Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Shares | Value | |||||||
COMMON STOCKS† - 92.7% | ||||||||
Industrial - 17.6% | ||||||||
Apogee Enterprises, Inc. | 5,640 | $ | 354,389 | |||||
Mueller Industries, Inc.1 | 6,113 | 348,074 | ||||||
Vontier Corp. | 8,895 | 339,789 | ||||||
Vishay Intertechnology, Inc. | 15,178 | 338,469 | ||||||
Avnet, Inc. | 6,511 | 335,251 | ||||||
International Seaways, Inc. | 5,557 | 328,585 | ||||||
Teekay Corp.* | 35,805 | 321,171 | ||||||
TD SYNNEX Corp. | 2,725 | 314,465 | ||||||
Caterpillar, Inc. | 916 | 305,120 | ||||||
Teekay Tankers Ltd. — Class A | 4,354 | 299,599 | ||||||
Acuity Brands, Inc. | 1,240 | 299,386 | ||||||
Sonoco Products Co. | 5,735 | 290,879 | ||||||
Boise Cascade Co. | 2,368 | 282,313 | ||||||
Scorpio Tankers, Inc. | 3,193 | 259,559 | ||||||
UFP Industries, Inc. | 2,314 | 259,168 | ||||||
Snap-on, Inc.1 | 975 | 254,855 | ||||||
Owens Corning | 1,356 | 235,564 | ||||||
Atkore, Inc.1 | 1,331 | 179,592 | ||||||
Terex Corp. | 3,231 | 177,188 | ||||||
Griffon Corp. | 2,617 | 167,122 | ||||||
AGCO Corp.1 | 1,298 | 127,048 | ||||||
Dorian LPG Ltd. | 2,675 | 112,243 | ||||||
AZZ, Inc. | 1,443 | 111,472 | ||||||
Lindsay Corp. | 825 | 101,376 | ||||||
Argan, Inc.1 | 1,356 | 99,205 | ||||||
Ardmore Shipping Corp. | 4,085 | 92,035 | ||||||
Mettler-Toledo International, Inc.* | 62 | 86,651 | ||||||
Masterbrand, Inc.* | 4,881 | 71,653 | ||||||
Kennametal, Inc. | 3,019 | 71,068 | ||||||
Total Industrial | 6,563,289 | |||||||
Consumer, Cyclical - 16.5% | ||||||||
General Motors Co.1 | 7,755 | 360,297 | ||||||
Allison Transmission Holdings, Inc.1 | 4,674 | 354,757 | ||||||
Cummins, Inc. | 1,257 | 348,101 | ||||||
Lennar Corp. — Class A1 | 2,223 | 333,161 | ||||||
PACCAR, Inc.1 | 3,210 | 330,438 | ||||||
Lear Corp. | 2,878 | 328,696 | ||||||
MSC Industrial Direct Company, Inc. — Class A1 | 4,135 | 327,947 | ||||||
GMS, Inc.* | 3,877 | 312,525 | ||||||
KB Home | 4,197 | 294,545 | ||||||
Monarch Casino & Resort, Inc. | 4,309 | 293,572 | ||||||
BorgWarner, Inc. | 8,904 | 287,065 | ||||||
Polaris, Inc. | 3,641 | 285,127 | ||||||
Buckle, Inc.1 | 6,843 | 252,780 | ||||||
M/I Homes, Inc.*,1 | 1,713 | 209,226 | ||||||
Meritage Homes Corp. | 1,228 | 198,752 | ||||||
Carter's, Inc. | 3,189 | 197,622 | ||||||
Visteon Corp.* | 1,684 | 179,683 | ||||||
Movado Group, Inc. | 6,959 | 173,001 | ||||||
MasterCraft Boat Holdings, Inc.*,1 | 8,054 | 152,059 | ||||||
Wabash National Corp. | 6,780 | 148,075 | ||||||
Mattel, Inc.* | 8,501 | 138,226 | ||||||
Dillard's, Inc. — Class A | 294 | 129,475 | ||||||
Toll Brothers, Inc. | 1,103 | 127,044 | ||||||
Build-A-Bear Workshop, Inc. — Class A1 | 4,354 | 110,025 | ||||||
Ethan Allen Interiors, Inc. | 3,873 | 108,018 | ||||||
Golden Entertainment, Inc.1 | 3,210 | 99,863 | ||||||
Sonos, Inc.* | 6,693 | 98,789 | ||||||
Total Consumer, Cyclical | 6,178,869 | |||||||
Consumer, Non-cyclical - 16.5% | ||||||||
United Therapeutics Corp.* | 1,252 | 398,887 | ||||||
Gilead Sciences, Inc.1 | 5,466 | 375,022 | ||||||
Innoviva, Inc.*,1 | 21,851 | 358,356 | ||||||
Neurocrine Biosciences, Inc.* | 2,584 | 355,739 | ||||||
Bristol-Myers Squibb Co.1 | 8,506 | 353,254 | ||||||
Johnson & Johnson | 2,380 | 347,861 | ||||||
Jazz Pharmaceuticals plc* | 3,251 | 346,979 | ||||||
Merck & Company, Inc.1 | 2,708 | 335,250 | ||||||
Molina Healthcare, Inc.* | 946 | 281,246 | ||||||
Collegium Pharmaceutical, Inc.* | 8,083 | 260,273 | ||||||
Royalty Pharma plc — Class A | 9,737 | 256,765 | ||||||
United Rentals, Inc. | 340 | 219,888 | ||||||
Catalyst Pharmaceuticals, Inc.* | 12,740 | 197,343 | ||||||
Cal-Maine Foods, Inc. | 2,434 | 148,742 | ||||||
Perdoceo Education Corp.1 | 6,610 | 141,586 | ||||||
Alkermes plc* | 5,495 | 132,429 | ||||||
Upbound Group, Inc. | 4,035 | 123,875 | ||||||
USANA Health Sciences, Inc.* | 2,712 | 122,691 | ||||||
Pacira BioSciences, Inc.* | 4,242 | 121,364 | ||||||
Stride, Inc.* | 1,696 | 119,568 | ||||||
Zimmer Biomet Holdings, Inc. | 916 | 99,413 | ||||||
Organon & Co. | 4,790 | 99,153 | ||||||
Centene Corp.* | 1,373 | 91,030 | ||||||
Inmode Ltd.* | 4,782 | 87,224 | ||||||
ZipRecruiter, Inc. — Class A* | 9,227 | 83,873 | ||||||
Alarm.com Holdings, Inc.* | 1,240 | 78,790 | ||||||
Amgen, Inc. | 245 | 76,550 | ||||||
Biogen, Inc.* | 323 | 74,878 | ||||||
Exelixis, Inc.* | 3,222 | 72,398 | ||||||
Harmony Biosciences Holdings, Inc.* | 2,356 | 71,081 | ||||||
Becton Dickinson & Co. | 299 | 69,879 | ||||||
LiveRamp Holdings, Inc.* | 2,215 | 68,532 | ||||||
Amphastar Pharmaceuticals, Inc.* | 1,667 | 66,680 | ||||||
OraSure Technologies, Inc.* | 14,813 | 63,103 | ||||||
Xencor, Inc.* | 2,986 | 56,525 | ||||||
Total Consumer, Non-cyclical | 6,156,227 | |||||||
Financial - 12.0% | ||||||||
MGIC Investment Corp. | 16,443 | 354,347 | ||||||
Enact Holdings, Inc.1 | 11,496 | 352,467 | ||||||
Equity Commonwealth REIT*,1 | 18,156 | 352,227 | ||||||
MetLife, Inc. | 4,997 | 350,739 | ||||||
Essent Group Ltd. | 6,133 | 344,613 | ||||||
Synchrony Financial | 6,926 | 326,838 | ||||||
Janus Henderson Group plc | 9,654 | 325,436 | ||||||
Preferred Bank/Los Angeles CA | 3,761 | 283,918 | ||||||
Everest Group Ltd. | 560 | 213,371 | ||||||
Hilltop Holdings, Inc. | 6,378 | 199,504 | ||||||
Jackson Financial, Inc. — Class A | 2,596 | 192,779 | ||||||
OneMain Holdings, Inc. | 3,807 | 184,601 | ||||||
NMI Holdings, Inc. — Class A*,1 | 5,325 | 181,263 | ||||||
Western Union Co. | 13,262 | 162,062 | ||||||
Enova International, Inc.* | 2,422 | 150,770 | ||||||
Ally Financial, Inc. | 3,624 | 143,764 |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Shares | Value | |||||||
COMMON STOCKS† - 92.7% (continued) | ||||||||
Financial - 12.0% (continued) | ||||||||
Central Pacific Financial Corp. | 6,146 | $ | 130,295 | |||||
SiriusPoint Ltd.* | 9,144 | 111,557 | ||||||
International Bancshares Corp. | 1,928 | 110,301 | ||||||
Total Financial | 4,470,852 | |||||||
Communications - 10.7% | ||||||||
AT&T, Inc.1 | 19,184 | 366,606 | ||||||
Cisco Systems, Inc.1 | 7,651 | 363,499 | ||||||
Yelp, Inc. — Class A* | 9,783 | 361,482 | ||||||
InterDigital, Inc. | 3,019 | 351,895 | ||||||
Verizon Communications, Inc.1 | 8,439 | 348,024 | ||||||
Fox Corp. — Class B1 | 10,853 | 347,513 | ||||||
T-Mobile US, Inc. | 1,941 | 341,965 | ||||||
eBay, Inc.1 | 5,976 | 321,031 | ||||||
TEGNA, Inc.1 | 20,155 | 280,961 | ||||||
IDT Corp. — Class B1 | 7,398 | 265,736 | ||||||
Ooma, Inc.*,1 | 18,035 | 179,088 | ||||||
Spok Holdings, Inc.1 | 11,317 | 167,605 | ||||||
Ciena Corp.* | 3,392 | 163,427 | ||||||
Gogo, Inc.*,1 | 13,465 | 129,533 | ||||||
Total Communications | 3,988,365 | |||||||
Technology - 7.0% | ||||||||
Dropbox, Inc. — Class A*,1 | 16,186 | 363,699 | ||||||
Amdocs Ltd. | 4,549 | 359,007 | ||||||
Zoom Video Communications, Inc. — Class A* | 5,636 | 333,595 | ||||||
Immersion Corp. | 22,406 | 210,840 | ||||||
NetApp, Inc.1 | 1,543 | 198,738 | ||||||
Qualys, Inc.* | 1,228 | 175,113 | ||||||
Amkor Technology, Inc. | 4,271 | 170,925 | ||||||
Clear Secure, Inc. — Class A | 8,900 | 166,519 | ||||||
Cirrus Logic, Inc.* | 1,149 | 146,681 | ||||||
IPG Photonics Corp.* | 1,281 | 108,104 | ||||||
Photronics, Inc.* | 4,159 | 102,603 | ||||||
Adeia, Inc. | 8,783 | 98,238 | ||||||
Teradata Corp.* | 2,675 | 92,448 | ||||||
Playtika Holding Corp. | 11,396 | 89,687 | ||||||
Total Technology | 2,616,197 | |||||||
Utilities - 6.2% | ||||||||
ONE Gas, Inc. | 5,611 | 358,263 | ||||||
OGE Energy Corp.1 | 9,704 | 346,433 | ||||||
Black Hills Corp. | 6,324 | 343,899 | ||||||
WEC Energy Group, Inc. | 4,292 | 336,750 | ||||||
National Fuel Gas Co.1 | 6,196 | 335,761 | ||||||
CMS Energy Corp.1 | 5,619 | 334,499 | ||||||
Otter Tail Corp. | 2,812 | 246,303 | ||||||
Total Utilities | 2,301,908 | |||||||
Energy - 4.8% | ||||||||
PBF Energy, Inc. — Class A | 7,718 | 355,182 | ||||||
CVR Energy, Inc.1 | 12,984 | 347,582 | ||||||
Cheniere Energy, Inc.1 | 1,339 | 234,098 | ||||||
HF Sinclair Corp. | 4,309 | 229,842 | ||||||
Valero Energy Corp. | 1,402 | 219,777 | ||||||
Marathon Petroleum Corp.1 | 892 | 154,744 | ||||||
SandRidge Energy, Inc.1 | 9,206 | 119,034 | ||||||
Liberty Energy, Inc. — Class A | 3,434 | 71,736 | ||||||
Par Pacific Holdings, Inc.* | 2,803 | 70,776 | ||||||
Total Energy | 1,802,771 | |||||||
Basic Materials - 0.8% | ||||||||
CF Industries Holdings, Inc. | 2,434 | 180,408 | ||||||
Sylvamo Corp. | 1,680 | 115,248 | ||||||
Total Basic Materials | 295,656 | |||||||
Government - 0.6% | ||||||||
Banco Latinoamericano de Comercio Exterior S.A. — Class E | 8,240 | 244,481 | ||||||
Total Common Stocks | ||||||||
(Cost $33,808,452) | 34,618,615 | |||||||
MONEY MARKET FUND**,† - 2.5% | ||||||||
Goldman Sachs Financial Square Treasury Instruments Fund — Institutional Shares, 5.16%2 | 925,742 | 925,742 | ||||||
Total Money Market Fund | ||||||||
(Cost $925,742) | 925,742 | |||||||
Total Investments - 95.2% | ||||||||
(Cost $34,734,194) | $ | 35,544,357 | ||||||
Other Assets & Liabilities, net - 4.8% | 1,797,361 | |||||||
Total Net Assets - 100.0% | $ | 37,341,718 |
Custom Basket Swap Agreements
Counterparty | Reference | Type | Financing Rate | Payment Frequency | Maturity Date | Notional Amount | Value and Unrealized Appreciation | |||||||||||
OTC Custom Basket Swap Agreements†† | ||||||||||||||||||
Morgan Stanley Capital Services LLC | MS Equity Custom Basket | Pay | 5.73% (Federal Funds Rate + 0.40%) | At Maturity | 02/03/25 | $ | 10,834,675 | $ | 483,272 | |||||||||
Goldman Sachs International | GS Equity Custom Basket | Pay | 5.78% (Federal Funds Rate + 0.45%) | At Maturity | 05/16/28 | 10,834,675 | 327,357 | |||||||||||
$ | 21,669,350 | $ | 810,629 |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Counterparty | Reference Obligation | Financing Rate | Payment Frequency | Maturity Date | Notional Amount | Value and Unrealized Appreciation | ||||||||||||
OTC Custom Basket Swap Agreements Sold Short†† | ||||||||||||||||||
Morgan Stanley Capital Services LLC | MS Equity Custom Basket | Receive | 5.02% (Federal Funds Rate - 0.31%) | At Maturity | 02/03/25 | $ | 18,974,824 | $ | 720,931 | |||||||||
Goldman Sachs International | GS Equity Custom Basket | Receive | 5.12% (Federal Funds Rate - 0.21%) | At Maturity | 05/16/28 | 18,707,867 | 604,614 | |||||||||||
$ | 37,682,691 | $ | 1,325,545 |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
MS EQUITY LONG CUSTOM BASKET | ||||||||||||
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Industrial | ||||||||||||
Mueller Industries, Inc. | 1,913 | 1.01 | % | $ | 39,845 | |||||||
International Seaways, Inc. | 1,739 | 0.95 | % | 28,530 | ||||||||
Apogee Enterprises, Inc. | 1,765 | 1.02 | % | 26,159 | ||||||||
Teekay Tankers Ltd. — Class A | 1,363 | 0.87 | % | 24,289 | ||||||||
Teekay Corp. | 11,207 | 0.93 | % | 23,565 | ||||||||
Scorpio Tankers, Inc. | 1,000 | 0.75 | % | 22,741 | ||||||||
Owens Corning | 424 | 0.68 | % | 18,678 | ||||||||
Boise Cascade Co. | 741 | 0.82 | % | 17,345 | ||||||||
Argan, Inc. | 424 | 0.29 | % | 13,613 | ||||||||
Ardmore Shipping Corp. | 1,279 | 0.27 | % | 13,402 | ||||||||
TD SYNNEX Corp. | 853 | 0.91 | % | 10,103 | ||||||||
Snap-on, Inc. | 305 | 0.74 | % | 5,321 | ||||||||
UFP Industries, Inc. | 724 | 0.75 | % | 3,505 | ||||||||
Lindsay Corp. | 258 | 0.29 | % | 2,269 | ||||||||
Caterpillar, Inc. | 287 | 0.88 | % | 1,285 | ||||||||
AZZ, Inc. | 452 | 0.32 | % | 841 | ||||||||
Terex Corp. | 1,011 | 0.51 | % | (547 | ) | |||||||
Mettler-Toledo International, Inc. | 19 | 0.25 | % | (745 | ) | |||||||
Kennametal, Inc. | 945 | 0.21 | % | (1,620 | ) | |||||||
Vishay Intertechnology, Inc. | 4,751 | 0.98 | % | (2,060 | ) | |||||||
Masterbrand, Inc. | 1,528 | 0.21 | % | (3,688 | ) | |||||||
Vontier Corp. | 2,784 | 0.98 | % | (4,042 | ) | |||||||
Griffon Corp. | 819 | 0.48 | % | (4,081 | ) | |||||||
Atkore, Inc. | 417 | 0.52 | % | (4,236 | ) | |||||||
Acuity Brands, Inc. | 388 | 0.86 | % | (4,974 | ) | |||||||
Avnet, Inc. | 2,038 | 0.97 | % | (5,534 | ) | |||||||
AGCO Corp. | 406 | 0.37 | % | (6,665 | ) | |||||||
Dorian LPG Ltd. | 837 | 0.32 | % | (6,791 | ) | |||||||
Sonoco Products Co. | 1,795 | 0.84 | % | (10,477 | ) | |||||||
Total Industrial | 196,031 | |||||||||||
Communications | ||||||||||||
InterDigital, Inc. | 945 | 1.02 | % | 31,741 | ||||||||
AT&T, Inc. | 6,005 | 1.06 | % | 21,082 | ||||||||
eBay, Inc. | 1,870 | 0.93 | % | 20,397 | ||||||||
IDT Corp. — Class B | 2,316 | 0.77 | % | 19,286 | ||||||||
Verizon Communications, Inc. | 2,642 | 1.01 | % | 13,732 | ||||||||
T-Mobile US, Inc. | 607 | 0.99 | % | 12,786 | ||||||||
Gogo, Inc. | 4,215 | 0.37 | % | 2,835 | ||||||||
Yelp, Inc. — Class A | 3,062 | 1.04 | % | 2,298 | ||||||||
Ciena Corp. | 1,062 | 0.47 | % | (443 | ) | |||||||
Fox Corp. — Class B | 3,397 | 1.00 | % | (778 | ) | |||||||
Cisco Systems, Inc. | 2,395 | 1.05 | % | (1,906 | ) | |||||||
Spok Holdings, Inc. | 3,542 | 0.48 | % | (2,394 | ) | |||||||
TEGNA, Inc. | 6,309 | 0.81 | % | (2,554 | ) | |||||||
Ooma, Inc. | 5,645 | 0.52 | % | (4,317 | ) | |||||||
Total Communications | 111,765 | |||||||||||
Technology | ||||||||||||
Immersion Corp. | 7,013 | 0.61 | % | 18,133 | ||||||||
Cirrus Logic, Inc. | 360 | 0.42 | % | 13,801 | ||||||||
NetApp, Inc. | 483 | 0.57 | % | 11,787 | ||||||||
Amkor Technology, Inc. | 1,337 | 0.49 | % | 9,860 | ||||||||
Clear Secure, Inc. — Class A | 2,786 | 0.48 | % | 3,718 | ||||||||
Playtika Holding Corp. | 3,567 | 0.26 | % | 3,450 | ||||||||
Qualys, Inc. | 384 | 0.51 | % | 2,552 | ||||||||
Adeia, Inc. | 2,749 | 0.28 | % | 1,706 | ||||||||
IPG Photonics Corp. | 401 | 0.31 | % | (951 | ) | |||||||
Teradata Corp. | 837 | 0.27 | % | (1,457 | ) | |||||||
Photronics, Inc. | 1,302 | 0.30 | % | (4,140 | ) | |||||||
Dropbox, Inc. — Class A | 5,066 | 1.05 | % | (4,974 | ) | |||||||
Zoom Video Communications, Inc. — Class A | 1,764 | 0.96 | % | (7,832 | ) | |||||||
Amdocs Ltd. | 1,424 | 1.04 | % | (8,423 | ) | |||||||
Total Technology | 37,230 | |||||||||||
Consumer, Non-cyclical | ||||||||||||
United Therapeutics Corp. | 392 | 1.15 | % | 37,809 | ||||||||
Perdoceo Education Corp. | 2,069 | 0.41 | % | 22,664 | ||||||||
Innoviva, Inc. | 6,839 | 1.04 | % | 19,985 | ||||||||
Merck & Company, Inc. | 848 | 0.97 | % | 13,737 | ||||||||
Organon & Co. | 1,499 | 0.29 | % | 4,399 | ||||||||
Cal-Maine Foods, Inc. | 762 | 0.43 | % | 2,805 | ||||||||
Amgen, Inc. | 77 | 0.22 | % | 2,720 | ||||||||
Neurocrine Biosciences, Inc. | 809 | 1.03 | % | 2,083 | ||||||||
Alarm.com Holdings, Inc. | 388 | 0.23 | % | 2,077 | ||||||||
Exelixis, Inc. | 1,009 | 0.21 | % | 596 | ||||||||
Stride, Inc. | 531 | 0.35 | % | 560 | ||||||||
Gilead Sciences, Inc. | 1,711 | 1.08 | % | 455 | ||||||||
Pacira BioSciences, Inc. | 1,328 | 0.35 | % | 68 | ||||||||
Becton Dickinson & Co. | 93 | 0.20 | % | (217 | ) | |||||||
LiveRamp Holdings, Inc. | 693 | 0.20 | % | (415 | ) | |||||||
Biogen, Inc. | 101 | 0.22 | % | (429 | ) | |||||||
Catalyst Pharmaceuticals, Inc. | 3,988 | 0.57 | % | (761 | ) | |||||||
Zimmer Biomet Holdings, Inc. | 287 | 0.29 | % | (1,204 | ) | |||||||
Amphastar Pharmaceuticals, Inc. | 522 | 0.19 | % | (1,273 | ) | |||||||
Centene Corp. | 430 | 0.26 | % | (1,452 | ) | |||||||
Harmony Biosciences Holdings, Inc. | 737 | 0.21 | % | (1,684 | ) | |||||||
ZipRecruiter, Inc. — Class A | 2,888 | 0.24 | % | (2,046 | ) | |||||||
United Rentals, Inc. | 106 | 0.63 | % | (2,193 | ) | |||||||
Xencor, Inc. | 935 | 0.16 | % | (2,493 | ) | |||||||
OraSure Technologies, Inc. | 4,637 | 0.18 | % | (2,724 | ) | |||||||
USANA Health Sciences, Inc. | 849 | 0.35 | % | (2,944 | ) | |||||||
Alkermes plc | 1,720 | 0.38 | % | (3,264 | ) | |||||||
Inmode Ltd. | 1,497 | 0.25 | % | (3,351 | ) | |||||||
Upbound Group, Inc. | 1,263 | 0.36 | % | (3,439 | ) | |||||||
Johnson & Johnson | 745 | 1.01 | % | (5,032 | ) | |||||||
Collegium Pharmaceutical, Inc. | 2,530 | 0.75 | % | (6,602 | ) | |||||||
Royalty Pharma plc — Class A | 3,048 | 0.74 | % | (7,117 | ) | |||||||
Molina Healthcare, Inc. | 296 | 0.81 | % | (9,664 | ) | |||||||
Jazz Pharmaceuticals plc | 1,018 | 1.00 | % | (10,952 | ) | |||||||
Bristol-Myers Squibb Co. | 2,662 | 1.02 | % | (32,805 | ) | |||||||
Total Consumer, Non-cyclical | 7,897 | |||||||||||
Consumer, Cyclical | ||||||||||||
Allison Transmission Holdings, Inc. | 1,463 | 1.02 | % | 40,990 | ||||||||
KB Home | 1,314 | 0.85 | % | 15,930 | ||||||||
M/I Homes, Inc. | 536 | 0.60 | % | 15,151 | ||||||||
Lennar Corp. — Class A | 696 | 0.96 | % | 9,968 | ||||||||
General Motors Co. | 2,427 | 1.04 | % | 3,334 |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Monarch Casino & Resort, Inc. | 1,349 | 0.85 | % | $ | 2,744 | |||||||
Build-A-Bear Workshop, Inc. — Class A | 1,363 | 0.32 | % | 1,070 | ||||||||
Dillard's, Inc. — Class A | 92 | 0.37 | % | 444 | ||||||||
Cummins, Inc. | 393 | 1.00 | % | (784 | ) | |||||||
Toll Brothers, Inc. | 345 | 0.37 | % | (1,280 | ) | |||||||
Ethan Allen Interiors, Inc. | 1,212 | 0.31 | % | (1,417 | ) | |||||||
PACCAR, Inc. | 1,005 | 0.95 | % | (1,586 | ) | |||||||
Golden Entertainment, Inc. | 1,005 | 0.29 | % | (2,352 | ) | |||||||
Buckle, Inc. | 2,142 | 0.73 | % | (2,464 | ) | |||||||
Sonos, Inc. | 2,095 | 0.29 | % | (2,594 | ) | |||||||
Visteon Corp. | 527 | 0.52 | % | (2,786 | ) | |||||||
Movado Group, Inc. | 2,178 | 0.50 | % | (2,921 | ) | |||||||
Mattel, Inc. | 2,661 | 0.40 | % | (3,356 | ) | |||||||
BorgWarner, Inc. | 2,787 | 0.83 | % | (4,110 | ) | |||||||
Meritage Homes Corp. | 384 | 0.57 | % | (5,592 | ) | |||||||
Carter's, Inc. | 998 | 0.57 | % | (5,848 | ) | |||||||
MSC Industrial Direct Company, Inc. — Class A | 1,294 | 0.95 | % | (9,709 | ) | |||||||
GMS, Inc. | 1,214 | 0.90 | % | (9,860 | ) | |||||||
MasterCraft Boat Holdings, Inc. | 2,521 | 0.44 | % | (9,960 | ) | |||||||
Wabash National Corp. | 2,122 | 0.43 | % | (10,584 | ) | |||||||
Lear Corp. | 901 | 0.95 | % | (11,077 | ) | |||||||
Polaris, Inc. | 1,140 | 0.82 | % | (17,144 | ) | |||||||
Total Consumer, Cyclical | (15,793 | ) | ||||||||||
Financial | ||||||||||||
MGIC Investment Corp. | 5,147 | 1.02 | % | 35,365 | ||||||||
Essent Group Ltd. | 1,920 | 1.00 | % | 22,170 | ||||||||
Synchrony Financial | 2,168 | 0.94 | % | 18,921 | ||||||||
Preferred Bank/Los Angeles CA | 1,177 | 0.82 | % | 8,973 | ||||||||
Enact Holdings, Inc. | 3,598 | 1.02 | % | 8,190 | ||||||||
International Bancshares Corp. | 604 | 0.32 | % | 7,976 | ||||||||
NMI Holdings, Inc. — Class A | 1,667 | 0.52 | % | 7,416 | ||||||||
Janus Henderson Group plc | 3,022 | 0.94 | % | 4,738 | ||||||||
Everest Group Ltd. | 175 | 0.62 | % | 1,585 | ||||||||
Central Pacific Financial Corp. | 1,924 | 0.38 | % | 1,104 | ||||||||
OneMain Holdings, Inc. | 1,192 | 0.53 | % | 666 | ||||||||
Ally Financial, Inc. | 1,134 | 0.42 | % | 660 | ||||||||
Enova International, Inc. | 758 | 0.44 | % | 504 | ||||||||
Hilltop Holdings, Inc. | 1,996 | 0.58 | % | 403 | ||||||||
Equity Commonwealth | 5,683 | 1.02 | % | 198 | ||||||||
MetLife, Inc. | 1,564 | 1.01 | % | 95 | ||||||||
Jackson Financial, Inc. — Class A | 813 | 0.56 | % | 27 | ||||||||
SiriusPoint Ltd. | 2,862 | 0.32 | % | (170 | ) | |||||||
Western Union Co. | 4,152 | 0.47 | % | (3,187 | ) | |||||||
Total Financial | 115,634 | |||||||||||
Utilities | ||||||||||||
OGE Energy Corp. | 3,037 | 1.00 | % | 6,221 | ||||||||
National Fuel Gas Co. | 1,939 | 0.97 | % | 5,979 | ||||||||
Black Hills Corp. | 1,980 | 0.99 | % | 3,563 | ||||||||
ONE Gas, Inc. | 1,756 | 1.03 | % | (1,752 | ) | |||||||
Otter Tail Corp. | 880 | 0.71 | % | (1,765 | ) | |||||||
WEC Energy Group, Inc. | 1,343 | 0.97 | % | (3,570 | ) | |||||||
CMS Energy Corp. | 1,759 | 0.97 | % | (4,310 | ) | |||||||
Total Utilities | 4,366 | |||||||||||
Basic Materials | ||||||||||||
Sylvamo Corp. | 526 | 0.33 | % | (1,381 | ) | |||||||
CF Industries Holdings, Inc. | 762 | 0.52 | % | (3,085 | ) | |||||||
Total Basic Materials | (4,466 | ) | ||||||||||
Energy | ||||||||||||
Marathon Petroleum Corp. | 279 | 0.45 | % | 19,194 | ||||||||
Cheniere Energy, Inc. | 419 | 0.68 | % | 10,473 | ||||||||
PBF Energy, Inc. — Class A | 2,416 | 1.03 | % | 3,383 | ||||||||
Valero Energy Corp. | 439 | 0.64 | % | 1,304 | ||||||||
HF Sinclair Corp. | 1,349 | 0.66 | % | (483 | ) | |||||||
SandRidge Energy, Inc. | 2,882 | 0.34 | % | (784 | ) | |||||||
Liberty Energy, Inc. — Class A | 1,075 | 0.21 | % | (837 | ) | |||||||
Par Pacific Holdings, Inc. | 877 | 0.20 | % | (4,955 | ) | |||||||
CVR Energy, Inc. | 4,064 | 1.00 | % | (15,348 | ) | |||||||
Total Energy | 11,947 | |||||||||||
Government | ||||||||||||
Banco Latinoamericano de Comercio Exterior S.A. — Class E | 2,579 | 0.71 | % | 18,661 | ||||||||
Total MS Equity Long Custom Basket | $ | 483,272 |
MS EQUITY SHORT CUSTOM BASKET | ||||||||||||
Technology | ||||||||||||
Paycor HCM, Inc. | 16,976 | (1.14)% | 138,803 | |||||||||
Dayforce, Inc. | 5,749 | (1.50)% | 71,429 | |||||||||
Privia Health Group, Inc. | 15,360 | (1.41)% | 48,931 | |||||||||
Braze, Inc. — Class A | 5,074 | (1.04)% | 38,452 | |||||||||
Take-Two Interactive Software, Inc. | 1,709 | (1.40)% | (383 | ) | ||||||||
ACV Auctions, Inc. — Class A | 14,882 | (1.43)% | (11,100 | ) | ||||||||
KBR, Inc. | 4,541 | (1.53)% | (12,623 | ) | ||||||||
SiTime Corp. | 890 | (0.58)% | (28,643 | ) | ||||||||
Parsons Corp. | 3,813 | (1.64)% | (29,514 | ) | ||||||||
Total Technology | 215,352 | |||||||||||
Utilities | ||||||||||||
AES Corp. | 13,581 | (1.26)% | 44,831 | |||||||||
Middlesex Water Co. | 5,250 | (1.45)% | 18,080 | |||||||||
PNM Resources, Inc. | 7,397 | (1.44)% | 172 | |||||||||
Total Utilities | 63,083 | |||||||||||
Consumer, Cyclical | ||||||||||||
Walgreens Boots Alliance, Inc. | 15,782 | (1.01)% | 146,296 | |||||||||
Floor & Decor Holdings, Inc. — Class A | 1,510 | (0.79)% | 28,989 | |||||||||
Camping World Holdings, Inc. — Class A | 7,441 | (0.70)% | 15,916 | |||||||||
Allegiant Travel Co. — Class A | 3,682 | (0.97)% | 12,277 | |||||||||
DraftKings, Inc. — Class A | 2,660 | (0.54)% | 5,629 | |||||||||
Copart, Inc. | 4,467 | (1.28)% | (1,059 | ) | ||||||||
VSE Corp. | 1,197 | (0.56)% | (4,196 | ) | ||||||||
CarMax, Inc. | 2,829 | (1.09)% | (9,097 | ) | ||||||||
JetBlue Airways Corp. | 35,189 | (1.13)% | (16,995 | ) | ||||||||
Freshpet, Inc. | 1,487 | (1.01)% | (29,410 | ) |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Total Consumer, Cyclical | $ | 148,350 | ||||||||||
Consumer, Non-cyclical | ||||||||||||
Avis Budget Group, Inc. | 1,308 | (0.72)% | 19,209 | |||||||||
Hertz Global Holdings, Inc. | 29,542 | (0.55)% | 18,758 | |||||||||
NeoGenomics, Inc. | 9,987 | (0.73)% | 7,312 | |||||||||
U-Haul Holding Co. | 3,302 | (1.07)% | 7,234 | |||||||||
CBIZ, Inc. | 3,722 | (1.45)% | 6,932 | |||||||||
RB Global, Inc. | 2,407 | (0.97)% | (6,529 | ) | ||||||||
GXO Logistics, Inc. | 5,587 | (1.49)% | (9,996 | ) | ||||||||
Equifax, Inc. | 1,197 | (1.53)% | (11,879 | ) | ||||||||
TransUnion | 2,637 | (1.03)% | (14,684 | ) | ||||||||
Spectrum Brands Holdings, Inc. | 3,243 | (1.47)% | (25,262 | ) | ||||||||
RxSight, Inc. | 1,841 | (0.58)% | (40,236 | ) | ||||||||
Total Consumer, Non-cyclical | (49,141 | ) | ||||||||||
Financial | ||||||||||||
Kennedy-Wilson Holdings, Inc. | 27,455 | (1.43)% | 132,352 | |||||||||
Sun Communities, Inc. | 2,404 | (1.52)% | 83,208 | |||||||||
New York Mortgage Trust, Inc. | 41,109 | (1.27)% | 72,215 | |||||||||
Americold Realty Trust, Inc. | 10,374 | (1.40)% | 63,530 | |||||||||
PotlatchDeltic Corp. | 6,622 | (1.37)% | 40,361 | |||||||||
Marcus & Millichap, Inc. | 9,150 | (1.52)% | 39,880 | |||||||||
Cannae Holdings, Inc. | 14,022 | (1.34)% | 36,378 | |||||||||
Howard Hughes Holdings, Inc. | 4,282 | (1.46)% | 19,854 | |||||||||
Equinix, Inc. | 276 | (1.10)% | 14,082 | |||||||||
Terreno Realty Corp. | 1,945 | (0.61)% | 8,749 | |||||||||
TFS Financial Corp. | 21,972 | (1.46)% | 8,450 | |||||||||
Northern Trust Corp. | 3,129 | (1.38)% | 69 | |||||||||
American Tower Corp. — Class A | 290 | (0.30)% | (205 | ) | ||||||||
State Street Corp. | 3,817 | (1.49)% | (1,673 | ) | ||||||||
Rexford Industrial Realty, Inc. | 6,379 | (1.50)% | (2,126 | ) | ||||||||
Veris Residential, Inc. | 13,854 | (1.10)% | (2,750 | ) | ||||||||
Capitol Federal Financial, Inc. | 35,793 | (1.04)% | (2,772 | ) | ||||||||
Ventas, Inc. | 2,333 | (0.63)% | (3,298 | ) | ||||||||
Digital Realty Trust, Inc. | 701 | (0.56)% | (3,833 | ) | ||||||||
CBRE Group, Inc. — Class A | 1,601 | (0.75)% | (4,304 | ) | ||||||||
Prologis, Inc. | 1,382 | (0.82)% | (7,800 | ) | ||||||||
Redwood Trust, Inc. | 43,844 | (1.50)% | (11,702 | ) | ||||||||
Bank of New York Mellon Corp. | 4,848 | (1.53)% | (13,106 | ) | ||||||||
Iron Mountain, Inc. | 1,652 | (0.78)% | (17,927 | ) | ||||||||
Apartment Investment and Management Co. — Class A | 35,496 | (1.55)% | (20,348 | ) | ||||||||
Elme Communities | 18,486 | (1.55)% | (31,454 | ) | ||||||||
Welltower, Inc. | 2,711 | (1.49)% | (60,295 | ) | ||||||||
FTAI Infrastructure, Inc. | 30,499 | (1.39)% | (90,385 | ) | ||||||||
Total Financial | 245,150 | |||||||||||
Energy | ||||||||||||
Dril-Quip, Inc. | 11,824 | (1.16)% | 31,851 | |||||||||
NOV, Inc. | 16,275 | (1.63)% | 4,682 | |||||||||
Oceaneering International, Inc. | 10,270 | (1.28)% | (12,710 | ) | ||||||||
Valaris Ltd. | 3,945 | (1.55)% | (25,569 | ) | ||||||||
Antero Resources Corp. | 8,338 | (1.43)% | (41,269 | ) | ||||||||
Archrock, Inc. | 9,936 | (1.06)% | (66,112 | ) | ||||||||
TechnipFMC plc | 11,703 | (1.61)% | (69,413 | ) | ||||||||
Total Energy | (178,540 | ) | ||||||||||
Industrial | ||||||||||||
Norfolk Southern Corp. | 1,285 | (1.45)% | 33,736 | |||||||||
Old Dominion Freight Line, Inc. | 1,180 | (1.10)% | 30,329 | |||||||||
XPO, Inc. | 1,116 | (0.62)% | 19,304 | |||||||||
Knight-Swift Transportation Holdings, Inc. | 6,015 | (1.58)% | 13,740 | |||||||||
Boeing Co. | 1,140 | (1.09)% | 12,155 | |||||||||
Xylem, Inc. | 2,050 | (1.47)% | 7,409 | |||||||||
Saia, Inc. | 260 | (0.65)% | 5,510 | |||||||||
Montrose Environmental Group, Inc. | 1,554 | (0.36)% | 3,366 | |||||||||
GATX Corp. | 2,138 | (1.49)% | (9,699 | ) | ||||||||
RXO, Inc. | 13,773 | (1.90)% | (60,055 | ) | ||||||||
Casella Waste Systems, Inc. — Class A | 2,896 | (1.51)% | (60,907 | ) | ||||||||
Total Industrial | (5,112 | ) | ||||||||||
Communications | ||||||||||||
Boston Omaha Corp. — Class A | 11,403 | (0.81)% | 17,865 | |||||||||
Uber Technologies, Inc. | 3,547 | (1.36)% | (23,985 | ) | ||||||||
Total Communications | (6,120 | ) | ||||||||||
Basic Materials | ||||||||||||
Piedmont Lithium, Inc. | 7,438 | (0.39)% | 191,835 | |||||||||
Compass Minerals International, Inc. | 6,669 | (0.36)% | 77,903 | |||||||||
Novagold Resources, Inc. | 39,333 | (0.72)% | 23,526 | |||||||||
Hecla Mining Co. | 17,246 | (0.44)% | 21,695 | |||||||||
MP Materials Corp. | 5,280 | (0.35)% | 14,959 | |||||||||
Ivanhoe Electric Incorporated / US | 18,183 | (0.90)% | 8,452 | |||||||||
Newmont Corp. | 1,888 | (0.42)% | (2,033 | ) | ||||||||
Kronos Worldwide, Inc. | 14,869 | (0.98)% | (48,428 | ) | ||||||||
Total Basic Materials | 287,909 | |||||||||||
Total MS Equity Short Custom Basket | $ | 720,931 |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
GS EQUITY LONG CUSTOM BASKET | ||||||||||||
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Industrial | ||||||||||||
Apogee Enterprises, Inc. | 1,765 | 1.02 | % | $ | 26,131 | |||||||
Teekay Tankers Ltd. — Class A | 1,363 | 0.87 | % | 24,224 | ||||||||
International Seaways, Inc. | 1,739 | 0.95 | % | 23,674 | ||||||||
Teekay Corp. | 11,207 | 0.93 | % | 23,469 | ||||||||
Owens Corning | 424 | 0.68 | % | 18,751 | ||||||||
Mueller Industries, Inc. | 1,913 | 1.01 | % | 17,765 | ||||||||
Ardmore Shipping Corp. | 1,279 | 0.27 | % | 13,359 | ||||||||
Scorpio Tankers, Inc. | 1,000 | 0.75 | % | 11,148 | ||||||||
Argan, Inc. | 424 | 0.29 | % | 10,563 | ||||||||
TD SYNNEX Corp. | 853 | 0.91 | % | 10,365 | ||||||||
UFP Industries, Inc. | 724 | 0.75 | % | 3,169 | ||||||||
Lindsay Corp. | 258 | 0.29 | % | 2,270 | ||||||||
Caterpillar, Inc. | 287 | 0.88 | % | 1,294 | ||||||||
AZZ, Inc. | 452 | 0.32 | % | 634 | ||||||||
Terex Corp. | 1,011 | 0.51 | % | (423 | ) | |||||||
Mettler-Toledo International, Inc. | 19 | 0.25 | % | (723 | ) | |||||||
Kennametal, Inc. | 945 | 0.21 | % | (1,579 | ) | |||||||
Vishay Intertechnology, Inc. | 4,751 | 0.98 | % | (1,967 | ) | |||||||
Snap-on, Inc. | 305 | 0.74 | % | (2,058 | ) | |||||||
Masterbrand, Inc. | 1,528 | 0.21 | % | (3,673 | ) | |||||||
Griffon Corp. | 819 | 0.48 | % | (3,777 | ) | |||||||
Vontier Corp. | 2,784 | 0.98 | % | (4,094 | ) | |||||||
Atkore, Inc. | 417 | 0.52 | % | (4,185 | ) | |||||||
Acuity Brands, Inc. | 388 | 0.86 | % | (4,955 | ) | |||||||
Avnet, Inc. | 2,038 | 0.97 | % | (5,254 | ) | |||||||
Dorian LPG Ltd. | 837 | 0.32 | % | (6,606 | ) | |||||||
AGCO Corp. | 406 | 0.37 | % | (6,639 | ) | |||||||
Sonoco Products Co. | 1,795 | 0.84 | % | (10,421 | ) | |||||||
Boise Cascade Co. | 741 | 0.82 | % | (11,589 | ) | |||||||
Total Industrial | 118,873 | |||||||||||
Communications | ||||||||||||
InterDigital, Inc. | 945 | 1.02 | % | 31,776 | ||||||||
AT&T, Inc. | 6,005 | 1.06 | % | 21,032 | ||||||||
eBay, Inc. | 1,870 | 0.93 | % | 20,335 | ||||||||
IDT Corp. — Class B | 2,316 | 0.77 | % | 19,242 | ||||||||
Verizon Communications, Inc. | 2,642 | 1.01 | % | 13,594 | ||||||||
T-Mobile US, Inc. | 607 | 0.99 | % | 12,724 | ||||||||
Gogo, Inc. | 4,215 | 0.37 | % | 2,326 | ||||||||
Yelp, Inc. — Class A | 3,062 | 1.04 | % | 2,309 | ||||||||
Cisco Systems, Inc. | 2,395 | 1.05 | % | 971 | ||||||||
Ciena Corp. | 1,062 | 0.47 | % | (438 | ) | |||||||
Fox Corp. — Class B | 3,397 | 1.00 | % | (717 | ) | |||||||
Spok Holdings, Inc. | 3,542 | 0.48 | % | (2,520 | ) | |||||||
TEGNA, Inc. | 6,309 | 0.81 | % | (2,728 | ) | |||||||
Ooma, Inc. | 5,645 | 0.52 | % | (4,260 | ) | |||||||
Total Communications | 113,646 | |||||||||||
Technology | ||||||||||||
Immersion Corp. | 7,013 | 0.61 | % | 18,050 | ||||||||
Cirrus Logic, Inc. | 360 | 0.42 | % | 13,847 | ||||||||
NetApp, Inc. | 483 | 0.57 | % | 11,882 | ||||||||
Amkor Technology, Inc. | 1,337 | 0.49 | % | 9,861 | ||||||||
Playtika Holding Corp. | 3,567 | 0.26 | % | 3,528 | ||||||||
Clear Secure, Inc. — Class A | 2,786 | 0.48 | % | 3,458 | ||||||||
Qualys, Inc. | 384 | 0.51 | % | 2,602 | ||||||||
Adeia, Inc. | 2,749 | 0.28 | % | 1,727 | ||||||||
IPG Photonics Corp. | 401 | 0.31 | % | (939 | ) | |||||||
Teradata Corp. | 837 | 0.27 | % | (1,444 | ) | |||||||
Photronics, Inc. | 1,302 | 0.30 | % | (3,984 | ) | |||||||
Dropbox, Inc. — Class A | 5,066 | 1.05 | % | (5,033 | ) | |||||||
Zoom Video Communications, Inc. — Class A | 1,764 | 0.96 | % | (7,971 | ) | |||||||
Amdocs Ltd. | 1,424 | 1.04 | % | (8,507 | ) | |||||||
Total Technology | 37,077 | |||||||||||
Consumer, Non-cyclical | ||||||||||||
United Therapeutics Corp. | 392 | 1.15 | % | 37,918 | ||||||||
Innoviva, Inc. | 6,839 | 1.04 | % | 18,749 | ||||||||
Merck & Company, Inc. | 848 | 0.97 | % | 13,774 | ||||||||
Organon & Co. | 1,499 | 0.29 | % | 4,290 | ||||||||
Amgen, Inc. | 77 | 0.22 | % | 2,710 | ||||||||
Cal-Maine Foods, Inc. | 762 | 0.43 | % | 2,203 | ||||||||
Alarm.com Holdings, Inc. | 388 | 0.23 | % | 2,130 | ||||||||
Neurocrine Biosciences, Inc. | 809 | 1.03 | % | 1,641 | ||||||||
Stride, Inc. | 531 | 0.35 | % | 604 | ||||||||
Exelixis, Inc. | 1,009 | 0.21 | % | 540 | ||||||||
Gilead Sciences, Inc. | 1,711 | 1.08 | % | 408 | ||||||||
Perdoceo Education Corp. | 2,069 | 0.41 | % | (12 | ) | |||||||
Pacira BioSciences, Inc. | 1,328 | 0.35 | % | (19 | ) | |||||||
Becton Dickinson & Co. | 93 | 0.20 | % | (249 | ) | |||||||
Biogen, Inc. | 101 | 0.22 | % | (433 | ) | |||||||
LiveRamp Holdings, Inc. | 693 | 0.20 | % | (496 | ) | |||||||
Catalyst Pharmaceuticals, Inc. | 3,988 | 0.57 | % | (901 | ) | |||||||
Zimmer Biomet Holdings, Inc. | 287 | 0.29 | % | (1,202 | ) | |||||||
Amphastar Pharmaceuticals, Inc. | 522 | 0.19 | % | (1,311 | ) | |||||||
Centene Corp. | 430 | 0.26 | % | (1,489 | ) | |||||||
Harmony Biosciences Holdings, Inc. | 737 | 0.21 | % | (1,733 | ) | |||||||
United Rentals, Inc. | 106 | 0.63 | % | (2,218 | ) | |||||||
ZipRecruiter, Inc. — Class A | 2,888 | 0.24 | % | (2,230 | ) | |||||||
OraSure Technologies, Inc. | 4,637 | 0.18 | % | (2,581 | ) | |||||||
Xencor, Inc. | 935 | 0.16 | % | (2,614 | ) | |||||||
USANA Health Sciences, Inc. | 849 | 0.35 | % | (3,038 | ) | |||||||
Alkermes plc | 1,720 | 0.38 | % | (3,289 | ) | |||||||
Inmode Ltd. | 1,497 | 0.25 | % | (3,361 | ) | |||||||
Upbound Group, Inc. | 1,263 | 0.36 | % | (3,429 | ) | |||||||
Johnson & Johnson | 745 | 1.01 | % | (5,144 | ) | |||||||
Collegium Pharmaceutical, Inc. | 2,530 | 0.75 | % | (6,657 | ) | |||||||
Royalty Pharma plc — Class A | 3,048 | 0.74 | % | (7,123 | ) | |||||||
Molina Healthcare, Inc. | 296 | 0.81 | % | (9,582 | ) | |||||||
Jazz Pharmaceuticals plc | 1,018 | 1.00 | % | (10,937 | ) | |||||||
Bristol-Myers Squibb Co. | 2,662 | 1.02 | % | (15,256 | ) | |||||||
Total Consumer, Non-cyclical | (337 | ) | ||||||||||
Consumer, Cyclical | ||||||||||||
Allison Transmission Holdings, Inc. | 1,463 | 1.02 | % | 18,274 | ||||||||
KB Home | 1,314 | 0.85 | % | 15,879 | ||||||||
M/I Homes, Inc. | 536 | 0.60 | % | 15,235 | ||||||||
Lennar Corp. — Class A | 696 | 0.96 | % | 10,040 | ||||||||
General Motors Co. | 2,427 | 1.04 | % | 3,288 |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Monarch Casino & Resort, Inc. | 1,349 | 0.85 | % | $ | 2,593 | |||||||
Build-A-Bear Workshop, Inc. — Class A | 1,363 | 0.32 | % | 1,153 | ||||||||
Dillard's, Inc. — Class A | 92 | 0.37 | % | 594 | ||||||||
Cummins, Inc. | 393 | 1.00 | % | (716 | ) | |||||||
Toll Brothers, Inc. | 345 | 0.37 | % | (1,231 | ) | |||||||
Ethan Allen Interiors, Inc. | 1,212 | 0.31 | % | (1,421 | ) | |||||||
PACCAR, Inc. | 1,005 | 0.95 | % | (1,563 | ) | |||||||
Golden Entertainment, Inc. | 1,005 | 0.29 | % | (2,293 | ) | |||||||
Buckle, Inc. | 2,142 | 0.73 | % | (2,304 | ) | |||||||
Sonos, Inc. | 2,095 | 0.29 | % | (2,497 | ) | |||||||
Movado Group, Inc. | 2,178 | 0.50 | % | (2,589 | ) | |||||||
Visteon Corp. | 527 | 0.52 | % | (2,785 | ) | |||||||
Mattel, Inc. | 2,661 | 0.40 | % | (3,281 | ) | |||||||
BorgWarner, Inc. | 2,787 | 0.83 | % | (3,952 | ) | |||||||
Meritage Homes Corp. | 384 | 0.57 | % | (5,523 | ) | |||||||
Carter's, Inc. | 998 | 0.57 | % | (5,943 | ) | |||||||
GMS, Inc. | 1,214 | 0.90 | % | (9,941 | ) | |||||||
MasterCraft Boat Holdings, Inc. | 2,521 | 0.44 | % | (9,999 | ) | |||||||
Wabash National Corp. | 2,122 | 0.43 | % | (10,558 | ) | |||||||
Lear Corp. | 901 | 0.95 | % | (11,013 | ) | |||||||
MSC Industrial Direct Company, Inc. — Class A | 1,294 | 0.95 | % | (11,374 | ) | |||||||
Polaris, Inc. | 1,140 | 0.82 | % | (17,153 | ) | |||||||
Total Consumer, Cyclical | (39,080 | ) | ||||||||||
Financial | ||||||||||||
Synchrony Financial | 2,168 | 0.94 | % | 19,063 | ||||||||
Essent Group Ltd. | 1,920 | 1.00 | % | 17,073 | ||||||||
MGIC Investment Corp. | 5,147 | 1.02 | % | 8,676 | ||||||||
Enact Holdings, Inc. | 3,598 | 1.02 | % | 8,237 | ||||||||
Preferred Bank/Los Angeles CA | 1,177 | 0.82 | % | 7,791 | ||||||||
NMI Holdings, Inc. — Class A | 1,667 | 0.52 | % | 7,206 | ||||||||
International Bancshares Corp. | 604 | 0.32 | % | 5,226 | ||||||||
Janus Henderson Group plc | 3,022 | 0.94 | % | 4,561 | ||||||||
Everest Group Ltd. | 175 | 0.62 | % | 1,554 | ||||||||
Central Pacific Financial Corp. | 1,924 | 0.38 | % | 1,079 | ||||||||
Ally Financial, Inc. | 1,134 | 0.42 | % | 633 | ||||||||
OneMain Holdings, Inc. | 1,192 | 0.53 | % | 585 | ||||||||
Enova International, Inc. | 758 | 0.44 | % | 470 | ||||||||
MetLife, Inc. | 1,564 | 1.01 | % | 402 | ||||||||
Hilltop Holdings, Inc. | 1,996 | 0.58 | % | 401 | ||||||||
Jackson Financial, Inc. — Class A | 813 | 0.56 | % | 228 | ||||||||
Equity Commonwealth | 5,683 | 1.02 | % | 221 | ||||||||
SiriusPoint Ltd. | 2,862 | 0.32 | % | 99 | ||||||||
Western Union Co. | 4,151 | 0.47 | % | (3,037 | ) | |||||||
Total Financial | 80,468 | |||||||||||
Utilities | ||||||||||||
National Fuel Gas Co. | 1,939 | 0.97 | % | 6,629 | ||||||||
OGE Energy Corp. | 3,037 | 1.00 | % | 5,964 | ||||||||
Black Hills Corp. | 1,980 | 0.99 | % | 3,227 | ||||||||
Otter Tail Corp. | 880 | 0.71 | % | (1,817 | ) | |||||||
ONE Gas, Inc. | 1,756 | 1.03 | % | (1,827 | ) | |||||||
WEC Energy Group, Inc. | 1,343 | 0.97 | % | (3,436 | ) | |||||||
CMS Energy Corp. | 1,759 | 0.97 | % | (4,379 | ) | |||||||
Total Utilities | 4,361 | |||||||||||
Basic Materials | ||||||||||||
Sylvamo Corp. | 526 | 0.33 | % | (1,376 | ) | |||||||
CF Industries Holdings, Inc. | 762 | 0.52 | % | (3,110 | ) | |||||||
Total Basic Materials | (4,486 | ) | ||||||||||
Energy | ||||||||||||
Marathon Petroleum Corp. | 279 | 0.45 | % | 10,746 | ||||||||
Cheniere Energy, Inc. | 419 | 0.68 | % | 10,402 | ||||||||
Valero Energy Corp. | 439 | 0.64 | % | 1,408 | ||||||||
HF Sinclair Corp. | 1,349 | 0.66 | % | (352 | ) | |||||||
SandRidge Energy, Inc. | 2,882 | 0.34 | % | (854 | ) | |||||||
Liberty Energy, Inc. — Class A | 1,075 | 0.21 | % | (937 | ) | |||||||
PBF Energy, Inc. — Class A | 2,416 | 1.03 | % | (1,500 | ) | |||||||
Par Pacific Holdings, Inc. | 877 | 0.20 | % | (5,014 | ) | |||||||
CVR Energy, Inc. | 4,064 | 1.00 | % | (15,534 | ) | |||||||
Total Energy | (1,635 | ) | ||||||||||
Government | ||||||||||||
Banco Latinoamericano de Comercio Exterior S.A. — Class E | 2,579 | 0.71 | % | 18,470 | ||||||||
Total GS Equity Long Custom Basket | $ | 327,357 |
GS EQUITY SHORT CUSTOM BASKET | ||||||||||||
Technology | ||||||||||||
Paycor HCM, Inc. | 16,976 | (1.15)% | 126,346 | |||||||||
Dayforce, Inc. | 5,749 | (1.52)% | 70,915 | |||||||||
Braze, Inc. — Class A | 5,074 | (1.05)% | 38,775 | |||||||||
Take-Two Interactive Software, Inc. | 1,709 | (1.42)% | (361 | ) | ||||||||
ACV Auctions, Inc. — Class A | 14,882 | (1.45)% | (10,778 | ) | ||||||||
KBR, Inc. | 4,541 | (1.56)% | (12,666 | ) | ||||||||
SiTime Corp. | 890 | (0.59)% | (28,578 | ) | ||||||||
Parsons Corp. | 3,813 | (1.67)% | (29,835 | ) | ||||||||
Total Technology | 153,818 | |||||||||||
Utilities | ||||||||||||
AES Corp. | 13,581 | (1.28)% | 46,436 | |||||||||
Middlesex Water Co. | 5,250 | (1.47)% | 18,199 | |||||||||
PNM Resources, Inc. | 7,397 | (1.46)% | 523 | |||||||||
Total Utilities | 65,158 | |||||||||||
Consumer, Cyclical | ||||||||||||
Walgreens Boots Alliance, Inc. | 15,782 | (1.03)% | 146,712 | |||||||||
Floor & Decor Holdings, Inc. — Class A | 1,510 | (0.80)% | 27,966 | |||||||||
Camping World Holdings, Inc. — Class A | 7,441 | (0.71)% | 15,529 | |||||||||
Allegiant Travel Co. — Class A | 3,682 | (0.99)% | 11,992 | |||||||||
DraftKings, Inc. — Class A | 2,660 | (0.54)% | 5,700 | |||||||||
Copart, Inc. | 4,467 | (1.29)% | (1,306 | ) | ||||||||
VSE Corp. | 1,197 | (0.56)% | (4,152 | ) | ||||||||
CarMax, Inc. | 2,829 | (1.11)% | (9,126 | ) | ||||||||
JetBlue Airways Corp. | 35,189 | (1.15)% | (17,232 | ) | ||||||||
Freshpet, Inc. | 1,487 | (1.03)% | (28,811 | ) | ||||||||
Total Consumer, Cyclical | 147,272 |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Consumer, Non-cyclical | ||||||||||||
Avis Budget Group, Inc. | 1,308 | (0.73)% | $ | 18,863 | ||||||||
Hertz Global Holdings, Inc. | 29,542 | (0.56)% | 18,754 | |||||||||
U-Haul Holding Co. | 3,302 | (1.09)% | 7,607 | |||||||||
CBIZ, Inc. | 3,722 | (1.47)% | 7,326 | |||||||||
NeoGenomics, Inc. | 9,987 | (0.74)% | 6,933 | |||||||||
RB Global, Inc. | 2,407 | (0.98)% | (6,879 | ) | ||||||||
GXO Logistics, Inc. | 5,587 | (1.51)% | (8,018 | ) | ||||||||
Equifax, Inc. | 1,197 | (1.55)% | (11,979 | ) | ||||||||
TransUnion | 2,637 | (1.05)% | (14,894 | ) | ||||||||
Spectrum Brands Holdings, Inc. | 3,243 | (1.49)% | (25,669 | ) | ||||||||
RxSight, Inc. | 1,841 | (0.59)% | (39,730 | ) | ||||||||
Total Consumer, Non-cyclical | (47,686 | ) | ||||||||||
Financial | ||||||||||||
Kennedy-Wilson Holdings, Inc. | 27,455 | (1.43)% | 122,627 | |||||||||
New York Mortgage Trust, Inc. | 41,109 | (1.28)% | 71,921 | |||||||||
Americold Realty Trust, Inc. | 10,374 | (1.42)% | 45,943 | |||||||||
PotlatchDeltic Corp. | 6,622 | (1.39)% | 40,548 | |||||||||
Marcus & Millichap, Inc. | 9,150 | (1.54)% | 39,674 | |||||||||
Cannae Holdings, Inc. | 14,022 | (1.36)% | 36,264 | |||||||||
Sun Communities, Inc. | 2,404 | (1.55)% | 23,989 | |||||||||
Howard Hughes Holdings, Inc. | 4,282 | (1.48)% | 19,686 | |||||||||
TFS Financial Corp. | 21,972 | (1.48)% | 11,704 | |||||||||
Terreno Realty Corp. | 1,945 | (0.62)% | 9,520 | |||||||||
Northern Trust Corp. | 3,129 | (1.40)% | (14 | ) | ||||||||
American Tower Corp. — Class A | 290 | (0.30)% | (164 | ) | ||||||||
State Street Corp. | 3,817 | (1.51)% | (1,654 | ) | ||||||||
Capitol Federal Financial, Inc. | 35,793 | (1.05)% | (2,389 | ) | ||||||||
Veris Residential, Inc. | 13,854 | (1.11)% | (2,735 | ) | ||||||||
Rexford Industrial Realty, Inc. | 6,379 | (1.52)% | (2,867 | ) | ||||||||
Ventas, Inc. | 2,333 | (0.64)% | (3,007 | ) | ||||||||
Digital Realty Trust, Inc. | 701 | (0.57)% | (3,795 | ) | ||||||||
CBRE Group, Inc. — Class A | 1,601 | (0.76)% | (4,712 | ) | ||||||||
Equinix, Inc. | 276 | (1.12)% | (6,400 | ) | ||||||||
Prologis, Inc. | 1,382 | (0.83)% | (7,672 | ) | ||||||||
Redwood Trust, Inc. | 43,844 | (1.52)% | (11,787 | ) | ||||||||
Bank of New York Mellon Corp. | 4,848 | (1.55)% | (13,254 | ) | ||||||||
Iron Mountain, Inc. | 1,652 | (0.79)% | (17,802 | ) | ||||||||
Apartment Investment and Management Co. — Class A | 35,496 | (1.57)% | (20,509 | ) | ||||||||
Elme Communities | 18,486 | (1.57)% | (31,512 | ) | ||||||||
Welltower, Inc. | 2,711 | (1.51)% | (35,622 | ) | ||||||||
FTAI Infrastructure, Inc. | 30,499 | (1.41)% | (90,691 | ) | ||||||||
Total Financial | 165,290 | |||||||||||
Energy | ||||||||||||
Dril-Quip, Inc. | 11,824 | (1.18)% | 31,403 | |||||||||
NOV, Inc. | 16,275 | (1.65)% | 11,727 | |||||||||
Oceaneering International, Inc. | 10,270 | (1.30)% | (12,625 | ) | ||||||||
Valaris Ltd. | 3,945 | (1.57)% | (23,596 | ) | ||||||||
Antero Resources Corp. | 8,338 | (1.45)% | (41,565 | ) | ||||||||
Archrock, Inc. | 9,936 | (1.07)% | (66,420 | ) | ||||||||
TechnipFMC plc | 11,703 | (1.64)% | (69,402 | ) | ||||||||
Total Energy | (170,478 | ) | ||||||||||
Industrial | ||||||||||||
Norfolk Southern Corp. | 1,285 | (1.47)% | 33,497 | |||||||||
Old Dominion Freight Line, Inc. | 1,180 | (1.11)% | 30,626 | |||||||||
XPO, Inc. | 1,116 | (0.63)% | 20,234 | |||||||||
Knight-Swift Transportation Holdings, Inc. | 6,015 | (1.61)% | 13,786 | |||||||||
Boeing Co. | 1,140 | (1.11)% | 12,191 | |||||||||
Xylem, Inc. | 2,050 | (1.49)% | 6,896 | |||||||||
Saia, Inc. | 260 | (0.66)% | 5,456 | |||||||||
Montrose Environmental Group, Inc. | 1,554 | (0.37)% | 2,904 | |||||||||
GATX Corp. | 2,138 | (1.51)% | (9,820 | ) | ||||||||
Casella Waste Systems, Inc. — Class A | 2,896 | (1.54)% | (31,503 | ) | ||||||||
RXO, Inc. | 13,774 | (1.93)% | (60,882 | ) | ||||||||
Total Industrial | 23,385 | |||||||||||
Communications | ||||||||||||
Boston Omaha Corp. — Class A | 11,403 | (0.82)% | 17,407 | |||||||||
Uber Technologies, Inc. | 3,547 | (1.38)% | (23,826 | ) | ||||||||
Total Communications | (6,419 | ) | ||||||||||
Basic Materials | ||||||||||||
Piedmont Lithium, Inc. | 7,438 | (0.40)% | 191,367 | |||||||||
Compass Minerals International, Inc. | 6,669 | (0.37)% | 77,431 | |||||||||
Novagold Resources, Inc. | 39,333 | (0.73)% | 23,471 | |||||||||
MP Materials Corp. | 5,280 | (0.36)% | 16,199 | |||||||||
Ivanhoe Electric Incorporated / US | 18,183 | (0.91)% | 8,889 | |||||||||
Hecla Mining Co. | 17,246 | (0.45)% | 7,654 | |||||||||
Newmont Corp. | 1,888 | (0.42)% | (1,945 | ) | ||||||||
Kronos Worldwide, Inc. | 14,869 | (1.00)% | (48,792 | ) | ||||||||
Total Basic Materials | 274,274 | |||||||||||
Total GS Equity Short Custom Basket | $ | 604,614 |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
* | Non-income producing security. |
** | A copy of each underlying unaffiliated fund’s financial statements is available at the SEC’s website at www.sec.gov |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs — See Note 3. |
1 | All or a portion of this security is pledged as custom basket swap collateral at June 30, 2024. |
2 | Rate indicated is the 7-day yield as of June 30, 2024. |
GS — Goldman Sachs International
MS — Morgan Stanley Capital Services LLC
plc — Public Limited Company
REIT — Real Estate Investment Trust
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at June 30, 2024 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 34,618,615 | $ | — | $ | — | $ | 34,618,615 | ||||||||
Money Market Fund | 925,742 | — | — | 925,742 | ||||||||||||
Equity Custom Basket Swap Agreements** | — | 2,136,174 | — | 2,136,174 | ||||||||||||
Total Assets | $ | 35,544,357 | $ | 2,136,174 | $ | — | $ | 37,680,531 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
Capital Stewardship Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Shares | Value | |||||||
COMMON STOCKS† - 101.7% | ||||||||
Technology - 27.7% | ||||||||
Microsoft Corp. | 32,603 | $ | 14,571,911 | |||||
Apple, Inc. | 58,036 | 12,223,542 | ||||||
NVIDIA Corp. | 90,950 | 11,235,963 | ||||||
Broadcom, Inc. | 1,730 | 2,777,102 | ||||||
QUALCOMM, Inc. | 10,047 | 2,001,162 | ||||||
KLA Corp. | 2,271 | 1,872,462 | ||||||
NetApp, Inc. | 12,774 | 1,645,291 | ||||||
Dropbox, Inc. — Class A* | 70,437 | 1,582,720 | ||||||
Zoom Video Communications, Inc. — Class A* | 24,853 | 1,471,049 | ||||||
Applied Materials, Inc. | 6,084 | 1,435,763 | ||||||
Dell Technologies, Inc. — Class C | 9,216 | 1,270,979 | ||||||
Crowdstrike Holdings, Inc. — Class A* | 3,077 | 1,179,076 | ||||||
Atlassian Corp. — Class A* | 4,990 | 882,631 | ||||||
Texas Instruments, Inc. | 4,410 | 857,877 | ||||||
Cadence Design Systems, Inc.* | 2,295 | 706,286 | ||||||
Cognizant Technology Solutions Corp. — Class A | 8,436 | 573,648 | ||||||
Workday, Inc. — Class A* | 2,379 | 531,849 | ||||||
Cirrus Logic, Inc.* | 3,223 | 411,448 | ||||||
Total Technology | 57,230,759 | |||||||
Consumer, Non-cyclical - 15.7% | ||||||||
Amgen, Inc. | 7,916 | 2,473,354 | ||||||
McKesson Corp. | 4,102 | 2,395,732 | ||||||
United Rentals, Inc. | 3,658 | 2,365,738 | ||||||
Vertex Pharmaceuticals, Inc.* | 4,896 | 2,294,853 | ||||||
Merck & Company, Inc. | 17,569 | 2,175,042 | ||||||
UnitedHealth Group, Inc. | 4,062 | 2,068,614 | ||||||
Gilead Sciences, Inc. | 26,705 | 1,832,230 | ||||||
Regeneron Pharmaceuticals, Inc.* | 1,724 | 1,811,976 | ||||||
Elevance Health, Inc. | 3,324 | 1,801,143 | ||||||
United Therapeutics Corp.* | 5,597 | 1,782,925 | ||||||
Bristol-Myers Squibb Co. | 41,234 | 1,712,448 | ||||||
Neurocrine Biosciences, Inc.* | 11,456 | 1,577,148 | ||||||
Eli Lilly & Co. | 1,619 | 1,465,810 | ||||||
Humana, Inc. | 3,636 | 1,358,592 | ||||||
Colgate-Palmolive Co. | 13,957 | 1,354,387 | ||||||
Cigna Group | 3,454 | 1,141,789 | ||||||
Booz Allen Hamilton Holding Corp. | 6,362 | 979,112 | ||||||
Cencora, Inc. — Class A | 2,168 | 488,450 | ||||||
AbbVie, Inc. | 2,647 | 454,013 | ||||||
Kimberly-Clark Corp. | 3,252 | 449,426 | ||||||
HCA Healthcare, Inc. | 1,019 | 327,384 | ||||||
CVS Health Corp. | 2,412 | 142,453 | ||||||
Total Consumer, Non-cyclical | 32,452,619 | |||||||
Financial - 13.7% | ||||||||
Berkshire Hathaway, Inc. — Class B* | 10,088 | 4,103,798 | ||||||
Hartford Financial Services Group, Inc. | 37,156 | 3,735,664 | ||||||
Synchrony Financial | 65,122 | 3,073,107 | ||||||
Prudential Financial, Inc. | 24,003 | 2,812,912 | ||||||
Travelers Companies, Inc. | 13,555 | 2,756,274 | ||||||
Capital One Financial Corp. | 15,086 | 2,088,657 | ||||||
Progressive Corp. | 9,847 | 2,045,320 | ||||||
Citigroup, Inc. | 30,494 | 1,935,149 | ||||||
American Express Co. | 7,776 | 1,800,533 | ||||||
MetLife, Inc. | 23,203 | 1,628,619 | ||||||
Ameriprise Financial, Inc. | 3,072 | 1,312,328 | ||||||
Unum Group | 12,063 | 616,540 | ||||||
JPMorgan Chase & Co. | 2,062 | 417,060 | ||||||
Total Financial | 28,325,961 | |||||||
Industrial - 13.0% | ||||||||
Lockheed Martin Corp. | 7,809 | 3,647,584 | ||||||
Caterpillar, Inc. | 8,140 | 2,711,434 | ||||||
Deere & Co. | 6,394 | 2,388,990 | ||||||
Snap-on, Inc. | 9,132 | 2,387,014 | ||||||
General Dynamics Corp. | 7,473 | 2,168,216 | ||||||
TD SYNNEX Corp. | 18,305 | 2,112,397 | ||||||
Amphenol Corp. — Class A | 28,442 | 1,916,138 | ||||||
Avnet, Inc. | 35,607 | 1,833,404 | ||||||
FedEx Corp. | 5,943 | 1,781,949 | ||||||
Masco Corp. | 23,268 | 1,551,277 | ||||||
Owens Corning | 8,715 | 1,513,970 | ||||||
Illinois Tool Works, Inc. | 6,249 | 1,480,763 | ||||||
Jabil, Inc. | 6,341 | 689,837 | ||||||
Oshkosh Corp. | 5,923 | 640,869 | ||||||
Total Industrial | 26,823,842 | |||||||
Communications - 12.1% | ||||||||
Amazon.com, Inc.* | 30,359 | 5,866,877 | ||||||
Alphabet, Inc. — Class A | 29,124 | 5,304,937 | ||||||
Meta Platforms, Inc. — Class A | 8,204 | 4,136,621 | ||||||
Arista Networks, Inc.* | 7,512 | 2,632,806 | ||||||
Cisco Systems, Inc. | 41,418 | 1,967,769 | ||||||
eBay, Inc. | 35,552 | 1,909,853 | ||||||
Motorola Solutions, Inc. | 4,519 | 1,744,560 | ||||||
T-Mobile US, Inc. | 4,392 | 773,783 | ||||||
Booking Holdings, Inc. | 187 | 740,800 | ||||||
Total Communications | 25,078,006 | |||||||
Consumer, Cyclical - 10.2% | ||||||||
WW Grainger, Inc. | 4,030 | 3,636,027 | ||||||
Lowe's Companies, Inc. | 13,555 | 2,988,335 | ||||||
Cummins, Inc. | 8,873 | 2,457,200 | ||||||
DR Horton, Inc. | 15,957 | 2,248,820 | ||||||
PulteGroup, Inc. | 17,499 | 1,926,640 | ||||||
Lear Corp. | 14,534 | 1,659,928 | ||||||
Walmart, Inc. | 22,892 | 1,550,017 | ||||||
Home Depot, Inc. | 3,570 | 1,228,937 | ||||||
Dick's Sporting Goods, Inc. | 4,665 | 1,002,275 | ||||||
Murphy USA, Inc. | 2,112 | 991,500 | ||||||
Lululemon Athletica, Inc.* | 2,093 | 625,179 | ||||||
Tesla, Inc.* | 2,774 | 548,919 | ||||||
AutoZone, Inc.* | 115 | 340,872 | ||||||
Total Consumer, Cyclical | 21,204,649 | |||||||
Energy - 4.7% | ||||||||
Valero Energy Corp. | 23,974 | 3,758,164 | ||||||
Cheniere Energy, Inc. | 15,920 | 2,783,294 | ||||||
Suncor Energy, Inc. | 34,790 | 1,325,499 | ||||||
EOG Resources, Inc. | 6,747 | 849,245 | ||||||
ConocoPhillips | 4,813 | 550,511 | ||||||
Diamondback Energy, Inc. | 1,292 | 258,645 | ||||||
Targa Resources Corp. | 1,354 | 174,368 | ||||||
Total Energy | 9,699,726 | |||||||
Basic Materials - 3.4% | ||||||||
Nucor Corp. | 13,272 | 2,098,038 | ||||||
Steel Dynamics, Inc. | 10,956 | 1,418,802 | ||||||
Dow, Inc. | 25,640 | 1,360,202 |
Capital Stewardship Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
| Shares | Value | ||||||
COMMON STOCKS† - 101.7% (continued) | ||||||||
Basic Materials - 3.4% (continued) | ||||||||
Ecolab, Inc. | 5,359 | $ | 1,275,442 | |||||
Reliance, Inc. | 3,354 | 957,902 | ||||||
Total Basic Materials | 7,110,386 | |||||||
Utilities - 1.2% | ||||||||
Exelon Corp. | 30,430 | 1,053,182 | ||||||
Southern Co. | 8,838 | 685,564 | ||||||
Sempra | 4,900 | 372,694 | ||||||
Edison International | 4,914 | 352,874 | ||||||
Total Utilities | 2,464,314 | |||||||
Total Common Stocks | ||||||||
(Cost $173,685,669) | 210,390,262 | |||||||
EXCHANGE-TRADED FUND***,† - 0.9% | ||||||||
SPDR S&P 500 ETF Trust | 3,375 | 1,836,742 | ||||||
Total Exchange-Traded Fund | ||||||||
(Cost $1,462,073) | 1,836,742 | |||||||
MONEY MARKET FUND***,† - 0.1% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 5.18%1 | 251,084 | 251,084 | ||||||
Total Money Market Fund | ||||||||
(Cost $251,084) | 251,084 | |||||||
Total Investments - 102.7% | ||||||||
(Cost $175,398,826) | $ | 212,478,088 | ||||||
Other Assets & Liabilities, net - (2.7)% | (5,657,231 | ) | ||||||
Total Net Assets - 100.0% | $ | 206,820,857 |
* | Non-income producing security. |
*** | A copy of each underlying unaffiliated fund’s financial statements is available at the SEC’s website at www.sec.gov. |
† | Value determined based on Level 1 inputs — See Note 3. |
1 | Rate indicated is the 7-day yield as of June 30, 2024. |
See Sector Classification in Other Information section. |
The following table summarizes the inputs used to value the Fund's investments at June 30, 2024 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 210,390,262 | $ | — | $ | — | $ | 210,390,262 | ||||||||
Exchange-Traded Fund | 1,836,742 | — | — | 1,836,742 | ||||||||||||
Money Market Fund | 251,084 | — | — | 251,084 | ||||||||||||
Total Assets | $ | 212,478,088 | $ | — | $ | — | $ | 212,478,088 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Shares | Value | |||||||
COMMON STOCKS† - 0.0% | ||||||||
Communications - 0.0% | ||||||||
Vacasa, Inc. — Class A* | 1,596 | $ | 7,773 | |||||
Financial - 0.0% | ||||||||
Pershing Square Tontine Holdings, Ltd. — Class A*,†††,1 | 622,890 | 62 | ||||||
Industrial - 0.0% | ||||||||
Constar International Holdings LLC*,††† | 68 | – | ||||||
Total Common Stocks | ||||||||
(Cost $318,203) | 7,835 | |||||||
PREFERRED STOCKS†† - 1.7% | ||||||||
Financial - 1.7% | ||||||||
Charles Schwab Corp. | ||||||||
4.00% | 8,500,000 | 7,259,119 | ||||||
Wells Fargo & Co. | ||||||||
3.90% | 5,550,000 | 5,310,939 | ||||||
State Street Corp. | ||||||||
6.70% | 4,870,000 | 4,899,030 | ||||||
Bank of New York Mellon Corp. | ||||||||
3.75% | 3,900,000 | 3,598,872 | ||||||
MetLife, Inc. | ||||||||
3.85% | 3,520,000 | 3,406,870 | ||||||
JPMorgan Chase & Co. | ||||||||
3.65%2 | 2,350,000 | 2,222,770 | ||||||
Markel Group, Inc. | ||||||||
6.00% | 1,360,000 | 1,350,572 | ||||||
Kuvare US Holdings, Inc. | ||||||||
7.00% due 02/17/513 | 1,000,000 | 995,000 | ||||||
Depository Trust & Clearing Corp. | ||||||||
3.38%*,2,3 | 1,000,000 | 939,225 | ||||||
CNO Financial Group, Inc. | ||||||||
5.13% due 11/25/60 | 48,000 | 931,200 | ||||||
Assurant, Inc. | ||||||||
5.25% due 01/15/61 | 975 | 20,397 | ||||||
First Republic Bank | ||||||||
4.25%* | 77,975 | 1,559 | ||||||
Total Financial | 30,935,553 | |||||||
Industrial - 0.0% | ||||||||
Constar International Holdings LLC*,††† | 7 | – | ||||||
Total Preferred Stocks | ||||||||
(Cost $34,932,014) | 30,935,553 | |||||||
WARRANTS† - 0.0% | ||||||||
Ginkgo Bioworks Holdings, Inc. | ||||||||
Expiring 09/16/26* | 6,510 | 184 | ||||||
Pershing Square SPARC Holdings, Ltd. | ||||||||
Expiring 12/31/49*,†††,1 | 190,327 | 19 | ||||||
Pershing Square Tontine Holdings, Ltd. | ||||||||
Expiring 07/24/25*,†††,1 | 69,210 | 7 | ||||||
Total Warrants | ||||||||
(Cost $15,075) | 210 | |||||||
MONEY MARKET FUND***,† - 2.6% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 5.18%4 | 47,931,452 | 47,931,452 | ||||||
Total Money Market Fund | ||||||||
(Cost $47,931,452) | 47,931,452 |
Face Amount~ | ||||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 32.3% | ||||||||
Government Agency - 22.7% | ||||||||
Fannie Mae | ||||||||
5.50% due 05/01/53 | 27,784,499 | 27,445,080 | ||||||
5.00% due 06/01/53 | 26,060,312 | 25,235,154 | ||||||
6.00% due 05/01/54 | 18,939,629 | 18,996,092 | ||||||
5.00% due 05/01/53 | 16,898,356 | 16,348,008 | ||||||
3.00% due 05/01/52 | 18,372,071 | 15,647,714 | ||||||
5.00% due 04/01/53 | 12,714,056 | 12,304,353 | ||||||
5.50% due 06/01/54 | 10,896,412 | 10,748,784 | ||||||
5.00% due 08/01/53 | 5,643,882 | 5,461,628 | ||||||
5.00% due 12/01/53 | 5,044,915 | 4,876,357 | ||||||
6.50% due 04/25/49 | 3,408,967 | 3,405,920 | ||||||
5.00% due 09/01/52 | 2,055,775 | 1,990,945 | ||||||
2.78% due 05/01/51 | 2,619,660 | 1,950,627 | ||||||
5.00% due 01/01/54 | 1,543,825 | 1,492,242 | ||||||
2.32% due 02/01/51 | 1,980,633 | 1,409,738 | ||||||
2.00% due 09/01/50 | 1,999,477 | 1,375,613 | ||||||
2.11% due 10/01/50 | 1,766,869 | 1,236,043 | ||||||
2.27% due 02/01/51 | 1,649,105 | 1,166,573 | ||||||
2.39% due 02/01/51 | 1,372,997 | 988,000 | ||||||
4.24% due 08/01/48 | 988,200 | 879,790 | ||||||
2.58% due 10/01/51 | 1,149,600 | 839,006 | ||||||
3.46% due 08/01/49 | 918,353 | 767,697 | ||||||
4.37% due 10/01/48 | 690,989 | 639,248 | ||||||
4.25% due 05/01/48 | 606,195 | 549,076 | ||||||
due 12/25/435 | 655,924 | 480,826 | ||||||
Uniform MBS 30 Year | ||||||||
due 09/01/2414 | 63,860,000 | 54,350,352 | ||||||
due 09/01/2414 | 24,258,702 | 24,319,106 | ||||||
due 08/01/2414 | 16,011,388 | 16,053,498 | ||||||
due 09/01/2414 | 18,405,000 | 15,089,943 | ||||||
due 09/01/2414 | 15,965,000 | 12,497,641 | ||||||
due 09/01/2414 | 10,180,792 | 10,057,907 | ||||||
Freddie Mac | ||||||||
5.50% due 09/01/53 | 15,271,847 | 15,230,699 | ||||||
5.50% due 06/01/53 | 12,388,889 | 12,252,992 | ||||||
5.00% due 04/01/53 | 12,615,750 | 12,205,328 | ||||||
5.50% due 06/01/54 | 12,199,325 | 12,034,046 | ||||||
5.00% due 06/01/53 | 10,815,988 | 10,454,250 | ||||||
5.00% due 09/01/52 | 5,468,550 | 5,298,620 | ||||||
5.00% due 03/01/53 | 4,226,805 | 4,091,272 | ||||||
5.00% due 01/01/54 | 1,604,219 | 1,550,544 | ||||||
1.98% due 05/01/50 | 1,318,764 | 893,926 | ||||||
Uniform MBS 15 Year | ||||||||
due 08/01/2414 | 28,642,500 | 28,392,967 | ||||||
due 09/01/2414 | 4,857,500 | 4,813,481 | ||||||
Ginnie Mae | ||||||||
due 08/01/2414 | 6,341,350 | 6,291,780 | ||||||
due 08/01/2414 | 6,213,584 | 6,239,060 | ||||||
due 09/01/2414 | 3,170,198 | 3,144,050 | ||||||
due 09/01/2414 | 3,106,326 | 3,117,136 | ||||||
6.00% due 06/20/47 | 1,007,471 | 1,004,719 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 32.3% (continued) | ||||||||
Government Agency - 22.7% (continued) | ||||||||
Freddie Mac Seasoned Credit Risk Transfer Trust | ||||||||
2.00% due 05/25/60 | $ | 3,070,502 | $ | 2,430,684 | ||||
2.00% due 11/25/59 | 1,166,151 | 921,360 | ||||||
Fannie Mae-Aces | ||||||||
1.59% (WAC) due 03/25/35◊,6 | 17,461,982 | 1,637,099 | ||||||
FARM Mortgage Trust | ||||||||
2.18% (WAC) due 01/25/51◊,3 | 829,821 | 654,758 | ||||||
Total Government Agency | 421,261,732 | |||||||
Residential Mortgage-Backed Securities - 6.7% | ||||||||
OBX Trust | ||||||||
2023-NQM9, 7.66% due 10/25/633,7 | 3,500,159 | 3,554,335 | ||||||
2024-NQM4, 6.22% due 01/25/643,7 | 2,874,420 | 2,868,960 | ||||||
2024-NQM5, 6.29% due 12/01/643,7 | 1,671,185 | 1,670,302 | ||||||
2024-NQM6, 6.85% due 02/25/643,7 | 1,518,761 | 1,530,511 | ||||||
2024-NQM5, 5.99% due 12/01/643,7 | 1,432,444 | 1,431,696 | ||||||
2024-NQM6, 6.45% due 02/25/643,7 | 1,175,815 | 1,184,404 | ||||||
2024-NQM7, 6.24% due 03/25/643,7 | 983,809 | 987,899 | ||||||
2024-NQM7, 6.60% due 03/25/643,7 | 983,809 | 986,506 | ||||||
2024-NQM6, 6.70% due 02/25/643,7 | 979,846 | 986,437 | ||||||
2024-NQM5, 6.39% due 12/01/643,7 | 954,963 | 953,757 | ||||||
2024-NQM8, 6.59% due 05/25/643,7 | 942,287 | 945,714 | ||||||
2024-NQM3, 6.13% due 12/25/633,7 | 932,125 | 933,807 | ||||||
2024-NQM3, 6.33% due 12/25/633,7 | 932,125 | 932,102 | ||||||
2024-NQM3, 6.43% due 12/25/637 | 932,125 | 930,235 | ||||||
2022-NQM8, 6.10% due 09/25/623,7 | 815,349 | 810,520 | ||||||
2024-NQM8, 6.23% due 05/25/643,7 | 793,505 | 797,144 | ||||||
2024-NQM7, 6.45% due 03/25/643,7 | 590,286 | 591,636 | ||||||
2022-NQM9, 6.45% due 09/25/623,7 | 553,260 | 553,144 | ||||||
2024-NQM2, 6.18% due 12/25/633,7 | 468,491 | 465,776 | ||||||
COLT Mortgage Loan Trust | ||||||||
2023-4, 7.62% due 10/25/683,7 | 3,593,880 | 3,639,929 | ||||||
2023-3, 7.18% due 09/25/683,7 | 2,805,126 | 2,843,702 | ||||||
2021-2, 2.38% (WAC) due 08/25/66◊,3 | 4,000,000 | 2,687,346 | ||||||
2024-1, 6.14% due 02/25/693,7 | 1,370,281 | 1,359,776 | ||||||
2024-2, 6.13% due 04/25/693,7 | 1,050,533 | 1,050,825 | ||||||
2023-3, 7.58% due 09/25/683,7 | 904,879 | 914,683 | ||||||
2024-2, 6.43% due 04/25/693,7 | 477,515 | 477,793 | ||||||
2024-2, 6.33% due 04/25/693,7 | 477,515 | 477,602 | ||||||
Angel Oak Mortgage Trust | ||||||||
2024-2, 6.25% due 01/25/693,7 | 4,748,336 | 4,714,853 | ||||||
2024-4, 6.20% due 01/25/693,7 | 2,626,884 | 2,628,407 | ||||||
2024-3, 4.80% due 11/26/683,7 | 1,916,149 | 1,863,165 | ||||||
2023-1, 4.75% due 09/26/673,7 | 1,424,880 | 1,364,689 | ||||||
2024-4, 6.50% due 01/25/693,7 | 797,447 | 797,544 | ||||||
2024-4, 6.40% due 01/25/693,7 | 375,269 | 375,311 | ||||||
2020-1, 2.77% (WAC) due 12/25/59◊,3 | 259,232 | 243,207 | ||||||
JP Morgan Mortgage Trust | ||||||||
2021-12, 2.50% (WAC) due 02/25/52◊,3 | 8,006,411 | 7,237,541 | ||||||
2021-13, 2.50% (WAC) due 04/25/52◊,3 | 3,604,365 | 3,247,881 | ||||||
GCAT Trust | ||||||||
2022-NQM3, 4.35% (WAC) due 04/25/67◊,3 | 3,042,942 | 2,812,102 | ||||||
2023-NQM3, 6.89% due 08/25/683,7 | 1,767,111 | 1,789,056 | ||||||
2023-NQM3, 7.34% due 08/25/683,7 | 1,767,115 | 1,779,422 | ||||||
2024-NQM2, 6.54% due 06/25/597 | 968,929 | 969,019 | ||||||
2024-NQM2, 6.09% due 06/25/593,7 | 484,465 | 484,968 | ||||||
Verus Securitization Trust | ||||||||
2024-1, 6.12% due 01/25/693,7 | 4,514,386 | 4,486,523 | ||||||
2023-2, 6.85% due 03/25/687 | 1,535,900 | 1,539,473 | ||||||
2023-7, 7.42% due 10/25/683,7 | 1,322,933 | 1,336,040 | ||||||
2019-4, 3.85% due 11/25/593 | 395,810 | 384,328 | ||||||
BRAVO Residential Funding Trust | ||||||||
2023-NQM2, 4.50% due 05/25/627 | 1,781,785 | 1,709,816 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 32.3% (continued) | ||||||||
Residential Mortgage-Backed Securities - 6.7% (continued) | ||||||||
2024-NQM3, 6.39% due 03/25/647 | 1,608,386 | $ | 1,611,748 | |||||
2023-NQM8, 7.10% due 10/25/633,7 | 1,376,816 | 1,384,230 | ||||||
2021-HE1, 6.84% (30 Day Average SOFR + 1.50%, Rate Floor: 0.00%) due 01/25/70◊,3 | 1,000,000 | 997,531 | ||||||
2024-CES1, 6.38% due 04/25/543,7 | 972,659 | 978,536 | ||||||
RCKT Mortgage Trust | ||||||||
2023-CES2, 6.81% (WAC) due 09/25/43◊,3 | 3,474,619 | 3,500,644 | ||||||
2024-CES4, 6.15% due 06/25/443,7 | 2,731,344 | 2,748,557 | ||||||
FIGRE Trust | ||||||||
2024-HE2, 6.38% (WAC) due 05/25/54◊,3 | 3,218,962 | 3,245,617 | ||||||
2024-HE1, 6.17% (WAC) due 03/25/54◊,3 | 2,837,922 | 2,837,337 | ||||||
PRPM LLC | ||||||||
2021-RPL2, 2.93% (WAC) due 10/25/51◊,3 | 2,472,000 | 2,087,956 | ||||||
2024-RPL2, 3.50% due 05/25/543 | 2,077,732 | 1,963,158 | ||||||
2023-RCF1, 4.00% due 06/25/533,7 | 837,050 | 807,667 | ||||||
GS Mortgage-Backed Securities Trust | ||||||||
2021-PJ10, 2.50% (WAC) due 03/25/52◊,3 | 4,975,584 | 4,451,243 | ||||||
2020-NQM1, 1.79% (WAC) due 09/27/60◊,3 | 154,447 | 141,792 | ||||||
Mill City Mortgage Loan Trust | ||||||||
2021-NMR1, 2.50% (WAC) due 11/25/60◊,3 | 4,800,000 | 3,943,411 | ||||||
Towd Point Mortgage Trust | ||||||||
2023-CES2, 7.29% (WAC) due 10/25/63◊,3 | 1,868,041 | 1,903,412 | ||||||
2023-CES1, 6.75% (WAC) due 07/25/63◊,3 | 809,035 | 813,900 | ||||||
CFMT LLC | ||||||||
2022-HB9, 3.25% (WAC) due 09/25/37◊ | 2,543,261 | 2,441,548 | ||||||
Sequoia Mortgage Trust | ||||||||
2024-5, 6.00% (WAC) due 06/25/54◊,3 | 1,970,599 | 1,963,244 | ||||||
Saluda Grade Alternative Mortgage Trust | ||||||||
2023-FIG4, 6.72% (WAC) due 11/25/53◊,3 | 1,680,318 | 1,700,799 | ||||||
Imperial Fund Mortgage Trust | ||||||||
2022-NQM2, 4.20% (WAC) due 03/25/67◊,3 | 832,454 | 765,903 | ||||||
2022-NQM2, 4.02% (WAC) due 03/25/67◊,3 | 832,454 | 762,927 | ||||||
Starwood Mortgage Residential Trust | ||||||||
2020-1, 2.41% (WAC) due 02/25/50◊,3 | 666,581 | 623,787 | ||||||
2020-1, 2.56% (WAC) due 02/25/50◊,3 | 666,581 | 623,322 | ||||||
SPS Servicer Advance Receivables Trust | ||||||||
2020-T2, 1.83% due 11/15/553 | 1,250,000 | 1,180,628 | ||||||
American Home Mortgage Investment Trust | ||||||||
2007-1, 2.08% due 05/25/476 | 5,870,801 | 832,309 | ||||||
CSMC Trust | ||||||||
2018-RPL9, 3.85% (WAC) due 09/25/57◊,3 | 668,618 | 646,653 | ||||||
2020-NQM1, 1.72% due 05/25/653,7 | 180,532 | 163,599 | ||||||
MFRA Trust | ||||||||
2021-INV1, 2.29% (WAC) due 01/25/56◊,3 | 700,000 | 615,420 | ||||||
Securitized Asset-Backed Receivables LLC Trust | ||||||||
2006-HE2, 5.76% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 07/25/36◊ | 1,358,756 | 532,463 | ||||||
New Residential Mortgage Loan Trust | ||||||||
2019-6A, 3.50% (WAC) due 09/25/59◊,3 | 397,049 | 368,068 | ||||||
RALI Series Trust | ||||||||
2006-QO2, 5.90% (1 Month Term SOFR + 0.55%, Rate Floor: 0.44%) due 02/25/46◊ | 1,487,218 | 263,168 | ||||||
MASTR Adjustable Rate Mortgages Trust | ||||||||
2003-5, 3.06% (WAC) due 11/25/33◊ | 214,635 | 183,516 | ||||||
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust | ||||||||
2006-AR9, 5.99% (1 Year CMT Rate + 0.84%, Rate Floor: 0.84%) due 11/25/46◊ | 223,539 | 175,708 | ||||||
Residential Mortgage Loan Trust | ||||||||
2020-1, 2.68% (WAC) due 01/26/60◊ | 87,009 | 83,354 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 32.3% (continued) | ||||||||
Residential Mortgage-Backed Securities - 6.7% (continued) | ||||||||
UCFC Manufactured Housing Contract | ||||||||
1997-2, 7.38% due 10/15/28 | 7,733 | $ | 7,696 | |||||
Total Residential Mortgage-Backed Securities | 123,680,737 | |||||||
Commercial Mortgage-Backed Securities - 2.2% | ||||||||
GS Mortgage Securities Trust | ||||||||
2020-GSA2, 2.34% due 12/12/53 | 8,000,000 | 6,002,557 | ||||||
2020-GC45, 0.77% (WAC) due 02/13/53◊,6 | 18,660,959 | 502,629 | ||||||
2019-GC42, 0.93% (WAC) due 09/10/52◊,6 | 13,900,350 | 451,265 | ||||||
BX Commercial Mortgage Trust | ||||||||
2021-VOLT, 6.54% (1 Month Term SOFR + 1.21%, Rate Floor: 1.10%) due 09/15/36◊,3 | 3,490,000 | 3,418,068 | ||||||
2021-VOLT, 7.44% (1 Month Term SOFR + 2.11%, Rate Floor: 2.00%) due 09/15/36◊,3 | 3,450,000 | 3,404,711 | ||||||
JP Morgan Chase Commercial Mortgage Securities Trust | ||||||||
2021-NYAH, 7.53% (1 Month Term SOFR + 1.95%, Rate Floor: 1.84%) due 06/15/38◊,3 | 4,000,000 | 3,473,430 | ||||||
2016-JP3, 3.56% (WAC) due 08/15/49◊ | 4,000,000 | 3,267,903 | ||||||
DBGS Mortgage Trust | ||||||||
2018-C1, 4.80% (WAC) due 10/15/51◊ | 7,000,000 | 6,346,378 | ||||||
BX Trust | ||||||||
2024-VLT4, 7.46% (1 Month Term SOFR + 2.14%, Rate Floor: 2.14%) due 07/15/29◊,3 | 1,700,000 | 1,692,031 | ||||||
2024-VLT4, 7.26% (1 Month Term SOFR + 1.94%, Rate Floor: 1.94%) due 07/15/29◊,3 | 1,450,000 | 1,443,786 | ||||||
SMRT | ||||||||
2022-MINI, 7.28% (1 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 01/15/39◊,3 | 2,000,000 | 1,960,000 | ||||||
GS Mortgage Securities Corporation Trust | ||||||||
2020-DUNE, 6.95% (1 Month Term SOFR + 1.61%, Rate Floor: 1.35%) due 12/15/36◊,3 | 1,000,000 | 986,722 | ||||||
2020-UPTN, 3.35% (WAC) due 02/10/37◊,3 | 1,000,000 | 945,288 | ||||||
Life Mortgage Trust | ||||||||
2021-BMR, 6.84% (1 Month Term SOFR + 1.51%, Rate Floor: 1.40%) due 03/15/38◊,3 | 1,965,940 | 1,909,485 | ||||||
Extended Stay America Trust | ||||||||
2021-ESH, 7.69% (1 Month Term SOFR + 2.36%, Rate Floor: 2.25%) due 07/15/38◊,3 | 998,574 | 997,951 | ||||||
BMP Trust | ||||||||
2024-MF23, 6.97% (1 Month Term SOFR + 1.64%, Rate Floor: 1.64%) due 06/15/41◊,3 | 1,000,000 | 993,758 | ||||||
BENCHMARK Mortgage Trust | ||||||||
2019-B14, 0.89% (WAC) due 12/15/62◊,6 | 19,577,274 | 460,639 | ||||||
2018-B6, 0.55% (WAC) due 10/10/51◊,6 | 28,402,447 | 311,774 | ||||||
Citigroup Commercial Mortgage Trust | ||||||||
2019-GC43, 0.74% (WAC) due 11/10/52◊,6 | 19,764,084 | 504,336 | ||||||
2016-GC37, 1.81% (WAC) due 04/10/49◊,6 | 2,761,080 | 53,898 | ||||||
2016-C2, 1.80% (WAC) due 08/10/49◊,6 | 2,161,495 | 52,501 | ||||||
2016-P5, 1.52% (WAC) due 10/10/49◊,6 | 1,536,931 | 33,977 | ||||||
CSAIL Commercial Mortgage Trust | ||||||||
2019-C15, 1.16% (WAC) due 03/15/52◊,6 | 10,991,672 | 397,728 | ||||||
COMM Mortgage Trust | ||||||||
2015-CR24, 0.83% (WAC) due 08/10/48◊,6 | 35,789,987 | 169,770 | ||||||
2015-CR26, 1.04% (WAC) due 10/10/48◊,6 | 8,014,004 | 52,676 | ||||||
UBS Commercial Mortgage Trust | ||||||||
2017-C2, 1.21% (WAC) due 08/15/50◊,6 | 7,788,991 | 199,630 | ||||||
SG Commercial Mortgage Securities Trust | ||||||||
2016-C5, 2.01% (WAC) due 10/10/48◊,†††,6 | 7,560,065 | 185,832 | ||||||
Morgan Stanley Capital I Trust | ||||||||
2016-UB11, 1.57% (WAC) due 08/15/49◊,6 | 5,626,711 | 130,447 | ||||||
JPMDB Commercial Mortgage Securities Trust | ||||||||
2016-C2, 1.63% (WAC) due 06/15/49◊,6 | 6,142,858 | 118,188 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 32.3% (continued) | ||||||||
Commercial Mortgage-Backed Securities - 2.2% (continued) | ||||||||
Wells Fargo Commercial Mortgage Trust | ||||||||
2016-NXS5, 1.56% (WAC) due 01/15/59◊,6 | 3,183,410 | $ | 53,382 | |||||
2016-C37, 0.93% (WAC) due 12/15/49◊,6 | 2,373,502 | 34,602 | ||||||
CFCRE Commercial Mortgage Trust | ||||||||
2016-C3, 1.14% (WAC) due 01/10/48◊,6 | 5,211,071 | 56,651 | ||||||
CD Mortgage Trust | ||||||||
2016-CD1, 1.48% (WAC) due 08/10/49◊,6 | 2,016,983 | 36,382 | ||||||
Total Commercial Mortgage-Backed Securities | 40,648,375 | |||||||
Military Housing - 0.7% | ||||||||
Freddie Mac Military Housing Bonds Resecuritization Trust Certificates | ||||||||
2015-R1, 4.49% (WAC) due 11/25/55◊,3 | 6,749,377 | 5,914,182 | ||||||
2015-R1, 4.44% (WAC) due 11/25/52◊,3 | 2,711,680 | 2,449,342 | ||||||
2015-R1, 0.70% (WAC) due 11/25/55◊,3,6 | 9,878,228 | 618,706 | ||||||
Capmark Military Housing Trust | ||||||||
2006-RILY, 6.15% due 07/10/51†††,3 | 2,223,378 | 1,962,681 | ||||||
2007-ROBS, 6.06% due 10/10/52†††,3 | 446,999 | 393,414 | ||||||
2007-AETC, 5.75% due 02/10/52†††,3 | 262,695 | 229,481 | ||||||
GMAC Commercial Mortgage Asset Corp. | ||||||||
2007-HCKM, 6.11% due 08/10/52†††,3 | 1,405,158 | 1,351,502 | ||||||
Total Military Housing | 12,919,308 | |||||||
Mortgage Securities - 0.0% | ||||||||
GreenPoint Mortgage Funding Trust | ||||||||
2007-AR1, 5.62% (1 Month Term SOFR + 0.27%, Rate Floor: 0.16%) due 02/25/47◊ | 1 | 1 | ||||||
Total Collateralized Mortgage Obligations | ||||||||
(Cost $620,823,398) | 598,510,153 | |||||||
CORPORATE BONDS†† - 26.6% | ||||||||
Financial - 14.3% | ||||||||
Pershing Square Holdings Ltd. | ||||||||
3.25% due 10/01/313 | 6,200,000 | 5,048,003 | ||||||
3.25% due 11/15/30 | 4,000,000 | 3,373,120 | ||||||
Nippon Life Insurance Co. | ||||||||
2.75% due 01/21/512,3 | 8,150,000 | 6,792,322 | ||||||
BPCE S.A. | ||||||||
2.28% due 01/20/322,3 | 8,200,000 | 6,618,171 | ||||||
Societe Generale S.A. | ||||||||
5.52% due 01/19/282,3 | 5,500,000 | 5,430,701 | ||||||
3.34% due 01/21/332,3 | 1,300,000 | 1,077,041 | ||||||
Morgan Stanley | ||||||||
6.63% due 11/01/342 | 4,000,000 | 4,320,013 | ||||||
5.94% due 02/07/392 | 1,950,000 | 1,928,542 | ||||||
Reliance Standard Life Global Funding II | ||||||||
5.24% due 02/02/263 | 5,989,000 | 5,924,873 | ||||||
Host Hotels & Resorts, LP | ||||||||
3.50% due 09/15/30 | 3,385,000 | 2,991,225 | ||||||
5.70% due 07/01/34 | 2,750,000 | 2,702,613 | ||||||
Wilton RE Ltd. | ||||||||
6.00% †††,2,3,8 | 6,237,000 | 5,675,300 | ||||||
Liberty Mutual Group, Inc. | ||||||||
4.13% due 12/15/512,3 | 5,800,000 | 5,431,679 | ||||||
GA Global Funding Trust | ||||||||
1.63% due 01/15/263 | 5,450,000 | 5,124,623 | ||||||
Blue Owl Capital GP LLC | ||||||||
7.21% due 08/22/43††† | 5,000,000 | 5,121,633 | ||||||
GLP Capital Limited Partnership / GLP Financing II, Inc. | ||||||||
4.00% due 01/15/31 | 4,650,000 | 4,168,934 | ||||||
5.30% due 01/15/29 | 900,000 | 886,747 | ||||||
Safehold GL Holdings LLC | ||||||||
2.85% due 01/15/32 | 2,428,000 | 1,994,797 | ||||||
2.80% due 06/15/31 | 1,931,000 | 1,614,708 | ||||||
6.10% due 04/01/34 | 1,400,000 | 1,382,959 | ||||||
Jefferies Financial Group, Inc. | ||||||||
2.75% due 10/15/32 | 2,720,000 | 2,173,284 | ||||||
6.20% due 04/14/34 | 1,650,000 | 1,671,152 | ||||||
2.63% due 10/15/31 | 1,400,000 | 1,129,803 | ||||||
Brighthouse Financial Global Funding | ||||||||
5.65% due 06/10/293 | 4,975,000 | 4,972,303 | ||||||
American National Group, Inc. | ||||||||
5.00% due 06/15/27 | 5,036,000 | 4,920,411 | ||||||
Citigroup, Inc. | ||||||||
5.83% due 02/13/352 | 4,900,000 | 4,848,979 | ||||||
Global Atlantic Finance Co. | ||||||||
7.95% due 06/15/333 | 3,841,000 | 4,216,125 | ||||||
6.75% due 03/15/543 | 639,000 | 631,794 | ||||||
CNA Financial Corp. | ||||||||
5.13% due 02/15/34 | 4,950,000 | 4,792,355 | ||||||
LPL Holdings, Inc. | ||||||||
4.38% due 05/15/313 | 3,060,000 | 2,806,473 | ||||||
6.00% due 05/20/34 | 1,490,000 | 1,487,764 | ||||||
Demeter Investments BV | ||||||||
5.63% due 08/15/52 | 4,350,000 | 4,283,119 | ||||||
Allianz SE | ||||||||
3.20% 2,3,8 | 5,000,000 | 4,086,489 | ||||||
Iron Mountain, Inc. | ||||||||
4.50% due 02/15/313 | 1,917,000 | 1,730,431 | ||||||
5.25% due 07/15/303 | 1,283,000 | 1,219,473 | ||||||
5.63% due 07/15/323 | 1,000,000 | 949,564 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 26.6% (continued) | ||||||||
Financial - 14.3% (continued) | ||||||||
PartnerRe Finance B LLC | ||||||||
4.50% due 10/01/502 | 4,040,000 | $ | 3,667,643 | |||||
FS KKR Capital Corp. | ||||||||
2.63% due 01/15/27 | 2,150,000 | 1,940,794 | ||||||
3.25% due 07/15/27 | 1,800,000 | 1,630,258 | ||||||
CoStar Group, Inc. | ||||||||
2.80% due 07/15/303 | 4,130,000 | 3,492,395 | ||||||
Macquarie Group Ltd. | ||||||||
2.87% due 01/14/332,3 | 2,150,000 | 1,776,769 | ||||||
2.69% due 06/23/322,3 | 2,000,000 | 1,657,846 | ||||||
Lazard Group LLC | ||||||||
6.00% due 03/15/31 | 3,230,000 | 3,264,335 | ||||||
Ares Finance Company II LLC | ||||||||
3.25% due 06/15/303 | 3,660,000 | 3,262,137 | ||||||
Reinsurance Group of America, Inc. | ||||||||
5.75% due 09/15/34 | 1,750,000 | 1,743,649 | ||||||
3.15% due 06/15/30 | 1,697,000 | 1,509,466 | ||||||
Maple Grove Funding Trust I | ||||||||
4.16% due 08/15/513 | 4,750,000 | 3,209,729 | ||||||
Macquarie Bank Ltd. | ||||||||
3.62% due 06/03/303 | 3,570,000 | 3,177,300 | ||||||
Fairfax Financial Holdings Ltd. | ||||||||
3.38% due 03/03/31 | 2,500,000 | 2,171,210 | ||||||
5.63% due 08/16/32 | 1,000,000 | 985,745 | ||||||
CNO Financial Group, Inc. | ||||||||
6.45% due 06/15/34 | 2,410,000 | 2,407,693 | ||||||
5.25% due 05/30/29 | 700,000 | 679,166 | ||||||
Brookfield Finance, Inc. | ||||||||
5.97% due 03/04/54 | 1,300,000 | 1,285,677 | ||||||
4.70% due 09/20/47 | 650,000 | 550,489 | ||||||
3.50% due 03/30/51 | 630,000 | 435,696 | ||||||
3.63% due 02/15/52 | 620,000 | 429,538 | ||||||
5.68% due 01/15/35 | 300,000 | 296,789 | ||||||
Prudential Financial, Inc. | ||||||||
6.50% due 03/15/542 | 1,900,000 | 1,918,018 | ||||||
3.70% due 10/01/502 | 1,160,000 | 1,009,024 | ||||||
Nuveen LLC | ||||||||
5.85% due 04/15/343 | 2,150,000 | 2,158,564 | ||||||
5.55% due 01/15/303 | 700,000 | 703,736 | ||||||
First American Financial Corp. | ||||||||
4.00% due 05/15/30 | 3,180,000 | 2,855,965 | ||||||
Old Republic International Corp. | ||||||||
5.75% due 03/28/34 | 2,850,000 | 2,841,361 | ||||||
Nationwide Mutual Insurance Co. | ||||||||
4.35% due 04/30/503 | 3,687,000 | 2,831,137 | ||||||
Fidelity National Financial, Inc. | ||||||||
3.40% due 06/15/30 | 3,085,000 | 2,736,127 | ||||||
2.45% due 03/15/31 | 70,000 | 57,036 | ||||||
Pacific Beacon LLC | ||||||||
5.51% due 07/15/363 | 2,900,000 | 2,758,064 | ||||||
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc. | ||||||||
3.88% due 03/01/313 | 3,150,000 | 2,745,171 | ||||||
UBS Group AG | ||||||||
3.09% due 05/14/322,3 | 2,950,000 | 2,516,366 | ||||||
OneAmerica Financial Partners, Inc. | ||||||||
4.25% due 10/15/503 | 3,620,000 | 2,438,809 | ||||||
Accident Fund Insurance Company of America | ||||||||
8.50% due 08/01/323 | 2,450,000 | 2,402,334 | ||||||
TPG Operating Group II, LP | ||||||||
5.88% due 03/05/34 | 2,300,000 | 2,308,635 | ||||||
Belrose Funding Trust | ||||||||
2.33% due 08/15/303 | 2,780,000 | 2,264,521 | ||||||
Jefferies Finance LLC / JFIN Company-Issuer Corp. | ||||||||
5.00% due 08/15/283 | 2,450,000 | 2,260,051 | ||||||
Sumitomo Life Insurance Co. | ||||||||
3.38% due 04/15/812,3 | 2,500,000 | 2,150,895 | ||||||
Standard Chartered plc | ||||||||
4.64% due 04/01/312,3 | 2,250,000 | 2,142,225 | ||||||
Voya Financial, Inc. | ||||||||
4.80% due 06/15/46 | 2,500,000 | 2,120,977 | ||||||
Capital One Financial Corp. | ||||||||
6.05% due 02/01/352 | 2,000,000 | 2,011,618 | ||||||
Assurant, Inc. | ||||||||
2.65% due 01/15/32 | 2,300,000 | 1,896,526 | ||||||
Aon North America, Inc. | ||||||||
5.45% due 03/01/34 | 1,900,000 | 1,891,655 | ||||||
Stewart Information Services Corp. | ||||||||
3.60% due 11/15/31 | 2,250,000 | 1,860,126 | ||||||
Mid-Atlantic Military Family Communities LLC | ||||||||
5.30% due 08/01/503 | 2,145,464 | 1,845,972 | ||||||
Equinix Europe 2 Financing Corporation LLC | ||||||||
5.50% due 06/15/34 | 1,800,000 | 1,797,075 | ||||||
Westpac Banking Corp. | ||||||||
3.02% due 11/18/362 | 1,200,000 | 984,489 | ||||||
2.96% due 11/16/40 | 805,000 | 564,061 | ||||||
2.67% due 11/15/352 | 295,000 | 243,764 | ||||||
Corebridge Financial, Inc. | ||||||||
6.88% due 12/15/522 | 1,750,000 | 1,765,839 | ||||||
QBE Insurance Group Ltd. | ||||||||
5.88% 2,3,8 | 1,750,000 | 1,732,035 | ||||||
AmFam Holdings, Inc. | ||||||||
2.81% due 03/11/313 | 1,750,000 | 1,337,587 | ||||||
3.83% due 03/11/513 | 650,000 | 389,690 | ||||||
Manulife Financial Corp. | ||||||||
2.48% due 05/19/27 | 1,800,000 | 1,667,576 | ||||||
Americo Life, Inc. | ||||||||
3.45% due 04/15/313 | 2,060,000 | 1,642,637 | ||||||
KKR Group Finance Company VIII LLC | ||||||||
3.50% due 08/25/503 | 2,360,000 | 1,630,887 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 26.6% (continued) | ||||||||
Financial - 14.3% (continued) | ||||||||
Corebridge Life Holdings, Inc. | ||||||||
8.13% due 03/15/463 | 1,400,000 | $ | 1,607,248 | |||||
Dyal Capital Partners III | ||||||||
4.40% due 06/15/40††† | 1,750,000 | 1,562,738 | ||||||
Bank of America Corp. | ||||||||
2.59% due 04/29/312 | 1,800,000 | 1,556,308 | ||||||
Trustage Financial Group, Inc. | ||||||||
4.63% due 04/15/323 | 1,750,000 | 1,535,959 | ||||||
Markel Group, Inc. | ||||||||
6.00% due 05/16/54 | 1,550,000 | 1,534,055 | ||||||
Lloyds Banking Group plc | ||||||||
5.46% due 01/05/282 | 1,500,000 | 1,496,814 | ||||||
Australia & New Zealand Banking Group Ltd. | ||||||||
2.57% due 11/25/352,3 | 1,800,000 | 1,477,857 | ||||||
HS Wildcat LLC | ||||||||
3.83% due 12/31/50††† | 1,985,935 | 1,430,756 | ||||||
BNP Paribas S.A. | ||||||||
5.50% due 05/20/302,3 | 1,400,000 | 1,394,435 | ||||||
Muenchener Rueckversicherungs-Gesellschaft AG in Muenchen | ||||||||
5.88% due 05/23/422,3 | 1,350,000 | 1,346,706 | ||||||
National Australia Bank Ltd. | ||||||||
2.99% due 05/21/313 | 975,000 | 820,186 | ||||||
2.33% due 08/21/303 | 502,000 | 415,230 | ||||||
ABN AMRO Bank N.V. | ||||||||
2.47% due 12/13/292,3 | 1,400,000 | 1,231,558 | ||||||
Brookfield Capital Finance LLC | ||||||||
6.09% due 06/14/33 | 1,100,000 | 1,130,918 | ||||||
RGA Global Funding | ||||||||
5.50% due 01/11/313 | 1,000,000 | 998,533 | ||||||
Lincoln National Corp. | ||||||||
5.85% due 03/15/34 | 990,000 | 988,589 | ||||||
JPMorgan Chase & Co. | ||||||||
2.96% due 05/13/312 | 1,093,000 | 957,926 | ||||||
Belvoir Land LLC | ||||||||
5.60% due 12/15/353 | 1,000,000 | 945,749 | ||||||
Horace Mann Educators Corp. | ||||||||
7.25% due 09/15/28 | 887,000 | 940,667 | ||||||
VICI Properties Limited Partnership / VICI Note Company, Inc. | ||||||||
4.13% due 08/15/303 | 1,000,000 | 909,464 | ||||||
Sumitomo Mitsui Financial Group, Inc. | ||||||||
2.22% due 09/17/31 | 1,050,000 | 854,084 | ||||||
Athene Global Funding | ||||||||
5.58% due 01/09/293 | 850,000 | 853,439 | ||||||
Mutual of Omaha Insurance Co. | ||||||||
6.14% due 01/16/642,3 | 850,000 | 840,013 | ||||||
Apollo Management Holdings, LP | ||||||||
2.65% due 06/05/303 | 930,000 | 812,404 | ||||||
Fort Moore Family Communities LLC | ||||||||
6.09% due 01/15/513 | 868,306 | 788,010 | ||||||
Dyal Capital Partners III (B) LP | ||||||||
6.55% due 06/15/44††† | 770,000 | 756,833 | ||||||
Central Storage Safety Project Trust | ||||||||
4.82% due 02/01/389 | 808,640 | 724,182 | ||||||
Brown & Brown, Inc. | ||||||||
2.38% due 03/15/31 | 800,000 | 660,584 | ||||||
Protective Life Corp. | ||||||||
3.40% due 01/15/303 | 740,000 | 659,241 | ||||||
Penn Mutual Life Insurance Co. | ||||||||
3.80% due 04/29/613 | 950,000 | 608,500 | ||||||
Pine Street Trust III | ||||||||
6.22% due 05/15/543 | 590,000 | 589,436 | ||||||
Western & Southern Life Insurance Co. | ||||||||
3.75% due 04/28/613 | 850,000 | 557,937 | ||||||
Assured Guaranty US Holdings, Inc. | ||||||||
3.60% due 09/15/51 | 800,000 | 552,710 | ||||||
Kemper Corp. | ||||||||
2.40% due 09/30/30 | 675,000 | 551,975 | ||||||
Credit Agricole S.A. | ||||||||
5.34% due 01/10/302,3 | 500,000 | 494,662 | ||||||
Hanover Insurance Group, Inc. | ||||||||
2.50% due 09/01/30 | 480,000 | 404,464 | ||||||
Cooperatieve Rabobank UA | ||||||||
4.66% due 08/22/282,3 | 400,000 | 390,598 | ||||||
Brookfield Finance LLC / Brookfield Finance, Inc. | ||||||||
3.45% due 04/15/50 | 470,000 | 323,286 | ||||||
Cushman & Wakefield US Borrower LLC | ||||||||
6.75% due 05/15/283 | 296,000 | 293,818 | ||||||
Swiss Re Finance Luxembourg S.A. | ||||||||
5.00% due 04/02/492,3 | 200,000 | 192,500 | ||||||
Fidelity & Guaranty Life Holdings, Inc. | ||||||||
5.50% due 05/01/253 | 127,000 | 126,248 | ||||||
KKR Group Finance Company III LLC | ||||||||
5.13% due 06/01/443 | 100,000 | 90,238 | ||||||
Total Financial | 265,989,258 | |||||||
Industrial - 3.2% | ||||||||
AP Grange Holdings | ||||||||
6.50% due 03/20/45 | 12,900,000 | 12,900,000 | ||||||
5.00% due 03/20/45 | 1,400,000 | 1,400,000 | ||||||
TD SYNNEX Corp. | ||||||||
2.65% due 08/09/31 | 2,142,000 | 1,762,193 | ||||||
6.10% due 04/12/34 | 1,750,000 | 1,754,868 | ||||||
2.38% due 08/09/28 | 1,600,000 | 1,425,113 | ||||||
Berry Global, Inc. | ||||||||
5.80% due 06/15/313 | 2,350,000 | 2,346,566 | ||||||
4.88% due 07/15/263 | 2,156,000 | 2,116,952 | ||||||
Howmet Aerospace, Inc. | ||||||||
3.00% due 01/15/29 | 3,800,000 | 3,450,786 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 26.6% (continued) | ||||||||
Industrial - 3.2% (continued) | ||||||||
FLNG Liquefaction 3 LLC | ||||||||
3.08% due 06/30/39††† | 4,015,830 | $ | 3,149,524 | |||||
Vontier Corp. | ||||||||
2.95% due 04/01/31 | 3,450,000 | 2,869,223 | ||||||
Amazon.com Inc | ||||||||
2.65% due 10/01/49††† | 3,448,960 | 2,722,911 | ||||||
Flowserve Corp. | ||||||||
3.50% due 10/01/30 | 1,810,000 | 1,610,717 | ||||||
2.80% due 01/15/32 | 1,150,000 | 943,780 | ||||||
GATX Corp. | ||||||||
6.05% due 06/05/54 | 2,500,000 | 2,503,429 | ||||||
Boeing Co. | ||||||||
6.86% due 05/01/543 | 1,150,000 | 1,180,098 | ||||||
6.53% due 05/01/343 | 950,000 | 972,704 | ||||||
Penske Truck Leasing Company Lp / PTL Finance Corp. | ||||||||
5.25% due 07/01/293 | 2,100,000 | 2,082,279 | ||||||
Fortune Brands Innovations, Inc. | ||||||||
4.00% due 03/25/32 | 2,050,000 | 1,862,127 | ||||||
Smurfit Kappa Treasury ULC | ||||||||
5.44% due 04/03/343 | 1,850,000 | 1,833,497 | ||||||
Cliffwater Corporate Lending Fund | ||||||||
6.77% due 08/04/28††† | 1,550,000 | 1,549,003 | ||||||
Owens Corning | ||||||||
5.95% due 06/15/54 | 1,380,000 | 1,391,029 | ||||||
Stadco LA LLC | ||||||||
3.75% due 05/15/56††† | 2,000,000 | 1,346,364 | ||||||
Cellnex Finance Company S.A. | ||||||||
3.88% due 07/07/413 | 1,372,000 | 1,083,635 | ||||||
Amcor Flexibles North America, Inc. | ||||||||
2.63% due 06/19/30 | 1,230,000 | 1,055,282 | ||||||
IP Lending V Ltd. | ||||||||
5.13% due 04/02/26†††,3 | 1,050,000 | 1,013,460 | ||||||
Dyal Capital Partners III (A) LP | ||||||||
6.55% due 06/15/44††† | 980,000 | 963,242 | ||||||
Westinghouse Air Brake Technologies Corp. | ||||||||
5.61% due 03/11/34 | 500,000 | 502,749 | ||||||
Norfolk Southern Corp. | ||||||||
4.10% due 05/15/21 | 600,000 | 423,359 | ||||||
Total Industrial | 58,214,890 | |||||||
Consumer, Cyclical - 2.5% | ||||||||
Hyatt Hotels Corp. | ||||||||
5.38% due 04/23/25 | 3,950,000 | 3,933,963 | ||||||
5.75% due 04/23/30 | 3,010,000 | 3,061,081 | ||||||
Choice Hotels International, Inc. | ||||||||
3.70% due 01/15/31 | 7,340,000 | 6,475,692 | ||||||
Advance Auto Parts, Inc. | ||||||||
5.90% due 03/09/26 | 4,972,000 | 4,972,567 | ||||||
Whirlpool Corp. | ||||||||
4.60% due 05/15/50 | 4,840,000 | 3,832,704 | ||||||
Delta Air Lines, Inc. | ||||||||
7.00% due 05/01/253 | 3,014,000 | 3,036,796 | ||||||
Smithsonian Institution | ||||||||
2.70% due 09/01/44 | 4,000,000 | 2,829,327 | ||||||
Alt-2 Structured Trust | ||||||||
2.95% due 05/14/31◊,††† | 2,920,846 | 2,609,584 | ||||||
British Airways Class A Pass Through Trust | ||||||||
4.25% due 11/15/323 | 1,872,452 | 1,754,342 | ||||||
2.90% due 03/15/353 | 760,160 | 656,192 | ||||||
Warnermedia Holdings, Inc. | ||||||||
5.14% due 03/15/52 | 1,640,000 | 1,276,917 | ||||||
6.41% due 03/15/26 | 600,000 | 599,998 | ||||||
Ferguson Finance plc | ||||||||
3.25% due 06/02/303 | 1,204,000 | 1,086,252 | ||||||
4.65% due 04/20/323 | 600,000 | 567,862 | ||||||
LG Energy Solution Ltd. | ||||||||
5.50% due 07/02/343 | 1,600,000 | 1,560,889 | ||||||
Delta Air Lines, Inc. / SkyMiles IP Ltd. | ||||||||
4.50% due 10/20/253 | 1,573,500 | 1,554,444 | ||||||
Mileage Plus Holdings LLC / Mileage Plus Intellectual Property Assets Ltd. | ||||||||
6.50% due 06/20/273 | 1,530,000 | 1,533,054 | ||||||
United Airlines 2023-1 Class A Pass Through Trust | ||||||||
5.80% due 01/15/36 | 1,450,000 | 1,471,977 | ||||||
Polaris, Inc. | ||||||||
6.95% due 03/15/29 | 1,050,000 | 1,098,261 | ||||||
Flutter Treasury Designated Activity Co. | ||||||||
6.38% due 04/29/293 | 1,050,000 | 1,056,648 | ||||||
American Airlines Class AA Pass Through Trust | ||||||||
3.20% due 06/15/28 | 652,000 | 604,588 | ||||||
LKQ Corp. | ||||||||
6.25% due 06/15/33 | 300,000 | 307,909 | ||||||
Total Consumer, Cyclical | 45,881,047 | |||||||
Consumer, Non-cyclical - 2.1% | ||||||||
Philip Morris International, Inc. | ||||||||
5.13% due 02/13/31 | 4,900,000 | 4,848,009 | ||||||
5.25% due 02/13/34 | 750,000 | 735,801 | ||||||
JBS USA LUX S.A. / JBS USA Food Company / JBS USA Finance, Inc. | ||||||||
5.50% due 01/15/30 | 2,200,000 | 2,166,473 | ||||||
3.00% due 05/15/32 | 1,750,000 | 1,440,641 | ||||||
4.38% due 02/02/52 | 600,000 | 448,416 | ||||||
Smithfield Foods, Inc. | ||||||||
2.63% due 09/13/313 | 2,500,000 | 2,000,088 | ||||||
5.20% due 04/01/293 | 1,200,000 | 1,163,483 | ||||||
3.00% due 10/15/303 | 970,000 | 823,561 | ||||||
BAT Capital Corp. | ||||||||
6.00% due 02/20/34 | 3,000,000 | 3,034,931 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 26.6% (continued) | ||||||||
Consumer, Non-cyclical - 2.1% (continued) | ||||||||
Global Payments, Inc. | ||||||||
2.90% due 11/15/31 | 1,650,000 | $ | 1,381,581 | |||||
2.90% due 05/15/30 | 1,506,000 | 1,311,058 | ||||||
3.20% due 08/15/29 | 114,000 | 102,419 | ||||||
GXO Logistics, Inc. | ||||||||
6.25% due 05/06/29 | 1,250,000 | 1,271,497 | ||||||
6.50% due 05/06/34 | 1,250,000 | 1,268,509 | ||||||
CVS Health Corp. | ||||||||
5.70% due 06/01/34 | 2,000,000 | 1,994,602 | ||||||
Altria Group, Inc. | ||||||||
4.45% due 05/06/50 | 1,365,000 | 1,048,231 | ||||||
3.70% due 02/04/51 | 1,280,000 | 865,137 | ||||||
Royalty Pharma plc | ||||||||
3.55% due 09/02/50 | 2,690,000 | 1,805,595 | ||||||
Triton Container International Ltd. | ||||||||
3.15% due 06/15/313 | 2,100,000 | 1,745,418 | ||||||
Element Fleet Management Corp. | ||||||||
6.32% due 12/04/283 | 1,500,000 | 1,550,697 | ||||||
AZ Battery Property LLC | ||||||||
6.73% due 02/20/46††† | 1,420,000 | 1,429,512 | ||||||
Yale-New Haven Health Services Corp. | ||||||||
2.50% due 07/01/50 | 2,250,000 | 1,344,884 | ||||||
Highmark, Inc. | ||||||||
2.55% due 05/10/313 | 1,500,000 | 1,212,551 | ||||||
Universal Health Services, Inc. | ||||||||
2.65% due 10/15/30 | 1,320,000 | 1,126,945 | ||||||
Transurban Finance Company Pty Ltd. | ||||||||
2.45% due 03/16/313 | 1,300,000 | 1,086,355 | ||||||
Wisconsin Alumni Research Foundation | ||||||||
3.56% due 10/01/49 | 1,000,000 | 759,535 | ||||||
Kraft Heinz Foods Co. | ||||||||
7.13% due 08/01/393 | 650,000 | 731,996 | ||||||
Tyson Foods, Inc. | ||||||||
5.70% due 03/15/34 | 400,000 | 398,455 | ||||||
Catalent Pharma Solutions, Inc. | ||||||||
3.13% due 02/15/293 | 250,000 | 239,271 | ||||||
Triton Container International Limited / TAL International Container Corp. | ||||||||
3.25% due 03/15/32 | 200,000 | 164,005 | ||||||
Total Consumer, Non-cyclical | 39,499,656 | |||||||
Energy - 1.6% | ||||||||
BP Capital Markets plc | ||||||||
4.88% 2,8 | 6,348,000 | 5,984,648 | ||||||
ONEOK, Inc. | ||||||||
6.05% due 09/01/33 | 3,800,000 | 3,912,421 | ||||||
3.95% due 03/01/50 | 2,000,000 | 1,451,120 | ||||||
Plains All American Pipeline Limited Partnership / PAA Finance Corp. | ||||||||
5.70% due 09/15/34 | 2,850,000 | 2,823,822 | ||||||
Galaxy Pipeline Assets Bidco Ltd. | ||||||||
3.25% due 09/30/403 | 2,986,000 | 2,261,234 | ||||||
Targa Resources Partners Limited Partnership / Targa Resources Partners Finance Corp. | ||||||||
6.88% due 01/15/29 | 2,158,000 | 2,212,966 | ||||||
Boardwalk Pipelines, LP | ||||||||
5.63% due 08/01/34 | 2,000,000 | 1,965,359 | ||||||
Enbridge, Inc. | ||||||||
5.63% due 04/05/34 | 1,900,000 | 1,896,873 | ||||||
Midwest Connector Capital Company LLC | ||||||||
4.63% due 04/01/293 | 1,050,000 | 1,019,212 | ||||||
Cheniere Energy, Inc. | ||||||||
5.65% due 04/15/343 | 1,000,000 | 1,000,790 | ||||||
Cheniere Energy Partners, LP | ||||||||
5.95% due 06/30/33 | 750,000 | 760,458 | ||||||
5.75% due 08/15/343 | 150,000 | 150,598 | ||||||
Viper Energy, Inc. | ||||||||
7.38% due 11/01/313 | 850,000 | 880,335 | ||||||
Greensaif Pipelines Bidco SARL | ||||||||
6.51% due 02/23/423 | 400,000 | 415,957 | ||||||
6.13% due 02/23/383 | 350,000 | 355,710 | ||||||
NuStar Logistics, LP | ||||||||
6.38% due 10/01/30 | 534,000 | 543,004 | ||||||
6.00% due 06/01/26 | 200,000 | 199,690 | ||||||
Energy Transfer, LP | ||||||||
7.38% due 02/01/313 | 710,000 | 740,877 | ||||||
Kinder Morgan Energy Partners, LP | ||||||||
5.80% due 03/15/35 | 725,000 | 728,179 | ||||||
TransCanada PipeLines Ltd. | ||||||||
6.20% due 03/09/26 | 700,000 | 700,340 | ||||||
Total Energy | 30,003,593 | |||||||
Technology - 1.1% | ||||||||
Entegris, Inc. | ||||||||
4.75% due 04/15/293 | 3,700,000 | 3,540,002 | ||||||
Foundry JV Holdco LLC | ||||||||
5.88% due 01/25/343 | 1,900,000 | 1,883,755 | ||||||
6.15% due 01/25/323 | 600,000 | 611,619 | ||||||
6.40% due 01/25/383 | 550,000 | 566,884 | ||||||
Fiserv, Inc. | ||||||||
5.35% due 03/15/31 | 1,850,000 | 1,848,937 | ||||||
5.63% due 08/21/33 | 1,000,000 | 1,008,428 | ||||||
Broadcom, Inc. | ||||||||
4.93% due 05/15/373 | 2,306,000 | 2,168,824 | ||||||
3.19% due 11/15/363 | 217,000 | 171,726 | ||||||
Leidos, Inc. | ||||||||
2.30% due 02/15/31 | 1,750,000 | 1,441,849 | ||||||
5.75% due 03/15/33 | 500,000 | 504,363 | ||||||
4.38% due 05/15/30 | 200,000 | 189,073 | ||||||
Oracle Corp. | ||||||||
3.95% due 03/25/51 | 2,128,000 | 1,573,391 | ||||||
Atlassian Corp. | ||||||||
5.50% due 05/15/34 | 1,450,000 | 1,436,727 | ||||||
MSCI, Inc. | ||||||||
3.63% due 11/01/313 | 1,300,000 | 1,140,632 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 26.6% (continued) | ||||||||
Technology - 1.1% (continued) | ||||||||
Constellation Software, Inc. | ||||||||
5.16% due 02/16/293 | 700,000 | $ | 699,750 | |||||
5.46% due 02/16/343 | 350,000 | 350,043 | ||||||
CGI, Inc. | ||||||||
2.30% due 09/14/31 | 1,300,000 | 1,035,019 | ||||||
Booz Allen Hamilton, Inc. | ||||||||
5.95% due 08/04/33 | 700,000 | 721,996 | ||||||
Total Technology | 20,893,018 | |||||||
Communications - 0.9% | ||||||||
British Telecommunications plc | ||||||||
4.88% due 11/23/812,3 | 2,900,000 | 2,600,858 | ||||||
4.25% due 11/23/812,3 | 500,000 | 471,826 | ||||||
9.63% due 12/15/30 | 150,000 | 183,151 | ||||||
Vodafone Group plc | ||||||||
4.13% due 06/04/812 | 2,550,000 | 2,171,707 | ||||||
Charter Communications Operating LLC / Charter Communications Operating Capital | ||||||||
3.90% due 06/01/52 | 3,350,000 | 2,100,740 | ||||||
Paramount Global | ||||||||
4.90% due 08/15/44 | 1,035,000 | 719,829 | ||||||
5.90% due 10/15/40 | 666,000 | 534,112 | ||||||
5.25% due 04/01/44 | 358,000 | 260,728 | ||||||
2.90% due 01/15/27 | 236,000 | 217,807 | ||||||
4.85% due 07/01/42 | 281,000 | 201,260 | ||||||
4.60% due 01/15/45 | 150,000 | 100,155 | ||||||
Fox Corp. | ||||||||
6.50% due 10/13/33 | 1,650,000 | 1,728,404 | ||||||
Rogers Communications, Inc. | ||||||||
4.55% due 03/15/52 | 2,000,000 | 1,632,769 | ||||||
Level 3 Financing, Inc. | ||||||||
4.50% due 04/01/303 | 2,175,000 | 1,182,177 | ||||||
11.00% due 11/15/293 | 359,563 | 367,942 | ||||||
Virgin Media Secured Finance plc | ||||||||
4.50% due 08/15/303 | 1,402,000 | 1,188,806 | ||||||
CSC Holdings LLC | ||||||||
4.13% due 12/01/303 | 600,000 | 387,807 | ||||||
Telenet Finance Luxembourg Notes SARL | ||||||||
5.50% due 03/01/28 | 200,000 | 189,434 | ||||||
Altice France S.A. | ||||||||
5.13% due 01/15/293 | 250,000 | 163,124 | ||||||
Total Communications | 16,402,636 | |||||||
Utilities - 0.5% | ||||||||
Liberty Utilities Co. | ||||||||
5.58% due 01/31/293 | 1,400,000 | 1,405,838 | ||||||
5.87% due 01/31/343 | 550,000 | 550,362 | ||||||
AES Corp. | ||||||||
3.95% due 07/15/303 | 1,760,000 | 1,609,226 | ||||||
NRG Energy, Inc. | ||||||||
2.45% due 12/02/273 | 1,750,000 | 1,579,318 | ||||||
Public Service Company of Colorado | ||||||||
5.35% due 05/15/34 | 1,100,000 | 1,090,306 | ||||||
Brooklyn Union Gas Co. | ||||||||
6.39% due 09/15/333 | 800,000 | 817,224 | ||||||
Enel Finance International N.V. | ||||||||
5.00% due 06/15/323 | 850,000 | 807,575 | ||||||
Black Hills Corp. | ||||||||
6.00% due 01/15/35 | 800,000 | 804,732 | ||||||
Alexander Funding Trust II | ||||||||
7.47% due 07/31/283 | 450,000 | 476,167 | ||||||
Total Utilities | 9,140,748 | |||||||
Basic Materials - 0.3% | ||||||||
Anglo American Capital plc | ||||||||
5.63% due 04/01/303 | 1,800,000 | 1,811,643 | ||||||
5.75% due 04/05/343 | 1,650,000 | 1,646,588 | ||||||
3.95% due 09/10/503 | 970,000 | 715,864 | ||||||
2.63% due 09/10/303 | 250,000 | 213,301 | ||||||
Yamana Gold, Inc. | ||||||||
2.63% due 08/15/31 | 1,200,000 | 997,231 | ||||||
Total Basic Materials | 5,384,627 | |||||||
Transporation - 0.1% | ||||||||
Stolthaven Houston, Inc. | ||||||||
5.98% due 07/17/34 | 2,000,000 | 1,977,502 | ||||||
Total Corporate Bonds | ||||||||
(Cost $542,900,763) | 493,386,975 | |||||||
ASSET-BACKED SECURITIES†† - 24.6% | ||||||||
Collateralized Loan Obligations - 13.4% | ||||||||
Woodmont Trust | ||||||||
2020-7A A1A, 7.49% (3 Month Term SOFR + 2.16%, Rate Floor: 1.90%) due 01/15/32◊,3 | 10,455,128 | 10,455,128 | ||||||
2020-7A B, 8.19% (3 Month Term SOFR + 2.86%, Rate Floor: 2.60%) due 01/15/32◊,3 | 3,750,000 | 3,750,000 | ||||||
Palmer Square Loan Funding Ltd. | ||||||||
2021-3A C, 8.09% (3 Month Term SOFR + 2.76%, Rate Floor: 2.76%) due 07/20/29◊,3 | 2,000,000 | 2,009,913 | ||||||
2021-1A B, 7.39% (3 Month Term SOFR + 2.06%, Rate Floor: 2.06%) due 04/20/29◊,3 | 2,000,000 | 2,002,422 | ||||||
2021-1A A2, 6.84% (3 Month Term SOFR + 1.51%, Rate Floor: 1.51%) due 04/20/29◊,3 | 2,000,000 | 2,001,194 | ||||||
2023-2A A2, 7.65% (3 Month Term SOFR + 2.30%, Rate Floor: 2.30%) due 01/25/32◊,3 | 1,500,000 | 1,501,170 | ||||||
2024-3A BR, 7.33% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 04/15/31◊,3 | 1,500,000 | 1,499,922 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 24.6% (continued) | ||||||||
Collateralized Loan Obligations - 13.4% (continued) | ||||||||
2023-1A B, 8.13% (3 Month Term SOFR + 2.80%, Rate Floor: 2.80%) due 07/20/31◊,3 | 1,250,000 | $ | 1,249,991 | |||||
2023-4A B, 8.07% (3 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 07/24/31◊,3 | 1,000,000 | 1,002,039 | ||||||
2021-2A C, 7.99% (3 Month Term SOFR + 2.66%, Rate Floor: 2.66%) due 05/20/29◊,3 | 1,000,000 | 1,000,589 | ||||||
2023-2A B, 8.05% (3 Month Term SOFR + 2.70%, Rate Floor: 2.70%) due 01/25/32◊,3 | 1,000,000 | 999,915 | ||||||
Cerberus Loan Funding XLIV LLC | ||||||||
2024-5A A, 7.45% (3 Month Term SOFR + 2.35%, Rate Floor: 2.35%) due 01/15/36◊,3 | 8,900,000 | 9,004,402 | ||||||
2024-5A B, 8.30% (3 Month Term SOFR + 3.20%, Rate Floor: 3.20%) due 01/15/36◊,3 | 3,000,000 | 3,043,977 | ||||||
LCCM Trust | ||||||||
2021-FL3 A, 6.89% (1 Month Term SOFR + 1.56%, Rate Floor: 1.56%) due 11/15/38◊,3 | 5,360,894 | 5,303,924 | ||||||
2021-FL3 AS, 7.24% (1 Month Term SOFR + 1.91%, Rate Floor: 1.91%) due 11/15/38◊,3 | 3,950,000 | 3,822,987 | ||||||
2021-FL2 C, 7.59% (1 Month Term SOFR + 2.26%, Rate Floor: 2.26%) due 12/13/38◊,3 | 3,100,000 | 2,896,082 | ||||||
LoanCore Issuer Ltd. | ||||||||
2021-CRE5 C, 7.79% (1 Month Term SOFR + 2.46%, Rate Floor: 2.46%) due 07/15/36◊,3 | 7,500,000 | 7,222,154 | ||||||
2021-CRE6 C, 7.74% (1 Month Term SOFR + 2.41%, Rate Floor: 2.30%) due 11/15/38◊,3 | 4,000,000 | 3,757,064 | ||||||
Octagon Investment Partners 49 Ltd. | ||||||||
2024-5A BR, 7.24% (3 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 04/15/37◊,3 | 8,500,000 | 8,532,884 | ||||||
Dryden 36 Senior Loan Fund | ||||||||
2020-36A CR3, 7.64% (3 Month Term SOFR + 2.31%, Rate Floor: 2.05%) due 04/15/29◊,3 | 8,000,000 | 8,008,010 | ||||||
Madison Park Funding XLVIII Ltd. | ||||||||
2021-48A C, 7.59% (3 Month Term SOFR + 2.26%, Rate Floor: 2.26%) due 04/19/33◊,3 | 4,000,000 | 4,006,019 | ||||||
2021-48A B, 7.04% (3 Month Term SOFR + 1.71%, Rate Floor: 1.71%) due 04/19/33◊,3 | 4,000,000 | 3,996,000 | ||||||
Cerberus Loan Funding XLV LLC | ||||||||
2024-1A A, 7.22% (3 Month Term SOFR + 1.90%, Rate Floor: 1.90%) due 04/15/36◊,3 | 6,500,000 | 6,547,211 | ||||||
2024-1A B, 7.72% (3 Month Term SOFR + 2.40%, Rate Floor: 2.40%) due 04/15/36◊,3 | 1,000,000 | 1,010,965 | ||||||
MF1 Multifamily Housing Mortgage Loan Trust | ||||||||
2021-FL6 D, 8.00% (1 Month Term SOFR + 2.66%, Rate Floor: 2.55%) due 07/16/36◊,3 | 4,000,000 | 3,845,995 | ||||||
2021-FL6 C, 7.30% (1 Month Term SOFR + 1.96%, Rate Floor: 1.85%) due 07/16/36◊,3 | 3,400,000 | 3,272,328 | ||||||
Owl Rock CLO III Ltd. | ||||||||
2024-3A AR, 7.23% (3 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 04/20/36◊,3 | 5,500,000 | 5,498,890 | ||||||
2024-3A BR, 7.65% (3 Month Term SOFR + 2.35%, Rate Floor: 2.35%) due 04/20/36◊,3 | 1,250,000 | 1,249,710 | ||||||
Golub Capital Partners CLO 33M Ltd. | ||||||||
2021-33A AR2, 7.46% (3 Month Term SOFR + 2.12%, Rate Floor: 1.86%) due 08/25/33◊,3 | 6,500,000 | 6,463,946 | ||||||
FS Rialto | ||||||||
2021-FL2 A, 6.66% (1 Month Term SOFR + 1.33%, Rate Floor: 1.33%) due 05/16/38◊,3 | 4,531,700 | 4,483,707 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 24.6% (continued) | ||||||||
Collateralized Loan Obligations - 13.4% (continued) | ||||||||
2021-FL3 C, 7.49% (1 Month Term SOFR + 2.16%, Rate Floor: 2.16%) due 11/16/36◊,3 | 2,000,000 | $ | 1,910,783 | |||||
Owl Rock CLO XVI | ||||||||
2024-16A A, 7.32% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 04/20/36◊,3 | 5,000,000 | 5,021,724 | ||||||
2024-16A B, 7.82% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 04/20/36◊,3 | 1,000,000 | 1,009,677 | ||||||
Golub Capital Partners CLO 16 Ltd. | ||||||||
2021-16A A1R2, 7.20% (3 Month Term SOFR + 1.87%, Rate Floor: 1.61%) due 07/25/33◊,3 | 4,000,000 | 4,022,007 | ||||||
2021-16A A2R2, 7.39% (3 Month Term SOFR + 2.06%, Rate Floor: 1.80%) due 07/25/33◊,3 | 2,000,000 | 2,005,561 | ||||||
Cerberus Loan Funding XXXII, LP | ||||||||
2021-2A A, 7.21% (3 Month Term SOFR + 1.88%, Rate Floor: 1.88%) due 04/22/33◊,3 | 4,250,000 | 4,255,600 | ||||||
2021-2A C, 8.44% (3 Month Term SOFR + 3.11%, Rate Floor: 3.11%) due 04/22/33◊,3 | 1,250,000 | 1,245,513 | ||||||
ABPCI Direct Lending Fund CLO II LLC | ||||||||
2021-1A A1R, 7.19% (3 Month Term SOFR + 1.86%, Rate Floor: 1.60%) due 04/20/32◊,3 | 5,500,000 | 5,499,649 | ||||||
GoldenTree Loan Management US CLO 1 Ltd. | ||||||||
2024-9A BR, 7.28% (3 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 04/20/37◊,3 | 3,000,000 | 3,028,315 | ||||||
2024-9A CR, 7.73% (3 Month Term SOFR + 2.40%, Rate Floor: 2.40%) due 04/20/37◊,3 | 2,000,000 | 2,026,392 | ||||||
Cerberus Loan Funding XLII LLC | ||||||||
2023-3A A1, 7.81% (3 Month Term SOFR + 2.48%, Rate Floor: 2.48%) due 09/13/35◊,3 | 3,750,000 | 3,774,370 | ||||||
2023-3A B, 8.68% (3 Month Term SOFR + 3.35%, Rate Floor: 3.35%) due 09/13/35◊,3 | 1,250,000 | 1,250,007 | ||||||
Cerberus Loan Funding XL LLC | ||||||||
2023-1A A, 7.73% (3 Month Term SOFR + 2.40%, Rate Floor: 2.40%) due 03/22/35◊,3 | 4,500,000 | 4,542,691 | ||||||
Fortress Credit Opportunities IX CLO Ltd. | ||||||||
2021-9A A2TR, 7.39% (3 Month Term SOFR + 2.06%, Rate Floor: 1.80%) due 10/15/33◊,3 | 3,250,000 | 3,255,514 | ||||||
2021-9A A1TR, 7.14% (3 Month Term SOFR + 1.81%, Rate Floor: 1.55%) due 10/15/33◊,3 | 1,000,000 | 1,002,439 | ||||||
THL Credit Lake Shore MM CLO I Ltd. | ||||||||
2021-1A A1R, 7.29% (3 Month Term SOFR + 1.96%, Rate Floor: 1.70%) due 04/15/33◊,3 | 4,250,000 | 4,248,945 | ||||||
Cerberus Loan Funding XLVII LLC | ||||||||
2024-3A B, 7.35% (3 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 07/15/36◊,3 | 3,000,000 | 3,000,000 | ||||||
2024-3A A, 7.08% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 07/15/36◊,3 | 1,000,000 | 1,000,000 | ||||||
ACRES Commercial Realty Ltd. | ||||||||
2021-FL2 AS, 7.19% (1 Month Term SOFR + 1.86%, Rate Floor: 1.86%) due 01/15/37◊,3 | 2,000,000 | 1,977,819 | ||||||
2021-FL1 AS, 7.04% (1 Month Term SOFR + 1.71%, Rate Floor: 1.71%) due 06/15/36◊,3 | 2,000,000 | 1,967,293 | ||||||
Owl Rock CLO IV Ltd. | ||||||||
2021-4A A1R, 7.18% (3 Month Term SOFR + 1.86%, Rate Floor: 1.60%) due 08/20/33◊,3 | 3,750,000 | 3,761,939 | ||||||
ABPCI Direct Lending Fund CLO I LLC | ||||||||
2021-1A A1A2, 7.29% (3 Month Term SOFR + 1.96%, Rate Floor: 1.96%) due 07/20/33◊,3 | 3,750,000 | 3,759,339 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 24.6% (continued) | ||||||||
Collateralized Loan Obligations - 13.4% (continued) | ||||||||
BSPDF Issuer Ltd. | ||||||||
2021-FL1 C, 7.69% (1 Month Term SOFR + 2.36%, Rate Floor: 2.25%) due 10/15/36◊,3 | 4,000,000 | $ | 3,707,107 | |||||
VOYA CLO | ||||||||
2021-2A A2AR, 7.24% (3 Month Term SOFR + 1.91%, Rate Floor: 1.65%) due 06/07/30◊,3 | 2,550,000 | 2,551,907 | ||||||
2024-2A B, 7.12% (3 Month Term SOFR + 1.80%, Rate Floor: 1.80%) due 07/20/37◊,3 | 1,000,000 | 1,000,000 | ||||||
Cerberus Loan Funding XXXIII, LP | ||||||||
2021-3A B, 7.44% (3 Month Term SOFR + 2.11%, Rate Floor: 1.85%) due 07/23/33◊,3 | 2,000,000 | 2,000,005 | ||||||
2021-3A A, 7.15% (3 Month Term SOFR + 1.82%, Rate Floor: 1.56%) due 07/23/33◊,3 | 1,250,000 | 1,252,373 | ||||||
Owl Rock CLO II Ltd. | ||||||||
2021-2A ALR, 7.13% (3 Month Term SOFR + 1.81%, Rate Floor: 1.55%) due 04/20/33◊,3 | 3,000,000 | 3,009,695 | ||||||
Golub Capital Partners CLO 54M LP | ||||||||
2021-54A A, 7.13% (3 Month Term SOFR + 1.79%, Rate Floor: 1.53%) due 08/05/33◊,3 | 1,500,000 | 1,503,000 | ||||||
2021-54A B, 7.45% (3 Month Term SOFR + 2.11%, Rate Floor: 1.85%) due 08/05/33◊,3 | 1,500,000 | 1,497,912 | ||||||
Golub Capital Partners CLO 36M Ltd. | ||||||||
2018-36A A, 6.90% (3 Month Term SOFR + 1.56%, Rate Floor: 0.00%) due 02/05/31◊,3 | 2,814,432 | 2,811,234 | ||||||
Carlyle Direct Lending CLO 2015-1R LLC | ||||||||
2024-1A A11A, due 07/15/36◊,3 | 2,400,000 | 2,400,000 | ||||||
KREF Ltd. | ||||||||
2021-FL2 AS, 6.74% (1 Month Term SOFR + 1.41%, Rate Floor: 1.30%) due 02/15/39◊,3 | 1,500,000 | 1,454,299 | ||||||
2021-FL2 C, 7.44% (1 Month Term SOFR + 2.11%, Rate Floor: 2.00%) due 02/15/39◊,3 | 1,000,000 | 934,502 | ||||||
Palmer Square CLO Ltd. | ||||||||
2023-4A C, 7.93% (3 Month Term SOFR + 2.60%, Rate Floor: 2.60%) due 10/20/33◊,3 | 1,250,000 | 1,253,050 | ||||||
2023-4A B, 7.48% (3 Month Term SOFR + 2.15%, Rate Floor: 2.15%) due 10/20/33◊,3 | 1,000,000 | 1,004,314 | ||||||
BXMT Ltd. | ||||||||
2020-FL2 A, 6.34% (1 Month Term SOFR + 1.01%, Rate Floor: 1.01%) due 02/15/38◊,3 | 2,148,097 | 2,062,491 | ||||||
Madison Park Funding LVIII Ltd. | ||||||||
2024-58A B, 7.27% (3 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 04/25/37◊,3 | 1,000,000 | 1,010,135 | ||||||
2024-58A C, 7.77% (3 Month Term SOFR + 2.45%, Rate Floor: 2.45%) due 04/25/37◊,3 | 1,000,000 | 1,007,614 | ||||||
MidOcean Credit CLO VII | ||||||||
2020-7A BR, 7.19% (3 Month Term SOFR + 1.86%, Rate Floor: 0.00%) due 07/15/29◊,3 | 2,000,000 | 2,008,730 | ||||||
Owl Rock CLO I LLC | ||||||||
2024-1A ANR, 7.73% (3 Month Term SOFR + 2.40%, Rate Floor: 2.40%) due 02/20/36◊,3 | 2,000,000 | 2,005,337 | ||||||
HPS Loan Management Ltd. | ||||||||
2018-2016 BR, 7.19% (3 Month Term SOFR + 1.86%, Rate Floor: 1.60%) due 07/20/30◊,3 | 2,000,000 | 2,003,011 | ||||||
Magnetite XXIX Ltd. | ||||||||
2021-29A C, 7.24% (3 Month Term SOFR + 1.91%, Rate Floor: 1.65%) due 01/15/34◊,3 | 2,000,000 | 2,002,655 | ||||||
Neuberger Berman Loan Advisers CLO 40 Ltd. | ||||||||
2021-40A C, 7.34% (3 Month Term SOFR + 2.01%, Rate Floor: 1.75%) due 04/16/33◊,3 | 2,000,000 | 2,001,966 | ||||||
Cerberus Loan Funding XLVI, LP | ||||||||
2024-2A A, 7.16% (3 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 07/15/36◊,3 | 1,500,000 | 1,499,728 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 24.6% (continued) | ||||||||
Collateralized Loan Obligations - 13.4% (continued) | ||||||||
2024-2A B, 7.61% (3 Month Term SOFR + 2.30%, Rate Floor: 2.30%) due 07/15/36◊,3 | 500,000 | $ | 499,898 | |||||
Sound Point CLO XXXI Ltd. | ||||||||
2021-3A B, 7.24% (3 Month Term SOFR + 1.91%, Rate Floor: 1.65%) due 10/25/34◊,3 | 2,000,000 | 1,999,169 | ||||||
Canyon Capital CLO Ltd. | ||||||||
2018-1A A2R, 7.09% (3 Month Term SOFR + 1.76%, Rate Floor: 1.50%) due 01/30/31◊,3 | 1,900,000 | 1,896,114 | ||||||
BRSP Ltd. | ||||||||
2021-FL1 C, 7.60% (1 Month Term SOFR + 2.26%, Rate Floor: 2.15%) due 08/19/38◊,3 | 2,000,000 | 1,874,489 | ||||||
Cerberus Loan Funding XXXI, LP | ||||||||
2021-1A A, 7.09% (3 Month Term SOFR + 1.76%, Rate Floor: 1.50%) due 04/15/32◊,3 | 1,695,693 | 1,697,236 | ||||||
KREF Funding V LLC | ||||||||
7.19% (1 Month Term SOFR + 1.86%, Rate Floor: 1.86%) due 06/25/26◊,††† | 1,536,115 | 1,529,196 | ||||||
0.15% due 06/25/26†††,6 | 21,818,182 | 2,182 | ||||||
STWD Ltd. | ||||||||
2019-FL1 D, 7.79% (1 Month Term SOFR + 2.46%, Rate Floor: 2.46%) due 07/15/38◊,3 | 1,459,000 | 1,396,336 | ||||||
Madison Park Funding Ltd. | ||||||||
2024-69A B, 2.00% (3 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 07/25/37◊,3 | 1,250,000 | 1,262,467 | ||||||
Owl Rock CLO XIII LLC | ||||||||
2023-13A B, 8.69% (3 Month Term SOFR + 3.35%, Rate Floor: 3.35%) due 09/20/35◊,3 | 1,000,000 | 1,014,390 | ||||||
Northwoods Capital XII-B Ltd. | ||||||||
2018-12BA B, 7.45% (3 Month Term SOFR + 2.11%, Rate Floor: 1.85%) due 06/15/31◊,3 | 1,000,000 | 1,007,222 | ||||||
Cerberus Loan Funding XXXVIII, LP | ||||||||
2022-2A A1, 8.08% (3 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 10/15/34◊,3 | 1,000,000 | 1,005,624 | ||||||
GoldenTree Loan Management US CLO 12 Ltd. | ||||||||
2022-12A B, 7.28% (3 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 04/20/34◊,3 | 1,000,000 | 1,004,754 | ||||||
Cerberus Loan Funding XXXV, LP | ||||||||
2021-5A A, 7.09% (3 Month Term SOFR + 1.76%, Rate Floor: 1.50%) due 09/22/33◊,3 | 1,000,000 | 1,002,401 | ||||||
Golub Capital Partners CLO 46 Ltd. | ||||||||
2024-46A BR, 7.62% (3 Month Term SOFR + 2.30%, Rate Floor: 2.30%) due 04/20/37◊,3 | 1,000,000 | 999,957 | ||||||
BSPRT Issuer Ltd. | ||||||||
2021-FL7 C, 7.74% (1 Month Term SOFR + 2.41%, Rate Floor: 2.41%) due 12/15/38◊,3 | 1,000,000 | 965,179 | ||||||
Fortress Credit Opportunities XI CLO Ltd. | ||||||||
2018-11A A1T, 6.89% (3 Month Term SOFR + 1.56%, Rate Floor: 0.00%) due 04/15/31◊,3 | 910,770 | 908,919 | ||||||
Ares Direct Lending CLO 1 LLC | ||||||||
2024-1A B, 7.59% (3 Month Term SOFR + 2.20%, Rate Floor: 2.20%) due 04/25/36◊,3 | 750,000 | 749,867 | ||||||
ACRE Commercial Mortgage Ltd. | ||||||||
2021-FL4 D, 8.05% (1 Month Term SOFR + 2.71%, Rate Floor: 2.60%) due 12/18/37◊,3 | 773,000 | 744,330 | ||||||
Dryden 37 Senior Loan Fund | ||||||||
2015-37A Q, due 01/15/313,10 | 1,000,000 | 693,871 | ||||||
NewStar Fairfield Fund CLO Ltd. | ||||||||
2018-2A A1N, 6.86% (3 Month Term SOFR + 1.53%, Rate Floor: 1.27%) due 04/20/30◊,3 | 516,395 | 516,200 | ||||||
Sound Point CLO XXIV | ||||||||
2021-3A B1R, 7.29% (3 Month Term SOFR + 1.96%, Rate Floor: 1.96%) due 10/25/34◊,3 | 500,000 | 498,032 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 24.6% (continued) | ||||||||
Collateralized Loan Obligations - 13.4% (continued) | ||||||||
Golub Capital Partners CLO 17 Ltd. | ||||||||
2017-17A A1R, 7.24% (3 Month Term SOFR + 1.91%, Rate Floor: 0.00%) due 10/25/30◊,3 | 423,447 | $ | 423,761 | |||||
Babson CLO Ltd. | ||||||||
2014-IA SUB, due 07/20/25†††,3,10 | 650,000 | 19,428 | ||||||
Treman Park CLO Ltd. | ||||||||
2015-1A COM, due 10/20/283,10 | 162,950 | 544 | ||||||
Copper River CLO Ltd. | ||||||||
2007-1A INC, due 01/20/219,10 | 700,000 | 70 | ||||||
Total Collateralized Loan Obligations | 248,696,816 | |||||||
Financial - 2.2% | ||||||||
Station Place Securitization Trust | ||||||||
due 08/11/25◊ | 3,800,000 | 3,800,000 | ||||||
due 07/11/26◊ | 3,800,000 | 3,800,000 | ||||||
Project Onyx I | ||||||||
8.45% (3 Month Term SOFR + 3.15%, Rate Floor: 3.15%) due 01/26/27◊,††† | 5,220,330 | 5,210,319 | ||||||
KKR Core Holding Company LLC | ||||||||
4.00% due 08/12/31††† | 4,966,609 | 4,449,202 | ||||||
HV Eight LLC | ||||||||
7.48% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 12/31/27◊,††† | EUR | 3,777,098 | 4,002,160 | |||||
Strategic Partners Fund VIII, LP | ||||||||
7.93% (1 Month Term SOFR + 2.60%, Rate Floor: 2.60%) due 03/10/26◊,††† | 3,894,615 | 3,858,062 | ||||||
LVNV Funding LLC | ||||||||
7.80% due 11/05/28††† | 2,900,000 | 2,954,871 | ||||||
HarbourVest Structured Solutions IV Holdings, LP | ||||||||
8.25% (3 Month Term SOFR + 2.95%, Rate Floor: 2.45%) due 09/15/26◊,††† | 1,592,653 | 1,587,004 | ||||||
6.38% (3 Month EURIBOR + 2.45%, Rate Floor: 2.45%) due 09/15/26◊,††† | EUR | 1,000,000 | 1,059,041 | |||||
Thunderbird A | ||||||||
5.50% due 03/01/37††† | 2,210,000 | 2,028,002 | ||||||
Lightning A | ||||||||
5.50% due 03/01/37††† | 2,210,000 | 2,028,002 | ||||||
Ceamer Finance LLC | ||||||||
6.92% due 11/15/37††† | 1,787,008 | 1,734,375 | ||||||
Project Onyx II | ||||||||
8.45% (3 Month Term SOFR + 3.15%, Rate Floor: 3.15%) due 01/26/27◊,††† | 1,576,621 | 1,566,256 | ||||||
Madison Avenue Secured Funding Trust | ||||||||
2023-2, 7.18% (1 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 10/15/24◊,†††,3 | 1,175,000 | 1,175,000 | ||||||
Bib Merchant Voucher Receivables Ltd. | ||||||||
4.18% due 04/07/28††† | 646,994 | 626,706 | ||||||
Station Place Securitization Trust | ||||||||
2023-SP1, 7.18% (1 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 10/15/24◊,†††,3 | 575,000 | 575,000 | ||||||
Nassau LLC | ||||||||
2019-1, 3.98% due 08/15/343 | 577,440 | 552,596 | ||||||
Total Financial | 41,006,596 | |||||||
Whole Business - 2.1% | ||||||||
SERVPRO Master Issuer LLC | ||||||||
2021-1A, 2.39% due 04/25/513 | 4,219,500 | 3,719,373 | ||||||
2019-1A, 3.88% due 10/25/493 | 1,528,000 | 1,450,887 | ||||||
2024-1A, 6.17% due 01/25/543 | 1,396,500 | 1,405,656 | ||||||
Arbys Funding LLC | ||||||||
2020-1A, 3.24% due 07/30/503 | 6,496,875 | 6,024,698 | ||||||
Sonic Capital LLC | ||||||||
2020-1A, 3.85% due 01/20/503 | 2,187,792 | 2,077,789 | ||||||
2021-1A, 2.19% due 08/20/513 | 2,231,888 | 1,934,113 | ||||||
2020-1A, 4.34% due 01/20/503 | 961,667 | 890,274 | ||||||
Domino's Pizza Master Issuer LLC | ||||||||
2017-1A, 4.12% due 07/25/473 | 5,076,000 | 4,856,402 | ||||||
Subway Funding LLC | ||||||||
2024-1A, 6.27% due 07/30/543 | 1,600,000 | 1,621,083 | ||||||
2024-1A, 6.51% due 07/30/543 | 1,500,000 | 1,526,893 | ||||||
2024-1A, 6.03% due 07/30/543 | 800,000 | 807,112 | ||||||
Taco Bell Funding LLC | ||||||||
2016-1A, 4.97% due 05/25/463 | 3,515,625 | 3,447,778 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 24.6% (continued) | ||||||||
Whole Business - 2.1% (continued) | ||||||||
ServiceMaster Funding LLC | ||||||||
2020-1, 2.84% due 01/30/513 | 3,771,840 | $ | 3,355,657 | |||||
Applebee's Funding LLC / IHOP Funding LLC | ||||||||
2019-1A, 4.72% due 06/05/493 | 1,732,500 | 1,669,578 | ||||||
Wingstop Funding LLC | ||||||||
2020-1A, 2.84% due 12/05/503 | 1,231,250 | 1,120,582 | ||||||
2022-1A, 3.73% due 03/05/523 | 248,125 | 226,484 | ||||||
Wendy's Funding LLC | ||||||||
2019-1A, 3.78% due 06/15/493 | 1,310,209 | 1,255,324 | ||||||
DB Master Finance LLC | ||||||||
2019-1A, due 05/20/493,14 | 1,190,625 | 1,152,489 | ||||||
Total Whole Business | 38,542,172 | |||||||
Infrastructure - 1.6% | ||||||||
Stack Infrastructure Issuer LLC | ||||||||
2023-3A, 5.90% due 10/25/483 | 3,000,000 | 2,992,634 | ||||||
2024-1A, 5.90% due 03/25/493 | 1,250,000 | 1,253,618 | ||||||
2023-1A, 5.90% due 03/25/483 | 1,000,000 | 996,703 | ||||||
2020-1A, 1.89% due 08/25/453 | 1,000,000 | 951,289 | ||||||
VB-S1 Issuer LLC - VBTEL | ||||||||
2024-1A, 5.59% due 05/15/543 | 2,350,000 | 2,348,949 | ||||||
2022-1A, 4.29% due 02/15/523 | 2,500,000 | 2,329,243 | ||||||
2024-1A, 6.64% due 05/15/543 | 1,250,000 | 1,259,297 | ||||||
Hotwire Funding LLC | ||||||||
2024-1A, 5.89% due 06/20/543 | 1,950,000 | 1,973,971 | ||||||
2021-1, 2.31% due 11/20/513 | 2,000,000 | 1,843,959 | ||||||
2023-1A, 5.69% due 05/20/533 | 1,005,000 | 1,005,555 | ||||||
Switch ABS Issuer LLC | ||||||||
2024-2A, 5.44% due 06/25/543 | 4,000,000 | 3,881,552 | ||||||
2024-1A, 6.28% due 03/25/543 | 800,000 | 802,604 | ||||||
Aligned Data Centers Issuer LLC | ||||||||
2021-1A, 1.94% due 08/15/463 | 3,350,000 | 3,085,379 | ||||||
SBA Tower Trust | ||||||||
1.84% due 04/15/273 | 3,000,000 | 2,698,275 | ||||||
Vantage Data Centers Issuer LLC | ||||||||
2020-1A, 1.65% due 09/15/453 | 1,366,000 | 1,293,706 | ||||||
2019-1A, 3.19% due 07/15/443 | 998,215 | 996,724 | ||||||
Total Infrastructure | 29,713,458 | |||||||
Net Lease - 1.4% | ||||||||
CARS-DB4, LP | ||||||||
2020-1A, 3.81% due 02/15/503 | 2,215,781 | 1,924,578 | ||||||
2020-1A, 2.69% due 02/15/503 | 1,772,053 | 1,734,141 | ||||||
2020-1A, 4.95% due 02/15/503 | 1,500,000 | 1,295,440 | ||||||
CF Hippolyta Issuer LLC | ||||||||
2022-1A, 6.11% due 08/15/623 | 2,687,109 | 2,636,544 | ||||||
2020-1, 2.28% due 07/15/603 | 674,664 | 630,334 | ||||||
SVC ABS LLC | ||||||||
2023-1A, 5.15% due 02/20/533 | 3,228,333 | 3,102,793 | ||||||
CMFT Net Lease Master Issuer LLC | ||||||||
2021-1, 3.44% due 07/20/513 | 3,570,000 | 2,831,078 | ||||||
STORE Master Funding I-VII | ||||||||
2016-1A, 3.96% due 10/20/463 | 2,450,998 | 2,323,014 | ||||||
Oak Street Investment Grade Net Lease Fund Series | ||||||||
2020-1A, 2.26% due 11/20/503 | 2,492,708 | 2,295,402 | ||||||
CF Hippolyta LLC | ||||||||
2020-1, 2.60% due 07/15/603 | 2,479,789 | 2,077,008 | ||||||
Capital Automotive REIT | ||||||||
2020-1A, 3.48% due 02/15/503 | 1,230,990 | 1,141,653 | ||||||
2021-1A, 2.76% due 08/15/513 | 992,708 | 784,466 | ||||||
STORE Master Funding LLC | ||||||||
2021-1A, 2.96% due 06/20/513 | 1,970,000 | 1,582,729 | ||||||
AFN ABSPROP001 LLC | ||||||||
2021-1A, 2.21% due 05/20/513 | 1,549,204 | 1,328,164 | ||||||
Store Master Funding I-VII XIV XIX XX XXIV XXII | ||||||||
2024-1A, 5.69% due 05/20/543 | 499,583 | 499,752 | ||||||
Total Net Lease | 26,187,096 | |||||||
Transport-Aircraft - 1.3% | ||||||||
AASET Trust | ||||||||
2024-1A, 6.26% due 05/16/499 | 2,950,000 | 2,952,443 | ||||||
2021-1A, 2.95% due 11/16/413 | 3,160,866 | 2,913,149 | ||||||
2021-2A, 2.80% due 01/15/473 | 3,127,623 | 2,796,746 | ||||||
2020-1A, 3.35% due 01/16/403 | 764,956 | 703,739 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 24.6% (continued) | ||||||||
Transport-Aircraft - 1.3% (continued) | ||||||||
Navigator Aircraft ABS Ltd. | ||||||||
2021-1, 2.77% due 11/15/463 | 2,859,473 | $ | 2,570,692 | |||||
Castlelake Aircraft Structured Trust | ||||||||
2021-1A, 3.47% due 01/15/463 | 1,989,318 | 1,871,227 | ||||||
Lunar Structured Aircraft Portfolio Notes | ||||||||
2021-1, 2.64% due 10/15/463 | 1,944,020 | 1,737,604 | ||||||
MACH 1 Cayman Ltd. | ||||||||
2019-1, 3.47% due 10/15/393 | 1,637,776 | 1,494,503 | ||||||
Sprite Ltd. | ||||||||
2021-1, 3.75% due 11/15/463 | 1,417,790 | 1,327,066 | ||||||
Sapphire Aviation Finance II Ltd. | ||||||||
2020-1A, 3.23% due 03/15/403 | 1,441,272 | 1,322,569 | ||||||
AASET US Ltd. | ||||||||
2018-2A, 4.45% due 11/18/383 | 1,292,799 | 1,217,709 | ||||||
Falcon Aerospace Ltd. | ||||||||
2019-1, 3.60% due 09/15/393 | 892,319 | 821,060 | ||||||
2017-1, 4.58% due 02/15/423 | 121,828 | 116,955 | ||||||
Slam Ltd. | ||||||||
2021-1A, 2.43% due 06/15/463 | 812,500 | 727,025 | ||||||
WAVE LLC | ||||||||
2019-1, 3.60% due 09/15/443 | 661,789 | 598,919 | ||||||
Sapphire Aviation Finance I Ltd. | ||||||||
2018-1A, 4.25% due 03/15/403 | 520,307 | 496,321 | ||||||
MAPS Ltd. | ||||||||
2018-1A, 4.21% due 05/15/433 | 381,295 | 362,231 | ||||||
Castlelake Aircraft Securitization Trust | ||||||||
2018-1, 4.13% due 06/15/433 | 272,718 | 254,321 | ||||||
Total Transport-Aircraft | 24,284,279 | |||||||
Single Family Residence - 0.9% | ||||||||
Tricon Residential Trust | ||||||||
2021-SFR1, 2.34% due 07/17/383 | 2,850,000 | 2,641,926 | ||||||
2023-SFR1, 5.10% due 07/17/403 | 2,722,000 | 2,613,817 | ||||||
2023-SFR2, 5.00% due 12/17/403 | 2,550,000 | 2,462,932 | ||||||
2024-SFR2, 5.70% due 06/17/283 | 1,500,000 | 1,487,638 | ||||||
2024-SFR1, 4.75% due 04/17/413 | 1,000,000 | 959,167 | ||||||
FirstKey Homes Trust | ||||||||
2020-SFR2, 2.67% due 10/19/373 | 2,250,000 | 2,137,026 | ||||||
2020-SFR2, 4.00% due 10/19/373 | 1,400,000 | 1,336,850 | ||||||
2020-SFR2, 4.50% due 10/19/373 | 1,350,000 | 1,291,792 | ||||||
2020-SFR2, 3.37% due 10/19/373 | 900,000 | 854,952 | ||||||
Home Partners of America Trust | ||||||||
2021-3, 2.80% due 01/17/413 | 912,463 | 795,832 | ||||||
2021-2, 2.40% due 12/17/263 | 480,506 | 440,564 | ||||||
Total Single Family Residence | 17,022,496 | |||||||
Transport-Container - 0.6% | ||||||||
Textainer Marine Containers VII Ltd. | ||||||||
2020-1A, 2.73% due 08/21/453 | 2,674,624 | 2,504,618 | ||||||
2021-2A, 2.23% due 04/20/463 | 1,470,933 | 1,315,481 | ||||||
MC Ltd. | ||||||||
2021-1, 2.63% due 11/05/353 | 2,999,725 | 2,726,028 | ||||||
TIF Funding III LLC | ||||||||
2024-1A, 5.48% due 04/20/493 | 2,698,438 | 2,684,363 | ||||||
Textainer Marine Containers Ltd. | ||||||||
2021-3A, 1.94% due 08/20/463 | 1,546,667 | 1,329,844 | ||||||
CLI Funding VI LLC | ||||||||
2020-1A, 2.08% due 09/18/453 | 1,051,285 | 946,421 | ||||||
TIF Funding II LLC | ||||||||
2021-1A, 1.65% due 02/20/463 | 691,719 | 600,824 | ||||||
Total Transport-Container | 12,107,579 | |||||||
Collateralized Debt Obligations - 0.4% | ||||||||
Anchorage Credit Funding 4 Ltd. | ||||||||
2021-4A AR, 2.72% due 04/27/393 | 7,250,000 | 6,562,304 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 24.6% (continued) | ||||||||
Collateralized Debt Obligations - 0.4% (continued) | ||||||||
Anchorage Credit Funding 13 Ltd. | ||||||||
2021-13A A2, 2.80% due 07/27/393 | 1,000,000 | $ | 902,116 | |||||
Total Collateralized Debt Obligations | 7,464,420 | |||||||
Unsecured Consumer Loans - 0.2% | ||||||||
Foundation Finance Trust | ||||||||
2024-1A, 5.95% due 12/15/493 | 2,220,000 | 2,216,422 | ||||||
Service Experts Issuer LLC | ||||||||
2024-1A, 6.39% due 11/20/353 | 1,950,000 | 1,961,471 | ||||||
Total Unsecured Consumer Loans | 4,177,893 | |||||||
Automotive - 0.2% | ||||||||
Avis Budget Rental Car Funding AESOP LLC | ||||||||
2023-8A, 6.66% due 02/20/303 | 1,800,000 | 1,858,916 | ||||||
2024-1A, 5.85% due 06/20/303 | 1,300,000 | 1,300,446 | ||||||
Total Automotive | 3,159,362 | |||||||
Insurance - 0.2% | ||||||||
Obra Longevity | ||||||||
8.48% due 06/30/39 | 2,040,000 | 2,040,000 | ||||||
due 06/30/39 | 3,060,000 | – | ||||||
CHEST | ||||||||
7.13% due 03/15/43††† | 950,000 | 963,516 | ||||||
Total Insurance | 3,003,516 | |||||||
Asset Backed Securities - 0.1% | ||||||||
Endo Luxembourg Finance Co I SARL / Endo US, Inc. | ||||||||
7.40% due 12/15/41††† | 1,300,000 | 1,313,496 | ||||||
Total Asset-Backed Securities | ||||||||
(Cost $465,282,549) | 456,679,179 | |||||||
U.S. GOVERNMENT SECURITIES†† - 21.0% | ||||||||
U.S. Treasury Notes | ||||||||
4.13% due 03/31/31 | 85,832,400 | 84,702,497 | ||||||
4.63% due 04/30/31 | 60,000,000 | 60,965,625 | ||||||
3.50% due 01/31/28 | 35,617,000 | 34,494,230 | ||||||
4.63% due 04/30/2911 | 22,800,000 | 23,061,844 | ||||||
3.63% due 05/15/26 | 22,000,000 | 21,551,406 | ||||||
3.88% due 11/30/27 | 8,106,000 | 7,951,796 | ||||||
4.13% due 06/15/26 | 260,000 | 257,014 | ||||||
U.S. Treasury Bonds | ||||||||
due 05/15/535,12 | 164,480,000 | 46,030,264 | ||||||
due 11/15/535,12 | 46,000,000 | 12,822,308 | ||||||
due 08/15/535,12 | 35,000,000 | 9,745,738 | ||||||
4.38% due 11/15/39 | 8,880,000 | 8,779,753 | ||||||
due 02/15/525,12 | 29,980,000 | 8,708,697 | ||||||
due 02/15/466,12 | 23,500,000 | 8,325,471 | ||||||
due 05/15/446,12 | 20,000,000 | 7,671,306 | ||||||
due 02/15/545,12 | 14,000,000 | 3,835,222 | ||||||
due 11/15/446,12 | 4,600,000 | 1,723,373 | ||||||
United States Treasury Inflation Indexed Bonds | ||||||||
0.13% due 10/15/2513 | 16,915,640 | 16,356,823 | ||||||
0.13% due 04/15/2513 | 16,421,767 | 15,974,231 | ||||||
0.13% due 04/15/2713 | 9,049,434 | 7,668,057 | ||||||
0.38% due 01/15/2713 | 8,437,195 | 6,178,308 | ||||||
1.38% due 07/15/3313 | 1,992,281 | 1,881,155 | ||||||
Total U.S. Government Securities | ||||||||
(Cost $407,825,333) | 388,685,118 | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 1.2% | ||||||||
Industrial - 0.6% | ||||||||
Mileage Plus Holdings LLC | ||||||||
10.74% (3 Month Term SOFR + 5.25%, Rate Floor: 6.25%) due 06/21/27 | 5,070,000 | 5,168,510 | ||||||
XPO, Inc. | ||||||||
7.33% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 02/03/31 | 2,475,000 | 2,479,653 | ||||||
United Rentals, Inc. | ||||||||
7.09% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 02/14/31 | 1,496,250 | 1,507,936 | ||||||
Standard Industries, Inc. | ||||||||
7.34% (1 Month Term SOFR + 2.00%, Rate Floor: 2.50%) due 09/22/28 | 1,408,900 | 1,411,295 | ||||||
SkyMiles IP Ltd. | ||||||||
9.07% (3 Month Term SOFR + 3.75%, Rate Floor: 4.75%) due 10/20/27 | 729,768 | 746,268 | ||||||
Total Industrial | 11,313,662 | |||||||
Consumer, Cyclical - 0.3% | ||||||||
Wyndham Hotels & Resorts, Inc. | ||||||||
7.09% (1 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 05/24/30 | 5,000,000 | 5,000,700 | ||||||
Utilities - 0.1% | ||||||||
NRG Energy, Inc. | ||||||||
7.34% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 04/16/31 | 2,992,500 | 2,991,004 | ||||||
Financial - 0.1% | ||||||||
Citadel Securities, LP | ||||||||
7.59% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 07/29/30 | 2,037,859 | 2,042,954 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 1.2% (continued) | ||||||||
Consumer, Non-cyclical - 0.1% | ||||||||
Southern Veterinary Partners LLC | ||||||||
9.09% (1 Month Term SOFR + 3.75%, Rate Floor: 4.75%) due 10/05/27 | 1,051,778 | $ | 1,052,441 | |||||
HAH Group Holding Co. LLC | ||||||||
10.45% (1 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 10/29/27 | 259,303 | 259,627 | ||||||
Total Consumer, Non-cyclical | 1,312,068 | |||||||
Energy - 0.0% | ||||||||
Venture Global Calcasieu Pass LLC | ||||||||
8.07% (1 Month Term SOFR + 2.63%, Rate Floor: 3.63%) due 08/19/26 | 397,106 | 397,106 | ||||||
Total Senior Floating Rate Interests | ||||||||
(Cost $23,004,920) | 23,057,494 | |||||||
FEDERAL AGENCY BONDS†† - 0.9% | ||||||||
Tennessee Valley Authority Principal Strips | ||||||||
due 06/15/385,12 | 9,400,000 | 4,655,303 | ||||||
due 01/15/485,12 | 9,700,000 | 2,891,085 | ||||||
due 01/15/3812 | 4,000,000 | 2,025,656 | ||||||
due 06/15/355,12 | 1,583,000 | 939,387 | ||||||
due 12/15/425,12 | 1,600,000 | 620,470 | ||||||
Federal Farm Credit Bank | ||||||||
3.51% due 06/11/40 | 3,300,000 | 2,757,817 | ||||||
Tennessee Valley Authority | ||||||||
4.25% due 09/15/65 | 2,450,000 | 2,078,318 | ||||||
5.38% due 04/01/56 | 600,000 | 621,981 | ||||||
U.S. International Development Finance Corp. | ||||||||
due 01/17/2612 | 800,000 | 848,142 | ||||||
Total Federal Agency Bonds | ||||||||
(Cost $24,922,213) | 17,438,159 | |||||||
MUNICIPAL BONDS†† - 0.3% | ||||||||
Texas - 0.2% | ||||||||
Tarrant County Cultural Education Facilities Finance Corp. Revenue Bonds | ||||||||
3.29% due 09/01/40 | 2,100,000 | 1,656,168 | ||||||
2.78% due 09/01/34 | 700,000 | 565,606 | ||||||
2.69% due 09/01/33 | 500,000 | 410,045 | ||||||
2.41% due 09/01/31 | 450,000 | 378,795 | ||||||
Total Texas | 3,010,614 | |||||||
California - 0.1% | ||||||||
California Statewide Communities Development Authority Revenue Bonds | ||||||||
7.14% due 08/15/47 | 1,200,000 | 1,277,806 | ||||||
2.68% due 02/01/39 | 1,200,000 | 894,534 | ||||||
Total California | 2,172,340 | |||||||
Illinois - 0.0% | ||||||||
State of Illinois General Obligation Unlimited | ||||||||
5.65% due 12/01/38 | 416,667 | 423,823 | ||||||
Total Municipal Bonds | ||||||||
(Cost $6,573,259) | 5,606,777 | |||||||
FOREIGN GOVERNMENT DEBT†† - 0.1% | ||||||||
Panama Government International Bond | ||||||||
4.50% due 01/19/63 | 2,600,000 | 1,658,507 | ||||||
4.50% due 04/16/50 | 1,450,000 | 972,914 | ||||||
Total Foreign Government Debt | ||||||||
(Cost $4,202,660) | 2,631,421 | |||||||
Notional Value | ||||||||
OTC INTEREST RATE SWAPTIONS PURCHASED†† - 0.0% | ||||||||
Call Swaptions on: | ||||||||
Interest Rate Swaptions | ||||||||
Morgan Stanley Capital Services LLC 6-Month/2-Year Interest Rate Swap Expiring December 2024 with exercise rate of 2.92% (Notional Value $67,880,358) | 63,336,000 | 285,370 | ||||||
Morgan Stanley Capital Services LLC 6-Month/10-Year Interest Rate Swap Expiring December 2024 with exercise rate of 2.21% (Notional Value $14,918,760) | 13,920,000 | 69,507 | ||||||
Total OTC Interest Rate Swaptions Purchased | ||||||||
(Cost $397,516) | 354,877 | |||||||
Total Investments - 111.3% | ||||||||
(Cost $2,179,129,355) | $ | 2,065,225,203 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Notional Value | Value | |||||||
OTC INTEREST RATE SWAPTIONS WRITTEN†† - (0.0)% | ||||||||
Call Swaptions on: | ||||||||
Interest Rate Swaptions | ||||||||
Morgan Stanley Capital Services LLC 6-Month/2-Year Interest Rate Swap Expiring December 2024 with exercise rate of 2.36% (Notional Value $67,880,358) | EUR | 63,336,000 | $ | (85,363 | ) | |||
Morgan Stanley Capital Services LLC 6-Month/10-Year Interest Rate Swap Expiring December 2024 with exercise rate of 2.71% (Notional Value $14,918,760) | EUR | 13,920,000 | (254,112 | ) | ||||
Total OTC Interest Rate Swaptions Written | ||||||||
(Premiums received $397,515) | (339,475 | ) | ||||||
Other Assets & Liabilities, net - (11.3)% | (209,391,291 | ) | ||||||
Total Net Assets - 100.0% | $ | 1,855,494,437 |
Futures Contracts
Description | Number
of Contracts | Expiration Date | Notional Amount | Value
and Unrealized Appreciation (Depreciation)** | |||||||||
Interest Rate Futures Contracts Purchased† | |||||||||||||
3-Month SOFR Futures Contracts | 205 | Mar 2026 | $ | 49,212,813 | $ | 32,980 | |||||||
3-Month SOFR Futures Contracts | 205 | Dec 2025 | 49,138,500 | 12,481 | |||||||||
3-Month SOFR Futures Contracts | 205 | Sep 2025 | 49,041,125 | (8,017 | ) | ||||||||
$ | 147,392,438 | $ | 37,444 |
Centrally Cleared Credit Default Swap Agreements Protection Purchased††
Counterparty | Exchange | Index | Protection Premium Rate | Payment Frequency | Maturity Date | Notional Amount~ | Value | Upfront Premiums Received | Unrealized Appreciation** | |||||||||||||||||||||
BofA Securities, Inc. | ICE | ITRAXX.EUR.41.V1 | 1.00 | % | Quarterly | 06/20/29 | EUR | $ | 4,750,000 | $ | (90,527 | ) | $ | (109,173 | ) | $ | 18,646 |
Centrally Cleared Interest Rate Swap Agreements††
Counterparty | Exchange | Floating Rate Type | Floating Rate Index | Fixed Rate | Payment Frequency | Maturity Date | Notional Amount | Value | Upfront Premiums Paid | Unrealized Appreciation (Depreciation)** | ||||||||||||||||||||
BofA Securities, Inc. | CME | Pay | U.S. Secured Overnight Financing Rate | 3.94 | % | Annually | 06/05/30 | $ | 153,100,000 | $ | 703,378 | $ | 17,955 | $ | 685,423 | |||||||||||||||
BofA Securities, Inc. | CME | Pay | U.S. Secured Overnight Financing Rate | 4.99 | % | Annually | 10/11/25 | 98,748,000 | 94,185 | 348 | 93,837 | |||||||||||||||||||
BofA Securities, Inc. | CME | Pay | U.S. Secured Overnight Financing Rate | 4.96 | % | Annually | 10/16/25 | 95,000,000 | 64,742 | 346 | 64,396 | |||||||||||||||||||
BofA Securities, Inc. | CME | Pay | U.S. Secured Overnight Financing Rate | 3.98 | % | Annually | 02/06/27 | 70,000,000 | (743,481 | ) | 411 | (743,892 | ) | |||||||||||||||||
$ | 118,824 | $ | 19,060 | $ | 99,764 |
Forward Foreign Currency Exchange Contracts††
Counterparty | Currency | Type | Quantity | Contract Amount | Settlement Date | Unrealized Appreciation | ||||||||||
Barclays Bank plc | EUR | Sell | 4,428,000 | 4,763,865 USD | 07/16/24 | $ | 16,158 |
OTC Interest Rate Swaptions Purchased
Counterparty/Description | Floating Rate Type | Floating Rate Index | Payment Frequency | Fixed Rate | Expiration Date | Exercise Rate | Swaption Notional Amount | Swaption Value | ||||||||||||||||
Call | ||||||||||||||||||||||||
Morgan
Stanley Capital Services LLC 6-Month/2-Year Interest Rate Swap | Pay | 6 Month EURIBOR | Semi-annual | 2.92 | % | 12/20/24 | 2.92 | % | $ | 67,880,358 | $ | 285,370 | ||||||||||||
Morgan
Stanley Capital Services LLC 6-Month/10-Year Interest Rate Swap | Pay | 6 Month EURIBOR | Semi-annual | 2.21 | % | 12/20/24 | 2.21 | % | 14,918,760 | 69,507 | ||||||||||||||
$ | 354,877 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
OTC Interest Rate Swaptions Written
Counterparty/Description | Floating Rate Type | Floating Rate Index | Payment Frequency | Fixed Rate | Expiration Date | Exercise Rate | Swaption Notional Amount | Swaption Value | ||||||||||||||||
Call | ||||||||||||||||||||||||
Morgan
Stanley Capital Services LLC 6-Month/2-Year Interest Rate Swap | Receive | 6 Month EURIBOR | Semi-annual | 2.36 | % | 12/20/24 | 2.36 | % | 67,880,358 | (85,363 | ) | |||||||||||||
Morgan
Stanley Capital Services LLC 6-Month/10-Year Interest Rate Swap | Receive | 6 Month EURIBOR | Semi-annual | 2.71 | % | 12/20/24 | 2.71 | % | 14,918,760 | (254,112 | ) | |||||||||||||
$ | (339,475 | ) |
~ | The face amount is denominated in U.S. dollars unless otherwise indicated. |
* | Non-income producing security. |
** | Includes cumulative appreciation (depreciation). |
*** | A copy of each underlying unaffiliated fund’s financial statements is available at the SEC’s website at www.sec.gov. |
† | Value determined based on Level 1 inputs, unless otherwise noted — See Note 3. |
†† | Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
◊ | Variable rate security. Rate indicated is the rate effective at June 30, 2024. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
1 | Special Purpose Acquisition Company (SPAC). |
2 | Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date. |
3 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $770,493,356 (cost $808,742,800), or 41.5% of total net assets. |
4 | Rate indicated is the 7-day yield as of June 30, 2024. |
5 | Security is a principal-only strip. |
6 | Security is an interest-only strip. |
7 | Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at June 30, 2024. See table below for additional step information for each security. |
8 | Perpetual maturity. |
9 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $3,676,695 (cost $3,775,326), or 0.2% of total net assets — See Note 6. |
10 | Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates. |
11 | All or a portion of this security is pledged as reverse repurchase agreement collateral at June 30, 2024. |
12 | Zero coupon rate security. |
13 | Face amount of security is adjusted for inflation. |
14 | Security is unsettled at period end and does not have a stated effective rate. |
BofA — Bank of America |
CME — Chicago Mercantile Exchange |
CMT — Constant Maturity Treasury |
EUR — Euro |
EURIBOR — European Interbank Offered Rate |
ICE — Intercontinental Exchange |
ITRAXX.EUR.41.V1 — iTraxx Europe Series 41 Index Version 1 |
plc — Public Limited Company |
REIT — Real Estate Investment Trust |
SARL — Société à Responsabilité Limitée |
SOFR — Secured Overnight Financing Rate |
WAC — Weighted Average Coupon |
See Sector Classification in Other Information section.
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
The following table summarizes the inputs used to value the Fund's investments at June 30, 2024 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 7,773 | $ | – | $ | 62 | $ | 7,835 | ||||||||
Preferred Stocks | – | 30,935,553 | – | * | 30,935,553 | |||||||||||
Warrants | 184 | – | 26 | 210 | ||||||||||||
Money Market Fund | 47,931,452 | – | – | 47,931,452 | ||||||||||||
Collateralized Mortgage Obligations | – | 594,387,243 | 4,122,910 | 598,510,153 | ||||||||||||
Corporate Bonds | – | 464,056,115 | 29,330,860 | 493,386,975 | ||||||||||||
Asset-Backed Securities | – | 419,997,361 | 36,681,818 | 456,679,179 | ||||||||||||
U.S. Government Securities | – | 388,685,118 | – | 388,685,118 | ||||||||||||
Senior Floating Rate Interests | – | 23,057,494 | – | 23,057,494 | ||||||||||||
Federal Agency Bonds | – | 17,438,159 | – | 17,438,159 | ||||||||||||
Municipal Bonds | – | 5,606,777 | – | 5,606,777 | ||||||||||||
Foreign Government Debt | – | 2,631,421 | – | 2,631,421 | ||||||||||||
Interest Rate Swaptions Purchased | – | 354,877 | – | 354,877 | ||||||||||||
Interest Rate Futures Contracts** | 45,461 | – | – | 45,461 | ||||||||||||
Credit Default Swap Agreements** | – | 18,646 | – | 18,646 | ||||||||||||
Interest Rate Swap Agreements** | – | 843,656 | – | 843,656 | ||||||||||||
Forward Foreign Currency Exchange Contracts** | – | 16,158 | – | 16,158 | ||||||||||||
Total Assets | $ | 47,984,870 | $ | 1,948,028,578 | $ | 70,135,676 | $ | 2,066,149,124 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Interest Rate Swaptions Written | $ | – | $ | 339,475 | $ | – | $ | 339,475 | ||||||||
Interest Rate Futures Contracts** | 8,017 | – | – | 8,017 | ||||||||||||
Interest Rate Swap Agreements** | – | 743,892 | – | 743,892 | ||||||||||||
Total Liabilities | $ | 8,017 | $ | 1,083,367 | $ | – | $ | 1,091,384 |
* | Security has a market value of $0. |
** | This derivative is reported as unrealized appreciation/depreciation at period end |
The Fund may hold assets and/or liabilities in which the fair value approximates the carrying amount for financial statement purposes. As of the period end, reverse repurchase agreements of $23,346,902 are categorized as Level 2 within the disclosure hierarchy – See Note 2.
The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:
Category | Ending Balance at June 30, 2024 | Valuation Technique | Unobservable Inputs | Input Range | Weighted Average* | |||||||||||
Assets: | ||||||||||||||||
Asset-Backed Securities | $ | 20,546,413 | Option adjusted spread off prior month end broker quote | Broker Quote | — | — | ||||||||||
Asset-Backed Securities | 13,050,299 | Yield Analysis | Yield | 6.3%-7.4% | 6.9 | % | ||||||||||
Asset-Backed Securities | 1,752,182 | Third Party Pricing | Broker Quote | — | — | |||||||||||
Asset-Backed Securities | 1,313,496 | Third Party Pricing | Trade Price | — | — | |||||||||||
Asset-Backed Securities | 19,428 | Third Party Pricing | Vendor Price | — | — | |||||||||||
Collateralized Mortgage Obligations | 3,937,078 | Option adjusted spread off prior month end broker quote | Broker Quote | — | — | |||||||||||
Collateralized Mortgage Obligations | 185,832 | Third Party Pricing | Vendor Price | — | — | |||||||||||
Common Stocks | 62 | Model Price | Liquidation Value | — | — | |||||||||||
Corporate Bonds | 20,032,516 | Option adjusted spread off prior month end broker quote | Broker Quote | — | — | |||||||||||
Corporate Bonds | 5,675,300 | Third Party Pricing | Vendor Price | — | — | |||||||||||
Corporate Bonds | 2,609,584 | Yield Analysis | Yield | 6.6 | % | — | ||||||||||
Corporate Bonds | 1,013,460 | Third Party Pricing | Broker Quote | — | — | |||||||||||
Warrants | 26 | Model Price | Liquidation Value | — | — | |||||||||||
Total Assets | $ | 70,135,676 |
* | Inputs are weighted by the fair value of the instruments. |
Significant changes in a quote, yield or liquidation value would generally result in significant changes in the fair value of the security. Any remaining Level 3 securities held by the Fund and excluded from the table above, were not considered material to the Fund.
The Fund's fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3 rather than Level 2, if such a quote or price cannot be supported with other available market information.
Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended June 30, 2024, the Fund had securities with a total value of $5,880,560 transfer into Level 3 from Level 2 due to a lack of observable inputs and had securities with a total value of $6,432,113 transfer out of Level 3 into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Summary of Fair Value Level 3 Activity
Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended June 30, 2024:
Assets | ||||||||||||||||||||||||||||||||
Asset-Backed Securities | Collateralized Mortgage Obligations | Corporate Bonds | Senior Floating Rate Interests | Warrants | Common Stocks | Senior Fixed Rate Interests | Total Assets | |||||||||||||||||||||||||
Beginning Balance | $ | 38,332,615 | $ | 8,981,359 | $ | 17,372,298 | $ | 4,701,097 | $ | 7 | $ | 62 | $ | 2,572,239 | $ | 71,959,677 | ||||||||||||||||
Purchases/(Receipts) | 7,145,523 | - | 3,170,000 | - | - | - | - | 10,315,523 | ||||||||||||||||||||||||
(Sales, maturities and paydowns)/Fundings | (7,307,624 | ) | (643,735 | ) | (456,003 | ) | (4,875,779 | ) | - | - | - | (13,283,141 | ) | |||||||||||||||||||
Amortization of premiums/discounts | 35,358 | (9,589 | ) | 2,632 | 51,642 | - | - | - | 80,043 | |||||||||||||||||||||||
Corporate actions | - | - | 3,526,004 | - | - | - | (3,526,004 | ) | – | |||||||||||||||||||||||
Total realized gains (losses) included in earnings | 19,040 | - | - | (372,431 | ) | - | - | - | (353,391 | ) | ||||||||||||||||||||||
Total change in unrealized appreciation (depreciation) included in earnings | 296,394 | 182,240 | 40,629 | 495,471 | 19 | - | 953,765 | 1,968,518 | ||||||||||||||||||||||||
Transfers into Level 3 | 19,428 | 185,832 | 5,675,300 | - | - | - | - | 5,880,560 | ||||||||||||||||||||||||
Transfers out of Level 3 | (1,858,916 | ) | (4,573,197 | ) | - | - | - | - | - | (6,432,113 | ) | |||||||||||||||||||||
Ending Balance | $ | 36,681,818 | $ | 4,122,910 | $ | 29,330,860 | $ | - | $ | 26 | $ | 62 | $ | - | $ | 70,135,676 | ||||||||||||||||
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at June 30, 2024 | $ | 229,280 | $ | 136,752 | $ | 40,629 | $ | - | $ | 19 | $ | - | $ | - | $ | 406,680 |
Step Coupon Bonds
The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.
Name | Coupon Rate at Next Reset Date | Next Rate Reset Date |
||||||
Angel Oak Mortgage Trust 2023-1, 4.75% due 09/26/67 | 5.75 | % | 01/01/27 | |||||
Angel Oak Mortgage Trust 2024-3, 4.80% due 11/26/68 | 5.80 | % | 02/01/28 | |||||
Angel Oak Mortgage Trust 2024-2, 6.25% due 01/25/69 | 7.25 | % | 01/01/28 | |||||
Angel Oak Mortgage Trust 2024-4, 6.20% due 01/25/69 | 7.20 | % | 03/01/28 | |||||
Angel Oak Mortgage Trust 2024-4, 6.40% due 01/25/69 | 7.40 | % | 03/01/28 | |||||
Angel Oak Mortgage Trust 2024-4, 6.50% due 01/25/69 | 7.50 | % | 03/01/28 | |||||
BRAVO Residential Funding Trust 2023-NQM8, 7.10% due 10/25/63 | 8.10 | % | 11/01/27 | |||||
BRAVO Residential Funding Trust 2024-NQM3, 6.39% due 03/25/64 | 7.39 | % | 03/01/28 | |||||
BRAVO Residential Funding Trust 2024-CES1, 6.38% due 04/25/54 | 7.38 | % | 04/01/28 | |||||
BRAVO Residential Funding Trust 2023-NQM2, 4.50% due 05/25/62 | 5.50 | % | 02/01/27 | |||||
COLT Mortgage Loan Trust 2024-1, 6.14% due 02/25/69 | 7.14 | % | 01/01/28 | |||||
COLT Mortgage Loan Trust 2023-3, 7.58% due 09/25/68 | 8.58 | % | 09/01/27 | |||||
COLT Mortgage Loan Trust 2024-2, 6.43% due 04/25/69 | 7.43 | % | 03/01/28 | |||||
COLT Mortgage Loan Trust 2023-3, 7.18% due 09/25/68 | 8.18 | % | 09/01/27 | |||||
COLT Mortgage Loan Trust 2024-2, 6.13% due 04/25/69 | 7.13 | % | 03/01/28 | |||||
COLT Mortgage Loan Trust 2023-4, 7.62% due 10/25/68 | 8.62 | % | 10/01/27 | |||||
COLT Mortgage Loan Trust 2024-2, 6.33% due 04/25/69 | 7.33 | % | 03/01/28 | |||||
CSMC Trust 2020-NQM1, 1.72% due 05/25/65 | 2.72 | % | 09/26/24 | |||||
GCAT Trust 2023-NQM3, 6.89% due 08/25/68 | 7.89 | % | 09/01/27 | |||||
GCAT Trust 2023-NQM3, 7.34% due 08/25/68 | 8.34 | % | 09/01/27 | |||||
GCAT Trust 2024-NQM2, 6.09% due 06/25/59 | 7.36 | % | 05/01/28 | |||||
GCAT Trust 2024-NQM2, 6.54% due 06/25/59 | 7.71 | % | 05/01/28 | |||||
OBX Trust 2024-NQM7, 6.24% due 03/25/64 | 7.24 | % | 04/01/28 | |||||
OBX Trust 2024-NQM7, 6.45% due 03/25/64 | 7.45 | % | 04/01/28 | |||||
OBX Trust 2024-NQM7, 6.60% due 03/25/64 | 7.60 | % | 04/01/28 | |||||
OBX Trust 2024-NQM5, 6.39% due 12/01/64 | 7.39 | % | 03/01/28 | |||||
OBX Trust 2024-NQM5, 5.99% due 12/01/64 | 6.99 | % | 03/01/28 | |||||
OBX Trust 2024-NQM5, 6.29% due 12/01/64 | 7.29 | % | 03/01/28 | |||||
OBX Trust 2024-NQM8, 6.59% due 05/25/64 | 7.59 | % | 05/01/28 | |||||
OBX Trust 2023-NQM9, 7.66% due 10/25/63 | 8.66 | % | 10/01/27 | |||||
OBX Trust 2024-NQM8, 6.23% due 05/25/64 | 7.23 | % | 05/01/28 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Name | Coupon Rate at Next Reset Date | Next Rate Reset Date |
||||||
OBX Trust 2022-NQM8, 6.10% due 09/25/62 | 7.10 | % | 10/01/26 | |||||
OBX Trust 2024-NQM6, 6.70% due 02/25/64 | 7.70 | % | 04/01/28 | |||||
OBX Trust 2024-NQM6, 6.45% due 02/25/64 | 7.45 | % | 04/01/28 | |||||
OBX Trust 2024-NQM4, 6.22% due 01/25/64 | 7.22 | % | 02/01/28 | |||||
OBX Trust 2022-NQM9, 6.45% due 09/25/62 | 7.45 | % | 11/01/26 | |||||
OBX Trust 2024-NQM3, 6.43% due 12/25/63 | 7.43 | % | 02/01/28 | |||||
OBX Trust 2024-NQM3, 6.33% due 12/25/63 | 7.33 | % | 02/01/28 | |||||
OBX Trust 2024-NQM3, 6.13% due 12/25/63 | 7.13 | % | 02/01/28 | |||||
OBX Trust 2024-NQM2, 6.18% due 12/25/63 | 7.18 | % | 01/01/28 | |||||
OBX Trust 2024-NQM6, 6.85% due 02/25/64 | 7.85 | % | 04/01/28 | |||||
PRPM LLC 2023-RCF1, 4.00% due 06/25/53 | 5.00 | % | 06/25/27 | |||||
RCKT Mortgage Trust 2024-CES4, 6.15% due 06/25/44 | 7.15 | % | 05/01/28 | |||||
Verus Securitization Trust 2023-7, 7.42% due 10/25/68 | 8.42 | % | 10/01/27 | |||||
Verus Securitization Trust 2023-2, 6.85% due 03/25/68 | 7.85 | % | 03/01/27 | |||||
Verus Securitization Trust 2024-1, 6.12% due 01/25/69 | 7.12 | % | 01/01/28 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Shares | Value | |||||||
COMMON STOCKS† - 0.4% | ||||||||
Industrial - 0.3% | ||||||||
API Heat Transfer Intermediate*,††† | 2,105 | $ | 3,152,052 | |||||
BP Holdco LLC*,†††,1 | 244,278 | 296,099 | ||||||
YAK BLOCKER 2 LLC*,††† | 15,530 | 30,133 | ||||||
YAK BLOCKER 2 LLC*,††† | 14,354 | 27,851 | ||||||
Vector Phoenix Holdings, LP*,††† | 244,278 | 5,169 | ||||||
Targus, Inc.*,††† | 12,773 | 540 | ||||||
Targus, Inc.*,††† | 12,773 | 452 | ||||||
Targus, Inc.*,††† | 12,773 | 145 | ||||||
Targus, Inc.*,††† | 12,773 | 1 | ||||||
Total Industrial | 3,512,442 | |||||||
Consumer, Non-cyclical - 0.1% | ||||||||
Endo, Inc.* | 19,748 | 557,881 | ||||||
Endo, Inc.*,††,2 | 409 | 11,299 | ||||||
Total Consumer, Non-cyclical | 569,180 | |||||||
Energy - 0.0% | ||||||||
Permian Production Partners LLC*,††† | 401,481 | 18,830 | ||||||
Total Common Stocks | ||||||||
(Cost $3,938,986) | 4,100,452 | |||||||
EXCHANGE-TRADED FUNDS**,† - 2.7% | ||||||||
SPDR Blackstone Senior Loan ETF | 676,240 | 28,266,832 | ||||||
Total Exchange-Traded Funds | ||||||||
(Cost $28,000,558) | 28,266,832 | |||||||
MONEY MARKET FUND**,† - 4.7% | ||||||||
Federated Hermes U.S. Treasury Cash Reserves Fund — Institutional Shares, 5.17%3 | 50,107,825 | 50,107,825 | ||||||
Total Money Market Fund | ||||||||
(Cost $50,107,825) | 50,107,825 |
Face Amount~ | ||||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 90.0% | ||||||||
Consumer, Cyclical - 17.5% | ||||||||
First Brands Group LLC | ||||||||
10.59% (3 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 03/30/27 | 10,280,781 | 10,200,488 | ||||||
WIRB - Copernicus Group, Inc. | ||||||||
9.44% (1 Month Term SOFR + 4.11%, Rate Floor: 5.11%) due 01/08/27††† | 7,238,450 | 7,263,314 | ||||||
Thevelia US LLC | ||||||||
9.48% (3 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 06/18/29 | 6,160,491 | 6,197,085 | ||||||
PetSmart LLC | ||||||||
9.19% (1 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 02/11/28 | 6,175,375 | 6,149,624 | ||||||
Eagle Parent Corp. | ||||||||
9.58% (3 Month Term SOFR + 4.25%, Rate Floor: 4.75%) due 04/02/29 | 6,231,563 | 6,047,981 | ||||||
Truck Hero, Inc. | ||||||||
8.96% (1 Month Term SOFR + 3.50%, Rate Floor: 4.25%) due 01/31/28 | 5,815,099 | 5,787,244 | ||||||
Restaurant Brands | ||||||||
7.09% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 09/20/30 | 4,998,995 | 4,981,049 | ||||||
7.09% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 09/23/30 | 330,000 | 328,815 | ||||||
Prime Security Services Borrower LLC | ||||||||
7.58% (3 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 10/13/30 | 5,277,500 | 5,272,434 | ||||||
Congruex Group LLC | ||||||||
11.23% (3 Month Term SOFR + 5.75%, Rate Floor: 6.50%) due 05/03/29 | 6,860,000 | 5,247,900 | ||||||
Fertitta Entertainment LLC | ||||||||
9.08% (1 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 01/29/29 | 5,222,115 | 5,225,404 | ||||||
Flutter Financing B.V. | ||||||||
7.58% (3 Month Term SOFR + 2.25%, Rate Floor: 2.75%) due 11/18/30 | 4,984,950 | 4,981,859 | ||||||
American Tire Distributors, Inc. | ||||||||
11.84% (3 Month Term SOFR + 6.25%, Rate Floor: 7.00%) due 10/20/28 | 6,860,000 | 4,945,648 | ||||||
Petco Health And Wellness Company, Inc. | ||||||||
8.85% (3 Month Term SOFR + 3.25%, Rate Floor: 4.00%) due 03/03/28 | 5,179,248 | 4,764,183 | ||||||
Peer Holding III BV | ||||||||
8.58% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 10/18/30 | 3,770,000 | 3,772,375 | ||||||
due 06/21/31 | 990,000 | 990,416 | ||||||
Alterra Mountain Co. | ||||||||
8.59% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 08/17/28 | 4,661,325 | 4,669,109 | ||||||
Cedar Fair LP | ||||||||
7.33% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 04/18/31 | 4,500,000 | 4,485,960 | ||||||
Entain Holdings (Gibraltar) Ltd. | ||||||||
7.86% (6 Month Term SOFR + 2.50%, Rate Floor: 3.00%) due 10/31/29 | 2,646,900 | 2,648,330 | ||||||
8.01% (6 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 10/31/29 | 1,600,000 | 1,601,424 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 90.0% (continued) | ||||||||
Consumer, Cyclical - 17.5% (continued) | ||||||||
Belron Finance US LLC | ||||||||
7.68% (3 Month Term SOFR + 2.25%, Rate Floor: 2.75%) due 04/13/29 | 3,970,000 | $ | 3,974,963 | |||||
Ontario Gaming GTA, LP | ||||||||
9.58% (3 Month Term SOFR + 4.25%, Rate Floor: 4.75%) due 08/01/30 | 3,958,016 | 3,972,226 | ||||||
CCRR Parent, Inc. | ||||||||
9.71% (1 Month Term SOFR + 4.25%, Rate Floor: 5.00%) due 03/06/28 | 4,635,153 | 3,919,624 | ||||||
Grant Thornton Advisors LLC | ||||||||
8.60% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 05/01/31 | 3,807,642 | 3,817,199 | ||||||
Caesars Entertainment, Inc. | ||||||||
8.10% (3 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 01/24/31 | 2,075,000 | 2,073,050 | ||||||
8.10% (3 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 02/06/30 | 1,683,000 | 1,681,418 | ||||||
BCPE Empire Holdings, Inc. | ||||||||
9.34% (1 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 12/11/28 | 3,719,353 | 3,717,493 | ||||||
Scientific Games Corp. | ||||||||
8.31% (1 Month Term SOFR + 3.00%, Rate Floor: 3.50%) due 04/04/29 | 3,696,857 | 3,687,615 | ||||||
Galaxy US Opco, Inc. | ||||||||
10.08% (3 Month Term SOFR + 4.75%, Rate Floor: 5.25%) due 04/30/29 | 4,078,337 | 3,293,257 | ||||||
BIFM CA Buyer, Inc. | ||||||||
9.59% (1 Month Term SOFR + 4.25%, Rate Floor: 4.75%) due 05/31/28 | 3,190,191 | 3,202,155 | ||||||
Rent-A-Center, Inc. | ||||||||
8.09% (1 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 02/17/28 | 3,036,670 | 3,041,741 | ||||||
Clarios Global, LP | ||||||||
8.34% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 05/06/30 | 2,892,808 | 2,896,424 | ||||||
Michaels Stores, Inc. | ||||||||
9.85% (3 Month Term SOFR + 4.51%, Rate Floor: 5.26%) due 04/15/28 | 3,187,115 | 2,855,368 | ||||||
Guardian US HoldCo LLC | ||||||||
8.83% (3 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 01/31/30 | 2,829,269 | 2,808,049 | ||||||
Mavis Tire Express Services TopCo Corp. | ||||||||
9.09% (1 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 05/04/28 | 2,675,940 | 2,679,284 | ||||||
Apro LLC | ||||||||
due 06/26/31 | 2,650,000 | 2,646,688 | ||||||
Wyndham Hotels & Resorts, Inc. | ||||||||
7.09% (1 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 05/24/30 | 2,519,839 | 2,520,192 | ||||||
Seren BidCo AB | ||||||||
8.46% (3 Month SOFR + 3.15%, Rate Floor: 3.65%) due 11/16/28 | 2,145,000 | 2,142,319 | ||||||
8.83% (3 Month SOFR + 3.50%, Rate Floor: 4.00%) due 11/16/28 | 350,000 | 351,460 | ||||||
AlixPartners, LLP | ||||||||
7.96% (1 Month Term SOFR + 2.50%, Rate Floor: 3.00%) due 02/04/28 | 2,468,253 | 2,468,598 | ||||||
Hanesbrands, Inc. | ||||||||
9.09% (1 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 03/08/30 | 2,419,375 | 2,423,415 | ||||||
Packers Holdings LLC | ||||||||
8.69% (1 Month Term SOFR + 3.25%, Rate Floor: 4.00%) due 03/09/28 | 4,417,419 | 2,387,615 | ||||||
Crash Champions Inc. | ||||||||
10.08% (3 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 02/06/29 | 2,235,000 | 2,243,381 | ||||||
EG Finco Ltd. | ||||||||
9.22% (3 Month EURIBOR + 5.50%, Rate Floor: 5.50%) due 02/07/28 | EUR 1,943,922 | 2,084,160 | ||||||
11.07% (6 Month Term SOFR + 5.93%, Rate Floor: 5.93%) due 02/07/28 | 158,070 | 155,765 | ||||||
Match Group, Inc. | ||||||||
7.24% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 02/13/27 | 2,000,000 | 1,995,000 | ||||||
Sweetwater Sound | ||||||||
9.71% (1 Month Term SOFR + 4.25%, Rate Floor: 5.00%) due 08/07/28 | 1,937,771 | 1,941,530 | ||||||
Alexander Mann | ||||||||
11.41% (1 Month SOFR + 6.00%, Rate Floor: 6.00%) due 06/29/27 | 1,956,416 | 1,909,951 | ||||||
TMF Sapphire Bidco BV | ||||||||
9.31% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 05/03/28 | 1,853,924 | 1,855,092 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 90.0% (continued) | ||||||||
Consumer, Cyclical - 17.5% (continued) | ||||||||
TTF Holdings Intermediate LLC | ||||||||
9.46% (1 Month Term SOFR + 4.00%, Rate Floor: 4.75%) due 03/31/28 | 1,828,822 | $ | 1,821,964 | |||||
TransNetwork LLC | ||||||||
10.83% (3 Month Term SOFR + 5.50%, Rate Floor: 6.00%) due 12/30/30††† | 1,803,947 | 1,812,967 | ||||||
Burlington Stores, Inc. | ||||||||
7.46% (1 Month Term SOFR + 2.00%, Rate Floor: 3.00%) due 06/26/28††† | 1,799,287 | 1,794,789 | ||||||
Hilton Worldwide Finance LLC | ||||||||
7.10% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 11/08/30 | 1,720,000 | 1,721,187 | ||||||
Go Daddy Operating Company LLC | ||||||||
7.34% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 11/09/29 | 1,436,069 | 1,437,476 | ||||||
ImageFIRST Holdings LLC | ||||||||
9.58% (3 Month Term SOFR + 4.25%, Rate Floor: 5.00%) due 04/27/28††† | 1,236,900 | 1,233,808 | ||||||
Bulldog Purchaser, Inc. | ||||||||
due 06/12/31 | 1,188,796 | 1,193,254 | ||||||
American Trailer World Corp. | ||||||||
9.19% (1 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 03/03/28 | 1,085,951 | 1,060,268 | ||||||
Station Casinos LLC | ||||||||
7.59% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 03/14/31 | 832,913 | 831,946 | ||||||
WW International, Inc. | ||||||||
8.96% (1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 04/13/28 | 1,653,750 | 611,887 | ||||||
Dealer Tire LLC | ||||||||
due 06/24/31 | 560,000 | 558,600 | ||||||
SHO Holding I Corp. | ||||||||
10.82% (3 Month Term SOFR + 5.51%, Rate Floor: 6.51%) due 04/29/24 | 556,747 | 314,562 | ||||||
10.81% (3 Month Term SOFR + 5.49%, Rate Floor: 6.49%) due 04/29/24 | 9,476 | 5,354 | ||||||
SHO Holding I Corp. | ||||||||
13.45% (1 Month Term SOFR + 8.00%, Rate Floor: 9.00%) due 08/29/24††† | 64,833 | 61,591 | ||||||
Total Consumer, Cyclical | 184,765,327 | |||||||
Industrial - 17.3% | ||||||||
Arcline FM Holdings LLC | ||||||||
10.35% (3 Month Term SOFR + 4.75%, Rate Floor: 5.50%) due 06/23/28 | 9,350,588 | 9,357,881 | ||||||
American Bath Group LLC | ||||||||
9.19% (1 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 11/23/27 | 8,715,755 | 8,489,930 | ||||||
Pelican Products, Inc. | ||||||||
9.85% (3 Month Term SOFR + 4.25%, Rate Floor: 4.75%) due 12/29/28 | 8,936,386 | 8,215,130 | ||||||
Aegion Corp. | ||||||||
9.59% (1 Month Term SOFR + 4.25%, Rate Floor: 5.00%) due 05/17/28 | 6,846,572 | 6,866,153 | ||||||
LTI Holdings, Inc. | ||||||||
8.96% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 09/08/25 | 6,793,883 | 6,683,482 | ||||||
Hunter Douglas, Inc. | ||||||||
8.84% (3 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 02/26/29 | 6,561,918 | 6,498,661 | ||||||
Park River Holdings, Inc. | ||||||||
8.81% (3 Month Term SOFR + 3.25%, Rate Floor: 4.00%) due 12/28/27 | 5,938,736 | 5,796,860 | ||||||
USIC Holding, Inc. | ||||||||
9.08% ((1 Month Term SOFR + 3.50%) and (3 Month Term SOFR + 3.50%), Rate Floor: 4.25%) due 05/12/28 | 5,223,581 | 5,039,659 | ||||||
White Cap Supply Holdings LLC | ||||||||
8.59% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 10/19/29 | 4,924,433 | 4,930,884 | ||||||
TricorBraun Holdings, Inc. | ||||||||
8.71% (1 Month Term SOFR + 3.25%, Rate Floor: 3.75%) due 03/03/28 | 4,779,868 | 4,767,440 | ||||||
Michael Baker International LLC | ||||||||
10.09% (1 Month Term SOFR + 4.75%, Rate Floor: 5.50%) due 12/01/28††† | 4,652,868 | 4,658,684 | ||||||
Duran Group Holding GmbH | ||||||||
9.42% (3 Month EURIBOR + 5.50%, Rate Floor: 5.50%) due 05/29/26††† | EUR 4,527,760 | 4,560,264 | ||||||
Berlin Packaging LLC | ||||||||
9.14% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 05/09/31 | 4,126,874 | 4,134,839 | ||||||
United Airlines Inc. | ||||||||
8.09% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 02/24/31 | 4,020,000 | 4,023,578 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 90.0% (continued) | ||||||||
Industrial - 17.3% (continued) | ||||||||
Fugue Finance LLC | ||||||||
9.35% (3 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 01/31/28 | 2,104,186 | $ | 2,117,337 | |||||
9.10% (3 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 02/13/31 | 1,730,000 | 1,742,975 | ||||||
DXP Enterprises, Inc. | ||||||||
10.16% (6 Month Term SOFR + 4.75%, Rate Floor: 5.75%) due 10/05/30 | 3,766,538 | 3,785,370 | ||||||
DG Investment Intermediate Holdings 2, Inc. | ||||||||
9.21% (1 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 03/31/28 | 3,783,125 | 3,768,939 | ||||||
Mauser Packaging Solutions Holding Co. | ||||||||
8.83% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 04/16/27 | 3,655,000 | 3,657,047 | ||||||
Ravago Holdings America, Inc. | ||||||||
10.00% (Commercial Prime Lending Rate + 1.50%, Rate Floor: 2.50%) due 03/06/28 | 3,642,845 | 3,636,761 | ||||||
Engineered Machinery Holdings, Inc. | ||||||||
9.35% (3 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 05/19/28 | 3,476,040 | 3,486,920 | ||||||
CPG International LLC | ||||||||
7.94% (3 Month Term SOFR + 2.60%, Rate Floor: 3.10%) due 04/28/29 | 3,483,658 | 3,485,853 | ||||||
LBM Acquisition LLC | ||||||||
9.18% (1 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 05/29/31 | 3,492,656 | 3,430,557 | ||||||
TransDigm, Inc. | ||||||||
7.84% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 02/28/31 | 3,207,205 | 3,213,619 | ||||||
Icebox Holdco III, Inc. | ||||||||
9.35% (3 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 12/22/28 | 3,131,472 | 3,136,701 | ||||||
Mirion Technologies, Inc. | ||||||||
7.58% (3 Month Term SOFR + 2.25%, Rate Floor: 2.75%) due 10/20/28 | 3,065,287 | 3,067,218 | ||||||
FCG Acquisitions, Inc | ||||||||
due 04/03/28 | 3,042,000 | 3,039,718 | ||||||
Merlin Buyer, Inc. | ||||||||
10.09% (1 Month Term SOFR + 4.75%, Rate Floor: 5.25%) due 12/14/28††† | 2,947,613 | 2,947,613 | ||||||
Quikrete Holdings, Inc. | ||||||||
7.59% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 03/19/29 | 2,908,088 | 2,908,088 | ||||||
Protective Industrial Products, Inc. | ||||||||
9.46% (1 Month Term SOFR + 4.00%, Rate Floor: 4.75%) due 12/29/27 | 2,919,330 | 2,901,084 | ||||||
Service Logic Acquisition, Inc. | ||||||||
9.59% (3 Month Term SOFR + 4.00%, Rate Floor: 4.75%) due 10/29/27 | 2,721,938 | 2,728,743 | ||||||
Genesee & Wyoming, Inc. | ||||||||
7.33% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 04/05/31 | 2,690,000 | 2,686,288 | ||||||
Alliance Laundry Systems LLC | ||||||||
8.90% (3 Month Term SOFR + 3.50%, Rate Floor: 4.25%) due 10/08/27 | 2,636,604 | 2,643,564 | ||||||
Standard Industries, Inc. | ||||||||
7.34% (1 Month Term SOFR + 2.00%, Rate Floor: 2.50%) due 09/22/28 | 2,471,781 | 2,475,983 | ||||||
EMRLD Borrower, LP | ||||||||
7.84% (1 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 05/31/30 | 2,461,334 | 2,458,774 | ||||||
Barnes Group, Inc. | ||||||||
7.84% (1 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 08/31/30 | 2,298,962 | 2,301,835 | ||||||
Foundation Building Materials Holding Company LLC | ||||||||
9.33% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 01/29/31 | 2,300,000 | 2,286,591 | ||||||
Anchor Packaging LLC | ||||||||
9.09% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 07/30/29 | 2,230,000 | 2,228,417 | ||||||
Brown Group Holding LLC | ||||||||
8.19% (1 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 06/07/28 | 2,012,006 | 2,009,250 | ||||||
8.34% ((1 Month Term SOFR + 3.00%) and (3 Month Term SOFR + 3.00%), Rate Floor: 3.50%) due 07/02/29 | 187,500 | 187,266 | ||||||
API Heat Transfer | ||||||||
13.61% (3 Month Term SOFR + 8.00%, Rate Floor: 11.00%) due 11/10/27††† | 1,379,727 | 1,379,727 | ||||||
10.61% (3 Month Term SOFR + 5.00%, Rate Floor: 8.00%) due 11/10/27††† | 800,571 | 800,571 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 90.0% (continued) | ||||||||
Industrial - 17.3% (continued) | ||||||||
STS Operating, Inc. | ||||||||
9.44% (3 Month Term SOFR + 4.10%, Rate Floor: 4.10%) due 03/15/31 | 2,016,000 | $ | 2,019,145 | |||||
American Builders & Contractors Supply Co., Inc. | ||||||||
7.34% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 01/25/31 | 1,982,147 | 1,984,882 | ||||||
Artera Services LLC | ||||||||
9.83% (3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 02/06/31 | 1,950,113 | 1,957,074 | ||||||
Sundyne (Star US Bidco) | ||||||||
9.69% (3 Month Term SOFR + 4.35%, Rate Floor: 5.35%) due 03/17/27 | 1,940,499 | 1,945,680 | ||||||
Mileage Plus Holdings LLC | ||||||||
10.74% (3 Month Term SOFR + 5.25%, Rate Floor: 6.25%) due 06/21/27 | 1,680,000 | 1,712,642 | ||||||
ASP Dream Acquisiton Co. LLC | ||||||||
9.69% (1 Month Term SOFR + 4.35%, Rate Floor: 5.10%) due 12/15/28 | 1,698,837 | 1,698,837 | ||||||
Air Canada | ||||||||
7.85% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 03/21/31 | 1,660,000 | 1,660,515 | ||||||
CPM Holdings, Inc. | ||||||||
9.83% (1 Month Term SOFR + 4.50%, Rate Floor: 5.00%) due 09/22/28 | 1,568,145 | 1,554,753 | ||||||
Bleriot US Bidco LLC | ||||||||
8.58% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 10/31/28 | 1,313,723 | 1,318,978 | ||||||
XPO, Inc. | ||||||||
7.33% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 02/03/31 | 1,290,000 | 1,292,425 | ||||||
GFL Environmental, Inc. | ||||||||
due 06/27/31 | 1,240,000 | 1,240,000 | ||||||
ProAmpac PG Borrower LLC | ||||||||
9.33% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 09/15/28 | 1,221,784 | 1,223,617 | ||||||
Charter Next Generation Inc. | ||||||||
8.84% (1 Month Term SOFR + 3.50%, Rate Floor: 4.25%) due 12/01/27 | 984,495 | 985,558 | ||||||
Savage Enterprises LLC | ||||||||
8.34% (3 Month Term SOFR + 3.00%, Rate Floor: 3.50%) due 09/15/28 | 771,239 | 772,327 | ||||||
MI Windows And Doors LLC | ||||||||
8.84% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 03/20/31 | 730,000 | 733,803 | ||||||
SiteOne Landscaping Supply Holding LLC | ||||||||
due 03/23/30 | 700,000 | 698,250 | ||||||
Patriot Container Corp. (Wastequip) | ||||||||
9.19% (1 Month Term SOFR + 3.75%, Rate Floor: 4.75%) due 03/20/25 | 710,327 | 690,161 | ||||||
American Residential Services LLC | ||||||||
due 10/15/27 | 565,000 | 560,876 | ||||||
Osmose Utility Services, Inc. | ||||||||
8.71% (1 Month Term SOFR + 3.25%, Rate Floor: 3.75%) due 06/23/28 | 481,376 | 477,679 | ||||||
Total Industrial | 183,063,456 | |||||||
Consumer, Non-cyclical - 17.0% | ||||||||
Bombardier Recreational Products, Inc. | ||||||||
8.09% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 01/22/31 | 9,776,520 | 9,768,894 | ||||||
National Mentor Holdings, Inc. | ||||||||
9.19% ((1 Month Term SOFR + 3.75%) and (3 Month Term SOFR + 3.75%), Rate Floor: 4.50%) due 03/02/28 | 8,664,969 | 8,162,401 | ||||||
9.18% (3 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 03/02/28 | 276,228 | 260,207 | ||||||
Osmosis Holdings Australia II Pty Ltd. | ||||||||
9.33% (1 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 07/30/28 | 7,995,778 | 8,005,293 | ||||||
Hayward Industries, Inc. | ||||||||
8.21% (1 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 05/30/28 | 7,566,000 | 7,552,986 | ||||||
VC GB Holdings I Corp. | ||||||||
8.33% (3 Month Term SOFR + 3.00%, Rate Floor: 3.50%) due 07/21/28 | 7,232,896 | 7,202,373 | ||||||
Medical Solutions Parent Holdings, Inc. | ||||||||
8.69% (1 Month Term SOFR + 3.25%, Rate Floor: 3.75%) due 11/01/28 | 9,098,419 | 6,830,274 | ||||||
Quirch Foods Holdings LLC | ||||||||
10.64% (3 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 10/27/27 | 6,566,886 | 6,378,088 | ||||||
Midwest Veterinary Partners LLC | ||||||||
9.08% (1 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 04/28/28 | 6,344,849 | 6,341,677 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 90.0% (continued) | ||||||||
Consumer, Non-cyclical - 17.0% (continued) | ||||||||
Kronos Acquisition Holdings, Inc. | ||||||||
9.35% (3 Month Term SOFR + 4.01%, Rate Floor: 4.51%) due 12/22/26 | 6,213,016 | $ | 6,202,144 | |||||
HAH Group Holding Co. LLC | ||||||||
10.45% (1 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 10/29/27 | 6,164,400 | 6,172,105 | ||||||
Grifols Worldwide Operations USA, Inc. | ||||||||
7.44% (1 Month Term SOFR + 2.00%, Rate Floor: 3.00%) due 11/15/27 | 5,983,315 | 5,877,650 | ||||||
Weber-Stephen Products LLC | ||||||||
8.71% (1 Month Term SOFR + 3.25%, Rate Floor: 4.00%) due 10/29/27 | 6,319,786 | 5,858,063 | ||||||
Southern Veterinary Partners LLC | ||||||||
9.09% (1 Month Term SOFR + 3.75%, Rate Floor: 4.75%) due 10/05/27 | 5,376,085 | 5,379,472 | ||||||
Triton Water Holdings, Inc. | ||||||||
8.85% (3 Month Term SOFR + 3.51%, Rate Floor: 4.01%) due 03/31/28 | 5,305,464 | 5,305,464 | ||||||
Dermatology Intermediate Holdings III, Inc. | ||||||||
9.58% (3 Month Term SOFR + 4.25%, Rate Floor: 4.75%) due 04/02/29 | 5,136,762 | 4,968,738 | ||||||
Agiliti | ||||||||
8.30% (3 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 05/01/30 | 4,987,437 | 4,962,500 | ||||||
Perrigo Investments LLC | ||||||||
7.69% (1 Month Term SOFR + 2.25%, Rate Floor: 2.75%) due 04/20/29 | 4,411,376 | 4,389,319 | ||||||
Chefs' Warehouse, Inc. | ||||||||
9.34% (1 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 08/23/29 | 4,312,458 | 4,315,175 | ||||||
PlayCore | ||||||||
9.84% (1 Month Term SOFR + 4.50%, Rate Floor: 5.50%) due 02/14/30 | 4,210,000 | 4,232,818 | ||||||
Endo Finance Holdings, Inc. | ||||||||
9.83% (3 Month Term SOFR + 4.50%, Rate Floor: 5.00%) due 04/23/31 | 4,221,074 | 4,213,181 | ||||||
Resonetics LLC | ||||||||
9.08% (1 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 06/06/31 | 4,055,082 | 4,060,151 | ||||||
TGP Holdings LLC | ||||||||
8.69% (1 Month Term SOFR + 3.25%, Rate Floor: 4.00%) due 06/29/28 | 4,251,824 | 4,021,375 | ||||||
Outcomes Group Holdings, Inc. | ||||||||
9.59% (3 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 04/01/31 | 3,888,231 | 3,896,124 | ||||||
Elanco Animal Health, Inc. | ||||||||
7.18% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 08/02/27 | 3,713,135 | 3,697,651 | ||||||
Froneri US, Inc. | ||||||||
7.69% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 01/29/27 | 3,404,997 | 3,401,422 | ||||||
CHG PPC Parent LLC | ||||||||
8.46% (1 Month Term SOFR + 3.00%, Rate Floor: 3.50%) due 12/08/28 | 2,895,803 | 2,897,627 | ||||||
Topgolf Callaway Brands Corp. | ||||||||
8.34% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 03/15/30 | 2,728,800 | 2,733,685 | ||||||
Summit Behavioral Healthcare LLC | ||||||||
9.60% (3 Month Term SOFR + 4.25%, Rate Floor: 5.00%) due 11/24/28 | 2,671,472 | 2,680,368 | ||||||
Balrog Acquisition, Inc. | ||||||||
9.96% (1 Month Term SOFR + 4.50%, Rate Floor: 5.25%) due 09/05/28††† | 2,569,305 | 2,569,305 | ||||||
Del Monte Foods, Inc. | ||||||||
9.74% (3 Month Term SOFR + 4.25%, Rate Floor: 4.75%) due 05/16/29 | 3,363,356 | 2,566,442 | ||||||
Phoenix Newco, Inc. | ||||||||
8.71% (1 Month Term SOFR + 3.25%, Rate Floor: 3.75%) due 11/15/28 | 2,461,503 | 2,465,343 | ||||||
Heritage Grocers Group LLC | ||||||||
12.18% (3 Month Term SOFR + 6.75%, Rate Floor: 7.50%) due 08/01/29 | 2,465,429 | 2,463,382 | ||||||
Cambrex Corp. | ||||||||
8.94% (1 Month Term SOFR + 3.50%, Rate Floor: 4.25%) due 12/04/26 | 2,093,102 | 2,060,408 | ||||||
Energizer Holdings, Inc. | ||||||||
7.34% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 12/22/27 | 1,990,250 | 1,991,504 | ||||||
Pacific Dental Services LLC | ||||||||
8.58% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 03/07/31 | 1,905,000 | 1,906,200 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 90.0% (continued) | ||||||||
Consumer, Non-cyclical - 17.0% (continued) | ||||||||
Blue Ribbon LLC | ||||||||
11.57% (3 Month Term SOFR + 6.00%, Rate Floor: 6.75%) due 05/08/28 | 2,476,923 | $ | 1,870,077 | |||||
Medline Borrower LP | ||||||||
due 10/23/28 | 1,563,656 | 1,563,656 | ||||||
IVI America LLC | ||||||||
due 03/15/31 | 1,502,030 | 1,510,486 | ||||||
Electron BidCo, Inc. | ||||||||
8.46% (1 Month Term SOFR + 3.00%, Rate Floor: 3.76%) due 11/01/28 | 1,506,478 | 1,505,168 | ||||||
Aramark Services, Inc. | ||||||||
7.34% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 06/24/30 | 1,485,000 | 1,485,742 | ||||||
Concentra Health Services, Inc. | ||||||||
due 06/26/31 | 1,475,000 | 1,478,687 | ||||||
Nomad Foods Limited | ||||||||
7.81% (3 Month Term SOFR + 2.50%, Rate Floor: 3.00%) due 11/08/29 | 1,050,000 | 1,050,000 | ||||||
DaVita, Inc. | ||||||||
7.21% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 04/12/31 | 873,201 | 872,441 | ||||||
Midwest Physician Administrative Services | ||||||||
due 03/12/28 | 866,874 | 754,995 | ||||||
Amer Sports, Inc. | ||||||||
8.58% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 02/08/31 | 750,000 | 753,750 | ||||||
Upstream Newco, Inc. | ||||||||
9.84% (3 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 11/20/26 | 727,500 | 656,307 | ||||||
Mamba Purchaser, Inc. | ||||||||
8.94% (3 Month Term SOFR + 3.61%, Rate Floor: 4.11%) due 10/16/28††† | 311,394 | 311,883 | ||||||
Total Consumer, Non-cyclical | 179,603,001 | |||||||
Technology - 12.5% | ||||||||
Ascend Learning LLC | ||||||||
8.94% (1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 12/11/28 | 8,872,500 | 8,859,812 | ||||||
Athenahealth Group, Inc. | ||||||||
8.59% (1 Month Term SOFR + 3.25%, Rate Floor: 3.75%) due 02/15/29 | 8,535,626 | 8,498,325 | ||||||
CoreLogic, Inc. | ||||||||
8.96% (1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 06/02/28 | 8,500,338 | 8,360,678 | ||||||
Peraton Corp. | ||||||||
9.19% (1 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 02/01/28 | 7,337,455 | 7,334,374 | ||||||
Polaris Newco LLC | ||||||||
9.59% (3 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 06/02/28 | 5,923,858 | 5,918,112 | ||||||
Wrench Group LLC | ||||||||
9.60% (3 Month Term SOFR + 4.00%, Rate Floor: 5.00%) due 10/30/28 | 5,370,266 | 5,370,266 | ||||||
Planview Parent, Inc. | ||||||||
9.08% (3 Month Term SOFR + 4.26%, Rate Floor: 5.01%) due 12/17/27 | 5,126,301 | 5,113,486 | ||||||
DCert Buyer, Inc. | ||||||||
9.34% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 10/16/26 | 5,161,162 | 5,024,597 | ||||||
Cloud Software Group, Inc. | ||||||||
9.33% (3 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 03/30/29 | 4,910,725 | 4,903,359 | ||||||
Atlas CC Acquisition Corp. | ||||||||
9.86% (3 Month Term SOFR + 4.25%, Rate Floor: 5.00%) due 05/25/28 | 6,718,181 | 4,885,595 | ||||||
Conair Holdings LLC | ||||||||
9.21% (1 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 05/17/28 | 4,916,606 | 4,885,287 | ||||||
Azalea TopCo | ||||||||
8.84% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 04/23/31 | 4,515,546 | 4,509,902 | ||||||
Xerox Corp. | ||||||||
9.34% (1 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 11/19/29 | 4,477,707 | 4,467,900 | ||||||
Project Ruby Ultimate Parent Corp. | ||||||||
8.71% (1 Month Term SOFR + 3.25%, Rate Floor: 4.00%) due 03/10/28 | 3,386,250 | 3,389,061 | ||||||
8.96% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 03/10/28 | 907,725 | 908,860 | ||||||
Sabre GLBL, Inc. | ||||||||
10.44% (1 Month Term SOFR + 5.00%, Rate Floor: 5.50%) due 06/30/28 | 3,296,299 | 3,005,829 | ||||||
8.96% (1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 12/17/27 | 1,350,347 | 1,210,006 | ||||||
CCC Intelligent Solutions, Inc. | ||||||||
7.71% (1 Month Term SOFR + 2.25%, Rate Floor: 2.75%) due 09/21/28 | 3,890,201 | 3,888,995 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 90.0% (continued) | ||||||||
Technology - 12.5% (continued) | ||||||||
Taxware Holdings (Sovos Compliance LLC) | ||||||||
9.96% (1 Month Term SOFR + 4.50%, Rate Floor: 5.00%) due 08/11/28 | 3,707,798 | $ | 3,675,355 | |||||
Iron Mountain Information Management Services, Inc. | ||||||||
7.59% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 01/31/31 | 3,368,472 | 3,350,215 | ||||||
Indicor LLC | ||||||||
8.58% (1 Month Term SOFR + 3.25%, Rate Floor: 3.75%) due 11/23/29 | 3,039,405 | 3,050,803 | ||||||
Instructure Holdings, Inc. | ||||||||
8.35% (3 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 10/30/28 | 2,901,079 | 2,896,234 | ||||||
RealPage, Inc. | ||||||||
8.46% (1 Month Term SOFR + 3.00%, Rate Floor: 3.50%) due 04/24/28 | 2,955,511 | 2,869,299 | ||||||
Modena Buyer LLC | ||||||||
due 04/17/31 | 2,644,415 | 2,577,484 | ||||||
Blackhawk Network Holdings, Inc. | ||||||||
10.34% (1 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 02/23/29 | 2,490,000 | 2,494,681 | ||||||
Boxer Parent Co., Inc. | ||||||||
9.34% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 12/29/28 | 2,465,138 | 2,467,331 | ||||||
Central Parent LLC | ||||||||
8.58% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 07/06/29 | 2,381,775 | 2,345,763 | ||||||
DS Admiral Bidco LLC | ||||||||
due 06/05/31 | 2,335,000 | 2,311,650 | ||||||
SS&C Technologies, Inc. | ||||||||
7.34% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 05/09/31 | 2,156,215 | 2,158,630 | ||||||
Epicor Software | ||||||||
8.59% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 05/22/31 | 1,700,564 | 1,706,703 | ||||||
Gen Digital, Inc. | ||||||||
7.33% (3 Month Term SOFR + 1.75%, Rate Floor: 2.25%) due 09/12/29††† | 1,704,698 | 1,702,039 | ||||||
Dun & Bradstreet | ||||||||
8.10% (3 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 01/18/29 | 1,651,248 | 1,651,248 | ||||||
Dye & Durham Corp. | ||||||||
9.68% (3 Month Term SOFR + 4.35%, Rate Floor: 5.35%) due 04/04/31 | 1,500,000 | 1,503,750 | ||||||
World Wide Technology Holding Co. LLC | ||||||||
8.18% (1 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 03/01/30 | 1,397,722 | 1,401,216 | ||||||
VS Buyer LLC | ||||||||
8.58% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 04/04/31 | 1,350,000 | 1,351,688 | ||||||
isolved, Inc. | ||||||||
8.84% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 10/15/30 | 1,328,670 | 1,329,919 | ||||||
Imprivata, Inc. | ||||||||
8.83% (3 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 12/01/27 | 637,028 | 639,417 | ||||||
Total Technology | 132,017,869 | |||||||
Financial - 11.2% | ||||||||
USI, Inc. | ||||||||
8.33% (3 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 11/22/29 | 5,480,398 | 5,477,000 | ||||||
8.08% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 09/27/30 | 1,490,041 | 1,489,415 | ||||||
Citadel Securities, LP | ||||||||
7.59% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 07/29/30 | 6,413,321 | 6,429,354 | ||||||
AqGen Island Holdings, Inc. | ||||||||
8.96% (1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 08/02/28 | 5,448,188 | 5,442,739 | ||||||
AmWINS Group, Inc. | ||||||||
7.71% (1 Month Term SOFR + 2.25%, Rate Floor: 3.00%) due 02/22/28 | 5,035,632 | 5,028,985 | ||||||
Worldpay | ||||||||
8.33% (3 Month Term SOFR + 3.00%, Rate Floor: 3.50%) due 01/31/31 | 3,530,000 | 3,529,506 | ||||||
due 01/31/31 | 1,400,000 | 1,399,804 | ||||||
Nexus Buyer LLC | ||||||||
9.19% (3 Month Term SOFR + 3.85%, Rate Floor: 3.85%) due 11/09/26 | 4,565,393 | 4,557,130 | ||||||
9.84% (3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 12/13/28 | 300,000 | 299,925 | ||||||
Jane Street Group LLC | ||||||||
7.96% (3 Month Term SOFR + 2.61%, Rate Floor: 2.61%) due 01/26/28 | 4,815,323 | 4,808,726 | ||||||
Trans Union LLC | ||||||||
7.09% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 06/05/31 | 4,700,000 | 4,687,075 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 90.0% (continued) | ||||||||
Financial - 11.2% (continued) | ||||||||
Focus Financial Partners, LLC | ||||||||
8.09% (1 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 06/30/28 | 4,175,891 | $ | 4,169,084 | |||||
Ardonagh Group Finco Pty Ltd. | ||||||||
due 02/27/31 | 4,136,750 | 4,116,066 | ||||||
Asurion LLC | ||||||||
9.69% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 08/20/28 | 3,958,080 | 3,924,000 | ||||||
Delos Aircraft Leasing | ||||||||
7.08% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 11/01/27 | 3,808,571 | 3,827,614 | ||||||
Duff & Phelps | ||||||||
9.08% (3 Month Term SOFR + 3.75%, Rate Floor: 4.75%) due 04/09/27 | 3,657,456 | 3,652,884 | ||||||
Cobham Ultra SeniorCo SARL | ||||||||
9.01% (6 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 08/06/29 | 3,702,624 | 3,584,140 | ||||||
Apex Group Treasury LLC | ||||||||
9.33% (3 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 07/27/28 | 3,403,750 | 3,403,750 | ||||||
Virtu Financial | ||||||||
8.09% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 06/23/31 | 3,085,000 | 3,077,287 | ||||||
Zodiac Pool Solutions LLC | ||||||||
7.37% (1 Month Term SOFR + 1.93%, Rate Floor: 2.43%) due 01/29/29 | 2,991,756 | 2,984,277 | ||||||
Franchise Group, Inc. | ||||||||
10.36% (6 Month Term SOFR + 4.75%, Rate Floor: 5.50%) due 03/10/26 | 3,955,564 | 2,976,562 | ||||||
FleetCor Technologies Operating Company LLC | ||||||||
7.19% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 04/28/28 | 2,945,531 | 2,945,943 | ||||||
Orion Advisor Solutions, Inc. | ||||||||
9.34% (3 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 09/24/27 | 2,873,353 | 2,865,652 | ||||||
Assetmark Financial Holdings, Inc. | ||||||||
due 06/03/31 | 2,790,000 | 2,790,000 | ||||||
Franklin Square Holdings LP | ||||||||
7.59% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 04/18/31††† | 2,720,740 | 2,717,339 | ||||||
Tegra118 Wealth Solutions, Inc. | ||||||||
9.33% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 02/18/27 | 2,798,652 | 2,674,476 | ||||||
HighTower Holding LLC | ||||||||
9.59% (3 Month Term SOFR + 4.00%, Rate Floor: 4.75%) due 04/21/28 | 2,625,750 | 2,628,218 | ||||||
Aretec Group, Inc. | ||||||||
9.34% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 08/09/30 | 2,603,341 | 2,611,490 | ||||||
Alliant Holdings Intermediate LLC | ||||||||
8.84% (1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 11/06/30 | 2,504,699 | 2,510,059 | ||||||
Ryan Specialty Group LLC | ||||||||
8.09% (1 Month Term SOFR + 2.75%, Rate Floor: 3.50%) due 09/01/27 | 2,472,732 | 2,482,623 | ||||||
HarbourVest Partners, LP | ||||||||
7.83% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 04/19/30††† | 2,465,849 | 2,465,849 | ||||||
Capstone Borrower, Inc. | ||||||||
8.58% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 06/17/30 | 2,423,556 | 2,427,604 | ||||||
Eisner Advisory Group | ||||||||
9.34% (3 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 02/22/31 | 2,345,000 | 2,363,572 | ||||||
Apex Group Treasury LLC | ||||||||
10.32% (3 Month Term SOFR + 5.00%, Rate Floor: 5.50%) due 07/27/28††† | 2,068,500 | 2,073,671 | ||||||
Alter Domus | ||||||||
due 05/13/31 | 1,758,919 | 1,764,425 | ||||||
CPI Holdco B LLC | ||||||||
7.34% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 05/10/31 | 1,615,000 | 1,612,481 | ||||||
GIP Pilot Acquisition Partners, LP | ||||||||
7.83% (1 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 10/04/30 | 1,605,626 | 1,605,626 | ||||||
HUB International Ltd. | ||||||||
8.57% (3 Month Term SOFR + 3.25%, Rate Floor: 4.00%) due 06/20/30 | 1,602,623 | 1,605,428 | ||||||
Total Financial | 119,009,779 | |||||||
Communications - 7.5% | ||||||||
Zayo Group Holdings, Inc. | ||||||||
8.46% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 03/09/27 | 6,648,468 | 5,770,338 | ||||||
9.67% (1 Month Term SOFR + 4.33%, Rate Floor: 4.83%) due 03/09/27 | 3,910,000 | 3,432,081 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 90.0% (continued) | ||||||||
Communications - 7.5% (continued) | ||||||||
McGraw Hill LLC | ||||||||
10.20% (3 Month Term SOFR + 4.75%, Rate Floor: 5.25%) due 07/28/28 | 8,464,650 | $ | 8,474,045 | |||||
Virgin Media Bristol LLC | ||||||||
7.94% (1 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 01/31/28 | 7,916,233 | 7,558,182 | ||||||
Ziggo Financing Partnership | ||||||||
7.94% (1 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 04/28/28 | 6,685,000 | 6,454,769 | ||||||
CSC Holdings LLC | ||||||||
9.83% (1 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 01/18/28 | 6,677,549 | 6,405,706 | ||||||
Titan AcquisitionCo New Zealand Ltd. (Trade Me) | ||||||||
9.60% (3 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 10/18/28 | 5,929,053 | 5,932,789 | ||||||
WMG Acquisition Corp. | ||||||||
7.34% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 01/24/31 | 4,521,175 | 4,523,300 | ||||||
Cengage Learning, Inc. | ||||||||
9.54% (6 Month Term SOFR + 4.25%, Rate Floor: 5.25%) due 03/24/31 | 4,090,000 | 4,097,689 | ||||||
Telenet Financing USD LLC | ||||||||
7.44% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 04/28/28 | 4,000,000 | 3,799,160 | ||||||
Altice France SA | ||||||||
10.83% (3 Month Term SOFR + 5.50%, Rate Floor: 5.50%) due 08/15/28 | 4,892,916 | 3,580,000 | ||||||
Playtika Holding Corp. | ||||||||
8.21% (1 Month Term SOFR + 2.75%, Rate Floor: 3.75%) due 03/13/28 | 3,515,231 | 3,513,051 | ||||||
Charter Communications Operating LLC | ||||||||
7.30% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 12/09/30 | 3,233,750 | 3,194,136 | ||||||
LCPR Loan Financing LLC | ||||||||
9.19% (1 Month Term SOFR + 3.75%, Rate Floor: 4.75%) due 10/16/28 | 3,162,794 | 3,043,399 | ||||||
Level 3 Financing, Inc. | ||||||||
11.90% (1 Month Term SOFR + 6.56%, Rate Floor: 6.56%) due 04/15/30 | 1,298,730 | 1,263,015 | ||||||
11.90% (1 Month Term SOFR + 6.56%, Rate Floor: 6.56%) due 04/16/29 | 1,289,271 | 1,260,468 | ||||||
Simon & Schuster | ||||||||
9.33% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 10/30/30 | 2,061,234 | 2,061,234 | ||||||
UPC Broadband Holding BV | ||||||||
8.44% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 01/31/29 | 1,464,906 | 1,455,340 | ||||||
Planet US Buyer LLC | ||||||||
8.82% (3 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 01/31/31 | 1,400,000 | 1,408,400 | ||||||
SBA Senior Finance II LLC | ||||||||
7.35% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 01/27/31 | 1,346,625 | 1,347,473 | ||||||
Xplornet Communications, Inc. | ||||||||
9.57% (3 Month Term SOFR + 4.26%, Rate Floor: 4.76%) due 10/02/28 | 8,441,151 | 1,277,906 | ||||||
Total Communications | 79,852,481 | |||||||
Basic Materials - 3.5% | ||||||||
CTEC III GmbH | ||||||||
7.29% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 03/16/29 | EUR | 7,500,000 | 7,964,883 | |||||
Arsenal AIC Parent LLC | ||||||||
9.10% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 08/19/30 | 4,895,871 | 4,919,126 | ||||||
Illuminate Buyer LLC | ||||||||
8.96% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 12/31/29 | 4,375,197 | 4,389,241 | ||||||
Nouryon USA LLC | ||||||||
8.83% (3 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 04/03/28 | 3,149,002 | 3,155,070 | ||||||
NIC Acquisition Corp. | ||||||||
9.35% (3 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 12/29/27 | 3,528,762 | 2,933,283 | ||||||
LSF11 A5 HoldCo LLC | ||||||||
8.96% (3 Month Term SOFR + 4.35%, Rate Floor: 4.85%) due 10/15/28††† | 2,534,074 | 2,539,357 | ||||||
Platform Specialty Products | ||||||||
7.34% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 12/18/30 | 2,354,100 | 2,356,313 | ||||||
Vantage Specialty Chemicals, Inc. | ||||||||
10.08% (3 Month Term SOFR + 4.75%, Rate Floor: 5.25%) due 10/26/26 | 2,246,563 | 2,214,976 | ||||||
W.R. Grace Holdings LLC | ||||||||
8.59% (1 Month Term SOFR + 3.25%, Rate Floor: 3.75%) due 09/22/28 | 1,706,250 | 1,711,437 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 90.0% (continued) | ||||||||
Basic Materials - 3.5% (continued) | ||||||||
HB Fuller Co. | ||||||||
7.34% (1 Month Term SOFR + 2.00%, Rate Floor: 2.50%) due 02/15/30 | 1,695,750 | $ | 1,694,699 | |||||
Barentz Midco B.V. | ||||||||
9.43% (6 Month Term SOFR + 4.26%, Rate Floor: 4.26%) due 03/29/31 | 1,365,000 | 1,375,237 | ||||||
Trinseo Materials Operating S.C.A. | ||||||||
8.11% (3 Month Term SOFR + 2.50%, Rate Floor: 3.50%) due 05/03/28 | 1,552,000 | 1,230,938 | ||||||
INEOS Ltd. | ||||||||
8.21% (1 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 01/29/26 | 465,323 | 464,597 | ||||||
Total Basic Materials | 36,949,157 | |||||||
Energy - 2.3% | ||||||||
BANGL LLC | ||||||||
9.80% (3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 02/01/29 | 4,144,312 | 4,170,214 | ||||||
AL GCX Holdings LLC | ||||||||
8.58% (1 Month Term SOFR + 3.25%, Rate Floor: 3.75%) due 05/17/29 | 3,504,821 | 3,496,059 | ||||||
Par Petroleum LLC | ||||||||
9.05% (3 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 02/28/30 | 3,187,800 | 3,195,100 | ||||||
TransMontaigne Operating Company, LP | ||||||||
8.96% (1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 11/17/28 | 2,547,260 | 2,550,444 | ||||||
Buckeye Partners, LP | ||||||||
7.34% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 11/02/26 | 1,123,946 | 1,124,744 | ||||||
7.34% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 11/22/30 | 825,505 | 825,076 | ||||||
WhiteWater DBR HoldCo LLC | ||||||||
8.08% (3 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 02/16/31 | 1,865,000 | 1,866,175 | ||||||
ITT Holdings LLC | ||||||||
8.44% (1 Month Term SOFR + 3.00%, Rate Floor: 3.50%) due 10/11/30 | 1,791,485 | 1,792,040 | ||||||
Traverse Midstream Partners LLC | ||||||||
8.83% (3 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 02/16/28 | 1,626,172 | 1,629,229 | ||||||
UGI Energy Services LLC | ||||||||
7.94% (1 Month Term SOFR + 2.60%, Rate Floor: 3.10%) due 02/22/30 | 1,576,255 | 1,577,106 | ||||||
Bip PipeCo Holdings LLC | ||||||||
7.81% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 12/06/30 | 1,330,000 | 1,331,250 | ||||||
Permian Production Partners LLC | ||||||||
13.46% (1 Month Term SOFR + 6.00%, Rate Floor: 7.00%) (in-kind rate was 2.00%) due 11/24/25†††,4 | 694,072 | 687,132 | ||||||
Total Energy | 24,244,569 | |||||||
Utilities - 1.2% | ||||||||
Calpine Construction Finance Company, LP | ||||||||
7.34% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 07/31/30 | 4,965,050 | 4,946,977 | ||||||
NRG Energy, Inc. | ||||||||
7.34% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 04/16/31 | 2,706,395 | 2,705,042 | ||||||
TerraForm Power Operating LLC | ||||||||
7.93% (3 Month Term SOFR + 2.50%, Rate Floor: 3.00%) due 05/21/29 | 2,547,736 | 2,553,316 | ||||||
UGI Energy Services LLC | ||||||||
due 02/22/30 | 2,540,000 | 2,541,372 | ||||||
Total Utilities | 12,746,707 | |||||||
Total Senior Floating Rate Interests | ||||||||
(Cost $978,250,701) | 952,252,346 | |||||||
CORPORATE BONDS†† - 4.2% | ||||||||
Consumer, Non-cyclical - 1.9% | ||||||||
Legends Hospitality Holding Company LLC / Legends Hospitality Co-Issuer, Inc. | ||||||||
5.00% due 02/01/265 | 2,875,000 | 2,849,499 | ||||||
Cheplapharm Arzneimittel GmbH | ||||||||
5.50% due 01/15/285 | 2,975,000 | 2,752,148 | ||||||
CPI CG, Inc. | ||||||||
8.63% due 03/15/265 | 2,689,000 | 2,746,375 | ||||||
ADT Security Corp. | ||||||||
4.13% due 08/01/295 | 2,875,000 | 2,651,393 | ||||||
Tenet Healthcare Corp. | ||||||||
4.38% due 01/15/30 | 2,800,000 | 2,595,478 | ||||||
Sotheby's | ||||||||
7.38% due 10/15/275 | 2,875,000 | 2,400,785 | ||||||
Nathan's Famous, Inc. | ||||||||
6.63% due 11/01/255 | 1,709,000 | 1,709,000 | ||||||
HCA, Inc. | ||||||||
4.50% due 02/15/27 | 1,500,000 | 1,465,737 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 4.2% (continued) | ||||||||
Consumer, Non-cyclical - 1.9% (continued) | ||||||||
WW International, Inc. | ||||||||
4.50% due 04/15/295 | 2,875,000 | $ | 1,111,374 | |||||
Total Consumer, Non-cyclical | 20,281,789 | |||||||
Communications - 1.0% | ||||||||
VZ Secured Financing BV | ||||||||
5.00% due 01/15/325 | 3,500,000 | 2,984,348 | ||||||
LCPR Senior Secured Financing DAC | ||||||||
6.75% due 10/15/275 | 2,875,000 | 2,692,537 | ||||||
Altice France S.A. | ||||||||
5.50% due 10/15/295 | 2,850,000 | 1,878,399 | ||||||
McGraw-Hill Education, Inc. | ||||||||
5.75% due 08/01/285 | 1,575,000 | 1,518,767 | ||||||
Level 3 Financing, Inc. | ||||||||
11.00% due 11/15/295 | 899,070 | 920,021 | ||||||
Total Communications | 9,994,072 | |||||||
Industrial - 0.5% | ||||||||
New Enterprise Stone & Lime Company, Inc. | ||||||||
5.25% due 07/15/285 | 2,875,000 | 2,714,351 | ||||||
GrafTech Global Enterprises, Inc. | ||||||||
9.88% due 12/15/285 | 2,120,000 | 1,562,578 | ||||||
Brundage-Bone Concrete Pumping Holdings, Inc. | ||||||||
6.00% due 02/01/265 | 1,412,000 | 1,396,252 | ||||||
Total Industrial | 5,673,181 | |||||||
Consumer, Cyclical - 0.4% | ||||||||
Fertitta Entertainment LLC / Fertitta Entertainment Finance Company, Inc. | ||||||||
4.63% due 01/15/295 | 5,000,000 | 4,553,304 | ||||||
Basic Materials - 0.2% | ||||||||
WR Grace Holdings LLC | ||||||||
4.88% due 06/15/275 | 1,975,000 | 1,904,555 | ||||||
Mirabela Nickel Ltd. | ||||||||
due 06/24/19†††,2,6 | 1,279,819 | 6,399 | ||||||
Total Basic Materials | 1,910,954 | |||||||
Financial - 0.2% | ||||||||
Hunt Companies, Inc. | ||||||||
5.25% due 04/15/295 | 1,850,000 | 1,681,295 | ||||||
Total Corporate Bonds | ||||||||
(Cost $50,691,155) | 44,094,595 | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 0.8% | ||||||||
Residential Mortgage-Backed Securities - 0.8% | ||||||||
RALI Series Trust | ||||||||
2006-QO6, 5.62% (1 Month Term SOFR + 0.47%, Rate Floor: 0.36%) due 06/25/46◊ | 10,472,375 | 2,356,393 | ||||||
2006-QO2, 5.90% (1 Month Term SOFR + 0.55%, Rate Floor: 0.44%) due 02/25/46◊ | 416,751 | 73,745 | ||||||
Washington Mutual Mortgage Pass-Through Certificates Trust | ||||||||
2007-OA6, 5.96% (1 Year CMT Rate + 0.81%, Rate Floor: 0.81%) due 07/25/47◊ | 2,154,612 | 1,687,352 | ||||||
American Home Mortgage Assets Trust | ||||||||
2006-4, 5.67% (1 Month Term SOFR + 0.32%, Rate Floor: 0.32%) due 10/25/46◊ | 2,115,106 | 1,154,954 | ||||||
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust | ||||||||
2006-AR9, 5.99% (1 Year CMT Rate + 0.84%, Rate Floor: 0.84%) due 11/25/46◊ | 1,441,830 | 1,133,314 | ||||||
Lehman XS Trust Series | ||||||||
2006-16N, 5.84% (1 Month Term SOFR + 0.49%, Rate Floor: 0.38%) due 11/25/46◊ | 1,165,663 | 984,996 | ||||||
Nomura Resecuritization Trust | ||||||||
2015-4R, 3.07% (1 Month Term SOFR + 0.54%, Rate Floor: 0.43%) due 03/26/36◊ | 407,412 | 385,270 | ||||||
Alliance Bancorp Trust | ||||||||
2007-OA1, 5.94% (1 Month Term SOFR + 0.59%, Rate Floor: 0.48%) due 07/25/37◊ | 340,803 | 283,492 | ||||||
Morgan Stanley Re-REMIC Trust | ||||||||
2010-R5, 5.75% due 06/26/36 | 213,582 | 188,353 | ||||||
GSAA Home Equity Trust | ||||||||
2007-7, 6.00% (1 Month Term SOFR + 0.65%, Rate Floor: 0.54%) due 07/25/37◊ | 83,745 | 77,349 | ||||||
New Century Home Equity Loan Trust | ||||||||
2004-4, 6.26% (1 Month Term SOFR + 0.91%, Rate Cap/Floor: 12.50%/0.80%) due 02/25/35◊ | 58,561 | 59,776 | ||||||
Total Residential Mortgage-Backed Securities | 8,384,994 | |||||||
Total Collateralized Mortgage Obligations | ||||||||
(Cost $11,870,410) | 8,384,994 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 0.0% | ||||||||
Collateralized Loan Obligations - 0.0% | ||||||||
Octagon Loan Funding Ltd. | ||||||||
2014-1A SUB, due 11/18/315,7 | 2,071,948 | $ | 241,554 | |||||
Treman Park CLO Ltd. | ||||||||
2015-1A COM, due 10/20/285,7 | 977,702 | 3,266 | ||||||
Total Collateralized Loan Obligations | 244,820 | |||||||
Total Asset-Backed Securities | ||||||||
(Cost $4,613) | 244,820 | |||||||
Total Investments - 102.8% | ||||||||
(Cost $1,122,864,248) | $ | 1,087,451,864 | ||||||
Other Assets & Liabilities, net - (2.8)% | (29,929,024 | ) | ||||||
Total Net Assets - 100.0% | $ | 1,057,522,840 |
Forward Foreign Currency Exchange Contracts†† | ||||||||||||||||||
Counterparty | Currency | Type | Quantity | Contract Amount | Settlement Date | Unrealized Appreciation | ||||||||||||
Barclays Bank plc | EUR | Sell | 13,965,000 | 15,024,249 USD | 07/16/24 | $ | 50,957 |
~ | The face amount is denominated in U.S. dollars unless otherwise indicated. |
* | Non-income producing security. |
** | A copy of each underlying unaffiliated fund’s financial statements is available at the SEC’s website at www.sec.gov. |
† | Value determined based on Level 1 inputs, unless otherwise noted — See Note 3. |
†† | Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
◊ | Variable rate security. Rate indicated is the rate effective at June 30, 2024. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
1 | Affiliated issuer. |
2 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $17,698 (cost $1,166,034), or 0.0% of total net assets — See Note 6. |
3 | Rate indicated is the 7-day yield as of June 30, 2024. |
4 | Payment-in-kind security. |
5 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $40,271,801 (cost $45,305,645), or 3.8% of total net assets. |
6 | Security is in default of interest and/or principal obligations. |
7 | Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates. |
CMT — Constant Maturity Treasury |
EUR — Euro |
EURIBOR — European Interbank Offered Rate |
plc — Public Limited Company |
REMIC — Real Estate Mortgage Investment Conduit |
SARL — Société à Responsabilité Limitée |
SOFR — Secured Overnight Financing Rate |
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at June 30, 2024 (See Note 3 in the Notes to Schedule of Investments):
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 557,881 | $ | 11,299 | $ | 3,531,272 | $ | 4,100,452 | ||||||||
Exchange-Traded Funds | 28,266,832 | — | — | 28,266,832 | ||||||||||||
Money Market Fund | 50,107,825 | — | — | 50,107,825 | ||||||||||||
Senior Floating Rate Interests | — | 910,672,443 | 41,579,903 | 952,252,346 | ||||||||||||
Corporate Bonds | — | 44,088,196 | 6,399 | 44,094,595 | ||||||||||||
Collateralized Mortgage Obligations | — | 8,384,994 | — | 8,384,994 | ||||||||||||
Asset-Backed Securities | — | 244,820 | — | 244,820 | ||||||||||||
Forward Foreign Currency Exchange Contracts** | — | 50,957 | — | 50,957 | ||||||||||||
Total Assets | $ | 78,932,538 | $ | 963,452,709 | $ | 45,117,574 | $ | 1,087,502,821 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:
Category | Ending Balance at June 30, 2024 | Valuation Technique | Unobservable Inputs | Input Range | Weighted Average* | |||||||||||
Assets: | ||||||||||||||||
Common Stocks | $ | 3,530,134 | Enterprise Value | Valuation Multiple | 2.9x-9.3x | 4.8 | x | |||||||||
Common Stocks | 1,138 | Model Price | Liquidation Value | — | — | |||||||||||
Corporate Bonds | 6,399 | Third Party Pricing | Trade Price | — | — | |||||||||||
Senior Floating Rate Interests | 27,583,012 | Third Party Pricing | Broker Quote | — | — | |||||||||||
Senior Floating Rate Interests | 11,816,593 | Third Party Pricing | Vendor Price | — | — | |||||||||||
Senior Floating Rate Interests | 2,180,298 | Model Price | Purchase Price | — | — | |||||||||||
Total Assets | $ | 45,117,574 |
* | Inputs are weighted by the fair value of the instruments. |
Significant changes in a quote, yield, market comparable yields, liquidation value or valuation multiple would generally result in significant changes in the fair value of the security.
The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.
Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended June 30, 2024, the Fund had securities with a total value of $13,611,382 transfer into Level 3 from Level 2 due to a lack of observable inputs and had securities with a total value of $2,097,295 transfer out of Level 3 into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.
Summary of Fair Value Level 3 Activity
Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended June 30, 2024:
Assets | Liabilities | |||||||||||||||||||||||
Corporate Bonds | Senior Floating Rate Interests | Common Stocks | Preferred Stocks | Total Assets | Unfunded Loan Commitments | |||||||||||||||||||
Beginning Balance | $ | 60,792 | $ | 16,360,394 | $ | 346,762 | $ | 493,907 | $ | 17,261,855 | $ | (249 | ) | |||||||||||
Purchases/(Receipts) | - | 14,265,074 | - | - | 14,265,074 | - | ||||||||||||||||||
(Sales, maturities and paydowns)/Fundings | - | (2,740,061 | ) | (2,764 | ) | (543,063 | ) | (3,285,888 | ) | - | ||||||||||||||
Amortization of premiums/discounts | - | 129,987 | - | - | 129,987 | - | ||||||||||||||||||
Corporate actions | - | 1,896,090 | 3,402,911 | (493,920 | ) | 4,805,081 | - | |||||||||||||||||
Total realized gains (losses) included in earnings | - | 18,411 | (1,424,615 | ) | (1,824,923 | ) | (3,231,127 | ) | 6,019 | |||||||||||||||
Total change in unrealized appreciation (depreciation) included in earnings | (54,393 | ) | 135,921 | 1,208,978 | 2,367,999 | 3,658,505 | (5,770 | ) | ||||||||||||||||
Transfers into Level 3 | - | 13,611,382 | - | - | 13,611,382 | - | ||||||||||||||||||
Transfers out of Level 3 | - | (2,097,295 | ) | - | - | (2,097,295 | ) | - | ||||||||||||||||
Ending Balance | $ | 6,399 | $ | 41,579,903 | $ | 3,531,272 | $ | - | $ | 45,117,574 | $ | - | ||||||||||||
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at June 30, 2024 | $ | (54,393 | ) | $ | (262,362 | ) | $ | (215,137 | ) | $ | - | $ | (531,892 | ) | $ | - |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments result in that company being considered an affiliated issuer, as defined in the 1940 Act.
Transactions during the period ended June 30, 2024, in which the company is an affiliated issuer, were as follows: | ||||||||||||||||||||||||||||
Security Name | Value 09/30/23 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 06/30/24 | Shares 06/30/24 | |||||||||||||||||||||
Common Stocks | ||||||||||||||||||||||||||||
BP Holdco LLC * | $ | 313,770 | $ | – | $ | – | $ | – | $ | (17,671 | ) | $ | 296,099 | 244,278 |
* | Non-income producing security. |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Shares | Value | |||||||
COMMON STOCKS† - 0.4% | ||||||||
Consumer, Non-cyclical - 0.4% | ||||||||
Endo, Inc.* | 22,375 | $ | 632,094 | |||||
Endo, Inc.*,††,1 | 368 | 10,166 | ||||||
Save-A-Lot*,††† | 797,632 | 5,862 | ||||||
Total Consumer, Non-cyclical | 648,122 | |||||||
Industrial - 0.0% | ||||||||
BP Holdco LLC*,†††,2 | 23,711 | 28,741 | ||||||
YAK BLOCKER 2 LLC*,††† | 6,243 | 12,112 | ||||||
YAK BLOCKER 2 LLC*,††† | 5,770 | 11,195 | ||||||
Targus, Inc.*,††† | 12,825 | 542 | ||||||
Vector Phoenix Holdings, LP*,††† | 23,711 | 502 | ||||||
Targus, Inc.*,††† | 12,825 | 454 | ||||||
Targus, Inc.*,††† | 12,825 | 146 | ||||||
Targus, Inc.*,††† | 12,825 | 1 | ||||||
Total Industrial | 53,693 | |||||||
Utilities - 0.0% | ||||||||
Mountain Creek Power LLC*,†† | 26,665 | 26,665 | ||||||
Financial - 0.0% | ||||||||
Endo Luxembourg Finance Co I SARL / Endo US, Inc.*,†††,1 | 1,210,000 | 9,281 | ||||||
Endo Luxembourg Finance Co I SARL / Endo US, Inc.*,†††,1 | 950,000 | 7,286 | ||||||
Avison Young (Canada), Inc.*,†† | 132 | 132 | ||||||
Endo Luxembourg Finance Co I SARL / Endo US, Inc.*,††† | 171,000 | 17 | ||||||
Total Financial | 16,716 | |||||||
Energy - 0.0% | ||||||||
Legacy Reserves, Inc.††† | 3,452 | 13,808 | ||||||
Permian Production Partners LLC*,††† | 57,028 | 2,675 | ||||||
Total Energy | 16,483 | |||||||
Total Common Stocks | ||||||||
(Cost $566,100) | 761,679 | |||||||
PREFERRED STOCKS†† - 1.6% | ||||||||
Financial - 1.6% | ||||||||
Charles Schwab Corp. | ||||||||
4.00% | 1,325,000 | 1,131,569 | ||||||
Citigroup, Inc. | ||||||||
7.63% | 775,000 | 806,914 | ||||||
American National Group, Inc. | ||||||||
5.95% | 21,500 | 521,805 | ||||||
Goldman Sachs Group, Inc. | ||||||||
7.50% | 475,000 | 497,665 | ||||||
Avison Young (Canada), Inc | 185,779 | 92,889 | ||||||
Assurant, Inc. | ||||||||
5.25% due 01/15/61 | 750 | 15,690 | ||||||
Total Financial | 3,066,532 | |||||||
Industrial - 0.0% | ||||||||
U.S. Shipping Corp.*,††† | 14,718 | 2 | ||||||
Total Preferred Stocks | ||||||||
(Cost $3,656,555) | 3,066,534 | |||||||
WARRANT† - 0.0% | ||||||||
Ginkgo Bioworks Holdings, Inc. | ||||||||
Expiring 09/16/26* | 4 | – | ||||||
Total Warrant | ||||||||
(Cost $9) | – | |||||||
MONEY MARKET FUND**,† - 3.1% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 5.18%4 | 6,068,811 | 6,068,811 | ||||||
Total Money Market Fund | ||||||||
(Cost $6,068,811) | 6,068,811 |
Face Amount~ | ||||||||
CORPORATE BONDS†† - 83.7% | ||||||||
Consumer, Cyclical - 15.1% | ||||||||
CD&R Smokey Buyer, Inc. | ||||||||
6.75% due 07/15/255 | 1,525,000 | 1,515,322 | ||||||
United Airlines, Inc. | ||||||||
4.63% due 04/15/295 | 1,025,000 | 954,593 | ||||||
4.38% due 04/15/265 | 325,000 | 313,952 | ||||||
Ferrellgas Limited Partnership / Ferrellgas Finance Corp. | ||||||||
5.38% due 04/01/265 | 1,225,000 | 1,198,400 | ||||||
Clarios Global Limited Partnership / Clarios US Finance Co. | ||||||||
8.50% due 05/15/275 | 475,000 | 477,679 | ||||||
6.75% due 05/15/285 | 350,000 | 354,219 | ||||||
6.25% due 05/15/265 | 325,000 | 324,676 | ||||||
Scientific Games Holdings Limited Partnership/Scientific Games US FinCo, Inc. | ||||||||
6.63% due 03/01/305 | 1,100,000 | 1,072,298 | ||||||
Caesars Entertainment, Inc. | ||||||||
8.13% due 07/01/275 | 900,000 | 918,299 | ||||||
6.50% due 02/15/325 | 150,000 | 150,735 | ||||||
PetSmart, Inc. / PetSmart Finance Corp. | ||||||||
4.75% due 02/15/285 | 1,150,000 | 1,068,208 | ||||||
Allwyn Entertainment Financing UK plc | ||||||||
7.88% due 04/30/295 | 1,000,000 | 1,033,375 | ||||||
Penn Entertainment, Inc. | ||||||||
4.13% due 07/01/295 | 1,204,000 | 1,032,629 | ||||||
Hanesbrands, Inc. | ||||||||
4.88% due 05/15/265 | 1,050,000 | 1,027,217 | ||||||
Vail Resorts, Inc. | ||||||||
6.50% due 05/15/325 | 1,000,000 | 1,011,958 | ||||||
Wolverine World Wide, Inc. | ||||||||
4.00% due 08/15/295 | 1,200,000 | 1,004,555 | ||||||
Fertitta Entertainment LLC / Fertitta Entertainment Finance Company, Inc. | ||||||||
4.63% due 01/15/295 | 1,100,000 | 1,001,727 | ||||||
Crocs, Inc. | ||||||||
4.25% due 03/15/295 | 1,094,000 | 997,156 | ||||||
Air Canada | ||||||||
3.88% due 08/15/265 | 1,000,000 | 951,192 | ||||||
Wabash National Corp. | ||||||||
4.50% due 10/15/285 | 1,025,000 | 922,318 | ||||||
Scotts Miracle-Gro Co. | ||||||||
4.38% due 02/01/32 | 1,050,000 | 904,558 | ||||||
Ontario Gaming GTA, LP | ||||||||
8.00% due 08/01/305 | 875,000 | 897,969 | ||||||
Hawaiian Brand Intellectual Property Ltd. / HawaiianMiles Loyalty Ltd. | ||||||||
5.75% due 01/20/265 | 875,000 | 832,528 |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 83.7% (continued) | ||||||||
Consumer, Cyclical - 15.1% (continued) | ||||||||
Tempur Sealy International, Inc. | ||||||||
3.88% due 10/15/315 | 875,000 | $ | 731,413 | |||||
Suburban Propane Partners Limited Partnership/Suburban Energy Finance Corp. | ||||||||
5.00% due 06/01/315 | 800,000 | 720,431 | ||||||
Newell Brands, Inc. | ||||||||
6.38% due 09/15/27 | 500,000 | 493,073 | ||||||
5.20% due 04/01/26 | 200,000 | 197,541 | ||||||
Amer Sports Co. | ||||||||
6.75% due 02/16/315 | 675,000 | 673,204 | ||||||
ONE Hotels GmbH | ||||||||
7.75% due 04/02/315 | EUR | 575,000 | 642,493 | |||||
Station Casinos LLC | ||||||||
4.63% due 12/01/315 | 700,000 | 623,912 | ||||||
Advance Auto Parts, Inc. | ||||||||
5.90% due 03/09/26 | 550,000 | 550,063 | ||||||
Park River Holdings, Inc. | ||||||||
5.63% due 02/01/295 | 675,000 | 533,676 | ||||||
Asbury Automotive Group, Inc. | ||||||||
5.00% due 02/15/325 | 550,000 | 498,304 | ||||||
JB Poindexter & Company, Inc. | ||||||||
8.75% due 12/15/315 | 475,000 | 492,096 | ||||||
Michaels Companies, Inc. | ||||||||
5.25% due 05/01/285 | 600,000 | 479,998 | ||||||
Ritchie Bros Holdings, Inc. | ||||||||
7.75% due 03/15/315 | 450,000 | 469,960 | ||||||
Hilton Domestic Operating Company, Inc. | ||||||||
6.13% due 04/01/325 | 425,000 | 427,062 | ||||||
Evergreen Acqco 1 Limited Partnership / TVI, Inc. | ||||||||
9.75% due 04/26/285 | 383,000 | 408,720 | ||||||
Superior Plus, LP | ||||||||
4.25% due 05/18/285 | CAD | 550,000 | 376,469 | |||||
Sabre GLBL, Inc. | ||||||||
7.38% due 09/01/251 | 320,000 | 307,041 | ||||||
9.25% due 04/15/251 | 31,000 | 30,433 | ||||||
Aramark Services, Inc. | ||||||||
5.00% due 04/01/255 | 275,000 | 273,157 | ||||||
Papa John's International, Inc. | ||||||||
3.88% due 09/15/295 | 275,000 | 243,400 | ||||||
Six Flags Theme Parks, Inc. | ||||||||
7.00% due 07/01/255 | 215,000 | 215,676 | ||||||
Allison Transmission, Inc. | ||||||||
4.75% due 10/01/275 | 200,000 | 193,182 | ||||||
Total Consumer, Cyclical | 29,546,867 | |||||||
Consumer, Non-cyclical - 14.7% | ||||||||
CPI CG, Inc. | ||||||||
8.63% due 03/15/265 | 2,572,000 | 2,626,879 | ||||||
10.00% due 07/15/295 | 1,650,000 | 1,711,875 | ||||||
Cheplapharm Arzneimittel GmbH | ||||||||
5.50% due 01/15/285 | 1,953,000 | 1,806,704 | ||||||
Tenet Healthcare Corp. | ||||||||
6.75% due 05/15/31 | 675,000 | 685,134 | ||||||
4.38% due 01/15/30 | 625,000 | 579,348 | ||||||
6.13% due 06/15/30 | 275,000 | 273,143 | ||||||
Consumer, Non-cyclical - 14.7% (continued) | ||||||||
Kronos Acquisition Holdings, Inc. / KIK Custom Products, Inc. | ||||||||
7.00% due 12/31/275 | 961,000 | 993,869 | ||||||
5.00% due 12/31/265 | 350,000 | 358,203 | ||||||
Legends Hospitality Holding Company LLC / Legends Hospitality Co-Issuer, Inc. | ||||||||
5.00% due 02/01/265 | 1,250,000 | 1,238,913 | ||||||
Upbound Group, Inc. | ||||||||
6.38% due 02/15/295 | 1,261,000 | 1,209,666 | ||||||
Champions Financing, Inc. | ||||||||
8.75% due 02/15/295 | 1,025,000 | 1,051,111 | ||||||
Post Holdings, Inc. | ||||||||
4.63% due 04/15/305 | 600,000 | 551,350 | ||||||
5.50% due 12/15/295 | 500,000 | 482,456 | ||||||
Brink's Co. | ||||||||
6.75% due 06/15/325 | 975,000 | 982,156 | ||||||
ADT Security Corp. | ||||||||
4.13% due 08/01/295 | 1,050,000 | 968,335 | ||||||
TriNet Group, Inc. | ||||||||
7.13% due 08/15/315 | 950,000 | 965,000 | ||||||
Carriage Services, Inc. | ||||||||
4.25% due 05/15/295 | 1,075,000 | 960,464 | ||||||
Bausch Health Companies, Inc. | ||||||||
4.88% due 06/01/285 | 1,200,000 | 898,032 | ||||||
Sotheby's/Bidfair Holdings, Inc. | ||||||||
5.88% due 06/01/295 | 1,200,000 | 893,012 | ||||||
Boost Newco Borrower LLC | ||||||||
7.50% due 01/15/315 | 850,000 | 886,254 | ||||||
Medline Borrower, LP | ||||||||
5.25% due 10/01/295 | 850,000 | 811,178 | ||||||
Williams Scotsman, Inc. | ||||||||
7.38% due 10/01/315 | 725,000 | 746,103 | ||||||
AMN Healthcare, Inc. | ||||||||
4.63% due 10/01/275 | 775,000 | 738,251 | ||||||
BCP V Modular Services Finance II plc | ||||||||
4.75% due 10/30/285 | EUR | 736,000 | 733,477 | |||||
Albertsons Companies Incorporated / Safeway Inc / New Albertsons Limited Partnership / Albertsons LLC | ||||||||
5.88% due 02/15/285 | 475,000 | 469,485 | ||||||
6.50% due 02/15/285 | 175,000 | 175,830 | ||||||
Central Garden & Pet Co. | ||||||||
4.13% due 10/15/30 | 711,000 | 633,663 | ||||||
DaVita, Inc. | ||||||||
3.75% due 02/15/315 | 625,000 | 533,099 | ||||||
US Foods, Inc. | ||||||||
7.25% due 01/15/325 | 500,000 | 518,896 | ||||||
Grifols S.A. | ||||||||
4.75% due 10/15/285 | 600,000 | 517,785 | ||||||
Valvoline, Inc. | ||||||||
3.63% due 06/15/315 | 600,000 | 516,853 | ||||||
IQVIA, Inc. | ||||||||
5.00% due 05/15/275 | 395,000 | 385,403 | ||||||
Neogen Food Safety Corp. | ||||||||
8.63% due 07/20/305 | 300,000 | 323,878 |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 83.7% (continued) | ||||||||
Consumer, Non-cyclical - 14.7% (continued) | ||||||||
Service Corporation International | ||||||||
3.38% due 08/15/30 | 325,000 | $ | 282,846 | |||||
Concentra Escrow Issuer Corp. | ||||||||
6.88% due 07/15/325 | 275,000 | 278,619 | ||||||
WW International, Inc. | ||||||||
4.50% due 04/15/295 | 690,000 | 266,730 | ||||||
Medline Borrower Limited Partnership/Medline Company-Issuer, Inc. | ||||||||
6.25% due 04/01/295 | 225,000 | 227,546 | ||||||
Endo Finance Holdings, Inc. | ||||||||
8.50% due 04/15/315 | 200,000 | 206,395 | ||||||
Graham Holdings Co. | ||||||||
5.75% due 06/01/265 | 125,000 | 124,041 | ||||||
Ingles Markets, Inc. | ||||||||
4.00% due 06/15/315 | 75,000 | 65,199 | ||||||
Total Consumer, Non-cyclical | 28,677,181 | |||||||
Industrial - 13.2% | ||||||||
Brundage-Bone Concrete Pumping Holdings, Inc. | ||||||||
6.00% due 02/01/265 | 2,076,000 | 2,052,847 | ||||||
New Enterprise Stone & Lime Company, Inc. | ||||||||
9.75% due 07/15/285 | 1,225,000 | 1,245,401 | ||||||
5.25% due 07/15/285 | 675,000 | 637,282 | ||||||
Trinity Industries, Inc. | ||||||||
7.75% due 07/15/285 | 1,725,000 | 1,785,728 | ||||||
TransDigm, Inc. | ||||||||
6.88% due 12/15/305 | 925,000 | 944,286 | ||||||
6.75% due 08/15/285 | 425,000 | 430,195 | ||||||
6.38% due 03/01/295 | 250,000 | 251,261 | ||||||
GrafTech Finance, Inc. | ||||||||
4.63% due 12/15/285 | 2,500,000 | 1,584,724 | ||||||
Mauser Packaging Solutions Holding Co. | ||||||||
7.88% due 04/15/275 | 1,025,000 | 1,045,491 | ||||||
9.25% due 04/15/275 | 500,000 | 500,321 | ||||||
Enviri Corp. | ||||||||
5.75% due 07/31/275 | 1,575,000 | 1,497,091 | ||||||
Great Lakes Dredge & Dock Corp. | ||||||||
5.25% due 06/01/295 | 1,525,000 | 1,360,777 | ||||||
Clearwater Paper Corp. | ||||||||
4.75% due 08/15/285 | 1,375,000 | 1,271,031 | ||||||
Builders FirstSource, Inc. | ||||||||
6.38% due 06/15/325 | 750,000 | 751,081 | ||||||
6.38% due 03/01/345 | 200,000 | 198,002 | ||||||
4.25% due 02/01/325 | 100,000 | 88,393 | ||||||
Wrangler Holdco Corp. | ||||||||
6.63% due 04/01/325 | 975,000 | 970,694 | ||||||
EMRLD Borrower Limited Partnership / Emerald Company-Issuer, Inc. | ||||||||
6.63% due 12/15/305 | 825,000 | 831,437 | ||||||
Amsted Industries, Inc. | ||||||||
4.63% due 05/15/305 | 900,000 | 825,754 | ||||||
Artera Services LLC | ||||||||
8.50% due 02/15/315 | 725,000 | 746,386 | ||||||
Pactiv Evergreen Group Issuer Incorporated/Pactiv Evergreen Group Issuer LLC | ||||||||
4.00% due 10/15/275 | 700,000 | 655,640 | ||||||
Arcosa, Inc. | ||||||||
4.38% due 04/15/295 | 700,000 | 650,037 | ||||||
Sealed Air Corporation/Sealed Air Corp US | ||||||||
7.25% due 02/15/315 | 350,000 | 360,359 | ||||||
6.13% due 02/01/285 | 250,000 | 249,397 | ||||||
Summit Materials LLC / Summit Materials Finance Corp. | ||||||||
6.50% due 03/15/275 | 425,000 | 425,726 | ||||||
7.25% due 01/15/315 | 175,000 | 181,239 | ||||||
Advanced Drainage Systems, Inc. | ||||||||
6.38% due 06/15/305 | 575,000 | 577,079 | ||||||
Standard Industries, Inc. | ||||||||
4.38% due 07/15/305 | 550,000 | 496,934 | ||||||
Ardagh Metal Packaging Finance USA LLC / Ardagh Metal Packaging Finance plc | ||||||||
6.00% due 06/15/275 | 500,000 | 491,311 | ||||||
Howmet Aerospace, Inc. | ||||||||
5.95% due 02/01/37 | 475,000 | 488,828 | ||||||
Calderys Financing LLC | ||||||||
11.25% due 06/01/285 | 425,000 | 449,567 | ||||||
Ball Corp. | ||||||||
6.00% due 06/15/29 | 425,000 | 427,283 | ||||||
Hillenbrand, Inc. | ||||||||
6.25% due 02/15/29 | 425,000 | 427,037 | ||||||
AmeriTex HoldCo Intermediate LLC | ||||||||
10.25% due 10/15/285 | 300,000 | 315,925 | ||||||
Clean Harbors, Inc. | ||||||||
6.38% due 02/01/315 | 225,000 | 225,586 | ||||||
EnerSys | ||||||||
6.63% due 01/15/325 | 175,000 | 177,876 | ||||||
Miter Brands Acquisition Holdco Incorporated / MIWD Borrower LLC | ||||||||
6.75% due 04/01/325 | 175,000 | 176,245 | ||||||
Total Industrial | 25,794,251 | |||||||
Communications - 12.2% | ||||||||
CCO Holdings LLC / CCO Holdings Capital Corp. | ||||||||
4.50% due 05/01/32 | 1,850,000 | 1,490,030 | ||||||
4.25% due 01/15/345 | 975,000 | 740,081 | ||||||
4.25% due 02/01/315 | 400,000 | 326,576 | ||||||
6.38% due 09/01/295 | 275,000 | 261,396 | ||||||
Altice France S.A. | ||||||||
5.13% due 07/15/295 | 1,450,000 | 953,522 | ||||||
5.50% due 10/15/295 | 1,250,000 | 823,859 | ||||||
8.13% due 02/01/275 | 900,000 | 674,943 | ||||||
McGraw-Hill Education, Inc. | ||||||||
5.75% due 08/01/285 | 1,675,000 | 1,615,196 | ||||||
8.00% due 08/01/295 | 775,000 | 753,620 |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 83.7% (continued) | ||||||||
Communications - 12.2% (continued) | ||||||||
Level 3 Financing, Inc. | ||||||||
3.88% due 10/15/305 | 1,825,000 | $ | 956,406 | |||||
4.50% due 04/01/305 | 1,325,000 | 720,177 | ||||||
11.00% due 11/15/295 | 520,747 | 532,882 | ||||||
Vmed O2 UK Financing I plc | ||||||||
4.25% due 01/31/315 | 1,125,000 | 933,612 | ||||||
4.75% due 07/15/315 | 850,000 | 716,869 | ||||||
7.75% due 04/15/325 | 350,000 | 341,404 | ||||||
VZ Secured Financing BV | ||||||||
5.00% due 01/15/325 | 1,972,000 | 1,681,467 | ||||||
CSC Holdings LLC | ||||||||
3.38% due 02/15/315 | 1,025,000 | 639,692 | ||||||
4.13% due 12/01/305 | 975,000 | 630,186 | ||||||
4.63% due 12/01/305 | 950,000 | 345,992 | ||||||
Cogent Communications Group Incorporated / Cogent Communications Finance Inc | ||||||||
7.00% due 06/15/275 | 1,350,000 | 1,335,891 | ||||||
LCPR Senior Secured Financing DAC | ||||||||
6.75% due 10/15/275 | 1,417,000 | 1,327,070 | ||||||
Telenet Finance Luxembourg Notes SARL | ||||||||
5.50% due 03/01/28 | 1,400,000 | 1,326,040 | ||||||
Sunrise FinCo I BV | ||||||||
4.88% due 07/15/315 | 1,200,000 | 1,089,618 | ||||||
AMC Networks, Inc. | ||||||||
4.25% due 02/15/29 | 1,550,000 | 1,045,659 | ||||||
Sirius XM Radio, Inc. | ||||||||
4.13% due 07/01/305 | 800,000 | 683,293 | ||||||
5.50% due 07/01/295 | 325,000 | 305,304 | ||||||
3.88% due 09/01/315 | 50,000 | 40,817 | ||||||
Match Group Holdings II LLC | ||||||||
4.63% due 06/01/285 | 600,000 | 561,433 | ||||||
Outfront Media Capital LLC / Outfront Media Capital Corp. | ||||||||
4.25% due 01/15/295 | 550,000 | 501,501 | ||||||
Zayo Group Holdings, Inc. | ||||||||
4.00% due 03/01/275 | 300,000 | 239,930 | ||||||
Go Daddy Operating Company LLC / GD Finance Co., Inc. | ||||||||
3.50% due 03/01/295 | 200,000 | 180,611 | ||||||
Cogent Communications Group, Inc. | ||||||||
7.00% due 06/15/275 | 100,000 | 99,057 | ||||||
Total Communications | 23,874,134 | |||||||
Financial - 8.8% | ||||||||
Jefferies Finance LLC / JFIN Company-Issuer Corp. | ||||||||
5.00% due 08/15/285 | 1,550,000 | 1,429,828 | ||||||
Jane Street Group / JSG Finance, Inc. | ||||||||
4.50% due 11/15/295 | 700,000 | 656,651 | ||||||
7.13% due 04/30/315 | 475,000 | 487,100 | ||||||
Hunt Companies, Inc. | ||||||||
5.25% due 04/15/295 | 1,225,000 | 1,113,290 | ||||||
United Wholesale Mortgage LLC | ||||||||
5.75% due 06/15/275 | 675,000 | 658,965 | ||||||
5.50% due 04/15/295 | 475,000 | 451,279 | ||||||
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc. | ||||||||
3.88% due 03/01/315 | 875,000 | 762,548 | ||||||
4.00% due 10/15/335 | 350,000 | 294,941 | ||||||
Jones Deslauriers Insurance Management, Inc. | ||||||||
10.50% due 12/15/305 | 725,000 | 778,543 | ||||||
8.50% due 03/15/305 | 200,000 | 208,574 | ||||||
OneMain Finance Corp. | ||||||||
4.00% due 09/15/30 | 750,000 | 643,681 | ||||||
3.88% due 09/15/28 | 375,000 | 336,234 | ||||||
HUB International Ltd. | ||||||||
7.38% due 01/31/325 | 600,000 | 608,449 | ||||||
5.63% due 12/01/295 | 375,000 | 354,638 | ||||||
Starwood Property Trust, Inc. | ||||||||
4.38% due 01/15/275 | 550,000 | 520,724 | ||||||
7.25% due 04/01/295 | 425,000 | 429,557 | ||||||
Alliant Holdings Intermediate LLC / Alliant Holdings Company-Issuer | ||||||||
7.00% due 01/15/315 | 450,000 | 454,601 | ||||||
4.25% due 10/15/275 | 475,000 | 444,758 | ||||||
6.75% due 04/15/285 | 50,000 | 50,079 | ||||||
SLM Corp. | ||||||||
3.13% due 11/02/26 | 1,000,000 | 931,471 | ||||||
Iron Mountain Information Management Services, Inc. | ||||||||
5.00% due 07/15/325 | 1,000,000 | 913,441 | ||||||
Ardonagh Finco Ltd. | ||||||||
7.75% due 02/15/315 | 900,000 | 889,708 | ||||||
VFH Parent LLC / Valor Company-Issuer, Inc. | ||||||||
7.50% due 06/15/315 | 850,000 | 854,080 | ||||||
Encore Capital Group, Inc. | ||||||||
9.25% due 04/01/295 | 600,000 | 625,243 | ||||||
Aretec Group, Inc. | ||||||||
10.00% due 08/15/305 | 475,000 | 516,604 | ||||||
PennyMac Financial Services, Inc. | ||||||||
7.88% due 12/15/295 | 325,000 | 335,134 | ||||||
7.13% due 11/15/305 | 175,000 | 174,461 | ||||||
Kennedy-Wilson, Inc. | ||||||||
4.75% due 02/01/30 | 450,000 | 373,555 | ||||||
4.75% due 03/01/29 | 150,000 | 128,337 | ||||||
Liberty Mutual Group, Inc. | ||||||||
4.30% due 02/01/615 | 750,000 | 466,913 | ||||||
USI, Inc. | ||||||||
7.50% due 01/15/325 | 300,000 | 304,693 | ||||||
Total Financial | 17,198,080 | |||||||
Energy - 7.2% | ||||||||
CVR Energy, Inc. | ||||||||
5.75% due 02/15/285 | 1,725,000 | 1,599,523 | ||||||
8.50% due 01/15/295 | 350,000 | 351,441 | ||||||
ITT Holdings LLC | ||||||||
6.50% due 08/01/295 | 1,875,000 | 1,698,761 | ||||||
Global Partners Limited Partnership / GLP Finance Corp. | ||||||||
7.00% due 08/01/27 | 1,200,000 | 1,204,831 | ||||||
6.88% due 01/15/29 | 250,000 | 247,684 |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 83.7% (continued) | ||||||||
Energy - 7.2% (continued) | ||||||||
TransMontaigne Partners Limited Partnership / TLP Finance Corp. | ||||||||
6.13% due 02/15/26 | 1,500,000 | $ | 1,452,428 | |||||
Buckeye Partners, LP | ||||||||
6.88% due 07/01/295 | 775,000 | 777,895 | ||||||
3.95% due 12/01/26 | 550,000 | 522,042 | ||||||
Viper Energy, Inc. | ||||||||
7.38% due 11/01/315 | 1,015,000 | 1,051,223 | ||||||
EnLink Midstream LLC | ||||||||
5.38% due 06/01/29 | 925,000 | 903,335 | ||||||
Parkland Corp. | ||||||||
4.50% due 10/01/295 | 750,000 | 686,479 | ||||||
CQP Holdco Limited Partnership / BIP-V Chinook Holdco LLC | ||||||||
7.50% due 12/15/335 | 600,000 | 622,379 | ||||||
NuStar Logistics, LP | ||||||||
5.63% due 04/28/27 | 610,000 | 604,863 | ||||||
Venture Global LNG, Inc. | ||||||||
9.50% due 02/01/295 | 525,000 | 574,926 | ||||||
Sunoco, LP | ||||||||
7.25% due 05/01/325 | 500,000 | 517,180 | ||||||
Venture Global Calcasieu Pass LLC | ||||||||
6.25% due 01/15/305 | 500,000 | 507,448 | ||||||
Southwestern Energy Co. | ||||||||
5.38% due 02/01/29 | 425,000 | 413,104 | ||||||
Kinetik Holdings, LP | ||||||||
5.88% due 06/15/305 | 350,000 | 344,894 | ||||||
Basic Energy Services, Inc. | ||||||||
due 10/15/236 | 1,175,000 | 5,875 | ||||||
Total Energy | 14,086,311 | |||||||
Basic Materials - 7.0% | ||||||||
SCIL IV LLC / SCIL USA Holdings LLC | ||||||||
5.38% due 11/01/265 | 1,650,000 | 1,595,455 | ||||||
Carpenter Technology Corp. | ||||||||
6.38% due 07/15/28 | 825,000 | 824,827 | ||||||
7.63% due 03/15/30 | 650,000 | 669,189 | ||||||
Kaiser Aluminum Corp. | ||||||||
4.63% due 03/01/285 | 790,000 | 739,174 | ||||||
4.50% due 06/01/315 | 725,000 | 642,019 | ||||||
SK Invictus Intermediate II SARL | ||||||||
5.00% due 10/30/295 | 1,350,000 | 1,222,578 | ||||||
INEOS Finance plc | ||||||||
6.75% due 05/15/285 | 1,100,000 | 1,101,503 | ||||||
Ingevity Corp. | ||||||||
3.88% due 11/01/285 | 1,150,000 | 1,043,393 | ||||||
Minerals Technologies, Inc. | ||||||||
5.00% due 07/01/285 | 1,022,000 | 969,990 | ||||||
WR Grace Holdings LLC | ||||||||
4.88% due 06/15/275 | 1,000,000 | 964,332 | ||||||
Novelis Corp. | ||||||||
4.75% due 01/30/305 | 1,025,000 | 950,898 | ||||||
Illuminate Buyer LLC / Illuminate Holdings IV, Inc. | ||||||||
9.00% due 07/01/285 | 900,000 | 907,127 | ||||||
Compass Minerals International, Inc. | ||||||||
6.75% due 12/01/275 | 875,000 | 836,185 | ||||||
Arsenal AIC Parent LLC | ||||||||
8.00% due 10/01/305 | 675,000 | 708,342 | ||||||
Alcoa Nederland Holding BV | ||||||||
7.13% due 03/15/315 | 275,000 | 282,627 | ||||||
Axalta Coating Systems Dutch Holding B BV | ||||||||
7.25% due 02/15/315 | 250,000 | 259,611 | ||||||
Mirabela Nickel Ltd. | ||||||||
due 06/24/19†††,1,6 | 278,115 | 1,391 | ||||||
Total Basic Materials | 13,718,641 | |||||||
Technology - 4.2% | ||||||||
Dye & Durham Ltd. | ||||||||
8.63% due 04/15/295 | 1,200,000 | 1,217,304 | ||||||
Boxer Parent Company, Inc. | ||||||||
7.13% due 10/02/255 | 1,025,000 | 1,025,775 | ||||||
Capstone Borrower, Inc. | ||||||||
8.00% due 06/15/305 | 950,000 | 981,064 | ||||||
NCR Voyix Corp. | ||||||||
5.13% due 04/15/295 | 1,000,000 | 941,757 | ||||||
Central Parent Incorporated / CDK Global, Inc. | ||||||||
7.25% due 06/15/295 | 875,000 | 870,676 | ||||||
Dun & Bradstreet Corp. | ||||||||
5.00% due 12/15/295 | 925,000 | 859,167 | ||||||
SS&C Technologies, Inc. | ||||||||
5.50% due 09/30/275 | 600,000 | 590,824 | ||||||
Qorvo, Inc. | ||||||||
3.38% due 04/01/315 | 600,000 | 514,312 | ||||||
Cloud Software Group, Inc. | ||||||||
6.50% due 03/31/295 | 525,000 | 504,165 | ||||||
Playtika Holding Corp. | ||||||||
4.25% due 03/15/295 | 500,000 | 438,729 | ||||||
Central Parent LLC / CDK Global II LLC / CDK Financing Company, Inc. | ||||||||
8.00% due 06/15/295 | 200,000 | 203,069 | ||||||
Total Technology | 8,146,842 | |||||||
Utilities - 1.3% | ||||||||
Terraform Global Operating, LP | ||||||||
6.13% due 03/01/265 | 1,955,000 | 1,930,334 | ||||||
Atlantica Sustainable Infrastructure plc | ||||||||
4.13% due 06/15/285 | 400,000 | 391,438 | ||||||
Clearway Energy Operating LLC | ||||||||
4.75% due 03/15/285 | 175,000 | 167,217 | ||||||
AmeriGas Partners Limited Partnership / AmeriGas Finance Corp. | ||||||||
5.50% due 05/20/25 | 156,000 | 155,361 | ||||||
Total Utilities | 2,644,350 | |||||||
Total Corporate Bonds | ||||||||
(Cost $174,609,333) | 163,686,657 |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 12.4% | ||||||||
Consumer, Non-cyclical - 3.5% | ||||||||
Gibson Brands, Inc. | ||||||||
10.58% (3 Month Term SOFR + 5.00%, Rate Floor: 5.75%) due 08/11/28 | 848,250 | $ | 794,530 | |||||
Blue Ribbon LLC | ||||||||
11.57% (3 Month Term SOFR + 6.00%, Rate Floor: 6.75%) due 05/08/28 | 996,242 | 752,163 | ||||||
Resonetics LLC | ||||||||
9.08% (1 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 06/06/31 | 650,000 | 650,813 | ||||||
Women's Care Holdings, Inc. | ||||||||
9.93% (3 Month Term SOFR + 4.50%, Rate Floor: 5.25%) due 01/17/28 | 649,951 | 601,529 | ||||||
PlayCore | ||||||||
9.84% (1 Month Term SOFR + 4.50%, Rate Floor: 5.50%) due 02/14/30 | 500,000 | 502,710 | ||||||
Outcomes Group Holdings, Inc. | ||||||||
9.59% (3 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 04/01/31 | 500,000 | 501,015 | ||||||
Confluent Health LLC | ||||||||
9.46% (1 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 11/30/28††† | 489,149 | 473,251 | ||||||
IVI America LLC | ||||||||
due 03/15/31 | 425,000 | 427,393 | ||||||
Moran Foods LLC | ||||||||
12.68% (3 Month Term SOFR + 7.35%, Rate Floor: 8.35%) due 06/30/26††† | 764,545 | 420,895 | ||||||
Endo Finance Holdings, Inc. | ||||||||
9.83% (3 Month Term SOFR + 4.50%, Rate Floor: 5.00%) due 04/23/31 | 380,000 | 379,289 | ||||||
Balrog Acquisition, Inc. | ||||||||
9.96% (1 Month Term SOFR + 4.50%, Rate Floor: 5.25%) due 09/05/28††† | 346,500 | 346,500 | ||||||
TGP Holdings LLC | ||||||||
8.69% (1 Month Term SOFR + 3.25%, Rate Floor: 4.00%) due 06/29/28 | 360,345 | 340,814 | ||||||
Kronos Acquisition Holdings, Inc. | ||||||||
11.49% (3 Month Term SOFR + 6.00%, Rate Floor: 7.00%) due 12/22/26 | 293,250 | 293,250 | ||||||
Florida Food Products LLC | ||||||||
10.46% (1 Month Term SOFR + 5.00%, Rate Floor: 5.75%) due 10/18/28 | 220,500 | 190,732 | ||||||
Midwest Physician Administrative Services | ||||||||
due 03/12/28 | 200,000 | 174,188 | ||||||
Total Consumer, Non-cyclical | 6,849,072 | |||||||
Industrial - 2.4% | ||||||||
Dispatch Terra Acquisition LLC | ||||||||
9.73% (3 Month Term SOFR + 4.25%, Rate Floor: 5.00%) due 03/27/28 | 1,164,608 | 994,284 | ||||||
Aegion Corp. | ||||||||
9.59% (1 Month Term SOFR + 4.25%, Rate Floor: 5.00%) due 05/17/28 | 681,234 | 683,182 | ||||||
Pelican Products, Inc. | ||||||||
9.85% (3 Month Term SOFR + 4.25%, Rate Floor: 4.75%) due 12/29/28 | 642,659 | 590,790 | ||||||
Michael Baker International LLC | ||||||||
due 12/01/28††† | 455,000 | 455,569 | ||||||
Berlin Packaging LLC | ||||||||
9.14% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 05/09/31 | 400,000 | 400,772 | ||||||
STS Operating, Inc. | ||||||||
9.44% (3 Month Term SOFR + 4.10%, Rate Floor: 4.10%) due 03/15/31 | 400,000 | 400,624 | ||||||
FCG Acquisitions, Inc | ||||||||
due 04/03/28 | 330,000 | 329,752 | ||||||
Arcline FM Holdings LLC | ||||||||
10.35% (3 Month Term SOFR + 4.75%, Rate Floor: 5.50%) due 06/23/28 | 272,909 | 273,122 | ||||||
Patriot Container Corp. (Wastequip) | ||||||||
9.19% (1 Month Term SOFR + 3.75%, Rate Floor: 4.75%) due 03/20/25 | 223,214 | 216,877 | ||||||
MI Windows And Doors LLC | ||||||||
8.84% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 03/20/31 | 175,000 | 175,912 | ||||||
Anchor Packaging LLC | ||||||||
9.09% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 07/30/29 | 148,184 | 148,079 | ||||||
Total Industrial | 4,668,963 | |||||||
Consumer, Cyclical - 2.2% | ||||||||
Alexander Mann | ||||||||
11.41% (1 Month SOFR + 6.00%, Rate Floor: 6.00%) due 06/29/27 | 951,657 | 929,055 | ||||||
American Tire Distributors, Inc. | ||||||||
11.84% (3 Month Term SOFR + 6.25%, Rate Floor: 7.00%) due 10/20/28 | 906,995 | 653,889 |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 12.4% (continued) | ||||||||
Consumer, Cyclical - 2.2% (continued) | ||||||||
Holding SOCOTEC | ||||||||
9.57% (6 Month Term SOFR + 4.00%, Rate Floor: 4.75%) due 06/30/28 | 591,700 | $ | 590,469 | |||||
Apro LLC | ||||||||
due 06/26/31 | 550,000 | 549,312 | ||||||
ScribeAmerica Intermediate Holdco LLC (Healthchannels) | ||||||||
9.96% (1 Month Term SOFR + 4.50%, Rate Floor: 5.50%) due 04/03/25 | 735,516 | 509,955 | ||||||
Accuride Corp. | ||||||||
12.22% (1 Month Term SOFR + 1.00%, Rate Floor: 6.35%) (in-kind rate was 5.87%) due 05/18/263 | 497,660 | 376,669 | ||||||
First Brands Group LLC | ||||||||
10.59% (3 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 03/30/27 | 298,597 | 296,265 | ||||||
CCRR Parent, Inc. | ||||||||
9.71% (1 Month Term SOFR + 4.25%, Rate Floor: 5.00%) due 03/06/28 | 297,692 | 251,738 | ||||||
WW International, Inc. | ||||||||
8.96% (1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 04/13/28 | 491,625 | 181,901 | ||||||
Total Consumer, Cyclical | 4,339,253 | |||||||
Technology - 1.5% | ||||||||
Blackhawk Network Holdings, Inc. | ||||||||
10.34% (1 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 02/23/29 | 500,000 | 500,940 | ||||||
Cloud Software Group, Inc. | ||||||||
9.33% (3 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 03/30/29 | 494,392 | 493,650 | ||||||
Modena Buyer LLC | ||||||||
due 04/17/31 | 500,000 | 487,345 | ||||||
DS Admiral Bidco LLC | ||||||||
due 06/05/31 | 425,000 | 420,750 | ||||||
Atlas CC Acquisition Corp. | ||||||||
9.86% (3 Month Term SOFR + 4.25%, Rate Floor: 5.00%) due 05/25/28 | 559,188 | 406,653 | ||||||
Dye & Durham Corp. | ||||||||
9.68% (3 Month Term SOFR + 4.35%, Rate Floor: 5.35%) due 04/04/31 | 350,000 | 350,875 | ||||||
Central Parent LLC | ||||||||
8.58% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 07/06/29 | 275,000 | 270,842 | ||||||
Total Technology | 2,931,055 | |||||||
Financial - 1.5% | ||||||||
Franchise Group, Inc. | ||||||||
10.36% (6 Month Term SOFR + 4.75%, Rate Floor: 5.50%) due 03/10/26 | 938,947 | 706,558 | ||||||
Cobham Ultra SeniorCo SARL | ||||||||
9.01% (6 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 08/06/29 | 596,015 | 576,942 | ||||||
Eisner Advisory Group | ||||||||
9.34% (3 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 02/22/31 | 500,000 | 503,960 | ||||||
Asurion LLC | ||||||||
due 08/20/28 | 428,914 | 425,221 | ||||||
Avison Young (Canada), Inc. | ||||||||
13.60% (3 Month Term SOFR + 8.00%, Rate Floor: 10.00%) due 03/12/29 | 247,548 | 183,038 | ||||||
13.11% ((1 Month Term SOFR + 7.50%) and (3 Month Term SOFR + 7.50%), Rate Floor: 9.50%) due 03/12/28 | 83,959 | 83,277 | ||||||
Ardonagh Group Finco Pty Ltd. | ||||||||
due 02/27/31 | 250,000 | 248,750 | ||||||
Aretec Group, Inc. | ||||||||
9.34% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 08/09/30 | 119,700 | 120,075 | ||||||
Total Financial | 2,847,821 | |||||||
Basic Materials - 0.7% | ||||||||
LTI Holdings, Inc. | ||||||||
10.21% (1 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 07/24/26 | 733,707 | 724,506 | ||||||
NIC Acquisition Corp. | ||||||||
9.35% (3 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 12/29/27 | 653,766 | 543,443 | ||||||
Total Basic Materials | 1,267,949 | |||||||
Communications - 0.4% | ||||||||
Cengage Learning, Inc. | ||||||||
9.54% (6 Month Term SOFR + 4.25%, Rate Floor: 5.25%) due 03/24/31 | 850,000 | 851,598 | ||||||
Energy - 0.2% | ||||||||
BANGL LLC | ||||||||
9.80% (3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 02/01/29 | 374,428 | 376,768 |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 12.4% (continued) | ||||||||
Energy - 0.2% (continued) | ||||||||
Permian Production Partners LLC | ||||||||
13.46% (1 Month Term SOFR + 6.00%, Rate Floor: 11.46%) (in-kind rate was 2.00%) due 11/24/25†††,3 | 98,590 | $ | 97,604 | |||||
Total Energy | 474,372 | |||||||
Total Senior Floating Rate Interests | ||||||||
(Cost $26,386,812) | 24,230,083 | |||||||
ASSET-BACKED SECURITIES†† - 0.3% | ||||||||
Infrastructure - 0.2% | ||||||||
Hotwire Funding LLC | ||||||||
2021-1, 4.46% due 11/20/515 | 400,000 | 362,252 | ||||||
Collateralized Loan Obligations - 0.1% | ||||||||
WhiteHorse X Ltd. | ||||||||
2015-10A E, 10.88% (3 Month Term SOFR + 5.56%, Rate Floor: 5.30%) due 04/17/27◊,5 | 260,545 | 260,674 | ||||||
Total Asset-Backed Securities | ||||||||
(Cost $641,289) | 622,926 | |||||||
Total Investments - 101.5% | ||||||||
(Cost $211,928,909) | $ | 198,436,690 | ||||||
Other Assets & Liabilities, net - (1.5)% | (2,861,268 | ) | ||||||
Total Net Assets - 100.0% | $ | 195,575,422 |
Forward Foreign Currency Exchange Contracts††
Counterparty | Currency | Type | Quantity | Contract Amount | Settlement Date | Unrealized Appreciation (Depreciation) | |||||||||||
Barclays Bank plc | EUR | Sell | 1,293,000 | 1,391,074 USD | 07/16/24 | $ | 4,718 | ||||||||||
Morgan Stanley Capital Services LLC | CAD | Sell | 522,000 | 379,827 USD | 07/16/24 | (1,934 | ) | ||||||||||
$ | 2,784 |
~ | The face amount is denominated in U.S. dollars unless otherwise indicated. |
* | Non-income producing security. |
** | A copy of each underlying unaffiliated fund's financial statements is available at the SEC's website at www.sec.gov. |
† | Value determined based on Level 1 inputs, unless otherwise noted — See Note 3. |
†† | Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
◊ | Variable rate security. Rate indicated is the rate effective at June 30, 2024. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
1 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $365,598 (cost $622,671), or 0.2% of total net assets — See Note 6. |
2 | Affiliated issuer. |
3 | Payment-in-kind security. |
4 | Rate indicated is the 7-day yield as of June 30, 2024. |
5 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $144,749,655 (cost $153,074,250), or 74.0% of total net assets. |
6 | Security is in default of interest and/or principal obligations. |
CAD — Canadian Dollar
EUR — Euro
plc — Public Limited Company
SARL — Société à Responsabilité Limitée
SOFR — Secured Overnight Financing Rate
See Sector Classification in Other Information section.
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
The following table summarizes the inputs used to value the Fund's investments at June 30, 2024 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 632,094 | $ | 36,963 | $ | 92,622 | $ | 761,679 | ||||||||
Preferred Stocks | — | 3,066,532 | 2 | 3,066,534 | ||||||||||||
Warrant | — | * | — | — | — | |||||||||||
Money Market Fund | 6,068,811 | — | — | 6,068,811 | ||||||||||||
Corporate Bonds | — | 163,685,266 | 1,391 | 163,686,657 | ||||||||||||
Senior Floating Rate Interests | — | 22,436,264 | 1,793,819 | 24,230,083 | ||||||||||||
Asset-Backed Securities | — | 622,926 | — | 622,926 | ||||||||||||
Forward Foreign Currency Exchange Contracts** | — | 4,718 | — | 4,718 | ||||||||||||
Total Assets | $ | 6,700,905 | $ | 189,852,669 | $ | 1,887,834 | $ | 198,441,408 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Forward Foreign Currency Exchange Contracts** | $ | — | $ | 1,934 | $ | — | $ | 1,934 |
* | Security has a market value of $0. |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments, result in that company being considered an affiliated issuer, as defined in the 1940 Act.
Transactions during the period ended June 30, 2024, in which the company is an affiliated issuer, were as follows:
Security Name | Value 09/30/23 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 06/30/24 | Shares 06/30/24 | |||||||||||||||||||||
Common Stocks | ||||||||||||||||||||||||||||
BP Holdco LLC* | $ | 30,456 | $ | – | $ | – | $ | – | $ | (1,715 | ) | $ | 28,741 | 23,711 |
* | Non-income producing security. |
Large Cap Value Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Shares | Value | |||||||
COMMON STOCKS† - 91.4% | ||||||||
Financial - 18.4% | ||||||||
Bank of America Corp. | 26,532 | $ | 1,055,178 | |||||
Berkshire Hathaway, Inc. — Class B* | 2,471 | 1,005,203 | ||||||
JPMorgan Chase & Co. | 3,590 | 726,113 | ||||||
First Horizon Corp. | 42,332 | 667,576 | ||||||
Jefferies Financial Group, Inc. | 12,178 | 605,977 | ||||||
American Tower Corp. — Class A REIT | 2,660 | 517,051 | ||||||
Charles Schwab Corp. | 6,546 | 482,375 | ||||||
Wells Fargo & Co. | 7,241 | 430,043 | ||||||
Synovus Financial Corp. | 9,411 | 378,228 | ||||||
Unum Group | 7,213 | 368,656 | ||||||
Mastercard, Inc. — Class A | 789 | 348,075 | ||||||
Goldman Sachs Group, Inc. | 640 | 289,485 | ||||||
STAG Industrial, Inc. REIT | 6,837 | 246,542 | ||||||
Total Financial | 7,120,502 | |||||||
Consumer, Non-cyclical - 15.3% | ||||||||
Tyson Foods, Inc. — Class A | 11,064 | 632,197 | ||||||
Johnson & Johnson | 4,170 | 609,487 | ||||||
Medtronic plc | 6,416 | 505,003 | ||||||
Humana, Inc. | 1,306 | 487,987 | ||||||
Encompass Health Corp. | 5,404 | 463,609 | ||||||
PayPal Holdings, Inc.* | 7,205 | 418,106 | ||||||
Merck & Company, Inc. | 3,339 | 413,368 | ||||||
Coca-Cola Co. | 6,081 | 387,056 | ||||||
Archer-Daniels-Midland Co. | 6,265 | 378,719 | ||||||
Ingredion, Inc. | 3,299 | 378,395 | ||||||
HCA Healthcare, Inc. | 1,156 | 371,400 | ||||||
Bunge Global S.A. | 3,038 | 324,368 | ||||||
Euronet Worldwide, Inc.* | 2,372 | 245,502 | ||||||
MGP Ingredients, Inc. | 2,368 | 176,179 | ||||||
Pfizer, Inc. | 4,745 | 132,765 | ||||||
Total Consumer, Non-cyclical | 5,924,141 | |||||||
Energy - 11.2% | ||||||||
Chevron Corp. | 6,300 | 985,446 | ||||||
ConocoPhillips | 7,001 | 800,774 | ||||||
Diamondback Energy, Inc. | 3,541 | 708,873 | ||||||
Coterra Energy, Inc. — Class A | 15,804 | 421,493 | ||||||
Equities Corp. | 9,397 | 347,501 | ||||||
Marathon Oil Corp. | 12,079 | 346,305 | ||||||
Kinder Morgan, Inc. | 16,847 | 334,750 | ||||||
Exxon Mobil Corp. | 1,676 | 192,941 | ||||||
Range Resources Corp. | 5,505 | 184,583 | ||||||
Total Energy | 4,322,666 | |||||||
Technology - 10.6% | ||||||||
Microsoft Corp. | 1,371 | 612,768 | ||||||
Leidos Holdings, Inc. | 4,014 | 585,563 | ||||||
Fiserv, Inc.* | 2,949 | 439,519 | ||||||
Fortinet, Inc.* | 7,101 | 427,977 | ||||||
Applied Materials, Inc. | 1,742 | 411,095 | ||||||
Teradyne, Inc. | 2,764 | 409,874 | ||||||
QUALCOMM, Inc. | 1,984 | 395,173 | ||||||
KLA Corp. | 456 | 375,976 | ||||||
NXP Semiconductor N.V. | 1,295 | 348,471 | ||||||
Intel Corp. | 2,399 | 74,297 | ||||||
Total Technology | 4,080,713 | |||||||
Consumer, Cyclical - 9.8% | ||||||||
Walmart, Inc. | 12,996 | 879,959 | ||||||
Levi Strauss & Co. — Class A | 21,539 | 415,272 | ||||||
Ferguson plc | 1,981 | 383,621 | ||||||
Las Vegas Sands Corp. | 8,325 | 368,381 | ||||||
Crocs, Inc.* | 2,290 | 334,203 | ||||||
Lear Corp. | 2,877 | 328,582 | ||||||
Delta Air Lines, Inc. | 6,868 | 325,818 | ||||||
Southwest Airlines Co. | 9,056 | 259,092 | ||||||
H&E Equipment Services, Inc. | 4,041 | 178,491 | ||||||
BorgWarner, Inc. | 5,190 | 167,326 | ||||||
Advance Auto Parts, Inc. | 2,570 | 162,758 | ||||||
Total Consumer, Cyclical | 3,803,503 | |||||||
Industrial - 7.5% | ||||||||
Curtiss-Wright Corp. | 2,347 | 635,990 | ||||||
L3Harris Technologies, Inc. | 2,153 | 483,521 | ||||||
Knight-Swift Transportation Holdings, Inc. | 9,555 | 476,985 | ||||||
Advanced Energy Industries, Inc. | 4,251 | 462,339 | ||||||
Teledyne Technologies, Inc.* | 840 | 325,903 | ||||||
Eagle Materials, Inc. | 1,440 | 313,142 | ||||||
Johnson Controls International plc | 2,984 | 198,347 | ||||||
Total Industrial | 2,896,227 | |||||||
Communications - 6.9% | ||||||||
Verizon Communications, Inc. | 24,434 | 1,007,658 | ||||||
Alphabet, Inc. — Class A | 4,480 | 816,032 | ||||||
AT&T, Inc. | 22,158 | 423,440 | ||||||
T-Mobile US, Inc. | 1,466 | 258,280 | ||||||
Walt Disney Co. | 1,666 | 165,417 | ||||||
Total Communications | 2,670,827 | |||||||
Utilities - 6.3% | ||||||||
OGE Energy Corp. | 18,873 | 673,766 | ||||||
Edison International | 7,613 | 546,690 | ||||||
Pinnacle West Capital Corp. | 6,179 | 471,952 | ||||||
Exelon Corp. | 11,169 | 386,559 | ||||||
Duke Energy Corp. | 3,475 | 348,299 | ||||||
Total Utilities | 2,427,266 | |||||||
Basic Materials - 5.4% | ||||||||
Freeport-McMoRan, Inc. | 9,272 | 450,619 | ||||||
Westlake Corp. | 2,839 | 411,144 | ||||||
Nucor Corp. | 2,541 | 401,681 | ||||||
DuPont de Nemours, Inc. | 4,043 | 325,421 | ||||||
Reliance, Inc. | 1,014 | 289,599 | ||||||
Huntsman Corp. | 8,911 | 202,903 | ||||||
Total Basic Materials | 2,081,367 | |||||||
Total Common Stocks | ||||||||
(Cost $27,727,538) | 35,327,212 | |||||||
EXCHANGE-TRADED FUNDS***,† - 3.6% | ||||||||
iShares Russell 1000 Value ETF | 7,953 | 1,387,560 | ||||||
Total Exchange-Traded Funds | ||||||||
(Cost $1,121,233) | 1,387,560 |
Large Cap Value Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Shares | Value | |||||||
MONEY MARKET FUND***,† - 4.9% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 5.18%1 | 1,906,033 | $ | 1,906,033 | |||||
Total Money Market Fund | ||||||||
(Cost $1,906,033) | 1,906,033 | |||||||
Total Investments - 99.9% | ||||||||
(Cost $30,754,804) | $ | 38,620,805 | ||||||
Other Assets & Liabilities, net - 0.1% | 40,333 | |||||||
Total Net Assets - 100.0% | $ | 38,661,138 |
* | Non-income producing security. |
*** | A copy of each underlying unaffiliated fund’s financial statements is available at the SEC’s website at www.sec.gov. |
† | Value determined based on Level 1 inputs — See Note 3. |
1 | Rate indicated is the 7-day yield as of June 30, 2024. |
plc — Public Limited Company |
REIT — Real Estate Investment Trust |
See Sector Classification in Other Information section. |
The following table summarizes the inputs used to value the Fund's investments at June 30, 2024 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 35,327,212 | $ | — | $ | — | $ | 35,327,212 | ||||||||
Exchange-Traded Funds | 1,387,560 | — | — | 1,387,560 | ||||||||||||
Money Market Fund | 1,906,033 | — | — | 1,906,033 | ||||||||||||
Total Assets | $ | 38,620,805 | $ | — | $ | — | $ | 38,620,805 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Shares | Value | |||||||
COMMON STOCKS† - 0.0% | ||||||||
Communications - 0.0% | ||||||||
Vacasa, Inc. — Class A* | 4,070 | $ | 19,821 | |||||
Total Common Stocks | ||||||||
(Cost $813,037) | 19,821 | |||||||
PREFERRED STOCKS†† - 0.5% | ||||||||
Financial - 0.5% | ||||||||
Wells Fargo & Co. | ||||||||
3.90% | 12,100,000 | 11,578,804 | ||||||
MetLife, Inc. | ||||||||
3.85%* | 4,620,000 | 4,471,516 | ||||||
Markel Group, Inc. | ||||||||
6.00%* | 4,085,000 | 4,056,683 | ||||||
American National Group, Inc. | ||||||||
5.95%1 | 8,000 | 194,160 | ||||||
Total Financial | 20,301,163 | |||||||
Total Preferred Stocks | ||||||||
(Cost $20,988,701) | 20,301,163 | |||||||
WARRANT† - 0.0% | ||||||||
Ginkgo Bioworks Holdings, Inc. | ||||||||
Expiring 09/16/26* | 19,663 | 554 | ||||||
Total Warrant | ||||||||
(Cost $45,531) | 554 | |||||||
MUTUAL FUNDS† - 2.3% | ||||||||
Guggenheim Strategy Fund III2 | 1,339,914 | 33,136,083 | ||||||
Guggenheim Strategy Fund II2 | 1,339,927 | 33,029,204 | ||||||
Guggenheim Ultra Short Duration Fund — Institutional Class2 | 3,254,254 | 32,347,281 | ||||||
Total Mutual Funds | ||||||||
(Cost $97,794,697) | 98,512,568 | |||||||
MONEY MARKET FUND***,† - 2.0% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 5.18%3 | 85,625,774 | 85,625,774 | ||||||
Federated Hermes U.S. Treasury Cash Reserves Fund — Institutional Shares, 5.16%3 | 481,312 | 481,312 | ||||||
Dreyfus Treasury Obligations Cash Management Fund — Institutional Shares, 5.18%3 | 63,594 | 63,594 | ||||||
Total Money Market Fund | ||||||||
(Cost $86,170,680) | 86,170,680 | |||||||
Face Amount~ | ||||||||
CORPORATE BONDS†† - 35.4% | ||||||||
Financial - 20.4% | ||||||||
Athene Global Funding | ||||||||
6.06% (SOFR Compounded Index + 0.72%) due 01/07/25◊,4 | 30,000,000 | 30,034,608 | ||||||
1.99% due 08/19/284 | 15,850,000 | 13,796,989 | ||||||
1.73% due 10/02/264 | 14,700,000 | 13,505,741 | ||||||
5.68% due 02/23/264 | 4,750,000 | 4,760,766 | ||||||
F&G Global Funding | ||||||||
0.90% due 09/20/244 | 42,100,000 | 41,620,110 | ||||||
1.75% due 06/30/264 | 14,250,000 | 13,103,781 | ||||||
Goldman Sachs Group, Inc. | ||||||||
3.50% due 04/01/25 | 42,900,000 | 42,243,910 | ||||||
Bank of America Corp. | ||||||||
3.95% due 04/21/25 | 36,390,000 | 35,867,524 | ||||||
Societe Generale S.A. | ||||||||
1.79% due 06/09/271,4 | 28,000,000 | 25,827,235 | ||||||
1.49% due 12/14/261,4 | 10,500,000 | 9,815,916 | ||||||
Corebridge Financial, Inc. | ||||||||
3.50% due 04/04/25 | 35,960,000 | 35,361,495 | ||||||
AEGON Funding Company LLC | ||||||||
5.50% due 04/16/274 | 35,000,000 | 34,851,495 | ||||||
Brighthouse Financial Global Funding | ||||||||
5.55% due 04/09/274 | 34,500,000 | 34,368,264 | ||||||
Macquarie Group Ltd. | ||||||||
1.63% due 09/23/271,4 | 16,750,000 | 15,370,093 | ||||||
1.20% due 10/14/251,4 | 13,550,000 | 13,354,611 | ||||||
Equitable Financial Life Global Funding | ||||||||
1.40% due 07/07/254 | 15,000,000 | 14,369,529 | ||||||
1.80% due 03/08/284 | 12,000,000 | 10,623,798 | ||||||
UBS AG/Stamford CT | ||||||||
2.95% due 04/09/25 | 24,565,000 | 24,075,196 | ||||||
Cooperatieve Rabobank UA | ||||||||
1.34% due 06/24/261,4 | 15,000,000 | 14,368,042 | ||||||
1.98% due 12/15/271,4 | 10,000,000 | 9,171,649 | ||||||
Jackson National Life Global Funding | ||||||||
1.75% due 01/12/254 | 15,000,000 | 14,666,345 | ||||||
5.60% due 04/10/264 | 6,750,000 | 6,734,543 | ||||||
JPMorgan Chase & Co. | ||||||||
1.47% due 09/22/271 | 15,000,000 | 13,777,368 | ||||||
5.04% due 01/23/281 | 7,600,000 | 7,558,869 | ||||||
Pershing Square Holdings Ltd. | ||||||||
3.25% due 10/01/314 | 25,600,000 | 20,843,366 | ||||||
LPL Holdings, Inc. | ||||||||
5.70% due 05/20/27 | 14,700,000 | 14,758,120 | ||||||
4.00% due 03/15/294 | 4,450,000 | 4,148,138 | ||||||
4.63% due 11/15/274 | 2,000,000 | 1,935,252 | ||||||
GA Global Funding Trust | ||||||||
2.25% due 01/06/274 | 15,000,000 | 13,868,802 | ||||||
1.63% due 01/15/264 | 7,300,000 | 6,864,174 | ||||||
Reliance Standard Life Global Funding II | ||||||||
5.24% due 02/02/264 | 20,850,000 | 20,626,751 | ||||||
BNP Paribas S.A. | ||||||||
1.32% due 01/13/271,4 | 21,350,000 | 19,929,296 | ||||||
2.22% due 06/09/261,4 | 400,000 | 386,670 | ||||||
Credit Agricole S.A. | ||||||||
1.25% due 01/26/271,4 | 17,950,000 | 16,737,672 | ||||||
1.91% due 06/16/261,4 | 400,000 | 385,055 | ||||||
Ares Finance Company LLC | ||||||||
4.00% due 10/08/244 | 14,617,000 | 14,487,184 | ||||||
FS KKR Capital Corp. | ||||||||
4.25% due 02/14/254 | 7,600,000 | 7,510,321 | ||||||
2.63% due 01/15/27 | 7,400,000 | 6,679,942 | ||||||
Alexandria Real Estate Equities, Inc. | ||||||||
3.45% due 04/30/25 | 14,200,000 | 13,936,758 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 35.4% (continued) | ||||||||
Financial - 20.4% (continued) | ||||||||
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc. | ||||||||
2.88% due 10/15/264 | 10,800,000 | $ | 10,085,977 | |||||
3.88% due 03/01/314 | 4,100,000 | 3,573,080 | ||||||
CNO Global Funding | ||||||||
5.88% due 06/04/274 | 13,100,000 | 13,142,848 | ||||||
CoStar Group, Inc. | ||||||||
2.80% due 07/15/304 | 15,280,000 | 12,921,016 | ||||||
ABN AMRO Bank N.V. | ||||||||
1.54% due 06/16/271,4 | 14,000,000 | 12,911,669 | ||||||
American National Group, Inc. | ||||||||
5.00% due 06/15/27 | 13,075,000 | 12,774,896 | ||||||
Standard Chartered plc | ||||||||
5.69% due 05/14/281,4 | 10,600,000 | 10,601,599 | ||||||
Nationwide Building Society | ||||||||
2.97% due 02/16/281,4 | 11,300,000 | 10,591,498 | ||||||
Iron Mountain, Inc. | ||||||||
4.88% due 09/15/274 | 7,360,000 | 7,136,931 | ||||||
5.00% due 07/15/284 | 3,085,000 | 2,955,349 | ||||||
CBS Studio Center | ||||||||
8.32% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 01/09/25◊,††† | 10,000,000 | 10,067,568 | ||||||
ING Groep N.V. | ||||||||
1.73% due 04/01/271 | 9,800,000 | 9,165,447 | ||||||
BPCE S.A. | ||||||||
1.65% due 10/06/261,4 | 9,500,000 | 8,989,080 | ||||||
SLM Corp. | ||||||||
3.13% due 11/02/26 | 9,596,000 | 8,938,392 | ||||||
United Wholesale Mortgage LLC | ||||||||
5.50% due 11/15/254 | 7,120,000 | 7,068,487 | ||||||
5.50% due 04/15/294 | 275,000 | 261,267 | ||||||
Corebridge Global Funding | ||||||||
5.75% due 07/02/264 | 7,250,000 | 7,276,001 | ||||||
Macquarie Bank Ltd. | ||||||||
5.27% due 07/02/274 | 7,100,000 | 7,104,656 | ||||||
First American Financial Corp. | ||||||||
4.00% due 05/15/30 | 7,860,000 | 7,059,084 | ||||||
Apollo Management Holdings, LP | ||||||||
4.40% due 05/27/264 | 7,115,000 | 6,977,342 | ||||||
OneMain Finance Corp. | ||||||||
3.50% due 01/15/27 | 7,050,000 | 6,605,476 | ||||||
7.13% due 03/15/26 | 50,000 | 50,808 | ||||||
SBA Communications Corp. | ||||||||
3.13% due 02/01/29 | 6,500,000 | 5,795,059 | ||||||
Belrose Funding Trust | ||||||||
2.33% due 08/15/304 | 7,100,000 | 5,783,489 | ||||||
RenaissanceRe Finance, Inc. | ||||||||
3.70% due 04/01/25 | 5,662,000 | 5,572,901 | ||||||
National Bank of Canada | ||||||||
5.60% due 07/02/271 | 4,650,000 | 4,648,711 | ||||||
Horace Mann Educators Corp. | ||||||||
4.50% due 12/01/25 | 4,420,000 | 4,327,748 | ||||||
Deloitte LLP | ||||||||
3.46% due 05/07/27††† | 4,500,000 | 4,202,629 | ||||||
Jefferies Finance LLC / JFIN Company-Issuer Corp. | ||||||||
5.00% due 08/15/284 | 4,300,000 | 3,966,620 | ||||||
Fidelity & Guaranty Life Holdings, Inc. | ||||||||
5.50% due 05/01/254 | 3,613,000 | 3,591,599 | ||||||
Peachtree Corners Funding Trust | ||||||||
3.98% due 02/15/254 | 3,450,000 | 3,399,980 | ||||||
Hunt Companies, Inc. | ||||||||
5.25% due 04/15/294 | 3,250,000 | 2,953,627 | ||||||
AMC East Communities LLC | ||||||||
5.74% due 01/15/284 | 1,673,157 | 1,664,060 | ||||||
Brookfield Finance, Inc. | ||||||||
3.90% due 01/25/28 | 1,400,000 | 1,336,078 | ||||||
CNO Financial Group, Inc. | ||||||||
5.25% due 05/30/25 | 1,200,000 | 1,192,361 | ||||||
Trinity Acquisition plc | ||||||||
4.40% due 03/15/26 | 881,000 | 864,256 | ||||||
Old Republic International Corp. | ||||||||
3.88% due 08/26/26 | 700,000 | 676,815 | ||||||
Equinix, Inc. | ||||||||
1.55% due 03/15/28 | 700,000 | 612,136 | ||||||
Belvoir Land LLC | ||||||||
5.03% due 12/15/254 | 440,360 | 435,816 | ||||||
Assurant, Inc. | ||||||||
4.90% due 03/27/28 | 350,000 | 344,492 | ||||||
Morgan Stanley | ||||||||
3.77% due 01/24/291 | 361,000 | 343,639 | ||||||
Total Financial | 870,295,865 | |||||||
Consumer, Non-cyclical - 3.1% | ||||||||
Global Payments, Inc. | ||||||||
2.90% due 05/15/30 | 28,801,000 | 25,072,889 | ||||||
3.20% due 08/15/29 | 2,199,000 | 1,975,604 | ||||||
Humana, Inc. | ||||||||
4.50% due 04/01/25 | 16,650,000 | 16,528,675 | ||||||
Element Fleet Management Corp. | ||||||||
5.64% due 03/13/274 | 9,925,000 | 9,948,928 | ||||||
6.27% due 06/26/264 | 4,400,000 | 4,451,485 | ||||||
GXO Logistics, Inc. | ||||||||
1.65% due 07/15/26 | 15,000,000 | 13,825,519 | ||||||
Laboratory Corporation of America Holdings | ||||||||
1.55% due 06/01/26 | 10,571,000 | 9,820,746 | ||||||
PRA Health Sciences, Inc. | ||||||||
2.88% due 07/15/264 | 10,280,000 | 9,770,266 | ||||||
Block, Inc. | ||||||||
2.75% due 06/01/26 | 7,600,000 | 7,178,940 | ||||||
Danone S.A. | ||||||||
2.95% due 11/02/264 | 6,952,000 | 6,589,383 | ||||||
Valvoline, Inc. | ||||||||
3.63% due 06/15/314 | 7,434,000 | 6,403,811 | ||||||
BAT Capital Corp. | ||||||||
4.70% due 04/02/27 | 4,220,000 | 4,154,212 | ||||||
3.56% due 08/15/27 | 527,000 | 500,577 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 35.4% (continued) | ||||||||
Consumer, Non-cyclical - 3.1% (continued) | ||||||||
Royalty Pharma plc | ||||||||
1.75% due 09/02/27 | 5,150,000 | $ | 4,626,469 | |||||
JBS USA LUX S.A. / JBS USA Food Company / JBS USA Finance, Inc. | ||||||||
5.13% due 02/01/28 | 4,306,000 | 4,256,449 | ||||||
IQVIA, Inc. | ||||||||
5.00% due 05/15/274 | 2,300,000 | 2,244,120 | ||||||
Triton Container International Ltd. | ||||||||
2.05% due 04/15/264 | 1,800,000 | 1,677,965 | ||||||
Molina Healthcare, Inc. | ||||||||
4.38% due 06/15/284 | 1,115,000 | 1,049,478 | ||||||
Catalent Pharma Solutions, Inc. | ||||||||
3.13% due 02/15/294 | 1,050,000 | 1,004,936 | ||||||
Avantor Funding, Inc. | ||||||||
4.63% due 07/15/284 | 1,050,000 | 999,179 | ||||||
Smithfield Foods, Inc. | ||||||||
4.25% due 02/01/274 | 350,000 | 336,927 | ||||||
Performance Food Group, Inc. | ||||||||
5.50% due 10/15/274 | 100,000 | 97,810 | ||||||
Total Consumer, Non-cyclical | 132,514,368 | |||||||
Industrial - 3.0% | ||||||||
Berry Global, Inc. | ||||||||
1.57% due 01/15/26 | 11,750,000 | 11,039,227 | ||||||
4.88% due 07/15/264 | 5,165,000 | 5,071,454 | ||||||
5.80% due 06/15/314 | 2,500,000 | 2,496,347 | ||||||
Sealed Air Corp. | ||||||||
1.57% due 10/15/264 | 16,450,000 | 14,978,036 | ||||||
TD SYNNEX Corp. | ||||||||
1.25% due 08/09/24 | 14,400,000 | 14,323,309 | ||||||
Amcor Flexibles North America, Inc. | ||||||||
4.00% due 05/17/25 | 13,690,000 | 13,491,356 | ||||||
Silgan Holdings, Inc. | ||||||||
1.40% due 04/01/264 | 12,600,000 | 11,682,920 | ||||||
Vontier Corp. | ||||||||
1.80% due 04/01/26 | 7,050,000 | 6,589,587 | ||||||
2.40% due 04/01/28 | 3,900,000 | 3,456,960 | ||||||
3M Co. | ||||||||
2.65% due 04/15/25 | 8,263,000 | 8,076,164 | ||||||
Graphic Packaging International LLC | ||||||||
1.51% due 04/15/264 | 6,500,000 | 6,021,656 | ||||||
Penske Truck Leasing Company LP / PTL Finance Corp. | ||||||||
4.45% due 01/29/264 | 5,475,000 | 5,377,921 | ||||||
4.20% due 04/01/274 | 500,000 | 485,705 | ||||||
Weir Group plc | ||||||||
2.20% due 05/13/264 | 5,410,000 | 5,077,602 | ||||||
Penske Truck Leasing Company Lp / PTL Finance Corp. | ||||||||
5.25% due 07/01/294 | 4,750,000 | 4,709,917 | ||||||
IP Lending V Ltd. | ||||||||
5.13% due 04/02/26†††,4 | 3,900,000 | 3,764,280 | ||||||
Jabil, Inc. | ||||||||
1.70% due 04/15/26 | 3,800,000 | 3,549,711 | ||||||
GATX Corp. | ||||||||
3.85% due 03/30/27 | 2,900,000 | 2,789,737 | ||||||
3.50% due 03/15/28 | 200,000 | 187,653 | ||||||
Standard Industries, Inc. | ||||||||
4.75% due 01/15/284 | 2,671,000 | 2,541,437 | ||||||
Crown Americas LLC / Crown Americas Capital Corporation VI | ||||||||
4.75% due 02/01/26 | 1,038,000 | 1,020,134 | ||||||
Brundage-Bone Concrete Pumping Holdings, Inc. | ||||||||
6.00% due 02/01/264 | 800,000 | 791,078 | ||||||
Amsted Industries, Inc. | ||||||||
4.63% due 05/15/304 | 350,000 | 321,127 | ||||||
5.63% due 07/01/274 | 100,000 | 98,344 | ||||||
Summit Materials LLC / Summit Materials Finance Corp. | ||||||||
5.25% due 01/15/294 | 275,000 | 264,886 | ||||||
6.50% due 03/15/274 | 75,000 | 75,128 | ||||||
Enviri Corp. | ||||||||
5.75% due 07/31/274 | 125,000 | 118,817 | ||||||
Total Industrial | 128,400,493 | |||||||
Consumer, Cyclical - 2.9% | ||||||||
VF Corp. | ||||||||
2.40% due 04/23/25 | 23,000,000 | 22,359,486 | ||||||
LG Electronics, Inc. | ||||||||
5.63% due 04/24/274 | 11,000,000 | 11,055,242 | ||||||
LG Energy Solution Ltd. | ||||||||
5.38% due 07/02/274 | 9,650,000 | 9,595,158 | ||||||
Alt-2 Structured Trust | ||||||||
2.95% (0 - –%) due 05/14/31◊,††† | 9,127,644 | 8,154,951 | ||||||
Warnermedia Holdings, Inc. | ||||||||
6.41% due 03/15/26 | 8,050,000 | 8,049,974 | ||||||
United Airlines, Inc. | ||||||||
4.38% due 04/15/264 | 8,125,000 | 7,848,809 | ||||||
Choice Hotels International, Inc. | ||||||||
3.70% due 01/15/31 | 7,350,000 | 6,484,514 | ||||||
International Game Technology plc | ||||||||
6.50% due 02/15/254 | 5,000,000 | 5,002,710 | ||||||
BorgWarner, Inc. | ||||||||
3.38% due 03/15/25 | 5,036,000 | 4,951,390 | ||||||
Delta Air Lines, Inc. / SkyMiles IP Ltd. | ||||||||
4.50% due 10/20/254 | 5,001,000 | 4,940,436 | ||||||
CD&R Smokey Buyer, Inc. | ||||||||
6.75% due 07/15/254 | 4,654,000 | 4,624,464 | ||||||
Hyatt Hotels Corp. | ||||||||
5.75% due 04/23/30 | 4,320,000 | 4,393,312 | ||||||
Delta Air Lines, Inc. | ||||||||
7.00% due 05/01/254 | 4,300,000 | 4,332,522 | ||||||
Clarios Global, LP | ||||||||
6.75% due 05/15/254 | 4,300,000 | 4,298,694 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ |
Value | |||||||
CORPORATE BONDS†† - 35.4% (continued) | ||||||||
Consumer, Cyclical - 2.9% (continued) | ||||||||
American Airlines Class AA Pass Through Trust | ||||||||
3.35% due 10/15/29 | 2,363,433 | $ | 2,175,871 | |||||
3.00% due 10/15/28 | 1,457,053 | 1,339,897 | ||||||
Newell Brands, Inc. | ||||||||
5.20% due 04/01/26 | 1,552,000 | 1,532,916 | ||||||
6.38% due 09/15/27 | 1,548,000 | 1,526,554 | ||||||
Beacon Roofing Supply, Inc. | ||||||||
4.50% due 11/15/264 | 2,404,000 | 2,336,515 | ||||||
Suburban Propane Partners Limited Partnership/Suburban Energy Finance Corp. | ||||||||
5.88% due 03/01/27 | 2,300,000 | 2,276,020 | ||||||
Air Canada | ||||||||
3.88% due 08/15/264 | 2,350,000 | 2,235,301 | ||||||
Mileage Plus Holdings LLC / Mileage Plus Intellectual Property Assets Ltd. | ||||||||
6.50% due 06/20/274 | 2,010,000 | 2,014,012 | ||||||
Walgreens Boots Alliance, Inc. | ||||||||
3.45% due 06/01/26 | 1,650,000 | 1,552,457 | ||||||
1011778 BC ULC / New Red Finance, Inc. | ||||||||
5.75% due 04/15/254 | 700,000 | 697,444 | ||||||
Advance Auto Parts, Inc. | ||||||||
5.90% due 03/09/26 | 514,000 | 514,059 | ||||||
Tempur Sealy International, Inc. | ||||||||
4.00% due 04/15/294 | 375,000 | 338,181 | ||||||
Total Consumer, Cyclical | 124,630,889 | |||||||
Technology - 2.1% | ||||||||
Oracle Corp. | ||||||||
2.50% due 04/01/25 | 22,221,000 | 21,706,220 | ||||||
CDW LLC / CDW Finance Corp. | ||||||||
2.67% due 12/01/26 | 22,350,000 | 20,878,277 | ||||||
3.25% due 02/15/29 | 810,000 | 731,731 | ||||||
NetApp, Inc. | ||||||||
1.88% due 06/22/25 | 18,082,000 | 17,419,976 | ||||||
Infor, Inc. | ||||||||
1.75% due 07/15/254 | 13,800,000 | 13,230,932 | ||||||
Qorvo, Inc. | ||||||||
1.75% due 12/15/24 | 10,600,000 | 10,375,264 | ||||||
3.38% due 04/01/314 | 1,200,000 | 1,028,624 | ||||||
4.38% due 10/15/29 | 963,000 | 909,524 | ||||||
NCR Voyix Corp. | ||||||||
5.13% due 04/15/294 | 2,183,000 | 2,055,854 | ||||||
Twilio, Inc. | ||||||||
3.63% due 03/15/29 | 994,000 | 894,091 | ||||||
MSCI, Inc. | ||||||||
3.88% due 02/15/314 | 379,000 | 341,361 | ||||||
Total Technology | 89,571,854 | |||||||
Communications - 1.5% | ||||||||
Fox Corp. | ||||||||
3.05% due 04/07/25 | 45,864,000 | 44,939,349 | ||||||
NTT Finance Corp. | ||||||||
1.16% due 04/03/264 | 7,598,000 | 7,072,888 | ||||||
Level 3 Financing, Inc. | ||||||||
3.88% due 10/15/304 | 5,070,000 | 2,656,976 | ||||||
11.00% due 11/15/294 | 1,570,009 | 1,606,595 | ||||||
4.50% due 04/01/304 | 2,277,000 | 1,237,617 | ||||||
4.00% due 04/15/314 | 2,150,000 | 1,123,375 | ||||||
Charter Communications Operating LLC / Charter Communications Operating Capital | ||||||||
2.80% due 04/01/31 | 3,250,000 | 2,656,284 | ||||||
Cogent Communications Group, Inc. | ||||||||
3.50% due 05/01/264 | 2,680,000 | 2,566,560 | ||||||
TripAdvisor, Inc. | ||||||||
7.00% due 07/15/254 | 460,000 | 461,298 | ||||||
CSC Holdings LLC | ||||||||
4.13% due 12/01/304 | 250,000 | 161,586 | ||||||
AMC Networks, Inc. | ||||||||
4.25% due 02/15/29 | 225,000 | 151,789 | ||||||
Match Group Holdings II LLC | ||||||||
4.63% due 06/01/284 | 75,000 | 70,179 | ||||||
Sirius XM Radio, Inc. | ||||||||
3.88% due 09/01/314 | 75,000 | 61,225 | ||||||
Total Communications | 64,765,721 | |||||||
Utilities - 0.9% | ||||||||
Avangrid, Inc. | ||||||||
3.20% due 04/15/25 | 19,179,000 | 18,778,362 | ||||||
Terraform Global Operating, LP | ||||||||
6.13% due 03/01/264 | 9,020,000 | 8,906,196 | ||||||
Algonquin Power & Utilities Corp. | ||||||||
5.37% due 06/15/26 | 8,200,000 | 8,160,263 | ||||||
AES Corp. | ||||||||
3.30% due 07/15/254 | 4,250,000 | 4,143,242 | ||||||
Total Utilities | 39,988,063 | |||||||
Basic Materials - 0.7% | ||||||||
Anglo American Capital plc | ||||||||
2.25% due 03/17/284 | 14,000,000 | 12,535,727 | ||||||
4.00% due 09/11/274 | 750,000 | 718,526 | ||||||
5.38% due 04/01/254 | 600,000 | 597,420 | ||||||
Kaiser Aluminum Corp. | ||||||||
4.63% due 03/01/284 | 9,643,000 | 9,022,607 | ||||||
International Flavors & Fragrances, Inc. | ||||||||
1.23% due 10/01/254 | 4,130,000 | 3,906,161 | ||||||
Alcoa Nederland Holding BV | ||||||||
5.50% due 12/15/274 | 3,675,000 | 3,618,780 | ||||||
Carpenter Technology Corp. | ||||||||
6.38% due 07/15/28 | 1,145,000 | 1,144,759 | ||||||
Minerals Technologies, Inc. | ||||||||
5.00% due 07/01/284 | 140,000 | 132,875 | ||||||
Total Basic Materials | 31,676,855 | |||||||
Energy - 0.7% | ||||||||
HF Sinclair Corp. | ||||||||
6.38% due 04/15/274 | 8,593,000 | 8,611,179 | ||||||
BP Capital Markets plc | ||||||||
4.88% 1,5 | 7,500,000 | 7,070,710 | ||||||
Venture Global LNG, Inc. | ||||||||
9.50% due 02/01/294 | 4,600,000 | 5,037,443 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | ||||||||
CORPORATE BONDS†† - 35.4% (continued) | |||||||||
Energy - 0.7% (continued) | |||||||||
Occidental Petroleum Corp. | |||||||||
5.50% due 12/01/25 | 5,000,000 | $ | 4,987,300 | ||||||
Targa Resources Partners Limited Partnership / Targa Resources Partners Finance Corp. | |||||||||
6.88% due 01/15/29 | 1,250,000 | 1,281,839 | |||||||
Gulfstream Natural Gas System LLC | |||||||||
4.60% due 09/15/254 | 400,000 | 394,344 | |||||||
Sabine Pass Liquefaction LLC | |||||||||
5.00% due 03/15/27 | 300,000 | 297,470 | |||||||
Parkland Corp. | |||||||||
5.88% due 07/15/274 | 80,000 | 78,951 | |||||||
Total Energy | 27,759,236 | ||||||||
Financial Institutions - 0.1% | |||||||||
Stolthaven Houston, Inc. | |||||||||
5.88% due 07/17/31 | 4,800,000 | 4,767,959 | |||||||
Total Corporate Bonds | |||||||||
(Cost $1,577,291,781) | 1,514,371,303 | ||||||||
ASSET-BACKED SECURITIES†† - 28.7% | |||||||||
Collateralized Loan Obligations - 17.2% | |||||||||
THL Credit Lake Shore MM CLO I Ltd. | |||||||||
2021-1A A1R, 7.29% (3 Month Term SOFR + 1.96%, Rate Floor: 1.70%) due 04/15/33◊,4 | 48,500,000 | 48,487,957 | |||||||
2021-1A A2R, 7.44% (3 Month Term SOFR + 2.11%, Rate Floor: 1.85%) due 04/15/33◊,4 | 6,250,000 | 6,266,509 | |||||||
Golub Capital Partners CLO 49M Ltd. | |||||||||
2021-49A AR, 7.12% (3 Month Term SOFR + 1.79%, Rate Floor: 1.79%) due 08/26/33◊,4 | 36,500,000 | 36,605,963 | |||||||
BXMT Ltd. | |||||||||
2020-FL2 AS, 6.59% (1 Month Term SOFR + 1.26%, Rate Floor: 1.26%) due 02/15/38◊,4 | 14,310,000 | 13,676,094 | |||||||
2020-FL2 A, 6.34% (1 Month Term SOFR + 1.01%, Rate Floor: 1.01%) due 02/15/38◊,4 | 12,697,529 | 12,191,508 | |||||||
2020-FL3 AS, 7.19% (1 Month Term SOFR + 1.86%, Rate Floor: 1.86%) due 11/15/37◊,4 | 4,500,000 | 4,319,350 | |||||||
2020-FL3 B, 7.59% (1 Month Term SOFR + 2.26%, Rate Floor: 2.26%) due 11/15/37◊,4 | 2,000,000 | 1,876,151 | |||||||
2020-FL2 B, 6.84% (1 Month Term SOFR + 1.51%, Rate Floor: 1.51%) due 02/15/38◊,4 | 2,000,000 | 1,800,030 | |||||||
Golub Capital Partners CLO 54M LP | |||||||||
2021-54A A, 7.13% (3 Month Term SOFR + 1.79%, Rate Floor: 1.53%) due 08/05/33◊,4 | 29,000,000 | 29,058,000 | |||||||
Owl Rock CLO IV Ltd. | |||||||||
2021-4A A1R, 7.18% (3 Month Term SOFR + 1.86%, Rate Floor: 1.60%) due 08/20/33◊,4 | 24,250,000 | 24,327,205 | |||||||
2021-4A A2R, 7.48% (3 Month Term SOFR + 2.16%, Rate Floor: 1.90%) due 08/20/33◊,4 | 3,650,000 | 3,625,369 | |||||||
Golub Capital Partners CLO 16 Ltd. | |||||||||
2021-16A A1R2, 7.20% (3 Month Term SOFR + 1.87%, Rate Floor: 1.61%) due 07/25/33◊,4 | 27,650,000 | 27,802,125 | |||||||
Parliament CLO II Ltd. | |||||||||
2021-2A B, 7.29% (3 Month Term SOFR + 1.96%, Rate Floor: 1.70%) due 08/20/32◊,4 | 22,250,000 | 22,201,671 | |||||||
2021-2A A, 6.94% (3 Month Term SOFR + 1.61%, Rate Floor: 1.35%) due 08/20/32◊,4 | 3,062,860 | 3,054,640 | |||||||
2021-2A C, 8.14% (3 Month Term SOFR + 2.81%, Rate Floor: 2.55%) due 08/20/32◊,4 | 500,000 | 481,905 | |||||||
LCCM Trust | |||||||||
2021-FL3 A, 6.89% (1 Month Term SOFR + 1.56%, Rate Floor: 1.56%) due 11/15/38◊,4 | 19,879,981 | 19,668,718 | |||||||
2021-FL2 B, 7.34% (1 Month Term SOFR + 2.01%, Rate Floor: 2.01%) due 12/13/38◊,4 | 6,000,000 | 5,763,849 | |||||||
Golub Capital Partners CLO 33M Ltd. | |||||||||
2021-33A AR2, 7.46% (3 Month Term SOFR + 2.12%, Rate Floor: 1.86%) due 08/25/33◊,4 | 23,000,000 | 22,872,426 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
| Face Amount~ | Value | ||||||
ASSET-BACKED SECURITIES†† - 28.7% (continued) | ||||||||
Collateralized Loan Obligations - 17.2% (continued) | ||||||||
Madison Park Funding XLVIII Ltd. | ||||||||
2021-48A B, 7.04% (3 Month Term SOFR + 1.71%, Rate Floor: 1.71%) due 04/19/33◊,4 | 22,000,000 | $ | 21,978,000 | |||||
Cerberus Loan Funding XLIV LLC | ||||||||
2024-5A A, 7.45% (3 Month Term SOFR + 2.35%, Rate Floor: 2.35%) due 01/15/36◊,4 | 20,000,000 | 20,234,612 | ||||||
Cerberus Loan Funding XL LLC | ||||||||
2023-1A A, 7.73% (3 Month Term SOFR + 2.40%, Rate Floor: 2.40%) due 03/22/35◊,4 | 16,500,000 | 16,656,536 | ||||||
2023-1A B, 8.93% (3 Month Term SOFR + 3.60%, Rate Floor: 3.60%) due 03/22/35◊,4 | 3,250,000 | 3,287,811 | ||||||
HERA Commercial Mortgage Ltd. | ||||||||
2021-FL1 A, 6.50% (1 Month Term SOFR + 1.16%, Rate Floor: 1.05%) due 02/18/38◊,4 | 16,448,311 | 16,057,792 | ||||||
2021-FL1 B, 7.05% (1 Month Term SOFR + 1.71%, Rate Floor: 1.60%) due 02/18/38◊,4 | 3,750,000 | 3,626,595 | ||||||
Golub Capital Partners CLO 36M Ltd. | ||||||||
2018-36A A, 6.90% (3 Month Term SOFR + 1.56%, Rate Floor: 0.00%) due 02/05/31◊,4 | 18,877,285 | 18,855,841 | ||||||
Palmer Square Loan Funding Ltd. | ||||||||
2021-3A B, 7.34% (3 Month Term SOFR + 2.01%, Rate Floor: 2.01%) due 07/20/29◊,4 | 5,000,000 | 5,004,856 | ||||||
2022-1A A2, 6.93% (3 Month Term SOFR + 1.60%, Rate Floor: 1.60%) due 04/15/30◊,4 | 5,000,000 | 4,994,832 | ||||||
2021-2A B, 6.99% (3 Month Term SOFR + 1.66%, Rate Floor: 1.66%) due 05/20/29◊,4 | 4,000,000 | 4,002,194 | ||||||
2021-1A A1, 6.49% (3 Month Term SOFR + 1.16%, Rate Floor: 1.16%) due 04/20/29◊,4 | 2,365,716 | 2,365,897 | ||||||
2023-2A A2, 7.65% (3 Month Term SOFR + 2.30%, Rate Floor: 2.30%) due 01/25/32◊,4 | 2,000,000 | 2,001,559 | ||||||
Cerberus Loan Funding XXXII, LP | ||||||||
2021-2A A, 7.21% (3 Month Term SOFR + 1.88%, Rate Floor: 1.88%) due 04/22/33◊,4 | 14,250,000 | 14,268,777 | ||||||
2021-2A B, 7.49% (3 Month Term SOFR + 2.16%, Rate Floor: 2.16%) due 04/22/33◊,4 | 4,000,000 | 3,977,328 | ||||||
ABPCI Direct Lending Fund CLO II LLC | ||||||||
2021-1A A1R, 7.19% (3 Month Term SOFR + 1.86%, Rate Floor: 1.60%) due 04/20/32◊,4 | 15,250,000 | 15,249,027 | ||||||
2021-1A BR, 7.74% (3 Month Term SOFR + 2.41%, Rate Floor: 2.15%) due 04/20/32◊,4 | 2,250,000 | 2,248,247 | ||||||
2021-1A A2R, 7.49% (3 Month Term SOFR + 2.16%, Rate Floor: 1.90%) due 04/20/32◊,4 | 300,000 | 301,885 | ||||||
BRSP Ltd. | ||||||||
2021-FL1 C, 7.60% (1 Month Term SOFR + 2.26%, Rate Floor: 2.15%) due 08/19/38◊,4 | 10,000,000 | 9,372,444 | ||||||
2021-FL1 B, 7.35% (1 Month Term SOFR + 2.01%, Rate Floor: 1.90%) due 08/19/38◊,4 | 6,400,000 | 6,157,542 | ||||||
ACRES Commercial Realty Ltd. | ||||||||
2021-FL1 B, 7.24% (1 Month Term SOFR + 1.91%, Rate Floor: 1.91%) due 06/15/36◊,4 | 11,200,000 | 10,799,790 | ||||||
2021-FL1 C, 7.44% (1 Month Term SOFR + 2.11%, Rate Floor: 2.11%) due 06/15/36◊,4 | 4,800,000 | 4,598,948 | ||||||
Fortress Credit BSL XV Ltd. | ||||||||
2024-2A AR, 6.73% (3 Month Term SOFR + 1.40%, Rate Floor: 1.40%) due 10/18/33◊,4 | 15,000,000 | 15,000,000 | ||||||
Woodmont Trust | ||||||||
2020-7A A1A, 7.49% (3 Month Term SOFR + 2.16%, Rate Floor: 1.90%) due 01/15/32◊,4 | 14,157,986 | 14,157,986 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 28.7% (continued) | ||||||||
Collateralized Loan Obligations - 17.2% (continued) | ||||||||
Cerberus Loan Funding XXXI, LP | ||||||||
2021-1A B, 7.49% (3 Month Term SOFR + 2.16%, Rate Floor: 1.90%) due 04/15/32◊,4 | 9,600,000 | $ | 9,682,768 | |||||
2021-1A A, 7.09% (3 Month Term SOFR + 1.76%, Rate Floor: 1.50%) due 04/15/32◊,4 | 4,181,160 | 4,184,966 | ||||||
Cerberus Loan Funding XXXIII, LP | ||||||||
2021-3A A, 7.15% (3 Month Term SOFR + 1.82%, Rate Floor: 1.56%) due 07/23/33◊,4 | 11,500,000 | 11,521,836 | ||||||
2021-3A B, 7.44% (3 Month Term SOFR + 2.11%, Rate Floor: 1.85%) due 07/23/33◊,4 | 2,250,000 | 2,250,005 | ||||||
LCM XXIV Ltd. | ||||||||
2021-24A AR, 6.57% (3 Month Term SOFR + 1.24%, Rate Floor: 0.98%) due 03/20/30◊,4 | 12,343,903 | 12,353,789 | ||||||
ABPCI Direct Lending Fund CLO I LLC | ||||||||
2021-1A A1A2, 7.29% (3 Month Term SOFR + 1.96%, Rate Floor: 1.96%) due 07/20/33◊,4 | 12,250,000 | 12,280,507 | ||||||
BDS Ltd. | ||||||||
2021-FL8 D, 7.35% (1 Month Term SOFR + 2.01%, Rate Floor: 1.90%) due 01/18/36◊,4 | 7,000,000 | 6,824,688 | ||||||
2021-FL9 C, 7.35% (1 Month Term SOFR + 2.01%, Rate Floor: 1.90%) due 11/16/38◊,4 | 5,000,000 | 4,824,580 | ||||||
Fortress Credit Opportunities IX CLO Ltd. | ||||||||
2021-9A A2TR, 7.39% (3 Month Term SOFR + 2.06%, Rate Floor: 1.80%) due 10/15/33◊,4 | 11,500,000 | 11,519,510 | ||||||
Owl Rock CLO II Ltd. | ||||||||
2021-2A ALR, 7.13% (3 Month Term SOFR + 1.81%, Rate Floor: 1.55%) due 04/20/33◊,4 | 10,500,000 | 10,533,931 | ||||||
FS Rialto | ||||||||
2021-FL3 B, 7.24% (1 Month Term SOFR + 1.91%, Rate Floor: 1.91%) due 11/16/36◊,4 | 7,500,000 | 7,408,352 | ||||||
2021-FL2 C, 7.49% (1 Month Term SOFR + 2.16%, Rate Floor: 2.16%) due 05/16/38◊,4 | 3,250,000 | 3,103,587 | ||||||
KREF | ||||||||
2021-FL2 B, 7.09% (1 Month Term SOFR + 1.76%, Rate Floor: 1.65%) due 02/15/39◊,4 | 10,700,000 | 10,231,089 | ||||||
GoldenTree Loan Management US CLO 1 Ltd. | ||||||||
2024-9A BR, 7.28% (3 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 04/20/37◊,4 | 8,250,000 | 8,327,866 | ||||||
Lake Shore MM CLO II Ltd. | ||||||||
2021-2A A1R, 7.06% (3 Month Term SOFR + 1.74%, Rate Floor: 1.48%) due 10/17/31◊,4 | 8,053,809 | 8,088,182 | ||||||
Cerberus Loan Funding XXXV, LP | ||||||||
2021-5A A, 7.09% (3 Month Term SOFR + 1.76%, Rate Floor: 1.50%) due 09/22/33◊,4 | 8,000,000 | 8,019,207 | ||||||
LoanCore Issuer Ltd. | ||||||||
2021-CRE5 B, 7.44% (1 Month Term SOFR + 2.11%, Rate Floor: 2.11%) due 07/15/36◊,4 | 7,900,000 | 7,651,235 | ||||||
BCC Middle Market CLO LLC | ||||||||
2021-1A A1R, 7.09% (3 Month Term SOFR + 1.76%, Rate Floor: 1.50%) due 10/15/33◊,4 | 6,750,000 | 6,750,726 | ||||||
Fortress Credit Opportunities XI CLO Ltd. | ||||||||
2018-11A A1T, 6.89% (3 Month Term SOFR + 1.56%, Rate Floor: 0.00%) due 04/15/31◊,4 | 6,124,926 | 6,112,478 | ||||||
Fontainbleau Vegas | ||||||||
10.97% (1 Month Term SOFR + 5.65%, Rate Floor: 1.00%) due 01/31/26◊,††† | 6,000,000 | 6,000,000 | ||||||
Neuberger Berman Loan Advisers CLO 40 Ltd. | ||||||||
2021-40A B, 6.99% (3 Month Term SOFR + 1.66%, Rate Floor: 1.40%) due 04/16/33◊,4 | 6,000,000 | 6,000,000 | ||||||
HGI CRE CLO Ltd. | ||||||||
2021-FL2 A, 6.44% (1 Month Term SOFR + 1.11%, Rate Floor: 1.11%) due 09/17/36◊,4 | 4,047,497 | 4,015,870 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 28.7% (continued) | ||||||||
Collateralized Loan Obligations - 17.2% (continued) | ||||||||
2021-FL2 B, 6.94% (1 Month Term SOFR + 1.61%, Rate Floor: 1.61%) due 09/17/36◊,4 | 2,000,000 | $ | 1,931,328 | |||||
MF1 Multifamily Housing Mortgage Loan Trust | ||||||||
2021-FL6 B, 7.10% (1 Month Term SOFR + 1.76%, Rate Floor: 1.65%) due 07/16/36◊,4 | 6,000,000 | 5,812,856 | ||||||
Cerberus Loan Funding XLII LLC | ||||||||
2023-3A A1, 7.81% (3 Month Term SOFR + 2.48%, Rate Floor: 2.48%) due 09/13/35◊,4 | 5,750,000 | 5,787,368 | ||||||
Carlyle Direct Lending CLO 2015-1R LLC | ||||||||
2024-1A A11A, due 07/15/36◊,4 | 5,150,000 | 5,150,000 | ||||||
STWD Ltd. | ||||||||
2019-FL1 C, 7.39% (1 Month Term SOFR + 2.06%, Rate Floor: 2.06%) due 07/15/38◊,4 | 3,200,000 | 3,078,462 | ||||||
2021-FL2 B, 7.25% (1 Month Term SOFR + 1.91%, Rate Floor: 1.80%) due 04/18/38◊,4 | 2,187,000 | 2,032,099 | ||||||
CIFC Funding Ltd. | ||||||||
2021-4A A1B2, 6.84% (3 Month Term SOFR + 1.51%, Rate Floor: 1.51%) due 04/20/34◊,4 | 5,000,000 | 5,009,065 | ||||||
Cerberus Loan Funding XLVII LLC | ||||||||
2024-3A A, 7.08% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 07/15/36◊,4 | 5,000,000 | 5,000,000 | ||||||
BSPRT Issuer Ltd. | ||||||||
2021-FL6 C, 7.49% (1 Month Term SOFR + 2.16%, Rate Floor: 2.05%) due 03/15/36◊,4 | 5,000,000 | 4,692,108 | ||||||
VOYA CLO | ||||||||
2021-2A BR, 7.74% (3 Month Term SOFR + 2.41%, Rate Floor: 2.15%) due 06/07/30◊,4 | 4,500,000 | 4,508,755 | ||||||
ACRE Commercial Mortgage Ltd. | ||||||||
2021-FL4 AS, 6.55% (1 Month Term SOFR + 1.21%, Rate Floor: 1.10%) due 12/18/37◊,4 | 4,500,000 | 4,480,947 | ||||||
Neuberger Berman Loan Advisers CLO 32 Ltd. | ||||||||
2021-32A BR, 6.99% (3 Month Term SOFR + 1.66%, Rate Floor: 1.40%) due 01/20/32◊,4 | 4,000,000 | 4,004,065 | ||||||
Magnetite XXIX Ltd. | ||||||||
2021-29A B, 6.99% (3 Month Term SOFR + 1.66%, Rate Floor: 1.40%) due 01/15/34◊,4 | 4,000,000 | 4,001,277 | ||||||
NewStar Fairfield Fund CLO Ltd. | ||||||||
2018-2A A1N, 6.86% (3 Month Term SOFR + 1.53%, Rate Floor: 1.27%) due 04/20/30◊,4 | 3,408,205 | 3,406,920 | ||||||
Carlyle Global Market Strategies CLO Ltd. | ||||||||
2018-4A A1RR, 6.59% (3 Month Term SOFR + 1.26%, Rate Floor: 1.00%) due 01/15/31◊,4 | 2,933,338 | 2,936,972 | ||||||
Greystone Commercial Real Estate Notes | ||||||||
2021-FL3 B, 7.09% (1 Month Term SOFR + 1.76%, Rate Floor: 1.65%) due 07/15/39◊,4 | 2,200,000 | 2,123,101 | ||||||
KREF Funding V LLC | ||||||||
7.19% (1 Month Term SOFR + 1.86%, Rate Floor: 1.86%) due 06/25/26◊,††† | 1,920,143 | 1,911,495 | ||||||
0.15% due 06/25/26†††,6 | 27,272,727 | 2,727 | ||||||
Golub Capital Partners CLO 17 Ltd. | ||||||||
2017-17A A1R, 7.24% (3 Month Term SOFR + 1.91%, Rate Floor: 0.00%) due 10/25/30◊,4 | 1,411,491 | 1,412,536 | ||||||
Dryden 37 Senior Loan Fund | ||||||||
2015-37A Q, due 01/15/314,7 | 1,500,000 | 1,040,807 | ||||||
Carlyle GMS Finance MM CLO LLC | ||||||||
2018-1A A12R, 7.37% (3 Month Term SOFR + 2.04%, Rate Floor: 0.00%) due 10/15/31◊,4 | 210,284 | 210,413 | ||||||
Treman Park CLO Ltd. | ||||||||
2015-1A COM, due 10/20/284,7 | 325,901 | 1,089 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 28.7% (continued) | ||||||||
Collateralized Loan Obligations - 17.2% (continued) | ||||||||
Copper River CLO Ltd. | ||||||||
2007-1A INC, due 01/20/217,8 | 500,000 | $ | 50 | |||||
Total Collateralized Loan Obligations | 735,497,581 | |||||||
Financial - 2.7% | ||||||||
Strategic Partners Fund VIII, LP | ||||||||
7.93% (1 Month Term SOFR + 2.60%, Rate Floor: 2.60%) due 03/10/26◊,††† | 22,312,896 | 22,103,478 | ||||||
Station Place Securitization Trust | ||||||||
due 08/11/25◊ | 8,775,000 | 8,775,000 | ||||||
due 07/11/26◊ | 8,775,000 | 8,775,000 | ||||||
KKR Core Holding Company LLC | ||||||||
4.00% due 08/12/31††† | 17,264,878 | 15,466,272 | ||||||
Madison Avenue Secured Funding Trust | ||||||||
2023-2, 7.18% (1 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 10/15/24◊,†††,4 | 15,025,000 | 15,025,000 | ||||||
HV Eight LLC | ||||||||
7.48% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 12/31/27◊,††† | EUR | 10,644,548 | 11,278,815 | |||||
Project Onyx I | ||||||||
8.45% (3 Month Term SOFR + 3.15%, Rate Floor: 3.15%) due 01/26/27◊,††† | 8,929,512 | 8,912,388 | ||||||
Station Place Securitization Trust | ||||||||
2023-SP1, 7.18% (1 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 10/15/24◊,†††,4 | 7,525,000 | 7,525,000 | ||||||
Project Onyx | ||||||||
2.50% (3 Month Term SOFR + 2.75%, Rate Floor: 3.15%) due 01/26/27◊,††† | 6,324,885 | 6,308,960 | ||||||
Lightning A | ||||||||
5.50% due 03/01/37††† | 4,160,000 | 3,817,416 | ||||||
Thunderbird A | ||||||||
5.50% due 03/01/37††† | 4,160,000 | 3,817,416 | ||||||
Ceamer Finance LLC | ||||||||
3.69% due 03/24/31††† | 3,288,713 | 3,090,272 | ||||||
Project Onyx II | ||||||||
8.45% (3 Month Term SOFR + 3.15%, Rate Floor: 3.15%) due 01/26/27◊,††† | 2,696,852 | 2,679,123 | ||||||
Total Financial | 117,574,140 | |||||||
Transport-Container - 1.8% | ||||||||
Triton Container Finance VIII LLC | ||||||||
2021-1A, 1.86% due 03/20/464 | 29,311,875 | 25,772,202 | ||||||
Textainer Marine Containers VII Ltd. | ||||||||
2021-1A, 1.68% due 02/20/464 | 8,286,666 | 7,328,748 | ||||||
2020-1A, 2.73% due 08/21/454 | 3,681,203 | 3,447,216 | ||||||
2020-2A, 2.10% due 09/20/454 | 3,177,848 | 2,888,199 | ||||||
TIF Funding II LLC | ||||||||
2021-1A, 1.65% due 02/20/464 | 13,324,688 | 11,573,761 | ||||||
CLI Funding VI LLC | ||||||||
2020-3A, 2.07% due 10/18/454 | 11,210,000 | 10,130,316 | ||||||
2020-1A, 2.08% due 09/18/454 | 1,236,806 | 1,113,436 | ||||||
CLI Funding VIII LLC | ||||||||
2021-1A, 1.64% due 02/18/464 | 12,193,304 | 10,834,253 | ||||||
CAL Funding IV Ltd. | ||||||||
2020-1A, 2.22% due 09/25/454 | 2,554,688 | 2,323,372 | ||||||
Total Transport-Container | 75,411,503 | |||||||
Net Lease - 1.8% | ||||||||
Oak Street Investment Grade Net Lease Fund Series | ||||||||
2020-1A, 1.85% due 11/20/504 | 37,645,396 | 35,341,001 | ||||||
STORE Master Funding I LLC | ||||||||
2015-1A, 4.17% due 04/20/454 | 10,209,583 | 10,030,370 | ||||||
Capital Automotive REIT | ||||||||
2024-2A, 4.90% due 05/15/544 | 5,481,667 | 5,337,215 | ||||||
2020-1A, 3.48% due 02/15/504 | 1,969,583 | 1,826,645 | ||||||
STORE Master Funding LLC | ||||||||
2021-1A, 2.86% due 06/20/514 | 6,845,749 | 6,015,509 | ||||||
CF Hippolyta Issuer LLC | ||||||||
2021-1A, 1.98% due 03/15/614 | 5,748,930 | 5,132,338 | ||||||
CMFT Net Lease Master Issuer LLC | ||||||||
2021-1, 2.91% due 07/20/514 | 3,000,000 | 2,563,331 | ||||||
2021-1, 2.51% due 07/20/514 | 2,500,000 | 2,129,602 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 28.7% (continued) | ||||||||
Net Lease - 1.8% (continued) | ||||||||
CARS-DB4, LP | ||||||||
2020-1A, 3.19% due 02/15/504 | 3,939,167 | $ | 3,848,470 | |||||
2020-1A, 3.25% due 02/15/504 | 886,027 | 774,898 | ||||||
New Economy Assets Phase 1 Sponsor LLC | ||||||||
2021-1, 1.91% due 10/20/614 | 2,500,000 | 2,227,446 | ||||||
Total Net Lease | 75,226,825 | |||||||
Whole Business - 1.6% | ||||||||
Taco Bell Funding LLC | ||||||||
2021-1A, 1.95% due 08/25/514 | 18,421,875 | 16,748,940 | ||||||
SERVPRO Master Issuer LLC | ||||||||
2021-1A, 2.39% due 04/25/514 | 11,737,000 | 10,345,842 | ||||||
2019-1A, 3.88% due 10/25/494 | 6,350,750 | 6,030,249 | ||||||
Subway Funding LLC | ||||||||
2024-1A, 6.03% due 07/30/544 | 8,900,000 | 8,979,124 | ||||||
ServiceMaster Funding LLC | ||||||||
2020-1, 2.84% due 01/30/514 | 8,722,379 | 7,759,957 | ||||||
Wingstop Funding LLC | ||||||||
2020-1A, 2.84% due 12/05/504 | 7,742,100 | 7,046,217 | ||||||
Arbys Funding LLC | ||||||||
2020-1A, 3.24% due 07/30/504 | 6,978,125 | 6,470,972 | ||||||
DB Master Finance LLC | ||||||||
2019-1A, due 05/20/494 | 2,857,500 | 2,765,974 | ||||||
Domino's Pizza Master Issuer LLC | ||||||||
2017-1A, 4.12% due 07/25/474 | 1,692,000 | 1,618,800 | ||||||
2018-1A, 4.12% due 07/25/484 | 947,500 | 924,737 | ||||||
Total Whole Business | 68,690,812 | |||||||
Infrastructure - 1.2% | ||||||||
VB-S1 Issuer LLC - VBTEL | ||||||||
2022-1A, 4.29% due 02/15/524 | 9,250,000 | 8,618,199 | ||||||
2024-1A, 5.59% due 05/15/544 | 4,000,000 | 3,998,211 | ||||||
Aligned Data Centers Issuer LLC | ||||||||
2021-1A, 1.94% due 08/15/464 | 11,150,000 | 10,269,245 | ||||||
SBA Tower Trust | ||||||||
1.63% due 11/15/264 | 5,723,000 | 5,198,157 | ||||||
2.84% due 01/15/254 | 3,550,000 | 3,487,648 | ||||||
1.84% due 04/15/274 | 1,200,000 | 1,079,310 | ||||||
Stack Infrastructure Issuer LLC | ||||||||
2020-1A, 1.89% due 08/25/454 | 5,169,000 | 4,917,214 | ||||||
2021-1A, 1.88% due 03/26/464 | 2,750,000 | 2,559,326 | ||||||
Crown Castle Towers LLC | ||||||||
3.66% due 05/15/254 | 5,850,000 | 5,743,517 | ||||||
Switch ABS Issuer LLC | ||||||||
2024-2A, 5.44% due 06/25/544 | 5,450,000 | 5,288,615 | ||||||
Total Infrastructure | 51,159,442 | |||||||
Transport-Aircraft - 1.0% | ||||||||
AASET Trust | ||||||||
2021-1A, 2.95% due 11/16/414 | 11,811,658 | 10,885,978 | ||||||
2024-1A, 6.26% due 05/16/498 | 6,700,000 | 6,705,548 | ||||||
AASET US Ltd. | ||||||||
2018-2A, 4.45% due 11/18/384 | 5,997,987 | 5,649,605 | ||||||
KDAC Aviation Finance Ltd. | ||||||||
2017-1A, 4.21% due 12/15/424 | 5,199,693 | 4,695,531 | ||||||
Sapphire Aviation Finance II Ltd. | ||||||||
2020-1A, 3.23% due 03/15/404 | 5,059,786 | 4,643,062 | ||||||
Sapphire Aviation Finance I Ltd. | ||||||||
2018-1A, 4.25% due 03/15/404 | 3,178,605 | 3,032,071 | ||||||
Castlelake Aircraft Structured Trust | ||||||||
2021-1A, 3.47% due 01/15/464 | 2,652,424 | 2,494,969 | ||||||
Falcon Aerospace Ltd. | ||||||||
2019-1, 3.60% due 09/15/394 | 1,487,199 | 1,368,433 | ||||||
2017-1, 4.58% due 02/15/424 | 415,312 | 398,700 | ||||||
Castlelake Aircraft Securitization Trust | ||||||||
2018-1, 4.13% due 06/15/434 | 1,795,393 | 1,674,280 | ||||||
MAPS Ltd. | ||||||||
2018-1A, 4.21% due 05/15/434 | 1,601,441 | 1,521,368 | ||||||
Total Transport-Aircraft | 43,069,545 | |||||||
Single Family Residence - 0.6% | ||||||||
FirstKey Homes Trust | ||||||||
2020-SFR2, 4.00% due 10/19/374 | 5,050,000 | 4,822,209 | ||||||
2020-SFR2, 4.50% due 10/19/374 | 4,900,000 | 4,688,726 | ||||||
2020-SFR2, 1.67% due 10/19/374 | 3,950,000 | 3,724,814 | ||||||
2021-SFR1, 2.19% due 08/17/384 | 4,000,000 | 3,674,978 | ||||||
2020-SFR2, 3.37% due 10/19/374 | 3,200,000 | 3,039,828 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 28.7% (continued) | ||||||||
Single Family Residence - 0.6% (continued) | ||||||||
Tricon Residential Trust | ||||||||
2024-SFR2, 4.75% due 06/17/404 | 5,000,000 | $ | 4,879,538 | |||||
Total Single Family Residence | 24,830,093 | |||||||
Collateralized Debt Obligations - 0.5% | ||||||||
Anchorage Credit Funding 4 Ltd. | ||||||||
2021-4A AR, 2.72% due 04/27/394 | 24,650,000 | 22,311,834 | ||||||
Automotive - 0.2% | ||||||||
Avis Budget Rental Car Funding AESOP LLC | ||||||||
2021-1A, 1.38% due 08/20/274 | 5,675,000 | 5,239,417 | ||||||
2020-2A, 2.02% due 02/20/274 | 4,550,000 | 4,319,331 | ||||||
Total Automotive | 9,558,748 | |||||||
Insurance - 0.1% | ||||||||
Obra Longevity | ||||||||
8.48% due 06/30/39 | 2,340,000 | 2,340,000 | ||||||
Total Insurance | 2,340,000 | |||||||
Total Asset-Backed Securities | ||||||||
(Cost $1,261,607,320) | 1,225,670,523 | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 19.5% | ||||||||
Residential Mortgage-Backed Securities - 11.8% | ||||||||
CSMC Trust | ||||||||
2021-RPL1, 4.06% (WAC) due 09/27/60◊,4 | 24,898,070 | 24,364,813 | ||||||
2021-RPL7, 1.93% (WAC) due 07/27/61◊,4 | 11,179,361 | 10,786,586 | ||||||
2021-RPL4, 4.04% (WAC) due 12/27/60◊,4 | 10,516,918 | 10,312,110 | ||||||
2020-RPL5, 4.71% (WAC) due 08/25/60◊,4 | 10,317,094 | 10,269,682 | ||||||
2021-NQM8, 2.41% (WAC) due 10/25/66◊,4 | 7,433,561 | 6,281,121 | ||||||
2018-RPL9, 3.85% (WAC) due 09/25/57◊,4 | 4,011,708 | 3,879,921 | ||||||
2020-NQM1, 1.41% due 05/25/654,9 | 1,726,461 | 1,579,736 | ||||||
PRPM LLC | ||||||||
2021-5, 4.79% due 06/25/264,9 | 18,922,062 | 18,770,863 | ||||||
2022-1, 3.72% due 02/25/274,9 | 17,353,823 | 17,051,962 | ||||||
2021-8, 1.74% (WAC) due 09/25/26◊,4 | 8,220,563 | 7,979,674 | ||||||
2024-RPL2, 3.50% due 05/25/544 | 4,551,223 | 4,300,252 | ||||||
2023-1, 6.88% (WAC) due 02/25/28◊,4 | 3,738,712 | 3,752,116 | ||||||
2021-RPL2, 2.49% (WAC) due 10/25/51◊,4 | 2,500,000 | 2,079,171 | ||||||
Legacy Mortgage Asset Trust | ||||||||
2021-GS3, 4.75% due 07/25/614,9 | 19,195,985 | 18,679,628 | ||||||
2021-GS4, 1.65% due 11/25/604,9 | 16,165,318 | 15,748,996 | ||||||
2021-GS2, 4.75% due 04/25/614,9 | 6,943,448 | 6,815,304 | ||||||
2021-GS5, 2.25% due 07/25/674,9 | 4,517,064 | 4,396,343 | ||||||
NYMT Loan Trust | ||||||||
2021-SP1, 1.67% due 08/25/614,9 | 31,347,198 | 30,601,636 | ||||||
2022-SP1, 5.25% due 07/25/624,9 | 9,008,416 | 8,824,489 | ||||||
OSAT Trust | ||||||||
2021-RPL1, 5.12% due 05/25/654,9 | 37,210,774 | 37,061,369 | ||||||
OBX Trust | ||||||||
2024-NQM5, 5.99% due 12/01/644,9 | 21,009,182 | 20,998,203 | ||||||
2024-NQM8, 6.23% due 05/25/644,9 | 3,421,989 | 3,437,684 | ||||||
2024-NQM9, 6.28% due 01/25/644,9 | 2,850,000 | 2,840,987 | ||||||
2022-NQM9, 6.45% due 09/25/624,9 | 2,042,807 | 2,042,378 | ||||||
Verus Securitization Trust | ||||||||
2021-5, 1.37% (WAC) due 09/25/66◊,4 | 5,467,002 | 4,587,762 | ||||||
2021-4, 1.35% (WAC) due 07/25/66◊,4 | 5,678,282 | 4,585,204 | ||||||
2020-5, 1.58% due 05/25/654,9 | 3,863,377 | 3,644,936 | ||||||
2024-5, 6.45% due 06/25/699 | 3,100,000 | 3,107,040 | ||||||
2021-3, 1.44% (WAC) due 06/25/66◊,4 | 3,322,592 | 2,805,378 | ||||||
2021-6, 1.89% (WAC) due 10/25/66◊,4 | 2,593,249 | 2,178,026 | ||||||
2019-4, 3.64% due 11/25/594 | 1,044,138 | 1,013,669 | ||||||
2020-1, 3.42% due 01/25/604 | 573,754 | 550,158 | ||||||
BRAVO Residential Funding Trust | ||||||||
2022-R1, 3.13% due 01/29/704,9 | 17,336,774 | 16,312,540 | ||||||
2021-HE2, 6.19% (30 Day Average SOFR + 0.85%, Rate Floor: 0.00%) due 11/25/69◊,4 | 1,545,242 | 1,538,544 | ||||||
2021-HE2, 6.39% (30 Day Average SOFR + 1.05%, Rate Floor: 0.00%) due 11/25/69◊,4 | 1,418,955 | 1,414,343 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 19.5% (continued) | ||||||||
Residential Mortgage-Backed Securities - 11.8% (continued) | ||||||||
2021-HE1, 6.29% (30 Day Average SOFR + 0.95%, Rate Floor: 0.00%) due 01/25/70◊,4 | 1,234,806 | $ | 1,230,033 | |||||
2021-HE1, 6.19% (30 Day Average SOFR + 0.85%, Rate Floor: 0.00%) due 01/25/70◊,4 | 927,152 | 923,565 | ||||||
JP Morgan Mortgage Trust | ||||||||
2021-12, 2.50% (WAC) due 02/25/52◊,4 | 17,534,410 | 15,850,549 | ||||||
Citigroup Mortgage Loan Trust, Inc. | ||||||||
2022-A, 6.17% due 09/25/624,9 | 10,822,128 | 10,819,606 | ||||||
2006-WF1, 4.97% due 03/25/36 | 3,388,800 | 1,641,854 | ||||||
GS Mortgage-Backed Securities Trust | ||||||||
2021-PJ10, 2.50% (WAC) due 03/25/52◊,4 | 10,822,804 | 9,682,267 | ||||||
2020-NQM1, 1.38% (WAC) due 09/27/60◊,4 | 1,695,752 | 1,561,707 | ||||||
Towd Point Mortgage Trust | ||||||||
2017-6, 2.75% (WAC) due 10/25/57◊,4 | 5,359,230 | 5,166,493 | ||||||
2018-2, 3.25% (WAC) due 03/25/58◊,4 | 2,676,969 | 2,597,776 | ||||||
2023-CES1, 6.75% (WAC) due 07/25/63◊,4 | 1,213,552 | 1,220,850 | ||||||
2017-5, 6.06% (1 Month Term SOFR + 0.71%, Rate Floor: 0.00%) due 02/25/57◊,4 | 1,096,709 | 1,120,931 | ||||||
2018-1, 3.00% (WAC) due 01/25/58◊,4 | 312,942 | 302,226 | ||||||
Imperial Fund Mortgage Trust | ||||||||
2022-NQM2, 4.02% (WAC) due 03/25/67◊,4 | 11,238,128 | 10,299,512 | ||||||
Structured Asset Securities Corporation Mortgage Loan Trust | ||||||||
2008-BC4, 3.79% (1 Month Term SOFR + 0.74%, Rate Floor: 0.63%) due 11/25/37◊ | 9,166,948 | 8,709,479 | ||||||
2006-BC4, 5.80% (1 Month Term SOFR + 0.45%, Rate Floor: 0.34%) due 12/25/36◊ | 414,270 | 396,521 | ||||||
Home Equity Loan Trust | ||||||||
2007-FRE1, 5.65% (1 Month Term SOFR + 0.30%, Rate Floor: 0.19%) due 04/25/37◊ | 9,533,122 | 8,870,644 | ||||||
Angel Oak Mortgage Trust | ||||||||
2024-4, 6.20% due 01/25/694,9 | 5,769,762 | 5,773,108 | ||||||
2021-6, 1.71% (WAC) due 09/25/66◊,4 | 2,425,601 | 1,957,075 | ||||||
New Residential Mortgage Loan Trust | ||||||||
2018-2A, 3.50% (WAC) due 02/25/58◊,4 | 4,745,858 | 4,392,773 | ||||||
2018-1A, 4.00% (WAC) due 12/25/57◊,4 | 1,510,603 | 1,424,429 | ||||||
2019-6A, 3.50% (WAC) due 09/25/59◊,4 | 1,191,148 | 1,104,205 | ||||||
2017-5A, 6.96% (1 Month Term SOFR + 1.61%, Rate Floor: 1.50%) due 06/25/57◊,4 | 432,979 | 435,642 | ||||||
Soundview Home Loan Trust | ||||||||
2006-OPT5, 5.74% (1 Month Term SOFR + 0.39%, Rate Floor: 0.28%) due 07/25/36◊ | 6,702,378 | 6,365,556 | ||||||
2005-OPT3, 6.17% (1 Month Term SOFR + 0.82%, Rate Floor: 0.71%) due 11/25/35◊ | 775,579 | 755,976 | ||||||
RCKT Mortgage Trust | ||||||||
2024-CES4, 6.15% due 06/25/444,9 | 5,859,975 | 5,896,903 | ||||||
Alternative Loan Trust | ||||||||
2007-OA7, 5.74% (1 Month Term SOFR + 0.39%, Rate Floor: 0.28%) due 05/25/47◊ | 4,095,404 | 3,686,760 | ||||||
2007-OH3, 6.04% (1 Month Term SOFR + 0.69%, Rate Cap/Floor: 10.00%/0.58%) due 09/25/47◊ | 2,019,933 | 1,761,105 | ||||||
NovaStar Mortgage Funding Trust Series | ||||||||
2007-2, 5.66% (1 Month Term SOFR + 0.31%, Rate Cap/Floor: 11.00%/0.20%) due 09/25/37◊ | 5,292,687 | 5,087,388 | ||||||
Morgan Stanley ABS Capital I Incorporated Trust | ||||||||
2007-HE3, 5.71% (1 Month Term SOFR + 0.36%, Rate Floor: 0.25%) due 12/25/36◊ | 4,383,531 | 2,157,220 | ||||||
2007-HE3, 5.61% (1 Month Term SOFR + 0.26%, Rate Floor: 0.15%) due 12/25/36◊ | 3,140,361 | 1,545,458 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 19.5% (continued) | ||||||||
Residential Mortgage- Backed Securities - 11.8% (continued) | ||||||||
2007-HE5, 5.64% (1 Month Term SOFR + 0.29%, Rate Floor: 0.18%) due 03/25/37◊ | 1,543,046 | 645,746 | ||||||
2006-NC1, 6.03% (1 Month Term SOFR + 0.68%, Rate Floor: 0.57%) due 12/25/35◊ | 161,380 | 159,522 | ||||||
Sequoia Mortgage Trust | ||||||||
2024-5, 6.00% (WAC) due 06/25/54◊,4 | 4,131,397 | 4,112,974 | ||||||
American Home Mortgage Investment Trust | ||||||||
2006-3, 5.82% (1 Month Term SOFR + 0.47%, Rate Cap/Floor: 10.50%/0.36%) due 12/25/46◊ | 5,158,468 | 4,086,160 | ||||||
Cascade Funding Mortgage Trust | ||||||||
2018-RM2, 4.00% (WAC) due 10/25/68◊,8 | 3,695,653 | 3,660,580 | ||||||
2019-RM3, 2.80% (WAC) due 06/25/69◊,8 | 211,851 | 209,903 | ||||||
Credit Suisse Mortgage Capital Certificates | ||||||||
2021-RPL9, 2.44% (WAC) due 02/25/61◊,4 | 3,800,412 | 3,775,155 | ||||||
FIGRE Trust | ||||||||
2024-HE2, 6.38% (WAC) due 05/25/54◊,4 | 3,560,367 | 3,589,849 | ||||||
SPS Servicer Advance Receivables Trust | ||||||||
2020-T2, 1.83% due 11/15/554 | 3,750,000 | 3,541,883 | ||||||
GCAT Trust | ||||||||
2024-NQM2, 6.09% due 06/25/594,9 | 3,391,252 | 3,394,779 | ||||||
COLT Mortgage Loan Trust | ||||||||
2024-2, 6.13% due 04/25/694,9 | 2,339,825 | 2,340,474 | ||||||
2021-2, 2.38% (WAC) due 08/25/66◊,4 | 1,500,000 | 1,007,755 | ||||||
Securitized Asset Backed Receivables LLC Trust | ||||||||
2007-HE1, 5.68% (1 Month Term SOFR + 0.33%, Rate Floor: 0.22%) due 12/25/36◊ | 12,830,262 | 2,819,400 | ||||||
HarborView Mortgage Loan Trust | ||||||||
2006-14, 5.75% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 01/25/47◊ | 1,767,032 | 1,556,228 | ||||||
2006-12, 5.83% (1 Month Term SOFR + 0.49%, Rate Floor: 0.38%) due 01/19/38◊ | 1,448,466 | 1,245,690 | ||||||
Banc of America Funding Trust | ||||||||
2015-R2, 5.72% (1 Month Term SOFR + 0.37%, Rate Floor: 0.26%) due 04/29/37◊,4 | 2,544,761 | 2,514,557 | ||||||
IXIS Real Estate Capital Trust | ||||||||
2006-HE1, 6.06% (1 Month Term SOFR + 0.71%, Rate Floor: 0.60%) due 03/25/36◊ | 4,560,949 | 2,345,798 | ||||||
Bear Stearns Asset-Backed Securities I Trust | ||||||||
2006-HE9, 5.74% (1 Month Term SOFR + 0.39%, Rate Floor: 0.28%) due 11/25/36◊ | 2,395,573 | 2,341,192 | ||||||
Ellington Financial Mortgage Trust | ||||||||
2021-2, 1.29% (WAC) due 06/25/66◊,4 | 1,918,382 | 1,557,755 | ||||||
2020-2, 1.64% (WAC) due 10/25/65◊,4 | 821,891 | 735,886 | ||||||
Asset-Backed Securities Corporation Home Equity Loan Trust Series AEG | ||||||||
2006-HE1, 4.23% (1 Month Term SOFR + 0.71%, Rate Floor: 0.60%) due 01/25/36◊ | 2,307,743 | 2,215,327 | ||||||
CFMT LLC | ||||||||
2022-HB9, 3.25% (WAC) due 09/25/37◊,8 | 1,907,446 | 1,831,161 | ||||||
First NLC Trust | ||||||||
2005-4, 6.24% (1 Month Term SOFR + 0.89%, Rate Cap/Floor: 14.00%/0.78%) due 02/25/36◊ | 1,801,894 | 1,742,682 | ||||||
Argent Securities Incorporated Asset-Backed Pass-Through Certificates Series | ||||||||
2005-W2, 6.20% (1 Month Term SOFR + 0.85%, Rate Floor: 0.74%) due 10/25/35◊ | 1,697,005 | 1,655,344 | ||||||
SG Residential Mortgage Trust | ||||||||
2022-1, 3.68% (WAC) due 03/27/62◊,4 | 1,734,246 | 1,549,366 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 19.5% (continued) | ||||||||
Residential Mortgage-Backed Securities - 11.8% (continued) | ||||||||
Morgan Stanley IXIS Real Estate Capital Trust | ||||||||
2006-2, 5.61% (1 Month Term SOFR + 0.26%, Rate Floor: 0.15%) due 11/25/36◊ | 3,728,637 | $ | 1,197,279 | |||||
Credit-Based Asset Servicing and Securitization LLC | ||||||||
2006-CB2, 3.61% (1 Month Term SOFR + 0.49%, Rate Floor: 0.38%) due 12/25/36◊ | 1,141,678 | 1,068,220 | ||||||
GSAA Home Equity Trust | ||||||||
2006-3, 6.06% (1 Month Term SOFR + 0.71%, Rate Floor: 0.60%) due 03/25/36◊ | 2,189,576 | 1,049,762 | ||||||
Structured Asset Investment Loan Trust | ||||||||
2006-3, 5.76% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 06/25/36◊ | 1,080,081 | 1,006,034 | ||||||
Lehman XS Trust Series | ||||||||
2006-16N, 5.84% (1 Month Term SOFR + 0.49%, Rate Floor: 0.38%) due 11/25/46◊ | 1,173,617 | 991,717 | ||||||
ACE Securities Corporation Home Equity Loan Trust Series | ||||||||
2005-HE2, 6.48% (1 Month Term SOFR + 1.13%, Rate Floor: 1.02%) due 04/25/35◊ | 701,156 | 672,923 | ||||||
Long Beach Mortgage Loan Trust | ||||||||
2006-8, 5.78% (1 Month Term SOFR + 0.43%, Rate Floor: 0.32%) due 09/25/36◊ | 2,277,320 | 607,910 | ||||||
Morgan Stanley Capital I Incorporated Trust | ||||||||
2006-HE1, 6.04% (1 Month Term SOFR + 0.69%, Rate Floor: 0.58%) due 01/25/36◊ | 597,165 | 568,941 | ||||||
MFRA Trust | ||||||||
2021-INV1, 1.26% (WAC) due 01/25/56◊,4 | 571,203 | 532,585 | ||||||
Morgan Stanley Home Equity Loan Trust | ||||||||
2006-2, 6.02% (1 Month Term SOFR + 0.67%, Rate Floor: 0.56%) due 02/25/36◊ | 521,921 | 515,466 | ||||||
Residential Mortgage Loan Trust | ||||||||
2020-1, 2.38% (WAC) due 01/26/60◊,4 | 519,874 | 501,078 | ||||||
Nationstar Home Equity Loan Trust | ||||||||
2007-B, 5.68% (1 Month Term SOFR + 0.33%, Rate Floor: 0.22%) due 04/25/37◊ | 335,045 | 333,246 | ||||||
Nomura Resecuritization Trust | ||||||||
2015-4R, 3.07% (1 Month Term SOFR + 0.54%, Rate Floor: 0.43%) due 03/26/36◊ | 271,608 | 256,847 | ||||||
Starwood Mortgage Residential Trust | ||||||||
2020-1, 2.28% (WAC) due 02/25/50◊,4 | 270,728 | 250,313 | ||||||
First Franklin Mortgage Loan Trust | ||||||||
2004-FF10, 6.74% (1 Month Term SOFR + 1.39%, Rate Floor: 1.28%) due 07/25/34◊ | 219,030 | 214,250 | ||||||
Morgan Stanley Re-REMIC Trust | ||||||||
2010-R5, 5.75% due 06/26/36 | 37,970 | 33,485 | ||||||
UCFC Manufactured Housing Contract | ||||||||
1997-2, 7.38% due 10/15/28 | 19,797 | 19,702 | ||||||
Total Residential Mortgage-Backed Securities | 501,785,159 | |||||||
Government Agency - 5.6% | ||||||||
Uniform MBS 15 Year | ||||||||
due 08/01/24 | 97,085,252 | 96,239,445 | ||||||
due 09/01/24 | 16,464,748 | 16,315,545 | ||||||
Freddie Mac | ||||||||
5.50% due 02/01/53 | 37,072,065 | 36,770,057 | ||||||
5.00% due 06/01/53 | 19,471,455 | 18,916,662 | ||||||
5.00% due 02/01/53 | 17,190,746 | 16,704,953 | ||||||
5.00% due 09/01/52 | 7,412,922 | 7,182,573 | ||||||
Fannie Mae | ||||||||
6.50% due 04/25/49 | 8,522,417 | 8,514,800 | ||||||
5.00% due 08/01/53 | 7,650,596 | 7,403,541 | ||||||
5.00% due 09/01/52 | 2,786,719 | 2,698,839 | ||||||
5.00% due 06/01/53 | 2,590,471 | 2,505,588 | ||||||
Ginnie Mae | ||||||||
6.00% due 09/20/45 | 18,382,428 | 18,407,088 | ||||||
6.00% due 06/20/47 | 2,715,790 | 2,708,372 | ||||||
Freddie Mac Seasoned Credit Risk Transfer Trust | ||||||||
2.00% due 05/25/60 | 3,070,502 | 2,430,684 | ||||||
2.00% due 11/25/59 | 1,749,226 | 1,382,040 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 19.5% (continued) | ||||||||
Government Agency - 5.6% (continued) | ||||||||
Fannie Mae-Aces | ||||||||
1.59% (WAC) due 03/25/35◊,6 | 5,998,391 | $ | 562,362 | |||||
Total Government Agency | 238,742,549 | |||||||
Commercial Mortgage-Backed Securities - 2.1% | ||||||||
BX Commercial Mortgage Trust | ||||||||
2021-VOLT, 7.09% (1 Month Term SOFR + 1.76%, Rate Floor: 1.65%) due 09/15/36◊,4 | 25,000,000 | 24,618,525 | ||||||
2022-LP2, 6.89% (1 Month Term SOFR + 1.56%, Rate Floor: 1.56%) due 02/15/39◊,4 | 12,888,901 | 12,711,746 | ||||||
JP Morgan Chase Commercial Mortgage Securities Trust | ||||||||
2021-NYAH, 7.23% (1 Month Term SOFR + 1.65%, Rate Floor: 1.54%) due 06/15/38◊,4 | 10,200,000 | 9,435,600 | ||||||
2016-JP2, 1.94% (WAC) due 08/15/49◊,6 | 28,811,367 | 721,788 | ||||||
BX Trust | ||||||||
2024-VLT4, 7.26% (1 Month Term SOFR + 1.94%, Rate Floor: 1.94%) due 07/15/29◊,4 | 7,800,000 | 7,766,571 | ||||||
BXHPP Trust | ||||||||
2021-FILM, 6.54% (1 Month Term SOFR + 1.21%, Rate Floor: 1.10%) due 08/15/36◊,4 | 8,250,000 | 7,765,714 | ||||||
MHP | ||||||||
2022-MHIL, 6.59% (1 Month Term SOFR + 1.26%, Rate Floor: 1.26%) due 01/15/27◊,4 | 7,292,911 | 7,174,453 | ||||||
Life Mortgage Trust | ||||||||
2021-BMR, 6.84% (1 Month Term SOFR + 1.51%, Rate Floor: 1.40%) due 03/15/38◊,4 | 6,880,791 | 6,683,196 | ||||||
Extended Stay America Trust | ||||||||
2021-ESH, 7.14% (1 Month Term SOFR + 1.81%, Rate Floor: 1.70%) due 07/15/38◊,4 | 3,631,178 | 3,622,132 | ||||||
Wells Fargo Commercial Mortgage Trust | ||||||||
2017-C38, 1.07% (WAC) due 07/15/50◊,6 | 21,566,859 | 453,072 | ||||||
2016-C37, 0.93% (WAC) due 12/15/49◊,6 | 23,643,730 | 344,685 | ||||||
2017-C42, 1.00% (WAC) due 12/15/50◊,6 | 14,151,960 | 342,482 | ||||||
2017-RB1, 1.35% (WAC) due 03/15/50◊,6 | 7,866,514 | 195,993 | ||||||
2015-LC22, 0.88% (WAC) due 09/15/58◊,6 | 17,781,756 | 115,670 | ||||||
2016-NXS5, 1.56% (WAC) due 01/15/59◊,6 | 4,456,774 | 74,734 | ||||||
JPMDB Commercial Mortgage Securities Trust | ||||||||
2018-C8, 0.76% (WAC) due 06/15/51◊,6 | 29,966,173 | 535,172 | ||||||
2016-C4, 0.83% (WAC) due 12/15/49◊,6 | 32,730,935 | 427,525 | ||||||
2016-C2, 1.63% (WAC) due 06/15/49◊,6 | 6,142,858 | 118,188 | ||||||
2017-C5, 1.02% (WAC) due 03/15/50◊,6 | 2,980,524 | 48,568 | ||||||
BENCHMARK Mortgage Trust | ||||||||
2018-B2, 0.59% (WAC) due 02/15/51◊,6 | 91,438,044 | 1,052,717 | ||||||
DBJPM Mortgage Trust | ||||||||
2017-C6, 1.05% (WAC) due 06/10/50◊,6 | 49,047,198 | 954,861 | ||||||
UBS Commercial Mortgage Trust | ||||||||
2017-C2, 1.21% (WAC) due 08/15/50◊,6 | 21,549,543 | 552,310 | ||||||
2017-C5, 1.21% (WAC) due 11/15/50◊,6 | 10,637,214 | 247,205 | ||||||
Bank of America Merrill Lynch Commercial Mortgage Trust | ||||||||
2017-BNK3, 1.16% (WAC) due 02/15/50◊,6 | 28,734,210 | 585,431 | ||||||
2016-UB10, 1.89% (WAC) due 07/15/49◊,6 | 9,893,985 | 205,543 | ||||||
CSAIL Commercial Mortgage Trust | ||||||||
2019-C15, 1.16% (WAC) due 03/15/52◊,6 | 17,586,675 | 636,365 | ||||||
2016-C6, 2.02% (WAC) due 01/15/49◊,6 | 5,905,383 | 133,770 | ||||||
BBCMS Mortgage Trust | ||||||||
2018-C2, 0.91% (WAC) due 12/15/51◊,6 | 28,947,484 | 753,862 | ||||||
COMM Mortgage Trust | ||||||||
2018-COR3, 0.58% (WAC) due 05/10/51◊,6 | 35,000,899 | 508,787 | ||||||
2015-CR24, 0.83% (WAC) due 08/10/48◊,6 | 49,850,339 | 236,465 | ||||||
Morgan Stanley Bank of America Merrill Lynch Trust | ||||||||
2017-C34, 0.91% (WAC) due 11/15/52◊,6 | 22,625,639 | 421,233 | ||||||
2015-C27, 1.00% (WAC) due 12/15/47◊,6 | 27,521,662 | 168,389 | ||||||
CGMS Commercial Mortgage Trust | ||||||||
2017-B1, 0.86% (WAC) due 08/15/50◊,6 | 19,526,328 | 361,055 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 19.5% (continued) | ||||||||
Commercial Mortgage-Backed Securities - 2.1% (continued) | ||||||||
CD Commercial Mortgage Trust | ||||||||
2017-CD4, 1.38% (WAC) due 05/10/50◊,6 | 13,253,175 | $ | 358,061 | |||||
CD Mortgage Trust | ||||||||
2017-CD6, 1.01% (WAC) due 11/13/50◊,6 | 12,481,691 | 244,780 | ||||||
2016-CD1, 1.48% (WAC) due 08/10/49◊,6 | 5,507,916 | 99,350 | ||||||
GS Mortgage Securities Trust | ||||||||
2017-GS6, 1.15% (WAC) due 05/10/50◊,6 | 10,958,425 | 249,879 | ||||||
BANK | ||||||||
2017-BNK6, 0.90% (WAC) due 07/15/60◊,6 | 13,160,211 | 229,642 | ||||||
Citigroup Commercial Mortgage Trust | ||||||||
2016-C2, 1.80% (WAC) due 08/10/49◊,6 | 5,879,266 | 142,802 | ||||||
2016-GC37, 1.81% (WAC) due 04/10/49◊,6 | 2,761,080 | 53,898 | ||||||
Total Commercial Mortgage-Backed Securities | 91,352,219 | |||||||
Mortgage Securities - 0.0% | ||||||||
GreenPoint Mortgage Funding Trust | ||||||||
2007-AR1, 5.62% (1 Month Term SOFR + 0.27%, Rate Floor: 0.16%) due 02/25/47◊ | 2 | 2 | ||||||
Total Collateralized Mortgage Obligations | ||||||||
(Cost $864,084,365) | 831,879,929 | |||||||
U.S. GOVERNMENT SECURITIES†† - 15.8% | ||||||||
U.S. Treasury Notes | ||||||||
4.75% due 07/31/25 | 200,000,000 | 199,289,062 | ||||||
4.25% due 01/31/26 | 151,500,000 | 150,044,179 | ||||||
4.63% due 02/28/2610 | 140,520,000 | 140,015,006 | ||||||
4.63% due 06/30/25 | 100,000,000 | 99,515,625 | ||||||
U.S. Treasury Inflation Indexed Bonds | ||||||||
0.13% due 10/15/25 | 42,470,339 | 41,067,309 | ||||||
0.13% due 04/15/25 | 41,206,134 | 40,083,159 | ||||||
1.38% due 07/15/33 | 5,336,836 | 5,039,156 | ||||||
Total U.S. Government Securities | ||||||||
(Cost $677,171,769) | 675,053,496 | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 2.0% | ||||||||
Industrial - 0.4% | ||||||||
Mileage Plus Holdings LLC | ||||||||
10.74% (3 Month Term SOFR + 5.25%, Rate Floor: 6.25%) due 06/21/27 | 5,673,300 | 5,783,532 | ||||||
Harsco Corporation | ||||||||
7.71% (1 Month Term SOFR + 2.25%, Rate Floor: 2.75%) due 03/10/28 | 4,005,000 | 3,994,147 | ||||||
United Rentals, Inc. | ||||||||
7.09% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 02/14/31 | 3,341,625 | 3,367,723 | ||||||
Ravago Holdings America, Inc. | ||||||||
10.00% (Commercial Prime Lending Rate + 1.50%, Rate Floor: 2.50%) due 03/06/28 | 2,134,485 | 2,130,920 | ||||||
CPM Holdings, Inc. | ||||||||
9.83% (1 Month Term SOFR + 4.50%, Rate Floor: 5.00%) due 09/22/28 | 1,483,397 | 1,470,729 | ||||||
Total Industrial | 16,747,051 | |||||||
Communications - 0.3% | ||||||||
Playtika Holding Corp. | ||||||||
8.21% (1 Month Term SOFR + 2.75%, Rate Floor: 3.75%) due 03/13/28 | 10,282,000 | 10,275,625 | ||||||
Zayo Group Holdings, Inc. | ||||||||
8.46% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 03/09/27 | 1,500,000 | 1,301,880 | ||||||
SBA Senior Finance II LLC | ||||||||
7.35% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 01/27/31 | 748,125 | 748,596 | ||||||
Virgin Media Bristol LLC | ||||||||
7.94% (1 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 01/31/28 | 600,000 | 572,862 | ||||||
Total Communications | 12,898,963 | |||||||
Energy - 0.3% | ||||||||
ITT Holdings LLC | ||||||||
8.44% (1 Month Term SOFR + 3.00%, Rate Floor: 3.50%) due 10/11/30 | 10,272,754 | 10,275,938 | ||||||
Venture Global Calcasieu Pass LLC | ||||||||
8.07% (1 Month Term SOFR + 2.63%, Rate Floor: 3.63%) due 08/19/26 | 400,784 | 400,784 | ||||||
Total Energy | 10,676,722 | |||||||
Technology - 0.2% | ||||||||
Dun & Bradstreet | ||||||||
8.10% (3 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 01/18/29 | 8,449,500 | 8,449,500 | ||||||
Datix Bidco Ltd. | ||||||||
10.70% (1 Month GBP SONIA + 5.50%, Rate Floor: 5.50%) due 04/30/31††† | GBP | 968,800 | 1,200,772 | |||||
10.82% (1 Month Term SOFR + 5.50%, Rate Floor: 6.00%) due 04/30/31††† | 275,000 | 269,627 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 2.0% (continued) | ||||||||
Technology - 0.2% (continued) | ||||||||
Upland Software, Inc. | ||||||||
9.19% (1 Month Term SOFR + 3.75%, Rate Floor: 4.75%) due 08/06/26 | 496,034 | $ | 470,994 | |||||
Total Technology | 10,390,893 | |||||||
Consumer, Non-cyclical - 0.2% | ||||||||
Women's Care Holdings, Inc. | ||||||||
9.93% (3 Month Term SOFR + 4.50%, Rate Floor: 5.25%) due 01/17/28 | 4,513,662 | 4,177,394 | ||||||
Bombardier Recreational Products, Inc. | ||||||||
8.09% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 01/22/31 | 4,062,429 | 4,059,260 | ||||||
Froneri US, Inc. | ||||||||
7.69% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 01/29/27 | 432,000 | 431,547 | ||||||
DaVita, Inc. | ||||||||
7.21% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 04/12/31 | 401,467 | 401,117 | ||||||
Eyecare Partners LLC | ||||||||
10.04% (3 Month Term SOFR + 4.61%, Rate Floor: 4.61%) due 11/30/28 | 418,444 | 254,728 | ||||||
11.08% (3 Month Term SOFR + 5.75%, Rate Floor: 5.75%) due 08/31/28 | 100,810 | 100,987 | ||||||
Total Consumer, Non-cyclical | 9,425,033 | |||||||
Financial - 0.2% | ||||||||
Jane Street Group LLC | ||||||||
7.96% (3 Month Term SOFR + 2.61%, Rate Floor: 2.61%) due 01/26/28 | 5,122,542 | 5,115,524 | ||||||
Citadel Securities, LP | ||||||||
7.59% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 07/29/30 | 4,239,587 | 4,250,186 | ||||||
Total Financial | 9,365,710 | |||||||
Consumer, Cyclical - 0.2% | ||||||||
Samsonite IP Holdings SARL | ||||||||
7.34% (1 Month Term SOFR + 2.00%, Rate Floor: 2.50%) due 06/10/30 | 2,604,647 | 2,609,544 | ||||||
Rent-A-Center, Inc. | ||||||||
8.09% (1 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 02/17/28 | 2,092,944 | 2,096,439 | ||||||
Pacific Bells LLC | ||||||||
10.10% (3 Month Term SOFR + 4.50%, Rate Floor: 5.00%) due 11/10/28 | 1,552,910 | 1,550,969 | ||||||
Entain Holdings (Gibraltar) Ltd. | ||||||||
7.86% (6 Month Term SOFR + 2.50%, Rate Floor: 3.00%) due 10/31/29 | 1,455,000 | 1,455,786 | ||||||
Packers Holdings LLC | ||||||||
8.69% (1 Month Term SOFR + 3.25%, Rate Floor: 4.00%) due 03/09/28 | 1,677,169 | 906,510 | ||||||
Cushman & Wakefield US Borrower LLC | ||||||||
8.21% (1 Month Term SOFR + 2.75%, Rate Floor: 3.75%) due 08/21/25 | 36,000 | 35,989 | ||||||
Total Consumer, Cyclical | 8,655,237 | |||||||
Basic Materials - 0.2% | ||||||||
Trinseo Materials Operating S.C.A. | ||||||||
8.11% (3 Month Term SOFR + 2.50%, Rate Floor: 3.50%) due 05/03/28 | 10,767,000 | 8,539,631 | ||||||
Total Senior Floating Rate Interests | ||||||||
(Cost $89,851,161) | 86,699,240 | |||||||
MUNICIPAL BONDS†† - 0.2% | ||||||||
Colorado - 0.2% | ||||||||
Fort Carson Family Housing LLC Revenue Bonds | ||||||||
7.86% due 11/15/29 | 7,255,000 | 7,651,196 | ||||||
California - 0.0% | ||||||||
California Public Finance Authority Revenue Bonds | ||||||||
1.55% due 10/15/26 | 3,145,000 | 2,898,829 | ||||||
Total Municipal Bonds | ||||||||
(Cost $10,860,142) | 10,550,025 | |||||||
Total Investments - 106.4% | ||||||||
(Cost $4,685,411,369) | $ | 4,549,229,302 | ||||||
Other Assets & Liabilities, net - (6.4)% | (273,994,990 | ) | ||||||
Total Net Assets - 100.0% | $ | 4,275,234,312 |
Futures Contracts | ||||||||||||||
Description | Number of Contracts | Expiration Date | Notional Amount | Value and Unrealized Appreciation (Depreciation)** | ||||||||||
Interest Rate Futures Contracts Purchased† | ||||||||||||||
3-Month SOFR Futures Contracts | 451 | Mar 2026 | $ | 108,268,188 | $ | 72,557 | ||||||||
3-Month SOFR Futures Contracts | 451 | Dec 2025 | 108,104,700 | 27,457 | ||||||||||
3-Month SOFR Futures Contracts | 451 | Sep 2025 | 107,890,475 | (17,637 | ) | |||||||||
$ | 324,263,363 | $ | 82,377 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Centrally Cleared Credit Default Swap Agreements Protection Purchased††
Counterparty | Exchange | Index | Protection Premium Rate | Payment Frequency | Maturity Date | Notional Amount | Value | Upfront Premiums Received | Unrealized Appreciation** | |||||||||||||||||||||||
BofA Securities, Inc. | ICE | ITRAXX.EUR.41.V1 | 1.00 | % | Quarterly | 06/20/29 | EUR | 5,190,000 | $ | (98,913 | ) | $ | (119,305 | ) | $ | 20,392 |
Centrally Cleared Interest Rate Swap Agreements††
Counterparty | Exchange | Floating Rate Type | Floating Rate Index | Fixed Rate | Payