
Payments on credit facilities | — | (22,500 | ) | — | (1,344 | ) | — | (23,844 | ) | Gain on disposal of operating assets | - | - | (4,091) | (8,591) | - | (12,682) | ||||||||||||||||||||||||||||||||||
Intercompany funding | — | 1,028,726 | (549,015 | ) | (479,711 | ) | — | — | Loss on marketable securities | - | - | - | 4,827 | - | 4,827 | |||||||||||||||||||||||||||||||||||
Proceeds from long-term debt | — | 575,000 | — | 51 | — | 575,051 | Equity in (earnings) loss of nonconsolidated affiliates | 223,915 | (629,915) | (54,407) | (26,987) | 460,436 | (26,958) | |||||||||||||||||||||||||||||||||||||
Payments on long-term debt | — | (1,437,435 | ) | — | (5,478 | ) | 219,577 | (1,223,336 | ) | (Gain) loss on extinguishment of debt | - | 5,721 | 1 | - | (4,275) | 1,447 | ||||||||||||||||||||||||||||||||||
Payments to repurchase noncontrolling interests | — | — | — | (61,143 | ) | — | (61,143 | ) | Other reconciling items – net | - | - | 1,083 | 15,037 | - | 16,120 | |||||||||||||||||||||||||||||||||||
Dividends and other payments to noncontrolling interests | — | — | (84,377 | ) | (259,352 | ) | 329,867 | (13,862 | ) | Changes in operating assets and liabilities, net of effects of acquisitions and dispositions: | ||||||||||||||||||||||||||||||||||||||||
Deferred financing charges | — | (9,885 | ) | — | (337 | ) | — | (10,222 | ) | (Increase) decrease in accounts receivable | - | - | (13,090) | 5,255 | - | (7,835) | ||||||||||||||||||||||||||||||||||
Change in other, net | 393 | 393 | — | 1,610 | (393 | ) | 2,003 | Decrease in accrued expenses | - | (4,341) | (93,854) | (29,047) | - | (127,242) | ||||||||||||||||||||||||||||||||||||
Increase (decrease) in accounts payable and other liabilities | - | - | (52,995) | 37,864 | - | (15,131) | ||||||||||||||||||||||||||||||||||||||||||||
Net cash provided by (used for) financing activities | 393 | 403,799 | (633,392 | ) | (802,952 | ) | 549,051 | (483,101 | ) | Increase in accrued interest | - | 16,866 | 20,813 | 1,127 | 364 | 39,170 | ||||||||||||||||||||||||||||||||||
Decrease in deferred income | - | - | (427) | (10,349) | - | (10,776) | ||||||||||||||||||||||||||||||||||||||||||||
Effect of exchange rate changes on cash | — | — | — | (1,714 | ) | — | (1,714 | ) | Changes in other operating assets and liabilities | (125) | 26,946 | (78,254) | (16,556) | (364) | (68,353) | |||||||||||||||||||||||||||||||||||
Net decrease in cash and cash equivalents | — | (1 | ) | (254,177 | ) | (259,780 | ) | — | (513,958 | ) | Net cash provided by (used for) operating activities | (8,212) | (835,122) | 710,359 | 506,933 | - | 373,958 | |||||||||||||||||||||||||||||||||
Cash and cash equivalents at beginning of period | — | 11 | 333,768 | 891,231 | — | 1,225,010 | ||||||||||||||||||||||||||||||||||||||||||||
Cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents at end of period | $ | — | $ | 10 | $ | 79,591 | $ | 631,451 | $ | — | $ | 711,052 | Proceeds from maturity of Clear Channel notes | - | - | - | 167,022 | (167,022) | - | |||||||||||||||||||||||||||||||
Proceeds from sale of other investments | - | - | (700) | 7,594 | - | 6,894 | ||||||||||||||||||||||||||||||||||||||||||||
Purchases of businesses | - | - | (207) | (46,149) | - | (46,356) | ||||||||||||||||||||||||||||||||||||||||||||
Purchases of property, plant and equipment | - | - | (69,650) | (292,631) | - | (362,281) | ||||||||||||||||||||||||||||||||||||||||||||
Nine Months Ended September 30, 2012 | Proceeds from disposal of assets | - | - | 41,387 | 12,883 | - | 54,270 | |||||||||||||||||||||||||||||||||||||||||||
(In thousands) | Parent | Subsidiary | Guarantor | Non-Guarantor | Eliminations | Consolidated | Purchases of other operating assets | - | - | (6,201) | (14,794) | - | (20,995) | |||||||||||||||||||||||||||||||||||||
Company | Issuer | Subsidiaries | Subsidiaries | Investment in Clear Channel notes | - | - | - | (55,250) | 55,250 | - | ||||||||||||||||||||||||||||||||||||||||
Cash flows from operating activities: | Change in other – net | - | - | 69 | (16,761) | 17,074 | 382 | |||||||||||||||||||||||||||||||||||||||||||
Consolidated net income (loss) | $ | (168,213 | ) | $ | (168,213 | ) | $ | 360,848 | $ | 69,165 | $ | (307,995 | ) | $ | (214,408 | ) | ||||||||||||||||||||||||||||||||||
Reconciling items: | Net cash provided by (used for) investing activities | - | - | (35,302) | (238,086) | (94,698) | (368,086) | |||||||||||||||||||||||||||||||||||||||||||
Depreciation and amortization | — | — | 246,165 | 293,390 | — | 539,555 | ||||||||||||||||||||||||||||||||||||||||||||
Deferred taxes | — | (136,099 | ) | 13,989 | (35,852 | ) | — | (157,962 | ) | Cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||
Provision for doubtful accounts | — | — | 6,209 | 4,800 | — | 11,009 | Draws on credit facilities | - | 55,000 | - | - | - | 55,000 | |||||||||||||||||||||||||||||||||||||
Amortization of deferred financing charges and note discounts, net | — | 147,096 | (4,507 | ) | (73,877 | ) | 55,550 | 124,262 | Payments on credit facilities | - | (956,181) | - | (4,151) | - | (960,332) | |||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | 11,074 | 9,016 | — | 20,090 | Intercompany funding | 8,518 | 1,486,401 | (1,414,366) | (80,553) | - | - | |||||||||||||||||||||||||||||||||||||
(Gain) loss on disposal of operating assets | — | — | 1,987 | (49,146 | ) | — | (47,159 | ) | Proceeds from long-term debt | - | 1,724,650 | 1,604 | 5,012 | - | 1,731,266 | |||||||||||||||||||||||||||||||||||
Equity in (earnings) loss of non consolidated affiliates | 168,213 | (440,803 | ) | 30,015 | (12,332 | ) | 242,993 | (11,914 | ) | Payments on long-term debt | - | (1,428,051) | (22,155) | (115,115) | 167,022 | (1,398,299) | ||||||||||||||||||||||||||||||||||
Loss on extinguishment of debt | — | 15,167 | — | — | — | 15,167 | Repurchase of long-term debt | - | - | - | - | (55,250) | (55,250) | |||||||||||||||||||||||||||||||||||||
Other reconciling items, net | — | — | 1,196 | 17,224 | — | 18,420 | Deferred financing charges | - | (46,697) | 38 | - | - | (46,659) | |||||||||||||||||||||||||||||||||||||
Changes in operating assets and liabilities, net of effects of acquisitions and dispositions: | Change in other – net | (306) | - | 1,032 | (7,494) | (17,074) | (23,842) | |||||||||||||||||||||||||||||||||||||||||||
(Increase) decrease in accounts receivable | — | — | (24,839 | ) | 36 | — | (24,803 | ) | ||||||||||||||||||||||||||||||||||||||||||
Increase in deferred income | — | — | 12,209 | 25,736 | — | 37,945 | Net cash provided by (used for) financing activities | 8,212 | 835,122 | (1,433,847) | (202,301) | 94,698 | (698,116) | |||||||||||||||||||||||||||||||||||||
Increase (decrease) in accrued expenses | — | (42,224 | ) | 43,989 | (13,066 | ) | — | (11,301 | ) | |||||||||||||||||||||||||||||||||||||||||
Increase (decrease) in accounts payable | — | — | 8,978 | (7,417 | ) | — | 1,561 | Net increase (decrease) in cash and cash equivalents | - | - | (758,790) | 66,546 | - | (692,244) | ||||||||||||||||||||||||||||||||||||
Increase (decrease) in accrued interest | — | (103,117 | ) | 5,393 | 88 | 14,456 | (83,180 | ) | Cash and cash equivalents at beginning of period | - | 1 | 1,220,362 | 700,563 | - | 1,920,926 | |||||||||||||||||||||||||||||||||||
Changes in other operating assets and liabilities | — | (19,519 | ) | (52,408 | ) | 23,779 | (14,456 | ) | (62,604 | ) | ||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents at end of period | $ | - | $ | 1 | $ | 461,572 | $ | 767,109 | $ | - | $ | 1,228,682 | ||||||||||||||||||||||||||||||||||||||
Net cash provided by (used for) operating activities | — | (747,712 | ) | 660,298 | 251,544 | (9,452 | ) | 154,678 | ||||||||||||||||||||||||||||||||||||||||||
Cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Purchases of property, plant and equipment | — | — | (72,542 | ) | (187,939 | ) | — | (260,481 | ) | (In thousands) | Year Ended December 31, 2010 | |||||||||||||||||||||||||||||||||||||||
Acquisition of other operating assets | — | — | (24,340 | ) | (9,398 | ) | — | (33,738 | ) | Parent | Subsidiary | Guarantor | Non-Guarantor | Eliminations | Consolidated | |||||||||||||||||||||||||||||||||||
Proceeds from disposal of assets | — | — | 4,868 | 54,047 | — | 58,915 | Company | Issuer | Subsidiaries | Subsidiaries | ||||||||||||||||||||||||||||||||||||||||
Dividends from subsidiaries | — | 1,925,661 | 1,916,209 | — | (3,841,870 | ) | — | Cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||
Change in other, net | — | — | (6,057 | ) | 45,681 | (49,456 | ) | (9,832 | ) | Consolidated net income (loss) | $ | (462,563) | $ | (454,779) | $ | 321,784 | $ | 43,435 | $ | 89,270 | $ | (462,853) | ||||||||||||||||||||||||||||
Reconciling items: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net cash provided by (used for) investing activities | — | 1,925,661 | 1,818,138 | (97,609 | ) | (3,891,326 | ) | (245,136 | ) | Impairment charges | - | - | 3,871 | 11,493 | - | 15,364 | ||||||||||||||||||||||||||||||||||
Depreciation and amortization | - | - | 317,761 | 415,108 | - | 732,869 | ||||||||||||||||||||||||||||||||||||||||||||
Cash flows from financing activities: | Deferred taxes | (1,445) | (250,630) | 56,272 | (15,377) | - | (211,180) | |||||||||||||||||||||||||||||||||||||||||||
Draws on credit facilities | — | 602,500 | — | 2,063 | — | 604,563 | Provision for doubtful accounts | - | - | 14,312 | 8,806 | - | 23,118 | |||||||||||||||||||||||||||||||||||||
Payments on credit facilities | — | (1,918,051 | ) | — | (1,922 | ) | — | (1,919,973 | ) | Amortization of deferred financing charges and note discounts, net | - | 251,590 | (3,908) | (109,547) | 76,815 | 214,950 | ||||||||||||||||||||||||||||||||||
Intercompany funding | — | 617,944 | (591,649 | ) | (26,295 | ) | — | — | Share-based compensation | - | - | 22,200 | 12,046 | - | 34,246 | |||||||||||||||||||||||||||||||||||
Proceeds from long-term debt | — | — | — | 2,200,000 | — | 2,200,000 | (Gain) loss on sale of operating assets | - | - | (7,043) | 23,753 | - | 16,710 | |||||||||||||||||||||||||||||||||||||
Payments on long-term debt | — | (480,342 | ) | (928 | ) | (7,301 | ) | 50,149 | (438,422 | ) | Loss on marketable securities | - | - | - | 6,490 | - | 6,490 | |||||||||||||||||||||||||||||||||
Payments to repurchase noncontrolling interests | — | — | — | (7,040 | ) | — | (7,040 | ) | Equity in (earnings) loss of nonconsolidated Affiliates | 454,779 | (428,976) | 80,040 | (5,749) | (105,796) | (5,702) | |||||||||||||||||||||||||||||||||||
Dividends and other payments to noncontrolling interests | — | — | (1,916,207 | ) | (2,182,879 | ) | 3,851,322 | (247,764 | ) | Loss on extinguishment of debt | - | - | - | - | (60,289) | (60,289) | ||||||||||||||||||||||||||||||||||
Deferred financing charges | — | — | — | (40,002 | ) | — | (40,002 | ) | Other reconciling items - net | - | - | (149) | 26,239 | - | 26,090 | |||||||||||||||||||||||||||||||||||
Change in other, net | — | — | 4 | 6,253 | (693 | ) | 5,564 | Changes in operating assets and liabilities, net of effects of acquisitions and dispositions: | ||||||||||||||||||||||||||||||||||||||||||
Increase in accounts receivable | - | - | (73,082) | (46,778) | - | (119,860) | ||||||||||||||||||||||||||||||||||||||||||||
Net cash used for financing activities | — | (1,177,949 | ) | (2,508,780 | ) | (57,123 | ) | 3,900,778 | 156,926 | (Increase) decrease in Federal income taxes receivable | 4,187 | 382,024 | (304,098) | 50,196 | - | 132,309 | ||||||||||||||||||||||||||||||||||
Increase in accrued expenses | - | - | 71,525 | 45,907 | - | 117,432 | ||||||||||||||||||||||||||||||||||||||||||||
Effect of exchange rate changes on cash | — | — | — | 1,493 | — | 1,493 | Increase (decrease) in accounts payable and other liabilities | - | - | (11,740) | 4,816 | - | (6,924) | |||||||||||||||||||||||||||||||||||||
Increase (decrease) in accrued interest | - | 131,055 | - | 243 | (44,245) | 87,053 | ||||||||||||||||||||||||||||||||||||||||||||
Net increase (decrease) in cash and cash equivalents | — | — | (30,344 | ) | 98,305 | — | 67,961 | Increase (decrease) in deferred income | - | - | 8,024 | (7,228) | - | 796 | ||||||||||||||||||||||||||||||||||||
Cash and cash equivalents at beginning of period | — | 1 | 461,572 | 767,109 | — | 1,228,682 | Changes in other operating assets and liabilities | (547) | (79,835) | 34,229 | 43,662 | 44,245 | 41,754 | |||||||||||||||||||||||||||||||||||||
Cash and cash equivalents at end of period | $ | — | $ | 1 | $ | 431,228 | $ | 865,414 | $ | — | $ | 1,296,643 | Net cash provided by (used for) operating activities | (5,589) | (449,551) | 529,998 | 507,515 | - | 582,373 | |||||||||||||||||||||||||||||||
Cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Investment in Clear Channel notes | - | - | (125,000) | - | 125,000 | - | ||||||||||||||||||||||||||||||||||||||||||||
Proceeds from maturity of Clear Channel notes | - | - | - | 10,025 | (10,025) | - | ||||||||||||||||||||||||||||||||||||||||||||
Proceeds from other investments | - | - | - | 18,700 | (17,500) | 1,200 | ||||||||||||||||||||||||||||||||||||||||||||
Purchases of property, plant and equipment | - | - | (45,868) | (195,596) | - | (241,464) | ||||||||||||||||||||||||||||||||||||||||||||
Proceeds from disposal of assets | - | - | 20,884 | 7,753 | - | 28,637 | ||||||||||||||||||||||||||||||||||||||||||||
Purchases of other operating assets | - | - | (14,269) | (1,841) | - | (16,110) | ||||||||||||||||||||||||||||||||||||||||||||
Change in other - net | - | - | 35,325 | (12,335) | (35,450) | (12,460) | ||||||||||||||||||||||||||||||||||||||||||||
Net cash provided by (used for) investing activities | - | - | (128,928) | (173,294) | 62,025 | (240,197) | ||||||||||||||||||||||||||||||||||||||||||||
Cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Draws on credit facilities | - | 194,000 | - | 4,670 | - | 198,670 | ||||||||||||||||||||||||||||||||||||||||||||
Payments on credit facilities | - | (105,500) | - | (47,095) | - | (152,595) | ||||||||||||||||||||||||||||||||||||||||||||
Intercompany funding | 2,975 | 605,939 | (439,697) | (169,217) | - | - | ||||||||||||||||||||||||||||||||||||||||||||
Proceeds from long-term debt | - | 138,795 | - | 6,844 | - | 145,639 | ||||||||||||||||||||||||||||||||||||||||||||
Payments on long-term debt | - | (383,682) | (4) | (13,211) | 27,525 | (369,372) | ||||||||||||||||||||||||||||||||||||||||||||
Repurchases of long-term debt | - | - | - | - | (125,000) | (125,000) | ||||||||||||||||||||||||||||||||||||||||||||
Change in other - net | 2,614 | - | - | (40,650) | 35,450 | (2,586) | ||||||||||||||||||||||||||||||||||||||||||||
Net cash provided by (used for) financing activities | 5,589 | 449,552 | (439,701) | (258,659) | (62,025) | (305,244) | ||||||||||||||||||||||||||||||||||||||||||||
Net increase (decrease) in cash and cash equivalents | - | 1 | (38,631) | 75,562 | - | 36,932 | ||||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents at beginning of period | - | - | 1,258,993 | 625,001 | - | 1,883,994 | ||||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents at end of period | $ | - | $ | 1 | $ | 1,220,362 | $ | 700,563 | $ | - | $ | 1,920,926 | ||||||||||||||||||||||||||||||||||||||
SUMMARY_OF_SIGNIFICANT_ACCOUNT
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 12 Months Ended | ||||||||||||||||||
Dec. 31, 2012 | |||||||||||||||||||
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | ' | ||||||||||||||||||
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | |||||||||||||||||||
As permitted by the rules and regulations of the Securities and Exchange Commission (the “SEC”), the financial statements and related footnotes included in Item 8 of Part II of this Annual Report on Form 10-K are those of Clear Channel Capital I, LLC (the “Company” or the “Parent Company”), the direct parent of Clear Channel Communications, Inc., a Texas corporation (“Clear Channel” or “Subsidiary Issuer”), and contain certain footnote disclosures regarding the financial information of Clear Channel and Clear Channel’s domestic wholly-owned subsidiaries that guarantee certain of Clear Channel’s outstanding indebtedness. | |||||||||||||||||||
Nature of Business | |||||||||||||||||||
The Company is a limited liability company organized under Delaware law, with all of its interests being held by Clear Channel Capital II, LLC, a direct, wholly owned subsidiary of CC Media Holdings, Inc. (“CCMH”). CCMH was formed in May 2007 by private equity funds sponsored by Bain Capital Partners, LLC and Thomas H. Lee Partners, L.P. (together, the “Sponsors”) for the purpose of acquiring the business of Clear Channel. The acquisition was completed on July 30, 2008 pursuant to the Agreement and Plan of Merger, dated November 16, 2006, as amended on April 18, 2007, May 17, 2007 and May 13, 2008 (the “Merger Agreement”). | |||||||||||||||||||
Clear Channel is a wholly-owned subsidiary of the Company. Upon the consummation of the merger, CCMH became a public company and Clear Channel was no longer a public company. Prior to the acquisition, the Company had not conducted any activities, other than activities incident to its formation and in connection with the acquisition, and did not have any assets or liabilities, other than as related to the acquisition. Subsequent to the acquisition, Clear Channel became a direct, wholly-owned subsidiary of the Company and the business of the Company became that of Clear Channel and its subsidiaries. As a result, all of the operations of the Company are conducted by Clear Channel. | |||||||||||||||||||
The Company’s reportable operating segments are Media and Entertainment (“CCME”), Americas outdoor advertising (“Americas outdoor”), and International outdoor advertising (“International outdoor”). The CCME segment provides media and entertainment services via broadcast and digital delivery. The Americas outdoor and International outdoor segments provide outdoor advertising services in their respective geographic regions using various digital and traditional display types. Included in the “Other” segment are the Company’s media representation business, Katz Media Group, as well as other general support services and initiatives, which are ancillary to its other businesses. | |||||||||||||||||||
During the first quarter of 2012, and in connection with the appointment of the new chief executive officer of the Company’s indirect subsidiary, Clear Channel Outdoor Holdings, Inc. (“CCOH”), the Company reevaluated its segment reporting and determined that its Latin American operations were more appropriately aligned with the operations of its International outdoor advertising segment. As a result, the operations of Latin America are no longer reflected within the Company’s Americas outdoor advertising segment and are currently included in the results of its International outdoor advertising segment. Accordingly, the Company has recast the corresponding segment disclosures for prior periods. | |||||||||||||||||||
Use of Estimates | |||||||||||||||||||
The preparation of the consolidated financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires management to make estimates, judgments, and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes including, but not limited to, legal, tax and insurance accruals. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Actual results could differ from those estimates. | |||||||||||||||||||
Principles of Consolidation | |||||||||||||||||||
The consolidated financial statements include the accounts of the Company and its subsidiaries. Also included in the consolidated financial statements are entities for which the Company has a controlling financial interest or is the primary beneficiary. Investments in companies in which the Company owns 20 percent to 50 percent of the voting common stock or otherwise exercises significant influence over operating and financial policies of the Company are accounted for using the equity method of accounting. All significant intercompany accounts have been eliminated in consolidation. | |||||||||||||||||||
Certain prior period amounts have been reclassified to conform to the 2012 presentation. | |||||||||||||||||||
The Company owns certain radio stations which, under current Federal Communications Commission (“FCC”) rules, are not permitted or transferable. These radio stations were placed in a trust in order to comply with FCC rules at the time of the closing of the merger that resulted in the Company’s acquisition of Clear Channel. The Company is the beneficial owner of the trust, but the radio stations are managed by an independent trustee. The Company will have to divest all of these radio stations unless any stations may be owned by the Company under then-current FCC rules, in which case the trust will be terminated with respect to such stations. The trust agreement stipulates that the Company must fund any operating shortfalls of the trust activities, and any excess cash flow generated by the trust is distributed to the Company. The Company is also the beneficiary of proceeds from the sale of stations held in the trust. The Company consolidates the trust in accordance with ASC 810-10, which requires an enterprise involved with variable interest entities to perform an analysis to determine whether the enterprise’s variable interest or interests give it a controlling financial interest in the variable interest entity, as the trust was determined to be a variable interest entity and the Company is its primary beneficiary. | |||||||||||||||||||
Cash and Cash Equivalents | |||||||||||||||||||
Cash and cash equivalents include all highly liquid investments with an original maturity of three months or less. | |||||||||||||||||||
Allowance for Doubtful Accounts | |||||||||||||||||||
The Company evaluates the collectability of its accounts receivable based on a combination of factors. In circumstances where it is aware of a specific customer’s inability to meet its financial obligations, it records a specific reserve to reduce the amounts recorded to what it believes will be collected. For all other customers, it recognizes reserves for bad debt based on historical experience of bad debts as a percent of revenue for each business unit, adjusted for relative improvements or deteriorations in the agings and changes in current economic conditions. The Company believes its concentration of credit risk is limited due to the large number and the geographic diversification of its customers. | |||||||||||||||||||
Purchase Accounting | |||||||||||||||||||
The Company accounts for its business combinations under the acquisition method of accounting. The total cost of an acquisition is allocated to the underlying identifiable net assets, based on their respective estimated fair values. The excess of the purchase price over the estimated fair values of the net assets acquired is recorded as goodwill. Determining the fair value of assets acquired and liabilities assumed requires management’s judgment and often involves the use of significant estimates and assumptions, including assumptions with respect to future cash inflows and outflows, discount rates, asset lives and market multiples, among other items. Various acquisition agreements may include contingent purchase consideration based on performance requirements of the investee. The Company accounts for these payments in conformity with the provisions of ASC 805-20-30, which establish the requirements related to recognition of certain assets and liabilities arising from contingencies. | |||||||||||||||||||
Property, Plant and Equipment | |||||||||||||||||||
Property, plant and equipment are stated at cost. Depreciation is computed using the straight-line method at rates that, in the opinion of management, are adequate to allocate the cost of such assets over their estimated useful lives, which are as follows: | |||||||||||||||||||
Buildings and improvements – 10 to 39 years | |||||||||||||||||||
Structures – 5 to 15 years | |||||||||||||||||||
Towers, transmitters and studio equipment – 7 to 20 years | |||||||||||||||||||
Furniture and other equipment – 3 to 20 years | |||||||||||||||||||
Leasehold improvements – shorter of economic life or lease term assuming renewal periods, if appropriate | |||||||||||||||||||
For assets associated with a lease or contract, the assets are depreciated at the shorter of the economic life or the lease or contract term, assuming renewal periods, if appropriate. Expenditures for maintenance and repairs are charged to operations as incurred, whereas expenditures for renewal and betterments are capitalized. | |||||||||||||||||||
The Company tests for possible impairment of property, plant, and equipment whenever events and circumstances indicate that depreciable assets might be impaired and the undiscounted cash flows estimated to be generated by those assets are less than the carrying amounts of those assets. When specific assets are determined to be unrecoverable, the cost basis of the asset is reduced to reflect the current fair market value. | |||||||||||||||||||
Land Leases and Other Structure Licenses | |||||||||||||||||||
Most of the Company’s outdoor advertising structures are located on leased land. Americas outdoor land leases are typically paid in advance for periods ranging from one to 12 months. International outdoor land leases are paid both in advance and in arrears, for periods ranging from one to 12 months. Most international street furniture display faces are operated through contracts with municipalities for up to 20 years. The leased land and street furniture contracts often include a percent of revenue to be paid along with a base rent payment. Prepaid land leases are recorded as an asset and expensed ratably over the related rental term and license and rent payments in arrears are recorded as an accrued liability. | |||||||||||||||||||
Intangible Assets | |||||||||||||||||||
The Company’s indefinite-lived intangible assets include FCC broadcast licenses in its CCME segment and billboard permits in its Americas outdoor advertising segment. The Company’s indefinite-lived intangible assets are not subject to amortization, but are tested for impairment at least annually. The Company tests for possible impairment of indefinite-lived intangible assets whenever events or changes in circumstances, such as a significant reduction in operating cash flow or a dramatic change in the manner for which the asset is intended to be used indicate that the carrying amount of the asset may not be recoverable. | |||||||||||||||||||
The Company performs its annual impairment test for its FCC licenses and permits using a direct valuation technique as prescribed in ASC 805-20-S99. The Company engages Mesirow Financial Consulting LLC (“Mesirow Financial”), a third party valuation firm, to assist the Company in the development of these assumptions and the Company’s determination of the fair value of its FCC licenses and permits. | |||||||||||||||||||
Other intangible assets include definite-lived intangible assets and permanent easements. The Company’s definite-lived intangible assets include primarily transit and street furniture contracts, talent and representation contracts, customer and advertiser relationships, and site-leases, all of which are amortized over the respective lives of the agreements, or over the period of time the assets are expected to contribute directly or indirectly to the Company’s future cash flows. The Company periodically reviews the appropriateness of the amortization periods related to its definite-lived intangible assets. These assets are recorded at cost. Permanent easements are indefinite-lived intangible assets which include certain rights to use real property not owned by the Company. | |||||||||||||||||||
The Company tests for possible impairment of other intangible assets whenever events and circumstances indicate that they might be impaired and the undiscounted cash flows estimated to be generated by those assets are less than the carrying amounts of those assets. When specific assets are determined to be unrecoverable, the cost basis of the asset is reduced to reflect the current fair market value. | |||||||||||||||||||
Goodwill | |||||||||||||||||||
At least annually, the Company performs its impairment test for each reporting unit’s goodwill. In 2012, the Company used a discounted cash flow model to determine if the carrying value of the reporting unit, including goodwill, is less than the fair value of the reporting unit. The Company identified its reporting units in accordance with ASC 350-20-55. The U.S. radio markets are aggregated into a single reporting unit and the Company’s U.S. outdoor advertising markets are aggregated into a single reporting unit for purposes of the goodwill impairment test. The Company also determined that within its Americas outdoor segment, Canada constitutes a separate reporting unit and each country in its International outdoor segment constitutes a separate reporting unit. The Company had no impairment of goodwill for 2012. | |||||||||||||||||||
In 2011, the Company utilized the option to assess qualitative factors under ASC 350-20-35 to determine whether it was more likely than not that the fair value of its reporting units was less than their carrying amounts, including goodwill. If, after the qualitative approach, further testing is required, the Company used a discounted cash flow model to determine if the carrying value of the reporting unit, including goodwill, was less than the fair value of the reporting unit. The Company recognized a non-cash impairment charge of $1.1 million to reduce goodwill in one country within its International outdoor segment for 2011. The Company performed its annual goodwill impairment test during 2010, and recognized a non-cash impairment charge of $2.1 million related to a specific reporting unit in its International outdoor segment. See Note 2 for further discussion. | |||||||||||||||||||
Nonconsolidated Affiliates | |||||||||||||||||||
In general, investments in which the Company owns 20 percent to 50 percent of the common stock or otherwise exercises significant influence over the investee are accounted for under the equity method. The Company does not recognize gains or losses upon the issuance of securities by any of its equity method investees. The Company reviews the value of equity method investments and records impairment charges in the statement of operations as a component of “Equity in earnings (loss) of nonconsolidated affiliates” for any decline in value that is determined to be other-than-temporary. | |||||||||||||||||||
For 2010, the Company recorded non-cash impairment charges of $8.3 million related to certain equity investments in its International outdoor segment. | |||||||||||||||||||
Other Investments | |||||||||||||||||||
Other investments are composed primarily of equity securities. These securities are classified as available-for-sale or trading and are carried at fair value based on quoted market prices. Securities are carried at historical value when quoted market prices are unavailable. The net unrealized gains or losses on the available-for-sale securities, net of tax, are reported in accumulated other comprehensive loss as a component of member’s deficit. In addition, the Company holds investments that do not have quoted market prices. The Company periodically assesses the value of available-for-sale and non-marketable securities and records impairment charges in the statement of comprehensive loss for any decline in value that is determined to be other-than-temporary. The average cost method is used to compute the realized gains and losses on sales of equity securities. | |||||||||||||||||||
The Company periodically assesses the value of its available-for-sale securities. Based on these assessments, the Company concluded that other-than-temporary impairments existed at December 31, 2012, 2011 and 2010 and recorded non-cash impairment charges of $4.6 million, $4.8 million and $6.5 million, respectively, during each of these years. Such charges are recorded on the statement of operations in “Loss on marketable securities”. | |||||||||||||||||||
Derivative Instruments and Hedging Activities | |||||||||||||||||||
The provisions of ASC 815-10 require the Company to recognize its interest rate swap agreement as either an asset or liability in the consolidated balance sheet at fair value. The accounting for changes in the fair value of a derivative instrument depends on whether it has been designated and qualifies as part of a hedging relationship, and further, on the type of hedging relationship. The interest rate swap is designated and qualifies as a hedging instrument, and is characterized as a cash flow hedge. The Company formally documents all relationships between hedging instruments and hedged items, as well as its risk management objectives and strategies for undertaking various hedge transactions. The Company formally assesses, both at inception and at least quarterly thereafter, whether the derivatives that are used in hedging transactions are highly effective in offsetting changes in either the fair value or cash flows of the hedged item. If a derivative ceases to be a highly effective hedge, the Company discontinues hedge accounting. | |||||||||||||||||||
Financial Instruments | |||||||||||||||||||
Due to their short maturity, the carrying amounts of accounts and notes receivable, accounts payable, accrued liabilities, and short-term borrowings approximated their fair values at December 31, 2012 and 2011. | |||||||||||||||||||
Income Taxes | |||||||||||||||||||
The Company accounts for income taxes using the liability method. Under this method, deferred tax assets and liabilities are determined based on differences between financial reporting bases and tax bases of assets and liabilities and are measured using the enacted tax rates expected to apply to taxable income in the periods in which the deferred tax asset or liability is expected to be realized or settled. Deferred tax assets are reduced by valuation allowances if the Company believes it is more likely than not that some portion or the entire asset will not be realized. As all earnings from the Company’s foreign operations are permanently reinvested and not distributed, the Company’s income tax provision does not include additional U.S. taxes on foreign operations. It is not practical to determine the amount of Federal income taxes, if any, that might become due in the event that the earnings were distributed. | |||||||||||||||||||
Revenue Recognition | |||||||||||||||||||
CCME revenue is recognized as advertisements or programs are broadcast and is generally billed monthly. Outdoor advertising contracts typically cover periods of a few weeks up to one year and are generally billed monthly. Revenue for outdoor advertising space rental is recognized ratably over the term of the contract. Advertising revenue is reported net of agency commissions. Agency commissions are calculated based on a stated percentage applied to gross billing revenue for the Company’s media and entertainment and outdoor operations. Payments received in advance of being earned are recorded as deferred income. Revenue arrangements typically contain multiple products and services and revenues are allocated based on the relative fair value of each delivered item and recognized in accordance with the applicable revenue recognition criteria for the specific unit of accounting. | |||||||||||||||||||
Barter transactions represent the exchange of advertising spots or display space for merchandise or services. These transactions are recorded at the estimated fair market value of the advertising spots or display space or the fair value of the merchandise or services received, whichever is most readily determinable. Revenue is recognized on barter and trade transactions when the advertisements are broadcasted or displayed. Expenses are recorded ratably over a period that estimates when the merchandise or service received is utilized, or when the event occurs. Barter and trade revenues and expenses from continuing operations are included in consolidated revenue and selling, general and administrative expenses, respectively. Barter and trade revenues and expenses from continuing operations were as follows: | |||||||||||||||||||
(In millions) | Years Ended December 31, | ||||||||||||||||||
2012 | 2011 | 2010 | |||||||||||||||||
Barter and trade revenues | $ | 56.5 | $ | 61.2 | $ | 67.0 | |||||||||||||
Barter and trade expenses | 58.8 | 63.4 | 66.4 | ||||||||||||||||
Advertising Expense | |||||||||||||||||||
The Company records advertising expense as it is incurred. Advertising expenses were $113.4 million, $92.2 million and $82.0 million for the years ended December 31, 2012, 2011 and 2010, respectively. | |||||||||||||||||||
Share-Based Compensation | |||||||||||||||||||
Under the fair value recognition provisions of ASC 718-10, share-based compensation cost is measured at the grant date based on the fair value of the award. For awards that vest based on service conditions, this cost is recognized as expense on a straight-line basis over the vesting period. For awards that will vest based on market or performance conditions, this cost will be recognized when it becomes probable that the performance conditions will be satisfied. Determining the fair value of share-based awards at the grant date requires assumptions and judgments about expected volatility and forfeiture rates, among other factors. | |||||||||||||||||||
The Company does not have any equity incentive plans under which it grants stock awards to employees. Employees of subsidiaries of the Company receive equity awards from CCMH’s equity incentive plan or CCOH’s equity incentive plan. Prior to the merger, Clear Channel granted equity awards to its employees under its own equity incentive plans. | |||||||||||||||||||
Foreign Currency | |||||||||||||||||||
Results of operations for foreign subsidiaries and foreign equity investees are translated into U.S. dollars using the average exchange rates during the year. The assets and liabilities of those subsidiaries and investees are translated into U.S. dollars using the exchange rates at the balance sheet date. The related translation adjustments are recorded in a separate component of shareholders’ equity, “Accumulated other comprehensive income (loss)”. Foreign currency transaction gains and losses are included in operations. | |||||||||||||||||||
New Accounting Pronouncements | |||||||||||||||||||
In September 2011, the FASB issued ASU No. 2011-08, Intangibles-Goodwill and Other (Topic 350): Testing Goodwill for Impairment. Under the revised guidance, entities testing goodwill for impairment have the option of performing a qualitative assessment before calculating the fair value of the reporting unit (i.e., step 1 of the goodwill impairment test). If entities determine, on the basis of qualitative factors, that the fair value of the reporting unit is more likely than not less than the carrying amount, the two-step impairment test would be required. The ASU does not change how goodwill is calculated or assigned to reporting units, nor does it revise the requirement to test goodwill annually for impairment. The amendments are effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011. Early adoption is permitted. The Company early adopted the provisions of this ASU as of October 1, 2011 with no material impact to its financial position or results of operations. However, for its annual impairment test as of October 1, 2012, the Company elected to perform a quantitative assessment and applied the two-step impairment test. | |||||||||||||||||||
In December 2011, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2011-11, Disclosures about Offsetting Assets and Liabilities (ASC 210). Under the ASU, new disclosures will be required for recognized financial instruments and derivative instruments that are either offset on the balance sheet in accordance with the offsetting guidance in ASC 210-20-45 or ASC 815-10-45, or are subject to an enforceable master netting arrangement or similar agreement, regardless of whether they are offset in accordance with the offsetting guidance. The disclosure requirements will be effective for periods beginning on or after January 1, 2013, and are to be applied retrospectively. The Company does not expect the provisions of ASU 2011-11 to have a material effect on its financial position or results of operations. | |||||||||||||||||||
In July 2012, the FASB issued ASU No. 2012-02, Intangibles – Goodwill and Other (Topic 350): Testing Indefinite-Lived Intangible Assets for Impairment. The ASU gives entities the option to first perform a qualitative assessment to determine whether the existence of events and circumstances indicate that it is more likely than not (a likelihood of more than 50%) that an indefinite-lived intangible asset is impaired. If an entity determines that it is more likely than not that the fair value of such an asset exceeds its carrying amount, it would not need to calculate the fair value of the asset in that year. However, if an entity concludes otherwise, it must calculate the fair value of the asset, compare that value with its carrying amount and record an impairment charge, if any. The guidance is effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012. Early adoption is permitted. The Company did not early adopt the provisions of this ASU during 2012 in connection with its annual impairment test for indefinite-lived intangibles. The Company does not expect the provisions of ASU 2012-02 to have a material effect on its financial position or results of operations. |
Recovered_Sheet1
Property, plant and equipment, INTANGIBLE ASSETS AND GOODWILL | 12 Months Ended | ||||||||||||||||||||||||||||||||||||||||
Dec. 31, 2012 | |||||||||||||||||||||||||||||||||||||||||
Property, plant and equipment, INTANGIBLE ASSETS AND GOODWILL | ' | ||||||||||||||||||||||||||||||||||||||||
NOTE 2 – Property, plant and equipment, INTANGIBLE ASSETS AND GOODWILL | |||||||||||||||||||||||||||||||||||||||||
Acquisitions | |||||||||||||||||||||||||||||||||||||||||
During 2012, a wholly owned subsidiary of the Company completed the acquisition of WOR-AM in New York City for $30.0 million and WFNX-FM in Boston for $14.5 million. These acquisitions resulted in an aggregate increase of $5.3 million to property plant and equipment, $15.2 million to intangible assets and $24.7 million to goodwill, in addition to $0.7 million of assumed liabilities. | |||||||||||||||||||||||||||||||||||||||||
During 2011, a wholly owned subsidiary of the Company purchased a complementary traffic operation to its existing traffic business for $24.3 million. Immediately after closing, the acquired subsidiaries repaid pre-existing, intercompany debt owed in the amount of $95.0 million. The acquisition resulted in an increase of $17.2 million to property, plant and equipment, $35.0 million to intangible assets and $70.6 million to goodwill. During 2011, a subsidiary of the Company also acquired Brouwer& Partners, a street furniture business in Holland, for $12.5 million. | |||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment | |||||||||||||||||||||||||||||||||||||||||
The Company’s property, plant and equipment consisted of the following classes of assets at December 31, 2012 and 2011, respectively. | |||||||||||||||||||||||||||||||||||||||||
(In thousands) | December 31, | December 31, | |||||||||||||||||||||||||||||||||||||||
2012 | 2011 | ||||||||||||||||||||||||||||||||||||||||
Land, buildings and improvements | $ | 685,431 | $ | 657,346 | |||||||||||||||||||||||||||||||||||||
Structures | 2,949,458 | 2,783,434 | |||||||||||||||||||||||||||||||||||||||
Towers, transmitters and studio equipment | 427,679 | 400,832 | |||||||||||||||||||||||||||||||||||||||
Furniture and other equipment | 431,757 | 365,137 | |||||||||||||||||||||||||||||||||||||||
Construction in progress | 105,394 | 68,658 | |||||||||||||||||||||||||||||||||||||||
4,599,719 | 4,275,407 | ||||||||||||||||||||||||||||||||||||||||
Less: accumulated depreciation | 1,562,865 | 1,212,080 | |||||||||||||||||||||||||||||||||||||||
Property, plant and equipment, net | $ | 3,036,854 | $ | 3,063,327 | |||||||||||||||||||||||||||||||||||||
The Company impaired outdoor advertising structures in its Americas outdoor segment by $1.7 million and $4.0 million during 2012 and 2010, respectively. | |||||||||||||||||||||||||||||||||||||||||
Indefinite-lived Intangible Assets | |||||||||||||||||||||||||||||||||||||||||
The Company’s indefinite-lived intangible assets consist of FCC broadcast licenses and billboard permits. FCC broadcast licenses are granted to radio stations for up to eight years under the Telecommunications Act of 1996 (the “Act”). The Act requires the FCC to renew a broadcast license if the FCC finds that the station has served the public interest, convenience and necessity, there have been no serious violations of either the Communications Act of 1934 or the FCC’s rules and regulations by the licensee, and there have been no other serious violations which taken together constitute a pattern of abuse. The licenses may be renewed indefinitely at little or no cost. The Company does not believe that the technology of wireless broadcasting will be replaced in the foreseeable future. | |||||||||||||||||||||||||||||||||||||||||
The Company’s billboard permits are granted for the right to operate an advertising structure at the specified location as long as the structure is in compliance with the laws and regulations of each jurisdiction. The Company’s permits are located on owned land, leased land or land for which we have acquired permanent easements. In cases where the Company’s permits are located on leased land, the leases typically have initial terms of between 10 and 20 years and renew indefinitely, with rental payments generally escalating at an inflation-based index. If the Company loses its lease, the Company will typically obtain permission to relocate the permit or bank it with the municipality for future use. Due to significant differences in both business practices and regulations, billboards in the International outdoor segment are subject to long-term, finite contracts unlike the Company’s permits in the United States and Canada. Accordingly, there are no indefinite-lived intangible assets in the International outdoor segment. | |||||||||||||||||||||||||||||||||||||||||
The impairment tests for indefinite-lived intangible assets consist of a comparison between the fair value of the indefinite-lived intangible asset at the market level with its carrying amount. If the carrying amount of the indefinite-lived intangible asset exceeds its fair value, an impairment loss is recognized equal to that excess. After an impairment loss is recognized, the adjusted carrying amount of the indefinite-lived asset is its new accounting basis. The fair value of the indefinite-lived asset is determined using the direct valuation method as prescribed in ASC 805-20-S99. Under the direct valuation method, the fair value of the indefinite-lived assets is calculated at the market level as prescribed by ASC 350-30-35. The Company engaged Mesirow Financial, a third-party valuation firm, to assist it in the development of the assumptions and the Company’s determination of the fair value of its indefinite-lived intangible assets. | |||||||||||||||||||||||||||||||||||||||||
The application of the direct valuation method attempts to isolate the income that is properly attributable to the indefinite-lived intangible asset alone (that is, apart from tangible and identified intangible assets and goodwill). It is based upon modeling a hypothetical “greenfield” build-up to a “normalized” enterprise that, by design, lacks inherent goodwill and whose only other assets have essentially been paid for (or added) as part of the build-up process. The Company forecasts revenue, expenses, and cash flows over a ten-year period for each of its markets in its application of the direct valuation method. The Company also calculates a “normalized” residual year which represents the perpetual cash flows of each market. The residual year cash flow was capitalized to arrive at the terminal value of the licenses in each market. | |||||||||||||||||||||||||||||||||||||||||
Under the direct valuation method, it is assumed that rather than acquiring indefinite-lived intangible assets as part of a going concern business, the buyer hypothetically develops indefinite-lived intangible assets and builds a new operation with similar attributes from scratch. Thus, the buyer incurs start-up costs during the build-up phase which are normally associated with going concern value. Initial capital costs are deducted from the discounted cash flow model which results in value that is directly attributable to the indefinite-lived intangible assets. | |||||||||||||||||||||||||||||||||||||||||
The key assumptions using the direct valuation method are market revenue growth rates, market share, profit margin, duration and profile of the build-up period, estimated start-up capital costs and losses incurred during the build-up period, the risk-adjusted discount rate and terminal values. This data is populated using industry normalized information representing an average FCC license or billboard permit within a market. | |||||||||||||||||||||||||||||||||||||||||
Annual Impairment Test to FCC Licenses and Billboard Permits | |||||||||||||||||||||||||||||||||||||||||
The Company performs its annual impairment test on October 1 of each year. | |||||||||||||||||||||||||||||||||||||||||
During 2012, the Company recognized a $35.9 million impairment charge related to billboard permits in certain markets due to a change in the Company’s forecast of revenue growth within the markets. During 2011, the Company recognized a $6.5 million impairment charge related to billboard permits in one market due to significant declines in permit value resulting from flat revenues, a slight decline in margin and increased capital expenditures within the market. There was no impairment of FCC licenses during 2012 or 2011. During 2010, although the aggregate fair values of FCC licenses and billboard permits increased, certain markets experienced continuing declines. As a result, impairment charges were recorded in 2010 for FCC licenses and billboard permits of $0.5 million and $4.8 million, respectively. | |||||||||||||||||||||||||||||||||||||||||
Other Intangible Assets | |||||||||||||||||||||||||||||||||||||||||
Other intangible assets include definite-lived intangible assets and permanent easements. The Company’s definite-lived intangible assets include primarily transit and street furniture contracts, talent and representation contracts, customer and advertiser relationships, and site-leases, all of which are amortized over the respective lives of the agreements, or over the period of time the assets are expected to contribute directly or indirectly to the Company’s future cash flows. Permanent easements are indefinite-lived intangible assets which include certain rights to use real property not owned by the Company. There were no impairments of other intangible assets for the years ended December 31, 2012 and 2011. The Company impaired certain definite-lived intangible assets primarily related to a talent contract in its CCME segment by $3.9 million in 2010. | |||||||||||||||||||||||||||||||||||||||||
The following table presents the gross carrying amount and accumulated amortization for each major class of other intangible assets at December 31, 2012 and 2011, respectively: | |||||||||||||||||||||||||||||||||||||||||
(In thousands) | December 31, 2012 | December 31, 2011 | |||||||||||||||||||||||||||||||||||||||
Gross Carrying | Accumulated | Gross Carrying | Accumulated | ||||||||||||||||||||||||||||||||||||||
Amount | Amortization | Amount | Amortization | ||||||||||||||||||||||||||||||||||||||
Transit, street furniture and other outdoor contractual rights | $ 785,303 | $ | (403,955) | $ | 773,238 | $ | -329,563 | ||||||||||||||||||||||||||||||||||
Customer / advertiser relationships | 1,210,245 | (526,197) | 1,210,269 | -409,794 | |||||||||||||||||||||||||||||||||||||
Talent contracts | 344,255 | (177,527) | 347,489 | -139,154 | |||||||||||||||||||||||||||||||||||||
Representation contracts | 243,970 | (171,069) | 237,451 | -137,058 | |||||||||||||||||||||||||||||||||||||
Permanent easements | 173,374 | - | 171,918 | - | |||||||||||||||||||||||||||||||||||||
Other | 387,973 | (125,580) | 389,060 | -96,096 | |||||||||||||||||||||||||||||||||||||
Total | $ | 3,145,120 | $ | -1,404,328 | $ | 3,129,425 | $ | (1,111,665 | ) | ||||||||||||||||||||||||||||||||
Total amortization expense related to definite-lived intangible assets was $300.0 million, $328.3 million and $332.3 million for the years ended December 31, 2012, 2011 and 2010, respectively. | |||||||||||||||||||||||||||||||||||||||||
As acquisitions and dispositions occur in the future, amortization expense may vary. The following table presents the Company’s estimate of amortization expense for each of the five succeeding fiscal years for definite-lived intangible assets: | |||||||||||||||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||||||||||
2013 | $ | 283,942 | |||||||||||||||||||||||||||||||||||||||
2014 | 264,221 | ||||||||||||||||||||||||||||||||||||||||
2015 | 239,211 | ||||||||||||||||||||||||||||||||||||||||
2016 | 223,293 | ||||||||||||||||||||||||||||||||||||||||
2017 | 196,681 | ||||||||||||||||||||||||||||||||||||||||
Annual Impairment Test to Goodwill | |||||||||||||||||||||||||||||||||||||||||
The Company performs its annual impairment test on October 1 of each year. Each of the Company’s U.S. radio markets and outdoor advertising markets are components. The U.S. radio markets are aggregated into a single reporting unit and the U.S. outdoor advertising markets are aggregated into a single reporting unit for purposes of the goodwill impairment test using the guidance in ASC 350-20-55. The Company also determined that within its Americas outdoor segment, Canada constitutes a separate reporting unit and each country in its International outdoor segment constitutes a separate reporting unit. | |||||||||||||||||||||||||||||||||||||||||
The goodwill impairment test is a two-step process. The first step, used to screen for potential impairment, compares the fair value of the reporting unit with its carrying amount, including goodwill. If applicable, the second step, used to measure the amount of the impairment loss, compares the implied fair value of the reporting unit goodwill with the carrying amount of that goodwill. | |||||||||||||||||||||||||||||||||||||||||
Each of the Company’s reporting units is valued using a discounted cash flow model which requires estimating future cash flows expected to be generated from the reporting unit, discounted to their present value using a risk-adjusted discount rate. Terminal values were also estimated and discounted to their present value. Assessing the recoverability of goodwill requires the Company to make estimates and assumptions about sales, operating margins, growth rates and discount rates based on its budgets, business plans, economic projections, anticipated future cash flows and marketplace data. There are inherent uncertainties related to these factors and management’s judgment in applying these factors. The Company recognized no goodwill impairment for the year ended December 31, 2012. | |||||||||||||||||||||||||||||||||||||||||
In 2011, the Company utilized the option to assess qualitative factors under ASC 350-20-35 to determine whether it was more likely than not that the fair value of its reporting units was less than their carrying amounts, including goodwill. Based on a qualitative assessment, the Company concluded that no further testing of goodwill for impairment was required for its CCME reporting unit and for all of the reporting units within its Americas outdoor segment. Further testing was required for four of the countries within its International outdoor segment. | |||||||||||||||||||||||||||||||||||||||||
If further testing of goodwill for impairment is required after assessing qualitative factors, the Company follows the two-step impairment testing approach in accordance with ASC 350-20-35. The first step, used to screen for potential impairment, compares the fair value of the reporting unit with its carrying amount, including goodwill. If applicable, the second step, used to measure the amount of the impairment loss, compares the implied fair value of the reporting unit goodwill with the carrying amount of that goodwill. For the year ended December 31, 2011, the Company recognized a non-cash impairment charge to goodwill of $1.1 million due to a decline in the fair value of one country within the Company’s International outdoor segment. | |||||||||||||||||||||||||||||||||||||||||
For the year ended December 31, 2010, the Company performed a quantitative assessment as of October 1, 2010 and recognized a non-cash impairment charge to goodwill of $2.1 million due to a decline in fair value in one country within the Company’s International outdoor segment. | |||||||||||||||||||||||||||||||||||||||||
The following table presents the changes in the carrying amount of goodwill in each of the Company’s reportable segments. The provisions of ASC 350-20-50-1 require the disclosure of cumulative impairment. As a result of the merger, a new basis in goodwill was recorded in accordance with ASC 805-10. All impairments shown in the table below have been recorded subsequent to the merger and, therefore, do not include any pre-merger impairment. | |||||||||||||||||||||||||||||||||||||||||
(In thousands) | CCME | Americas | International | Other | Consolidated | ||||||||||||||||||||||||||||||||||||
Outdoor | Outdoor | ||||||||||||||||||||||||||||||||||||||||
Advertising | Advertising | ||||||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2010 | $ | 3,140,198 | $ | 571,932 | $ | 290,310 | $ | 116,886 | $ | 4,119,326 | |||||||||||||||||||||||||||||||
Impairment | - | - | -1,146 | - | -1,146 | ||||||||||||||||||||||||||||||||||||
Acquisitions | 82,844 | - | 2,995 | 212 | 86,051 | ||||||||||||||||||||||||||||||||||||
Dispositions | -10,542 | - | - | - | -10,542 | ||||||||||||||||||||||||||||||||||||
Foreign currency | - | - | -6,898 | - | -6,898 | ||||||||||||||||||||||||||||||||||||
Other | -73 | - | - | - | -73 | ||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2011 | $ | 3,212,427 | $ | 571,932 | $ | 285,261 | $ | 117,098 | $ | 4,186,718 | |||||||||||||||||||||||||||||||
Acquisitions | 24,842 | - | - | 51 | 24,893 | ||||||||||||||||||||||||||||||||||||
Dispositions | -489 | - | -2,729 | - | -3,218 | ||||||||||||||||||||||||||||||||||||
Foreign currency | - | - | 7,784 | - | 7,784 | ||||||||||||||||||||||||||||||||||||
Other | -92 | - | - | - | -92 | ||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2012 | $ | 3,236,688 | $ | 571,932 | $ | 290,316 | $ | 117,149 | $ | 4,216,085 | |||||||||||||||||||||||||||||||
The balance at December 31, 2010 is net of cumulative impairments of $3.5 billion, $2.6 billion, $314.8 million and $212.0 million in the Company’s CCME, Americas outdoor, International outdoor and Other segments, respectively. |
INVESTMENTS
INVESTMENTS | 12 Months Ended | ||||||||||||||||||||||||||
Dec. 31, 2012 | |||||||||||||||||||||||||||
INVESTMENTS | ' | ||||||||||||||||||||||||||
NOTE 3 – INVESTMENTS | |||||||||||||||||||||||||||
The Company’s most significant investments in nonconsolidated affiliates are listed below: | |||||||||||||||||||||||||||
Australian Radio Network | |||||||||||||||||||||||||||
The Company owns a fifty-percent (50%) interest in Australian Radio Network (“ARN”), an Australian company that owns and operates radio stations in Australia and New Zealand. | |||||||||||||||||||||||||||
Summarized Financial Information | |||||||||||||||||||||||||||
The following table summarizes the Company’s investments in nonconsolidated affiliates: | |||||||||||||||||||||||||||
(In thousands) | ARN | All | Total | ||||||||||||||||||||||||
Others | |||||||||||||||||||||||||||
Balance at December 31, 2010 | $ | 342,785 | $ | 14,966 | $ | 357,751 | |||||||||||||||||||||
Cash advances (repayments) | - | -929 | -929 | ||||||||||||||||||||||||
Dispositions of investments, net | - | -6,316 | -6,316 | ||||||||||||||||||||||||
Equity in earnings | 20,958 | 6,000 | 26,958 | ||||||||||||||||||||||||
Foreign currency transaction adjustment | -153 | - | -153 | ||||||||||||||||||||||||
Foreign currency translation adjustment | -1,125 | 290 | -835 | ||||||||||||||||||||||||
Distributions received | -15,088 | -1,701 | -16,789 | ||||||||||||||||||||||||
Other | - | - | - | ||||||||||||||||||||||||
Balance at December 31, 2011 | $ | 347,377 | $ | 12,310 | $ | 359,687 | |||||||||||||||||||||
Cash advances (repayments) | -8,758 | 3,082 | -5,676 | ||||||||||||||||||||||||
Acquisitions of investments, net | - | 2,704 | 2,704 | ||||||||||||||||||||||||
Equity in earnings (loss) | 18,621 | -64 | 18,557 | ||||||||||||||||||||||||
Foreign currency transaction adjustment | -1,189 | - | -1,189 | ||||||||||||||||||||||||
Foreign currency translation adjustment | 8,085 | -10 | 8,075 | ||||||||||||||||||||||||
Distributions received | -11,074 | -642 | -11,716 | ||||||||||||||||||||||||
Other | - | 470 | 470 | ||||||||||||||||||||||||
Balance at December 31, 2012 | $ | 353,062 | $ | 17,850 | $ | 370,912 | |||||||||||||||||||||
The investments in the table above are not consolidated, but are accounted for under the equity method of accounting, whereby the Company records its investments in these entities in the balance sheet as “Other assets.” The Company’s interests in their operations are recorded in the statement of comprehensive loss as “Equity in earnings of nonconsolidated affiliates.” |
ASSET_RETIREMENT_OBLIGATION
ASSET RETIREMENT OBLIGATION | 12 Months Ended | ||||||||||||
Dec. 31, 2012 | |||||||||||||
ASSET RETIREMENT OBLIGATION | ' | ||||||||||||
NOTE 4 – ASSET RETIREMENT OBLIGATION | |||||||||||||
The Company’s asset retirement obligation is reported in “Other long-term liabilities” with the current portion recorded in “Accrued liabilities” and relates to its obligation to dismantle and remove outdoor advertising displays from leased land and to reclaim the site to its original condition upon the termination or non-renewal of a lease. When the liability is recorded, the cost is capitalized as part of the related long-lived assets’ carrying value. Due to the high rate of lease renewals over a long period of time, the calculation assumes that all related assets will be removed at some period over the next 50 years. An estimate of third-party cost information is used with respect to the dismantling of the structures and the reclamation of the site. The interest rate used to calculate the present value of such costs over the retirement period is based on an estimated risk adjusted credit rate for the same period. | |||||||||||||
The following table presents the activity related to the Company’s asset retirement obligation: | |||||||||||||
(In thousands) | Years Ended December 31, | ||||||||||||
2012 | 2011 | ||||||||||||
Beginning balance | $ | 51,295 | $ | 52,099 | |||||||||
Adjustment due to change in estimate of related costs | 3,570 | (3,174) | |||||||||||
Accretion of liability | 4,920 | 5,001 | |||||||||||
Liabilities settled | (2,936) | (2,631) | |||||||||||
Ending balance | $ | 56,849 | $ | 51,295 | |||||||||
GUARANTEES
GUARANTEES | 12 Months Ended |
Dec. 31, 2012 | |
GUARANTEES | ' |
NOTE 8 – GUARANTEES | |
As of December 31, 2012, Clear Channel had outstanding surety bonds and commercial standby letters of credit of $50.0 million and $137.7 million, respectively, of which $70.7 million of letters of credit were cash secured. Letters of credit in the amount of $5.0 million are collateral in support of surety bonds and these amounts would only be drawn under the letters of credit in the event the associated surety bonds were funded and Clear Channel did not honor its reimbursement obligation to the issuers. These letters of credit and surety bonds relate to various operational matters including insurance, bid, and performance bonds as well as other items. | |
As of December 31, 2012, Clear Channel had outstanding bank guarantees of $51.8 million. Bank guarantees in the amount of $4.6 million are backed by cash collateral. |
INCOME_TAXES
INCOME TAXES | 12 Months Ended | ||||||||||||||||||||||||||||||
Dec. 31, 2012 | |||||||||||||||||||||||||||||||
INCOME TAXES | ' | ||||||||||||||||||||||||||||||
NOTE 9 – INCOME TAXES | |||||||||||||||||||||||||||||||
Significant components of the provision for income tax benefit (expense) are as follows: | |||||||||||||||||||||||||||||||
(In thousands) | Years Ended December 31, | ||||||||||||||||||||||||||||||
2012 | 2011 | 2010 | |||||||||||||||||||||||||||||
Current - Federal | $ | 61,655 | $ | 18,608 | $ | (4,534) | |||||||||||||||||||||||||
Current - foreign | (48,579) | (51,293) | (41,388) | ||||||||||||||||||||||||||||
Current - state | (9,408) | 14,719 | (5,278) | ||||||||||||||||||||||||||||
Total current benefit (expense) | 3,668 | (17,966) | (51,200) | ||||||||||||||||||||||||||||
Deferred - Federal | 261,014 | 126,078 | 211,137 | ||||||||||||||||||||||||||||
Deferred - foreign | 27,970 | 13,708 | (3,859) | ||||||||||||||||||||||||||||
Deferred - state | 15,627 | 4,158 | 3,902 | ||||||||||||||||||||||||||||
Total deferred benefit | 304,611 | 143,944 | 211,180 | ||||||||||||||||||||||||||||
Income tax benefit | $ | 308,279 | $ | 125,978 | $ | 159,980 | |||||||||||||||||||||||||
Current tax benefits of $3.7 million were recorded for 2012 as compared to current tax expenses of $18.0 million for 2011 primarily due to the Company’s settlement of U.S. Federal and foreign tax examinations during 2012. Pursuant to the settlements, the Company recorded a reduction to current income tax expense of approximately $67.3 million during 2012 to reflect the net current tax benefits of the settlements. | |||||||||||||||||||||||||||||||
Current tax expenses of $18.0 million were recorded for 2011 as compared to current tax expenses of $51.2 million for 2010 primarily due to the Company’s settlement of U.S. Federal, foreign and state tax examinations during 2011. Pursuant to the settlements, the Company recorded a reduction to current income tax expense of approximately $51.1 million during 2011 to reflect the net current tax benefits of the settlements. | |||||||||||||||||||||||||||||||
Deferred tax benefits of $304.6 million for 2012 primarily relate to future benefits of net operating loss carryforwards, and were higher when compared with deferred tax benefits of $143.9 million for 2011. The increase in deferred tax benefits in 2012 is primarily due to additional loss before income taxes in 2012 compared to 2011. | |||||||||||||||||||||||||||||||
Deferred tax benefits of $143.9 million for 2011 primarily relate to future benefits of net operating loss carryforwards, and were lower when compared with deferred tax benefits of $211.2 million for 2010. The decrease in deferred tax benefits in 2011 is primarily due to a decrease in Federal tax losses. Additional decreases are a result of the deferred tax impacts from the Company’s settlement of U.S. Federal and state tax examinations during 2011 along with the write-off of deferred tax assets associated with the 2011 vesting of certain equity awards. | |||||||||||||||||||||||||||||||
Significant components of the Company’s deferred tax liabilities and assets as of December 31, 2012 and 2011 are as follows: | |||||||||||||||||||||||||||||||
(In thousands) | 2012 | 2011 | |||||||||||||||||||||||||||||
Deferred tax liabilities: | |||||||||||||||||||||||||||||||
Intangibles and fixed assets | $ | 2,418,558 | $ | 2,381,177 | |||||||||||||||||||||||||||
Long-term debt | 381,712 | 465,201 | |||||||||||||||||||||||||||||
Foreign | 21,828 | 43,305 | |||||||||||||||||||||||||||||
Investments in nonconsolidated affiliates | 49,654 | 46,502 | |||||||||||||||||||||||||||||
Unrealized loss in marketable securities | 13,768 | - | |||||||||||||||||||||||||||||
Other investments | 2,122 | 7,068 | |||||||||||||||||||||||||||||
Other | 5,480 | 25,834 | |||||||||||||||||||||||||||||
Total deferred tax liabilities | 2,893,122 | 2,969,087 | |||||||||||||||||||||||||||||
Deferred tax assets: | |||||||||||||||||||||||||||||||
Accrued expenses | 82,550 | 92,038 | |||||||||||||||||||||||||||||
Unrealized gain in marketable securities | - | 6,833 | |||||||||||||||||||||||||||||
Net operating losses | 1,107,594 | 917,078 | |||||||||||||||||||||||||||||
Bad debt reserves | 8,418 | 10,767 | |||||||||||||||||||||||||||||
Deferred Income | 553 | 590 | |||||||||||||||||||||||||||||
Other | 35,693 | 33,931 | |||||||||||||||||||||||||||||
Total gross deferred tax assets | 1,234,808 | 1,061,237 | |||||||||||||||||||||||||||||
Less: Valuation allowance | 12,312 | 14,177 | |||||||||||||||||||||||||||||
Total deferred tax assets | 1,222,496 | 1,047,060 | |||||||||||||||||||||||||||||
Net deferred tax liabilities | $ | 1,670,626 | $ | 1,922,027 | |||||||||||||||||||||||||||
Included in the Company’s net deferred tax liabilities are $19.2 million and $16.6 million of current net deferred tax assets for 2012 and 2011, respectively. The Company presents these assets in “Other current assets” on its consolidated balance sheets. The remaining $1.7 billion and $1.9 billion of net deferred tax liabilities for 2012 and 2011, respectively, are presented in “Deferred tax liabilities” on the consolidated balance sheets. | |||||||||||||||||||||||||||||||
At December 31, 2012, the Company had recorded net operating loss carryforwards (tax effected) for federal and state income tax purposes of $1.1 billion, expiring in various amounts through 2032. The Company expects to realize the benefits of the majority of net operating losses based on its expectations as to future taxable income from deferred tax liabilities that reverse in the relevant carryforward period and, therefore, the Company has not recorded a valuation allowance against those losses. | |||||||||||||||||||||||||||||||
At December 31, 2012, net deferred tax liabilities include a deferred tax asset of $28.7 million relating to stock-based compensation expense under ASC 718-10, Compensation—Stock Compensation. Full realization of this deferred tax asset requires stock options to be exercised at a price equaling or exceeding the sum of the grant price plus the fair value of the option at the grant date and restricted stock to vest at a price equaling or exceeding the fair market value at the grant date. Accordingly, there can be no assurance that the stock price of the Company’s common stock will rise to levels sufficient to realize the entire deferred tax benefit currently reflected in its balance sheet. | |||||||||||||||||||||||||||||||
The deferred tax liability related to intangibles and fixed assets primarily relates to the difference in book and tax basis of acquired FCC licenses, permits and tax deductible goodwill created from the Company’s various stock acquisitions. In accordance with ASC 350-10, Intangibles—Goodwill and Other, the Company does not amortize FCC licenses and permits. As a result, this deferred tax liability will not reverse over time unless the Company recognizes future impairment charges related to its FCC licenses, permits and tax deductible goodwill or sells its FCC licenses or permits. As the Company continues to amortize its tax basis in its FCC licenses, permits and tax deductible goodwill, the deferred tax liability will increase over time. | |||||||||||||||||||||||||||||||
The reconciliation of income tax computed at the U.S. Federal statutory tax rates to income tax benefit is: | |||||||||||||||||||||||||||||||
Years Ended December 31, | |||||||||||||||||||||||||||||||
(In thousands) | 2012 | 2011 | 2010 | ||||||||||||||||||||||||||||
Amount | Percent | Amount | Percent | Amount | Percent | ||||||||||||||||||||||||||
Income tax benefit at statutory rates | $ | 251,814 | 35% | $ | 137,903 | 35% | $ | 217,991 | 35 | % | |||||||||||||||||||||
State income taxes, net of Federal tax benefit | 6,218 | 1% | 18,877 | 5% | -1,376 | (0 | %) | ||||||||||||||||||||||||
Foreign taxes | 8,782 | 2% | (4,683) | -1% | -30,967 | (5 | %) | ||||||||||||||||||||||||
Nondeductible items | (4,617) | (1%) | (3,154) | -1% | -3,165 | (0 | %) | ||||||||||||||||||||||||
Changes in valuation allowance and other estimates | 50,697 | 7% | (15,816) | -4% | -16,263 | (3 | %) | ||||||||||||||||||||||||
Impairment charge | - | 0% | - | 0% | - | 0 | % | ||||||||||||||||||||||||
Other, net | (4,615) | (1%) | (7,149) | -2% | (6,240) | (1 | %) | ||||||||||||||||||||||||
Income tax benefit | $ | 308,279 | 43% | $ | 125,978 | 32% | $ | 159,980 | 26 | % | |||||||||||||||||||||
A tax benefit was recorded for the year ended December 31, 2012 of 43%. The effective tax rate for 2012 was impacted by the Company’s settlement of U.S. Federal and foreign tax examinations during the year. Pursuant to the settlements, the Company recorded a reduction to income tax expense of approximately $60.6 million to reflect the net tax benefits of the settlements. This benefit was partially offset by additional tax recorded during 2012 related to the write-off of deferred tax assets associated with the vesting of certain equity awards. Foreign income before income taxes was approximately $84.0 million for 2012. | |||||||||||||||||||||||||||||||
A tax benefit was recorded for the year ended December 31, 2011 of 32%. The effective tax rate for 2011 was impacted by the Company’s settlement of U.S. Federal and state tax examinations during the year. Pursuant to the settlements, the Company recorded a reduction to income tax expense of approximately $16.3 million to reflect the net tax benefits of the settlements. This benefit was partially offset by additional tax recorded during 2011 related to the write-off of deferred tax assets associated with the vesting of certain equity awards and the inability to benefit from certain tax loss carryforwards in foreign jurisdictions. Foreign income before income taxes was approximately $94.0 million for 2011. | |||||||||||||||||||||||||||||||
A tax benefit was recorded for the year ended December 31, 2010 of 26%. The effective tax rate for 2010 was impacted by the Company’s inability to benefit from tax losses in certain foreign jurisdictions due to the uncertainty of the ability to utilize those losses in future years. In addition, the Company recorded a valuation allowance of $13.6 million against deferred tax assets in foreign jurisdictions due to the uncertainty of the ability to realize those assets in future periods. Foreign income before income taxes was approximately $40.8 million for 2010. | |||||||||||||||||||||||||||||||
The Company continues to record interest and penalties related to unrecognized tax benefits in current income tax expense. The total amount of interest accrued at December 31, 2012 and 2011 was $50.5 million and $61.0 million, respectively. The total amount of unrecognized tax benefits and accrued interest and penalties at December 31, 2012 and 2011 was $188.9 million and $236.8 million, respectively, of which $158.3 million and $212.7 million is included in “Other long-term liabilities”, and $0.5 million and $4.5 million is included in “Accrued Expenses” on the Company’s consolidated balance sheets, respectively. In addition, $30.0 million of unrecognized tax benefits are recorded net with the Company’s deferred tax assets for its net operating losses as opposed to being recorded in “Other long-term liabilities” at December 31, 2012. The total amount of unrecognized tax benefits at December 31, 2012 and 2011 that, if recognized, would impact the effective income tax rate is $107.0 million and $146.0 million, respectively. | |||||||||||||||||||||||||||||||
(In thousands) | Years Ended December 31, | ||||||||||||||||||||||||||||||
Unrecognized Tax Benefits | 2012 | 2011 | |||||||||||||||||||||||||||||
Balance at beginning of period | $ | 175,782 | $ | 225,469 | |||||||||||||||||||||||||||
Increases for tax position taken in the current year | 10,575 | 5,373 | |||||||||||||||||||||||||||||
Increases for tax positions taken in previous years | 14,774 | 12,115 | |||||||||||||||||||||||||||||
Decreases for tax position taken in previous years | (55,113) | (37,677) | |||||||||||||||||||||||||||||
Decreases due to settlements with tax authorities | (7,581) | (29,443) | |||||||||||||||||||||||||||||
Decreases due to lapse of statute of limitations | - | (55) | |||||||||||||||||||||||||||||
Balance at end of period | $ | 138,437 | $ | 175,782 | |||||||||||||||||||||||||||
The Company and its subsidiaries file income tax returns in the United States Federal jurisdiction and various state and foreign jurisdictions. During 2012, the Company effectively settled certain Federal and foreign examinations and as a result reversed liabilities that had been recorded for the uncertain tax positions in those periods. The amount of liabilities reversed during 2012 was approximately $67.3 million, inclusive of interest. In addition the Company settled an examination in the United Kingdom and, as a result of the settlement, paid approximately $7.2 million in tax and interest. During 2011, the Company reached a settlement with the Internal Revenue Service (“IRS”) related to the examination of the tax years 2003 and 2004. As a result of the settlement the Company paid approximately $22.4 million, inclusive of interest, to the IRS and reversed liabilities related to the settled tax years. In addition, the Company effectively settled several state and foreign tax examinations during 2011 that resulted in a reduction to its net tax liabilities to reflect the tax benefits of the settlements. The IRS is currently auditing the Company’s 2009 and 2010 periods and the Company is awaiting an appeals conference meeting for its 2007 and 2008 pre and post-merger periods. Substantially all material state, local, and foreign income tax matters have been concluded for years through 2005. |
MEMBERS_INTEREST
MEMBER'S INTEREST | 12 Months Ended | ||||||||||||||||||
Dec. 31, 2012 | |||||||||||||||||||
MEMBER'S INTEREST | ' | ||||||||||||||||||
NOTE 10 – MEMBER’S INTEREST | |||||||||||||||||||
CCMH has issued approximately 27.6 million shares of Class A common stock, approximately 0.6 million shares of Class B common stock and approximately 59.0 million shares of Class C common stock. Every holder of shares of Class A common stock is entitled to one vote for each share of Class A common stock. Every holder of shares of Class B common stock is entitled to a number of votes per share equal to the number obtained by dividing (a) the sum of the total number of shares of Class B common stock outstanding as of the record date for such vote and the number of shares of Class C common stock outstanding as of the record date for such vote by (b) the number of shares of Class B common stock outstanding as of the record date for such vote. Except as otherwise required by law, the holders of outstanding shares of Class C common stock are not entitled to any votes upon any matters presented to our stockholders. | |||||||||||||||||||
Except with respect to voting as described above, and as otherwise required by law, all shares of Class A common stock, Class B common stock and Class C common stock have the same powers, privileges, preferences and relative participating, optional or other special rights, and the qualifications, limitations or restrictions thereof, and are identical to each other in all respects. | |||||||||||||||||||
Dividends | |||||||||||||||||||
The Company has not paid cash dividends since its formation and its ability to pay dividends is subject to restrictions should it seek to do so in the future. Clear Channel’s debt financing arrangements include restrictions on its ability to pay dividends thereby limiting the Company’s ability to pay dividends. | |||||||||||||||||||
Share-Based Compensation | |||||||||||||||||||
Stock Options | |||||||||||||||||||
The Company does not have any compensation plans under which it grants stock awards to employees. Prior to the merger, Clear Channel granted options to purchase its common stock to its employees and directors and its affiliates under its various equity incentive plans typically at no less than the fair value of the underlying stock on the date of grant. These options were granted for a term not exceeding ten years and were forfeited, except in certain circumstances, in the event the employee or director terminated his or her employment or relationship with Clear Channel or one of its affiliates. Prior to acceleration, if any, in connection with the merger, these options vested over a period of up to five years. All equity incentive plans contained anti-dilutive provisions that permitted an adjustment of the number of shares of Clear Channel’s common stock represented by each option for any change in capitalization. | |||||||||||||||||||
CCMH has granted options to purchase its shares of Class A common stock to certain key executives under its equity incentive plan at no less than the fair value of the underlying stock on the date of grant. These options are granted for a term not to exceed ten years and are forfeited, except in certain circumstances, in the event the executive terminates his or her employment or relationship with CCMH or one of its affiliates. Approximately two-thirds of the options granted vest based solely on continued service over a period of up to five years with the remainder becoming eligible to vest over a period of up to five years if certain predetermined performance targets are met. The equity incentive plan contains antidilutive provisions that permit an adjustment of the number of shares of CCMH’s common stock represented by each option for any change in capitalization. | |||||||||||||||||||
The Company accounts for its share-based payments using the fair value recognition provisions of ASC 718-10. The fair value of the portion of options that vest based on continued service is estimated on the grant date using a Black-Scholes option-pricing model and the fair value of the remaining options which contain vesting provisions subject to service, market and performance conditions is estimated on the grant date using a Monte Carlo model. Expected volatilities were based on historical volatility of peer companies’ stock, including CCMH, over the expected life of the options. The expected life of the options granted represents the period of time that the options granted are expected to be outstanding. The Company used historical data to estimate option exercises and employee terminations within the valuation model. The Company includes estimated forfeitures in its compensation cost and updates the estimated forfeiture rate through the final vesting date of awards. The risk free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant for periods equal to the expected life of the option. The following assumptions were used to calculate the fair value of these options: | |||||||||||||||||||
Years Ended December 31, | |||||||||||||||||||
2012 | 2011 | 2010 | |||||||||||||||||
Expected volatility | 71% – 77% | 67% | 58% | ||||||||||||||||
Expected life in years | 6.3 – 6.5 | 6.3 – 6.5 | 5.0 – 7.0 | ||||||||||||||||
Risk-free interest rate | 0.97% – 1.55% | 1.22% – 2.37% | 2.03% – 2.74% | ||||||||||||||||
Dividend yield | 0% | 0% | 0% | ||||||||||||||||
The following table presents a summary of CCMH’s stock options outstanding at and stock option activity during the year ended December 31, 2012 (“Price” reflects the weighted average exercise price per share): | |||||||||||||||||||
(In thousands, except per share data) | Options | Price | Weighted | Aggregate | |||||||||||||||
Average | Intrinsic | ||||||||||||||||||
Remaining | Value | ||||||||||||||||||
Contractual | |||||||||||||||||||
Term | |||||||||||||||||||
Outstanding, January 1, 2012 | 5,042 | $ | 22.49 | ||||||||||||||||
Granted (1) | 249 | 10.00 | |||||||||||||||||
Exercised | - | - | |||||||||||||||||
Exchanged (2) | (2,024) | 10.00 | |||||||||||||||||
Forfeited | (375) | 16.97 | |||||||||||||||||
Expired | (100) | 32.66 | |||||||||||||||||
Outstanding, December 31, 2012 (3) | 2,792 | 30.82 | 6.5 years | - | |||||||||||||||
Exercisable | 1,204 | 26.95 | 5.7 years | - | |||||||||||||||
Expected to Vest | 968 | 33.14 | 7.9 years | - | |||||||||||||||
-1 | The weighted average grant date fair value of options granted during the years ended December 31, 2012, 2011, and 2010 was $2.68, $2.69 and $4.79 per share, respectively. | ||||||||||||||||||
-2 | Amount represents options exchanged in connection with the voluntary stock option exchange program discussed below. | ||||||||||||||||||
-3 | Non-cash compensation expense has not been recorded with respect to 0.9 million shares as the vesting of these options is subject to performance conditions that have not yet been determined probable to meet. | ||||||||||||||||||
A summary of CCMH’s unvested options and changes during the year ended December 31, 2012 is presented below: | |||||||||||||||||||
(In thousands, except per share data) | Options | Weighted | |||||||||||||||||
Average Grant | |||||||||||||||||||
Date Fair | |||||||||||||||||||
Value | |||||||||||||||||||
Unvested, January 1, 2012 | 4,048 | $ | 7.10 | ||||||||||||||||
Granted | 249 | 2.68 | |||||||||||||||||
Vested (1) | (501) | 7.74 | |||||||||||||||||
Exchanged | (1,833) | 3.38 | |||||||||||||||||
Forfeited | (375) | 3.34 | |||||||||||||||||
Unvested, December 31, 2012 | 1,588 | 11.38 | |||||||||||||||||
-1 | The total fair value of the options vested during the years ended December 31, 2012, 2011 and 2010 was $3.9 million, $3.8 million and $4.5 million, respectively. | ||||||||||||||||||
Restricted Stock Awards | |||||||||||||||||||
Prior to the merger, Clear Channel granted restricted stock awards to its employees and directors and its affiliates under its various equity incentive plans. These common shares held a legend which restricted their transferability for a term of up to five years and were forfeited, except in certain circumstances, in the event the employee or director terminated his or her employment or relationship with Clear Channel prior to the lapse of the restriction. Recipients of the restricted stock awards were entitled to all cash dividends as of the date the award was granted. | |||||||||||||||||||
CCMH has granted restricted stock awards to its employees and affiliates under its equity incentive plan. The restricted stock awards are restricted in transferability for a term of up to five years. Restricted stock awards are forfeited, except in certain circumstances, in the event the employee terminates his or her employment or relationship with CCMH prior to the lapse of the restriction. Dividends or distributions paid in respect of unvested restricted stock awards will be held by CCMH and paid to the recipients of the restricted stock awards upon vesting of the shares. | |||||||||||||||||||
The following table presents a summary of CCMH’s restricted stock outstanding at and restricted stock activity during the year ended December 31, 2012 (“Price” reflects the weighted average share price at the date of grant): | |||||||||||||||||||
(In thousands, except per share data) | Awards | Price | |||||||||||||||||
Outstanding, January 1, 2012 | 445 | $ | 36.00 | ||||||||||||||||
Granted (1) | 4,204 | 2.93 | |||||||||||||||||
Vested (restriction lapsed) | (1,380) | 8.32 | |||||||||||||||||
Forfeited (2) | (662) | 3.01 | |||||||||||||||||
Outstanding, December 31, 2012 | 2,607 | 5.69 | |||||||||||||||||
-1 | Includes 3.3 million restricted share awards granted in connection with the voluntary stock option exchange program discussed below. | ||||||||||||||||||
-2 | Includes 652 thousand restricted share awards forfeited pursuant to the tax assistance program offered through the voluntary stock option exchange program discussed below. | ||||||||||||||||||
CCOH Share-Based Awards | |||||||||||||||||||
CCOH Stock Options | |||||||||||||||||||
The Company’s subsidiary, CCOH, has granted options to purchase shares of its Class A common stock to employees and directors of CCOH and its affiliates under its equity incentive plan at no less than the fair market value of the underlying stock on the date of grant. These options are granted for a term not exceeding ten years and are forfeited, except in certain circumstances, in the event the employee or director terminates his or her employment or relationship with CCOH or one of its affiliates. These options vest solely on continued service over a period of up to five years. The equity incentive stock plan contains anti-dilutive provisions that permit an adjustment of the number of shares of CCOH’s common stock represented by each option for any change in capitalization. CCOH determined that the CCOH Dividend discussed in Note 5 was considered a change in capitalization and therefore adjusted outstanding options as of March 15, 2012. No incremental compensation cost was recognized in connection with the adjustment. | |||||||||||||||||||
The fair value of each option awarded on CCOH common stock is estimated on the date of grant using a Black-Scholes option-pricing model. Expected volatilities are based on historical volatility of CCOH’s stock over the expected life of the options. The expected life of options granted represents the period of time that options granted are expected to be outstanding. CCOH uses historical data to estimate option exercises and employee terminations within the valuation model. CCOH includes estimated forfeitures in its compensation cost and updates the estimated forfeiture rate through the final vesting date of awards. The risk free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant for periods equal to the expected life of the option. The following assumptions were used to calculate the fair value of CCOH’s options on the date of grant: | |||||||||||||||||||
Years Ended December 31, | |||||||||||||||||||
2012 | 2011 | 2010 | |||||||||||||||||
Expected volatility | 54% – 56% | 57% | 58% | ||||||||||||||||
Expected life in years | 6.3 | 6.3 | 5.5 – 7.0 | ||||||||||||||||
Risk-free interest rate | 0.92% – 1.48% | 1.26% – 2.75% | 1.38% – 3.31% | ||||||||||||||||
Dividend yield | 0% | 0% | 0% | ||||||||||||||||
The following table presents a summary of CCOH’s stock options outstanding at and stock option activity during the year ended December 31, 2012 (“Price” reflects the weighted average exercise price per share): | |||||||||||||||||||
(In thousands, except per share data) | Options | Price | Weighted | Aggregate | |||||||||||||||
Average | Intrinsic | ||||||||||||||||||
Remaining | Value | ||||||||||||||||||
Contractual | |||||||||||||||||||
Term | |||||||||||||||||||
Outstanding, January 1, 2012 | 8,991 | $ | 15.10 | ||||||||||||||||
Granted (1) | 2,812 | 6.64 | |||||||||||||||||
Exercised (2) | (1,029) | 4.06 | |||||||||||||||||
Forfeited | (884) | 7.87 | |||||||||||||||||
Expired | (1,509) | 12.23 | |||||||||||||||||
Outstanding, December 31, 2012 | 8,381 | 9.22 | 6.2 years | $ 8,813 | |||||||||||||||
Exercisable | 4,548 | 11.26 | 4.5 years | $ 4,792 | |||||||||||||||
Expected to vest | 3,574 | 9.53 | 8.3 years | $ 1,186 | |||||||||||||||
-1 | The weighted average grant date fair value of CCOH options granted during the years ended December 31, 2012, 2011 and 2010 was $4.43, $8.30 and $5.65 per share, respectively. | ||||||||||||||||||
-2 | Cash received from option exercises during the years ended December 31, 2012, 2011 and 2010 was $6.4 million, $1.4 million and $0.9 million, respectively. The total intrinsic value of the options exercised during the years ended December 31, 2012, 2011 and 2010 was $7.9 million, $1.5 million and $1.1 million, respectively. | ||||||||||||||||||
A summary of CCOH’s unvested options at and changes during the year ended December 31, 2012 is presented below: | |||||||||||||||||||
(In thousands, except per share data) | Options | Weighted | |||||||||||||||||
Average Grant | |||||||||||||||||||
Date Fair Value | |||||||||||||||||||
Unvested, January 1, 2012 | 3,993 | $ | 6.41 | ||||||||||||||||
Granted | 2,812 | 4.43 | |||||||||||||||||
Vested (1) | (2,088) | 5.48 | |||||||||||||||||
Forfeited | (884) | 5.80 | |||||||||||||||||
Unvested, December 31, 2012 | 3,833 | 5.19 | |||||||||||||||||
-1 | The total fair value of CCOH options vested during the years ended December 31, 2012, 2011 and 2010 was $11.5 million, $8.2 million and $15.9 million, respectively. | ||||||||||||||||||
Restricted Stock Awards | |||||||||||||||||||
CCOH has also granted both restricted stock and restricted stock unit awards to its employees and affiliates under its equity incentive plan. The restricted stock awards represent shares of Class A common stock that hold a legend which restricts their transferability for a term of up to five years. The restricted stock units represent the right to receive shares upon vesting, which is generally over a period of up to five years. Both restricted stock awards and restricted stock units are forfeited, except in certain circumstances, in the event the employee terminates his or her employment or relationship with CCOH prior to the lapse of the restriction. | |||||||||||||||||||
The following table presents a summary of CCOH’s restricted stock and restricted stock units outstanding at and activity during the year ended December 31, 2012 (“Price” reflects the weighted average share price at the date of grant): | |||||||||||||||||||
(In thousands, except per share data) | Awards | Price | |||||||||||||||||
Outstanding, January 1, 2012 | 8 | 3 | $ | 8.69 | |||||||||||||||
Granted | 1,26 | 7 | 6.04 | ||||||||||||||||
Vested (restriction lapsed) | (190 | ) | 5.35 | ||||||||||||||||
Forfeited | (75 | ) | 9.03 | ||||||||||||||||
Outstanding, December 31, 2012 | 1,08 | 5 | 6.26 | ||||||||||||||||
Share-Based Compensation Cost | |||||||||||||||||||
The share-based compensation cost is measured at the grant date based on the fair value of the award and is recognized as expense on a straight-line basis over the vesting period. The following table presents the amount of share-based compensation recorded during the years ended December 31, 2012, 2011 and 2010: | |||||||||||||||||||
(In thousands) | Years Ended December 31, | ||||||||||||||||||
2012 | 2011 | 2010 | |||||||||||||||||
Direct operating expenses | $ | 11,011 | $ 10,013 | $ 11,996 | |||||||||||||||
Selling, general & administrative expenses | 6,378 | 5,359 | 7,109 | ||||||||||||||||
Corporate expenses | 11,151 | 5,295 | 15,141 | ||||||||||||||||
Total share based compensation expense | $ | 28,540 | $ | 20,667 | $ | 34,246 | |||||||||||||
The tax benefit related to the share-based compensation expense for the years ended December 31, 2012, 2011 and 2010 was $10.8 million, $7.9 million and $13.0 million, respectively. | |||||||||||||||||||
As of December 31, 2012, there was $30.3 million of unrecognized compensation cost, net of estimated forfeitures, related to unvested share-based compensation arrangements that will vest based on service conditions. This cost is expected to be recognized over a weighted average period of approximately two years. In addition, as of December 31, 2012, there was $15.7 million of unrecognized compensation cost, net of estimated forfeitures, related to unvested share-based compensation arrangements that will vest based on market, performance and service conditions. This cost will be recognized when it becomes probable that the performance condition will be satisfied. | |||||||||||||||||||
CCMH completed a voluntary stock option exchange program on November 19, 2012 and exchanged 2.0 million stock options granted under the Clear Channel 2008 Executive Incentive Plan for 1.8 million replacement restricted share awards with different service and performance conditions. CCMH accounted for the exchange program as a modification of the existing awards under ASC 718 and will recognize incremental compensation expense of approximately $1.7 million over the service period of the new awards. In connection with the exchange program, CCMH granted an additional 1.5 million restricted stock awards pursuant to a tax assistance program offered to employees participating in the exchange. Of the total 1.5 million restricted stock awards granted, 0.9 million were repurchased by CCMH upon expiration of the exchange program while the remaining 0.6 million awards were forfeited. CCMH recognized $2.6 million of expense related to the awards granted in connection with the tax assistance program. | |||||||||||||||||||
Included in corporate share-based compensation for the year ended December 31, 2011 is a $6.6 million reversal of expense related to the cancellation of a portion of an executive’s stock options. Additionally, CCMH completed a voluntary stock option exchange program on March 21, 2011 and exchanged 2.5 million stock options granted under the Clear Channel 2008 Executive Incentive Plan for 1.3 million replacement stock options with a lower exercise price and different service and performance conditions. CCMH accounted for the exchange program as a modification of the existing awards under ASC 718 and will recognize incremental compensation expense of approximately $1.0 million over the service period of the new awards. | |||||||||||||||||||
During the year ended December 31, 2010, CCMH recorded additional share-based compensation expense of $6.0 million in “Corporate expenses” related to shares tendered by Mark P. Mays to CCMH on August 23, 2010 for purchase at $36.00 per share pursuant to a put option included in his amended employment agreement. |
EMPLOYEE_STOCK_AND_SAVINGS_PLA
EMPLOYEE STOCK AND SAVINGS PLANS | 12 Months Ended |
Dec. 31, 2012 | |
EMPLOYEE STOCK AND SAVINGS PLANS | ' |
NOTE 11 – EMPLOYEE STOCK AND SAVINGS PLANS | |
Clear Channel has various 401(k) savings and other plans for the purpose of providing retirement benefits for substantially all employees. Under these plans, an employee can make pre-tax contributions and Clear Channel will match a portion of such an employee’s contribution. Employees vest in these Clear Channel matching contributions based upon their years of service to Clear Channel. Contributions of $29.5 million, $27.8 million and $29.8 million to these plans for the years ended December 31, 2012, 2011 and 2010, respectively, were expensed. | |
Clear Channel offers a non-qualified deferred compensation plan for its highly compensated executives, under which such executives were able to make an annual election to defer up to 50% of their annual salary and up to 80% of their bonus before taxes. Clear Channel suspended all salary and bonus deferrals and company matching contributions to the deferred compensation plan on January 1, 2010. Clear Channel accounts for the plan in accordance with the provisions of ASC 710-10. Matching credits on amounts deferred may be made in Clear Channel’s sole discretion and Clear Channel retains ownership of all assets until distributed. Participants in the plan have the opportunity to allocate their deferrals and any Clear Channel matching credits among different investment options, the performance of which is used to determine the amounts to be paid to participants under the plan. In accordance with the provisions of ASC 710-10, the assets and liabilities of the non-qualified deferred compensation plan are presented in “Other assets” and “Other long-term liabilities” in the accompanying consolidated balance sheets, respectively. The asset and liability under the deferred compensation plan at December 31, 2012 was approximately $10.6 million recorded in “Other assets” and $10.6 million recorded in “Other long-term liabilities”, respectively. The asset and liability under the deferred compensation plan at December 31, 2011 was approximately $10.5 million recorded in “Other assets” and $10.5 million recorded in “Other long-term liabilities”, respectively. |
OTHER_INFORMATION
OTHER INFORMATION | 12 Months Ended | ||||||||||||||||||
Dec. 31, 2012 | |||||||||||||||||||
OTHER INFORMATION | ' | ||||||||||||||||||
NOTE 12 — OTHER INFORMATION | |||||||||||||||||||
The following table discloses the components of “Other income (expense)” for the years ended December 31, 2012, 2011 and 2010, respectively: | |||||||||||||||||||
(In thousands) | Years Ended December 31, | ||||||||||||||||||
2012 | 2011 | 2010 | |||||||||||||||||
Foreign exchange loss | $ | (3,018) | $ | (234) | $ | (12,783) | |||||||||||||
Other | 3,268 | (2,935) | (1,051) | ||||||||||||||||
Total other income (expense) — net | $ | 250 | $ | (3,169) | $ | (13,834) | |||||||||||||
The following table discloses the deferred income tax (asset) liability related to each component of other comprehensive income (loss) for the years ended December 31, 2012, 2011 and 2010, respectively: | |||||||||||||||||||
(In thousands) | Years Ended December 31, | ||||||||||||||||||
2012 | 2011 | 2010 | |||||||||||||||||
Foreign currency translation adjustments and other | $ | 3,210 | $ | (449) | $ | 5,916 | |||||||||||||
Unrealized holding gain on marketable securities | 15,324 | 2,667 | 14,475 | ||||||||||||||||
Unrealized holding gain on cash flow derivatives | 30,074 | 20,157 | 9,067 | ||||||||||||||||
Total increase in deferred tax liabilities | $ | 48,608 | $ | 22,375 | $ | 29,458 | |||||||||||||
The following table discloses the components of “Other current assets” as of December 31, 2012 and 2011, respectively: | |||||||||||||||||||
(In thousands) | As of December 31, | ||||||||||||||||||
2012 | 2011 | ||||||||||||||||||
Inventory | $ | 23,110 | $ | 21,157 | |||||||||||||||
Deferred tax asset | 19,249 | 16,573 | |||||||||||||||||
Deposits | 10,277 | 15,167 | |||||||||||||||||
Deferred loan costs | 44,446 | 53,672 | |||||||||||||||||
Other | 70,126 | 89,582 | |||||||||||||||||
Total other current assets | $ | 167,208 | $ | 196,151 | |||||||||||||||
The following table discloses the components of “Other assets” as of December 31, 2012 and 2011, respectively: | |||||||||||||||||||
(In thousands) | As of December 31, | ||||||||||||||||||
2012 | 2011 | ||||||||||||||||||
Investments in, and advances to, nonconsolidated affiliates | $ | 370,912 | $ | 359,687 | |||||||||||||||
Other investments | 119,196 | 77,766 | |||||||||||||||||
Notes receivable | 363 | 512 | |||||||||||||||||
Prepaid expenses | 32,382 | 600 | |||||||||||||||||
Deferred loan costs | 157,726 | 188,823 | |||||||||||||||||
Deposits | 18,420 | 17,790 | |||||||||||||||||
Prepaid rent | 71,942 | 79,244 | |||||||||||||||||
Other | 28,942 | 36,917 | |||||||||||||||||
Non-qualified plan assets | 10,593 | 10,539 | |||||||||||||||||
Total other assets | $ | 810,476 | $ | 771,878 | |||||||||||||||
The following table discloses the components of “Other current liabilities” as of December 31, 2012 and 2011, respectively: | |||||||||||||||||||
(In thousands) | As of December 31, | ||||||||||||||||||
2012 | 2011 | ||||||||||||||||||
Interest rate swap - current portion | $ | 76,939 | $ | - | |||||||||||||||
Redeemable noncontrolling interest | 60,950 | ||||||||||||||||||
Total other current liabilities | $ | 137,889 | $ | - | |||||||||||||||
The following table discloses the components of “Other long-term liabilities” as of December 31, 2012 and 2011, respectively: | |||||||||||||||||||
(In thousands) | As of December 31, | ||||||||||||||||||
2012 | 2011 | ||||||||||||||||||
Unrecognized tax benefits | $ | 158,321 | $ | 212,672 | |||||||||||||||
Asset retirement obligation | 56,047 | 50,983 | |||||||||||||||||
Non-qualified plan liabilities | 10,593 | 10,539 | |||||||||||||||||
Interest rate swap - long-term portion | - | 159,124 | |||||||||||||||||
Deferred income | 12,121 | 15,246 | |||||||||||||||||
Redeemable noncontrolling interest | - | 57,855 | |||||||||||||||||
Deferred rent | 106,394 | 81,599 | |||||||||||||||||
Employee related liabilities | 24,265 | 40,145 | |||||||||||||||||
Other | 82,776 | 79,725 | |||||||||||||||||
Total other long-term liabilities | $ | 450,517 | $ | 707,888 | |||||||||||||||
The following table discloses the components of “Accumulated other comprehensive loss,” net of tax, as of December 31, 2012 and 2011, respectively: | |||||||||||||||||||
(In thousands) | As of December 31, | ||||||||||||||||||
2012 | 2011 | ||||||||||||||||||
Cumulative currency translation adjustment | $ | (178,372) | $ | (212,761) | |||||||||||||||
Cumulative unrealized gain (losses) on securities | 66,982 | 41,302 | |||||||||||||||||
Cumulative other adjustments | 6,286 | 5,708 | |||||||||||||||||
Cumulative unrealized gain (losses) on cash flow derivatives | (48,180) | (100,292) | |||||||||||||||||
Total accumulated other comprehensive loss | $ | (153,284) | $ | (266,043) | |||||||||||||||
QUARTERLY_RESULTS_OF_OPERATION
QUARTERLY RESULTS OF OPERATIONS (Unaudited) | 12 Months Ended | ||||||||||||||||||||||||||||||||
Dec. 31, 2012 | |||||||||||||||||||||||||||||||||
QUARTERLY RESULTS OF OPERATIONS (Unaudited) | ' | ||||||||||||||||||||||||||||||||
NOTE 14 — QUARTERLY RESULTS OF OPERATIONS (Unaudited) | |||||||||||||||||||||||||||||||||
(In thousands, except per share data) | |||||||||||||||||||||||||||||||||
Three Months Ended | Three Months Ended | Three Months Ended | Three Months Ended | ||||||||||||||||||||||||||||||
March 31, | June 30, | September 30, | December 31, | ||||||||||||||||||||||||||||||
2012 | 2011 | 2012 | 2011 | 2012 | 2011 | 2012 | 2011 | ||||||||||||||||||||||||||
Revenue | $ | 1,360,723 | $ | 1,320,826 | $ | 1,602,494 | $ | 1,604,386 | $ | 1,587,331 | $ | 1,583,352 | $ | 1,696,336 | $ | 1,652,788 | |||||||||||||||||
Operating expenses: | |||||||||||||||||||||||||||||||||
Direct operating expenses | 614,434 | 584,069 | 607,095 | 630,015 | 624,526 | 654,163 | 650,495 | 635,789 | |||||||||||||||||||||||||
Selling, general and administrative expenses | 423,628 | 372,710 | 398,123 | 420,436 | 419,855 | 402,160 | 431,841 | 421,952 | |||||||||||||||||||||||||
Corporate expenses | 69,198 | 52,347 | 71,158 | 56,486 | 70,811 | 54,247 | 76,861 | 64,016 | |||||||||||||||||||||||||
Depreciation and | 175,366 | 183,711 | 181,839 | 189,641 | 182,350 | 197,532 | 189,730 | 192,422 | |||||||||||||||||||||||||
Impairment charges | - | - | - | - | - | - | 37,651 | 7,614 | |||||||||||||||||||||||||
Other operating income (expense) - net | 3,124 | 16,714 | 1,917 | 3,229 | 42,118 | (6,490) | 968 | (771) | |||||||||||||||||||||||||
Operating income | 81,221 | 144,703 | 346,196 | 311,037 | 331,907 | 268,760 | 310,726 | 330,224 | |||||||||||||||||||||||||
Interest expense | 374,016 | 369,666 | 385,867 | 358,950 | 388,210 | 369,233 | 400,930 | 368,397 | |||||||||||||||||||||||||
Loss on marketable securities | - | - | - | - | - | - | (4,580) | (4,827) | |||||||||||||||||||||||||
Equity in earnings of nonconsolidated affiliates | 3,555 | 2,975 | 4,696 | 5,271 | 3,663 | 5,210 | 6,643 | 13,502 | |||||||||||||||||||||||||
Gain (loss) on extinguishment of debt | (15,167) | (5,721) | - | - | - | 4,274 | (239,556) | - | |||||||||||||||||||||||||
Other income (expense) - net | (1,106) | 3,685 | (1,397) | (4,517) | 824 | 3,033 | 1,929 | (5,370) | |||||||||||||||||||||||||
Loss before income taxes | (305,513) | (224,024) | (36,372) | (47,159) | (51,816) | (87,956) | (325,768) | (34,868) | |||||||||||||||||||||||||
Income tax benefit | 157,398 | 92,661 | 8,663 | 9,184 | 13,232 | 20,665 | 128,986 | 3,468 | |||||||||||||||||||||||||
Consolidated net loss | (148,115) | (131,363) | (27,709) | (37,975) | (38,584) | (67,291) | (196,782) | (31,400) | |||||||||||||||||||||||||
Less amount attributable to noncontrolling interest | (4,486) | 469 | 11,316 | 15,204 | 11,977 | 6,765 | (5,518) | 11,627 | |||||||||||||||||||||||||
Net loss attributable to the Company | $ | (143,629) | $ | (131,832) | $ | (39,025) | $ | (53,179) | $ | (50,561) | $ | (74,056) | $ | (191,264) | $ | (43,027) | |||||||||||||||||
SUMMARY_OF_SIGNIFICANT_ACCOUNT1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) | 12 Months Ended | ||||||||||||||||||
Dec. 31, 2012 | |||||||||||||||||||
Nature of Business | ' | ||||||||||||||||||
Nature of Business | |||||||||||||||||||
The Company is a limited liability company organized under Delaware law, with all of its interests being held by Clear Channel Capital II, LLC, a direct, wholly owned subsidiary of CC Media Holdings, Inc. (“CCMH”). CCMH was formed in May 2007 by private equity funds sponsored by Bain Capital Partners, LLC and Thomas H. Lee Partners, L.P. (together, the “Sponsors”) for the purpose of acquiring the business of Clear Channel. The acquisition was completed on July 30, 2008 pursuant to the Agreement and Plan of Merger, dated November 16, 2006, as amended on April 18, 2007, May 17, 2007 and May 13, 2008 (the “Merger Agreement”). | |||||||||||||||||||
Clear Channel is a wholly-owned subsidiary of the Company. Upon the consummation of the merger, CCMH became a public company and Clear Channel was no longer a public company. Prior to the acquisition, the Company had not conducted any activities, other than activities incident to its formation and in connection with the acquisition, and did not have any assets or liabilities, other than as related to the acquisition. Subsequent to the acquisition, Clear Channel became a direct, wholly-owned subsidiary of the Company and the business of the Company became that of Clear Channel and its subsidiaries. As a result, all of the operations of the Company are conducted by Clear Channel. | |||||||||||||||||||
The Company’s reportable operating segments are Media and Entertainment (“CCME”), Americas outdoor advertising (“Americas outdoor”), and International outdoor advertising (“International outdoor”). The CCME segment provides media and entertainment services via broadcast and digital delivery. The Americas outdoor and International outdoor segments provide outdoor advertising services in their respective geographic regions using various digital and traditional display types. Included in the “Other” segment are the Company’s media representation business, Katz Media Group, as well as other general support services and initiatives, which are ancillary to its other businesses. | |||||||||||||||||||
During the first quarter of 2012, and in connection with the appointment of the new chief executive officer of the Company’s indirect subsidiary, Clear Channel Outdoor Holdings, Inc. (“CCOH”), the Company reevaluated its segment reporting and determined that its Latin American operations were more appropriately aligned with the operations of its International outdoor advertising segment. As a result, the operations of Latin America are no longer reflected within the Company’s Americas outdoor advertising segment and are currently included in the results of its International outdoor advertising segment. Accordingly, the Company has recast the corresponding segment disclosures for prior periods. | |||||||||||||||||||
Use of Estimates | ' | ||||||||||||||||||
Use of Estimates | |||||||||||||||||||
The preparation of the consolidated financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires management to make estimates, judgments, and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes including, but not limited to, legal, tax and insurance accruals. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Actual results could differ from those estimates. | |||||||||||||||||||
Principles of Consolidation | ' | ||||||||||||||||||
Principles of Consolidation | |||||||||||||||||||
The consolidated financial statements include the accounts of the Company and its subsidiaries. Also included in the consolidated financial statements are entities for which the Company has a controlling financial interest or is the primary beneficiary. Investments in companies in which the Company owns 20 percent to 50 percent of the voting common stock or otherwise exercises significant influence over operating and financial policies of the Company are accounted for using the equity method of accounting. All significant intercompany accounts have been eliminated in consolidation. | |||||||||||||||||||
Certain prior period amounts have been reclassified to conform to the 2012 presentation. | |||||||||||||||||||
The Company owns certain radio stations which, under current Federal Communications Commission (“FCC”) rules, are not permitted or transferable. These radio stations were placed in a trust in order to comply with FCC rules at the time of the closing of the merger that resulted in the Company’s acquisition of Clear Channel. The Company is the beneficial owner of the trust, but the radio stations are managed by an independent trustee. The Company will have to divest all of these radio stations unless any stations may be owned by the Company under then-current FCC rules, in which case the trust will be terminated with respect to such stations. The trust agreement stipulates that the Company must fund any operating shortfalls of the trust activities, and any excess cash flow generated by the trust is distributed to the Company. The Company is also the beneficiary of proceeds from the sale of stations held in the trust. The Company consolidates the trust in accordance with ASC 810-10, which requires an enterprise involved with variable interest entities to perform an analysis to determine whether the enterprise’s variable interest or interests give it a controlling financial interest in the variable interest entity, as the trust was determined to be a variable interest entity and the Company is its primary beneficiary. | |||||||||||||||||||
Cash and Cash Equivalents | ' | ||||||||||||||||||
Cash and Cash Equivalents | |||||||||||||||||||
Cash and cash equivalents include all highly liquid investments with an original maturity of three months or less. | |||||||||||||||||||
Allowance for Doubtful Accounts | ' | ||||||||||||||||||
Allowance for Doubtful Accounts | |||||||||||||||||||
The Company evaluates the collectability of its accounts receivable based on a combination of factors. In circumstances where it is aware of a specific customer’s inability to meet its financial obligations, it records a specific reserve to reduce the amounts recorded to what it believes will be collected. For all other customers, it recognizes reserves for bad debt based on historical experience of bad debts as a percent of revenue for each business unit, adjusted for relative improvements or deteriorations in the agings and changes in current economic conditions. The Company believes its concentration of credit risk is limited due to the large number and the geographic diversification of its customers. | |||||||||||||||||||
Purchase Accounting | ' | ||||||||||||||||||
Purchase Accounting | |||||||||||||||||||
The Company accounts for its business combinations under the acquisition method of accounting. The total cost of an acquisition is allocated to the underlying identifiable net assets, based on their respective estimated fair values. The excess of the purchase price over the estimated fair values of the net assets acquired is recorded as goodwill. Determining the fair value of assets acquired and liabilities assumed requires management’s judgment and often involves the use of significant estimates and assumptions, including assumptions with respect to future cash inflows and outflows, discount rates, asset lives and market multiples, among other items. Various acquisition agreements may include contingent purchase consideration based on performance requirements of the investee. The Company accounts for these payments in conformity with the provisions of ASC 805-20-30, which establish the requirements related to recognition of certain assets and liabilities arising from contingencies. | |||||||||||||||||||
Property, Plant and Equipment | ' | ||||||||||||||||||
Property, Plant and Equipment | |||||||||||||||||||
Property, plant and equipment are stated at cost. Depreciation is computed using the straight-line method at rates that, in the opinion of management, are adequate to allocate the cost of such assets over their estimated useful lives, which are as follows: | |||||||||||||||||||
Buildings and improvements – 10 to 39 years | |||||||||||||||||||
Structures – 5 to 15 years | |||||||||||||||||||
Towers, transmitters and studio equipment – 7 to 20 years | |||||||||||||||||||
Furniture and other equipment – 3 to 20 years | |||||||||||||||||||
Leasehold improvements – shorter of economic life or lease term assuming renewal periods, if appropriate | |||||||||||||||||||
For assets associated with a lease or contract, the assets are depreciated at the shorter of the economic life or the lease or contract term, assuming renewal periods, if appropriate. Expenditures for maintenance and repairs are charged to operations as incurred, whereas expenditures for renewal and betterments are capitalized. | |||||||||||||||||||
The Company tests for possible impairment of property, plant, and equipment whenever events and circumstances indicate that depreciable assets might be impaired and the undiscounted cash flows estimated to be generated by those assets are less than the carrying amounts of those assets. When specific assets are determined to be unrecoverable, the cost basis of the asset is reduced to reflect the current fair market value. | |||||||||||||||||||
Land Leases and Other Structure Licenses | ' | ||||||||||||||||||
Land Leases and Other Structure Licenses | |||||||||||||||||||
Most of the Company’s outdoor advertising structures are located on leased land. Americas outdoor land leases are typically paid in advance for periods ranging from one to 12 months. International outdoor land leases are paid both in advance and in arrears, for periods ranging from one to 12 months. Most international street furniture display faces are operated through contracts with municipalities for up to 20 years. The leased land and street furniture contracts often include a percent of revenue to be paid along with a base rent payment. Prepaid land leases are recorded as an asset and expensed ratably over the related rental term and license and rent payments in arrears are recorded as an accrued liability. | |||||||||||||||||||
Intangible Assets and Goodwill | ' | ||||||||||||||||||
Intangible Assets | |||||||||||||||||||
The Company’s indefinite-lived intangible assets include FCC broadcast licenses in its CCME segment and billboard permits in its Americas outdoor advertising segment. The Company’s indefinite-lived intangible assets are not subject to amortization, but are tested for impairment at least annually. The Company tests for possible impairment of indefinite-lived intangible assets whenever events or changes in circumstances, such as a significant reduction in operating cash flow or a dramatic change in the manner for which the asset is intended to be used indicate that the carrying amount of the asset may not be recoverable. | |||||||||||||||||||
The Company performs its annual impairment test for its FCC licenses and permits using a direct valuation technique as prescribed in ASC 805-20-S99. The Company engages Mesirow Financial Consulting LLC (“Mesirow Financial”), a third party valuation firm, to assist the Company in the development of these assumptions and the Company’s determination of the fair value of its FCC licenses and permits. | |||||||||||||||||||
Other intangible assets include definite-lived intangible assets and permanent easements. The Company’s definite-lived intangible assets include primarily transit and street furniture contracts, talent and representation contracts, customer and advertiser relationships, and site-leases, all of which are amortized over the respective lives of the agreements, or over the period of time the assets are expected to contribute directly or indirectly to the Company’s future cash flows. The Company periodically reviews the appropriateness of the amortization periods related to its definite-lived intangible assets. These assets are recorded at cost. Permanent easements are indefinite-lived intangible assets which include certain rights to use real property not owned by the Company. | |||||||||||||||||||
The Company tests for possible impairment of other intangible assets whenever events and circumstances indicate that they might be impaired and the undiscounted cash flows estimated to be generated by those assets are less than the carrying amounts of those assets. When specific assets are determined to be unrecoverable, the cost basis of the asset is reduced to reflect the current fair market value. | |||||||||||||||||||
Goodwill | |||||||||||||||||||
At least annually, the Company performs its impairment test for each reporting unit’s goodwill. In 2012, the Company used a discounted cash flow model to determine if the carrying value of the reporting unit, including goodwill, is less than the fair value of the reporting unit. The Company identified its reporting units in accordance with ASC 350-20-55. The U.S. radio markets are aggregated into a single reporting unit and the Company’s U.S. outdoor advertising markets are aggregated into a single reporting unit for purposes of the goodwill impairment test. The Company also determined that within its Americas outdoor segment, Canada constitutes a separate reporting unit and each country in its International outdoor segment constitutes a separate reporting unit. The Company had no impairment of goodwill for 2012. | |||||||||||||||||||
In 2011, the Company utilized the option to assess qualitative factors under ASC 350-20-35 to determine whether it was more likely than not that the fair value of its reporting units was less than their carrying amounts, including goodwill. If, after the qualitative approach, further testing is required, the Company used a discounted cash flow model to determine if the carrying value of the reporting unit, including goodwill, was less than the fair value of the reporting unit. The Company recognized a non-cash impairment charge of $1.1 million to reduce goodwill in one country within its International outdoor segment for 2011. The Company performed its annual goodwill impairment test during 2010, and recognized a non-cash impairment charge of $2.1 million related to a specific reporting unit in its International outdoor segment. See Note 2 for further discussion. | |||||||||||||||||||
Nonconsolidated Affiliates | ' | ||||||||||||||||||
Nonconsolidated Affiliates | |||||||||||||||||||
In general, investments in which the Company owns 20 percent to 50 percent of the common stock or otherwise exercises significant influence over the investee are accounted for under the equity method. The Company does not recognize gains or losses upon the issuance of securities by any of its equity method investees. The Company reviews the value of equity method investments and records impairment charges in the statement of operations as a component of “Equity in earnings (loss) of nonconsolidated affiliates” for any decline in value that is determined to be other-than-temporary. | |||||||||||||||||||
For 2010, the Company recorded non-cash impairment charges of $8.3 million related to certain equity investments in its International outdoor segment. | |||||||||||||||||||
Other Investments | ' | ||||||||||||||||||
Other Investments | |||||||||||||||||||
Other investments are composed primarily of equity securities. These securities are classified as available-for-sale or trading and are carried at fair value based on quoted market prices. Securities are carried at historical value when quoted market prices are unavailable. The net unrealized gains or losses on the available-for-sale securities, net of tax, are reported in accumulated other comprehensive loss as a component of member’s deficit. In addition, the Company holds investments that do not have quoted market prices. The Company periodically assesses the value of available-for-sale and non-marketable securities and records impairment charges in the statement of comprehensive loss for any decline in value that is determined to be other-than-temporary. The average cost method is used to compute the realized gains and losses on sales of equity securities. | |||||||||||||||||||
The Company periodically assesses the value of its available-for-sale securities. Based on these assessments, the Company concluded that other-than-temporary impairments existed at December 31, 2012, 2011 and 2010 and recorded non-cash impairment charges of $4.6 million, $4.8 million and $6.5 million, respectively, during each of these years. Such charges are recorded on the statement of operations in “Loss on marketable securities”. | |||||||||||||||||||
Derivative Instruments and Hedging Activities | ' | ||||||||||||||||||
Derivative Instruments and Hedging Activities | |||||||||||||||||||
The provisions of ASC 815-10 require the Company to recognize its interest rate swap agreement as either an asset or liability in the consolidated balance sheet at fair value. The accounting for changes in the fair value of a derivative instrument depends on whether it has been designated and qualifies as part of a hedging relationship, and further, on the type of hedging relationship. The interest rate swap is designated and qualifies as a hedging instrument, and is characterized as a cash flow hedge. The Company formally documents all relationships between hedging instruments and hedged items, as well as its risk management objectives and strategies for undertaking various hedge transactions. The Company formally assesses, both at inception and at least quarterly thereafter, whether the derivatives that are used in hedging transactions are highly effective in offsetting changes in either the fair value or cash flows of the hedged item. If a derivative ceases to be a highly effective hedge, the Company discontinues hedge accounting. | |||||||||||||||||||
Financial Instruments | ' | ||||||||||||||||||
Financial Instruments | |||||||||||||||||||
Due to their short maturity, the carrying amounts of accounts and notes receivable, accounts payable, accrued liabilities, and short-term borrowings approximated their fair values at December 31, 2012 and 2011. | |||||||||||||||||||
Income Taxes | ' | ||||||||||||||||||
Income Taxes | |||||||||||||||||||
The Company accounts for income taxes using the liability method. Under this method, deferred tax assets and liabilities are determined based on differences between financial reporting bases and tax bases of assets and liabilities and are measured using the enacted tax rates expected to apply to taxable income in the periods in which the deferred tax asset or liability is expected to be realized or settled. Deferred tax assets are reduced by valuation allowances if the Company believes it is more likely than not that some portion or the entire asset will not be realized. As all earnings from the Company’s foreign operations are permanently reinvested and not distributed, the Company’s income tax provision does not include additional U.S. taxes on foreign operations. It is not practical to determine the amount of Federal income taxes, if any, that might become due in the event that the earnings were distributed. | |||||||||||||||||||
Revenue Recognition | ' | ||||||||||||||||||
Revenue Recognition | |||||||||||||||||||
CCME revenue is recognized as advertisements or programs are broadcast and is generally billed monthly. Outdoor advertising contracts typically cover periods of a few weeks up to one year and are generally billed monthly. Revenue for outdoor advertising space rental is recognized ratably over the term of the contract. Advertising revenue is reported net of agency commissions. Agency commissions are calculated based on a stated percentage applied to gross billing revenue for the Company’s media and entertainment and outdoor operations. Payments received in advance of being earned are recorded as deferred income. Revenue arrangements typically contain multiple products and services and revenues are allocated based on the relative fair value of each delivered item and recognized in accordance with the applicable revenue recognition criteria for the specific unit of accounting. | |||||||||||||||||||
Barter transactions represent the exchange of advertising spots or display space for merchandise or services. These transactions are recorded at the estimated fair market value of the advertising spots or display space or the fair value of the merchandise or services received, whichever is most readily determinable. Revenue is recognized on barter and trade transactions when the advertisements are broadcasted or displayed. Expenses are recorded ratably over a period that estimates when the merchandise or service received is utilized, or when the event occurs. Barter and trade revenues and expenses from continuing operations are included in consolidated revenue and selling, general and administrative expenses, respectively. Barter and trade revenues and expenses from continuing operations were as follows: | |||||||||||||||||||
(In millions) | Years Ended December 31, | ||||||||||||||||||
2012 | 2011 | 2010 | |||||||||||||||||
Barter and trade revenues | $ | 56.5 | $ | 61.2 | $ | 67.0 | |||||||||||||
Barter and trade expenses | 58.8 | 63.4 | 66.4 | ||||||||||||||||
Advertising Expense | ' | ||||||||||||||||||
Advertising Expense | |||||||||||||||||||
The Company records advertising expense as it is incurred. Advertising expenses were $113.4 million, $92.2 million and $82.0 million for the years ended December 31, 2012, 2011 and 2010, respectively. | |||||||||||||||||||
Share-Based Compensation | ' | ||||||||||||||||||
Share-Based Compensation | |||||||||||||||||||
Under the fair value recognition provisions of ASC 718-10, share-based compensation cost is measured at the grant date based on the fair value of the award. For awards that vest based on service conditions, this cost is recognized as expense on a straight-line basis over the vesting period. For awards that will vest based on market or performance conditions, this cost will be recognized when it becomes probable that the performance conditions will be satisfied. Determining the fair value of share-based awards at the grant date requires assumptions and judgments about expected volatility and forfeiture rates, among other factors. | |||||||||||||||||||
The Company does not have any equity incentive plans under which it grants stock awards to employees. Employees of subsidiaries of the Company receive equity awards from CCMH’s equity incentive plan or CCOH’s equity incentive plan. Prior to the merger, Clear Channel granted equity awards to its employees under its own equity incentive plans. | |||||||||||||||||||
Foreign Currency | ' | ||||||||||||||||||
Foreign Currency | |||||||||||||||||||
Results of operations for foreign subsidiaries and foreign equity investees are translated into U.S. dollars using the average exchange rates during the year. The assets and liabilities of those subsidiaries and investees are translated into U.S. dollars using the exchange rates at the balance sheet date. The related translation adjustments are recorded in a separate component of shareholders’ equity, “Accumulated other comprehensive income (loss)”. Foreign currency transaction gains and losses are included in operations. | |||||||||||||||||||
New Accounting Pronouncements | ' | ||||||||||||||||||
New Accounting Pronouncements | |||||||||||||||||||
In September 2011, the FASB issued ASU No. 2011-08, Intangibles-Goodwill and Other (Topic 350): Testing Goodwill for Impairment. Under the revised guidance, entities testing goodwill for impairment have the option of performing a qualitative assessment before calculating the fair value of the reporting unit (i.e., step 1 of the goodwill impairment test). If entities determine, on the basis of qualitative factors, that the fair value of the reporting unit is more likely than not less than the carrying amount, the two-step impairment test would be required. The ASU does not change how goodwill is calculated or assigned to reporting units, nor does it revise the requirement to test goodwill annually for impairment. The amendments are effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011. Early adoption is permitted. The Company early adopted the provisions of this ASU as of October 1, 2011 with no material impact to its financial position or results of operations. However, for its annual impairment test as of October 1, 2012, the Company elected to perform a quantitative assessment and applied the two-step impairment test. | |||||||||||||||||||
In December 2011, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2011-11, Disclosures about Offsetting Assets and Liabilities (ASC 210). Under the ASU, new disclosures will be required for recognized financial instruments and derivative instruments that are either offset on the balance sheet in accordance with the offsetting guidance in ASC 210-20-45 or ASC 815-10-45, or are subject to an enforceable master netting arrangement or similar agreement, regardless of whether they are offset in accordance with the offsetting guidance. The disclosure requirements will be effective for periods beginning on or after January 1, 2013, and are to be applied retrospectively. The Company does not expect the provisions of ASU 2011-11 to have a material effect on its financial position or results of operations. | |||||||||||||||||||
In July 2012, the FASB issued ASU No. 2012-02, Intangibles – Goodwill and Other (Topic 350): Testing Indefinite-Lived Intangible Assets for Impairment. The ASU gives entities the option to first perform a qualitative assessment to determine whether the existence of events and circumstances indicate that it is more likely than not (a likelihood of more than 50%) that an indefinite-lived intangible asset is impaired. If an entity determines that it is more likely than not that the fair value of such an asset exceeds its carrying amount, it would not need to calculate the fair value of the asset in that year. However, if an entity concludes otherwise, it must calculate the fair value of the asset, compare that value with its carrying amount and record an impairment charge, if any. The guidance is effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012. Early adoption is permitted. The Company did not early adopt the provisions of this ASU during 2012 in connection with its annual impairment test for indefinite-lived intangibles. The Company does not expect the provisions of ASU 2012-02 to have a material effect on its financial position or results of operations. |
Property_plant_and_equipment_I1
Property, plant and equipment, INTANGIBLE ASSETS AND GOODWILL (Tables) | 9 Months Ended | 12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sep. 30, 2013 | Dec. 31, 2012 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Property, Plant and Equipment | ' | ' | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(In thousands) | September 30, 2013 | December 31, 2012 | (In thousands) | December 31, | December 31, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Land, buildings and improvements | $ | 696,753 | $ | 685,431 | 2012 | 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Structures | 3,008,298 | 2,949,458 | Land, buildings and improvements | $ | 685,431 | $ | 657,346 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Towers, transmitters and studio equipment | 439,603 | 427,679 | Structures | 2,949,458 | 2,783,434 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Furniture and other equipment | 456,260 | 431,757 | Towers, transmitters and studio equipment | 427,679 | 400,832 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Construction in progress | 112,640 | 105,394 | Furniture and other equipment | 431,757 | 365,137 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Construction in progress | 105,394 | 68,658 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4,713,554 | 4,599,719 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Less: accumulated depreciation | 1,832,284 | 1,562,865 | 4,599,719 | 4,275,407 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Less: accumulated depreciation | 1,562,865 | 1,212,080 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, plant and equipment, net | $ | 2,881,270 | $ | 3,036,854 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, plant and equipment, net | $ | 3,036,854 | $ | 3,063,327 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Other Intangible Assets | ' | ' | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
September 30, 2013 | December 31, 2012 | (In thousands) | December 31, 2012 | December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(In thousands) | Gross Carrying | Accumulated | Gross Carrying | Accumulated | Gross Carrying | Accumulated | Gross Carrying | Accumulated | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amount | Amortization | Amount | Amortization | Amount | Amortization | Amount | Amortization | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Transit, street furniture and other outdoor contractual rights | $ | 775,701 | $ | (450,211 | ) | $ | 785,303 | $ | (403,955 | ) | Transit, street furniture and other outdoor contractual rights | $ 785,303 | $ | (403,955) | $ | 773,238 | $ | -329,563 | ||||||||||||||||||||||||||||||||||||||||||||
Customer / advertiser relationships | 1,212,745 | (616,138 | ) | 1,210,245 | (526,197 | ) | Customer / advertiser relationships | 1,210,245 | (526,197) | 1,210,269 | -409,794 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Talent contracts | 342,816 | (203,873 | ) | 344,255 | (177,527 | ) | Talent contracts | 344,255 | (177,527) | 347,489 | -139,154 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Representation contracts | 243,861 | (193,051 | ) | 243,970 | (171,069 | ) | Representation contracts | 243,970 | (171,069) | 237,451 | -137,058 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Permanent easements | 173,757 | — | 173,374 | — | Permanent easements | 173,374 | - | 171,918 | - | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Other | 387,664 | (145,535 | ) | 387,973 | (125,580 | ) | Other | 387,973 | (125,580) | 389,060 | -96,096 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Total | $ | 3,136,544 | $ | (1,608,808 | ) | $ | 3,145,120 | $ | (1,404,328 | ) | Total | $ | 3,145,120 | $ | -1,404,328 | $ | 3,129,425 | $ | (1,111,665 | ) | ||||||||||||||||||||||||||||||||||||||||||
Schedule Of Future Amortization Expenses | ' | ' | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(In thousands) | (In thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2014 | $ | 257,198 | 2013 | $ | 283,942 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2015 | 238,328 | 2014 | 264,221 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2016 | 219,683 | 2015 | 239,211 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2017 | 193,684 | 2016 | 223,293 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2018 | 124,643 | 2017 | 196,681 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Changes In Carrying Amount Of Goodwill | ' | ' | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
In thousands) | CCME | Americas | International | Other | Consolidated | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(In thousands) | CCME | Americas | International | Other | Consolidated | Outdoor | Outdoor | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Outdoor | Outdoor | Advertising | Advertising | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Advertising | Advertising | Balance as of December 31, 2010 | $ | 3,140,198 | $ | 571,932 | $ | 290,310 | $ | 116,886 | $ | 4,119,326 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2011 | $ | 3,212,427 | $ | 571,932 | $ | 285,261 | $ | 117,098 | $ | 4,186,718 | Impairment | - | - | -1,146 | - | -1,146 | ||||||||||||||||||||||||||||||||||||||||||||||
Acquisitions | 24,842 | — | — | 51 | 24,893 | Acquisitions | 82,844 | - | 2,995 | 212 | 86,051 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Dispositions | (489 | ) | — | (2,729 | ) | — | (3,218 | ) | Dispositions | -10,542 | - | - | - | -10,542 | ||||||||||||||||||||||||||||||||||||||||||||||||
Foreign currency | — | — | 7,784 | — | 7,784 | Foreign currency | - | - | -6,898 | - | -6,898 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Other | (92 | ) | — | — | — | (92 | ) | Other | -73 | - | - | - | -73 | |||||||||||||||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2012 | $ | 3,236,688 | $ | 571,932 | $ | 290,316 | $ | 117,149 | $ | 4,216,085 | Balance as of December 31, 2011 | $ | 3,212,427 | $ | 571,932 | $ | 285,261 | $ | 117,098 | $ | 4,186,718 | |||||||||||||||||||||||||||||||||||||||||
Acquisitions | — | — | — | 97 | 97 | Acquisitions | 24,842 | - | - | 51 | 24,893 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign currency | — | — | (1,952 | ) | — | (1,952 | ) | Dispositions | -489 | - | -2,729 | - | -3,218 | |||||||||||||||||||||||||||||||||||||||||||||||||
Other | (1,849 | ) | — | — | — | (1,849 | ) | Foreign currency | - | - | 7,784 | - | 7,784 | |||||||||||||||||||||||||||||||||||||||||||||||||
Other | -92 | - | - | - | -92 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance as of September 30, 2013 | $ | 3,234,839 | $ | 571,932 | $ | 288,364 | $ | 117,246 | $ | 4,212,381 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2012 | $ | 3,236,688 | $ | 571,932 | $ | 290,316 | $ | 117,149 | $ | 4,216,085 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
LONGTERM_DEBT_Tables
LONG-TERM DEBT (Tables) | 9 Months Ended | 12 Months Ended | ||||||||||||||||||||||||||
Sep. 30, 2013 | Dec. 31, 2012 | |||||||||||||||||||||||||||
Schedule of Long-Term Debt | ' | ' | ||||||||||||||||||||||||||
(In thousands) | September 30, 2013 | December 31, 2012 | (In thousands) | December 31, | December 31, | |||||||||||||||||||||||
Senior Secured Credit Facilities (1) | $ | 8,227,494 | $ | 9,075,465 | 2012 | 2011 | ||||||||||||||||||||||
Receivables Based Facility due 2017 | 247,000 | — | Senior Secured Credit Facilities: | |||||||||||||||||||||||||
9.0% Priority Guarantee Notes due 2019 | 1,999,815 | 1,999,815 | Term Loan A Facility Due 2014 | $ | 846,890 | $ | 1,087,090 | |||||||||||||||||||||
9.0% Priority Guarantee Notes due 2021 | 1,750,000 | 1,750,000 | Term Loan B Facility Due 2016 | 7,714,843 | 8,735,912 | |||||||||||||||||||||||
11.25% Priority Guarantee Notes due 2021 | 575,000 | — | Term Loan C - Asset Sale Facility Due 2016 (1) | 513,732 | 670,845 | |||||||||||||||||||||||
Subsidiary senior revolving credit facility due 2018 | — | — | Revolving Credit Facility Due 2014 | - | 1,325,550 | |||||||||||||||||||||||
Other secured subsidiary long-term debt (2) | 22,348 | 25,507 | Delayed Draw Term Loan Facilities Due 2016 | - | 976,776 | |||||||||||||||||||||||
Receivables Based Facility Due 2014 | - | - | ||||||||||||||||||||||||||
Total consolidated secured debt | 12,821,657 | 12,850,787 | Priority Guarantee Notes Due 2019 | 1,999,815 | - | |||||||||||||||||||||||
Senior Cash Pay Notes due 2016 | 448,128 | 796,250 | Priority Guarantee Notes Due 2021 | 1,750,000 | 1,750,000 | |||||||||||||||||||||||
Senior Toggle Notes due 2016 (3) | 340,009 | 829,831 | Other Secured Subsidiary Debt | 25,507 | 30,976 | |||||||||||||||||||||||
Senior Notes due 2021 (4) | 781,748 | — | ||||||||||||||||||||||||||
Clear Channel Senior Notes (5) | 1,436,455 | 1,748,564 | Total Consolidated Secured Debt | 12,850,787 | 14,577,149 | |||||||||||||||||||||||
Subsidiary Senior Notes due 2022 | 2,725,000 | 2,725,000 | Senior Cash Pay Notes Due 2016 | 796,250 | 796,250 | |||||||||||||||||||||||
Subsidiary Senior Subordinated Notes due 2020 | 2,200,000 | 2,200,000 | Senior Toggle Notes Due 2016 | 829,831 | 829,831 | |||||||||||||||||||||||
Other subsidiary debt due 2013 | 3,455 | 5,586 | Clear Channel Senior Notes: | |||||||||||||||||||||||||
Purchase accounting adjustments and original issue discount | (345,217 | ) | (408,921 | ) | 5.0% Senior Notes Due 2012 | - | 249,851 | |||||||||||||||||||||
5.75% Senior Notes Due 2013 | 312,109 | 312,109 | ||||||||||||||||||||||||||
20,411,235 | 20,747,097 | 5.5% Senior Notes Due 2014 | 461,455 | 461,455 | ||||||||||||||||||||||||
Less: current portion | 433,458 | 381,728 | 4.9% Senior Notes Due 2015 | 250,000 | 250,000 | |||||||||||||||||||||||
5.5% Senior Notes Due 2016 | 250,000 | 250,000 | ||||||||||||||||||||||||||
Total long-term debt | $ | 19,977,777 | $ | 20,365,369 | 6.875% Senior Notes Due 2018 | 175,000 | 175,000 | |||||||||||||||||||||
7.25% Senior Notes Due 2027 | 300,000 | 300,000 | ||||||||||||||||||||||||||
Subsidiary Senior Notes: | ||||||||||||||||||||||||||||
(1) | Term Loan A would have matured during 2014. The outstanding balance was prepaid during the first quarter of 2013. Term Loan B matures 2016. Term Loan C is subject to an amortization schedule with required payments at various dates from 2013 through 2016. Term Loan D, as discussed below, matures 2019. | 9.25 % Series A Senior Notes Due 2017 | - | 500,000 | ||||||||||||||||||||||||
(2) | Other secured subsidiary long-term debt matures at various dates from 2013 through 2028. | 9.25 % Series B Senior Notes Due 2017 | - | 2,000,000 | ||||||||||||||||||||||||
(3) | Senior Toggle Notes are subject to required payments at various dates from 2013 through 2016. | 6.5 % Series A Senior Notes Due 2022 | 735,750 | - | ||||||||||||||||||||||||
(4) | The Senior Notes due 2021 are subject to required payments at various dates from 2018 through 2021. | 6.5 % Series B Senior Notes Due 2022 | 1,989,250 | - | ||||||||||||||||||||||||
(5) | Clear Channel’s Senior Notes mature at various dates from 2014 through 2027. | Subsidiary Senior Subordinated Notes: | ||||||||||||||||||||||||||
7.625 % Series A Senior Notes Due 2020 | 275,000 | - | ||||||||||||||||||||||||||
7.625 % Series B Senior Notes Due 2020 | 1,925,000 | - | ||||||||||||||||||||||||||
Other Clear Channel Subsidiary Debt | 5,586 | 19,860 | ||||||||||||||||||||||||||
Purchase accounting adjustments and original issue discount | (408,921) | (514,336) | ||||||||||||||||||||||||||
20,747,097 | 20,207,169 | |||||||||||||||||||||||||||
Less: current portion | 381,728 | 268,638 | ||||||||||||||||||||||||||
Total long-term debt | $ | 20,365,369 | $ | 19,938,531 | ||||||||||||||||||||||||
-1 | Term Loan C is subject to an amortization schedule with the final payment due 2016. | |||||||||||||||||||||||||||
Schedule of Debt Repurchases, Maturities and Other | ' | ' | ||||||||||||||||||||||||||
(In thousands) | Years Ended December 31, | |||||||||||||||||||||||||||
2012 | 2011 | 2010 | ||||||||||||||||||||||||||
CC Investments | ||||||||||||||||||||||||||||
Principal amount of debt repurchased | $ | - | $ | - | $ | 185,185 | ||||||||||||||||||||||
Deferred loan costs and other | - | 104 | ||||||||||||||||||||||||||
Gain recorded in “Other income (expense) - net”(2) | - | (60,289) | ||||||||||||||||||||||||||
Cash paid for repurchases of long-term debt | $ | - | $ | - | $ | 125,000 | ||||||||||||||||||||||
CC Finco, LLC | ||||||||||||||||||||||||||||
Principal amount of debt repurchased | $ | - | $ | 80,000 | $ | - | ||||||||||||||||||||||
Purchase accounting adjustments(1) | (20,476) | - | ||||||||||||||||||||||||||
Gain recorded in “Other income (expense) - net”(2) | (4,274) | - | ||||||||||||||||||||||||||
Cash paid for repurchases of long-term debt | $ | - | $ | 55,250 | $ | - | ||||||||||||||||||||||
-1 | Represents unamortized fair value purchase accounting discounts recorded as a result of the merger. | |||||||||||||||||||||||||||
-2 | CC Investments and CC Finco repurchased certain of Clear Channel’s senior notes, senior cash pay notes and senior toggle notes at a discount, resulting in a gain on the extinguishment of debt. | |||||||||||||||||||||||||||
Schedule of Maturities of Long-Term Debt | ' | ' | ||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||
2013 | $ | 381,729 | ||||||||||||||||||||||||||
2014 | 1,331,856 | |||||||||||||||||||||||||||
2015 | 270,959 | |||||||||||||||||||||||||||
2016 | 10,016,646 | |||||||||||||||||||||||||||
2017 | 74 | |||||||||||||||||||||||||||
Thereafter | 9,154,754 | |||||||||||||||||||||||||||
Total (1) | $ | 21,156,018 | ||||||||||||||||||||||||||
(1) Excludes purchase accounting adjustments and original issue discount of $408.9 million, which is amortized through interest expense over the life of the underlying debt obligations. |
INCOME_TAXES_Tables
INCOME TAXES (Tables) | 9 Months Ended | 12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||
Sep. 30, 2013 | Dec. 31, 2012 | |||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Components of Income Tax Expense (Benefit) | ' | ' | ||||||||||||||||||||||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | (In thousands) | Years Ended December 31, | |||||||||||||||||||||||||||||||||||||||||||||
September 30, | September 30, | 2012 | 2011 | 2010 | ||||||||||||||||||||||||||||||||||||||||||||
(In thousands) | 2013 | 2012 | 2013 | 2012 | Current - Federal | $ | 61,655 | $ | 18,608 | $ | (4,534) | |||||||||||||||||||||||||||||||||||||
Current tax benefit (expense) | $ | 2,088 | $ | (21,148 | ) | $ | (36,706 | ) | $ | 21,331 | Current - foreign | (48,579) | (51,293) | (41,388) | ||||||||||||||||||||||||||||||||||
Deferred tax benefit | 71,714 | 34,380 | 195,356 | 157,962 | Current - state | (9,408) | 14,719 | (5,278) | ||||||||||||||||||||||||||||||||||||||||
Income tax benefit | $ | 73,802 | $ | 13,232 | $ | 158,650 | $ | 179,293 | Total current benefit (expense) | 3,668 | (17,966) | (51,200) | ||||||||||||||||||||||||||||||||||||
Deferred - Federal | 261,014 | 126,078 | 211,137 | |||||||||||||||||||||||||||||||||||||||||||||
Deferred - foreign | 27,970 | 13,708 | (3,859) | |||||||||||||||||||||||||||||||||||||||||||||
Deferred - state | 15,627 | 4,158 | 3,902 | |||||||||||||||||||||||||||||||||||||||||||||
Total deferred benefit | 304,611 | 143,944 | 211,180 | |||||||||||||||||||||||||||||||||||||||||||||
Income tax benefit | $ | 308,279 | $ | 125,978 | $ | 159,980 | ||||||||||||||||||||||||||||||||||||||||||
Schedule of Deferred Tax Assets and Liabilities | ' | ' | ||||||||||||||||||||||||||||||||||||||||||||||
(In thousands) | 2012 | 2011 | ||||||||||||||||||||||||||||||||||||||||||||||
Deferred tax liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Intangibles and fixed assets | $ | 2,418,558 | $ | 2,381,177 | ||||||||||||||||||||||||||||||||||||||||||||
Long-term debt | 381,712 | 465,201 | ||||||||||||||||||||||||||||||||||||||||||||||
Foreign | 21,828 | 43,305 | ||||||||||||||||||||||||||||||||||||||||||||||
Investments in nonconsolidated affiliates | 49,654 | 46,502 | ||||||||||||||||||||||||||||||||||||||||||||||
Unrealized loss in marketable securities | 13,768 | - | ||||||||||||||||||||||||||||||||||||||||||||||
Other investments | 2,122 | 7,068 | ||||||||||||||||||||||||||||||||||||||||||||||
Other | 5,480 | 25,834 | ||||||||||||||||||||||||||||||||||||||||||||||
Total deferred tax liabilities | 2,893,122 | 2,969,087 | ||||||||||||||||||||||||||||||||||||||||||||||
Deferred tax assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Accrued expenses | 82,550 | 92,038 | ||||||||||||||||||||||||||||||||||||||||||||||
Unrealized gain in marketable securities | - | 6,833 | ||||||||||||||||||||||||||||||||||||||||||||||
Net operating losses | 1,107,594 | 917,078 | ||||||||||||||||||||||||||||||||||||||||||||||
Bad debt reserves | 8,418 | 10,767 | ||||||||||||||||||||||||||||||||||||||||||||||
Deferred Income | 553 | 590 | ||||||||||||||||||||||||||||||||||||||||||||||
Other | 35,693 | 33,931 | ||||||||||||||||||||||||||||||||||||||||||||||
Total gross deferred tax assets | 1,234,808 | 1,061,237 | ||||||||||||||||||||||||||||||||||||||||||||||
Less: Valuation allowance | 12,312 | 14,177 | ||||||||||||||||||||||||||||||||||||||||||||||
Total deferred tax assets | 1,222,496 | 1,047,060 | ||||||||||||||||||||||||||||||||||||||||||||||
Net deferred tax liabilities | $ | 1,670,626 | $ | 1,922,027 | ||||||||||||||||||||||||||||||||||||||||||||
Schedule of Effective Income Tax Rate Reconciliation | ' | ' | ||||||||||||||||||||||||||||||||||||||||||||||
Years Ended December 31, | ||||||||||||||||||||||||||||||||||||||||||||||||
(In thousands) | 2012 | 2011 | 2010 | |||||||||||||||||||||||||||||||||||||||||||||
Amount | Percent | Amount | Percent | Amount | Percent | |||||||||||||||||||||||||||||||||||||||||||
Income tax benefit at statutory rates | $ | 251,814 | 35% | $ | 137,903 | 35% | $ | 217,991 | 35 | % | ||||||||||||||||||||||||||||||||||||||
State income taxes, net of Federal tax benefit | 6,218 | 1% | 18,877 | 5% | -1,376 | (0 | %) | |||||||||||||||||||||||||||||||||||||||||
Foreign taxes | 8,782 | 2% | (4,683) | -1% | -30,967 | (5 | %) | |||||||||||||||||||||||||||||||||||||||||
Nondeductible items | (4,617) | (1%) | (3,154) | -1% | -3,165 | (0 | %) | |||||||||||||||||||||||||||||||||||||||||
Changes in valuation allowance and other estimates | 50,697 | 7% | (15,816) | -4% | -16,263 | (3 | %) | |||||||||||||||||||||||||||||||||||||||||
Impairment charge | - | 0% | - | 0% | - | 0 | % | |||||||||||||||||||||||||||||||||||||||||
Other, net | (4,615) | (1%) | (7,149) | -2% | (6,240) | (1 | %) | |||||||||||||||||||||||||||||||||||||||||
Income tax benefit | $ | 308,279 | 43% | $ | 125,978 | 32% | $ | 159,980 | 26 | % | ||||||||||||||||||||||||||||||||||||||
Schedule of Unrecognized Tax Benefits | ' | ' | ||||||||||||||||||||||||||||||||||||||||||||||
(In thousands) | Years Ended December 31, | |||||||||||||||||||||||||||||||||||||||||||||||
Unrecognized Tax Benefits | 2012 | 2011 | ||||||||||||||||||||||||||||||||||||||||||||||
Balance at beginning of period | $ | 175,782 | $ | 225,469 | ||||||||||||||||||||||||||||||||||||||||||||
Increases for tax position taken in the current year | 10,575 | 5,373 | ||||||||||||||||||||||||||||||||||||||||||||||
Increases for tax positions taken in previous years | 14,774 | 12,115 | ||||||||||||||||||||||||||||||||||||||||||||||
Decreases for tax position taken in previous years | (55,113) | (37,677) | ||||||||||||||||||||||||||||||||||||||||||||||
Decreases due to settlements with tax authorities | (7,581) | (29,443) | ||||||||||||||||||||||||||||||||||||||||||||||
Decreases due to lapse of statute of limitations | - | (55) | ||||||||||||||||||||||||||||||||||||||||||||||
Balance at end of period | $ | 138,437 | $ | 175,782 | ||||||||||||||||||||||||||||||||||||||||||||
SUPPLEMENTAL_DISCLOSURES_Table
SUPPLEMENTAL DISCLOSURES (Tables) | 9 Months Ended | ||||||||
Sep. 30, 2013 | |||||||||
Schedule Of Cash Paid For Interest And Income Taxes | ' | ||||||||
Nine Months Ended September 30, | |||||||||
(In thousands) | 2013 | 2012 | |||||||
Interest | $ | 1,189,876 | $ | 1,110,139 | |||||
Income taxes | 38,366 | 44,989 |
FAIR_VALUE_MEASUREMENTS_Tables
FAIR VALUE MEASUREMENTS (Tables) | 9 Months Ended | 12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||
Sep. 30, 2013 | Dec. 31, 2012 | |||||||||||||||||||||||||||||||||||||||||||
Schedule of Fair Value of Available-for-Sale and Other Investments | ' | ' | ||||||||||||||||||||||||||||||||||||||||||
(In thousands) | September 30, 2013 | December 31, 2012 | (In thousands) | Cost | Gross | Gross | Fair Value | |||||||||||||||||||||||||||||||||||||
Cost | $ | 625 | $ | 5,207 | Investments | Unrealized | Unrealized | |||||||||||||||||||||||||||||||||||||
Gross unrealized losses | — | — | Losses | Gains | ||||||||||||||||||||||||||||||||||||||||
Gross unrealized gains | 334 | 106,220 | 2012 | |||||||||||||||||||||||||||||||||||||||||
Available-for-sale | $ | 5,207 | $ | - | $ | 106,220 | $ | 111,427 | ||||||||||||||||||||||||||||||||||||
Fair value | $ | 959 | $ | 111,427 | Other cost investments | 7,769 | - | - | 7,769 | |||||||||||||||||||||||||||||||||||
Total | $ | 12,976 | $ | - | $ | 106,220 | $ | 119,196 | ||||||||||||||||||||||||||||||||||||
2011 | ||||||||||||||||||||||||||||||||||||||||||||
Available-for-sale | $ | 7,786 | $ | - | $ | 65,214 | $ | 73,000 | ||||||||||||||||||||||||||||||||||||
Other cost investments | 4,766 | - | - | 4,766 | ||||||||||||||||||||||||||||||||||||||||
Total | $ | 12,552 | $ | - | $ | 65,214 | $ | 77,766 | ||||||||||||||||||||||||||||||||||||
Schedule of Accumulated Other Comprehensive Loss on Interest Rate Swaps | ' | ' | ||||||||||||||||||||||||||||||||||||||||||
(In thousands) | Accumulated other | (In thousands) | Accumulated other | |||||||||||||||||||||||||||||||||||||||||
comprehensive | comprehensive loss | |||||||||||||||||||||||||||||||||||||||||||
loss | Balance at December 31, 2010 | $ | 134,067 | |||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2012 | $ | 48,180 | Other comprehensive income | 33,775 | ||||||||||||||||||||||||||||||||||||||||
Other comprehensive income | (48,180 | ) | ||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2011 | 100,292 | |||||||||||||||||||||||||||||||||||||||||||
Balance at September 30, 2013 | $ | — | Other comprehensive income | 52,112 | ||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2012 | $ | 48,180 | ||||||||||||||||||||||||||||||||||||||||||
Schedule Of Deferred Tax Liability in Accumulated Other Comprehensive Loss | ' | ' | ||||||||||||||||||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||||||||||||||
September 30, | September 30, | |||||||||||||||||||||||||||||||||||||||||||
(In thousands) | 2013 | 2012 | 2013 | 2012 | ||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments and other | $ | 3,742 | $ | 1,659 | $ | (12,385 | ) | $ | 3,009 | |||||||||||||||||||||||||||||||||||
Unrealized holding gain (loss) on marketable securities | 28,199 | 10,599 | (11,010 | ) | 11,028 | |||||||||||||||||||||||||||||||||||||||
Unrealized holding gain on cash flow derivatives | 10,254 | 7,048 | 28,759 | 20,648 | ||||||||||||||||||||||||||||||||||||||||
Total increase in deferred tax liabilities | $ | 42,195 | $ | 19,306 | $ | 5,364 | $ | 34,685 | ||||||||||||||||||||||||||||||||||||
MEMBERS_DEFICIT_AND_COMPREHENS1
MEMBER'S DEFICIT AND COMPREHENSIVE LOSS (Tables) | 9 Months Ended | ||||||||||||
Sep. 30, 2013 | |||||||||||||
Schedule Of Changes In Shareholder's Deficit and Comprehensive Loss | ' | ||||||||||||
(In thousands) | The Company | Noncontrolling | Consolidated | ||||||||||
Interests | |||||||||||||
Balances at January 1, 2013 | $ | (8,299,188 | ) | $ | 303,997 | $ | (7,995,191 | ) | |||||
Net income (loss) | (297,656 | ) | 16,372 | (281,284 | ) | ||||||||
Dividends and other payments to noncontrolling interests (1) | — | (58,942 | ) | (58,942 | ) | ||||||||
Foreign currency translation adjustments | (26,374 | ) | (2,152 | ) | (28,526 | ) | |||||||
Unrealized holding gain on marketable securities | 15,594 | 25 | 15,619 | ||||||||||
Unrealized holding gain on cash flow derivatives | 48,180 | — | 48,180 | ||||||||||
Other adjustments to comprehensive loss | (884 | ) | (114 | ) | (998 | ) | |||||||
Other, net | 6,271 | 7,872 | 14,143 | ||||||||||
Reclassifications | (83,585 | ) | (168 | ) | (83,753 | ) | |||||||
Balances at September 30, 2013 | $ | (8,637,642 | ) | $ | 266,890 | $ | (8,370,752 | ) | |||||
Balances at January 1, 2012 | $ | (7,993,735 | ) | $ | 521,794 | $ | (7,471,941 | ) | |||||
Net income (loss) | (233,215 | ) | 18,807 | (214,408 | ) | ||||||||
Dividends and other payments to noncontrolling interests | — | (247,764 | ) | (247,764 | ) | ||||||||
Foreign currency translation adjustments | 16,867 | 1,061 | 17,928 | ||||||||||
Unrealized holding gain (loss) on marketable securities | 17,522 | (123 | ) | 17,399 | |||||||||
Unrealized holding gain on cash flow derivatives | 36,322 | — | 36,322 | ||||||||||
Other adjustments to comprehensive loss | (473 | ) | (61 | ) | (534 | ) | |||||||
Other, net | 2,204 | 13,457 | 15,661 | ||||||||||
Balances at September 30, 2012 | $ | (8,154,508 | ) | $ | 307,171 | $ | (7,847,337 | ) | |||||
(1) | Included in “Dividends and other payments to noncontrolling interests” are $45.1 million in dividends declared but not yet paid by an entity for which the Company has a controlling financial interest and whose results are consolidated in the Company’s financial statements. This amount will be paid by that entity during the fourth quarter of 2013 and, therefore, is accrued in “Other current liabilities” at September 30, 2013. |
SEGMENT_DATA_Tables
SEGMENT DATA (Tables) | 9 Months Ended | 12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sep. 30, 2013 | Dec. 31, 2012 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Operating Segment Results | ' | ' | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
During the first quarter of 2012, the Company recast its segment reporting, as discussed in Note 1. The following table presents the Company’s reportable segment results for the years ended December 31, 2012, 2011 and 2010. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(In thousands) | CCME | Americas | International | Other | Corporate | Eliminations | Consolidated | |||||||||||||||||||||||||||||||||||||||||||||||||||
Outdoor | Outdoor | and other | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Advertising | Advertising | reconciling | (In thousands) | CCME | Americas | International | Other | Corporate | Eliminations | Consolidated | ||||||||||||||||||||||||||||||||||||||||||||||||
items | Outdoor | Outdoor | and other | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Three Months Ended September 30, 2013 | Advertising | Advertising | reconciling | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue | $ | 823,863 | $ | 331,346 | $ | 391,667 | $ | 57,460 | $ | — | $ | (16,814 | ) | $ | 1,587,522 | items | ||||||||||||||||||||||||||||||||||||||||||
Direct operating expenses | 224,213 | 140,972 | 255,122 | 5,718 | — | (2,153 | ) | 623,872 | Year Ended December 31, 2012 | |||||||||||||||||||||||||||||||||||||||||||||||||
Selling, general and administrative expenses | 282,505 | 55,739 | 75,698 | 34,314 | — | (14,661 | ) | 433,595 | Revenue | $ | 3,084,780 | $ | 1,279,257 | $ | 1,667,687 | $ | 281,879 | $ | - | $ | (66,719) | $ | 6,246,884 | |||||||||||||||||||||||||||||||||||
Depreciation and amortization | 64,745 | 48,530 | 49,090 | 9,925 | 5,040 | — | 177,330 | Direct operating expenses | 873,165 | 586,666 | 1,024,596 | 25,088 | - | (12,965) | 2,496,550 | |||||||||||||||||||||||||||||||||||||||||||
Corporate expenses | — | — | — | — | 92,204 | — | 92,204 | Selling, general and administrative expenses | 997,511 | 212,794 | 364,502 | 152,394 | - | (53,754) | 1,673,447 | |||||||||||||||||||||||||||||||||||||||||||
Other operating income, net | — | — | — | — | 6,186 | — | 6,186 | Depreciation and amortization | 271,399 | 192,023 | 205,258 | 45,568 | 15,037 | - | 729,285 | |||||||||||||||||||||||||||||||||||||||||||
Impairment charges | - | - | - | - | 37,651 | - | 37,651 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Operating income (loss) | $ | 252,400 | $ | 86,105 | $ | 11,757 | $ | 7,503 | $ | (91,058 | ) | $ | — | $ | 266,707 | Corporate expenses | - | - | - | - | 288,028 | - | 288,028 | |||||||||||||||||||||||||||||||||||
Other operating income - net | - | - | - | - | 48,127 | - | 48,127 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Intersegment revenues | $ | — | $ | 1,110 | $ | — | $ | 15,704 | $ | — | $ | — | $ | 16,814 | ||||||||||||||||||||||||||||||||||||||||||||
Capital expenditures | $ | 22,171 | $ | 13,838 | $ | 19,983 | $ | 2,070 | $ | 6,518 | $ | — | $ | 64,580 | Operating income (loss) | $ | 942,705 | $ | 287,774 | $ | 73,331 | $ | 58,829 | $ | (292,589) | $ | - | $ | 1,070,050 | |||||||||||||||||||||||||||||
Share-based compensation expense | $ | — | $ | — | $ | — | $ | — | $ | 2,754 | $ | — | $ | 2,754 | ||||||||||||||||||||||||||||||||||||||||||||
Three Months Ended September 30, 2012 | Intersegment revenues | $ | - | $ | 1,175 | $ | 80 | $ | 65,464 | $ | - | $ | - | $ | 66,719 | |||||||||||||||||||||||||||||||||||||||||||
Revenue | $ | 798,759 | $ | 335,021 | $ | 396,120 | $ | 76,067 | $ | — | $ | (18,636 | ) | $ | 1,587,331 | Segment assets | $ | 8,201,798 | $ | 3,835,235 | $ | 2,256,309 | $ | 815,435 | $ | 1,183,936 | $ | - | $ | 16,292,713 | ||||||||||||||||||||||||||||
Direct operating expenses | 225,233 | 144,721 | 245,918 | 6,529 | — | (5,180 | ) | 617,221 | Capital expenditures | $ | 65,821 | $ | 117,647 | $ | 150,129 | $ | 17,438 | $ | 39,245 | $ | - | $ | 390,280 | |||||||||||||||||||||||||||||||||||
Selling, general and administrative | 264,962 | 54,225 | 82,357 | 35,962 | — | (13,456 | ) | 424,050 | Share-based compensation expense | $ | 6,985 | $ | 5,875 | $ | 4,529 | $ | $ | 11,151 | $ | - | $ | 28,540 | ||||||||||||||||||||||||||||||||||||
expenses | Year Ended December 31, 2011 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Depreciation and amortization | 67,956 | 50,177 | 49,740 | 10,663 | 3,814 | — | 182,350 | Revenue | $ | 2,986,828 | $ | 1,252,725 | $ | 1,751,149 | $ | 234,542 | $ | - | $ | (63,892) | $ | 6,161,352 | ||||||||||||||||||||||||||||||||||||
Corporate expenses | — | — | — | — | 73,921 | — | 73,921 | Direct operating expenses | 849,265 | 571,779 | 1,067,022 | 27,807 | - | (11,837) | 2,504,036 | |||||||||||||||||||||||||||||||||||||||||||
Other operating income, net | — | — | — | — | 42,118 | — | 42,118 | Selling, general and administrative expenses | 980,960 | 201,124 | 339,748 | 147,481 | - | (52,055) | 1,617,258 | |||||||||||||||||||||||||||||||||||||||||||
Depreciation and amortization | 268,245 | 211,056 | 219,908 | 49,827 | 14,270 | - | 763,306 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Operating income (loss) | $ | 240,608 | $ | 85,898 | $ | 18,105 | $ | 22,913 | $ | (35,617 | ) | $ | — | $ | 331,907 | Impairment charges | - | - | - | - | 7,614 | 7,614 | ||||||||||||||||||||||||||||||||||||
Corporate expenses | - | - | - | - | 227,096 | - | 227,096 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Intersegment revenues | $ | — | $ | 314 | $ | — | $ | 18,322 | $ | — | $ | — | $ | 18,636 | Other operating income - net | - | - | - | - | 12,682 | - | 12,682 | ||||||||||||||||||||||||||||||||||||
Capital expenditures | $ | 16,885 | $ | 25,633 | $ | 30,238 | $ | 2,812 | $ | 10,621 | $ | — | $ | 86,189 | ||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation expense | $ | — | $ | — | $ | — | $ | — | $ | 7,378 | $ | — | $ | 7,378 | Operating income (loss) | $ | 888,358 | $ | 268,766 | $ | 124,471 | $ | 9,427 | $ | (236,298) | $ | - | $ | 1,054,724 | |||||||||||||||||||||||||||||
Nine Months Ended September 30, 2013 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue | $ | 2,286,040 | $ | 952,832 | $ | 1,187,262 | $ | 167,778 | $ | — | $ | (45,235 | ) | $ | 4,548,677 | Intersegment revenues | $ | - | $ | 4,141 | $ | - | $ | 59,751 | $ | - | $ | - | $ | 63,892 | ||||||||||||||||||||||||||||
Direct operating expenses | 646,111 | 419,676 | 762,167 | 18,535 | — | (6,368 | ) | 1,840,121 | Segment assets | $ | 8,364,246 | $ | 3,886,098 | $ | 2,166,173 | $ | 809,212 | $ | 1,316,310 | $ | - | $ | 16,542,039 | |||||||||||||||||||||||||||||||||||
Selling, general and administrative | 786,517 | 165,232 | 238,786 | 105,556 | — | (38,867 | ) | 1,257,224 | Capital expenditures | $ | 50,198 | $ | 122,505 | $ | 166,044 | $ | 5,737 | $ | 19,490 | $ | - | $ | 363,974 | |||||||||||||||||||||||||||||||||||
expenses | Share-based compensation expense | $ | 4,606 | $ | 7,601 | $ | 3,165 | $ | $ | 5,295 | $ | - | $ | 20,667 | ||||||||||||||||||||||||||||||||||||||||||||
Depreciation and amortization | 200,615 | 144,256 | 150,013 | 29,797 | 14,565 | — | 539,246 | Year Ended December 31, 2010 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Corporate expenses | — | — | — | — | 253,524 | — | 253,524 | Revenue | $ | 2,869,499 | $ | 1,216,930 | $ | 1,581,064 | $ | 261,461 | $ | - | $ | (63,269) | $ | 5,865,685 | ||||||||||||||||||||||||||||||||||||
Other operating income, net | — | — | — | — | 9,694 | — | 9,694 | Direct operating expenses | 808,867 | 560,378 | 999,594 | 27,953 | - | (15,145) | 2,381,647 | |||||||||||||||||||||||||||||||||||||||||||
(In thousands) | CCME | Americas | International | Other | Corporate | Eliminations | Consolidated | |||||||||||||||||||||||||||||||||||||||||||||||||||
Operating income (loss) | $ | 652,797 | $ | 223,668 | $ | 36,296 | $ | 13,890 | $ | (258,395 | ) | $ | — | $ | 668,256 | Outdoor | Outdoor | and other | ||||||||||||||||||||||||||||||||||||||||
Advertising | Advertising | reconciling | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Intersegment revenues | $ | — | $ | 1,253 | $ | — | $ | 43,982 | $ | — | $ | — | $ | 45,235 | items | |||||||||||||||||||||||||||||||||||||||||||
Capital expenditures | $ | 58,335 | $ | 43,489 | $ | 68,683 | $ | 6,765 | $ | 19,988 | $ | — | $ | 197,260 | Selling, general and administrative expenses | 963,853 | 199,990 | 294,666 | 159,827 | - | -48,124 | 1,570,212 | ||||||||||||||||||||||||||||||||||||
Share-based compensation expense | $ | — | $ | — | $ | — | $ | — | $ | 14,093 | $ | — | $ | 14,093 | Depreciation and amortization | 256,673 | 198,896 | 214,692 | 52,965 | 9,643 | - | 732,869 | ||||||||||||||||||||||||||||||||||||
Nine Months Ended September 30, 2012 | Impairment charges | - | - | - | - | 15,364 | - | 15,364 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue | $ | 2,263,308 | $ | 935,850 | $ | 1,207,900 | $ | 191,909 | $ | — | $ | (48,419 | ) | $ | 4,550,548 | Corporate expenses | - | - | - | - | 284,042 | - | 284,042 | |||||||||||||||||||||||||||||||||||
Direct operating expenses | 630,043 | 429,989 | 757,682 | 18,855 | — | (9,652 | ) | 1,826,917 | Other operating expense - net | - | - | - | - | -16,710 | - | (16,710) | ||||||||||||||||||||||||||||||||||||||||||
Selling, general and administrative | 757,920 | 150,658 | 270,019 | 113,460 | — | (38,767 | ) | 1,253,290 | ||||||||||||||||||||||||||||||||||||||||||||||||||
expenses | Operating income (loss) | $ | 840,106 | $ | 257,666 | $ | 72,112 | $ | 20,716 | $ | -325,759 | $ | - | $ | 864,841 | |||||||||||||||||||||||||||||||||||||||||||
Depreciation and amortization | 202,935 | 141,702 | 149,485 | 34,871 | 10,562 | — | 539,555 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Corporate expenses | — | — | — | — | 218,621 | — | 218,621 | Intersegment revenues | $ | 275 | $ | 4,173 | $ | - | $ | 58,821 | $ | - | $ | - | $ | 63,269 | ||||||||||||||||||||||||||||||||||||
Other operating income, net | — | — | — | — | 47,159 | — | 47,159 | Segment assets | $ | 8,411,953 | $ | 4,415,901 | $ | 2,222,121 | $ | 812,189 | $ | 1,598,218 | $ | - | $ | 17,460,382 | ||||||||||||||||||||||||||||||||||||
Capital expenditures | $ | 27,781 | $ | 92,235 | $ | 103,038 | $ | 7,682 | $ | 10,728 | $ | - | $ | 241,464 | ||||||||||||||||||||||||||||||||||||||||||||
Operating income (loss) | $ | 672,410 | $ | 213,501 | $ | 30,714 | $ | 24,723 | $ | (182,024 | ) | $ | — | $ | 759,324 | Share-based compensation expense | $ | 7,152 | $ | 9,207 | $ | 2,746 | $ | - | $ | 15,141 | $ | - | $ | 34,246 | ||||||||||||||||||||||||||||
Intersegment revenues | $ | — | $ | 1,084 | $ | — | $ | 47,335 | $ | — | $ | — | $ | 48,419 | ||||||||||||||||||||||||||||||||||||||||||||
Capital expenditures | $ | 43,711 | $ | 84,749 | $ | 97,147 | $ | 11,817 | $ | 23,057 | $ | — | $ | 260,481 | ||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation expense | $ | — | $ | — | $ | — | $ | — | $ | 20,090 | $ | — | $ | 20,090 |
GUARANTOR_SUBSIDIARIES_Tables
GUARANTOR SUBSIDIARIES (Tables) | 9 Months Ended | 12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||
Sep. 30, 2013 | Dec. 31, 2012 | |||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Guarantor Obligations, Balance Sheet | ' | ' | ||||||||||||||||||||||||||||||||||||||||||||||||
As of September 30, 2013 | (In thousands) | December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||||||||||
(In thousands) | Parent | Subsidiary | Guarantor | Non- | Eliminations | Consolidated | Parent | Subsidiary | Guarantor | Non-Guarantor | Eliminations | Consolidated | ||||||||||||||||||||||||||||||||||||||
Company | Issuer | Subsidiaries | Guarantor | Company | Issuer | Subsidiaries | Subsidiaries | |||||||||||||||||||||||||||||||||||||||||||
Subsidiaries | Cash and cash equivalents | $- | $11 | $333,768 | $891,231 | $- | $1,225,010 | |||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | — | $ | 10 | $ | 79,591 | $ | 631,451 | $ | — | $ | 711,052 | Accounts receivable, net of allowance | - | - | 678,448 | 745,551 | - | 1,423,999 | |||||||||||||||||||||||||||||||
Accounts receivable, net of allowance | — | — | 718,041 | 706,326 | — | 1,424,367 | Intercompany receivables (1) | 37,822 | 3,995,170 | 166,019 | - | (4,199,011) | - | |||||||||||||||||||||||||||||||||||||
Intercompany receivables (1) | — | 3,219,737 | — | 97,026 | (3,316,763 | ) | — | Prepaid expenses | 2,397 | - | 33,190 | 142,003 | - | 177,590 | ||||||||||||||||||||||||||||||||||||
Prepaid expenses | — | 3,889 | 40,042 | 141,762 | — | 185,693 | Other current assets | - | 36,446 | 69,518 | 275,974 | (214,730) | 167,208 | |||||||||||||||||||||||||||||||||||||
Other current assets | — | 24,948 | 69,784 | 304,044 | (240,143 | ) | 158,633 | |||||||||||||||||||||||||||||||||||||||||||
Total Current Assets | 40,219 | 4,031,627 | 1,280,943 | 2,054,759 | (4,413,741) | 2,993,807 | ||||||||||||||||||||||||||||||||||||||||||||
Total Current Assets | — | 3,248,584 | 907,458 | 1,880,609 | (3,556,906 | ) | 2,479,745 | Property, plant and equipment, net | - | - | 827,623 | 2,209,231 | - | 3,036,854 | ||||||||||||||||||||||||||||||||||||
Structures, net | — | — | — | 1,778,064 | — | 1,778,064 | Indefinite-lived intangibles - licenses | - | - | 2,423,979 | - | - | 2,423,979 | |||||||||||||||||||||||||||||||||||||
Other property, plant and equipment, net | — | — | 808,660 | 294,546 | — | 1,103,206 | Indefinite-lived intangibles - permits | - | - | - | 1,070,720 | - | 1,070,720 | |||||||||||||||||||||||||||||||||||||
Indefinite-lived intangibles - licenses | — | — | 2,423,953 | — | — | 2,423,953 | Definite-lived intangibles, net | - | - | 1,174,818 | 565,974 | - | 1,740,792 | |||||||||||||||||||||||||||||||||||||
Indefinite-lived intangibles - permits | — | — | — | 1,070,135 | — | 1,070,135 | Goodwill | - | - | 3,350,083 | 866,002 | - | 4,216,085 | |||||||||||||||||||||||||||||||||||||
Other intangibles, net | — | — | 1,019,608 | 508,128 | — | 1,527,736 | Intercompany notes receivable | - | 962,000 | - | - | (962,000) | - | |||||||||||||||||||||||||||||||||||||
Goodwill | — | — | 3,348,331 | 864,050 | — | 4,212,381 | Long-term intercompany receivable | - | - | - | 729,157 | (729,157) | - | |||||||||||||||||||||||||||||||||||||
Intercompany notes receivable | — | 962,000 | — | — | (962,000 | ) | — | Investment in subsidiaries | (8,574,081) | 3,848,000 | 552,184 | - | 4,173,897 | - | ||||||||||||||||||||||||||||||||||||
Long-term intercompany receivable | — | — | — | 944,628 | (944,628 | ) | — | Other assets | - | 115,188 | 333,607 | 842,377 | (480,696) | 810,476 | ||||||||||||||||||||||||||||||||||||
Investment in subsidiaries | (8,783,548 | ) | 3,860,633 | 465,292 | — | 4,457,623 | — | |||||||||||||||||||||||||||||||||||||||||||
Other assets | — | 108,884 | 52,689 | 784,140 | (309,752 | ) | 635,961 | Total Assets | $ | (8,533,862) | $ | 8,956,815 | $ | 9,943,237 | $ | 8,338,220 | $ | (2,411,697) | $ | 16,292,713 | ||||||||||||||||||||||||||||||
Total Assets | $ | (8,783,548 | ) | $ | 8,180,101 | $ | 9,025,991 | $ | 8,124,300 | $ | (1,315,663 | ) | $ | 15,231,181 | ||||||||||||||||||||||||||||||||||||
Accounts payable | $ | - | $ | - | $ | 37,436 | $ | 98,882 | $ | - | $ | 136,318 | ||||||||||||||||||||||||||||||||||||||
Accounts payable | $ | — | $ | — | $ | 47,356 | $ | 73,918 | $ | — | $ | 121,274 | Accrued expenses | (1,732) | -103,240 | 319,466 | 558,469 | - | 772,963 | |||||||||||||||||||||||||||||||
Accrued expenses | — | (142,612 | ) | 374,807 | 535,090 | — | 767,285 | Accrued interest | - | 210,874 | - | (113) | (30,189) | 180,572 | ||||||||||||||||||||||||||||||||||||
Intercompany payable (1) | — | — | 3,316,763 | — | (3,316,763 | ) | — | Intercompany payable (1) | - | - | 4,032,992 | 166,019 | (4,199,011) | - | ||||||||||||||||||||||||||||||||||||
Accrued interest | — | 139,805 | — | 2,859 | (10,550 | ) | 132,114 | Current portion of long-term debt | - | 372,321 | - | 9,407 | - | 381,728 | ||||||||||||||||||||||||||||||||||||
Deferred income | — | — | 62,103 | 131,486 | — | 193,589 | Deferred income | - | - | 62,901 | 109,771 | - | 172,672 | |||||||||||||||||||||||||||||||||||||
Other current liabilities | — | — | — | 45,080 | — | 45,080 | Other current liabilities | - | 76,939 | - | 60,950 | - | 137,889 | |||||||||||||||||||||||||||||||||||||
Current portion of long-term debt | — | 427,047 | — | 6,411 | — | 433,458 | ||||||||||||||||||||||||||||||||||||||||||||
Total Current Liabilities | (1,732) | 556,894 | 4,452,795 | 1,003,385 | (4,229,200) | 1,782,142 | ||||||||||||||||||||||||||||||||||||||||||||
Total Current Liabilities | — | 424,240 | 3,801,029 | 794,844 | (3,327,313 | ) | 1,692,800 | |||||||||||||||||||||||||||||||||||||||||||
Long-term debt | — | 15,724,871 | 4,001 | 4,933,496 | (684,591 | ) | 19,977,777 | |||||||||||||||||||||||||||||||||||||||||||
Long-term intercompany payable | — | 944,628 | — | — | (944,628 | ) | — | (In thousands) | 31-Dec-12 | |||||||||||||||||||||||||||||||||||||||||
Intercompany long-term debt | — | — | 962,000 | — | (962,000 | ) | — | Party | Subsidiary | Guarantor | Non-Guarantor | Elimination | Consolidated | |||||||||||||||||||||||||||||||||||||
Deferred income taxes | — | (146,333 | ) | 946,953 | 671,838 | 1,411 | 1,473,869 | Company | Issuer | Subsidiaries | Subsidiaries | |||||||||||||||||||||||||||||||||||||||
Other long-term liabilities | — | 16,241 | 190,161 | 251,085 | — | 457,487 | Long-term debt | - | 16,310,694 | 4,000 | 4,935,388 | (884,713) | 20,365,369 | |||||||||||||||||||||||||||||||||||||
Total member’s interest (deficit) | (8,783,548 | ) | (8,783,546 | ) | 3,121,847 | 1,473,037 | 4,601,458 | (8,370,752 | ) | Long-term intercompany payable | - | 729,157 | - | - | (729,157) | - | ||||||||||||||||||||||||||||||||||
Intercompany long-term debt | - | - | 962,000 | - | (962,000) | - | ||||||||||||||||||||||||||||||||||||||||||||
Total Liabilities and Member’s Equity (Deficit) | $ | (8,783,548 | ) | $ | 8,180,101 | $ | 9,025,991 | $ | 8,124,300 | $ | (1,315,663 | ) | $ | 15,231,181 | Deferred income taxes | (13,556) | (94,322) | 1,089,659 | 705,935 | 2,160 | 1,689,876 | |||||||||||||||||||||||||||||
Other long-term liabilities | - | 28,473 | 182,142 | 239,902 | - | 450,517 | ||||||||||||||||||||||||||||||||||||||||||||
Total member’s interest (deficit) | (8,518,574) | (8,574,081) | 3,252,641 | 1,453,610 | 4,391,213 | (7,995,191) | ||||||||||||||||||||||||||||||||||||||||||||
(1) | The intercompany payable balance includes approximately $7.3 billion of designated amounts of borrowing under the senior secured credit facilities by certain Guarantor Subsidiaries that are Co-Borrowers and primary obligors thereunder with respect to these amounts. These amounts were incurred by the Co-Borrowers at the time of the closing of the merger, but were funded and will be repaid through accounts of the Subsidiary Issuer. The intercompany receivables balance includes the amount of such borrowings, which are required to be repaid to the lenders under the senior secured credit facilities by the Guarantor Subsidiaries as Co-Borrowers and primary obligors thereunder. | |||||||||||||||||||||||||||||||||||||||||||||||||
Total Liabilities and Member’s Equity | $ | (8,533,862) | $ | 8,956,815 | $ | 9,943,237 | $ | 8,338,220 | $ | (2,411,697) | $ | 16,292,713 | ||||||||||||||||||||||||||||||||||||||
As of December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||||||||||||
(In thousands) | Parent | Subsidiary | Guarantor | Non- | Eliminations | Consolidated | -1 | The intercompany payable balance includes approximately $7.3 billion of designated amounts of borrowing under the senior secured credit facilities by certain Guarantor Subsidiaries that are Co-Borrowers and primary obligors thereunder with respect to these amounts. These amounts were incurred by the Co-Borrowers at the time of the closing of the merger, but were funded and will be repaid through accounts of the Subsidiary Issuer. The intercompany receivables balance includes the amount of such borrowings, which are required to be repaid to the lenders under the senior secured credit facilities by the Guarantor Subsidiaries as Co-Borrowers and primary obligors thereunder. | ||||||||||||||||||||||||||||||||||||||||||
Company | Issuer | Subsidiaries | Guarantor | |||||||||||||||||||||||||||||||||||||||||||||||
Subsidiaries | ||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | — | $ | 11 | $ | 333,768 | $ | 891,231 | $ | — | $ | 1,225,010 | ||||||||||||||||||||||||||||||||||||||
Accounts receivable, net of allowance | — | — | 683,072 | 757,097 | — | 1,440,169 | (In thousands) | December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||||
Intercompany receivables (1) | — | 4,032,992 | 166,019 | — | (4,199,011 | ) | — | Parent | Subsidiary | Guarantor | Non-Guarantor | Eliminations | Consolidated | |||||||||||||||||||||||||||||||||||||
Prepaid expenses | — | 2,397 | 33,190 | 152,052 | 187,639 | Company | Issuer | Subsidiaries | Subsidiaries | |||||||||||||||||||||||||||||||||||||||||
Other current assets | — | 36,446 | 64,894 | 248,325 | (214,730 | ) | 134,935 | Cash and cash equivalents | $ | - | $ | 1 | $ | 461,572 | $ | 767,109 | $ | - | $ | 1,228,682 | ||||||||||||||||||||||||||||||
Accounts receivable, net of allowance | - | - | 694,548 | 704,587 | - | 1,399,135 | ||||||||||||||||||||||||||||||||||||||||||||
Total Current Assets | — | 4,071,846 | 1,280,943 | 2,048,705 | (4,413,741 | ) | 2,987,753 | Intercompany receivables (1) | 30,270 | 4,824,634 | - | - | (4,854,904) | - | ||||||||||||||||||||||||||||||||||||
Structures, net | — | — | — | 1,890,693 | — | 1,890,693 | Prepaid expenses | 2,251 | - | 25,944 | 133,122 | - | 161,317 | |||||||||||||||||||||||||||||||||||||
Other property, plant and equipment, net | — | — | 827,623 | 318,538 | — | 1,146,161 | Other current assets | - | 46,018 | 81,620 | 144,573 | (76,060) | 196,151 | |||||||||||||||||||||||||||||||||||||
Indefinite-lived intangibles - licenses | — | — | 2,423,979 | — | — | 2,423,979 | ||||||||||||||||||||||||||||||||||||||||||||
Indefinite-lived intangibles - permits | — | — | — | 1,070,720 | — | 1,070,720 | Total Current Assets | 32,521 | 4,870,653 | 1,263,684 | 1,749,391 | (4,930,964) | 2,985,285 | |||||||||||||||||||||||||||||||||||||
Other intangibles, net | — | — | 1,174,818 | 565,974 | — | 1,740,792 | Property, plant and equipment, net | - | - | 815,245 | 2,248,082 | - | 3,063,327 | |||||||||||||||||||||||||||||||||||||
Goodwill | — | — | 3,350,083 | 866,002 | — | 4,216,085 | Indefinite-lived intangibles - licenses | - | - | 2,411,367 | - | - | 2,411,367 | |||||||||||||||||||||||||||||||||||||
Intercompany notes receivable | — | 962,000 | — | — | (962,000 | ) | — | Indefinite-lived intangibles - permits | - | - | - | 1,105,704 | - | 1,105,704 | ||||||||||||||||||||||||||||||||||||
Long-term intercompany receivable | — | — | — | 729,157 | (729,157 | ) | — | Other intangibles, net | - | - | 1,389,935 | 627,825 | - | 2,017,760 | ||||||||||||||||||||||||||||||||||||
Investment in subsidiaries | (8,518,574 | ) | 3,848,000 | 552,184 | — | 4,118,390 | — | Goodwill | - | - | 3,325,771 | 860,947 | - | 4,186,718 | ||||||||||||||||||||||||||||||||||||
Other assets | — | 115,188 | 333,607 | 848,431 | (480,696 | ) | 816,530 | Intercompany notes receivable | - | 962,000 | - | - | (962,000) | - | ||||||||||||||||||||||||||||||||||||
Long-term intercompany receivable | - | - | - | 656,040 | (656,040) | - | ||||||||||||||||||||||||||||||||||||||||||||
Total Assets | $ | (8,518,574 | ) | $ | 8,997,034 | $ | 9,943,237 | $ | 8,338,220 | $ | (2,467,204 | ) | $ | 16,292,713 | Investment in subsidiaries | (8,342,987) | 5,234,229 | 2,844,451 | - | 264,307 | - | |||||||||||||||||||||||||||||
Other assets | - | 167,337 | 254,435 | 907,567 | (557,461) | 771,878 | ||||||||||||||||||||||||||||||||||||||||||||
Accounts payable | $ | — | $ | — | $ | 37,436 | $ | 95,790 | $ | — | $ | 133,226 | ||||||||||||||||||||||||||||||||||||||
Accrued expenses | — | (104,972 | ) | 319,466 | 561,561 | — | 776,055 | Total Assets | $ | (8,310,466) | $ | 11,234,219 | $ | 12,304,888 | $ | 8,155,556 | $ | (6,842,158) | $ | 16,542,039 | ||||||||||||||||||||||||||||||
Intercompany payable (1) | — | — | 4,032,992 | 166,019 | (4,199,011 | ) | — | |||||||||||||||||||||||||||||||||||||||||||
Accrued interest | — | 210,874 | — | (113 | ) | (30,189 | ) | 180,572 | ||||||||||||||||||||||||||||||||||||||||||
Deferred income | — | — | 62,901 | 109,771 | — | 172,672 | Accounts payable | $ | - | $ | - | $ | 26,119 | $ | 95,456 | $ | - | $ | 121,575 | |||||||||||||||||||||||||||||||
Other current liabilities | — | 76,939 | — | 60,950 | — | 137,889 | Accrued expenses | (641) | (61,478) | 266,249 | 531,022 | - | 735,152 | |||||||||||||||||||||||||||||||||||||
Current portion of long-term debt | — | 372,321 | — | 9,407 | — | 381,728 | Accrued interest | - | 189,144 | (1) | 2,277 | (31,059) | 160,361 | |||||||||||||||||||||||||||||||||||||
Intercompany payable (1) | - | - | 4,743,944 | 110,960 | (4,854,904) | - | ||||||||||||||||||||||||||||||||||||||||||||
Total Current Liabilities | $ | — | $ | 555,162 | $ | 4,452,795 | $ | 1,003,385 | $ | (4,229,200 | ) | $ | 1,782,142 | Current portion of long-term debt | - | 243,927 | 905 | 23,806 | - | 268,638 | ||||||||||||||||||||||||||||||
Long-term debt | — | 16,310,694 | 4,000 | 4,935,388 | (884,713 | ) | 20,365,369 | Deferred income | - | - | 50,416 | 92,820 | - | 143,236 | ||||||||||||||||||||||||||||||||||||
Long-term intercompany payable | — | 729,157 | — | — | (729,157 | ) | — | |||||||||||||||||||||||||||||||||||||||||||
Intercompany long-term debt | — | — | 962,000 | — | (962,000 | ) | — | Total Current Liabilities | (641) | 371,593 | 5,087,632 | 856,341 | (4,885,963) | 1,428,962 | ||||||||||||||||||||||||||||||||||||
Deferred income taxes | — | (107,878 | ) | 1,089,659 | 705,935 | 2,160 | 1,689,876 | Long-term debt | - | 18,305,183 | 3,321 | 2,522,103 | (892,076) | 19,938,531 | ||||||||||||||||||||||||||||||||||||
Other long-term liabilities | — | 28,473 | 182,142 | 239,902 | — | 450,517 | Long-term intercompany payable | - | 655,930 | 110 | - | (656,040) | - | |||||||||||||||||||||||||||||||||||||
Total member’s interest (deficit) | (8,518,574 | ) | (8,518,574 | ) | 3,252,641 | 1,453,610 | 4,335,706 | (7,995,191 | ) | Intercompany long-term debt | - | - | 962,000 | - | (962,000) | - | ||||||||||||||||||||||||||||||||||
Deferred income taxes | (13,845) | 39,173 | 1,055,533 | 858,908 | (1,170) | 1,938,599 | ||||||||||||||||||||||||||||||||||||||||||||
Total Liabilities and Member’s Equity (Deficit) | $ | (8,518,574 | ) | $ | 8,997,034 | $ | 9,943,237 | $ | 8,338,220 | $ | (2,467,204 | ) | $ | 16,292,713 | Other long-term liabilities | - | 205,327 | 220,546 | 282,015 | - | 707,888 | |||||||||||||||||||||||||||||
Total member’s interest (deficit) | (8,295,980) | (8,342,987) | 4,975,746 | 3,636,189 | 555,091 | (7,471,941) | ||||||||||||||||||||||||||||||||||||||||||||
-1 | The intercompany payable balance includes approximately $7.3 billion of designated amounts of borrowing under the senior secured credit facilities by certain Guarantor Subsidiaries that are Co-Borrowers and primary obligors thereunder with respect to these amounts. These amounts were incurred by the Co-Borrowers at the time of the closing of the merger, but were funded and will be repaid through accounts of the Subsidiary Issuer. The intercompany receivables balance includes the amount of such borrowings, which are required to be repaid to the lenders under the senior secured credit facilities by the Guarantor Subsidiaries as Co-Borrowers and primary obligors thereunder. | Total Liabilities and Member’s Equity | $ | (8,310,466) | $ | 11,234,219 | $ | 12,304,888 | $ | 8,155,556 | $ | (6,842,158) | $ | 16,542,039 | ||||||||||||||||||||||||||||||||||||
-1 | The intercompany payable balance includes approximately $7.3 billion of designated amounts of borrowing under the senior secured credit facilities by certain Guarantor Subsidiaries that are Co-Borrowers and primary obligors thereunder with respect to these amounts. These amounts were incurred by the Co-Borrowers at the time of the closing of the merger, but were funded and will be repaid through accounts of the Subsidiary Issuer. The intercompany receivables balance includes the amount of such borrowings, which are required to be repaid to the lenders under the senior secured credit facilities by the Guarantor Subsidiaries as Co-Borrowers and primary obligors thereunder. | |||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Guarantor Obligations, Income Statement | ' | ' | ||||||||||||||||||||||||||||||||||||||||||||||||
Three Months Ended September 30, 2013 | (In thousands) | Year Ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||||||||||
(In thousands) | Parent | Subsidiary | Guarantor | Non-Guarantor | Eliminations | Consolidated | Parent | Subsidiary | Guarantor | Non-Guarantor | Eliminations | Consolidated | ||||||||||||||||||||||||||||||||||||||
Company | Issuer | Subsidiaries | Subsidiaries | Company | Issuer | Subsidiaries | Subsidiaries | |||||||||||||||||||||||||||||||||||||||||||
Revenue | $ | — | $ | — | $ | 862,813 | $ | 729,887 | $ | (5,178 | ) | $ | 1,587,522 | Revenue | $ | - | $ | - | $ | 3,288,779 | $ | 2,974,108 | $ | (16,003) | $ | 6,246,884 | ||||||||||||||||||||||||
Operating expenses: | Operating expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||
Direct operating expenses | — | — | 227,057 | 398,591 | (1,776 | ) | 623,872 | Direct operating expenses | - | - | 883,190 | 1,621,341 | (7,981) | 2,496,550 | ||||||||||||||||||||||||||||||||||||
Selling, general and administrative expenses | — | — | 302,033 | 134,964 | (3,402 | ) | 433,595 | Selling, general and administrative expenses | - | - | 1,090,006 | 591,463 | (8,022) | 1,673,447 | ||||||||||||||||||||||||||||||||||||
Corporate expenses | — | 2,609 | 59,876 | 29,719 | — | 92,204 | Corporate expenses | 10,829 | - | 171,771 | 105,428 | - | 288,028 | |||||||||||||||||||||||||||||||||||||
Depreciation and amortization | — | — | 78,627 | 98,703 | — | 177,330 | Depreciation and amortization | - | - | 328,633 | 400,652 | - | 729,285 | |||||||||||||||||||||||||||||||||||||
Other operating income (expense), net | — | — | (418 | ) | 6,604 | — | 6,186 | Impairment charge | - | - | - | 37,651 | - | 37,651 | ||||||||||||||||||||||||||||||||||||
Other operating income (expense) – net | - | - | -2,825 | 50,952 | - | 48,127 | ||||||||||||||||||||||||||||||||||||||||||||
Operating income (loss) | — | (2,609 | ) | 194,802 | 74,514 | — | 266,707 | |||||||||||||||||||||||||||||||||||||||||||
Interest expense, net | — | 377,789 | 13,125 | 39,804 | 7,686 | 438,404 | Operating income (loss) | -10,829 | - | 812,354 | 268,525 | - | 1,070,050 | |||||||||||||||||||||||||||||||||||||
Gain (loss) on marketable securities | — | — | 49 | (18 | ) | — | 31 | Interest (income) expense – net | - | 1,307,703 | 23,143 | 139,824 | 78,353 | 1,549,023 | ||||||||||||||||||||||||||||||||||||
Equity in earnings (loss) of nonconsolidated affiliates | (94,169 | ) | 130,633 | 7,210 | 4,030 | (43,721 | ) | 3,983 | Loss on marketable securities | - | -1 | -2,001 | (2,578) | - | (4,580) | |||||||||||||||||||||||||||||||||||
Other income (expense), net | — | (156 | ) | 440 | 1,425 | — | 1,709 | Equity in earnings (loss) of nonconsolidated affiliates | -329,817 | 492,819 | -174,774 | 19,464 | 10,865 | 18,557 | ||||||||||||||||||||||||||||||||||||
Loss on debt extinguishment | - | -33,652 | - | (221,071) | - | (254,723) | ||||||||||||||||||||||||||||||||||||||||||||
Income (loss) before income taxes | (94,169 | ) | (249,921 | ) | 189,376 | 40,147 | (51,407 | ) | (165,974 | ) | Other income (expense) – net | - | -1 | 3,960 | 5,743 | (9,452) | 250 | |||||||||||||||||||||||||||||||||
Income tax benefit (expense) | — | 155,752 | (77,584 | ) | (4,366 | ) | — | 73,802 | ||||||||||||||||||||||||||||||||||||||||||
Income (loss) before income taxes | -340,646 | -848,538 | 616,396 | (69,741) | (76,940) | (719,469) | ||||||||||||||||||||||||||||||||||||||||||||
Consolidated net income (loss) | (94,169 | ) | (94,169 | ) | 111,792 | 35,781 | (51,407 | ) | (92,172 | ) | Income tax benefit (expense) | 3,972 | 518,721 | -246,380 | 31,966 | - | 308,279 | |||||||||||||||||||||||||||||||||
Less amount attributable to noncontrolling interest | — | — | 1,911 | 7,772 | — | 9,683 | ||||||||||||||||||||||||||||||||||||||||||||
Consolidated net income (loss) | -336,674 | -329,817 | 370,016 | (37,775) | (76,940) | (411,190) | ||||||||||||||||||||||||||||||||||||||||||||
Net income (loss) attributable to the Company | $ | (94,169 | ) | $ | (94,169 | ) | $ | 109,881 | $ | 28,009 | $ | (51,407 | ) | $ | (101,855 | ) | Less amount attributable to noncontrolling interest | - | - | -10,613 | 23,902 | - | 13,289 | |||||||||||||||||||||||||||
Other comprehensive income (loss), net of tax: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments | — | — | (3,985 | ) | 44,487 | — | 40,502 | Net income (loss) attributable to the Company | $ | -336,674 | $ | -329,817 | $ | 380,629 | $ | (61,677) | $ | (76,940) | $ | (424,479) | ||||||||||||||||||||||||||||||
Unrealized gain on securities and derivatives: | Other comprehensive income (loss), net of tax: | |||||||||||||||||||||||||||||||||||||||||||||||||
Unrealized holding gain on marketable securities | — | — | — | 710 | (697 | ) | 13 | Foreign currency translation adjustments | - | - | -399 | 40,641 | - | 40,242 | ||||||||||||||||||||||||||||||||||||
Unrealized holding gain on cash flow derivatives | — | 17,114 | — | — | — | 17,114 | Unrealized gain (loss) on securities and derivatives: | |||||||||||||||||||||||||||||||||||||||||||
Reclassification adjustment for realized gains on securities included in net income (loss) | — | — | (1 | ) | (1,432 | ) | — | (1,433 | ) | Unrealized holding gain (loss) on marketable securities | - | - | 25,676 | (8,151) | 5,578 | 23,103 | ||||||||||||||||||||||||||||||||||
Equity in subsidiary comprehensive income | 47,724 | 30,610 | 37,724 | — | (116,058 | ) | — | Unrealized holding loss on cash flow derivatives | - | 52,112 | - | - | - | 52,112 | ||||||||||||||||||||||||||||||||||||
Reclassification adjustment | 2 | -2 | - | 3,180 | - | 3,180 | ||||||||||||||||||||||||||||||||||||||||||||
Comprehensive income (loss) | (46,445 | ) | (46,445 | ) | 143,619 | 71,774 | (168,162 | ) | (45,659 | ) | Equity in subsidiary comprehensive income (loss) | 107,179 | 55,069 | 33,967 | - | (196,215) | - | |||||||||||||||||||||||||||||||||
Less amount attributable to noncontrolling interest | — | — | 3,128 | 6,041 | — | 9,169 | ||||||||||||||||||||||||||||||||||||||||||||
Comprehensive income (loss) | -229,493 | -222,638 | 439,873 | (26,007) | (267,577) | (305,842) | ||||||||||||||||||||||||||||||||||||||||||||
Comprehensive income (loss) attributable to the Company | $ | (46,445 | ) | $ | (46,445 | ) | $ | 140,491 | $ | 65,733 | $ | (168,162 | ) | $ | (54,828 | ) | Less amount attributable to noncontrolling interest | - | - | 4,175 | 1,703 | - | 5,878 | |||||||||||||||||||||||||||
Comprehensive income (loss) attributable to the Company | $ | (229,493) | $ | (222,638) | $ | 435,698 | $ | (27,710) | $ | (267,577) | $ | (311,720) | ||||||||||||||||||||||||||||||||||||||
Three Months Ended September 30, 2012 | ||||||||||||||||||||||||||||||||||||||||||||||||||
(In thousands) | Parent | Subsidiary | Guarantor | Non-Guarantor | Eliminations | Consolidated | ||||||||||||||||||||||||||||||||||||||||||||
Company | Issuer | Subsidiaries | Subsidiaries | (In thousands) | Year Ended December 31, 2011 | |||||||||||||||||||||||||||||||||||||||||||||
Revenue | $ | — | $ | — | $ | 853,665 | $ | 737,693 | $ | (4,027 | ) | $ | 1,587,331 | Parent | Subsidiary | Guarantor | Non-Guarantor | Eliminations | Consolidated | |||||||||||||||||||||||||||||||
Operating expenses: | Company | Issuer | Subsidiaries | Subsidiaries | ||||||||||||||||||||||||||||||||||||||||||||||
Direct operating expenses | — | — | 226,224 | 393,337 | (2,340 | ) | 617,221 | Revenue | $- | $- | $ | 3,121,308 | $ | 3,059,676 | $ | (19,632) | $ | 6,161,352 | ||||||||||||||||||||||||||||||||
Selling, general and administrative expenses | — | — | 285,715 | 140,022 | (1,687 | ) | 424,050 | Operating expenses: | ||||||||||||||||||||||||||||||||||||||||||
Corporate expenses | — | 2,661 | 42,440 | 28,820 | — | 73,921 | Direct operating expenses | - | - | 849,834 | 1,660,786 | (6,584) | 2,504,036 | |||||||||||||||||||||||||||||||||||||
Depreciation and amortization | — | — | 81,650 | 100,700 | — | 182,350 | Selling, general and administrative expenses | - | - | 1,062,726 | 567,580 | (13,048) | 1,617,258 | |||||||||||||||||||||||||||||||||||||
Other operating income (expense), net | — | — | (279 | ) | 42,397 | — | 42,118 | Corporate expenses | 10,878 | - | 125,964 | 90,254 | - | 227,096 | ||||||||||||||||||||||||||||||||||||
Depreciation and amortization | - | - | 327,240 | 436,066 | - | 763,306 | ||||||||||||||||||||||||||||||||||||||||||||
Operating income (loss) | — | (2,661 | ) | 217,357 | 117,211 | — | 331,907 | Impairment charges | - | - | - | 7,614 | - | 7,614 | ||||||||||||||||||||||||||||||||||||
Interest expense, net | — | 319,407 | 5,845 | 43,158 | 19,800 | 388,210 | Other operating income – net | - | - | 4,091 | 8,591 | - | 12,682 | |||||||||||||||||||||||||||||||||||||
Equity in earnings (loss) of nonconsolidated affiliates | (30,761 | ) | 171,077 | 17,166 | 3,702 | (157,521 | ) | 3,663 | ||||||||||||||||||||||||||||||||||||||||||
Other income (expense), net | — | — | 1,745 | (921 | ) | — | 824 | Operating income (loss) | (10,878) | - | 759,635 | 305,967 | - | 1,054,724 | ||||||||||||||||||||||||||||||||||||
Interest expense – net | 13 | 1,360,995 | 2,370 | 27,321 | 75,547 | 1,466,246 | ||||||||||||||||||||||||||||||||||||||||||||
Income (loss) before income taxes | (30,761 | ) | (150,991 | ) | 230,423 | 76,834 | (177,321 | ) | (51,816 | ) | Loss on marketable securities | - | - | - | (4,827) | - | (4,827) | |||||||||||||||||||||||||||||||||
Income tax benefit (expense) | — | 120,230 | (81,474 | ) | (25,524 | ) | — | 13,232 | Equity in earnings (loss) of nonconsolidated affiliates | (223,915) | 629,915 | 54,407 | 26,987 | (460,436) | 26,958 | |||||||||||||||||||||||||||||||||||
Loss on debt extinguishment | - | (5,721) | (1) | - | 4,275 | (1,447) | ||||||||||||||||||||||||||||||||||||||||||||
Consolidated net income (loss) | (30,761 | ) | (30,761 | ) | 148,949 | 51,310 | (177,321 | ) | (38,584 | ) | Other income (expense) – net | (1) | 1 | 590 | (3,759) | - | (3,169) | |||||||||||||||||||||||||||||||||
Less amount attributable to noncontrolling interest | — | — | 4,436 | 7,541 | — | 11,977 | ||||||||||||||||||||||||||||||||||||||||||||
Net income (loss) attributable to the Company | $ | (30,761 | ) | $ | (30,761 | ) | $ | 144,513 | $ | 43,769 | $ | (177,321 | ) | $ | (50,561 | ) | Income (loss) before income taxes | (234,807) | (736,800) | 812,261 | 297,047 | (531,708) | (394,007) | |||||||||||||||||||||||||||
Other comprehensive income, net of tax: | Income tax benefit (expense) | 3,985 | 512,885 | (274,930) | (115,962) | - | 125,978 | |||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments | — | — | (257 | ) | 21,476 | — | 21,219 | |||||||||||||||||||||||||||||||||||||||||||
Unrealized gain (loss) on securities and derivatives: | Consolidated net income (loss) | (230,822) | (223,915) | 537,331 | 181,085 | (531,708) | (268,029) | |||||||||||||||||||||||||||||||||||||||||||
Unrealized holding gain (loss) on marketable securities | — | — | 17,755 | (1,376 | ) | 289 | 16,668 | Less amount attributable to noncontrolling interest | - | - | 13,792 | 20,273 | - | 34,065 | ||||||||||||||||||||||||||||||||||||
Unrealized holding gain on cash flow derivatives | — | 11,808 | — | — | — | 11,808 | ||||||||||||||||||||||||||||||||||||||||||||
Other adjustments to comprehensive income (loss) | — | — | — | (688 | ) | — | (688 | ) | Net income (loss) attributable to the Company | $ (230,822) | $ (223,915) | $ | 523,539 | $ | 160,812 | $ | (531,708) | $ | (302,094) | |||||||||||||||||||||||||||||||
Equity in subsidiary comprehensive income | 45,758 | 33,950 | 18,228 | — | (97,936 | ) | — | Other comprehensive income (loss), net of tax: | ||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments | - | - | 1,267 | (30,914) | - | (29,647) | ||||||||||||||||||||||||||||||||||||||||||||
Comprehensive income | 14,997 | 14,997 | 180,239 | 63,181 | (274,968 | ) | (1,554 | ) | Unrealized gain (loss) on securities and derivatives: | |||||||||||||||||||||||||||||||||||||||||
Less amount attributable to noncontrolling interest | — | — | 1,776 | 1,184 | — | 2,960 | Unrealized holding gain (loss) on marketable securities | - | - | 4,610 | (2,874) | (1,960) | (224) | |||||||||||||||||||||||||||||||||||||
Unrealized holding loss on cash flow derivatives | - | 33,775 | - | - | - | 33,775 | ||||||||||||||||||||||||||||||||||||||||||||
Comprehensive income attributable to the Company | $ | 14,997 | $ | 14,997 | $ | 178,463 | $ | 61,997 | $ | (274,968 | ) | $ | (4,514 | ) | Reclassification adjustment | - | - | - | 3,787 | - | 3,787 | |||||||||||||||||||||||||||||
Equity in subsidiary comprehensive income (loss) | 5,518 | (28,257) | (38,702) | - | 61,441 | - | ||||||||||||||||||||||||||||||||||||||||||||
Comprehensive income (loss) | (225,304) | (218,397) | 490,714 | 130,811 | (472,227) | (294,403) | ||||||||||||||||||||||||||||||||||||||||||||
Nine Months Ended September 30, 2013 | Less amount attributable to noncontrolling interest | - | - | (4,594) | 8,918 | - | 4,324 | |||||||||||||||||||||||||||||||||||||||||||
(In thousands) | Parent | Subsidiary | Guarantor | Non-Guarantor | Eliminations | Consolidated | ||||||||||||||||||||||||||||||||||||||||||||
Company | Issuer | Subsidiaries | Subsidiaries | Comprehensive income (loss) attributable to the Company | $ (225,304) | $ (218,397) | $ | 495,308 | $ | 121,893 | $ | (472,227) | $ | (298,727) | ||||||||||||||||||||||||||||||||||||
Revenue | $ | — | $ | — | $ | 2,401,245 | $ | 2,160,620 | $ | (13,188 | ) | $ | 4,548,677 | |||||||||||||||||||||||||||||||||||||
Operating expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Direct operating expenses | — | — | 656,234 | 1,188,887 | (5,000 | ) | 1,840,121 | |||||||||||||||||||||||||||||||||||||||||||
Selling, general and administrative expenses | — | — | 850,970 | 414,442 | (8,188 | ) | 1,257,224 | (In thousands) | Year Ended December 31, 2010 | |||||||||||||||||||||||||||||||||||||||||
Corporate expenses | — | 8,126 | 153,963 | 91,435 | — | 253,524 | Parent | Subsidiary | Guarantor | Non-Guarantor | Eliminations | Consolidated | ||||||||||||||||||||||||||||||||||||||
Depreciation and amortization | — | — | 241,904 | 297,342 | — | 539,246 | Company | Issuer | Subsidiaries | Subsidiaries | ||||||||||||||||||||||||||||||||||||||||
Other operating income (expense), net | — | — | (2,710 | ) | 12,404 | — | 9,694 | Revenue | $ | - | $ | - | $ | 3,044,866 | $ | 2,824,400 | $ | (3,581) | $ | 5,865,685 | ||||||||||||||||||||||||||||||
Operating expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Operating income (loss) | — | (8,126 | ) | 495,464 | 180,918 | — | 668,256 | Direct operating expenses | - | - | 818,001 | 1,564,515 | (869) | 2,381,647 | ||||||||||||||||||||||||||||||||||||
Interest expense, net | — | 1,039,587 | 26,798 | 132,068 | 32,984 | 1,231,437 | Selling, general and administrative expenses | - | - | 1,060,262 | 512,662 | (2,712) | 1,570,212 | |||||||||||||||||||||||||||||||||||||
Gain (loss) on marketable securities | — | — | 170,182 | (18 | ) | (39,235 | ) | 130,929 | Corporate expenses | 12,274 | 28 | 164,144 | 107,596 | - | 284,042 | |||||||||||||||||||||||||||||||||||
Equity in earnings (loss) of nonconsolidated affiliates | (225,437 | ) | 430,607 | (51,315 | ) | 13,878 | (154,138 | ) | 13,595 | Depreciation and amortization | - | - | 317,761 | 415,108 | - | 732,869 | ||||||||||||||||||||||||||||||||||
Loss on extinguishment of debt | — | (3,888 | ) | — | — | — | (3,888 | ) | Impairment charges | - | - | 3,871 | 11,493 | - | 15,364 | |||||||||||||||||||||||||||||||||||
Other income (expense), net | — | (18,060 | ) | 644 | 27 | — | (17,389 | ) | Other operating income – net | - | - | 7,043 | (23,753) | - | (16,710) | |||||||||||||||||||||||||||||||||||
Income (loss) before income taxes | (225,437 | ) | (639,054 | ) | 588,177 | 62,737 | (226,357 | ) | (439,934 | ) | Operating income (loss) | (12,274) | (28) | 687,870 | 189,273 | - | 864,841 | |||||||||||||||||||||||||||||||||
Income tax benefit (expense) | — | 413,617 | (216,801 | ) | (38,166 | ) | — | 158,650 | Interest expense – net | 17 | 1,415,932 | 379 | 40,198 | 76,815 | 1,533,341 | |||||||||||||||||||||||||||||||||||
Loss on marketable securities | - | - | - | (6,490) | - | (6,490) | ||||||||||||||||||||||||||||||||||||||||||||
Consolidated net income (loss) | (225,437 | ) | (225,437 | ) | 371,376 | 24,571 | (226,357 | ) | (281,284 | ) | Equity in earnings (loss) of nonconsolidated affiliates | (454,779) | 428,976 | (80,040) | 5,749 | 105,796 | 5,702 | |||||||||||||||||||||||||||||||||
Less amount attributable to noncontrolling interest | — | — | (1,351 | ) | 17,723 | — | 16,372 | Loss on debt extinguishment | - | - | - | - | 60,289 | 60,289 | ||||||||||||||||||||||||||||||||||||
Other income (expense) – net | (1) | (1) | (2,496) | (11,336) | - | (13,834) | ||||||||||||||||||||||||||||||||||||||||||||
Net income (loss) attributable to the Company | $ | (225,437 | ) | $ | (225,437 | ) | $ | 372,727 | $ | 6,848 | $ | (226,357 | ) | $ | (297,656 | ) | ||||||||||||||||||||||||||||||||||
Other comprehensive income (loss), net of tax: | Income (loss) before income taxes | (467,071) | (986,985) | 604,955 | 136,998 | 89,270 | (622,833) | |||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments | — | — | 11,875 | (40,401 | ) | — | (28,526 | ) | Income tax benefit (expense) | 4,508 | 532,206 | (283,171) | (93,563) | - | 159,980 | |||||||||||||||||||||||||||||||||||
Unrealized gain on securities and derivatives: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Unrealized holding gain on marketable securities | — | — | 15,390 | 1,491 | (1,262 | ) | 15,619 | Consolidated net income (loss) | (462,563) | (454,779) | 321,784 | 43,435 | 89,270 | (462,853) | ||||||||||||||||||||||||||||||||||||
Unrealized holding gain on cash flow derivatives | — | 48,180 | — | — | — | 48,180 | Less amount attributable to noncontrolling interest | - | - | 5,130 | 11,106 | - | 16,236 | |||||||||||||||||||||||||||||||||||||
Other adjustments to comprehensive income (loss) | — | — | — | (998 | ) | — | (998 | ) | ||||||||||||||||||||||||||||||||||||||||||
Reclassification adjustment for realized gains on securities included in net income (loss) | — | — | (82,321 | ) | (1,432 | ) | — | (83,753 | ) | Net income (loss) attributable to the Company | $ | (462,563) | $ | (454,779) | $ | 316,654 | $ | 32,329 | $ | 89,270 | $ | (479,089) | ||||||||||||||||||||||||||||
Equity in subsidiary comprehensive loss | (45,808 | ) | (93,988 | ) | (40,551 | ) | — | 180,347 | — | Other comprehensive income (loss), net of tax: | ||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments | - | - | (903) | 27,204 | - | 26,301 | ||||||||||||||||||||||||||||||||||||||||||||
Comprehensive income (loss) | (271,245 | ) | (271,245 | ) | 277,120 | (34,492 | ) | (47,272 | ) | (347,134 | ) | Unrealized gain (loss) on securities and derivatives: | ||||||||||||||||||||||||||||||||||||||
Less amount attributable to noncontrolling interest | — | — | (1,619 | ) | (789 | ) | — | (2,408 | ) | Unrealized holding gain (loss) on marketable securities | - | - | 24,996 | (7,809) | - | 17,187 | ||||||||||||||||||||||||||||||||||
Unrealized holding loss on cash flow derivatives | - | 15,112 | - | - | - | 15,112 | ||||||||||||||||||||||||||||||||||||||||||||
Comprehensive income (loss) attributable to the Company | $ | (271,245 | ) | $ | (271,245 | ) | $ | 278,739 | $ | (33,703 | ) | $ | (47,272 | ) | $ | (344,726 | ) | Reclassification adjustment | - | - | - | 14,750 | - | 14,750 | ||||||||||||||||||||||||||
Equity in subsidiary comprehensive income (loss) | 64,493 | 49,381 | 26,528 | - | (140,402) | - | ||||||||||||||||||||||||||||||||||||||||||||
Comprehensive income (loss) | (398,070) | (390,286) | 367,275 | 66,474 | (51,132) | (405,739) | ||||||||||||||||||||||||||||||||||||||||||||
Nine Months Ended September 30, 2012 | Less amount attributable to noncontrolling interest | - | - | 1,240 | 7,617 | - | 8,857 | |||||||||||||||||||||||||||||||||||||||||||
(In thousands) | Parent | Subsidiary | Guarantor | Non-Guarantor | Eliminations | Consolidated | ||||||||||||||||||||||||||||||||||||||||||||
Company | Issuer | Subsidiaries | Subsidiaries | Comprehensive income (loss) attributable to the Company | $ | (398,070) | $ | (390,286) | $ | 366,035 | $ | 58,857 | $ | (51,132) | $ | (414,596) | ||||||||||||||||||||||||||||||||||
Revenue | $ | — | $ | — | $ | 2,398,690 | $ | 2,163,928 | $ | (12,070 | ) | $ | 4,550,548 | |||||||||||||||||||||||||||||||||||||
Operating expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Direct operating expenses | — | — | 637,823 | 1,195,141 | (6,047 | ) | 1,826,917 | |||||||||||||||||||||||||||||||||||||||||||
Selling, general and administrative expenses | — | — | 827,925 | 431,388 | (6,023 | ) | 1,253,290 | |||||||||||||||||||||||||||||||||||||||||||
Corporate expenses | — | 8,130 | 124,268 | 86,223 | — | 218,621 | ||||||||||||||||||||||||||||||||||||||||||||
Depreciation and amortization | — | — | 246,165 | 293,390 | — | 539,555 | ||||||||||||||||||||||||||||||||||||||||||||
Other operating income (expense), net | — | — | (1,987 | ) | 49,146 | — | 47,159 | |||||||||||||||||||||||||||||||||||||||||||
Operating income (loss) | — | (8,130 | ) | 560,522 | 206,932 | — | 759,324 | |||||||||||||||||||||||||||||||||||||||||||
Interest expense, net | — | 975,090 | 17,566 | 99,887 | 55,550 | 1,148,093 | ||||||||||||||||||||||||||||||||||||||||||||
Equity in earnings (loss) of nonconsolidated affiliates | (168,213 | ) | 440,803 | (30,015 | ) | 12,332 | (242,993 | ) | 11,914 | |||||||||||||||||||||||||||||||||||||||||
Loss on extinguishment of debt | — | (15,167 | ) | — | — | — | (15,167 | ) | ||||||||||||||||||||||||||||||||||||||||||
Other income, net | — | — | 1,931 | 5,842 | (9,452 | ) | (1,679 | ) | ||||||||||||||||||||||||||||||||||||||||||
Income (loss) before income taxes | (168,213 | ) | (557,584 | ) | 514,872 | 125,219 | (307,995 | ) | (393,701 | ) | ||||||||||||||||||||||||||||||||||||||||
Income tax benefit (expense) | — | 389,371 | (154,024 | ) | (56,054 | ) | — | 179,293 | ||||||||||||||||||||||||||||||||||||||||||
Consolidated net income (loss) | (168,213 | ) | (168,213 | ) | 360,848 | 69,165 | (307,995 | ) | (214,408 | ) | ||||||||||||||||||||||||||||||||||||||||
Less amount attributable to noncontrolling interest | — | — | 3,821 | 14,986 | — | 18,807 | ||||||||||||||||||||||||||||||||||||||||||||
Net income (loss) attributable to the Company | $ | (168,213 | ) | $ | (168,213 | ) | $ | 357,027 | $ | 54,179 | $ | (307,995 | ) | $ | (233,215 | ) | ||||||||||||||||||||||||||||||||||
Other comprehensive income (loss), net of tax: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments | — | — | (724 | ) | 18,652 | — | 17,928 | |||||||||||||||||||||||||||||||||||||||||||
Unrealized gain (loss) on securities and derivatives: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Unrealized holding gain (loss) on marketable securities | — | — | 18,476 | (7,743 | ) | 6,666 | 17,399 | |||||||||||||||||||||||||||||||||||||||||||
Unrealized holding gain on cash flow derivatives | — | 36,322 | — | — | — | 36,322 | ||||||||||||||||||||||||||||||||||||||||||||
Other adjustments to comprehensive income (loss) | 2 | (2 | ) | — | (534 | ) | — | (534 | ) | |||||||||||||||||||||||||||||||||||||||||
Equity in subsidiary comprehensive income | 63,570 | 27,250 | 10,926 | — | (101,746 | ) | — | |||||||||||||||||||||||||||||||||||||||||||
Comprehensive income (loss) | (104,641 | ) | (104,643 | ) | 385,705 | 64,554 | (403,075 | ) | (162,100 | ) | ||||||||||||||||||||||||||||||||||||||||
Less amount attributable to noncontrolling interest | — | — | 1,428 | (551 | ) | — | 877 | |||||||||||||||||||||||||||||||||||||||||||
Comprehensive income (loss) attributable to the Company | $ | (104,641 | ) | $ | (104,643 | ) | $ | 384,277 | $ | 65,105 | $ | (403,075 | ) | $ | (162,977 | ) | ||||||||||||||||||||||||||||||||||
Schedule Of Guarantor Obligations, Cash Flow | ' | ' | ||||||||||||||||||||||||||||||||||||||||||||||||
Nine Months Ended September 30, 2013 | (In thousands) | Year Ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||||||||||
(In thousands) | Parent | Subsidiary | Guarantor | Non-Guarantor | Eliminations | Consolidated | Parent | Subsidiary | Guarantor | Non-Guarantor | Eliminations | Consolidated | ||||||||||||||||||||||||||||||||||||||
Company | Issuer | Subsidiaries | Subsidiaries | Company | Issuer | Subsidiaries | Subsidiaries | |||||||||||||||||||||||||||||||||||||||||||
Cash flows from operating activities: | Cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Consolidated net income (loss) | $ | (225,437 | ) | $ | (225,437 | ) | $ | 371,376 | $ | 24,571 | $ | (226,357 | ) | $ | (281,284 | ) | Consolidated net income (loss) | $ | (336,674) | $ | (329,817) | $ | 370,016 | $ | (37,775) | $ | (76,940) | $ | (411,190) | |||||||||||||||||||||
Reconciling items: | Reconciling items: | |||||||||||||||||||||||||||||||||||||||||||||||||
Depreciation and amortization | — | — | 241,904 | 297,342 | — | 539,246 | Impairment charges | - | - | - | 37,651 | - | 37,651 | |||||||||||||||||||||||||||||||||||||
Deferred taxes | — | (67,214 | ) | (94,804 | ) | (33,338 | ) | — | (195,356 | ) | Depreciation and amortization | - | - | 328,633 | 400,652 | - | 729,285 | |||||||||||||||||||||||||||||||||
Provision for doubtful accounts | — | — | 10,172 | 3,538 | — | 13,710 | Deferred taxes | 289 | (164,738) | 20,143 | (160,305) | - | (304,611) | |||||||||||||||||||||||||||||||||||||
Amortization of deferred financing charges and note discounts, net | — | 106,150 | (3,622 | ) | (42,254 | ) | 32,984 | 93,258 | Provision for doubtful accounts | - | - | 4,459 | 7,256 | - | 11,715 | |||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | 8,446 | 5,647 | — | 14,093 | Amortization of deferred financing charges and note discounts, net | - | 196,549 | (7,534) | (103,271) | 78,353 | 164,097 | |||||||||||||||||||||||||||||||||||||
(Gain) loss on disposal of operating assets | — | — | 2,710 | (12,404 | ) | — | (9,694 | ) | Share-based compensation | - | - | 17,951 | 10,589 | - | 28,540 | |||||||||||||||||||||||||||||||||||
(Gain) loss on marketable securities | — | — | (170,182 | ) | 18 | 39,235 | (130,929 | ) | Gain (loss) on disposal of operating assets | - | - | 2,825 | (50,952) | - | (48,127) | |||||||||||||||||||||||||||||||||||
Equity in (earnings) loss of nonconsolidated affiliates | 225,437 | (430,607 | ) | 51,315 | (13,878 | ) | 154,138 | (13,595 | ) | Loss on marketable securities | - | 1 | 2,001 | 2,578 | - | 4,580 | ||||||||||||||||||||||||||||||||||
Loss on extinguishment of debt | — | 3,888 | — | — | — | 3,888 | Equity in (earnings) loss of nonconsolidated affiliates | 329,817 | (492,819) | 174,774 | (19,464) | (10,865) | (18,557) | |||||||||||||||||||||||||||||||||||||
Other reconciling items, net | — | 1 | (152 | ) | 18,742 | — | 18,591 | Loss on extinguishment of debt | - | 33,652 | - | 221,071 | - | 254,723 | ||||||||||||||||||||||||||||||||||||
Changes in operating assets and liabilities, net of effects of acquisitions and dispositions: | Other reconciling items – net | - | - | (7,623) | 25,423 | - | 17,800 | |||||||||||||||||||||||||||||||||||||||||||
(Increase) decrease in accounts receivable | — | — | (45,500 | ) | 49,205 | — | 3,705 | Changes in operating assets and liabilities, net of effects of acquisitions and dispositions: | ||||||||||||||||||||||||||||||||||||||||||
Increase in deferred income | — | — | 6,469 | 21,707 | — | 28,176 | (Increase) decrease in accounts receivable | - | - | 12,256 | (46,494) | - | (34,238) | |||||||||||||||||||||||||||||||||||||
Increase (decrease) in accrued expenses | — | (37,640 | ) | 50,331 | (28,005 | ) | — | (15,314 | ) | Increase in accrued expenses | - | - | 9,432 | 25,442 | - | 34,874 | ||||||||||||||||||||||||||||||||||
Increase (decrease) in accounts payable | — | — | 9,921 | (22,049 | ) | — | (12,128 | ) | Increase (decrease) in accounts payable and other liabilities | - | (17,783) | (25,854) | 24,589 | - | (19,048) | |||||||||||||||||||||||||||||||||||
Increase (decrease) in accrued interest | — | (68,401 | ) | 37,546 | 2,981 | (18,842 | ) | (46,716 | ) | Increase (decrease) in accrued interest | - | 21,731 | - | (2,377) | 869 | 20,223 | ||||||||||||||||||||||||||||||||||
Changes in other operating assets and liabilities | — | (14,407 | ) | (33,450 | ) | 18,207 | 18,842 | (10,808 | ) | Increase in deferred income | - | - | 9,521 | 23,961 | - | 33,482 | ||||||||||||||||||||||||||||||||||
Changes in other operating assets and liabilities | (1,237) | (41,762) | 20,915 | 10,452 | (869) | (12,501) | ||||||||||||||||||||||||||||||||||||||||||||
Net cash provided by (used for) operating activities | — | (733,667 | ) | 442,480 | 290,030 | — | (1,157 | ) | ||||||||||||||||||||||||||||||||||||||||||
Net cash provided by (used for) operating activities | (7,805) | (794,986) | 931,915 | 369,026 | (9,452) | 488,698 | ||||||||||||||||||||||||||||||||||||||||||||
Cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Purchases of property, plant and equipment | — | — | (82,677 | ) | (114,583 | ) | — | (197,260 | ) | Cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||
Acquisition of operating assets | — | — | (1,745 | ) | (842 | ) | — | (2,587 | ) | Proceeds from maturity of Clear Channel notes | - | - | - | 50,149 | (50,149) | - | ||||||||||||||||||||||||||||||||||
Proceeds from sale of investment securities | — | — | 75 | 355,073 | (219,577 | ) | 135,571 | Purchases of businesses | - | - | (45,395) | (4,721) | - | (50,116) | ||||||||||||||||||||||||||||||||||||
Proceeds from disposal of assets | — | — | 22,318 | 17,479 | — | 39,797 | Purchases of property, plant and equipment | - | - | (114,023) | (276,257) | - | (390,280) | |||||||||||||||||||||||||||||||||||||
Dividends from subsidiaries | (393 | ) | 329,867 | — | — | (329,474 | ) | — | Proceeds from disposal of assets | - | - | 3,223 | 56,442 | - | 59,665 | |||||||||||||||||||||||||||||||||||
Change in other, net | — | — | (1,236 | ) | (2,271 | ) | — | (3,507 | ) | Purchases of other operating assets | - | - | (9,107) | (5,719) | - | (14,826) | ||||||||||||||||||||||||||||||||||
Change in other – net | - | 1,925,661 | 1,918,909 | (4,857) | (3,841,177) | (1,464) | ||||||||||||||||||||||||||||||||||||||||||||
Net cash provided by (used for) investing activities | (393 | ) | 329,867 | (63,265 | ) | 254,856 | (549,051 | ) | (27,986 | ) | ||||||||||||||||||||||||||||||||||||||||
Net cash provided by (used for) investing activities | - | 1,925,661 | 1,753,607 | (184,963) | (3,891,326) | (397,021) | ||||||||||||||||||||||||||||||||||||||||||||
Cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Draws on credit facilities | — | 269,500 | — | 2,752 | — | 272,252 | Cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||||
Payments on credit facilities | — | (22,500 | ) | — | (1,344 | ) | — | (23,844 | ) | Draws on credit facilities | - | 602,500 | - | 2,063 | - | 604,563 | ||||||||||||||||||||||||||||||||||
Intercompany funding | — | 1,028,726 | (549,015 | ) | (479,711 | ) | — | — | Payments on credit facilities | - | (1,928,051) | - | (3,368) | - | (1,931,419) | |||||||||||||||||||||||||||||||||||
Proceeds from long-term debt | — | 575,000 | — | 51 | — | 575,051 | Intercompany funding | 10,401 | 903,857 | (896,192) | (18,066) | - | - | |||||||||||||||||||||||||||||||||||||
Payments on long-term debt | — | (1,437,435 | ) | — | (5,478 | ) | 219,577 | (1,223,336 | ) | Proceeds from long-term debt | - | - | - | 4,917,643 | - | 4,917,643 | ||||||||||||||||||||||||||||||||||
Payments to repurchase noncontrolling interests | — | — | — | (61,143 | ) | — | (61,143 | ) | Payments on long-term debt | - | (695,342) | (927) | (2,700,786) | 50,149 | (3,346,906) | |||||||||||||||||||||||||||||||||||
Dividends and other payments to noncontrolling interests | — | — | (84,377 | ) | (259,352 | ) | 329,867 | (13,862 | ) | Dividends paid | - | - | (1,916,207) | (2,179,849) | 3,851,322 | (244,734) | ||||||||||||||||||||||||||||||||||
Deferred financing charges | — | (9,885 | ) | — | (337 | ) | — | (10,222 | ) | Deferred financing charges | - | (13,629) | - | (69,988) | - | (83,617) | ||||||||||||||||||||||||||||||||||
Change in other, net | 393 | 393 | — | 1,610 | (393 | ) | 2,003 | Change in other – net | (2,596) | - | - | (7,590) | (693) | (10,879) | ||||||||||||||||||||||||||||||||||||
Net cash provided by (used for) financing activities | 393 | 403,799 | (633,392 | ) | (802,952 | ) | 549,051 | (483,101 | ) | Net cash provided by (used for) financing activities | 7,805 | (1,130,665) | (2,813,326) | (59,941) | 3,900,778 | (95,349) | ||||||||||||||||||||||||||||||||||
Effect of exchange rate changes on cash | — | — | — | (1,714 | ) | — | (1,714 | ) | Net increase (decrease) in cash and cash equivalents | - | 10 | (127,804) | 124,122 | - | (3,672) | |||||||||||||||||||||||||||||||||||
Cash and cash equivalents at beginning of period | - | 1 | 461,572 | 767,109 | - | 1,228,682 | ||||||||||||||||||||||||||||||||||||||||||||
Net decrease in cash and cash equivalents | — | (1 | ) | (254,177 | ) | (259,780 | ) | — | (513,958 | ) | ||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents at beginning of period | — | 11 | 333,768 | 891,231 | — | 1,225,010 | Cash and cash equivalents at end of period | $ | - | $ | 11 | $ | 333,768 | $ | 891,231 | $ | - | $ | 1,225,010 | |||||||||||||||||||||||||||||||
Cash and cash equivalents at end of period | $ | — | $ | 10 | $ | 79,591 | $ | 631,451 | $ | — | $ | 711,052 | ||||||||||||||||||||||||||||||||||||||
(In thousands) | Year Ended December 31, 2011 | |||||||||||||||||||||||||||||||||||||||||||||||||
Parent | Subsidiary | Guarantor | Non-Guarantor | Eliminations | Consolidated | |||||||||||||||||||||||||||||||||||||||||||||
Nine Months Ended September 30, 2012 | Company | Issuer | Subsidiaries | Subsidiaries | ||||||||||||||||||||||||||||||||||||||||||||||
(In thousands) | Parent | Subsidiary | Guarantor | Non-Guarantor | Eliminations | Consolidated | Cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||
Company | Issuer | Subsidiaries | Subsidiaries | Consolidated net income (loss) | $ | (230,822) | $ | (223,915) | $ | 537,331 | $ | 181,085 | $ | (531,708) | $ | (268,029) | ||||||||||||||||||||||||||||||||||
Cash flows from operating activities: | Reconciling items: | |||||||||||||||||||||||||||||||||||||||||||||||||
Consolidated net income (loss) | $ | (168,213 | ) | $ | (168,213 | ) | $ | 360,848 | $ | 69,165 | $ | (307,995 | ) | $ | (214,408 | ) | Impairment charges | - | - | - | 7,614 | - | 7,614 | |||||||||||||||||||||||||||
Reconciling items: | Depreciation and amortization | - | - | 327,240 | 436,066 | - | 763,306 | |||||||||||||||||||||||||||||||||||||||||||
Depreciation and amortization | — | — | 246,165 | 293,390 | — | 539,555 | Deferred taxes | (1,180) | (249,392) | 109,795 | (3,167) | - | (143,944) | |||||||||||||||||||||||||||||||||||||
Deferred taxes | — | (136,099 | ) | 13,989 | (35,852 | ) | — | (157,962 | ) | Provision for doubtful accounts | - | - | 7,604 | 6,119 | - | 13,723 | ||||||||||||||||||||||||||||||||||
Provision for doubtful accounts | — | — | 6,209 | 4,800 | — | 11,009 | Amortization of deferred financing charges and note discounts, net | - | 222,908 | (6,144) | (104,277) | 75,547 | 188,034 | |||||||||||||||||||||||||||||||||||||
Amortization of deferred financing charges and note discounts, net | — | 147,096 | (4,507 | ) | (73,877 | ) | 55,550 | 124,262 | Share-based compensation | - | - | 9,754 | 10,913 | - | 20,667 | |||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | 11,074 | 9,016 | — | 20,090 | Gain on disposal of operating assets | - | - | (4,091) | (8,591) | - | (12,682) | |||||||||||||||||||||||||||||||||||||
(Gain) loss on disposal of operating assets | — | — | 1,987 | (49,146 | ) | — | (47,159 | ) | Loss on marketable securities | - | - | - | 4,827 | - | 4,827 | |||||||||||||||||||||||||||||||||||
Equity in (earnings) loss of non consolidated affiliates | 168,213 | (440,803 | ) | 30,015 | (12,332 | ) | 242,993 | (11,914 | ) | Equity in (earnings) loss of nonconsolidated affiliates | 223,915 | (629,915) | (54,407) | (26,987) | 460,436 | (26,958) | ||||||||||||||||||||||||||||||||||
Loss on extinguishment of debt | — | 15,167 | — | — | — | 15,167 | (Gain) loss on extinguishment of debt | - | 5,721 | 1 | - | (4,275) | 1,447 | |||||||||||||||||||||||||||||||||||||
Other reconciling items, net | — | — | 1,196 | 17,224 | — | 18,420 | Other reconciling items – net | - | - | 1,083 | 15,037 | - | 16,120 | |||||||||||||||||||||||||||||||||||||
Changes in operating assets and liabilities, net of effects of acquisitions and dispositions: | Changes in operating assets and liabilities, net of effects of acquisitions and dispositions: | |||||||||||||||||||||||||||||||||||||||||||||||||
(Increase) decrease in accounts receivable | — | — | (24,839 | ) | 36 | — | (24,803 | ) | (Increase) decrease in accounts receivable | - | - | (13,090) | 5,255 | - | (7,835) | |||||||||||||||||||||||||||||||||||
Increase in deferred income | — | — | 12,209 | 25,736 | — | 37,945 | Decrease in accrued expenses | - | (4,341) | (93,854) | (29,047) | - | (127,242) | |||||||||||||||||||||||||||||||||||||
Increase (decrease) in accrued expenses | — | (42,224 | ) | 43,989 | (13,066 | ) | — | (11,301 | ) | Increase (decrease) in accounts payable and other liabilities | - | - | (52,995) | 37,864 | - | (15,131) | ||||||||||||||||||||||||||||||||||
Increase (decrease) in accounts payable | — | — | 8,978 | (7,417 | ) | — | 1,561 | Increase in accrued interest | - | 16,866 | 20,813 | 1,127 | 364 | 39,170 | ||||||||||||||||||||||||||||||||||||
Increase (decrease) in accrued interest | — | (103,117 | ) | 5,393 | 88 | 14,456 | (83,180 | ) | Decrease in deferred income | - | - | (427) | (10,349) | - | (10,776) | |||||||||||||||||||||||||||||||||||
Changes in other operating assets and liabilities | — | (19,519 | ) | (52,408 | ) | 23,779 | (14,456 | ) | (62,604 | ) | Changes in other operating assets and liabilities | (125) | 26,946 | (78,254) | (16,556) | (364) | (68,353) | |||||||||||||||||||||||||||||||||
Net cash provided by (used for) operating activities | — | (747,712 | ) | 660,298 | 251,544 | (9,452 | ) | 154,678 | Net cash provided by (used for) operating activities | (8,212) | (835,122) | 710,359 | 506,933 | - | 373,958 | |||||||||||||||||||||||||||||||||||
Cash flows from investing activities: | Cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Purchases of property, plant and equipment | — | — | (72,542 | ) | (187,939 | ) | — | (260,481 | ) | Proceeds from maturity of Clear Channel notes | - | - | - | 167,022 | (167,022) | - | ||||||||||||||||||||||||||||||||||
Acquisition of other operating assets | — | — | (24,340 | ) | (9,398 | ) | — | (33,738 | ) | Proceeds from sale of other investments | - | - | (700) | 7,594 | - | 6,894 | ||||||||||||||||||||||||||||||||||
Proceeds from disposal of assets | — | — | 4,868 | 54,047 | — | 58,915 | Purchases of businesses | - | - | (207) | (46,149) | - | (46,356) | |||||||||||||||||||||||||||||||||||||
Dividends from subsidiaries | — | 1,925,661 | 1,916,209 | — | (3,841,870 | ) | — | Purchases of property, plant and equipment | - | - | (69,650) | (292,631) | - | (362,281) | ||||||||||||||||||||||||||||||||||||
Change in other, net | — | — | (6,057 | ) | 45,681 | (49,456 | ) | (9,832 | ) | Proceeds from disposal of assets | - | - | 41,387 | 12,883 | - | 54,270 | ||||||||||||||||||||||||||||||||||
Purchases of other operating assets | - | - | (6,201) | (14,794) | - | (20,995) | ||||||||||||||||||||||||||||||||||||||||||||
Net cash provided by (used for) investing activities | — | 1,925,661 | 1,818,138 | (97,609 | ) | (3,891,326 | ) | (245,136 | ) | Investment in Clear Channel notes | - | - | - | (55,250) | 55,250 | - | ||||||||||||||||||||||||||||||||||
Change in other – net | - | - | 69 | (16,761) | 17,074 | 382 | ||||||||||||||||||||||||||||||||||||||||||||
Cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Draws on credit facilities | — | 602,500 | — | 2,063 | — | 604,563 | Net cash provided by (used for) investing activities | - | - | (35,302) | (238,086) | (94,698) | (368,086) | |||||||||||||||||||||||||||||||||||||
Payments on credit facilities | — | (1,918,051 | ) | — | (1,922 | ) | — | (1,919,973 | ) | |||||||||||||||||||||||||||||||||||||||||
Intercompany funding | — | 617,944 | (591,649 | ) | (26,295 | ) | — | — | Cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||
Proceeds from long-term debt | — | — | — | 2,200,000 | — | 2,200,000 | Draws on credit facilities | - | 55,000 | - | - | - | 55,000 | |||||||||||||||||||||||||||||||||||||
Payments on long-term debt | — | (480,342 | ) | (928 | ) | (7,301 | ) | 50,149 | (438,422 | ) | Payments on credit facilities | - | (956,181) | - | (4,151) | - | (960,332) | |||||||||||||||||||||||||||||||||
Payments to repurchase noncontrolling interests | — | — | — | (7,040 | ) | — | (7,040 | ) | Intercompany funding | 8,518 | 1,486,401 | (1,414,366) | (80,553) | - | - | |||||||||||||||||||||||||||||||||||
Dividends and other payments to noncontrolling interests | — | — | (1,916,207 | ) | (2,182,879 | ) | 3,851,322 | (247,764 | ) | Proceeds from long-term debt | - | 1,724,650 | 1,604 | 5,012 | - | 1,731,266 | ||||||||||||||||||||||||||||||||||
Deferred financing charges | — | — | — | (40,002 | ) | — | (40,002 | ) | Payments on long-term debt | - | (1,428,051) | (22,155) | (115,115) | 167,022 | (1,398,299) | |||||||||||||||||||||||||||||||||||
Change in other, net | — | — | 4 | 6,253 | (693 | ) | 5,564 | Repurchase of long-term debt | - | - | - | - | (55,250) | (55,250) | ||||||||||||||||||||||||||||||||||||
Deferred financing charges | - | (46,697) | 38 | - | - | (46,659) | ||||||||||||||||||||||||||||||||||||||||||||
Net cash used for financing activities | — | (1,177,949 | ) | (2,508,780 | ) | (57,123 | ) | 3,900,778 | 156,926 | Change in other – net | (306) | - | 1,032 | (7,494) | (17,074) | (23,842) | ||||||||||||||||||||||||||||||||||
Effect of exchange rate changes on cash | — | — | — | 1,493 | — | 1,493 | Net cash provided by (used for) financing activities | 8,212 | 835,122 | (1,433,847) | (202,301) | 94,698 | (698,116) | |||||||||||||||||||||||||||||||||||||
Net increase (decrease) in cash and cash equivalents | — | — | (30,344 | ) | 98,305 | — | 67,961 | Net increase (decrease) in cash and cash equivalents | - | - | (758,790) | 66,546 | - | (692,244) | ||||||||||||||||||||||||||||||||||||
Cash and cash equivalents at beginning of period | — | 1 | 461,572 | 767,109 | — | 1,228,682 | Cash and cash equivalents at beginning of period | - | 1 | 1,220,362 | 700,563 | - | 1,920,926 | |||||||||||||||||||||||||||||||||||||
Cash and cash equivalents at end of period | $ | — | $ | 1 | $ | 431,228 | $ | 865,414 | $ | — | $ | 1,296,643 | Cash and cash equivalents at end of period | $ | - | $ | 1 | $ | 461,572 | $ | 767,109 | $ | - | $ | 1,228,682 | |||||||||||||||||||||||||
(In thousands) | Year Ended December 31, 2010 | |||||||||||||||||||||||||||||||||||||||||||||||||
Parent | Subsidiary | Guarantor | Non-Guarantor | Eliminations | Consolidated | |||||||||||||||||||||||||||||||||||||||||||||
Company | Issuer | Subsidiaries | Subsidiaries | |||||||||||||||||||||||||||||||||||||||||||||||
Cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Consolidated net income (loss) | $ | (462,563) | $ | (454,779) | $ | 321,784 | $ | 43,435 | $ | 89,270 | $ | (462,853) | ||||||||||||||||||||||||||||||||||||||
Reconciling items: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Impairment charges | - | - | 3,871 | 11,493 | - | 15,364 | ||||||||||||||||||||||||||||||||||||||||||||
Depreciation and amortization | - | - | 317,761 | 415,108 | - | 732,869 | ||||||||||||||||||||||||||||||||||||||||||||
Deferred taxes | (1,445) | (250,630) | 56,272 | (15,377) | - | (211,180) | ||||||||||||||||||||||||||||||||||||||||||||
Provision for doubtful accounts | - | - | 14,312 | 8,806 | - | 23,118 | ||||||||||||||||||||||||||||||||||||||||||||
Amortization of deferred financing charges and note discounts, net | - | 251,590 | (3,908) | (109,547) | 76,815 | 214,950 | ||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation | - | - | 22,200 | 12,046 | - | 34,246 | ||||||||||||||||||||||||||||||||||||||||||||
(Gain) loss on sale of operating assets | - | - | (7,043) | 23,753 | - | 16,710 | ||||||||||||||||||||||||||||||||||||||||||||
Loss on marketable securities | - | - | - | 6,490 | - | 6,490 | ||||||||||||||||||||||||||||||||||||||||||||
Equity in (earnings) loss of nonconsolidated Affiliates | 454,779 | (428,976) | 80,040 | (5,749) | (105,796) | (5,702) | ||||||||||||||||||||||||||||||||||||||||||||
Loss on extinguishment of debt | - | - | - | - | (60,289) | (60,289) | ||||||||||||||||||||||||||||||||||||||||||||
Other reconciling items - net | - | - | (149) | 26,239 | - | 26,090 | ||||||||||||||||||||||||||||||||||||||||||||
Changes in operating assets and liabilities, net of effects of acquisitions and dispositions: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Increase in accounts receivable | - | - | (73,082) | (46,778) | - | (119,860) | ||||||||||||||||||||||||||||||||||||||||||||
(Increase) decrease in Federal income taxes receivable | 4,187 | 382,024 | (304,098) | 50,196 | - | 132,309 | ||||||||||||||||||||||||||||||||||||||||||||
Increase in accrued expenses | - | - | 71,525 | 45,907 | - | 117,432 | ||||||||||||||||||||||||||||||||||||||||||||
Increase (decrease) in accounts payable and other liabilities | - | - | (11,740) | 4,816 | - | (6,924) | ||||||||||||||||||||||||||||||||||||||||||||
Increase (decrease) in accrued interest | - | 131,055 | - | 243 | (44,245) | 87,053 | ||||||||||||||||||||||||||||||||||||||||||||
Increase (decrease) in deferred income | - | - | 8,024 | (7,228) | - | 796 | ||||||||||||||||||||||||||||||||||||||||||||
Changes in other operating assets and liabilities | (547) | (79,835) | 34,229 | 43,662 | 44,245 | 41,754 | ||||||||||||||||||||||||||||||||||||||||||||
Net cash provided by (used for) operating activities | (5,589) | (449,551) | 529,998 | 507,515 | - | 582,373 | ||||||||||||||||||||||||||||||||||||||||||||
Cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Investment in Clear Channel notes | - | - | (125,000) | - | 125,000 | - | ||||||||||||||||||||||||||||||||||||||||||||
Proceeds from maturity of Clear Channel notes | - | - | - | 10,025 | (10,025) | - | ||||||||||||||||||||||||||||||||||||||||||||
Proceeds from other investments | - | - | - | 18,700 | (17,500) | 1,200 | ||||||||||||||||||||||||||||||||||||||||||||
Purchases of property, plant and equipment | - | - | (45,868) | (195,596) | - | (241,464) | ||||||||||||||||||||||||||||||||||||||||||||
Proceeds from disposal of assets | - | - | 20,884 | 7,753 | - | 28,637 | ||||||||||||||||||||||||||||||||||||||||||||
Purchases of other operating assets | - | - | (14,269) | (1,841) | - | (16,110) | ||||||||||||||||||||||||||||||||||||||||||||
Change in other - net | - | - | 35,325 | (12,335) | (35,450) | (12,460) | ||||||||||||||||||||||||||||||||||||||||||||
Net cash provided by (used for) investing activities | - | - | (128,928) | (173,294) | 62,025 | (240,197) | ||||||||||||||||||||||||||||||||||||||||||||
Cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Draws on credit facilities | - | 194,000 | - | 4,670 | - | 198,670 | ||||||||||||||||||||||||||||||||||||||||||||
Payments on credit facilities | - | (105,500) | - | (47,095) | - | (152,595) | ||||||||||||||||||||||||||||||||||||||||||||
Intercompany funding | 2,975 | 605,939 | (439,697) | (169,217) | - | - | ||||||||||||||||||||||||||||||||||||||||||||
Proceeds from long-term debt | - | 138,795 | - | 6,844 | - | 145,639 | ||||||||||||||||||||||||||||||||||||||||||||
Payments on long-term debt | - | (383,682) | (4) | (13,211) | 27,525 | (369,372) | ||||||||||||||||||||||||||||||||||||||||||||
Repurchases of long-term debt | - | - | - | - | (125,000) | (125,000) | ||||||||||||||||||||||||||||||||||||||||||||
Change in other - net | 2,614 | - | - | (40,650) | 35,450 | (2,586) | ||||||||||||||||||||||||||||||||||||||||||||
Net cash provided by (used for) financing activities | 5,589 | 449,552 | (439,701) | (258,659) | (62,025) | (305,244) | ||||||||||||||||||||||||||||||||||||||||||||
Net increase (decrease) in cash and cash equivalents | - | 1 | (38,631) | 75,562 | - | 36,932 | ||||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents at beginning of period | - | - | 1,258,993 | 625,001 | - | 1,883,994 | ||||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents at end of period | $ | - | $ | 1 | $ | 1,220,362 | $ | 700,563 | $ | - | $ | 1,920,926 | ||||||||||||||||||||||||||||||||||||||
SUMMARY_OF_SIGNIFICANT_ACCOUNT2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables) | 12 Months Ended | ||||||||||||||||||
Dec. 31, 2012 | |||||||||||||||||||
Barter and Trade Revenues and Expenses | ' | ||||||||||||||||||
(In millions) | Years Ended December 31, | ||||||||||||||||||
2012 | 2011 | 2010 | |||||||||||||||||
Barter and trade revenues | $ | 56.5 | $ | 61.2 | $ | 67.0 | |||||||||||||
Barter and trade expenses | 58.8 | 63.4 | 66.4 |
INVESTMENTS_Tables
INVESTMENTS (Tables) | 12 Months Ended | ||||||||||||||||||||||||||
Dec. 31, 2012 | |||||||||||||||||||||||||||
Schedule of Investments in Nonconsolidated Affiliates | ' | ||||||||||||||||||||||||||
The following table summarizes the Company’s investments in nonconsolidated affiliates: | |||||||||||||||||||||||||||
(In thousands) | ARN | All | Total | ||||||||||||||||||||||||
Others | |||||||||||||||||||||||||||
Balance at December 31, 2010 | $ | 342,785 | $ | 14,966 | $ | 357,751 | |||||||||||||||||||||
Cash advances (repayments) | - | -929 | -929 | ||||||||||||||||||||||||
Dispositions of investments, net | - | -6,316 | -6,316 | ||||||||||||||||||||||||
Equity in earnings | 20,958 | 6,000 | 26,958 | ||||||||||||||||||||||||
Foreign currency transaction adjustment | -153 | - | -153 | ||||||||||||||||||||||||
Foreign currency translation adjustment | -1,125 | 290 | -835 | ||||||||||||||||||||||||
Distributions received | -15,088 | -1,701 | -16,789 | ||||||||||||||||||||||||
Other | - | - | - | ||||||||||||||||||||||||
Balance at December 31, 2011 | $ | 347,377 | $ | 12,310 | $ | 359,687 | |||||||||||||||||||||
Cash advances (repayments) | -8,758 | 3,082 | -5,676 | ||||||||||||||||||||||||
Acquisitions of investments, net | - | 2,704 | 2,704 | ||||||||||||||||||||||||
Equity in earnings (loss) | 18,621 | -64 | 18,557 | ||||||||||||||||||||||||
Foreign currency transaction adjustment | -1,189 | - | -1,189 | ||||||||||||||||||||||||
Foreign currency translation adjustment | 8,085 | -10 | 8,075 | ||||||||||||||||||||||||
Distributions received | -11,074 | -642 | -11,716 | ||||||||||||||||||||||||
Other | - | 470 | 470 | ||||||||||||||||||||||||
Balance at December 31, 2012 | $ | 353,062 | $ | 17,850 | $ | 370,912 | |||||||||||||||||||||
ASSET_RETIREMENT_OBLIGATION_Ta
ASSET RETIREMENT OBLIGATION (Tables) | 12 Months Ended | ||||||||||||
Dec. 31, 2012 | |||||||||||||
Schedule of Change in Asset Retirement Obligation | ' | ||||||||||||
(In thousands) | Years Ended December 31, | ||||||||||||
2012 | 2011 | ||||||||||||
Beginning balance | $ | 51,295 | $ | 52,099 | |||||||||
Adjustment due to change in estimate of related costs | 3,570 | (3,174) | |||||||||||
Accretion of liability | 4,920 | 5,001 | |||||||||||
Liabilities settled | (2,936) | (2,631) | |||||||||||
Ending balance | $ | 56,849 | $ | 51,295 | |||||||||
COMMITMENTS_AND_CONTINGENCIES_
COMMITMENTS AND CONTINGENCIES (Tables) | 12 Months Ended | ||||||||||||||||||||||||
Dec. 31, 2012 | |||||||||||||||||||||||||
Schedule of Future Minimum Rental Commitments | ' | ||||||||||||||||||||||||
(In thousands) | Non-Cancelable | Non-Cancelable | Capital | Employment/Talent | |||||||||||||||||||||
Operating Lease | Contracts | Expenditure | Contracts | ||||||||||||||||||||||
Commitments | |||||||||||||||||||||||||
2013 | $ | 380,288 | $ | 561,837 | $ | 80,143 | $ | 85,762 | |||||||||||||||||
2014 | 330,397 | 473,937 | 25,426 | 66,304 | |||||||||||||||||||||
2015 | 316,951 | 418,056 | 21,273 | 60,383 | |||||||||||||||||||||
2016 | 255,262 | 311,889 | 7,688 | 58,320 | |||||||||||||||||||||
2017 | 210,444 | 154,668 | 11,112 | 17,536 | |||||||||||||||||||||
Thereafter | 1,283,847 | 450,526 | 932 | - | |||||||||||||||||||||
Total | $ | 2,777,189 | $ | 2,370,923 | $ | 146,574 | $ | 288,305 | |||||||||||||||||
MEMBERS_INTEREST_Tables
MEMBER'S INTEREST (Tables) | 12 Months Ended | ||||||||||||||||||
Dec. 31, 2012 | |||||||||||||||||||
Schedule of Stock Options and Valuation Assumptions | ' | ||||||||||||||||||
Years Ended December 31, | |||||||||||||||||||
2012 | 2011 | 2010 | |||||||||||||||||
Expected volatility | 71% – 77% | 67% | 58% | ||||||||||||||||
Expected life in years | 6.3 – 6.5 | 6.3 – 6.5 | 5.0 – 7.0 | ||||||||||||||||
Risk-free interest rate | 0.97% – 1.55% | 1.22% – 2.37% | 2.03% – 2.74% | ||||||||||||||||
Dividend yield | 0% | 0% | 0% | ||||||||||||||||
Years Ended December 31, | |||||||||||||||||||
2012 | 2011 | 2010 | |||||||||||||||||
Expected volatility | 54% – 56% | 57% | 58% | ||||||||||||||||
Expected life in years | 6.3 | 6.3 | 5.5 – 7.0 | ||||||||||||||||
Risk-free interest rate | 0.92% – 1.48% | 1.26% – 2.75% | 1.38% – 3.31% | ||||||||||||||||
Dividend yield | 0% | 0% | 0% | ||||||||||||||||
Schedule of Stock Options Vested and Expected to Vest Outstanding | ' | ||||||||||||||||||
(In thousands, except per share data) | Options | Price | Weighted | Aggregate | |||||||||||||||
Average | Intrinsic | ||||||||||||||||||
Remaining | Value | ||||||||||||||||||
Contractual | |||||||||||||||||||
Term | |||||||||||||||||||
Outstanding, January 1, 2012 | 5,042 | $ | 22.49 | ||||||||||||||||
Granted (1) | 249 | 10.00 | |||||||||||||||||
Exercised | - | - | |||||||||||||||||
Exchanged (2) | (2,024) | 10.00 | |||||||||||||||||
Forfeited | (375) | 16.97 | |||||||||||||||||
Expired | (100) | 32.66 | |||||||||||||||||
Outstanding, December 31, 2012 (3) | 2,792 | 30.82 | 6.5 years | - | |||||||||||||||
Exercisable | 1,204 | 26.95 | 5.7 years | - | |||||||||||||||
Expected to Vest | 968 | 33.14 | 7.9 years | - | |||||||||||||||
-1 | The weighted average grant date fair value of options granted during the years ended December 31, 2012, 2011, and 2010 was $2.68, $2.69 and $4.79 per share, respectively. | ||||||||||||||||||
-2 | Amount represents options exchanged in connection with the voluntary stock option exchange program discussed below. | ||||||||||||||||||
-3 | Non-cash compensation expense has not been recorded with respect to 0.9 million shares as the vesting of these options is subject to performance conditions that have not yet been determined probable to meet. | ||||||||||||||||||
(In thousands, except per share data) | Options | Price | Weighted | Aggregate | |||||||||||||||
Average | Intrinsic | ||||||||||||||||||
Remaining | Value | ||||||||||||||||||
Contractual | |||||||||||||||||||
Term | |||||||||||||||||||
Outstanding, January 1, 2012 | 8,991 | $ | 15.10 | ||||||||||||||||
Granted (1) | 2,812 | 6.64 | |||||||||||||||||
Exercised (2) | (1,029) | 4.06 | |||||||||||||||||
Forfeited | (884) | 7.87 | |||||||||||||||||
Expired | (1,509) | 12.23 | |||||||||||||||||
Outstanding, December 31, 2012 | 8,381 | 9.22 | 6.2 years | $ 8,813 | |||||||||||||||
Exercisable | 4,548 | 11.26 | 4.5 years | $ 4,792 | |||||||||||||||
Expected to vest | 3,574 | 9.53 | 8.3 years | $ 1,186 | |||||||||||||||
-1 | The weighted average grant date fair value of CCOH options granted during the years ended December 31, 2012, 2011 and 2010 was $4.43, $8.30 and $5.65 per share, respectively. | ||||||||||||||||||
-2 | Cash received from option exercises during the years ended December 31, 2012, 2011 and 2010 was $6.4 million, $1.4 million and $0.9 million, respectively. The total intrinsic value of the options exercised during the years ended December 31, 2012, 2011 and 2010 was $7.9 million, $1.5 million and $1.1 million, respectively. | ||||||||||||||||||
Schedule of Unvested Stock Options Activity | ' | ||||||||||||||||||
(In thousands, except per share data) | Options | Weighted | |||||||||||||||||
Average Grant | |||||||||||||||||||
Date Fair | |||||||||||||||||||
Value | |||||||||||||||||||
Unvested, January 1, 2012 | 4,048 | $ | 7.10 | ||||||||||||||||
Granted | 249 | 2.68 | |||||||||||||||||
Vested (1) | (501) | 7.74 | |||||||||||||||||
Exchanged | (1,833) | 3.38 | |||||||||||||||||
Forfeited | (375) | 3.34 | |||||||||||||||||
Unvested, December 31, 2012 | 1,588 | 11.38 | |||||||||||||||||
-1 | The total fair value of the options vested during the years ended December 31, 2012, 2011 and 2010 was $3.9 million, $3.8 million and $4.5 million, respectively. | ||||||||||||||||||
(In thousands, except per share data) | Options | Weighted | |||||||||||||||||
Average Grant | |||||||||||||||||||
Date Fair Value | |||||||||||||||||||
Unvested, January 1, 2012 | 3,993 | $ | 6.41 | ||||||||||||||||
Granted | 2,812 | 4.43 | |||||||||||||||||
Vested (1) | (2,088) | 5.48 | |||||||||||||||||
Forfeited | (884) | 5.80 | |||||||||||||||||
Unvested, December 31, 2012 | 3,833 | 5.19 | |||||||||||||||||
-1 | The total fair value of CCOH options vested during the years ended December 31, 2012, 2011 and 2010 was $11.5 million, $8.2 million and $15.9 million, respectively. | ||||||||||||||||||
Schedule of Restricted Stock and Restricted Stock Units Activity | ' | ||||||||||||||||||
(In thousands, except per share data) | Awards | Price | |||||||||||||||||
Outstanding, January 1, 2012 | 445 | $ | 36.00 | ||||||||||||||||
Granted (1) | 4,204 | 2.93 | |||||||||||||||||
Vested (restriction lapsed) | (1,380) | 8.32 | |||||||||||||||||
Forfeited (2) | (662) | 3.01 | |||||||||||||||||
Outstanding, December 31, 2012 | 2,607 | 5.69 | |||||||||||||||||
-1 | Includes 3.3 million restricted share awards granted in connection with the voluntary stock option exchange program discussed below. | ||||||||||||||||||
-2 | Includes 652 thousand restricted share awards forfeited pursuant to the tax assistance program offered through the voluntary stock option exchange program discussed below. | ||||||||||||||||||
(In thousands, except per share data) | Awards | Price | |||||||||||||||||
Outstanding, January 1, 2012 | 8 | 3 | $ | 8.69 | |||||||||||||||
Granted | 1,26 | 7 | 6.04 | ||||||||||||||||
Vested (restriction lapsed) | (190 | ) | 5.35 | ||||||||||||||||
Forfeited | (75 | ) | 9.03 | ||||||||||||||||
Outstanding, December 31, 2012 | 1,08 | 5 | 6.26 | ||||||||||||||||
Schedule of Share-Based Compensation Cost | ' | ||||||||||||||||||
(In thousands) | Years Ended December 31, | ||||||||||||||||||
2012 | 2011 | 2010 | |||||||||||||||||
Direct operating expenses | $ | 11,011 | $ 10,013 | $ 11,996 | |||||||||||||||
Selling, general & administrative expenses | 6,378 | 5,359 | 7,109 | ||||||||||||||||
Corporate expenses | 11,151 | 5,295 | 15,141 | ||||||||||||||||
Total share based compensation expense | $ | 28,540 | $ | 20,667 | $ | 34,246 | |||||||||||||
OTHER_INFORMATION_Tables
OTHER INFORMATION (Tables) | 12 Months Ended | ||||||||||||||||||
Dec. 31, 2012 | |||||||||||||||||||
Schedule of Other Income (Expense) | ' | ||||||||||||||||||
(In thousands) | Years Ended December 31, | ||||||||||||||||||
2012 | 2011 | 2010 | |||||||||||||||||
Foreign exchange loss | $ | (3,018) | $ | (234) | $ | (12,783) | |||||||||||||
Other | 3,268 | (2,935) | (1,051) | ||||||||||||||||
Total other income (expense) — net | $ | 250 | $ | (3,169) | $ | (13,834) | |||||||||||||
Schedule of Defered Tax( Asset) Liablity Related to Other comprhensive Income (Loss) | ' | ||||||||||||||||||
(In thousands) | Years Ended December 31, | ||||||||||||||||||
2012 | 2011 | 2010 | |||||||||||||||||
Foreign currency translation adjustments and other | $ | 3,210 | $ | (449) | $ | 5,916 | |||||||||||||
Unrealized holding gain on marketable securities | 15,324 | 2,667 | 14,475 | ||||||||||||||||
Unrealized holding gain on cash flow derivatives | 30,074 | 20,157 | 9,067 | ||||||||||||||||
Total increase in deferred tax liabilities | $ | 48,608 | $ | 22,375 | $ | 29,458 | |||||||||||||
Schedule of Other Current Assets | ' | ||||||||||||||||||
(In thousands) | As of December 31, | ||||||||||||||||||
2012 | 2011 | ||||||||||||||||||
Inventory | $ | 23,110 | $ | 21,157 | |||||||||||||||
Deferred tax asset | 19,249 | 16,573 | |||||||||||||||||
Deposits | 10,277 | 15,167 | |||||||||||||||||
Deferred loan costs | 44,446 | 53,672 | |||||||||||||||||
Other | 70,126 | 89,582 | |||||||||||||||||
Total other current assets | $ | 167,208 | $ | 196,151 | |||||||||||||||
Schedule of Other Assets | ' | ||||||||||||||||||
(In thousands) | As of December 31, | ||||||||||||||||||
2012 | 2011 | ||||||||||||||||||
Investments in, and advances to, nonconsolidated affiliates | $ | 370,912 | $ | 359,687 | |||||||||||||||
Other investments | 119,196 | 77,766 | |||||||||||||||||
Notes receivable | 363 | 512 | |||||||||||||||||
Prepaid expenses | 32,382 | 600 | |||||||||||||||||
Deferred loan costs | 157,726 | 188,823 | |||||||||||||||||
Deposits | 18,420 | 17,790 | |||||||||||||||||
Prepaid rent | 71,942 | 79,244 | |||||||||||||||||
Other | 28,942 | 36,917 | |||||||||||||||||
Non-qualified plan assets | 10,593 | 10,539 | |||||||||||||||||
Total other assets | $ | 810,476 | $ | 771,878 | |||||||||||||||
Schedule of Other Current Liabilities | ' | ||||||||||||||||||
(In thousands) | As of December 31, | ||||||||||||||||||
2012 | 2011 | ||||||||||||||||||
Interest rate swap - current portion | $ | 76,939 | $ | - | |||||||||||||||
Redeemable noncontrolling interest | 60,950 | ||||||||||||||||||
Total other current liabilities | $ | 137,889 | $ | - | |||||||||||||||
Schedule of Other Long-Term Liabilities | ' | ||||||||||||||||||
(In thousands) | As of December 31, | ||||||||||||||||||
2012 | 2011 | ||||||||||||||||||
Unrecognized tax benefits | $ | 158,321 | $ | 212,672 | |||||||||||||||
Asset retirement obligation | 56,047 | 50,983 | |||||||||||||||||
Non-qualified plan liabilities | 10,593 | 10,539 | |||||||||||||||||
Interest rate swap - long-term portion | - | 159,124 | |||||||||||||||||
Deferred income | 12,121 | 15,246 | |||||||||||||||||
Redeemable noncontrolling interest | - | 57,855 | |||||||||||||||||
Deferred rent | 106,394 | 81,599 | |||||||||||||||||
Employee related liabilities | 24,265 | 40,145 | |||||||||||||||||
Other | 82,776 | 79,725 | |||||||||||||||||
Total other long-term liabilities | $ | 450,517 | $ | 707,888 | |||||||||||||||
Schedule of Accumulated Other Comprehensive Loss | ' | ||||||||||||||||||
(In thousands) | As of December 31, | ||||||||||||||||||
2012 | 2011 | ||||||||||||||||||
Cumulative currency translation adjustment | $ | (178,372) | $ | (212,761) | |||||||||||||||
Cumulative unrealized gain (losses) on securities | 66,982 | 41,302 | |||||||||||||||||
Cumulative other adjustments | 6,286 | 5,708 | |||||||||||||||||
Cumulative unrealized gain (losses) on cash flow derivatives | (48,180) | (100,292) | |||||||||||||||||
Total accumulated other comprehensive loss | $ | (153,284) | $ | (266,043) | |||||||||||||||
QUARTERLY_RESULTS_OF_OPERATION1
QUARTERLY RESULTS OF OPERATIONS (Unaudited) (Tables) | 12 Months Ended | ||||||||||||||||||||||||||||||||
Dec. 31, 2012 | |||||||||||||||||||||||||||||||||
Schedule of Quarterly Results of Operations (Unaudited) | ' | ||||||||||||||||||||||||||||||||
(In thousands, except per share data) | |||||||||||||||||||||||||||||||||
Three Months Ended | Three Months Ended | Three Months Ended | Three Months Ended | ||||||||||||||||||||||||||||||
March 31, | June 30, | September 30, | December 31, | ||||||||||||||||||||||||||||||
2012 | 2011 | 2012 | 2011 | 2012 | 2011 | 2012 | 2011 | ||||||||||||||||||||||||||
Revenue | $ | 1,360,723 | $ | 1,320,826 | $ | 1,602,494 | $ | 1,604,386 | $ | 1,587,331 | $ | 1,583,352 | $ | 1,696,336 | $ | 1,652,788 | |||||||||||||||||
Operating expenses: | |||||||||||||||||||||||||||||||||
Direct operating expenses | 614,434 | 584,069 | 607,095 | 630,015 | 624,526 | 654,163 | 650,495 | 635,789 | |||||||||||||||||||||||||
Selling, general and administrative expenses | 423,628 | 372,710 | 398,123 | 420,436 | 419,855 | 402,160 | 431,841 | 421,952 | |||||||||||||||||||||||||
Corporate expenses | 69,198 | 52,347 | 71,158 | 56,486 | 70,811 | 54,247 | 76,861 | 64,016 | |||||||||||||||||||||||||
Depreciation and | 175,366 | 183,711 | 181,839 | 189,641 | 182,350 | 197,532 | 189,730 | 192,422 | |||||||||||||||||||||||||
Impairment charges | - | - | - | - | - | - | 37,651 | 7,614 | |||||||||||||||||||||||||
Other operating income (expense) - net | 3,124 | 16,714 | 1,917 | 3,229 | 42,118 | (6,490) | 968 | (771) | |||||||||||||||||||||||||
Operating income | 81,221 | 144,703 | 346,196 | 311,037 | 331,907 | 268,760 | 310,726 | 330,224 | |||||||||||||||||||||||||
Interest expense | 374,016 | 369,666 | 385,867 | 358,950 | 388,210 | 369,233 | 400,930 | 368,397 | |||||||||||||||||||||||||
Loss on marketable securities | - | - | - | - | - | - | (4,580) | (4,827) | |||||||||||||||||||||||||
Equity in earnings of nonconsolidated affiliates | 3,555 | 2,975 | 4,696 | 5,271 | 3,663 | 5,210 | 6,643 | 13,502 | |||||||||||||||||||||||||
Gain (loss) on extinguishment of debt | (15,167) | (5,721) | - | - | - | 4,274 | (239,556) | - | |||||||||||||||||||||||||
Other income (expense) - net | (1,106) | 3,685 | (1,397) | (4,517) | 824 | 3,033 | 1,929 | (5,370) | |||||||||||||||||||||||||
Loss before income taxes | (305,513) | (224,024) | (36,372) | (47,159) | (51,816) | (87,956) | (325,768) | (34,868) | |||||||||||||||||||||||||
Income tax benefit | 157,398 | 92,661 | 8,663 | 9,184 | 13,232 | 20,665 | 128,986 | 3,468 | |||||||||||||||||||||||||
Consolidated net loss | (148,115) | (131,363) | (27,709) | (37,975) | (38,584) | (67,291) | (196,782) | (31,400) | |||||||||||||||||||||||||
Less amount attributable to noncontrolling interest | (4,486) | 469 | 11,316 | 15,204 | 11,977 | 6,765 | (5,518) | 11,627 | |||||||||||||||||||||||||
Net loss attributable to the Company | $ | (143,629) | $ | (131,832) | $ | (39,025) | $ | (53,179) | $ | (50,561) | $ | (74,056) | $ | (191,264) | $ | (43,027) | |||||||||||||||||
Basis_Of_Presentation_Narrativ
Basis Of Presentation (Narrative) (Detail) | Sep. 30, 2013 | Dec. 31, 2012 |
Percentage of ownership | 100.00% | ' |
Minimum [Member] | ' | ' |
Percentage of ownership | 20.00% | 20.00% |
Maximum [Member] | ' | ' |
Percentage of ownership | 50.00% | 50.00% |
Recovered_Sheet2
Property, Plant And Equipment, Intangible Assets And Goodwill (Schedule Of Property, Plant And Equipment) (Detail) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
In Thousands, unless otherwise specified | |||
Property, Plant and Equipment | ' | ' | ' |
Property, plant and equipment | $4,713,554 | $4,599,719 | $4,275,407 |
Less: accumulated depreciation | 1,832,284 | 1,562,865 | 1,212,080 |
Property, plant and equipment, net | 2,881,270 | 3,036,854 | 3,063,327 |
Land, buildings and improvements [Member] | ' | ' | ' |
Property, Plant and Equipment | ' | ' | ' |
Property, plant and equipment | 696,753 | 685,431 | 657,346 |
Structures [Member] | ' | ' | ' |
Property, Plant and Equipment | ' | ' | ' |
Property, plant and equipment | 3,008,298 | 2,949,458 | 2,783,434 |
Towers, transmitters and studio equipment [Member] | ' | ' | ' |
Property, Plant and Equipment | ' | ' | ' |
Property, plant and equipment | 439,603 | 427,679 | 400,832 |
Furniture and other equipment [Member] | ' | ' | ' |
Property, Plant and Equipment | ' | ' | ' |
Property, plant and equipment | 456,260 | 431,757 | 365,137 |
Construction in progress [Member] | ' | ' | ' |
Property, Plant and Equipment | ' | ' | ' |
Property, plant and equipment | $112,640 | $105,394 | $68,658 |
Recovered_Sheet3
Property, Plant And Equipment, Intangible Assets And Goodwill (Schedule Of Definite-Lived Intangible Assets) (Detail) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
In Thousands, unless otherwise specified | |||
Other Intangible Assets | ' | ' | ' |
Gross Carrying Amount | $3,136,544 | $3,145,120 | $3,129,425 |
Accumulated Amortization | -1,608,808 | -1,404,328 | -1,111,665 |
Transit, street furniture and other outdoor contractual rights [Member] | ' | ' | ' |
Other Intangible Assets | ' | ' | ' |
Gross Carrying Amount | 775,701 | 785,303 | 773,238 |
Accumulated Amortization | -450,211 | -403,955 | -329,563 |
Customer/advertiser relationships [Member] | ' | ' | ' |
Other Intangible Assets | ' | ' | ' |
Gross Carrying Amount | 1,212,745 | 1,210,245 | 1,210,269 |
Accumulated Amortization | -616,138 | -526,197 | -409,794 |
Talent contracts [Member] | ' | ' | ' |
Other Intangible Assets | ' | ' | ' |
Gross Carrying Amount | 342,816 | 344,255 | 347,489 |
Accumulated Amortization | -203,873 | -177,527 | -139,154 |
Representation contracts [Member] | ' | ' | ' |
Other Intangible Assets | ' | ' | ' |
Gross Carrying Amount | 243,861 | 243,970 | 237,451 |
Accumulated Amortization | -193,051 | -171,069 | -137,058 |
Permanent easements [Member] | ' | ' | ' |
Other Intangible Assets | ' | ' | ' |
Gross Carrying Amount | 173,757 | 173,374 | 171,918 |
Accumulated Amortization | 0 | 0 | 0 |
Other [Member] | ' | ' | ' |
Other Intangible Assets | ' | ' | ' |
Gross Carrying Amount | 387,664 | 387,973 | 389,060 |
Accumulated Amortization | ($145,535) | ($125,580) | ($96,096) |
Property_Plant_And_Equipment_I2
Property, Plant And Equipment, Intangible Assets And Goodwill (Narrative) (Detail) (USD $) | 3 Months Ended | 9 Months Ended | 12 Months Ended | ||||
Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2010 | |
Amortization expense | $70,200,000 | $74,300,000 | $213,200,000 | $225,800,000 | $300,000,000 | $328,300,000 | $332,300,000 |
Increase in property, plant and equipment | ' | ' | ' | ' | 5,300,000 | ' | ' |
Increase in intangible assets | ' | ' | ' | ' | 15,200,000 | ' | ' |
Increase in goodwill | ' | ' | ' | ' | 24,700,000 | ' | ' |
Assumed liabilities | ' | ' | ' | ' | 700,000 | ' | ' |
Stucture impairment | ' | ' | ' | ' | 1,700,000 | ' | 4,000,000 |
Goodwill impairment charge | ' | ' | ' | ' | ' | -1,146,000 | -2,100,000 |
CCME [Member] | ' | ' | ' | ' | ' | ' | ' |
Cumulative impairments | ' | ' | ' | ' | ' | ' | 3,500,000,000 |
Americas Outdoor Advertising [Member] | ' | ' | ' | ' | ' | ' | ' |
Goodwill impairment charge | ' | ' | ' | ' | ' | 0 | ' |
Cumulative impairments | ' | ' | ' | ' | ' | ' | 2,600,000,000 |
International Outdoor Advertising [Member] | ' | ' | ' | ' | ' | ' | ' |
Goodwill impairment charge | ' | ' | ' | ' | ' | -1,146,000 | ' |
Cumulative impairments | ' | ' | ' | ' | ' | ' | 314,800,000 |
Other [Member] | ' | ' | ' | ' | ' | ' | ' |
Goodwill impairment charge | ' | ' | ' | ' | ' | 0 | ' |
Cumulative impairments | ' | ' | ' | ' | ' | ' | 212,000,000 |
FCC licenses [Member] | ' | ' | ' | ' | ' | ' | ' |
Impairment of intangibles | ' | ' | ' | ' | ' | ' | 500,000 |
Billboard permits [Member] | ' | ' | ' | ' | ' | ' | ' |
Impairment of intangibles | ' | ' | ' | ' | 35,900,000 | 6,500,000 | 4,800,000 |
Talent contracts [Member] | ' | ' | ' | ' | ' | ' | ' |
Impairment of intangibles | ' | ' | ' | ' | ' | ' | 3,900,000 |
Traffic Business [Member] | ' | ' | ' | ' | ' | ' | ' |
Purchase price | ' | ' | ' | ' | ' | 24,300,000 | ' |
Increase in property, plant and equipment | ' | ' | ' | ' | ' | 17,200,000 | ' |
Increase in intangible assets | ' | ' | ' | ' | ' | 35,000,000 | ' |
Increase in goodwill | ' | ' | ' | ' | ' | 70,600,000 | ' |
Repayment of intercompany debt | ' | ' | ' | ' | ' | 95,000,000 | ' |
Brouwer & Partners [Member] | ' | ' | ' | ' | ' | ' | ' |
Purchase price | ' | ' | ' | ' | ' | 12,500,000 | ' |
WOR [Member] | ' | ' | ' | ' | ' | ' | ' |
Purchase price | ' | ' | ' | ' | 30,000,000 | ' | ' |
WFNX [Member] | ' | ' | ' | ' | ' | ' | ' |
Purchase price | ' | ' | ' | ' | $14,500,000 | ' | ' |
Property_Plant_And_Equipment_I3
Property, Plant And Equipment, Intangible Assets And Goodwill (Schedule Of Future Amortization Expenses) (Detail) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 |
In Thousands, unless otherwise specified | ||
Property, Plant And Equipment, Intangible Assets And Goodwill [Abstract] | ' | ' |
2013 | ' | $283,942 |
2014 | 257,198 | 264,221 |
2015 | 238,328 | 239,211 |
2016 | 219,683 | 223,293 |
2017 | 193,684 | 196,681 |
2018 | $124,643 | ' |
Property_Plant_And_Equipment_I4
Property, Plant And Equipment, Intangible Assets And Goodwill (Schedule Of Changes In Carrying Amount Of Goodwill) (Detail) (USD $) | 9 Months Ended | 12 Months Ended | ||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2010 |
Goodwill [Line Items] | ' | ' | ' | ' |
Balance | $4,216,085 | $4,186,718 | $4,119,326 | ' |
Impairment | ' | ' | -1,146 | -2,100 |
Acquisitions | 97 | 24,893 | 86,051 | ' |
Dispositions | ' | -3,218 | -10,542 | ' |
Foreign currency | -1,952 | 7,784 | -6,898 | ' |
Other | -1,849 | -92 | -73 | ' |
Balance | 4,212,381 | 4,216,085 | 4,186,718 | 4,119,326 |
CCME [Member] | ' | ' | ' | ' |
Goodwill [Line Items] | ' | ' | ' | ' |
Balance | 3,236,688 | 3,212,427 | 3,140,198 | ' |
Impairment | ' | ' | 0 | ' |
Acquisitions | 0 | 24,842 | 82,844 | ' |
Dispositions | ' | -489 | -10,542 | ' |
Foreign currency | 0 | 0 | 0 | ' |
Other | -1,849 | -92 | -73 | ' |
Balance | 3,234,839 | 3,236,688 | 3,212,427 | ' |
Americas Outdoor Advertising [Member] | ' | ' | ' | ' |
Goodwill [Line Items] | ' | ' | ' | ' |
Balance | 571,932 | 571,932 | 571,932 | ' |
Impairment | ' | ' | 0 | ' |
Acquisitions | 0 | 0 | 0 | ' |
Dispositions | ' | 0 | 0 | ' |
Foreign currency | 0 | 0 | 0 | ' |
Other | 0 | 0 | 0 | ' |
Balance | 571,932 | 571,932 | 571,932 | ' |
International Outdoor Advertising [Member] | ' | ' | ' | ' |
Goodwill [Line Items] | ' | ' | ' | ' |
Balance | 290,316 | 285,261 | 290,310 | ' |
Impairment | ' | ' | -1,146 | ' |
Acquisitions | 0 | 0 | 2,995 | ' |
Dispositions | ' | -2,729 | 0 | ' |
Foreign currency | -1,952 | 7,784 | -6,898 | ' |
Other | 0 | 0 | 0 | ' |
Balance | 288,364 | 290,316 | 285,261 | ' |
Other [Member] | ' | ' | ' | ' |
Goodwill [Line Items] | ' | ' | ' | ' |
Balance | 117,149 | 117,098 | 116,886 | ' |
Impairment | ' | ' | 0 | ' |
Acquisitions | 97 | 51 | 212 | ' |
Dispositions | ' | 0 | 0 | ' |
Foreign currency | 0 | 0 | 0 | ' |
Other | 0 | 0 | 0 | ' |
Balance | $117,246 | $117,149 | $117,098 | ' |
LongTerm_Debt_Schedule_Of_Long
Long-Term Debt (Schedule Of Long-Term Debt) (Detail) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Jun. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Jun. 30, 2013 | Dec. 31, 2012 | Dec. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Jun. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2012 | Dec. 31, 2012 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2013 | Dec. 31, 2012 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2012 | Dec. 31, 2012 | Dec. 31, 2012 | Dec. 31, 2012 | Dec. 31, 2012 | Dec. 31, 2011 | ||||||||||
In Thousands, unless otherwise specified | Receivables Based Facility Due 2014 [Member] | Receivables Based Facility Due 2014 [Member] | Priority Guarantee Notes Due 2019 [Member] | Priority Guarantee Notes Due 2019 [Member] | Priority Guarantee Notes Due 2019 [Member] | 11.25% Priority Guarantee Notes Due 2021 [Member] | 11.25% Priority Guarantee Notes Due 2021 [Member] | Other secured subsidiary long-term debt [Member] | Other secured subsidiary long-term debt [Member] | Senior Cash Pay Notes Due 2016 [Member] | Senior Cash Pay Notes Due 2016 [Member] | Senior Cash Pay Notes Due 2016 [Member] | Senior Toggle Notes Due 2016 [Member] | Senior Toggle Notes Due 2016 [Member] | Senior Toggle Notes Due 2016 [Member] | Purchase accounting adjustments and original issue discount [Member] | Purchase accounting adjustments and original issue discount [Member] | Senior Secured Credit Facilities [Member] | Senior Secured Credit Facilities [Member] | 9.0% Priority Guarantee Notes Due 2021 [Member] | 9.0% Priority Guarantee Notes Due 2021 [Member] | 9.0% Priority Guarantee Notes Due 2021 [Member] | Subsidiary Senior Revolving Credit Facility Due 2018 [Member] | Subsidiary Senior Revolving Credit Facility Due 2018 [Member] | Senior Notes due 2021 [Member] | Senior Notes due 2021 [Member] | Senior Notes due 2021 [Member] | Clear Channel Senior Notes [Member] | Clear Channel Senior Notes [Member] | Subsidiary Senior Notes Due 2022 [Member] | Subsidiary Senior Notes Due 2022 [Member] | Subsidiary Senior Subordinated Notes Due 2020 [Member] | Subsidiary Senior Subordinated Notes Due 2020 [Member] | Other subsidiary debt due 2013 [Member] | Other subsidiary debt due 2013 [Member] | Total Consolidated Secured Debt [Member] | Total Consolidated Secured Debt [Member] | Total Consolidated Secured Debt [Member] | Total Consolidated Secured Debt [Member] | Total Consolidated Secured Debt [Member] | Total Consolidated Secured Debt [Member] | Total Consolidated Secured Debt [Member] | Total Consolidated Secured Debt [Member] | Total Consolidated Secured Debt [Member] | Total Consolidated Secured Debt [Member] | Total Consolidated Secured Debt [Member] | Total Consolidated Secured Debt [Member] | Total Consolidated Secured Debt [Member] | Total Consolidated Secured Debt [Member] | Total Consolidated Secured Debt [Member] | Total Consolidated Secured Debt [Member] | Total Consolidated Secured Debt [Member] | Total Consolidated Secured Debt [Member] | Total Consolidated Secured Debt [Member] | Total Consolidated Secured Debt [Member] | Total Consolidated Secured Debt [Member] | Senior Notes [Member] | Senior Notes [Member] | Senior Notes [Member] | Senior Notes [Member] | Senior Notes [Member] | Senior Notes [Member] | Senior Notes [Member] | Senior Notes [Member] | Senior Notes [Member] | Senior Notes [Member] | Senior Notes [Member] | Senior Notes [Member] | Senior Notes [Member] | Senior Notes [Member] | Senior Notes [Member] | Senior Notes [Member] | Senior Notes [Member] | Senior Notes [Member] | Senior Notes [Member] | Senior Notes [Member] | Senior Notes [Member] | Senior Notes [Member] | Senior Notes [Member] | Senior Notes [Member] | Senior Subordinated Debt [Member] | Senior Subordinated Debt [Member] | Other Subsidiary Debt [Member] | Other Subsidiary Debt [Member] | |||||||||||||
Term Loan A Facility Due 2014 [Member] | Term Loan A Facility Due 2014 [Member] | Term Loan B Facility Due 2016 [Member] | Term Loan B Facility Due 2016 [Member] | Term Loan C - Asset Sale Facility Due 2016 [Member] | Term Loan C - Asset Sale Facility Due 2016 [Member] | Revolving Credit Facility [Member] | Revolving Credit Facility [Member] | Delayed Draw Term Loan Facilities Due 2016 [Member] | Delayed Draw Term Loan Facilities Due 2016 [Member] | Receivables Based Facility Due 2014 [Member] | Priority Guarantee Notes Due 2019 [Member] | 11.25% Priority Guarantee Notes Due 2021 [Member] | 11.25% Priority Guarantee Notes Due 2021 [Member] | Other secured subsidiary long-term debt [Member] | Other secured subsidiary long-term debt [Member] | Purchase accounting adjustments and original issue discount [Member] | Purchase accounting adjustments and original issue discount [Member] | Senior Cash Pay Notes Due 2016 [Member] | Senior Cash Pay Notes Due 2016 [Member] | Senior Toggle Notes Due 2016 [Member] | Senior Toggle Notes Due 2016 [Member] | 5.0% Senior Notes Due 2012 [Member] | 5.0% Senior Notes Due 2012 [Member] | 5.75% Senior Notes Due 2013 [Member] | 5.75% Senior Notes Due 2013 [Member] | 5.5% Senior Notes Due 2014 [Member] | 5.5% Senior Notes Due 2014 [Member] | 4.9% Senior Notes Due 2015 [Member] | 4.9% Senior Notes Due 2015 [Member] | 5.5% Senior Notes Due 2016 [Member] | 5.5% Senior Notes Due 2016 [Member] | 6.875% Senior Debentures Due 2018 [Member] | 6.875% Senior Debentures Due 2018 [Member] | 7.25% Senior Debentures Due 2027 [Member] | 7.25% Senior Debentures Due 2027 [Member] | 9.25% Series A Senior Notes Due 2017 [Member] | 9.25% Series A Senior Notes Due 2017 [Member] | 9.25% Series B Senior Notes Due 2017 [Member] | 9.25% Series B Senior Notes Due 2017 [Member] | 6.5% Series A Senior Notes Due 2022 [Member] | 6.5% Series B Senior Notes Due 2022 [Member] | 7.625% Series A Senior Subordinated Notes [Member] | 7.625% Series B Senior Subordinated Notes [Member] | Other Clear Channel Subsidiary Debt [Member] | Other Clear Channel Subsidiary Debt [Member] | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Instrument [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||||||||||
Total debt | $20,411,235 | $20,747,097 | $20,207,169 | $247,000 | $0 | $1,999,815 | ' | $1,999,815 | $575,000 | $0 | $22,348 | [1] | $25,507 | [1] | $448,128 | ' | $796,250 | $340,009 | [2] | ' | $829,831 | [2] | ($408,921) | ($514,336) | $8,227,494 | [3] | $9,075,465 | [3] | $1,750,000 | ' | $1,750,000 | $0 | $0 | $781,748 | [4] | ' | $0 | [4] | $1,436,455 | [5] | $1,748,564 | [5] | $2,725,000 | $2,725,000 | $2,200,000 | $2,200,000 | $3,455 | $5,586 | $12,821,657 | $12,850,787 | $14,577,149 | $846,890 | $1,087,090 | $7,714,843 | $8,735,912 | $513,732 | $670,845 | ' | $1,325,550 | ' | $976,776 | ' | $1,999,815 | $1,750,000 | $1,750,000 | $25,507 | $30,976 | ($345,217) | ($408,921) | $796,250 | $796,250 | $829,831 | $829,831 | ' | $249,851 | $312,109 | $312,109 | $461,455 | $461,455 | $250,000 | $250,000 | $250,000 | $250,000 | $175,000 | $175,000 | $300,000 | $300,000 | ' | $500,000 | ' | $2,000,000 | $735,750 | $1,989,250 | $275,000 | $1,925,000 | $5,586 | $19,860 |
Earliest maturity date | ' | ' | ' | '2017 | '2017 | '2019 | ' | '2019 | '2021 | '2021 | '2013 | '2013 | '2016 | ' | '2016 | '2013 | ' | '2013 | ' | ' | '2013 | '2013 | '2021 | ' | '2021 | '2018 | '2018 | '2018 | ' | ' | '2014 | ' | '2022 | '2022 | '2020 | '2020 | '2013 | '2013 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||||||||||
Latest maturity date | ' | ' | ' | '2017 | '2017 | '2019 | ' | '2019 | '2021 | '2021 | '2028 | '2028 | '2016 | '2016 | '2016 | '2016 | '2016 | '2016 | ' | ' | '2016 | '2016 | '2021 | ' | '2021 | '2018 | '2018 | '2021 | 'February 1, 2021 | ' | '2027 | ' | '2022 | '2022 | '2020 | '2020 | '2013 | '2013 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||||||||||
Stated interest rate | ' | ' | ' | ' | ' | 9.00% | 9.00% | 9.00% | 11.25% | ' | ' | ' | 10.75% | 10.75% | 10.75% | ' | ' | 11.00% | ' | ' | ' | ' | 9.00% | 9.00% | 9.00% | ' | ' | ' | 14.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 5.00% | ' | 5.75% | ' | 5.50% | ' | 4.90% | ' | 5.50% | ' | 6.88% | ' | 7.25% | ' | 9.25% | ' | 9.25% | ' | 6.50% | 6.50% | 7.63% | 7.63% | ' | ' | ||||||||||
Less: current portion | 433,458 | 381,728 | 268,638 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||||||||||
Total long-term debt | $19,977,777 | $20,365,369 | $19,938,531 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||||||||||
Maturity date | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | '2014 | ' | '2016 | ' | '2016 | ' | '2014 | ' | '2016 | ' | '2014 | '2019 | '2021 | ' | ' | ' | ' | ' | '2016 | ' | '2016 | ' | '2012 | ' | '2013 | ' | '2014 | ' | '2015 | ' | '2016 | ' | '2018 | ' | '2027 | ' | '2017 | ' | '2017 | ' | '2022 | '2022 | '2020 | '2020 | ' | ' | ||||||||||
[1] | Other secured subsidiary long-term debt matures at various dates from 2013 through 2028. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
[2] | Senior Toggle Notes are subject to required payments at various dates from 2013 through 2016. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
[3] | Term Loan A would have matured during 2014. The outstanding balance was prepaid during the first quarter of 2013. Term Loan B matures 2016. Term Loan C is subject to an amortization schedule with required payments at various dates from 2013 through 2016. Term Loan D, as discussed below, matures 2019. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
[4] | The Senior Notes due 2021 are subject to required payments at various dates from 2018 through 2021. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
[5] | Clear Channel's Senior Notes mature at various dates from 2014 through 2027. |
LongTerm_Debt_Additional_Infor
Long-Term Debt - Additional Information (Detail) (USD $) | 3 Months Ended | 3 Months Ended | 12 Months Ended | 3 Months Ended | 12 Months Ended | 3 Months Ended | 3 Months Ended | 12 Months Ended | 12 Months Ended | 3 Months Ended | ||||||||||||||||||||||||||||||||
Jun. 30, 2013 | Sep. 30, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Mar. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Jun. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Jun. 30, 2013 | Jun. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Jun. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Jun. 30, 2013 | Jun. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Mar. 31, 2013 | Sep. 30, 2013 | Dec. 31, 2012 | Mar. 31, 2013 | Mar. 31, 2013 | Mar. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | |
Receivables Based Facility [Member] | Term Loan D [Member] | Term Loan D [Member] | Term Loan D [Member] | Senior Cash Pay Notes Due 2016 [Member] | Senior Cash Pay Notes Due 2016 [Member] | Senior Cash Pay Notes Due 2016 [Member] | Senior Toggle Notes Due 2016 [Member] | Senior Toggle Notes Due 2016 [Member] | Senior Toggle Notes Due 2016 [Member] | Senior Toggle Notes Due 2016 [Member] | Senior Toggle Notes Due 2016 [Member] | Senior Toggle Notes Due 2016 [Member] | Senior Toggle Notes Due 2016 [Member] | Senior Toggle Notes Due 2016 [Member] | Senior Toggle Notes Due 2016 [Member] | Term Loan B [Member] | Term Loan C [Member] | Senior Notes due 2021 [Member] | Senior Notes due 2021 [Member] | Senior Notes due 2021 [Member] | Senior Notes due 2021 [Member] | Senior Notes due 2021 [Member] | Senior Notes due 2021 [Member] | 11.25% Priority Guarantee Notes [Member] | 9.0% Priority Guarantee Notes Due 2021 [Member] | 9.0% Priority Guarantee Notes Due 2021 [Member] | 9.0% Priority Guarantee Notes Due 2021 [Member] | Priority Guarantee Notes Due 2019 [Member] | Priority Guarantee Notes Due 2019 [Member] | Priority Guarantee Notes Due 2019 [Member] | Subsidiary Senior Revolving Credit Facility Due 2018 [Member] | Subsidiary Senior Revolving Credit Facility Due 2018 [Member] | Senior Notes 575 [Member] | Tranche A Term Loan [Member] | Tranche A Term Loan [Member] | Level 2 [Member] | Level 2 [Member] | |||||
Adjusted LIBOR [Member] | Base Rate [Member] | Minimum [Member] | Minimum [Member] | Minimum [Member] | Maximum [Member] | Maximum [Member] | Maximum [Member] | First Redemption Portion [Member] | Second Redemption Portion [Member] | 12% Cash Payment [Member] | 2% PIK Payment [Member] | |||||||||||||||||||||||||||||||
Debt Instrument [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Weighted average interest rate | ' | 7.20% | 6.70% | 6.20% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Market value | ' | ' | $18,600,000,000 | $16,200,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $19,900,000,000 | $18,600,000,000 |
Stated interest rate | ' | ' | ' | ' | ' | ' | 6.75% | 5.75% | 10.75% | 10.75% | 10.75% | ' | 11.00% | ' | 11.00% | 11.00% | 11.00% | 11.75% | 11.75% | 11.75% | ' | ' | 14.00% | ' | ' | ' | 12.00% | 2.00% | 11.25% | 9.00% | 9.00% | 9.00% | 9.00% | 9.00% | 9.00% | ' | ' | 5.75% | ' | ' | ' | ' |
Latest maturity date | ' | ' | ' | ' | ' | 'January 30, 2019 | ' | ' | '2016 | '2016 | '2016 | '2016 | '2016 | '2016 | ' | ' | ' | ' | ' | ' | 'January 30, 2016 | 'January 30, 2016 | 'February 1, 2021 | '2021 | ' | ' | ' | ' | 'March 1, 2021 | '2021 | '2021 | ' | '2019 | '2019 | ' | '2018 | '2018 | '2013 | ' | ' | ' | ' |
Principal amount | ' | ' | ' | ' | ' | 5,000,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 3,000,000,000 | 197,200,000 | 1,200,000,000 | ' | ' | ' | ' | ' | 575,000,000 | ' | ' | ' | ' | ' | ' | 75,000,000 | ' | 312,100,000 | ' | ' | ' | ' |
Portion of debt held by subsidiary | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 452,700,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 421,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 187,900,000 | ' | ' | ' | ' |
Principal amount exchanged for debt | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 348,100,000 | 917,200,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Principal debt amount exchanged for senior cash pay notes | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 348,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Principal debt amount exchanged for senior toggle notes | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 853,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Principal amount exchanged for cash | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 64,200,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Accrued interest payment terms | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 'Interest on the Senior Notes due 2021 is payable semi-annually on February 1 and August 1 of each year, commencing August 1, 2013. | ' | ' | ' | ' | ' | 'Bear interest at a rate of 11.25% per annum, payable semi-annually on March 1 and September 1 of each year, beginning on September 1, 2013. | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Redemption percentage of face value before redemption date | ' | ' | ' | ' | ' | ' | ' | ' | 100.00% | ' | ' | ' | 100.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | 100.00% | ' | ' | ' | ' | ' | 100.00% | 100.00% | ' | ' | 100.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Redemption date | ' | ' | ' | ' | ' | ' | ' | ' | 1-Aug-12 | ' | ' | ' | 1-Aug-12 | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1-Aug-15 | ' | ' | ' | ' | ' | 1-Mar-16 | 1-Mar-16 | ' | ' | 15-Jul-15 | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Percentage of aggregate principal redeemable | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 60.00% | ' | 30.00% | 30.00% | ' | ' | 40.00% | 40.00% | ' | ' | 40.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Redemption percentage of face value after redemption date | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 109.00% | 112.00% | ' | ' | 111.25% | 109.00% | ' | ' | 109.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Letters of credit secured by revolving credit facility | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 32,600,000 | ' | ' | ' | ' | ' | ' |
Applicable high yield discount obligation payment | ' | 25,300,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Portion of debt held by subsidiary exchanged for cash | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 31,700,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Payments for debt modification costs | 17,900,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Borrowings during the period | ' | ' | ' | ' | 269,500,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Voluntary debt prepayment | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 846,900,000 | 16,200,000 | ' | ' |
Loss on extinguishment of debt as a result of write-off of degerred debt issuance costs | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $3,900,000 | ' | ' | ' |
Supplemental_Disclosures_Sched
Supplemental Disclosures (Schedule Of Income Tax Benefit) (Detail) (USD $) | 3 Months Ended | 9 Months Ended | 12 Months Ended | ||||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2010 |
Supplemental Financial Information [Line Items] | ' | ' | ' | ' | ' | ' | ' |
Current tax benefit (expense) | $2,088 | ($21,148) | ($36,706) | $21,331 | $3,668 | ($17,966) | ($51,200) |
Deferred tax benefit | 71,714 | 34,380 | 195,356 | 157,962 | 304,611 | 143,944 | 211,180 |
Income tax benefit | $73,802 | $13,232 | $158,650 | $179,293 | ($308,279) | ($125,978) | ($159,980) |
Supplemental_Disclosures_Narra
Supplemental Disclosures (Narrative) (Detail) (USD $) | 3 Months Ended | 9 Months Ended | 12 Months Ended | ||||
In Millions, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2010 |
Supplemental Financial Information [Line Items] | ' | ' | ' | ' | ' | ' | ' |
Effective tax rate | 44.50% | 25.50% | 36.10% | 45.50% | 43.00% | 32.00% | 26.00% |
Reduction to income tax expense due to settlements | $13.40 | ' | ' | $61 | ' | ' | ' |
Income tax refunds | ' | ' | $1.40 | $4.10 | ' | ' | ' |
Supplemental_Disclosures_Sched1
Supplemental Disclosures (Schedule Of Cash Paid For Interest And Income Taxes) (Detail) (USD $) | 9 Months Ended | |
In Thousands, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 |
Supplemental Financial Information [Line Items] | ' | ' |
Interest | $1,189,876 | $1,110,139 |
Income taxes | $38,366 | $44,989 |
Fair_Value_Measurements_Schedu
Fair Value Measurements (Schedule Of Available For Sale Securities) (Detail) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
In Thousands, unless otherwise specified | |||
Fair Value, Option, Qualitative Disclosures Related to Election [Line Items] | ' | ' | ' |
Cost | ' | $12,976 | $12,552 |
Gross unrealized losses | ' | ' | ' |
Gross Unrealized Gains | ' | 106,220 | 65,214 |
Fair value | ' | 119,196 | 77,766 |
Available-for-sale Securities [Member] | ' | ' | ' |
Fair Value, Option, Qualitative Disclosures Related to Election [Line Items] | ' | ' | ' |
Cost | 625 | 5,207 | 7,786 |
Gross unrealized losses | ' | ' | ' |
Gross Unrealized Gains | 334 | 106,220 | 65,214 |
Fair value | 959 | 111,427 | 73,000 |
Cost-method Investments [Member] | ' | ' | ' |
Fair Value, Option, Qualitative Disclosures Related to Election [Line Items] | ' | ' | ' |
Cost | ' | 7,769 | 4,766 |
Gross unrealized losses | ' | ' | ' |
Fair value | ' | $7,769 | $4,766 |
Fair_Value_Measurements_Narrat
Fair Value Measurements (Narrative) (Detail) (USD $) | 9 Months Ended | 12 Months Ended | |||
Sep. 30, 2013 | Sep. 30, 2012 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2010 | |
Fair Value Measurements [Abstract] | ' | ' | ' | ' | ' |
Proceeds from sale of investment securities | $135,571,000 | $0 | ' | ' | ' |
(Gain) loss on marketable securities | 130,929,000 | 0 | -4,580,000 | -4,827,000 | -6,490,000 |
Notional amount | 2,500,000,000 | ' | 2,500,000,000 | ' | ' |
Fair Value Level | ' | ' | 76,900,000 | 159,100,000 | ' |
Interest Rate Swap Maturity Date | 'September 30, 2013 | ' | 'September 30, 2013 | ' | ' |
Other than temporary impairment of cost investments | ' | ' | 2,000,000 | ' | ' |
Other than temporary impairment for equity method investments | ' | ' | 2,600,000 | 4,800,000 | 6,500,000 |
Level 2 [Member] | ' | ' | ' | ' | ' |
Fair Value Measurements [Abstract] | ' | ' | ' | ' | ' |
Fair Value Level | ' | ' | $76,900,000 | ' | ' |
Fair_Value_Measurements_Schedu1
Fair Value Measurements (Schedule Of Accumulated Other Comprehensive Loss - Interest Rate Swaps) (Detail) (USD $) | 12 Months Ended | 9 Months Ended | |
In Thousands, unless otherwise specified | Dec. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2013 |
Accumulated other comprehensive loss [Member] | |||
Derivative Instruments | ' | ' | ' |
Balance at beginning of year | $100,292 | $134,067 | $48,180 |
Other comprehensive income | 52,112 | 33,775 | -48,180 |
Balance at end of year | $48,180 | $100,292 | $0 |
Fair_Value_Measurements_Schedu2
Fair Value Measurements (Schedule Of Accumulated Other Comprehensive Loss - Deferred Tax Liabilities) (Detail) (USD $) | 3 Months Ended | 9 Months Ended | 12 Months Ended | ||||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2010 |
Fair Value Measurements [Abstract] | ' | ' | ' | ' | ' | ' | ' |
Foreign currency translation adjustments and other | $3,742 | $1,659 | ($12,385) | $3,009 | $3,210 | ($449) | $5,916 |
Unrealized holding gain (loss) on marketable securities | 28,199 | 10,599 | -11,010 | 11,028 | 15,324 | 2,667 | 14,475 |
Unrealized holding gain on cash flow derivatives | 10,254 | 7,048 | 28,759 | 20,648 | 30,074 | 20,157 | 9,067 |
Total increase in deferred tax liabilities | $42,195 | $19,306 | $5,364 | $34,685 | $48,608 | $22,375 | $29,458 |
Commitments_Contingencies_And_
Commitments, Contingencies And Guarantees (Narrative) (Detail) (USD $) | 9 Months Ended | 12 Months Ended | ||
Sep. 30, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2010 | |
Item | LegalMatter | |||
LegalMatter | Item | |||
Stockholder Litigation [Abstract] | ' | ' | ' | ' |
Derivative lawsuits | 2 | 2 | ' | ' |
Lawsuit filing date | '2012-03-31 | '2012-03-31 | ' | ' |
Breach date | 31-Dec-09 | 31-Dec-09 | ' | ' |
Binding memorandum of understanding date | 28-Mar-13 | ' | ' | ' |
Stipulation of Settlement execution date | 8-Jul-13 | ' | ' | ' |
Original Stipulation of Settlement 8-K filing date | 9-Jul-13 | ' | ' | ' |
Settlement approval date | 9-Sep-13 | ' | ' | ' |
Right to appeal expiration date | 9-Oct-13 | ' | ' | ' |
Repayment demand notification date | 19-Oct-13 | ' | ' | ' |
Demand repayment amount | $200,000,000 | ' | ' | ' |
Repayment date | 8-Nov-13 | ' | ' | ' |
Declared dividend | 200,000,000 | ' | ' | ' |
Dividend payment date | 8-Nov-13 | ' | ' | ' |
Note amendment date | 23-Oct-13 | ' | ' | ' |
Dividend declaration 8-K filing date | 21-Oct-13 | ' | ' | ' |
Note amendment 8-K filing date | 23-Oct-13 | ' | ' | ' |
Lawsuit date | 31-Dec-08 | 31-Dec-08 | ' | ' |
Settlement agreement date | 30-Nov-06 | 30-Nov-06 | ' | ' |
Ruling date | 31-Jan-10 | 31-Jan-10 | ' | ' |
Conversion from static to digital | 83 | 83 | ' | ' |
Upholding date | 10-Dec-12 | 30-Oct-12 | ' | ' |
Review request date | '2013-01-22 | ' | ' | ' |
Review denial date | '2013-02-27 | ' | ' | ' |
Invalidation date | 12-Apr-13 | ' | ' | ' |
Digital modernization permits issued to Company | 82 | ' | ' | ' |
Digital modernization permits issued to competitor | 13 | ' | ' | ' |
Turn off date | 15-Apr-13 | ' | ' | ' |
Further proceedings conducted date | 16-Apr-13 | ' | ' | ' |
Permitting history request date | 16-Sep-13 | ' | ' | ' |
Evidentiary hearing scheduled date | 8-Nov-13 | ' | ' | ' |
Attorney's fees motion hearing date | 11-Dec-13 | ' | ' | ' |
Surety bonds outstanding | 53,100,000 | 50,000,000 | ' | ' |
Commercial standby letters of credit outstanding | 121,000,000 | 137,700,000 | ' | ' |
Cash securing letters of credit | 36,300,000 | 70,700,000 | ' | ' |
Letters of credit as collateral | 2,000,000 | 5,000,000 | ' | ' |
Outstanding bank guarantees related to international subsidiaries | 51,400,000 | 51,800,000 | ' | ' |
Cash collateral of bank guarantees | 13,700,000 | 4,600,000 | ' | ' |
Maximum aggregate contingency subject to performance requirements of the seller | ' | 30,000,000 | ' | ' |
Rent expense | ' | 1,140,000,000 | 1,160,000,000 | 1,100,000,000 |
Period state taxing authority seeks to impose value added tax retroactively | ' | 'Period from December 31, 2001 through January 31, 2006 | ' | ' |
Payment of income tax expense due to settlement | ' | $10,900,000 | ' | ' |
Special litigation committee formation date | ' | 4-Apr-12 | ' | ' |
Motion to stay filing date | ' | 20-Jun-12 | ' | ' |
Motion for an expedited trial filing date | ' | 27-Jun-12 | ' | ' |
Motion to stay grant date | ' | 23-Jul-12 | ' | ' |
Motion to extend the stay filing date | ' | 23-Jan-13 | ' | ' |
Motion, extending the stay grant date | ' | 24-Jan-13 | ' | ' |
Written ruling issue date | ' | 'December 10, 2012 | ' | ' |
Motion for rehearing filing date | ' | 26-Dec-12 | ' | ' |
Petition requesting review of the matter, filing date | ' | 22-Jan-13 | ' | ' |
Period 1 [Member] | ' | ' | ' | ' |
Stockholder Litigation [Abstract] | ' | ' | ' | ' |
Date on or about which the company received notices of infraction | ' | 12-Jul-06 | ' | ' |
Period 2 [Member] | ' | ' | ' | ' |
Stockholder Litigation [Abstract] | ' | ' | ' | ' |
Date on or about which the company received notices of infraction | ' | 12-Apr-07 | ' | ' |
Recovered_Sheet4
Certain Relationships And Related Party Transactions (Narrative) (Detail) (USD $) | 3 Months Ended | 9 Months Ended | 12 Months Ended | ||||
Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2010 | |
Certain Relationships And Related Party Transactions [Abstract] | ' | ' | ' | ' | ' | ' | ' |
Management agreement maturity date | '2018 | ' | '2018 | ' | ' | ' | ' |
Management fee, rate per year | ' | ' | $15,000,000 | ' | $15,000,000 | ' | ' |
Management fees | 3,800,000 | 3,900,000 | 11,900,000 | 11,900,000 | 15,900,000 | 15,700,000 | 17,100,000 |
Total authorized stock repurchase amount | ' | ' | ' | ' | 100,000,000 | ' | ' |
CC Finco, LLC [Member] | ' | ' | ' | ' | ' | ' | ' |
Certain Relationships And Related Party Transactions [Abstract] | ' | ' | ' | ' | ' | ' | ' |
Total authorized stock repurchase amount | ' | ' | ' | ' | $692,887 | $16,400,000 | ' |
Shares of class A common stock | ' | ' | ' | ' | 111,291 | 1,553,971 | ' |
Recovered_Sheet5
Member's Deficit And Comprehensive Loss (Schedule Of Changes In Equity) (Detail) (USD $) | 3 Months Ended | 9 Months Ended | 12 Months Ended | ||||||||||||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2011 | Jun. 30, 2011 | Mar. 31, 2011 | Sep. 30, 2013 | Sep. 30, 2012 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2010 | |
Net income (loss) | ($101,855) | ($191,264) | ($50,561) | ($39,025) | ($143,629) | ($43,027) | ($74,056) | ($53,179) | ($131,832) | ($297,656) | ($233,215) | ($424,479) | ($302,094) | ($479,089) | |
Foreign currency translation adjustments | 40,502 | ' | 21,219 | ' | ' | ' | ' | ' | ' | -28,526 | 17,928 | 40,242 | -29,647 | 26,301 | |
Unrealized holding gain (loss) on marketable securities | 13 | ' | 16,668 | ' | ' | ' | ' | ' | ' | 15,619 | 17,399 | 23,103 | -224 | 17,187 | |
Unrealized holding gain on cash flow derivatives | 17,114 | ' | 11,808 | ' | ' | ' | ' | ' | ' | 48,180 | 36,322 | 52,112 | 33,775 | 15,112 | |
Other adjustments to comprehensive loss | ' | ' | -688 | ' | ' | ' | ' | ' | ' | -998 | -534 | ' | ' | ' | |
Other, net | ' | ' | ' | ' | ' | ' | ' | ' | ' | 14,143 | 15,661 | ' | ' | ' | |
Reclassifications | -1,433 | ' | ' | ' | ' | ' | ' | ' | ' | -83,753 | ' | 3,180 | 3,787 | 14,750 | |
Balances at January 1, Noncontrolling Interests | ' | ' | ' | ' | 521,794 | ' | ' | ' | ' | 303,997 | 521,794 | 521,794 | ' | ' | |
Net income, Noncontrolling Interests | 9,683 | -5,518 | 11,977 | 11,316 | -4,486 | 11,627 | 6,765 | 15,204 | 469 | 16,372 | 18,807 | 13,289 | 34,065 | 16,236 | |
Dividends and other payments to noncontrolling interests | ' | ' | ' | ' | ' | ' | ' | ' | ' | -58,942 | [1] | -247,764 | ' | ' | ' |
Balances at September 30, Noncontrolling Interests | 266,890 | 303,997 | ' | ' | ' | 521,794 | ' | ' | ' | 266,890 | ' | 303,997 | 521,794 | ' | |
Balances | ' | -7,847,337 | ' | ' | -7,471,941 | ' | ' | ' | -7,204,686 | -7,995,191 | -7,471,941 | -7,471,941 | -7,204,686 | -6,844,738 | |
Consolidated net loss | -92,172 | -196,782 | -38,584 | -27,709 | -148,115 | -31,400 | -67,291 | -37,975 | -131,363 | -281,284 | -214,408 | -411,190 | -268,029 | -462,853 | |
Balances | -8,370,752 | -7,995,191 | -7,847,337 | ' | ' | -7,471,941 | ' | ' | ' | -8,370,752 | -7,847,337 | -7,995,191 | -7,471,941 | -7,204,686 | |
Dividends accrued in "Other current liabilities" | 45,080 | 137,889 | ' | ' | ' | 0 | ' | ' | ' | 45,080 | ' | 137,889 | 0 | ' | |
Noncontrolling Interest [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Foreign currency translation adjustments | ' | ' | ' | ' | ' | ' | ' | ' | ' | -2,152 | 1,061 | ' | ' | ' | |
Unrealized holding gain (loss) on marketable securities | ' | ' | ' | ' | ' | ' | ' | ' | ' | 25 | -123 | ' | ' | ' | |
Other adjustments to comprehensive loss | ' | ' | ' | ' | ' | ' | ' | ' | ' | -114 | -61 | ' | ' | ' | |
Other, net | ' | ' | ' | ' | ' | ' | ' | ' | ' | 7,872 | 13,457 | ' | ' | ' | |
Reclassifications | ' | ' | ' | ' | ' | ' | ' | ' | ' | -168 | ' | ' | ' | ' | |
Balances at January 1, Noncontrolling Interests | ' | ' | ' | ' | 521,794 | ' | ' | ' | ' | 303,997 | 521,794 | 521,794 | ' | ' | |
Net income, Noncontrolling Interests | ' | ' | ' | ' | ' | ' | ' | ' | ' | 16,372 | 18,807 | ' | ' | ' | |
Dividends and other payments to noncontrolling interests | ' | ' | ' | ' | ' | ' | ' | ' | ' | -58,942 | [1] | -247,764 | ' | ' | ' |
Balances at September 30, Noncontrolling Interests | 266,890 | ' | 307,171 | ' | ' | ' | ' | ' | ' | 266,890 | 307,171 | ' | ' | ' | |
The Company [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Balances at January 1, 2012 | ' | ' | ' | ' | -7,993,735 | ' | ' | ' | ' | -8,299,188 | -7,993,735 | -7,993,735 | ' | ' | |
Net income (loss) | ' | ' | ' | ' | ' | ' | ' | ' | ' | -297,656 | -233,215 | ' | ' | ' | |
Foreign currency translation adjustments | ' | ' | ' | ' | ' | ' | ' | ' | ' | -26,374 | 16,867 | ' | ' | ' | |
Unrealized holding gain (loss) on marketable securities | ' | ' | ' | ' | ' | ' | ' | ' | ' | 15,594 | 17,522 | ' | ' | ' | |
Unrealized holding gain on cash flow derivatives | ' | ' | ' | ' | ' | ' | ' | ' | ' | 48,180 | 36,322 | ' | ' | ' | |
Other adjustments to comprehensive loss | ' | ' | ' | ' | ' | ' | ' | ' | ' | -884 | -473 | ' | ' | ' | |
Other, net | ' | ' | ' | ' | ' | ' | ' | ' | ' | 6,271 | 2,204 | ' | ' | ' | |
Reclassifications | ' | ' | ' | ' | ' | ' | ' | ' | ' | -83,585 | ' | ' | ' | ' | |
Balances at September 30, 2012 | ($8,637,642) | ' | ($8,154,508) | ' | ' | ' | ' | ' | ' | ($8,637,642) | ($8,154,508) | ' | ' | ' | |
[1] | Included in "Dividends and other payments to noncontrolling interests" are $45.1 million in dividends declared but not yet paid by an entity for which the Company has a controlling financial interest and whose results are consolidated in the Company's financial statements. This amount will be paid by that entity during the fourth quarter of 2013 and, therefore, is accrued in "Other current liabilities" at September 30, 2013. |
Recovered_Sheet6
Member's Deficit And Comprehensive Loss (Narrative) (Detail) (USD $) | 3 Months Ended | 9 Months Ended | 12 Months Ended | |||||||||||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2011 | Jun. 30, 2011 | Mar. 31, 2011 | Sep. 30, 2013 | Sep. 30, 2012 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2010 |
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Realized gain on sale of marketable securities | $31 | ' | ' | ' | ' | ' | ' | ' | ' | $130,929 | ' | ($4,580) | ($4,827) | ($6,490) |
Income tax expense | -73,802 | -128,986 | -13,232 | -8,663 | -157,398 | -3,468 | -20,665 | -9,184 | -92,661 | -158,650 | -179,293 | -308,279 | -125,978 | -159,980 |
Reduction of "Other comprehensive income (loss)" | -1,433 | ' | ' | ' | ' | ' | ' | ' | ' | -83,753 | ' | 3,180 | 3,787 | 14,750 |
Reclassification out of Accumulated Other Comprehensive Income [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Realized gain on sale of marketable securities | ' | ' | ' | ' | ' | ' | ' | ' | ' | 130,900 | ' | ' | ' | ' |
Income tax expense | ' | ' | ' | ' | ' | ' | ' | ' | ' | 48,600 | ' | ' | ' | ' |
Reduction of "Other comprehensive income (loss)" | ' | ' | ' | ' | ' | ' | ' | ' | ' | $82,300 | ' | ' | ' | ' |
Segment_Data_Schedule_Of_Opera
Segment Data (Schedule Of Operating Segment Results) (Detail) (USD $) | 3 Months Ended | 9 Months Ended | 12 Months Ended | |||||||||||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2011 | Jun. 30, 2011 | Mar. 31, 2011 | Sep. 30, 2013 | Sep. 30, 2012 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2010 |
Segment Reporting Information [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Revenue | $1,587,522 | $1,696,336 | $1,587,331 | $1,602,494 | $1,360,723 | $1,652,788 | $1,583,352 | $1,604,386 | $1,320,826 | $4,548,677 | $4,550,548 | $6,246,884 | $6,161,352 | $5,865,685 |
Direct operating expenses | 623,872 | 650,495 | 617,221 | 607,095 | 614,434 | 635,789 | 654,163 | 630,015 | 584,069 | 1,840,121 | 1,826,917 | 2,496,550 | 2,504,036 | 2,381,647 |
Selling, general and administrative expenses | 433,595 | 431,841 | 424,050 | 398,123 | 423,628 | 421,952 | 402,160 | 420,436 | 372,710 | 1,257,224 | 1,253,290 | 1,673,447 | 1,617,258 | 1,570,212 |
Depreciation and amortization | 177,330 | 189,730 | 182,350 | 181,839 | 175,366 | 192,422 | 197,532 | 189,641 | 183,711 | 539,246 | 539,555 | 729,285 | 763,306 | 732,869 |
Impairment charges | ' | 37,651 | 0 | 0 | 0 | 7,614 | 0 | 0 | 0 | ' | ' | 37,651 | 7,614 | 15,364 |
Corporate expenses | 92,204 | 76,861 | 73,921 | 71,158 | 69,198 | 64,016 | 54,247 | 56,486 | 52,347 | 253,524 | 218,621 | 288,028 | 227,096 | 284,042 |
Other operating expense - net | 6,186 | 968 | 42,118 | 1,917 | 3,124 | -771 | -6,490 | 3,229 | 16,714 | 9,694 | 47,159 | 48,127 | 12,682 | -16,710 |
Operating income (loss) | 266,707 | 310,726 | 331,907 | 346,196 | 81,221 | 330,224 | 268,760 | 311,037 | 144,703 | 668,256 | 759,324 | 1,070,050 | 1,054,724 | 864,841 |
Intersegment revenues | 16,814 | ' | 18,636 | ' | ' | ' | ' | ' | ' | 45,235 | 48,419 | 66,719 | 63,892 | 63,269 |
Segment assets | 15,231,181 | 16,292,713 | ' | ' | ' | 16,542,039 | ' | ' | ' | 15,231,181 | ' | 16,292,713 | 16,542,039 | 17,460,382 |
Capital expenditures | 64,580 | ' | 86,189 | ' | ' | ' | ' | ' | ' | 197,260 | 260,481 | 390,280 | 362,281 | 241,464 |
Share-based compensation expense | 2,754 | ' | 7,378 | ' | ' | ' | ' | ' | ' | 14,093 | 20,090 | 28,540 | 20,667 | 34,246 |
Scenario, Previously Reported [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Direct operating expenses | ' | ' | 624,526 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Selling, general and administrative expenses | ' | ' | 419,855 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Corporate expenses | ' | ' | 70,811 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Segment assets | ' | 16,292,713 | ' | ' | ' | ' | ' | ' | ' | ' | ' | 16,292,713 | ' | ' |
Capital expenditures | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 363,974 | ' |
CCME [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Revenue | 823,863 | ' | 798,759 | ' | ' | ' | ' | ' | ' | 2,286,040 | 2,263,308 | 3,084,780 | 2,986,828 | 2,869,499 |
Direct operating expenses | 224,213 | ' | 225,233 | ' | ' | ' | ' | ' | ' | 646,111 | 630,043 | 873,165 | 849,265 | 808,867 |
Selling, general and administrative expenses | 282,505 | ' | 264,962 | ' | ' | ' | ' | ' | ' | 786,517 | 757,920 | 997,511 | 980,960 | 963,853 |
Depreciation and amortization | 64,745 | ' | 67,956 | ' | ' | ' | ' | ' | ' | 200,615 | 202,935 | 271,399 | 268,245 | 256,673 |
Operating income (loss) | 252,400 | ' | 240,608 | ' | ' | ' | ' | ' | ' | 652,797 | 672,410 | 942,705 | 888,358 | 840,106 |
Intersegment revenues | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 275 |
Segment assets | ' | 8,201,798 | ' | ' | ' | 8,364,246 | ' | ' | ' | ' | ' | 8,201,798 | 8,364,246 | 8,411,953 |
Capital expenditures | 22,171 | ' | 16,885 | ' | ' | ' | ' | ' | ' | 58,335 | 43,711 | 65,821 | 50,198 | 27,781 |
Share-based compensation expense | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 6,985 | 4,606 | 7,152 |
Americas Outdoor Advertising [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Revenue | 331,346 | ' | 335,021 | ' | ' | ' | ' | ' | ' | 952,832 | 935,850 | 1,279,257 | 1,252,725 | 1,216,930 |
Direct operating expenses | 140,972 | ' | 144,721 | ' | ' | ' | ' | ' | ' | 419,676 | 429,989 | 586,666 | 571,779 | 560,378 |
Selling, general and administrative expenses | 55,739 | ' | 54,225 | ' | ' | ' | ' | ' | ' | 165,232 | 150,658 | 212,794 | 201,124 | 199,990 |
Depreciation and amortization | 48,530 | ' | 50,177 | ' | ' | ' | ' | ' | ' | 144,256 | 141,702 | 192,023 | 211,056 | 198,896 |
Operating income (loss) | 86,105 | ' | 85,898 | ' | ' | ' | ' | ' | ' | 223,668 | 213,501 | 287,774 | 268,766 | 257,666 |
Intersegment revenues | 1,110 | ' | 314 | ' | ' | ' | ' | ' | ' | 1,253 | 1,084 | 1,175 | 4,141 | 4,173 |
Segment assets | ' | 3,835,235 | ' | ' | ' | 3,886,098 | ' | ' | ' | ' | ' | 3,835,235 | 3,886,098 | 4,415,901 |
Capital expenditures | 13,838 | ' | 25,633 | ' | ' | ' | ' | ' | ' | 43,489 | 84,749 | 117,647 | 122,505 | 92,235 |
Share-based compensation expense | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 5,875 | 7,601 | 9,207 |
International Outdoor Advertising [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Revenue | 391,667 | ' | 396,120 | ' | ' | ' | ' | ' | ' | 1,187,262 | 1,207,900 | 1,667,687 | 1,751,149 | 1,581,064 |
Direct operating expenses | 255,122 | ' | 245,918 | ' | ' | ' | ' | ' | ' | 762,167 | 757,682 | 1,024,596 | 1,067,022 | 999,594 |
Selling, general and administrative expenses | 75,698 | ' | 82,357 | ' | ' | ' | ' | ' | ' | 238,786 | 270,019 | 364,502 | 339,748 | 294,666 |
Depreciation and amortization | 49,090 | ' | 49,740 | ' | ' | ' | ' | ' | ' | 150,013 | 149,485 | 205,258 | 219,908 | 214,692 |
Operating income (loss) | 11,757 | ' | 18,105 | ' | ' | ' | ' | ' | ' | 36,296 | 30,714 | 73,331 | 124,471 | 72,112 |
Intersegment revenues | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 80 | ' | ' |
Segment assets | ' | 2,256,309 | ' | ' | ' | 2,166,173 | ' | ' | ' | ' | ' | 2,256,309 | 2,166,173 | 2,222,121 |
Capital expenditures | 19,983 | ' | 30,238 | ' | ' | ' | ' | ' | ' | 68,683 | 97,147 | 150,129 | 166,044 | 103,038 |
Share-based compensation expense | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 4,529 | 3,165 | 2,746 |
Other [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Revenue | 57,460 | ' | 76,067 | ' | ' | ' | ' | ' | ' | 167,778 | 191,909 | 281,879 | 234,542 | 261,461 |
Direct operating expenses | 5,718 | ' | 6,529 | ' | ' | ' | ' | ' | ' | 18,535 | 18,855 | 25,088 | 27,807 | 27,953 |
Selling, general and administrative expenses | 34,314 | ' | 35,962 | ' | ' | ' | ' | ' | ' | 105,556 | 113,460 | 152,394 | 147,481 | 159,827 |
Depreciation and amortization | 9,925 | ' | 10,663 | ' | ' | ' | ' | ' | ' | 29,797 | 34,871 | 45,568 | 49,827 | 52,965 |
Operating income (loss) | 7,503 | ' | 22,913 | ' | ' | ' | ' | ' | ' | 13,890 | 24,723 | 58,829 | 9,427 | 20,716 |
Intersegment revenues | 15,704 | ' | 18,322 | ' | ' | ' | ' | ' | ' | 43,982 | 47,335 | 65,464 | 59,751 | 58,821 |
Segment assets | ' | 815,435 | ' | ' | ' | 809,212 | ' | ' | ' | ' | ' | 815,435 | 809,212 | 812,189 |
Capital expenditures | 2,070 | ' | 2,812 | ' | ' | ' | ' | ' | ' | 6,765 | 11,817 | 17,438 | 5,737 | 7,682 |
Corporate and other reconciling items [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Depreciation and amortization | 5,040 | ' | 3,814 | ' | ' | ' | ' | ' | ' | 14,565 | 10,562 | 15,037 | 14,270 | 9,643 |
Impairment charges | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 37,651 | 7,614 | 15,364 |
Corporate expenses | 92,204 | ' | 73,921 | ' | ' | ' | ' | ' | ' | 253,524 | 218,621 | 288,028 | 227,096 | 284,042 |
Other operating expense - net | 6,186 | ' | 42,118 | ' | ' | ' | ' | ' | ' | 9,694 | 47,159 | 48,127 | 12,682 | -16,710 |
Operating income (loss) | -91,058 | ' | -35,617 | ' | ' | ' | ' | ' | ' | -258,395 | -182,024 | -292,589 | -236,298 | -325,759 |
Segment assets | ' | 1,183,936 | ' | ' | ' | 1,316,310 | ' | ' | ' | ' | ' | 1,183,936 | 1,316,310 | 1,598,218 |
Capital expenditures | 6,518 | ' | 10,621 | ' | ' | ' | ' | ' | ' | 19,988 | 23,057 | 39,245 | 19,490 | 10,728 |
Share-based compensation expense | 2,754 | ' | 7,378 | ' | ' | ' | ' | ' | ' | 14,093 | 20,090 | 11,151 | 5,295 | 15,141 |
Eliminations [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Revenue | -16,814 | ' | -18,636 | ' | ' | ' | ' | ' | ' | -45,235 | -48,419 | -66,719 | -63,892 | -63,269 |
Direct operating expenses | -2,153 | ' | -5,180 | ' | ' | ' | ' | ' | ' | -6,368 | -9,652 | -12,965 | -11,837 | -15,145 |
Selling, general and administrative expenses | ($14,661) | ' | ($13,456) | ' | ' | ' | ' | ' | ' | ($38,867) | ($38,767) | ($53,754) | ($52,055) | ($48,124) |
Guarantor_Subsidiaries_Schedul
Guarantor Subsidiaries (Schedule Of Guarantor Subsidiaries, Balance Sheet) (Detail) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Dec. 31, 2011 | Dec. 31, 2010 | Dec. 31, 2009 | ||
In Thousands, unless otherwise specified | ||||||||
Cash and cash equivalents | $711,052 | $1,225,010 | $1,296,643 | $1,228,682 | $1,920,926 | $1,883,994 | ||
Accounts receivable, net | 1,424,367 | 1,440,169 | ' | 1,399,135 | ' | ' | ||
Intercompany receivables | ' | 7,300,000 | ' | 7,300,000 | ' | ' | ||
Prepaid expenses | 185,693 | 187,639 | ' | 161,317 | ' | ' | ||
Other current assets | 158,633 | 134,935 | ' | 196,151 | ' | ' | ||
Total Current Assets | 2,479,745 | 2,987,753 | ' | 2,985,285 | ' | ' | ||
Structures, net | 1,778,064 | 1,890,693 | ' | 1,950,437 | ' | ' | ||
Property, plant and equipment, net | 2,881,270 | 3,036,854 | ' | 3,063,327 | ' | ' | ||
Other property, plant and equipment, net | 1,103,206 | 1,146,161 | ' | 1,112,890 | ' | ' | ||
Indefinite-lived intangibles - permits | ' | 1,070,720 | ' | 1,105,704 | ' | ' | ||
Indefinite-lived intangibles - permits | 1,070,135 | 1,070,720 | ' | 1,105,704 | ' | ' | ||
Indefinite-lived intangibles - licenses | 2,423,953 | 2,423,979 | ' | 2,411,367 | ' | ' | ||
Definite-lived intangibles, net | 1,527,736 | 1,740,792 | ' | 2,017,760 | ' | ' | ||
Goodwill | 4,212,381 | 4,216,085 | ' | 4,186,718 | 4,119,326 | ' | ||
Other assets | 635,961 | 816,530 | ' | 771,878 | ' | ' | ||
Total Assets | 15,231,181 | 16,292,713 | ' | 16,542,039 | 17,460,382 | ' | ||
Deferred income | 193,589 | 172,672 | ' | 143,236 | ' | ' | ||
Accounts payable | 121,274 | 133,226 | ' | 121,575 | ' | ' | ||
Other current liabilities | 45,080 | 137,889 | ' | 0 | ' | ' | ||
Accrued expenses | 767,285 | 776,055 | ' | 735,152 | ' | ' | ||
Accrued interest | 132,114 | 180,572 | ' | 160,361 | ' | ' | ||
Current portion of long-term debt | 433,458 | 381,728 | ' | 268,638 | ' | ' | ||
Total Current Liabilities | 1,692,800 | 1,782,142 | ' | 1,428,962 | ' | ' | ||
Long-term debt | 19,977,777 | 20,365,369 | ' | 19,938,531 | ' | ' | ||
Deferred income taxes | 1,473,869 | 1,689,876 | ' | 1,938,599 | ' | ' | ||
Other long-term liabilities | 457,487 | 450,517 | ' | 707,888 | ' | ' | ||
Total member's interest (deficit) | -8,370,752 | -7,995,191 | -7,847,337 | -7,471,941 | -7,204,686 | -6,844,738 | ||
Total Liabilities and Member's Equity | 15,231,181 | 16,292,713 | ' | 16,542,039 | ' | ' | ||
Scenario, Previously Reported [Member] | ' | ' | ' | ' | ' | ' | ||
Accounts receivable, net | ' | 1,423,999 | ' | ' | ' | ' | ||
Prepaid expenses | ' | 177,590 | ' | ' | ' | ' | ||
Other current assets | ' | 167,208 | ' | ' | ' | ' | ||
Total Current Assets | ' | 2,993,807 | ' | ' | ' | ' | ||
Other assets | ' | 810,476 | ' | ' | ' | ' | ||
Total Assets | ' | 16,292,713 | ' | ' | ' | ' | ||
Accounts payable | ' | 136,318 | ' | ' | ' | ' | ||
Accrued expenses | ' | 772,963 | ' | ' | ' | ' | ||
Total Current Liabilities | ' | 1,782,142 | ' | ' | ' | ' | ||
Deferred income taxes | ' | 1,689,876 | ' | ' | ' | ' | ||
Total member's interest (deficit) | ' | -7,995,191 | ' | ' | ' | ' | ||
Total Liabilities and Member's Equity | ' | 16,292,713 | ' | ' | ' | ' | ||
CCMH [Member] | ' | ' | ' | ' | ' | ' | ||
Intercompany receivables | ' | 37,822 | ' | 30,270 | ' | ' | ||
Prepaid expenses | ' | ' | ' | 2,251 | ' | ' | ||
Total Current Assets | ' | ' | ' | 32,521 | ' | ' | ||
Investment in subsidiaries | -8,783,548 | -8,518,574 | ' | -8,342,987 | ' | ' | ||
Total Assets | -8,783,548 | -8,518,574 | ' | -8,310,466 | ' | ' | ||
Accrued expenses | ' | ' | ' | -641 | ' | ' | ||
Total Current Liabilities | ' | ' | ' | -641 | ' | ' | ||
Deferred income taxes | ' | ' | ' | -13,845 | ' | ' | ||
Total member's interest (deficit) | -8,783,548 | -8,518,574 | ' | -8,295,980 | ' | ' | ||
Total Liabilities and Member's Equity | -8,783,548 | -8,518,574 | ' | -8,310,466 | ' | ' | ||
CCMH [Member] | Scenario, Previously Reported [Member] | ' | ' | ' | ' | ' | ' | ||
Prepaid expenses | ' | 2,397 | ' | ' | ' | ' | ||
Total Current Assets | ' | 40,219 | ' | ' | ' | ' | ||
Investment in subsidiaries | ' | -8,574,081 | ' | ' | ' | ' | ||
Total Assets | ' | -8,533,862 | ' | ' | ' | ' | ||
Accrued expenses | ' | -1,732 | ' | ' | ' | ' | ||
Total Current Liabilities | ' | -1,732 | ' | ' | ' | ' | ||
Deferred income taxes | ' | -13,556 | ' | ' | ' | ' | ||
Total member's interest (deficit) | ' | -8,518,574 | ' | ' | ' | ' | ||
Total Liabilities and Member's Equity | ' | -8,533,862 | ' | ' | ' | ' | ||
Subsidiary Issuer [Member] | ' | ' | ' | ' | ' | ' | ||
Cash and cash equivalents | 10 | 11 | 1 | 1 | 1 | ' | ||
Intercompany receivables | 3,219,737 | [1] | 4,032,992 | [1] | ' | 4,824,634 | ' | ' |
Prepaid expenses | 3,889 | 2,397 | ' | ' | ' | ' | ||
Other current assets | 24,948 | 36,446 | ' | 46,018 | ' | ' | ||
Total Current Assets | 3,248,584 | 4,071,846 | ' | 4,870,653 | ' | ' | ||
Intercompany notes receivable | ' | 962,000 | ' | 962,000 | ' | ' | ||
Intercompany notes receivable | 962,000 | 962,000 | ' | ' | ' | ' | ||
Investment in subsidiaries | 3,860,633 | 3,848,000 | ' | 5,234,229 | ' | ' | ||
Other assets | 108,884 | 115,188 | ' | 167,337 | ' | ' | ||
Total Assets | 8,180,101 | 8,997,034 | ' | 11,234,219 | ' | ' | ||
Other current liabilities | ' | 76,939 | ' | ' | ' | ' | ||
Accrued expenses | -142,612 | -104,972 | ' | -61,478 | ' | ' | ||
Accrued interest | 139,805 | 210,874 | ' | 189,144 | ' | ' | ||
Current portion of long-term debt | 427,047 | 372,321 | ' | 243,927 | ' | ' | ||
Total Current Liabilities | 424,240 | 555,162 | ' | 371,593 | ' | ' | ||
Long-term debt | 15,724,871 | 16,310,694 | ' | 18,305,183 | ' | ' | ||
Long-term intercompany payable | 944,628 | 729,157 | ' | 655,930 | ' | ' | ||
Deferred income taxes | -146,333 | -107,878 | ' | 39,173 | ' | ' | ||
Other long-term liabilities | 16,241 | 28,473 | ' | 205,327 | ' | ' | ||
Total member's interest (deficit) | -8,783,546 | -8,518,574 | ' | -8,342,987 | ' | ' | ||
Total Liabilities and Member's Equity | 8,180,101 | 8,997,034 | ' | 11,234,219 | ' | ' | ||
Subsidiary Issuer [Member] | Scenario, Previously Reported [Member] | ' | ' | ' | ' | ' | ' | ||
Intercompany receivables | ' | 3,995,170 | ' | ' | ' | ' | ||
Other current assets | ' | 36,446 | ' | ' | ' | ' | ||
Total Current Assets | ' | 4,031,627 | ' | ' | ' | ' | ||
Investment in subsidiaries | ' | 3,848,000 | ' | ' | ' | ' | ||
Other assets | ' | 115,188 | ' | ' | ' | ' | ||
Total Assets | ' | 8,956,815 | ' | ' | ' | ' | ||
Accrued expenses | ' | -103,240 | ' | ' | ' | ' | ||
Total Current Liabilities | ' | 556,894 | ' | ' | ' | ' | ||
Deferred income taxes | ' | -94,322 | ' | ' | ' | ' | ||
Total member's interest (deficit) | ' | -8,574,081 | ' | ' | ' | ' | ||
Total Liabilities and Member's Equity | ' | 8,956,815 | ' | ' | ' | ' | ||
Guarantor Subsidiaries [Member] | ' | ' | ' | ' | ' | ' | ||
Cash and cash equivalents | 79,591 | 333,768 | 431,228 | 461,572 | 1,220,362 | 1,258,993 | ||
Accounts receivable, net | 718,041 | 683,072 | ' | 694,548 | ' | ' | ||
Intercompany receivables | ' | 166,019 | [1] | ' | ' | ' | ' | |
Prepaid expenses | 40,042 | 33,190 | ' | 25,944 | ' | ' | ||
Other current assets | 69,784 | 64,894 | ' | 81,620 | ' | ' | ||
Total Current Assets | 907,458 | 1,280,943 | ' | 1,263,684 | ' | ' | ||
Property, plant and equipment, net | ' | 827,623 | ' | 815,245 | ' | ' | ||
Other property, plant and equipment, net | 808,660 | 827,623 | ' | ' | ' | ' | ||
Indefinite-lived intangibles - licenses | 2,423,953 | 2,423,979 | ' | 2,411,367 | ' | ' | ||
Definite-lived intangibles, net | 1,019,608 | 1,174,818 | ' | 1,389,935 | ' | ' | ||
Goodwill | 3,348,331 | 3,350,083 | ' | 3,325,771 | ' | ' | ||
Investment in subsidiaries | 465,292 | 552,184 | ' | 2,844,451 | ' | ' | ||
Intercompany payable | 3,316,763 | [1] | 4,032,992 | [1] | ' | 4,743,944 | ' | ' |
Other assets | 52,689 | 333,607 | ' | 254,435 | ' | ' | ||
Total Assets | 9,025,991 | 9,943,237 | ' | 12,304,888 | ' | ' | ||
Deferred income | 62,103 | 62,901 | ' | 50,416 | ' | ' | ||
Accounts payable | 47,356 | 37,436 | ' | 26,119 | ' | ' | ||
Accrued expenses | 374,807 | 319,466 | ' | 266,249 | ' | ' | ||
Accrued interest | ' | ' | ' | -1 | ' | ' | ||
Intercompany long-term debt | ' | 962,000 | ' | 962,000 | ' | ' | ||
Intercompany long-term debt | 962,000 | 962,000 | ' | ' | ' | ' | ||
Current portion of long-term debt | ' | ' | ' | 905 | ' | ' | ||
Total Current Liabilities | 3,801,029 | 4,452,795 | ' | 5,087,632 | ' | ' | ||
Long-term debt | 4,001 | 4,000 | ' | 3,321 | ' | ' | ||
Long-term intercompany payable | ' | ' | ' | 110 | ' | ' | ||
Deferred income taxes | 946,953 | 1,089,659 | ' | 1,055,533 | ' | ' | ||
Other long-term liabilities | 190,161 | 182,142 | ' | 220,546 | ' | ' | ||
Total member's interest (deficit) | 3,121,847 | 3,252,641 | ' | 4,975,746 | ' | ' | ||
Total Liabilities and Member's Equity | 9,025,991 | 9,943,237 | ' | 12,304,888 | ' | ' | ||
Guarantor Subsidiaries [Member] | Scenario, Previously Reported [Member] | ' | ' | ' | ' | ' | ' | ||
Accounts receivable, net | ' | 678,448 | ' | ' | ' | ' | ||
Prepaid expenses | ' | 33,190 | ' | ' | ' | ' | ||
Other current assets | ' | 69,518 | ' | ' | ' | ' | ||
Total Current Assets | ' | 1,280,943 | ' | ' | ' | ' | ||
Investment in subsidiaries | ' | 552,184 | ' | ' | ' | ' | ||
Intercompany payable | ' | 4,032,992 | ' | ' | ' | ' | ||
Other assets | ' | 333,607 | ' | ' | ' | ' | ||
Total Assets | ' | 9,943,237 | ' | ' | ' | ' | ||
Accounts payable | ' | 37,436 | ' | ' | ' | ' | ||
Accrued expenses | ' | 319,466 | ' | ' | ' | ' | ||
Total Current Liabilities | ' | 4,452,795 | ' | ' | ' | ' | ||
Deferred income taxes | ' | 1,089,659 | ' | ' | ' | ' | ||
Total member's interest (deficit) | ' | 3,252,641 | ' | ' | ' | ' | ||
Total Liabilities and Member's Equity | ' | 9,943,237 | ' | ' | ' | ' | ||
Non-Guarantor Subsidiaries [Member] | ' | ' | ' | ' | ' | ' | ||
Cash and cash equivalents | 631,451 | 891,231 | 865,414 | 767,109 | 700,563 | 625,001 | ||
Accounts receivable, net | 706,326 | 757,097 | ' | 704,587 | ' | ' | ||
Intercompany receivables | 97,026 | [1] | ' | ' | ' | ' | ' | |
Prepaid expenses | 141,762 | 152,052 | ' | 133,122 | ' | ' | ||
Other current assets | 304,044 | 248,325 | ' | 144,573 | ' | ' | ||
Total Current Assets | 1,880,609 | 2,048,705 | ' | 1,749,391 | ' | ' | ||
Structures, net | 1,778,064 | 1,890,693 | ' | ' | ' | ' | ||
Property, plant and equipment, net | ' | 2,209,231 | ' | 2,248,082 | ' | ' | ||
Other property, plant and equipment, net | 294,546 | 318,538 | ' | ' | ' | ' | ||
Indefinite-lived intangibles - permits | ' | 1,070,720 | ' | 1,105,704 | ' | ' | ||
Indefinite-lived intangibles - permits | 1,070,135 | 1,070,720 | ' | ' | ' | ' | ||
Definite-lived intangibles, net | 508,128 | 565,974 | ' | 627,825 | ' | ' | ||
Long-term intercompany receivable | ' | 729,157 | ' | 656,040 | ' | ' | ||
Long-term intercompany receivable | 944,628 | 729,157 | ' | ' | ' | ' | ||
Goodwill | 864,050 | 866,002 | ' | 860,947 | ' | ' | ||
Intercompany payable | ' | 166,019 | [1] | ' | 110,960 | ' | ' | |
Other assets | 784,140 | 848,431 | ' | 907,567 | ' | ' | ||
Total Assets | 8,124,300 | 8,338,220 | ' | 8,155,556 | ' | ' | ||
Deferred income | 131,486 | 109,771 | ' | 92,820 | ' | ' | ||
Accounts payable | 73,918 | 95,790 | ' | 95,456 | ' | ' | ||
Other current liabilities | 45,080 | 60,950 | ' | ' | ' | ' | ||
Accrued expenses | 535,090 | 561,561 | ' | 531,022 | ' | ' | ||
Accrued interest | 2,859 | -113 | ' | 2,277 | ' | ' | ||
Current portion of long-term debt | 6,411 | 9,407 | ' | 23,806 | ' | ' | ||
Total Current Liabilities | 794,844 | 1,003,385 | ' | 856,341 | ' | ' | ||
Long-term debt | 4,933,496 | 4,935,388 | ' | 2,522,103 | ' | ' | ||
Deferred income taxes | 671,838 | 705,935 | ' | 858,908 | ' | ' | ||
Other long-term liabilities | 251,085 | 239,902 | ' | 282,015 | ' | ' | ||
Total member's interest (deficit) | 1,473,037 | 1,453,610 | ' | 3,636,189 | ' | ' | ||
Total Liabilities and Member's Equity | 8,124,300 | 8,338,220 | ' | 8,155,556 | ' | ' | ||
Non-Guarantor Subsidiaries [Member] | Scenario, Previously Reported [Member] | ' | ' | ' | ' | ' | ' | ||
Accounts receivable, net | ' | 745,551 | ' | ' | ' | ' | ||
Prepaid expenses | ' | 142,003 | ' | ' | ' | ' | ||
Other current assets | ' | 275,974 | ' | ' | ' | ' | ||
Total Current Assets | ' | 2,054,759 | ' | ' | ' | ' | ||
Intercompany payable | ' | 166,019 | ' | ' | ' | ' | ||
Other assets | ' | 842,377 | ' | ' | ' | ' | ||
Total Assets | ' | 8,338,220 | ' | ' | ' | ' | ||
Accounts payable | ' | 98,882 | ' | ' | ' | ' | ||
Accrued expenses | ' | 558,469 | ' | ' | ' | ' | ||
Total Current Liabilities | ' | 1,003,385 | ' | ' | ' | ' | ||
Deferred income taxes | ' | 705,935 | ' | ' | ' | ' | ||
Total member's interest (deficit) | ' | 1,453,610 | ' | ' | ' | ' | ||
Total Liabilities and Member's Equity | ' | 8,338,220 | ' | ' | ' | ' | ||
Eliminations [Member] | ' | ' | ' | ' | ' | ' | ||
Intercompany receivables | -3,316,763 | [1] | -4,199,011 | [1] | ' | -4,854,904 | ' | ' |
Other current assets | -240,143 | -214,730 | ' | -76,060 | ' | ' | ||
Total Current Assets | -3,556,906 | -4,413,741 | ' | -4,930,964 | ' | ' | ||
Intercompany notes receivable | ' | -962,000 | ' | -962,000 | ' | ' | ||
Intercompany notes receivable | -962,000 | -962,000 | ' | ' | ' | ' | ||
Long-term intercompany receivable | ' | -729,157 | ' | -656,040 | ' | ' | ||
Long-term intercompany receivable | -944,628 | -729,157 | ' | ' | ' | ' | ||
Investment in subsidiaries | 4,457,623 | 4,118,390 | ' | 264,307 | ' | ' | ||
Intercompany payable | -3,316,763 | [1] | -4,199,011 | [1] | ' | -4,854,904 | ' | ' |
Other assets | -309,752 | -480,696 | ' | -557,461 | ' | ' | ||
Total Assets | -1,315,663 | -2,467,204 | ' | -6,842,158 | ' | ' | ||
Accrued interest | -10,550 | -30,189 | ' | -31,059 | ' | ' | ||
Intercompany long-term debt | ' | -962,000 | ' | -962,000 | ' | ' | ||
Intercompany long-term debt | -962,000 | -962,000 | ' | ' | ' | ' | ||
Total Current Liabilities | -3,327,313 | -4,229,200 | ' | -4,885,963 | ' | ' | ||
Long-term debt | -684,591 | -884,713 | ' | -892,076 | ' | ' | ||
Long-term intercompany payable | -944,628 | -729,157 | ' | -656,040 | ' | ' | ||
Deferred income taxes | 1,411 | 2,160 | ' | -1,170 | ' | ' | ||
Total member's interest (deficit) | 4,601,458 | 4,335,706 | ' | 555,091 | ' | ' | ||
Total Liabilities and Member's Equity | -1,315,663 | -2,467,204 | ' | -6,842,158 | ' | ' | ||
Eliminations [Member] | Scenario, Previously Reported [Member] | ' | ' | ' | ' | ' | ' | ||
Other current assets | ' | -214,730 | ' | ' | ' | ' | ||
Total Current Assets | ' | -4,413,741 | ' | ' | ' | ' | ||
Investment in subsidiaries | ' | 4,173,897 | ' | ' | ' | ' | ||
Intercompany payable | ' | -4,199,011 | ' | ' | ' | ' | ||
Other assets | ' | -480,696 | ' | ' | ' | ' | ||
Total Assets | ' | -2,411,697 | ' | ' | ' | ' | ||
Total Current Liabilities | ' | -4,229,200 | ' | ' | ' | ' | ||
Deferred income taxes | ' | 2,160 | ' | ' | ' | ' | ||
Total member's interest (deficit) | ' | 4,391,213 | ' | ' | ' | ' | ||
Total Liabilities and Member's Equity | ' | ($2,411,697) | ' | ' | ' | ' | ||
[1] | The intercompany payable balance includes approximately $7.3 billion of designated amounts of borrowing under the senior secured credit facilities by certain Guarantor Subsidiaries that are Co-Borrowers and primary obligors thereunder with respect to these amounts. These amounts were incurred by the Co-Borrowers at the time of the closing of the merger, but were funded and will be repaid through accounts of the Subsidiary Issuer. The intercompany receivables balance includes the amount of such borrowings, which are required to be repaid to the lenders under the senior secured credit facilities by the Guarantor Subsidiaries as Co-Borrowers and primary obligors thereunder. |
Guarantor_Subsidiaries_Narrati
Guarantor Subsidiaries (Narrative) (Detail) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
In Billions, unless otherwise specified | |||
Condensed Financial Statements, Captions [Line Items] | ' | ' | ' |
Guarantor subsidiary borrowings under the senior secured credit facilities | $7.30 | ' | ' |
Guarantor subsidiary borrowings under the senior secured credit facilities | ' | $7.30 | $7.30 |
Guarantor_Subsidiaries_Schedul1
Guarantor Subsidiaries (Schedule Of Guarantor Subsidiaries, Income Statement) (Detail) (USD $) | 3 Months Ended | 9 Months Ended | 12 Months Ended | |||||||||||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2011 | Jun. 30, 2011 | Mar. 31, 2011 | Sep. 30, 2013 | Sep. 30, 2012 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2010 |
Revenue | $1,587,522 | $1,696,336 | $1,587,331 | $1,602,494 | $1,360,723 | $1,652,788 | $1,583,352 | $1,604,386 | $1,320,826 | $4,548,677 | $4,550,548 | $6,246,884 | $6,161,352 | $5,865,685 |
Operating Expenses [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Direct operating expenses | 623,872 | 650,495 | 617,221 | 607,095 | 614,434 | 635,789 | 654,163 | 630,015 | 584,069 | 1,840,121 | 1,826,917 | 2,496,550 | 2,504,036 | 2,381,647 |
Selling, general and administrative expenses | 433,595 | 431,841 | 424,050 | 398,123 | 423,628 | 421,952 | 402,160 | 420,436 | 372,710 | 1,257,224 | 1,253,290 | 1,673,447 | 1,617,258 | 1,570,212 |
Corporate expenses | 92,204 | 76,861 | 73,921 | 71,158 | 69,198 | 64,016 | 54,247 | 56,486 | 52,347 | 253,524 | 218,621 | 288,028 | 227,096 | 284,042 |
Depreciation and amortization | 177,330 | 189,730 | 182,350 | 181,839 | 175,366 | 192,422 | 197,532 | 189,641 | 183,711 | 539,246 | 539,555 | 729,285 | 763,306 | 732,869 |
Impairment charge | ' | 37,651 | 0 | 0 | 0 | 7,614 | 0 | 0 | 0 | ' | ' | 37,651 | 7,614 | 15,364 |
Other operating income (expense) - net | 6,186 | 968 | 42,118 | 1,917 | 3,124 | -771 | -6,490 | 3,229 | 16,714 | 9,694 | 47,159 | 48,127 | 12,682 | -16,710 |
Operating income (loss) | 266,707 | 310,726 | 331,907 | 346,196 | 81,221 | 330,224 | 268,760 | 311,037 | 144,703 | 668,256 | 759,324 | 1,070,050 | 1,054,724 | 864,841 |
Interest (income) expense - net | 438,404 | 400,930 | 388,210 | 385,867 | 374,016 | 368,397 | 369,233 | 358,950 | 369,666 | 1,231,437 | 1,148,093 | 1,549,023 | 1,466,246 | 1,533,341 |
Gain (loss) on marketable securities | 31 | ' | ' | ' | ' | ' | ' | ' | ' | 130,929 | ' | -4,580 | -4,827 | -6,490 |
Loss on marketable securities | ' | -4,580 | 0 | 0 | 0 | -4,827 | 0 | 0 | 0 | ' | ' | -4,580 | -4,827 | -6,490 |
Equity in earnings (loss) of nonconsolidated affiliates | 3,983 | 6,643 | 3,663 | 4,696 | 3,555 | 13,502 | 5,210 | 5,271 | 2,975 | 13,595 | 11,914 | 18,557 | 26,958 | 5,702 |
Loss on debt extinguishment | ' | -239,556 | 0 | 0 | -15,167 | 0 | 4,274 | 0 | -5,721 | -3,888 | -15,167 | -254,723 | -1,447 | 60,289 |
Other income (expense) - net | 1,709 | 1,929 | 824 | -1,397 | -1,106 | -5,370 | 3,033 | -4,517 | 3,685 | -17,389 | -1,679 | 250 | -3,169 | -13,834 |
Income (loss) before income taxes | -165,974 | -325,768 | -51,816 | -36,372 | -305,513 | -34,868 | -87,956 | -47,159 | -224,024 | -439,934 | -393,701 | -719,469 | -394,007 | -622,833 |
Income tax benefit (expense) | 73,802 | 128,986 | 13,232 | 8,663 | 157,398 | 3,468 | 20,665 | 9,184 | 92,661 | 158,650 | 179,293 | 308,279 | 125,978 | 159,980 |
Consolidated net income (loss) | -92,172 | -196,782 | -38,584 | -27,709 | -148,115 | -31,400 | -67,291 | -37,975 | -131,363 | -281,284 | -214,408 | -411,190 | -268,029 | -462,853 |
Less amount attributable to noncontrolling interest | 9,683 | -5,518 | 11,977 | 11,316 | -4,486 | 11,627 | 6,765 | 15,204 | 469 | 16,372 | 18,807 | 13,289 | 34,065 | 16,236 |
Net income (loss) attributable to the Company | -101,855 | -191,264 | -50,561 | -39,025 | -143,629 | -43,027 | -74,056 | -53,179 | -131,832 | -297,656 | -233,215 | -424,479 | -302,094 | -479,089 |
Other comprehensive income (loss), net of tax: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Foreign currency translation adjustments | 40,502 | ' | 21,219 | ' | ' | ' | ' | ' | ' | -28,526 | 17,928 | 40,242 | -29,647 | 26,301 |
Unrealized gain (loss) on securities and derivatives: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Unrealized holding gain (loss) on marketable securities | 13 | ' | 16,668 | ' | ' | ' | ' | ' | ' | 15,619 | 17,399 | 23,103 | -224 | 17,187 |
Unrealized holding gain (loss) on cash flow derivatives | 17,114 | ' | 11,808 | ' | ' | ' | ' | ' | ' | 48,180 | 36,322 | 52,112 | 33,775 | 15,112 |
Other adjustments to comprehensive income (loss) | ' | ' | -688 | ' | ' | ' | ' | ' | ' | -998 | -534 | ' | ' | ' |
Reclassification adjustment | -1,433 | ' | ' | ' | ' | ' | ' | ' | ' | -83,753 | ' | 3,180 | 3,787 | 14,750 |
Comprehensive income (loss) | -45,659 | ' | -1,554 | ' | ' | ' | ' | ' | ' | -347,134 | -162,100 | -305,842 | -294,403 | -405,739 |
Less amount attributable to noncontrolling interest | 9,169 | ' | 2,960 | ' | ' | ' | ' | ' | ' | -2,408 | 877 | 5,878 | 4,324 | 8,857 |
Comprehensive income (loss) attributable to the Company | -54,828 | ' | -4,514 | ' | ' | ' | ' | ' | ' | -344,726 | -162,977 | -311,720 | -298,727 | -414,596 |
CCMH [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Operating Expenses [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Corporate expenses | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 10,829 | 10,878 | 12,274 |
Operating income (loss) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -10,829 | -10,878 | -12,274 |
Interest (income) expense - net | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 13 | 17 |
Equity in earnings (loss) of nonconsolidated affiliates | -94,169 | ' | -30,761 | ' | ' | ' | ' | ' | ' | -225,437 | -168,213 | -329,817 | -223,915 | -454,779 |
Other income (expense) - net | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -1 | -1 |
Income (loss) before income taxes | -94,169 | ' | -30,761 | ' | ' | ' | ' | ' | ' | -225,437 | -168,213 | -340,646 | -234,807 | -467,071 |
Income tax benefit (expense) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 3,972 | 3,985 | 4,508 |
Consolidated net income (loss) | -94,169 | ' | -30,761 | ' | ' | ' | ' | ' | ' | -225,437 | -168,213 | -336,674 | -230,822 | -462,563 |
Net income (loss) attributable to the Company | -94,169 | ' | -30,761 | ' | ' | ' | ' | ' | ' | -225,437 | -168,213 | -336,674 | -230,822 | -462,563 |
Unrealized gain (loss) on securities and derivatives: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Other adjustments to comprehensive income (loss) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 2 | ' | ' | ' |
Reclassification adjustment | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 2 | ' | ' |
Equity in subsidiary comprehensive income | 47,724 | ' | 45,758 | ' | ' | ' | ' | ' | ' | -45,808 | 63,570 | 107,179 | 5,518 | 64,493 |
Comprehensive income (loss) | -46,445 | ' | 14,997 | ' | ' | ' | ' | ' | ' | -271,245 | -104,641 | -229,493 | -225,304 | -398,070 |
Comprehensive income (loss) attributable to the Company | -46,445 | ' | 14,997 | ' | ' | ' | ' | ' | ' | -271,245 | -104,641 | -229,493 | -225,304 | -398,070 |
Subsidiary Issuer [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Operating Expenses [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Corporate expenses | 2,609 | ' | 2,661 | ' | ' | ' | ' | ' | ' | 8,126 | 8,130 | ' | ' | 28 |
Operating income (loss) | -2,609 | ' | -2,661 | ' | ' | ' | ' | ' | ' | -8,126 | -8,130 | ' | ' | -28 |
Interest (income) expense - net | 377,789 | ' | 319,407 | ' | ' | ' | ' | ' | ' | 1,039,587 | 975,090 | 1,307,703 | 1,360,995 | 1,415,932 |
Loss on marketable securities | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -1 | ' | ' |
Equity in earnings (loss) of nonconsolidated affiliates | 130,633 | ' | 171,077 | ' | ' | ' | ' | ' | ' | 430,607 | 440,803 | 492,819 | 629,915 | 428,976 |
Loss on debt extinguishment | ' | ' | ' | ' | ' | ' | ' | ' | ' | -3,888 | -15,167 | -33,652 | -5,721 | ' |
Other income (expense) - net | -156 | ' | ' | ' | ' | ' | ' | ' | ' | -18,060 | ' | -1 | 1 | -1 |
Income (loss) before income taxes | -249,921 | ' | -150,991 | ' | ' | ' | ' | ' | ' | -639,054 | -557,584 | -848,538 | -736,800 | -986,985 |
Income tax benefit (expense) | 155,752 | ' | 120,230 | ' | ' | ' | ' | ' | ' | 413,617 | 389,371 | 518,721 | 512,885 | 532,206 |
Consolidated net income (loss) | -94,169 | ' | -30,761 | ' | ' | ' | ' | ' | ' | -225,437 | -168,213 | -329,817 | -223,915 | -454,779 |
Net income (loss) attributable to the Company | -94,169 | ' | -30,761 | ' | ' | ' | ' | ' | ' | -225,437 | -168,213 | -329,817 | -223,915 | -454,779 |
Unrealized gain (loss) on securities and derivatives: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Unrealized holding gain (loss) on cash flow derivatives | 17,114 | ' | 11,808 | ' | ' | ' | ' | ' | ' | 48,180 | 36,322 | 52,112 | 33,775 | 15,112 |
Other adjustments to comprehensive income (loss) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -2 | ' | ' | ' |
Reclassification adjustment | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -2 | ' | ' |
Equity in subsidiary comprehensive income | 30,610 | ' | 33,950 | ' | ' | ' | ' | ' | ' | -93,988 | 27,250 | 55,069 | -28,257 | 49,381 |
Comprehensive income (loss) | -46,445 | ' | 14,997 | ' | ' | ' | ' | ' | ' | -271,245 | -104,643 | -222,638 | -218,397 | -390,286 |
Comprehensive income (loss) attributable to the Company | -46,445 | ' | 14,997 | ' | ' | ' | ' | ' | ' | -271,245 | -104,643 | -222,638 | -218,397 | -390,286 |
Guarantor Subsidiaries [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Revenue | 862,813 | ' | 853,665 | ' | ' | ' | ' | ' | ' | 2,401,245 | 2,398,690 | 3,288,779 | 3,121,308 | 3,044,866 |
Operating Expenses [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Direct operating expenses | 227,057 | ' | 226,224 | ' | ' | ' | ' | ' | ' | 656,234 | 637,823 | 883,190 | 849,834 | 818,001 |
Selling, general and administrative expenses | 302,033 | ' | 285,715 | ' | ' | ' | ' | ' | ' | 850,970 | 827,925 | 1,090,006 | 1,062,726 | 1,060,262 |
Corporate expenses | 59,876 | ' | 42,440 | ' | ' | ' | ' | ' | ' | 153,963 | 124,268 | 171,771 | 125,964 | 164,144 |
Depreciation and amortization | 78,627 | ' | 81,650 | ' | ' | ' | ' | ' | ' | 241,904 | 246,165 | 328,633 | 327,240 | 317,761 |
Impairment charge | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 3,871 |
Other operating income (expense) - net | -418 | ' | -279 | ' | ' | ' | ' | ' | ' | -2,710 | -1,987 | -2,825 | 4,091 | 7,043 |
Operating income (loss) | 194,802 | ' | 217,357 | ' | ' | ' | ' | ' | ' | 495,464 | 560,522 | 812,354 | 759,635 | 687,870 |
Interest (income) expense - net | 13,125 | ' | 5,845 | ' | ' | ' | ' | ' | ' | 26,798 | 17,566 | 23,143 | 2,370 | 379 |
Gain (loss) on marketable securities | 49 | ' | ' | ' | ' | ' | ' | ' | ' | 170,182 | ' | ' | ' | ' |
Loss on marketable securities | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -2,001 | ' | ' |
Equity in earnings (loss) of nonconsolidated affiliates | 7,210 | ' | 17,166 | ' | ' | ' | ' | ' | ' | -51,315 | -30,015 | -174,774 | 54,407 | -80,040 |
Loss on debt extinguishment | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -1 | ' |
Other income (expense) - net | 440 | ' | 1,745 | ' | ' | ' | ' | ' | ' | 644 | 1,931 | 3,960 | 590 | -2,496 |
Income (loss) before income taxes | 189,376 | ' | 230,423 | ' | ' | ' | ' | ' | ' | 588,177 | 514,872 | 616,396 | 812,261 | 604,955 |
Income tax benefit (expense) | -77,584 | ' | -81,474 | ' | ' | ' | ' | ' | ' | -216,801 | -154,024 | -246,380 | -274,930 | -283,171 |
Consolidated net income (loss) | 111,792 | ' | 148,949 | ' | ' | ' | ' | ' | ' | 371,376 | 360,848 | 370,016 | 537,331 | 321,784 |
Less amount attributable to noncontrolling interest | 1,911 | ' | 4,436 | ' | ' | ' | ' | ' | ' | -1,351 | 3,821 | -10,613 | 13,792 | 5,130 |
Net income (loss) attributable to the Company | 109,881 | ' | 144,513 | ' | ' | ' | ' | ' | ' | 372,727 | 357,027 | 380,629 | 523,539 | 316,654 |
Other comprehensive income (loss), net of tax: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Foreign currency translation adjustments | -3,985 | ' | -257 | ' | ' | ' | ' | ' | ' | 11,875 | -724 | -399 | 1,267 | -903 |
Unrealized gain (loss) on securities and derivatives: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Unrealized holding gain (loss) on marketable securities | ' | ' | 17,755 | ' | ' | ' | ' | ' | ' | 15,390 | 18,476 | 25,676 | 4,610 | 24,996 |
Reclassification adjustment | -1 | ' | ' | ' | ' | ' | ' | ' | ' | -82,321 | ' | ' | ' | ' |
Equity in subsidiary comprehensive income | 37,724 | ' | 18,228 | ' | ' | ' | ' | ' | ' | -40,551 | 10,926 | 33,967 | -38,702 | 26,528 |
Comprehensive income (loss) | 143,619 | ' | 180,239 | ' | ' | ' | ' | ' | ' | 277,120 | 385,705 | 439,873 | 490,714 | 367,275 |
Less amount attributable to noncontrolling interest | 3,128 | ' | 1,776 | ' | ' | ' | ' | ' | ' | -1,619 | 1,428 | 4,175 | -4,594 | 1,240 |
Comprehensive income (loss) attributable to the Company | 140,491 | ' | 178,463 | ' | ' | ' | ' | ' | ' | 278,739 | 384,277 | 435,698 | 495,308 | 366,035 |
Non-Guarantor Subsidiaries [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Revenue | 729,887 | ' | 737,693 | ' | ' | ' | ' | ' | ' | 2,160,620 | 2,163,928 | 2,974,108 | 3,059,676 | 2,824,400 |
Operating Expenses [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Direct operating expenses | 398,591 | ' | 393,337 | ' | ' | ' | ' | ' | ' | 1,188,887 | 1,195,141 | 1,621,341 | 1,660,786 | 1,564,515 |
Selling, general and administrative expenses | 134,964 | ' | 140,022 | ' | ' | ' | ' | ' | ' | 414,442 | 431,388 | 591,463 | 567,580 | 512,662 |
Corporate expenses | 29,719 | ' | 28,820 | ' | ' | ' | ' | ' | ' | 91,435 | 86,223 | 105,428 | 90,254 | 107,596 |
Depreciation and amortization | 98,703 | ' | 100,700 | ' | ' | ' | ' | ' | ' | 297,342 | 293,390 | 400,652 | 436,066 | 415,108 |
Impairment charge | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 37,651 | 7,614 | 11,493 |
Other operating income (expense) - net | 6,604 | ' | 42,397 | ' | ' | ' | ' | ' | ' | 12,404 | 49,146 | 50,952 | 8,591 | -23,753 |
Operating income (loss) | 74,514 | ' | 117,211 | ' | ' | ' | ' | ' | ' | 180,918 | 206,932 | 268,525 | 305,967 | 189,273 |
Interest (income) expense - net | 39,804 | ' | 43,158 | ' | ' | ' | ' | ' | ' | 132,068 | 99,887 | 139,824 | 27,321 | 40,198 |
Gain (loss) on marketable securities | -18 | ' | ' | ' | ' | ' | ' | ' | ' | -18 | ' | ' | ' | ' |
Loss on marketable securities | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -2,578 | -4,827 | -6,490 |
Equity in earnings (loss) of nonconsolidated affiliates | 4,030 | ' | 3,702 | ' | ' | ' | ' | ' | ' | 13,878 | 12,332 | 19,464 | 26,987 | 5,749 |
Loss on debt extinguishment | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -221,071 | ' | ' |
Other income (expense) - net | 1,425 | ' | -921 | ' | ' | ' | ' | ' | ' | 27 | 5,842 | 5,743 | -3,759 | -11,336 |
Income (loss) before income taxes | 40,147 | ' | 76,834 | ' | ' | ' | ' | ' | ' | 62,737 | 125,219 | -69,741 | 297,047 | 136,998 |
Income tax benefit (expense) | -4,366 | ' | -25,524 | ' | ' | ' | ' | ' | ' | -38,166 | -56,054 | 31,966 | -115,962 | -93,563 |
Consolidated net income (loss) | 35,781 | ' | 51,310 | ' | ' | ' | ' | ' | ' | 24,571 | 69,165 | -37,775 | 181,085 | 43,435 |
Less amount attributable to noncontrolling interest | 7,772 | ' | 7,541 | ' | ' | ' | ' | ' | ' | 17,723 | 14,986 | 23,902 | 20,273 | 11,106 |
Net income (loss) attributable to the Company | 28,009 | ' | 43,769 | ' | ' | ' | ' | ' | ' | 6,848 | 54,179 | -61,677 | 160,812 | 32,329 |
Other comprehensive income (loss), net of tax: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Foreign currency translation adjustments | 44,487 | ' | 21,476 | ' | ' | ' | ' | ' | ' | -40,401 | 18,652 | 40,641 | -30,914 | 27,204 |
Unrealized gain (loss) on securities and derivatives: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Unrealized holding gain (loss) on marketable securities | 710 | ' | -1,376 | ' | ' | ' | ' | ' | ' | 1,491 | -7,743 | -8,151 | -2,874 | -7,809 |
Other adjustments to comprehensive income (loss) | ' | ' | -688 | ' | ' | ' | ' | ' | ' | -998 | -534 | ' | ' | ' |
Reclassification adjustment | -1,432 | ' | ' | ' | ' | ' | ' | ' | ' | -1,432 | ' | 3,180 | 3,787 | 14,750 |
Comprehensive income (loss) | 71,774 | ' | 63,181 | ' | ' | ' | ' | ' | ' | -34,492 | 64,554 | -26,007 | 130,811 | 66,474 |
Less amount attributable to noncontrolling interest | 6,041 | ' | 1,184 | ' | ' | ' | ' | ' | ' | -789 | -551 | 1,703 | 8,918 | 7,617 |
Comprehensive income (loss) attributable to the Company | 65,733 | ' | 61,997 | ' | ' | ' | ' | ' | ' | -33,703 | 65,105 | -27,710 | 121,893 | 58,857 |
Eliminations [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Revenue | -5,178 | ' | -4,027 | ' | ' | ' | ' | ' | ' | -13,188 | -12,070 | -16,003 | -19,632 | -3,581 |
Operating Expenses [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Direct operating expenses | -1,776 | ' | -2,340 | ' | ' | ' | ' | ' | ' | -5,000 | -6,047 | -7,981 | -6,584 | -869 |
Selling, general and administrative expenses | -3,402 | ' | -1,687 | ' | ' | ' | ' | ' | ' | -8,188 | -6,023 | -8,022 | -13,048 | -2,712 |
Interest (income) expense - net | 7,686 | ' | 19,800 | ' | ' | ' | ' | ' | ' | 32,984 | 55,550 | 78,353 | 75,547 | 76,815 |
Gain (loss) on marketable securities | ' | ' | ' | ' | ' | ' | ' | ' | ' | -39,235 | ' | ' | ' | ' |
Equity in earnings (loss) of nonconsolidated affiliates | -43,721 | ' | -157,521 | ' | ' | ' | ' | ' | ' | -154,138 | -242,993 | 10,865 | -460,436 | 105,796 |
Loss on debt extinguishment | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 4,275 | 60,289 |
Other income (expense) - net | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -9,452 | -9,452 | ' | ' |
Income (loss) before income taxes | -51,407 | ' | -177,321 | ' | ' | ' | ' | ' | ' | -226,357 | -307,995 | -76,940 | -531,708 | 89,270 |
Consolidated net income (loss) | -51,407 | ' | -177,321 | ' | ' | ' | ' | ' | ' | -226,357 | -307,995 | -76,940 | -531,708 | 89,270 |
Net income (loss) attributable to the Company | -51,407 | ' | -177,321 | ' | ' | ' | ' | ' | ' | -226,357 | -307,995 | -76,940 | -531,708 | 89,270 |
Unrealized gain (loss) on securities and derivatives: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Unrealized holding gain (loss) on marketable securities | -697 | ' | 289 | ' | ' | ' | ' | ' | ' | -1,262 | 6,666 | 5,578 | -1,960 | ' |
Equity in subsidiary comprehensive income | -116,058 | ' | -97,936 | ' | ' | ' | ' | ' | ' | 180,347 | -101,746 | -196,215 | 61,441 | -140,402 |
Comprehensive income (loss) | -168,162 | ' | -274,968 | ' | ' | ' | ' | ' | ' | -47,272 | -403,075 | -267,577 | -472,227 | -51,132 |
Comprehensive income (loss) attributable to the Company | ($168,162) | ' | ($274,968) | ' | ' | ' | ' | ' | ' | ($47,272) | ($403,075) | ($267,577) | ($472,227) | ($51,132) |
Guarantor_Subsidiaries_Schedul2
Guarantor Subsidiaries (Schedule Of Guarantor Subsidiaries, Cash Flow) (Detail) (USD $) | 3 Months Ended | 9 Months Ended | 12 Months Ended | |||||||||||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2011 | Jun. 30, 2011 | Mar. 31, 2011 | Sep. 30, 2013 | Sep. 30, 2012 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2010 |
Cash flows from operating activities: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Consolidated net income (loss) | ($92,172) | ($196,782) | ($38,584) | ($27,709) | ($148,115) | ($31,400) | ($67,291) | ($37,975) | ($131,363) | ($281,284) | ($214,408) | ($411,190) | ($268,029) | ($462,853) |
Reconciling items: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Impairment charges | ' | 37,651 | 0 | 0 | 0 | 7,614 | 0 | 0 | 0 | ' | ' | 37,651 | 7,614 | 15,364 |
Depreciation and amortization | 177,330 | 189,730 | 182,350 | 181,839 | 175,366 | 192,422 | 197,532 | 189,641 | 183,711 | 539,246 | 539,555 | 729,285 | 763,306 | 732,869 |
Deferred taxes | -71,714 | ' | -34,380 | ' | ' | ' | ' | ' | ' | -195,356 | -157,962 | -304,611 | -143,944 | -211,180 |
Provision for doubtful accounts | ' | ' | ' | ' | ' | ' | ' | ' | ' | 13,710 | 11,009 | 11,715 | 13,723 | 23,118 |
Amortization of deferred financing charges and note discounts, net | ' | ' | ' | ' | ' | ' | ' | ' | ' | 93,258 | 124,262 | 164,097 | 188,034 | 214,950 |
Share-based compensation | 2,754 | ' | 7,378 | ' | ' | ' | ' | ' | ' | 14,093 | 20,090 | 28,540 | 20,667 | 34,246 |
(Gain) loss on disposal of operating assets | ' | ' | ' | ' | ' | ' | ' | ' | ' | -9,694 | -47,159 | -48,127 | -12,682 | 16,710 |
Loss on marketable securities | ' | 4,580 | 0 | 0 | 0 | 4,827 | 0 | 0 | 0 | ' | ' | 4,580 | 4,827 | 6,490 |
(Gain) loss on marketable securities | ' | ' | ' | ' | ' | ' | ' | ' | ' | -130,929 | 0 | 4,580 | 4,827 | 6,490 |
Equity in (earnings) loss of nonconsolidated affiliates | -3,983 | -6,643 | -3,663 | -4,696 | -3,555 | -13,502 | -5,210 | -5,271 | -2,975 | -13,595 | -11,914 | -18,557 | -26,958 | -5,702 |
(Gain) loss on extinguishment of debt | ' | 239,556 | 0 | 0 | 15,167 | 0 | -4,274 | 0 | 5,721 | 3,888 | 15,167 | 254,723 | 1,447 | -60,289 |
Other reconciling items - net | ' | ' | ' | ' | ' | ' | ' | ' | ' | 18,591 | 18,420 | 17,800 | 16,120 | 26,090 |
Changes in operating assets and liabilities, net of effects of acquisitions and dispositions: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
(Increase) decrease in accounts receivable | ' | ' | ' | ' | ' | ' | ' | ' | ' | 3,705 | -24,803 | -34,238 | -7,835 | -119,860 |
(Increase) decrease in Federal income taxes receivable | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 132,309 |
Increase (decrease) in accrued expenses | ' | ' | ' | ' | ' | ' | ' | ' | ' | -15,314 | -11,301 | 34,874 | -127,242 | 117,432 |
Increase (decrease) in accounts payable | ' | ' | ' | ' | ' | ' | ' | ' | ' | -12,128 | 1,561 | -19,048 | -15,131 | -6,924 |
Increase (decrease) in accrued interest | ' | ' | ' | ' | ' | ' | ' | ' | ' | -46,716 | -83,180 | 20,223 | 39,170 | 87,053 |
Increase (decrease) in deferred income | ' | ' | ' | ' | ' | ' | ' | ' | ' | 28,176 | 37,945 | 33,482 | -10,776 | 796 |
Changes in other operating assets and liabilities | ' | ' | ' | ' | ' | ' | ' | ' | ' | -10,808 | -62,604 | -12,501 | -68,353 | 41,754 |
Net cash provided by (used for) operating activities | ' | ' | ' | ' | ' | ' | ' | ' | ' | -1,157 | 154,678 | 488,698 | 373,958 | 582,373 |
Cash flows from investing activities: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Proceeds from sale of other investments | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 6,894 | 1,200 |
Purchases of businesses | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -50,116 | -46,356 | 0 |
Purchases of property, plant and equipment | -64,580 | ' | -86,189 | ' | ' | ' | ' | ' | ' | -197,260 | -260,481 | -390,280 | -362,281 | -241,464 |
Acquisition of operating assets | ' | ' | ' | ' | ' | ' | ' | ' | ' | -2,587 | -33,738 | -14,826 | -20,995 | -16,110 |
Proceeds from sale of investment securities | ' | ' | ' | ' | ' | ' | ' | ' | ' | 135,571 | 0 | ' | ' | ' |
Proceeds from disposal of assets | ' | ' | ' | ' | ' | ' | ' | ' | ' | 39,797 | 58,915 | 59,665 | 54,270 | 28,637 |
Purchases of other operating assets | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -14,826 | -20,995 | -16,110 |
Dividends from subsidiaries | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Change in other - net | ' | ' | ' | ' | ' | ' | ' | ' | ' | -3,507 | -9,832 | -1,464 | 382 | -12,460 |
Net cash provided by (used for) investing activities | ' | ' | ' | ' | ' | ' | ' | ' | ' | -27,986 | -245,136 | -397,021 | -368,086 | -240,197 |
Cash flows from financing activities: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Draws on credit facilities | ' | ' | ' | ' | ' | ' | ' | ' | ' | 272,252 | 604,563 | 604,563 | 55,000 | 198,670 |
Payments on credit facilities | ' | ' | ' | ' | ' | ' | ' | ' | ' | -23,844 | -1,919,973 | -1,931,419 | -960,332 | -152,595 |
Proceeds from long-term debt | ' | ' | ' | ' | ' | ' | ' | ' | ' | 575,051 | 2,200,000 | 4,917,643 | 1,731,266 | 145,639 |
Payments on long-term debt | ' | ' | ' | ' | ' | ' | ' | ' | ' | -1,223,336 | -438,422 | -3,346,906 | -1,398,299 | -369,372 |
Repurchase of long-term debt | ' | 0 | ' | ' | ' | -55,250 | ' | ' | ' | ' | ' | 0 | -55,250 | -125,000 |
Payments to repurchase noncontrolling interests | ' | ' | ' | ' | ' | ' | ' | ' | ' | -61,143 | -7,040 | ' | ' | ' |
Dividends paid | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -244,734 | 0 | 0 |
Dividends and other payments to noncontrolling interests | ' | ' | ' | ' | ' | ' | ' | ' | ' | -13,862 | -247,764 | ' | ' | ' |
Deferred financing charges | ' | ' | ' | ' | ' | ' | ' | ' | ' | -10,222 | -40,002 | -83,617 | -46,659 | 0 |
Change in other - net | ' | ' | ' | ' | ' | ' | ' | ' | ' | 2,003 | 5,564 | -10,879 | -23,842 | -2,586 |
Net cash provided by (used for) financing activities | ' | ' | ' | ' | ' | ' | ' | ' | ' | -483,101 | 156,926 | -95,349 | -698,116 | -305,244 |
Effect of exchange rate changes on cash | ' | ' | ' | ' | ' | ' | ' | ' | ' | -1,714 | 1,493 | ' | ' | ' |
Net increase (decrease) in cash and cash equivalents | ' | ' | ' | ' | ' | ' | ' | ' | ' | -513,958 | 67,961 | -3,672 | -692,244 | 36,932 |
Cash and cash equivalents at beginning of period | ' | 1,296,643 | ' | ' | 1,228,682 | ' | ' | ' | 1,920,926 | 1,225,010 | 1,228,682 | 1,228,682 | 1,920,926 | 1,883,994 |
Cash and cash equivalents at end of period | 711,052 | 1,225,010 | 1,296,643 | ' | ' | 1,228,682 | ' | ' | ' | 711,052 | 1,296,643 | 1,225,010 | 1,228,682 | 1,920,926 |
CCMH [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Cash flows from operating activities: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Consolidated net income (loss) | -94,169 | ' | -30,761 | ' | ' | ' | ' | ' | ' | -225,437 | -168,213 | -336,674 | -230,822 | -462,563 |
Reconciling items: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Deferred taxes | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 289 | -1,180 | -1,445 |
Equity in (earnings) loss of nonconsolidated affiliates | 94,169 | ' | 30,761 | ' | ' | ' | ' | ' | ' | 225,437 | 168,213 | 329,817 | 223,915 | 454,779 |
Changes in operating assets and liabilities, net of effects of acquisitions and dispositions: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
(Increase) decrease in Federal income taxes receivable | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 4,187 |
Changes in other operating assets and liabilities | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -1,237 | -125 | -547 |
Net cash provided by (used for) operating activities | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -7,805 | -8,212 | -5,589 |
Cash flows from investing activities: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Dividends from subsidiaries | ' | ' | ' | ' | ' | ' | ' | ' | ' | -393 | ' | ' | ' | ' |
Net cash provided by (used for) investing activities | ' | ' | ' | ' | ' | ' | ' | ' | ' | -393 | ' | ' | ' | ' |
Cash flows from financing activities: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Intercompany funding | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 10,401 | 8,518 | 2,975 |
Change in other - net | ' | ' | ' | ' | ' | ' | ' | ' | ' | 393 | ' | -2,596 | -306 | 2,614 |
Net cash provided by (used for) financing activities | ' | ' | ' | ' | ' | ' | ' | ' | ' | 393 | ' | 7,805 | 8,212 | 5,589 |
Subsidiary Issuer [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Cash flows from operating activities: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Consolidated net income (loss) | -94,169 | ' | -30,761 | ' | ' | ' | ' | ' | ' | -225,437 | -168,213 | -329,817 | -223,915 | -454,779 |
Reconciling items: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Deferred taxes | ' | ' | ' | ' | ' | ' | ' | ' | ' | -67,214 | -136,099 | -164,738 | -249,392 | -250,630 |
Amortization of deferred financing charges and note discounts, net | ' | ' | ' | ' | ' | ' | ' | ' | ' | 106,150 | 147,096 | 196,549 | 222,908 | 251,590 |
Loss on marketable securities | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1 | ' | ' |
Equity in (earnings) loss of nonconsolidated affiliates | -130,633 | ' | -171,077 | ' | ' | ' | ' | ' | ' | -430,607 | -440,803 | -492,819 | -629,915 | -428,976 |
(Gain) loss on extinguishment of debt | ' | ' | ' | ' | ' | ' | ' | ' | ' | 3,888 | 15,167 | 33,652 | 5,721 | ' |
Other reconciling items - net | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1 | ' | ' | ' | ' |
Changes in operating assets and liabilities, net of effects of acquisitions and dispositions: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
(Increase) decrease in Federal income taxes receivable | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 382,024 |
Increase (decrease) in accrued expenses | ' | ' | ' | ' | ' | ' | ' | ' | ' | -37,640 | -42,224 | ' | -4,341 | ' |
Increase (decrease) in accounts payable | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -17,783 | ' | ' |
Increase (decrease) in accrued interest | ' | ' | ' | ' | ' | ' | ' | ' | ' | -68,401 | -103,117 | 21,731 | 16,866 | 131,055 |
Changes in other operating assets and liabilities | ' | ' | ' | ' | ' | ' | ' | ' | ' | -14,407 | -19,519 | -41,762 | 26,946 | -79,835 |
Net cash provided by (used for) operating activities | ' | ' | ' | ' | ' | ' | ' | ' | ' | -733,667 | -747,712 | -794,986 | -835,122 | -449,551 |
Cash flows from investing activities: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Dividends from subsidiaries | ' | ' | ' | ' | ' | ' | ' | ' | ' | 329,867 | 1,925,661 | ' | ' | ' |
Change in other - net | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1,925,661 | ' | ' |
Net cash provided by (used for) investing activities | ' | ' | ' | ' | ' | ' | ' | ' | ' | 329,867 | 1,925,661 | 1,925,661 | ' | ' |
Cash flows from financing activities: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Draws on credit facilities | ' | ' | ' | ' | ' | ' | ' | ' | ' | 269,500 | 602,500 | 602,500 | 55,000 | 194,000 |
Payments on credit facilities | ' | ' | ' | ' | ' | ' | ' | ' | ' | -22,500 | -1,918,051 | -1,928,051 | -956,181 | -105,500 |
Intercompany funding | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 903,857 | 1,486,401 | 605,939 |
Intercompany funding | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1,028,726 | 617,944 | ' | ' | ' |
Proceeds from long-term debt | ' | ' | ' | ' | ' | ' | ' | ' | ' | 575,000 | ' | ' | 1,724,650 | 138,795 |
Payments on long-term debt | ' | ' | ' | ' | ' | ' | ' | ' | ' | -1,437,435 | -480,342 | -695,342 | -1,428,051 | -383,682 |
Deferred financing charges | ' | ' | ' | ' | ' | ' | ' | ' | ' | -9,885 | ' | -13,629 | -46,697 | ' |
Change in other - net | ' | ' | ' | ' | ' | ' | ' | ' | ' | 393 | ' | ' | ' | ' |
Net cash provided by (used for) financing activities | ' | ' | ' | ' | ' | ' | ' | ' | ' | 403,799 | -1,177,949 | -1,130,665 | 835,122 | 449,552 |
Net increase (decrease) in cash and cash equivalents | ' | ' | ' | ' | ' | ' | ' | ' | ' | -1 | ' | 10 | ' | 1 |
Cash and cash equivalents at beginning of period | ' | ' | ' | ' | 1 | ' | ' | ' | 1 | 11 | 1 | 1 | 1 | ' |
Cash and cash equivalents at end of period | 10 | 11 | 1 | ' | ' | 1 | ' | ' | ' | 10 | 1 | 11 | 1 | 1 |
Guarantor Subsidiaries [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Cash flows from operating activities: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Consolidated net income (loss) | 111,792 | ' | 148,949 | ' | ' | ' | ' | ' | ' | 371,376 | 360,848 | 370,016 | 537,331 | 321,784 |
Reconciling items: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Impairment charges | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 3,871 |
Depreciation and amortization | 78,627 | ' | 81,650 | ' | ' | ' | ' | ' | ' | 241,904 | 246,165 | 328,633 | 327,240 | 317,761 |
Deferred taxes | ' | ' | ' | ' | ' | ' | ' | ' | ' | -94,804 | 13,989 | 20,143 | 109,795 | 56,272 |
Provision for doubtful accounts | ' | ' | ' | ' | ' | ' | ' | ' | ' | 10,172 | 6,209 | 4,459 | 7,604 | 14,312 |
Amortization of deferred financing charges and note discounts, net | ' | ' | ' | ' | ' | ' | ' | ' | ' | -3,622 | -4,507 | -7,534 | -6,144 | -3,908 |
Share-based compensation | ' | ' | ' | ' | ' | ' | ' | ' | ' | 8,446 | 11,074 | 17,951 | 9,754 | 22,200 |
(Gain) loss on disposal of operating assets | ' | ' | ' | ' | ' | ' | ' | ' | ' | 2,710 | 1,987 | 2,825 | -4,091 | -7,043 |
Loss on marketable securities | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 2,001 | ' | ' |
(Gain) loss on marketable securities | ' | ' | ' | ' | ' | ' | ' | ' | ' | -170,182 | ' | ' | ' | ' |
Equity in (earnings) loss of nonconsolidated affiliates | -7,210 | ' | -17,166 | ' | ' | ' | ' | ' | ' | 51,315 | 30,015 | 174,774 | -54,407 | 80,040 |
(Gain) loss on extinguishment of debt | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1 | ' |
Other reconciling items - net | ' | ' | ' | ' | ' | ' | ' | ' | ' | -152 | 1,196 | -7,623 | 1,083 | -149 |
Changes in operating assets and liabilities, net of effects of acquisitions and dispositions: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
(Increase) decrease in accounts receivable | ' | ' | ' | ' | ' | ' | ' | ' | ' | -45,500 | -24,839 | 12,256 | -13,090 | -73,082 |
(Increase) decrease in Federal income taxes receivable | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -304,098 |
Increase (decrease) in accrued expenses | ' | ' | ' | ' | ' | ' | ' | ' | ' | 50,331 | 43,989 | 9,432 | -93,854 | 71,525 |
Increase (decrease) in accounts payable | ' | ' | ' | ' | ' | ' | ' | ' | ' | 9,921 | 8,978 | -25,854 | -52,995 | -11,740 |
Increase (decrease) in accrued interest | ' | ' | ' | ' | ' | ' | ' | ' | ' | 37,546 | 5,393 | ' | 20,813 | ' |
Increase (decrease) in deferred income | ' | ' | ' | ' | ' | ' | ' | ' | ' | 6,469 | 12,209 | 9,521 | -427 | 8,024 |
Changes in other operating assets and liabilities | ' | ' | ' | ' | ' | ' | ' | ' | ' | -33,450 | -52,408 | 20,915 | -78,254 | 34,229 |
Net cash provided by (used for) operating activities | ' | ' | ' | ' | ' | ' | ' | ' | ' | 442,480 | 660,298 | 931,915 | 710,359 | 529,998 |
Cash flows from investing activities: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Proceeds from sale of other investments | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -700 | ' |
Purchases of businesses | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -45,395 | -207 | ' |
Purchases of property, plant and equipment | ' | ' | ' | ' | ' | ' | ' | ' | ' | -82,677 | -72,542 | -114,023 | -69,650 | -45,868 |
Acquisition of operating assets | ' | ' | ' | ' | ' | ' | ' | ' | ' | -1,745 | -24,340 | ' | ' | ' |
Proceeds from sale of investment securities | ' | ' | ' | ' | ' | ' | ' | ' | ' | 75 | ' | ' | ' | ' |
Proceeds from disposal of assets | ' | ' | ' | ' | ' | ' | ' | ' | ' | 22,318 | 4,868 | 3,223 | 41,387 | 20,884 |
Purchases of other operating assets | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -9,107 | -6,201 | -14,269 |
Dividends from subsidiaries | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1,916,209 | ' | ' | ' |
Investment in Clear Channel notes | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -125,000 |
Change in other - net | ' | ' | ' | ' | ' | ' | ' | ' | ' | -1,236 | -6,057 | 1,918,909 | 69 | 35,325 |
Net cash provided by (used for) investing activities | ' | ' | ' | ' | ' | ' | ' | ' | ' | -63,265 | 1,818,138 | 1,753,607 | -35,302 | -128,928 |
Cash flows from financing activities: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Intercompany funding | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -896,192 | -1,414,366 | -439,697 |
Intercompany funding | ' | ' | ' | ' | ' | ' | ' | ' | ' | -549,015 | -591,649 | ' | ' | ' |
Proceeds from long-term debt | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1,604 | ' |
Payments on long-term debt | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -928 | -927 | -22,155 | -4 |
Dividends paid | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -1,916,207 | ' | ' |
Dividends and other payments to noncontrolling interests | ' | ' | ' | ' | ' | ' | ' | ' | ' | -84,377 | -1,916,207 | ' | ' | ' |
Deferred financing charges | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 38 | ' |
Change in other - net | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 4 | ' | 1,032 | ' |
Net cash provided by (used for) financing activities | ' | ' | ' | ' | ' | ' | ' | ' | ' | -633,392 | -2,508,780 | -2,813,326 | -1,433,847 | -439,701 |
Net increase (decrease) in cash and cash equivalents | ' | ' | ' | ' | ' | ' | ' | ' | ' | -254,177 | -30,344 | -127,804 | -758,790 | -38,631 |
Cash and cash equivalents at beginning of period | ' | ' | ' | ' | 461,572 | ' | ' | ' | 1,220,362 | 333,768 | 461,572 | 461,572 | 1,220,362 | 1,258,993 |
Cash and cash equivalents at end of period | 79,591 | 333,768 | 431,228 | ' | ' | 461,572 | ' | ' | ' | 79,591 | 431,228 | 333,768 | 461,572 | 1,220,362 |
Non-Guarantor Subsidiaries [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Cash flows from operating activities: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Consolidated net income (loss) | 35,781 | ' | 51,310 | ' | ' | ' | ' | ' | ' | 24,571 | 69,165 | -37,775 | 181,085 | 43,435 |
Reconciling items: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Impairment charges | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 37,651 | 7,614 | 11,493 |
Depreciation and amortization | 98,703 | ' | 100,700 | ' | ' | ' | ' | ' | ' | 297,342 | 293,390 | 400,652 | 436,066 | 415,108 |
Deferred taxes | ' | ' | ' | ' | ' | ' | ' | ' | ' | -33,338 | -35,852 | -160,305 | -3,167 | -15,377 |
Provision for doubtful accounts | ' | ' | ' | ' | ' | ' | ' | ' | ' | 3,538 | 4,800 | 7,256 | 6,119 | 8,806 |
Amortization of deferred financing charges and note discounts, net | ' | ' | ' | ' | ' | ' | ' | ' | ' | -42,254 | -73,877 | -103,271 | -104,277 | -109,547 |
Share-based compensation | ' | ' | ' | ' | ' | ' | ' | ' | ' | 5,647 | 9,016 | 10,589 | 10,913 | 12,046 |
(Gain) loss on disposal of operating assets | ' | ' | ' | ' | ' | ' | ' | ' | ' | -12,404 | -49,146 | -50,952 | -8,591 | 23,753 |
Loss on marketable securities | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 2,578 | 4,827 | 6,490 |
(Gain) loss on marketable securities | ' | ' | ' | ' | ' | ' | ' | ' | ' | 18 | ' | ' | ' | ' |
Equity in (earnings) loss of nonconsolidated affiliates | -4,030 | ' | -3,702 | ' | ' | ' | ' | ' | ' | -13,878 | -12,332 | -19,464 | -26,987 | -5,749 |
(Gain) loss on extinguishment of debt | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 221,071 | ' | ' |
Other reconciling items - net | ' | ' | ' | ' | ' | ' | ' | ' | ' | 18,742 | 17,224 | 25,423 | 15,037 | 26,239 |
Changes in operating assets and liabilities, net of effects of acquisitions and dispositions: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
(Increase) decrease in accounts receivable | ' | ' | ' | ' | ' | ' | ' | ' | ' | 49,205 | 36 | -46,494 | 5,255 | -46,778 |
(Increase) decrease in Federal income taxes receivable | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 50,196 |
Increase (decrease) in accrued expenses | ' | ' | ' | ' | ' | ' | ' | ' | ' | -28,005 | -13,066 | 25,442 | -29,047 | 45,907 |
Increase (decrease) in accounts payable | ' | ' | ' | ' | ' | ' | ' | ' | ' | -22,049 | -7,417 | 24,589 | 37,864 | 4,816 |
Increase (decrease) in accrued interest | ' | ' | ' | ' | ' | ' | ' | ' | ' | 2,981 | 88 | -2,377 | 1,127 | 243 |
Increase (decrease) in deferred income | ' | ' | ' | ' | ' | ' | ' | ' | ' | 21,707 | 25,736 | 23,961 | -10,349 | -7,228 |
Changes in other operating assets and liabilities | ' | ' | ' | ' | ' | ' | ' | ' | ' | 18,207 | 23,779 | 10,452 | -16,556 | 43,662 |
Net cash provided by (used for) operating activities | ' | ' | ' | ' | ' | ' | ' | ' | ' | 290,030 | 251,544 | 369,026 | 506,933 | 507,515 |
Cash flows from investing activities: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Proceeds from maturity of Clear Channel notes | ' | 50,149 | ' | ' | ' | 167,022 | ' | ' | ' | ' | ' | 50,149 | 167,022 | 10,025 |
Proceeds from sale of other investments | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 7,594 | 18,700 |
Purchases of businesses | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -4,721 | -46,149 | ' |
Purchases of property, plant and equipment | ' | ' | ' | ' | ' | ' | ' | ' | ' | -114,583 | -187,939 | -276,257 | -292,631 | -195,596 |
Acquisition of operating assets | ' | ' | ' | ' | ' | ' | ' | ' | ' | -842 | -9,398 | ' | ' | ' |
Proceeds from sale of investment securities | ' | ' | ' | ' | ' | ' | ' | ' | ' | 355,073 | ' | ' | ' | ' |
Proceeds from disposal of assets | ' | ' | ' | ' | ' | ' | ' | ' | ' | 17,479 | 54,047 | 56,442 | 12,883 | 7,753 |
Purchases of other operating assets | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -5,719 | -14,794 | -1,841 |
Investment in Clear Channel notes | ' | ' | ' | ' | ' | -55,250 | ' | ' | ' | ' | ' | ' | -55,250 | ' |
Change in other - net | ' | ' | ' | ' | ' | ' | ' | ' | ' | -2,271 | 45,681 | -4,857 | -16,761 | -12,335 |
Net cash provided by (used for) investing activities | ' | ' | ' | ' | ' | ' | ' | ' | ' | 254,856 | -97,609 | -184,963 | -238,086 | -173,294 |
Cash flows from financing activities: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Draws on credit facilities | ' | ' | ' | ' | ' | ' | ' | ' | ' | 2,752 | 2,063 | 2,063 | ' | 4,670 |
Payments on credit facilities | ' | ' | ' | ' | ' | ' | ' | ' | ' | -1,344 | -1,922 | -3,368 | -4,151 | -47,095 |
Intercompany funding | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -18,066 | -80,553 | -169,217 |
Intercompany funding | ' | ' | ' | ' | ' | ' | ' | ' | ' | -479,711 | -26,295 | ' | ' | ' |
Proceeds from long-term debt | ' | ' | ' | ' | ' | ' | ' | ' | ' | 51 | 2,200,000 | 4,917,643 | 5,012 | 6,844 |
Payments on long-term debt | ' | ' | ' | ' | ' | ' | ' | ' | ' | -5,478 | -7,301 | -2,700,786 | -115,115 | -13,211 |
Payments to repurchase noncontrolling interests | ' | ' | ' | ' | ' | ' | ' | ' | ' | -61,143 | -7,040 | ' | ' | ' |
Dividends paid | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -2,179,849 | ' | ' |
Dividends and other payments to noncontrolling interests | ' | ' | ' | ' | ' | ' | ' | ' | ' | -259,352 | -2,182,879 | ' | ' | ' |
Deferred financing charges | ' | ' | ' | ' | ' | ' | ' | ' | ' | -337 | -40,002 | -69,988 | ' | ' |
Change in other - net | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1,610 | 6,253 | -7,590 | -7,494 | -40,650 |
Net cash provided by (used for) financing activities | ' | ' | ' | ' | ' | ' | ' | ' | ' | -802,952 | -57,123 | -59,941 | -202,301 | -258,659 |
Effect of exchange rate changes on cash | ' | ' | ' | ' | ' | ' | ' | ' | ' | -1,714 | 1,493 | ' | ' | ' |
Net increase (decrease) in cash and cash equivalents | ' | ' | ' | ' | ' | ' | ' | ' | ' | -259,780 | 98,305 | 124,122 | 66,546 | 75,562 |
Cash and cash equivalents at beginning of period | ' | ' | ' | ' | 767,109 | ' | ' | ' | 700,563 | 891,231 | 767,109 | 767,109 | 700,563 | 625,001 |
Cash and cash equivalents at end of period | 631,451 | 891,231 | 865,414 | ' | ' | 767,109 | ' | ' | ' | 631,451 | 865,414 | 891,231 | 767,109 | 700,563 |
Eliminations [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Cash flows from operating activities: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Consolidated net income (loss) | -51,407 | ' | -177,321 | ' | ' | ' | ' | ' | ' | -226,357 | -307,995 | -76,940 | -531,708 | 89,270 |
Reconciling items: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Amortization of deferred financing charges and note discounts, net | ' | ' | ' | ' | ' | ' | ' | ' | ' | 32,984 | 55,550 | 78,353 | 75,547 | 76,815 |
(Gain) loss on marketable securities | ' | ' | ' | ' | ' | ' | ' | ' | ' | 39,235 | ' | ' | ' | ' |
Equity in (earnings) loss of nonconsolidated affiliates | 43,721 | ' | 157,521 | ' | ' | ' | ' | ' | ' | 154,138 | 242,993 | -10,865 | 460,436 | -105,796 |
(Gain) loss on extinguishment of debt | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -4,275 | -60,289 |
Changes in operating assets and liabilities, net of effects of acquisitions and dispositions: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Increase (decrease) in accrued interest | ' | ' | ' | ' | ' | ' | ' | ' | ' | -18,842 | 14,456 | 869 | 364 | -44,245 |
Changes in other operating assets and liabilities | ' | ' | ' | ' | ' | ' | ' | ' | ' | 18,842 | -14,456 | -869 | -364 | 44,245 |
Net cash provided by (used for) operating activities | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -9,452 | -9,452 | ' | ' |
Cash flows from investing activities: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Proceeds from maturity of Clear Channel notes | ' | -50,149 | ' | ' | ' | -167,022 | ' | ' | ' | ' | ' | -50,149 | -167,022 | -10,025 |
Proceeds from sale of other investments | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -17,500 |
Proceeds from sale of investment securities | ' | ' | ' | ' | ' | ' | ' | ' | ' | -219,577 | ' | ' | ' | ' |
Dividends from subsidiaries | ' | ' | ' | ' | ' | ' | ' | ' | ' | -329,474 | -3,841,870 | ' | ' | ' |
Investment in Clear Channel notes | ' | ' | ' | ' | ' | 55,250 | ' | ' | ' | ' | ' | ' | 55,250 | 125,000 |
Change in other - net | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -49,456 | -3,841,177 | 17,074 | -35,450 |
Net cash provided by (used for) investing activities | ' | ' | ' | ' | ' | ' | ' | ' | ' | -549,051 | -3,891,326 | -3,891,326 | -94,698 | 62,025 |
Cash flows from financing activities: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Payments on long-term debt | ' | ' | ' | ' | ' | ' | ' | ' | ' | 219,577 | 50,149 | 50,149 | 167,022 | 27,525 |
Repurchase of long-term debt | ' | ' | ' | ' | ' | -55,250 | ' | ' | ' | ' | ' | ' | -55,250 | -125,000 |
Dividends paid | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 3,851,322 | ' | ' |
Dividends and other payments to noncontrolling interests | ' | ' | ' | ' | ' | ' | ' | ' | ' | 329,867 | 3,851,322 | ' | ' | ' |
Change in other - net | ' | ' | ' | ' | ' | ' | ' | ' | ' | -393 | -693 | -693 | -17,074 | 35,450 |
Net cash provided by (used for) financing activities | ' | ' | ' | ' | ' | ' | ' | ' | ' | $549,051 | $3,900,778 | $3,900,778 | $94,698 | ($62,025) |
Recovered_Sheet7
Summary of Significant Accounting Policies (Narrative) (Detail) (USD $) | 12 Months Ended | |||
Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2010 | Sep. 30, 2013 | |
Percentage of ownership | ' | ' | ' | 100.00% |
Impairment | ' | ($1,146,000) | ($2,100,000) | ' |
Other than temporary impairment for equity method investments | 2,600,000 | 4,800,000 | 6,500,000 | ' |
Other than temporary impairment for available for sale securities | 4,600,000 | 4,800,000 | 6,500,000 | ' |
Advertising expenses | 113,400,000 | 92,200,000 | 82,000,000 | ' |
International Outdoor Advertising [Member] | ' | ' | ' | ' |
Other than temporary impairment for equity method investments | ' | ' | $8,300,000 | ' |
Minimum [Member] | ' | ' | ' | ' |
Percentage of ownership | 20.00% | ' | ' | 20.00% |
Minimum [Member] | Building and Improvements [Member] | ' | ' | ' | ' |
Useful life | '10 years | ' | ' | ' |
Minimum [Member] | Structures [Member] | ' | ' | ' | ' |
Useful life | '5 years | ' | ' | ' |
Minimum [Member] | Towers, Transmitters and Studio Equipment [Member] | ' | ' | ' | ' |
Useful life | '7 years | ' | ' | ' |
Minimum [Member] | Furniture and other equipment [Member] | ' | ' | ' | ' |
Useful life | '3 years | ' | ' | ' |
Maximum [Member] | ' | ' | ' | ' |
Percentage of ownership | 50.00% | ' | ' | 50.00% |
Maximum [Member] | Building and Improvements [Member] | ' | ' | ' | ' |
Useful life | '39 years | ' | ' | ' |
Maximum [Member] | Structures [Member] | ' | ' | ' | ' |
Useful life | '15 years | ' | ' | ' |
Maximum [Member] | Towers, Transmitters and Studio Equipment [Member] | ' | ' | ' | ' |
Useful life | '20 years | ' | ' | ' |
Maximum [Member] | Furniture and other equipment [Member] | ' | ' | ' | ' |
Useful life | '20 years | ' | ' | ' |
Barter_and_Trade_Revenues_and_
Barter and Trade Revenues and Expenses from Continuing Operations (Detail) (USD $) | 12 Months Ended | ||
In Millions, unless otherwise specified | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2010 |
Barter and trade revenues | $56.50 | $61.20 | $67 |
Barter and trade expenses | $58.80 | $63.40 | $66.40 |
Investments_Narrative_Detail
Investments (Narrative) (Detail) | Sep. 30, 2013 | Dec. 31, 2012 |
Australian Radio Network [Member] | ||
Percentage of ownership | 100.00% | 50.00% |
Investments_Schedule_Of_Invest
Investments (Schedule Of Investment In Nonconsolidated affiliates) (Detail) (USD $) | 3 Months Ended | 9 Months Ended | 12 Months Ended | |||||||||||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2011 | Jun. 30, 2011 | Mar. 31, 2011 | Sep. 30, 2013 | Sep. 30, 2012 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2010 |
Investment, beginning balance | ' | ' | ' | ' | $359,687 | ' | ' | ' | $357,751 | $370,912 | $359,687 | $359,687 | $357,751 | ' |
Cash advances (repayments) | ' | -5,676 | ' | ' | ' | -929 | ' | ' | ' | ' | ' | -5,676 | -929 | ' |
Acquisitions (Dispositions) of investments, net | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 2,704 | -6,316 | ' |
Equity in earnings (loss) | 3,983 | 6,643 | 3,663 | 4,696 | 3,555 | 13,502 | 5,210 | 5,271 | 2,975 | 13,595 | 11,914 | 18,557 | 26,958 | 5,702 |
Foreign currency transaction adjustment | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -1,189 | -153 | ' |
Foreign currency translation adjustment | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 8,075 | -835 | ' |
Distributions received | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -11,716 | -16,789 | ' |
Other | ' | 470 | ' | ' | ' | 0 | ' | ' | ' | ' | ' | 470 | 0 | ' |
Investment, ending balance | ' | 370,912 | ' | ' | ' | 359,687 | ' | ' | ' | ' | ' | 370,912 | 359,687 | 357,751 |
Arn [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Investment, beginning balance | ' | ' | ' | ' | 347,377 | ' | ' | ' | 342,785 | ' | 347,377 | 347,377 | 342,785 | ' |
Cash advances (repayments) | ' | -8,758 | ' | ' | ' | 0 | ' | ' | ' | ' | ' | -8,758 | 0 | ' |
Acquisitions (Dispositions) of investments, net | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | ' |
Equity in earnings (loss) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 18,621 | 20,958 | ' |
Foreign currency transaction adjustment | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -1,189 | -153 | ' |
Foreign currency translation adjustment | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 8,085 | -1,125 | ' |
Distributions received | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -11,074 | -15,088 | ' |
Other | ' | 0 | ' | ' | ' | 0 | ' | ' | ' | ' | ' | 0 | 0 | ' |
Investment, ending balance | ' | 353,062 | ' | ' | ' | 347,377 | ' | ' | ' | ' | ' | 353,062 | 347,377 | ' |
All Others [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Investment, beginning balance | ' | ' | ' | ' | 12,310 | ' | ' | ' | 14,966 | ' | 12,310 | 12,310 | 14,966 | ' |
Cash advances (repayments) | ' | 3,082 | ' | ' | ' | -929 | ' | ' | ' | ' | ' | 3,082 | -929 | ' |
Acquisitions (Dispositions) of investments, net | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 2,704 | -6,316 | ' |
Equity in earnings (loss) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -64 | 6,000 | ' |
Foreign currency transaction adjustment | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | ' |
Foreign currency translation adjustment | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -10 | 290 | ' |
Distributions received | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -642 | -1,701 | ' |
Other | ' | 470 | ' | ' | ' | 0 | ' | ' | ' | ' | ' | 470 | 0 | ' |
Investment, ending balance | ' | $17,850 | ' | ' | ' | $12,310 | ' | ' | ' | ' | ' | $17,850 | $12,310 | ' |
Asset_Retirement_Obligation_Na
Asset Retirement Obligation (Narrative) (Detail) | 12 Months Ended |
Dec. 31, 2012 | |
Asset Retirement Obligation [Line Items] | ' |
Asset Retirement Obligations Description | 'Due to the high rate of lease renewals over a long period of time, the calculation assumes that all related assets will be removed at some period over the next 50 years. |
Asset_Retirement_Obligation_Sc
Asset Retirement Obligation (Schedule Of ARO Activity) (Detail) (Asset Retirement Obligation Costs [Member], USD $) | 12 Months Ended | |
In Thousands, unless otherwise specified | Dec. 31, 2012 | Dec. 31, 2011 |
Asset Retirement Obligation Costs [Member] | ' | ' |
Beginning balance | $51,295 | $52,099 |
Adjustment due to change in estimate of related costs | 3,570 | -3,174 |
Accretion of liability | 4,920 | 5,001 |
Liabilities settled | -2,936 | -2,631 |
Ending balance | $56,849 | $51,295 |
LongTerm_Debt_Narrative_Detail
Long-Term Debt (Narrative) (Detail) (USD $) | 9 Months Ended | 12 Months Ended | 0 Months Ended | 12 Months Ended | 3 Months Ended | 12 Months Ended | 3 Months Ended | 12 Months Ended | 12 Months Ended | 12 Months Ended | 3 Months Ended | 3 Months Ended | 12 Months Ended | 12 Months Ended | 12 Months Ended | 3 Months Ended | 12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sep. 30, 2013 | Sep. 30, 2012 | Dec. 31, 2011 | Dec. 31, 2012 | Oct. 31, 2015 | Mar. 15, 2012 | Dec. 31, 2012 | Dec. 31, 2012 | Dec. 31, 2012 | Dec. 31, 2012 | Mar. 31, 2013 | Mar. 31, 2012 | Mar. 31, 2012 | Mar. 31, 2012 | Dec. 31, 2012 | Sep. 30, 2013 | Jun. 30, 2013 | 2-May-16 | Jun. 30, 2013 | Dec. 31, 2012 | 2-May-16 | Sep. 30, 2013 | Jun. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Jun. 30, 2013 | Dec. 31, 2012 | Dec. 31, 2012 | Dec. 31, 2012 | Dec. 31, 2012 | Sep. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2012 | Dec. 31, 2012 | Dec. 31, 2012 | Dec. 31, 2012 | Mar. 31, 2011 | Jun. 30, 2011 | Dec. 31, 2012 | Mar. 31, 2012 | Mar. 31, 2012 | Dec. 31, 2010 | Dec. 31, 2010 | Dec. 31, 2011 | Dec. 31, 2011 | Dec. 31, 2011 | Dec. 31, 2012 | Sep. 30, 2013 | Mar. 31, 2013 | Mar. 31, 2012 | Mar. 31, 2011 | Dec. 31, 2012 | Dec. 31, 2014 | Dec. 31, 2013 | Jun. 30, 2013 | Dec. 31, 2012 | Dec. 31, 2012 | Dec. 31, 2012 | Dec. 31, 2012 | Dec. 31, 2012 | Dec. 31, 2012 | Dec. 31, 2012 | Dec. 31, 2012 | Dec. 31, 2012 | Dec. 31, 2012 | Dec. 31, 2012 | Dec. 31, 2012 | Dec. 31, 2012 | Dec. 31, 2012 | Dec. 31, 2012 | Dec. 31, 2012 | Dec. 31, 2012 | Dec. 31, 2012 | Dec. 31, 2012 | Dec. 31, 2012 | Dec. 31, 2012 | Dec. 31, 2012 | Mar. 31, 2011 | Mar. 31, 2011 | Mar. 31, 2012 | ||
Scenario, Forecast [Member] | Subordinated Debt [Member] | Subordinated Debt [Member] | C C Holdings Finco [Member] | C C O H [Member] | Other Stockholders [Member] | Tranche A Term Loan [Member] | Tranche A Term Loan [Member] | Tranche B Term Loan [Member] | Tranche C Term Loan [Member] | Senior Cash Pay Notes Due 2016 [Member] | Senior Cash Pay Notes Due 2016 [Member] | Senior Cash Pay Notes Due 2016 [Member] | Senior Cash Pay Notes Due 2016 [Member] | Senior Toggle Notes Due 2016 [Member] | Senior Toggle Notes Due 2016 [Member] | Senior Toggle Notes Due 2016 [Member] | Senior Toggle Notes Due 2016 [Member] | Senior Toggle Notes Due 2016 [Member] | Senior Toggle Notes Due 2016 [Member] | Senior Toggle Notes Due 2016 [Member] | Senior Toggle Notes Due 2016 [Member] | Senior Toggle Notes Due 2016 [Member] | Senior Toggle Notes Due 2016 [Member] | PIK [Member] | Priority Guarantee Notes Due 2019 [Member] | Priority Guarantee Notes Due 2019 [Member] | Priority Guarantee Notes Due 2019 [Member] | Senior Notes [Member] | 6.5% Series A Senior Notes Due 2022 [Member] | 6.5% Series B Senior Notes Due 2022 [Member] | 7.625% Series A Senior Subordinated Notes [Member] | 7.625% Series B Senior Subordinated Notes [Member] | Initial Notes [Member] | Additional Notes [Member] | Existing CCWH Senior Notes [Member] | Delayed Draw Term Loan Facilities Due 2016 [Member] | Clear Channel Senior Notes, 5% [Member] | Senior Notes, 7.65% [Member] | Senior Notes, 4.5% [Member] | Clear Channel Senior Notes, 6.25% [Member] | Senior Notes, 4.4% [Member] | Senior Notes, 5.5% [Member] | 9.0% Priority Guarantee Notes Due 2021 [Member] | 9.0% Priority Guarantee Notes Due 2021 [Member] | 9.0% Priority Guarantee Notes Due 2021 [Member] | Senior Secured Credit Facility [Member] | Senior Secured Credit Facility [Member] | Senior Secured Credit Facility [Member] | Senior Secured Credit Facility [Member] | Senior Secured Credit Facility [Member] | Senior Secured Credit Facility [Member] | Senior Secured Credit Facility [Member] | Senior Secured Credit Facility [Member] | Senior Secured Credit Facility [Member] | Senior Secured Credit Facility [Member] | Senior Secured Credit Facility [Member] | Senior Secured Credit Facility [Member] | Senior Secured Credit Facility [Member] | Senior Secured Credit Facility [Member] | Senior Secured Credit Facility [Member] | Senior Secured Credit Facility [Member] | Senior Secured Credit Facility [Member] | Senior Secured Credit Facility [Member] | Senior Secured Credit Facility [Member] | Receivables Based Facility Due 2014 [Member] | Receivables Based Facility Due 2014 [Member] | Receivables Based Facility Due 2014 [Member] | Receivables Based Facility Due 2014 [Member] | Receivables Based Facility Due 2014 [Member] | Receivables Based Facility Due 2014 [Member] | Receivables Based Facility Due 2014 [Member] | Receivables Based Facility Due 2014 [Member] | Receivables Based Facility Due 2014 [Member] | Receivables Based Facility Due 2014 [Member] | Receivables Based Facility Due 2014 [Member] | Revolving Credit Facility [Member] | ||||||
Scenario, Forecast [Member] | Scenario, Forecast [Member] | Maximum [Member] | Maximum [Member] | Maximum [Member] | Minimum [Member] | Minimum [Member] | Minimum [Member] | On August 1, 2015 [Member] | C C Holdings Finco [Member] | Scenario, Forecast [Member] | Scenario, Forecast [Member] | Scenario, Forecast [Member] | Maximum [Member] | Median [Member] | Minimum [Member] | Fed Fund Rate [Member] | Post Amendments [Member] | Tranche A Term Loan [Member] | Tranche A Term Loan [Member] | Tranche A Term Loan [Member] | Tranche A Term Loan [Member] | Tranche B Term Loan [Member] | Tranche B Term Loan [Member] | Tranche B Term Loan [Member] | Tranche C Term Loan [Member] | Minimum [Member] | Fed Fund Rate [Member] | Base Rate Loans [Member] | Base Rate Loans [Member] | Base Rate Loans [Member] | Euro Currency Rate Loans [Member] | Euro Currency Rate Loans [Member] | Euro Currency Rate Loans [Member] | Post Amendments [Member] | Before Amendments [Member] | |||||||||||||||||||||||||||||||||||||||||||||||
Base Rate Loans [Member] | Euro Currency Rate Loans [Member] | Post Amendments [Member] | Base Rate Loans [Member] | Euro Currency Rate Loans [Member] | Maximum [Member] | Minimum [Member] | Maximum [Member] | Minimum [Member] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt Other Disclosures [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Weighted average interest rate | 7.20% | ' | 6.20% | 6.70% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Market value | ' | ' | $16,200,000,000 | $18,600,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Amount outstanding | ' | ' | ' | ' | 500,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 500,000,000 | ' | ' | 500,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1,700,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 9,075,500,000 | ' | ' | ' | ' | ' | ' | ' | ' | 846,900,000 | ' | ' | ' | 7,714,900,000 | ' | ' | 513,700,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Base maximum incremental term loans permitted | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1,500,000,000 | ' | ' | ' | ' | ' | ' | ' | 5,000,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Amount of debt already issued | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 2,000,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Percentage of EBITDA over base maximum incremental | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 65.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Margin percentages | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 0.50% | ' | ' | 2.40% | 3.40% | ' | ' | 2.65% | 3.65% | ' | ' | ' | 0.50% | 0.75% | 1.00% | 0.50% | 1.75% | 2.00% | 1.50% | ' | ' | ' | |
Percentage of subsidary stock as collateral | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 100.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Line of credit facility maximum borrowing capacity | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 535,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | 625,000,000 | 783,500,000 | 10,000,000 | |
Percentage of eligible accounts receivable | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 90.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Initial commitment fee rate | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 0.38% | 0.25% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Maximum percentage of unused commitments to total commitments | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 50.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Stated interest rate | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 10.75% | 10.75% | 10.75% | ' | ' | 11.00% | ' | 11.75% | 11.75% | 11.75% | 11.00% | 11.00% | 11.00% | ' | 11.75% | 9.00% | 9.00% | 9.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | 5.00% | 7.65% | 4.50% | ' | ' | ' | 9.00% | 9.00% | 9.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Maturity date | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | '2016 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Maturity date | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 'August 1, 2016 | ' | ' | ' | ' | ' | ' | ' | ' | ' | 'December 15, 2019 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 'March 1, 2021 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 'December 24, 2017 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Maximum special redemption that may be required | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 0.3 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Principal amount | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1,000,000,000 | 750,000,000 | 2,700,000,000 | ' | 249,900,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Discount | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 7,400,000 | ' | 33,000,000 | ' | ' | 46,200,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Deferred finance costs | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 11,900,000 | ' | ' | ' | 30,000,000 | ' | 40,000,000 | ' | 39,500,000 | 7,100,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Ratio of Series A to Series B | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 25.00% | ' | 25.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Percentage of principal sale price | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 99.00% | ' | ' | ' | ' | 93.85% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Payment Terms Percentages [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Percentage of excess cash flow permitted to prepay outstanding debt | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 50.00% | 25.00% | 0.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Percentage of proceeds of asset sales permitted to prepay outstanding debt | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 100.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Percentage of proceeds of subsidiary sales permitted to prepay outstanding debt | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 100.00% | 75.00% | 50.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Percentage of net proceeds of debt permitted to prepay outstanding debt | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 100.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Consolidated leverage ratio | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 700.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Payment Terms [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Permissable amount to be repaid with cash on hand | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 200,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Redemption percentage of face value before redemption date | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 100.00% | ' | ' | ' | ' | 100.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | 100.00% | ' | ' | ' | 100.00% | 100.00% | 100.00% | 100.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 100.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Redemption date | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1-Aug-12 | ' | ' | ' | ' | 1-Aug-12 | ' | ' | ' | ' | ' | ' | ' | ' | ' | 15-Jul-15 | ' | ' | ' | 15-Nov-17 | 15-Nov-17 | 15-Mar-15 | 15-Mar-15 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1-Mar-16 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Percentage of aggregate principal redeemable | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 40.00% | ' | ' | ' | 40.00% | 40.00% | 40.00% | 40.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 40.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Redemption percentage of face value after redemption date | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 109.00% | ' | ' | ' | 106.50% | 106.50% | 107.63% | 107.63% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 109.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Obligated payment to bondholders | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 57,400,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Loss on extinguishment of debt as a result of write-off of deferred debt issuance costs | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 3,900,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 15,200,000 | 5,700,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Prepayment of indebtedness outstanding under credit facilities | ' | ' | 500,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Prepayment of debt | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 7,600,000 | 500,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Repayment | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 203,800,000 | ' | ' | 50,100,000 | ' | ' | 692,700,000 | 140,200,000 | ' | ' | ' | ' | 2,096,200,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Proceeds available for repayment of debt | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 703,800,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Exchange of debt | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 2,000,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Payments for repurchases of debt | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1,724,700,000 | ' | ' | ' | ' | ' | ' | 57,100,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Voluntary debt prepayment | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 846,900,000 | 16,200,000 | 129,800,000 | 10,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 14,500,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | 170,500,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Face value of debt repaid | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 138,800,000 | 240,000,000 | ' | ' | 80,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Accrued interest paid | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 5,100,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Certain Covenants [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Consolidated EBITDA for preceeding four quarters | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 2,000,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
EBITDA Adjustment - Closures and consolidation of facilities | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 80,200,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
EBITDA Adjustment - Non-recurring or unusual gains or losses | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 51,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
EBITDA Adjustment - Non-cash items | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 45,500,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
EBITDA Adjustment - Various other items | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 18,500,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
EBITDA Adjustment - Cash received from nonconsolidated affiliates | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 20,100,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Maximum ratio of total debt to EBITDA | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 7 | 7 | 7 | 7 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 9.5 | 8.75 | 9 | 9.25 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Current ratio of total debt to EBITDA | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 5.9 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Borrowing availability threshold for coverage ratio covenant requirement | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 50,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Aggregate percentage of commitments | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 10.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Minimum fixed charge coverage ratio | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 100.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Maximum ratio of senior debt to EBITDA | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 5 | 5 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Use Of Proceeds [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Maximum permissable dividends | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 525,000,000 | ' | 525,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Proceeds from issuance of senior secured debt | ' | ' | ' | ' | ' | ' | ' | 1,925,700,000 | 2,170,400,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Related party loan to CCOI | ' | ' | ' | ' | ' | ' | 2,167,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Dividends declared per share | ' | ' | ' | ' | ' | $6.08 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Dividends payable date of record | ' | ' | ' | ' | ' | 'March 12, 2012 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Special cash dividends date paid | ' | ' | ' | ' | ' | 'March 15, 2012 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Dividends paid to noncontrolling interest | 58,942,000 | [1] | 247,764,000 | ' | ' | ' | ' | ' | ' | ' | 244,700,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Proceeds available for general corporate purposes | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 500,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Principal amount held for subsidiary | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $452,700,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $57,300,000 | $109,800,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
[1] | Included in "Dividends and other payments to noncontrolling interests" are $45.1 million in dividends declared but not yet paid by an entity for which the Company has a controlling financial interest and whose results are consolidated in the Company's financial statements. This amount will be paid by that entity during the fourth quarter of 2013 and, therefore, is accrued in "Other current liabilities" at September 30, 2013. |
LongTerm_Debt_Schedule_Of_Repa
Long-Term Debt (Schedule Of Repayments, Maturities and Other) (Detail) (USD $) | 12 Months Ended | |
In Thousands, unless otherwise specified | Dec. 31, 2010 | Dec. 31, 2011 |
Cc Investments [Member] | CC Finco, LLC [Member] | |
Principal amount of debt repurchased | $185,185 | $80,000 |
Deferred loan costs and other | 104 | ' |
Purchase accounting adjustments(1) | ' | -20,476 |
Gain recorded in "Other income (expense) - net"(2) | -60,289 | -4,274 |
Cash paid for repurchases of long-term debt | $125,000 | $55,250 |
LongTerm_Debt_Schedule_of_Debt
Long-Term Debt (Schedule of Debt Maturities) (Detail) (USD $) | Dec. 31, 2012 |
In Thousands, unless otherwise specified | |
Debt Maturities [Abstract] | ' |
2013 | $381,729 |
2014 | 1,331,856 |
2015 | 270,959 |
2016 | 10,016,646 |
2017 | 74 |
Thereafter | 9,154,754 |
Total | $21,156,018 |
Recovered_Sheet8
Commitments And Contingencies (Schedule Of Future Commitments) (Detail) (USD $) | Dec. 31, 2012 |
In Thousands, unless otherwise specified | |
Non-Cancelable Operating Leases [Abstract] | ' |
2013 | $380,288 |
2014 | 330,397 |
2015 | 316,951 |
2016 | 255,262 |
2017 | 210,444 |
Thereafter | 1,283,847 |
Total | 2,777,189 |
Non-Cancelable Contracts [Abstract] | ' |
2013 | 561,837 |
2014 | 473,937 |
2015 | 418,056 |
2016 | 311,889 |
2017 | 154,668 |
Thereafter | 450,526 |
Total | 2,370,923 |
Capital Expenditure Commitments [Abstract] | ' |
2013 | 80,143 |
2014 | 25,426 |
2015 | 21,273 |
2016 | 7,688 |
2017 | 11,112 |
Thereafter | 932 |
Total | 146,574 |
Employment Contracts Future Minimum Payments Due [Abstract] | ' |
2013 | 85,762 |
2014 | 66,304 |
2015 | 60,383 |
2016 | 58,320 |
2017 | 17,536 |
Thereafter | ' |
Total | $288,305 |
Guarantees_Narrative_Detail
Guarantees (Narrative) (Detail) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 |
In Millions, unless otherwise specified | ||
Guarantor Obligations [Line Items] | ' | ' |
Surety bonds outstanding | $53.10 | $50 |
Letters of credit outstanding | 121 | 137.7 |
Cash securing letters of credit | 36.3 | 70.7 |
Letters of credit as collateral | 2 | 5 |
Outstanding bank guarantees | 51.4 | 51.8 |
Cash collateral of bank guarantees | $13.70 | $4.60 |
Income_Taxes_Schedule_Of_Provi
Income Taxes (Schedule Of Provision For Income Tax Benefit (Expense) (Detail) (USD $) | 3 Months Ended | 9 Months Ended | 12 Months Ended | |||||||||||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2011 | Jun. 30, 2011 | Mar. 31, 2011 | Sep. 30, 2013 | Sep. 30, 2012 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2010 |
Income Tax Expense Benefit [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Current - Federal | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $61,655 | $18,608 | ($4,534) |
Current - foreign | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -48,579 | -51,293 | -41,388 |
Current - state | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -9,408 | 14,719 | -5,278 |
Total current benefit (expense) | 2,088 | ' | -21,148 | ' | ' | ' | ' | ' | ' | -36,706 | 21,331 | 3,668 | -17,966 | -51,200 |
Deferred - Federal | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 261,014 | 126,078 | 211,137 |
Deferred - foreign | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 27,970 | 13,708 | -3,859 |
Deferred - state | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 15,627 | 4,158 | 3,902 |
Total deferred benefit | 71,714 | ' | 34,380 | ' | ' | ' | ' | ' | ' | 195,356 | 157,962 | 304,611 | 143,944 | 211,180 |
Income tax benefit (expense) | $73,802 | $128,986 | $13,232 | $8,663 | $157,398 | $3,468 | $20,665 | $9,184 | $92,661 | $158,650 | $179,293 | $308,279 | $125,978 | $159,980 |
Income_Taxes_Narrative_Detail
Income Taxes (Narrative) (Detail) (USD $) | 3 Months Ended | 9 Months Ended | 12 Months Ended | ||||
Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2010 | |
Total current benefit (expense) | $2,088,000 | ($21,148,000) | ($36,706,000) | $21,331,000 | $3,668,000 | ($17,966,000) | ($51,200,000) |
Settlement of U.S. Federal and state tax examinations | ' | ' | ' | ' | 67,300,000 | 51,100,000 | ' |
Total deferred tax benefit | 71,714,000 | 34,380,000 | 195,356,000 | 157,962,000 | 304,611,000 | 143,944,000 | 211,180,000 |
Current net deferred tax assets included in net deferred tax liabilities | ' | ' | ' | ' | 19,200,000 | 16,600,000 | ' |
Net deferred tax liabilities | ' | ' | ' | ' | 1,670,626,000 | 1,922,027,000 | ' |
Net operating loss carryforwards | ' | ' | ' | ' | 1,107,594,000 | 917,078,000 | ' |
Latest expiration date of net operating loss carryforwards | ' | ' | ' | ' | '2032 | ' | ' |
Deferred tax assets related to stock-based compensation expense included in net deferred tax liabilities | ' | ' | ' | ' | 28,700,000 | ' | ' |
Reduction to income tax expense to reflect the net benefits of tax settlements | ' | ' | ' | ' | 60,600,000 | 16,300,000 | ' |
Foreign income before taxes | ' | ' | ' | ' | 84,000,000 | 94,000,000 | 40,800,000 |
Valuation allowance | ' | ' | ' | ' | ' | ' | 13,600,000 |
Interest and penalties accrued related to unrecognized tax benefits | ' | ' | ' | ' | 50,500,000 | 61,000,000 | ' |
Total unrecognized tax benefits and accrued interest and penalties | ' | ' | ' | ' | 188,900,000 | 236,800,000 | ' |
Portion of unrecognized tax benefits, interest and penalties recorded in "Other long-term liabilities" | ' | ' | ' | ' | 158,321,000 | 212,672,000 | ' |
Portion of unrecognized tax benefits, interest and penalties included in "Accrued Expenses" | ' | ' | ' | ' | 500,000 | 4,500,000 | ' |
Noncurrent portion of unrecognized tax benefits netted against deferred tax assets | ' | ' | ' | ' | 30,000,000 | ' | ' |
Unrecognized tax benefits that would impact effective tax rate | ' | ' | ' | ' | 107,000,000 | 146,000,000 | ' |
Income tax settlement inclusive of interest paid to foreign tax agencies | ' | ' | ' | ' | 7,200,000 | ' | ' |
Income tax settlement paid to the IRS | ' | ' | ' | ' | $22,400,000 | ' | ' |
Income_Taxes_Schedule_Of_Defer
Income Taxes (Schedule Of Deferred Tax Liabilities And Assets) (Detail) (USD $) | Dec. 31, 2012 | Dec. 31, 2011 |
In Thousands, unless otherwise specified | ||
Deferred tax liabilities: | ' | ' |
Intangibles and fixed assets | $2,418,558 | $2,381,177 |
Long-term debt | 381,712 | 465,201 |
Foreign | 21,828 | 43,305 |
Investments in nonconsolidated affiliates | 49,654 | 46,502 |
Unrealized loss in marketable securities | 13,768 | ' |
Other investments | 2,122 | 7,068 |
Other | 5,480 | 25,834 |
Total deferred tax liabilities | 2,893,122 | 2,969,087 |
Deferred tax assets: | ' | ' |
Accrued expenses | 82,550 | 92,038 |
Unrealized gain in marketable securities | ' | 6,833 |
Net operating losses | 1,107,594 | 917,078 |
Bad debt reserves | 8,418 | 10,767 |
Deferred Income | 553 | 590 |
Other | 35,693 | 33,931 |
Total gross deferred tax assets | 1,234,808 | 1,061,237 |
Less: Valuation allowance | 12,312 | 14,177 |
Total deferred tax assets | 1,222,496 | 1,047,060 |
Net deferred tax liabilities | $1,670,626 | $1,922,027 |
Income_Taxes_Schedule_Of_Compu
Income Taxes (Schedule Of Computation From Income Tax At Federal Rate To Income Tax Benefit (Expense) (Detail) (USD $) | 3 Months Ended | 9 Months Ended | 12 Months Ended | ||||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2010 |
Reconciliation of Income Tax Rates [Abstract] | ' | ' | ' | ' | ' | ' | ' |
Income tax benefit (expense) at statutory rates | ' | ' | ' | ' | $251,814 | $137,903 | $217,991 |
State income taxes, net of Federal tax benefit | ' | ' | ' | ' | 6,218 | 18,877 | -1,376 |
Foreign taxes | ' | ' | ' | ' | 8,782 | -4,683 | -30,967 |
Nondeductible items | ' | ' | ' | ' | -4,617 | -3,154 | -3,165 |
Changes in valuation allowance and other estimates | ' | ' | ' | ' | 50,697 | -15,816 | -16,263 |
Impairment charge | ' | ' | ' | ' | ' | ' | ' |
Other, net | ' | ' | ' | ' | -4,615 | -7,149 | -6,240 |
Income tax benefit | ($73,802) | ($13,232) | ($158,650) | ($179,293) | $308,279 | $125,978 | $159,980 |
Reconciliation of Income Tax Rates Percentages [Abstract] | ' | ' | ' | ' | ' | ' | ' |
Income tax benefit (expense) at statutory rates | ' | ' | ' | ' | 35.00% | 35.00% | 35.00% |
State income taxes, net of Federal tax benefit | ' | ' | ' | ' | 1.00% | 5.00% | 0.00% |
Foreign taxes | ' | ' | ' | ' | 2.00% | -1.00% | -5.00% |
Nondeductible items | ' | ' | ' | ' | -1.00% | -1.00% | 0.00% |
Changes in valuation allowance and other estimates | ' | ' | ' | ' | 7.00% | -4.00% | -3.00% |
Impairment charge | ' | ' | ' | ' | 0.00% | 0.00% | 0.00% |
Other, net | ' | ' | ' | ' | -1.00% | -2.00% | -1.00% |
Income tax benefit | 44.50% | 25.50% | 36.10% | 45.50% | 43.00% | 32.00% | 26.00% |
Income_Taxes_Schedule_Of_Unrec
Income Taxes (Schedule Of Unrecognized Tax Benefits) (Detail) (USD $) | 12 Months Ended | |
In Thousands, unless otherwise specified | Dec. 31, 2012 | Dec. 31, 2011 |
Income Tax Disclosure [Abstract] | ' | ' |
Balance at beginning of period | $175,782 | $225,469 |
Increases for tax position taken in the current year | 10,575 | 5,373 |
Increases for tax positions taken in previous years | 14,774 | 12,115 |
Decreases for tax position taken in previous years | -55,113 | -37,677 |
Decreases due to settlements with tax authorities | -7,581 | -29,443 |
Decreases due to lapse of statute of limitations | ' | -55 |
Balance at end of period | $138,437 | $175,782 |
Members_Interest_Narrative_Det
Member's Interest (Narrative) (Detail) (USD $) | 0 Months Ended | 3 Months Ended | 9 Months Ended | 12 Months Ended | |||||
Nov. 19, 2012 | Mar. 21, 2011 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2010 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Weighted average grant date fair value of options granted | ' | ' | ' | ' | ' | ' | $2.68 | $2.69 | $4.79 |
Shares vested that are subject to performance conditions that have not yet been determined probable to meet | ' | ' | ' | ' | ' | ' | 900,000 | ' | ' |
Restricted shares issued in connection with the tax assistance program | 1,500,000 | ' | ' | ' | ' | ' | ' | ' | ' |
Tax benefit related to the share-based compensation expense | ' | ' | ' | ' | ' | ' | $10,800,000 | $7,900,000 | $13,000,000 |
Unrecognized compensation cost, net of estimated forfeitures, related to unvested share-based compensation arrangements that will vest based on service conditions | ' | ' | ' | ' | ' | ' | 30,300,000 | ' | ' |
Unrecognized compensation cost, net of estimated forfeitures, related to unvested share-based compensation arrangements that will vest based on service conditions, weighted average period for recognition | ' | ' | ' | ' | ' | ' | '2 years | ' | ' |
Options granted vest based on market conditions | ' | ' | ' | ' | ' | ' | 15,700,000 | ' | ' |
Replacement stock options | 1,800,000 | 1,300,000 | ' | ' | ' | ' | ' | ' | ' |
Incremental compensation expense | 1,700,000 | 1,000,000 | ' | ' | ' | ' | ' | ' | ' |
Restricted stock awards forfeited | 600,000 | ' | ' | ' | ' | ' | ' | ' | ' |
Compensation expense recognized related to tax assistance program | 2,600,000 | ' | ' | ' | ' | ' | ' | ' | ' |
Reversal of expense related to cancelled executives stock options | ' | ' | ' | ' | ' | ' | ' | 6,600,000 | ' |
Total share based compensation expense | ' | ' | 2,754,000 | 7,378,000 | 14,093,000 | 20,090,000 | 28,540,000 | 20,667,000 | 34,246,000 |
Mark P. Mays [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Total share based compensation expense | ' | ' | ' | ' | ' | ' | ' | ' | 6,000,000 |
Put option purchase price per share | ' | ' | ' | ' | ' | ' | ' | ' | $36 |
2008 Executive Incentive Plan [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Stock options granted under the Clear Channel 2008 Executive Incentive Plan | 2,000,000 | 2,500,000 | ' | ' | ' | ' | ' | ' | ' |
CCMH Restricted Stock [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Vesting period | ' | ' | ' | ' | ' | ' | '5 years | ' | ' |
Restricted shares issued in connection with voluntary stock option exchange | ' | ' | ' | ' | ' | ' | 3,300,000 | ' | ' |
Restricted shares issued in connection with the tax assistance program | ' | ' | ' | ' | ' | ' | 652,000 | ' | ' |
Stock options repurchased | 900,000 | ' | ' | ' | ' | ' | ' | ' | ' |
Restricted stock awards forfeited | ' | ' | ' | ' | ' | ' | 662,000 | ' | ' |
CCOH Restricted Stock [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Vesting period | ' | ' | ' | ' | ' | ' | '5 years | ' | ' |
Restricted stock awards forfeited | ' | ' | ' | ' | ' | ' | 75,000 | ' | ' |
CCMH [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Expiration term | ' | ' | ' | ' | ' | ' | '10 years | ' | ' |
Vesting period | ' | ' | ' | ' | ' | ' | '5 years | ' | ' |
Fair value of options vested | ' | ' | ' | ' | ' | ' | 3,900,000 | 3,800,000 | 4,500,000 |
Restricted stock awards forfeited | ' | ' | ' | ' | ' | ' | 375,000 | ' | ' |
CCMH [Member] | Two Thirds of Award [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Service period | ' | ' | ' | ' | ' | ' | '5 years | ' | ' |
CCMH [Member] | One Third of Award [Member] | Non Performance Based Options [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Vesting period | ' | ' | ' | ' | ' | ' | '5 years | ' | ' |
CCOH [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Expiration term | ' | ' | ' | ' | ' | ' | '10 years | ' | ' |
Vesting period | ' | ' | ' | ' | ' | ' | '5 years | ' | ' |
Weighted average grant date fair value of options granted | ' | ' | ' | ' | ' | ' | $4.43 | $8.30 | $5.65 |
Fair value of options vested | ' | ' | ' | ' | ' | ' | 11,500,000 | 8,200,000 | 15,900,000 |
Cash received for options exercised | ' | ' | ' | ' | ' | ' | 6,400,000 | 1,400,000 | 900,000 |
Total instrinsic value of the options exercised | ' | ' | ' | ' | ' | ' | $7,900,000 | $1,500,000 | $1,100,000 |
Restricted stock awards forfeited | ' | ' | ' | ' | ' | ' | 884,000 | ' | ' |
Put option purchase price per share | ' | ' | ' | ' | ' | ' | $4.06 | ' | ' |
Class A common stock [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Shares issued | ' | ' | ' | ' | ' | ' | 27,600,000 | ' | ' |
Votes per share | ' | ' | ' | ' | ' | ' | 1 | ' | ' |
Class B common stock [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Shares issued | ' | ' | ' | ' | ' | ' | 600,000 | ' | ' |
Class C common stock [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Shares issued | ' | ' | ' | ' | ' | ' | 59,000,000 | ' | ' |
Members_Interest_Schedule_Of_A
Member's Interest (Schedule Of Assumptions Used In Fair Value Calculation) (Detail) | 12 Months Ended | ||
Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2010 | |
CCMH [Member] | ' | ' | ' |
Member's Interest [Abstract] | ' | ' | ' |
Expected volatility, minimum | 71.00% | 67.00% | 58.00% |
Expected volatility, maximum | 77.00% | 67.00% | 58.00% |
Risk-free interest rate, minimum | 0.97% | 1.22% | 2.03% |
Risk-free interest rate, maximum | 1.55% | 2.37% | 2.74% |
Dividend yield | 0.00% | 0.00% | 0.00% |
CCMH [Member] | Minimum [Member] | ' | ' | ' |
Member's Interest [Abstract] | ' | ' | ' |
Expected life in years, maximum | '6 years 3 months 18 days | '6 years 3 months 18 days | '5 years |
CCMH [Member] | Maximum [Member] | ' | ' | ' |
Member's Interest [Abstract] | ' | ' | ' |
Expected life in years, maximum | '6 years 6 months | '6 years 6 months | '7 years |
CCOH [Member] | ' | ' | ' |
Member's Interest [Abstract] | ' | ' | ' |
Expected volatility, minimum | 54.00% | 57.00% | 58.00% |
Expected volatility, maximum | 56.00% | 57.00% | 58.00% |
Risk-free interest rate, minimum | 0.92% | 1.26% | 1.38% |
Risk-free interest rate, maximum | 1.48% | 2.75% | 3.31% |
Dividend yield | 0.00% | 0.00% | 0.00% |
CCOH [Member] | Minimum [Member] | ' | ' | ' |
Member's Interest [Abstract] | ' | ' | ' |
Expected life in years, maximum | '6 years 7 months 6 days | '6 years 7 months 6 days | '5 years 6 months |
CCOH [Member] | Maximum [Member] | ' | ' | ' |
Member's Interest [Abstract] | ' | ' | ' |
Expected life in years, maximum | '6 years 7 months 6 days | '6 years 7 months 6 days | '7 years |
Members_Interest_Schedule_Of_S
Member's Interest (Schedule Of Stock Options Outstanding) (Detail) (USD $) | 12 Months Ended |
In Thousands, except Per Share data, unless otherwise specified | Dec. 31, 2012 |
CCMH [Member] | ' |
Outstanding, January 1, 2012 | 5,042 |
Granted | 249 |
Exchanged | -2,024 |
Forfeited | -375 |
Expired | -100 |
Outstanding, December 31, 2012 | 2,792 |
Exercisable | 1,204 |
Expected to vest | 968 |
Outstanding, January 1, 2012 | $22.49 |
Granted | $10 |
Exchanged | $10 |
Forfeited | $16.97 |
Expired | $32.66 |
Outstanding, December 31, 2012 | $30.82 |
Exercisable | $26.95 |
Expected to vest | $33.14 |
Outstanding, December 31, 2012 | '6 years 6 months |
Exercisable | '5 years 8 months 12 days |
Expected to vest | '7 years 10 months 24 days |
Outstanding, December 31, 2012 | ' |
Exercisable | ' |
Expected to vest | ' |
CCOH [Member] | ' |
Outstanding, January 1, 2012 | 8,991 |
Granted | 2,812 |
Exercised | -1,029 |
Forfeited | -884 |
Expired | -1,509 |
Outstanding, December 31, 2012 | 8,381 |
Exercisable | 4,548 |
Expected to vest | 3,574 |
Outstanding, January 1, 2012 | $15.10 |
Granted | $6.64 |
Exercised | $4.06 |
Forfeited | $7.87 |
Expired | $12.23 |
Outstanding, December 31, 2012 | $9.22 |
Exercisable | $11.26 |
Expected to vest | $9.53 |
Outstanding, December 31, 2012 | '6 years 2 months 12 days |
Exercisable | '4 years 6 months |
Expected to vest | '8 years 3 months 18 days |
Outstanding, December 31, 2012 | 8,813 |
Exercisable | 4,792 |
Expected to vest | $1,186 |
Members_Interest_Schedule_Of_U
Member's Interest (Schedule Of Unvested Options) (Detail) (USD $) | 0 Months Ended | 12 Months Ended | |
In Thousands, except Per Share data, unless otherwise specified | Nov. 19, 2012 | Dec. 31, 2012 | Dec. 31, 2012 |
CCMH [Member] | CCOH [Member] | ||
Unvested, January 1, 2012 | ' | 4,048 | 3,993 |
Granted | ' | 249 | 2,812 |
Vested | ' | -501 | -2,088 |
Exchanged | ' | -1,833 | ' |
Forfeited | -600 | -375 | -884 |
Unvested, December 31, 2012 | ' | 1,588 | 3,833 |
Unvested, January 1, 2012 | ' | $7.10 | $6.41 |
Granted | ' | $2.68 | $4.43 |
Vested | ' | $7.74 | $5.48 |
Exchanged | ' | $3.38 | ' |
Forfeited | ' | $3.34 | $5.80 |
Unvested, December 31, 2012 | ' | $11.38 | $5.19 |
Members_Interest_Schedule_Of_R
Member's Interest (Schedule Of Restricted Stock Awards) (Detail) (USD $) | 0 Months Ended | 12 Months Ended | |
In Thousands, except Per Share data, unless otherwise specified | Nov. 19, 2012 | Dec. 31, 2012 | Dec. 31, 2012 |
CCMH Restricted Stock [Member] | CCOH Restricted Stock [Member] | ||
Outstanding, January 1, 2012 | ' | 445 | 83 |
Granted | ' | 4,204 | 1,267 |
Vested (restriction lapsed) | ' | -1,380 | -190 |
Forfeited | -600 | -662 | -75 |
Outstanding, December 31, 2012 | ' | 2,607 | 1,085 |
Outstanding, January 1, 2012 | ' | $36 | $8.69 |
Granted | ' | $2.93 | $6.04 |
Vested (restriction lapsed) | ' | $8.32 | $5.35 |
Forfeited | ' | $3.01 | $9.03 |
Outstanding, December 31, 2012 | ' | $5.69 | $6.26 |
Members_Interest_Share_Based_C
Member's Interest (Share Based Compensation) (Detail) (USD $) | 3 Months Ended | 9 Months Ended | 12 Months Ended | ||||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2010 |
Share Based Compensation [Abstract] | ' | ' | ' | ' | ' | ' | ' |
Total share based compensation expense | $2,754 | $7,378 | $14,093 | $20,090 | $28,540 | $20,667 | $34,246 |
Direct Operating Expenses [Member] | ' | ' | ' | ' | ' | ' | ' |
Share Based Compensation [Abstract] | ' | ' | ' | ' | ' | ' | ' |
Total share based compensation expense | ' | ' | ' | ' | 11,011 | 10,013 | 11,996 |
Selling, general & administrative expenses [Member] | ' | ' | ' | ' | ' | ' | ' |
Share Based Compensation [Abstract] | ' | ' | ' | ' | ' | ' | ' |
Total share based compensation expense | ' | ' | ' | ' | 6,378 | 5,359 | 7,109 |
Corporate Expenses [Member] | ' | ' | ' | ' | ' | ' | ' |
Share Based Compensation [Abstract] | ' | ' | ' | ' | ' | ' | ' |
Total share based compensation expense | ' | ' | ' | ' | $11,151 | $5,295 | $15,141 |
Employee_Stock_And_Savings_Nar
Employee Stock And Savings (Narrative) (Detail) (USD $) | 12 Months Ended | ||
In Millions, unless otherwise specified | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2010 |
Deferred Compensation Arrangement with Individual, Postretirement Benefits [Line Items] | ' | ' | ' |
Contribution | $29.50 | $27.80 | $29.80 |
Deferred compensation plan assets | 10.6 | 10.5 | ' |
Deferred compensation plan liabilities | $10.60 | $10.50 | ' |
Deferred Compensation [Member] | ' | ' | ' |
Deferred Compensation Arrangement with Individual, Postretirement Benefits [Line Items] | ' | ' | ' |
Maximum annual election of deferment | 50.00% | ' | ' |
Deferred Bonus [Member] | ' | ' | ' |
Deferred Compensation Arrangement with Individual, Postretirement Benefits [Line Items] | ' | ' | ' |
Maximum annual election of deferment | 80.00% | ' | ' |
Other_Information_Schedule_Of_
Other Information (Schedule Of Other Income (Expense) (Detail) (USD $) | 3 Months Ended | 9 Months Ended | 12 Months Ended | |||||||||||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2011 | Jun. 30, 2011 | Mar. 31, 2011 | Sep. 30, 2013 | Sep. 30, 2012 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2010 |
Other Information [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Foreign exchange gain (loss) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ($3,018) | ($234) | ($12,783) |
Other | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 3,268 | -2,935 | -1,051 |
Total other income (expense) - net | $1,709 | $1,929 | $824 | ($1,397) | ($1,106) | ($5,370) | $3,033 | ($4,517) | $3,685 | ($17,389) | ($1,679) | $250 | ($3,169) | ($13,834) |
Other_Information_Schedule_Of_1
Other Information (Schedule Of Income Tax Benefit (Expense)) (Detail) (USD $) | 3 Months Ended | 9 Months Ended | 12 Months Ended | ||||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2010 |
Other Information [Abstract] | ' | ' | ' | ' | ' | ' | ' |
Foreign currency translation adjustments and other | $3,742 | $1,659 | ($12,385) | $3,009 | $3,210 | ($449) | $5,916 |
Unrealized holding gain (loss) on marketable securities | 28,199 | 10,599 | -11,010 | 11,028 | 15,324 | 2,667 | 14,475 |
Unrealized holding gain on cash flow derivatives | 10,254 | 7,048 | 28,759 | 20,648 | 30,074 | 20,157 | 9,067 |
Total increase in deferred tax liabilities | $42,195 | $19,306 | $5,364 | $34,685 | $48,608 | $22,375 | $29,458 |
Other_Information_Schedule_Of_2
Other Information (Schedule Of Other Current Assets) (Detail) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
In Thousands, unless otherwise specified | |||
Other Information [Abstract] | ' | ' | ' |
Inventory | ' | $23,110 | $21,157 |
Deferred tax asset | ' | 19,249 | 16,573 |
Deposits | ' | 10,277 | 15,167 |
Deferred loan costs | ' | 44,446 | 53,672 |
Other | ' | 70,126 | 89,582 |
Total other current assets | 158,633 | 134,935 | 196,151 |
Scenario, Previously Reported [Member] | ' | ' | ' |
Other Information [Abstract] | ' | ' | ' |
Total other current assets | ' | $167,208 | ' |
Other_Information_Schedule_Of_3
Other Information (Schedule Of Other Assets) (Detail) (USD $) | Dec. 31, 2012 | Dec. 31, 2011 |
In Thousands, unless otherwise specified | ||
Other Information [Abstract] | ' | ' |
Investments in, and advances to, nonconsolidated affiliates | $370,912 | $359,687 |
Other investments | 119,196 | 77,766 |
Notes receivable | 363 | 512 |
Prepaid expenses | 32,382 | 600 |
Deferred loan costs | 157,726 | 188,823 |
Deposits | 18,420 | 17,790 |
Prepaid rent | 71,942 | 79,244 |
Other | 28,942 | 36,917 |
Non-qualified plan assets | 10,593 | 10,539 |
Total other assets | $810,476 | $771,878 |
Recovered_Sheet9
Other Information (Schedule OF Other Current Liabilities) (Detail) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
In Thousands, unless otherwise specified | |||
Other Information [Abstract] | ' | ' | ' |
Interest rate swap - current portion | ' | $76,939 | ' |
Redeemable noncontrolling interest | ' | 60,950 | ' |
Total other current liabilities | $45,080 | $137,889 | $0 |
Other_Information_Schedule_Of_4
Other Information (Schedule Of Other Long-Term Liabilities) (Detail) (USD $) | Dec. 31, 2012 | Dec. 31, 2011 |
In Thousands, unless otherwise specified | ||
Other Information [Abstract] | ' | ' |
Unrecognized tax benefits | $158,321 | $212,672 |
Asset retirement obligation | 56,047 | 50,983 |
Non-qualified plan liabilities | 10,593 | 10,539 |
Interest rate swap - long-term portion | ' | 159,124 |
Deferred income | 12,121 | 15,246 |
Redeemable noncontrolling interest | ' | 57,855 |
Deferred rent | 106,394 | 81,599 |
Employee related liabilities | 24,265 | 40,145 |
Other | 82,776 | 79,725 |
Total other long-term liabilities | $450,517 | $707,888 |
Other_Information_Schedule_Of_5
Other Information (Schedule Of Accumulated Other Comprehensive Loss) (Detail) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2010 |
In Thousands, unless otherwise specified | ||||
Other Information [Abstract] | ' | ' | ' | ' |
Cumulative currency translation adjustment | ' | ($178,372) | ($212,761) | ' |
Cumulative unrealized gain (losses) on securities | ' | 66,982 | 41,302 | ' |
Cumulative other adjustments | ' | 6,286 | 5,708 | ' |
Cumulative unrealized gain (losses) on cash flow derivatives | ' | -48,180 | -100,292 | -134,067 |
Total accumulated other comprehensive loss | ($200,354) | ($153,284) | ($266,043) | ' |
Segment_Data_Narrative_Detail
Segment Data (Narrative) (Detail) (USD $) | 12 Months Ended | ||
Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2010 | |
Geographic Areas Revenues From External Customers [Abstract] | ' | ' | ' |
Revenues derived from foreign operations | $1,700,000,000 | $1,800,000,000 | $1,700,000,000 |
Revenues derived from U.S. operations | 4,500,000,000 | 4,300,000,000 | 4,200,000,000 |
Geographic Areas Long Lived Assets [Abstract] | ' | ' | ' |
Identifiable long-lived assets derived from foreign operations | 805,200,000 | 797,700,000 | 802,400,000 |
Identifiable long-lived assets derived from U.S. operations | $2,200,000,000 | $2,300,000,000 | $2,300,000,000 |
Recovered_Sheet10
Quarterly Results of Operations (Unaudited) (Schedule Of CY Quarterly Profit And Loss) (Detail) (USD $) | 3 Months Ended | 9 Months Ended | 12 Months Ended | |||||||||||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2011 | Jun. 30, 2011 | Mar. 31, 2011 | Sep. 30, 2013 | Sep. 30, 2012 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2010 |
Quarterly Results of Operations (Unaudited) [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Revenue | $1,587,522 | $1,696,336 | $1,587,331 | $1,602,494 | $1,360,723 | $1,652,788 | $1,583,352 | $1,604,386 | $1,320,826 | $4,548,677 | $4,550,548 | $6,246,884 | $6,161,352 | $5,865,685 |
Operating Expenses [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Direct operating expenses | 623,872 | 650,495 | 617,221 | 607,095 | 614,434 | 635,789 | 654,163 | 630,015 | 584,069 | 1,840,121 | 1,826,917 | 2,496,550 | 2,504,036 | 2,381,647 |
Selling, general and administrative expenses | 433,595 | 431,841 | 424,050 | 398,123 | 423,628 | 421,952 | 402,160 | 420,436 | 372,710 | 1,257,224 | 1,253,290 | 1,673,447 | 1,617,258 | 1,570,212 |
Corporate expenses | 92,204 | 76,861 | 73,921 | 71,158 | 69,198 | 64,016 | 54,247 | 56,486 | 52,347 | 253,524 | 218,621 | 288,028 | 227,096 | 284,042 |
Depreciation and amortization | 177,330 | 189,730 | 182,350 | 181,839 | 175,366 | 192,422 | 197,532 | 189,641 | 183,711 | 539,246 | 539,555 | 729,285 | 763,306 | 732,869 |
Impairment charges | ' | 37,651 | 0 | 0 | 0 | 7,614 | 0 | 0 | 0 | ' | ' | 37,651 | 7,614 | 15,364 |
Other operating income (expense) - net | 6,186 | 968 | 42,118 | 1,917 | 3,124 | -771 | -6,490 | 3,229 | 16,714 | 9,694 | 47,159 | 48,127 | 12,682 | -16,710 |
Operating income (loss) | 266,707 | 310,726 | 331,907 | 346,196 | 81,221 | 330,224 | 268,760 | 311,037 | 144,703 | 668,256 | 759,324 | 1,070,050 | 1,054,724 | 864,841 |
Interest expense | 438,404 | 400,930 | 388,210 | 385,867 | 374,016 | 368,397 | 369,233 | 358,950 | 369,666 | 1,231,437 | 1,148,093 | 1,549,023 | 1,466,246 | 1,533,341 |
Loss on marketable securities | ' | -4,580 | 0 | 0 | 0 | -4,827 | 0 | 0 | 0 | ' | ' | -4,580 | -4,827 | -6,490 |
Equity in earnings of nonconsolidated affiliates | 3,983 | 6,643 | 3,663 | 4,696 | 3,555 | 13,502 | 5,210 | 5,271 | 2,975 | 13,595 | 11,914 | 18,557 | 26,958 | 5,702 |
Gain (loss) on extinguishment of debt | ' | -239,556 | 0 | 0 | -15,167 | 0 | 4,274 | 0 | -5,721 | -3,888 | -15,167 | -254,723 | -1,447 | 60,289 |
Other income (expense) - net | 1,709 | 1,929 | 824 | -1,397 | -1,106 | -5,370 | 3,033 | -4,517 | 3,685 | -17,389 | -1,679 | 250 | -3,169 | -13,834 |
Income (loss) before income taxes | -165,974 | -325,768 | -51,816 | -36,372 | -305,513 | -34,868 | -87,956 | -47,159 | -224,024 | -439,934 | -393,701 | -719,469 | -394,007 | -622,833 |
Income tax benefit | 73,802 | 128,986 | 13,232 | 8,663 | 157,398 | 3,468 | 20,665 | 9,184 | 92,661 | 158,650 | 179,293 | 308,279 | 125,978 | 159,980 |
Consolidated net loss | -92,172 | -196,782 | -38,584 | -27,709 | -148,115 | -31,400 | -67,291 | -37,975 | -131,363 | -281,284 | -214,408 | -411,190 | -268,029 | -462,853 |
Less amount attributable to noncontrolling interest | 9,683 | -5,518 | 11,977 | 11,316 | -4,486 | 11,627 | 6,765 | 15,204 | 469 | 16,372 | 18,807 | 13,289 | 34,065 | 16,236 |
Net income (loss) attributable to the Company | -101,855 | -191,264 | -50,561 | -39,025 | -143,629 | -43,027 | -74,056 | -53,179 | -131,832 | -297,656 | -233,215 | -424,479 | -302,094 | -479,089 |
Scenario, Previously Reported [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Operating Expenses [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Direct operating expenses | ' | ' | 624,526 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Selling, general and administrative expenses | ' | ' | 419,855 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Corporate expenses | ' | ' | $70,811 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |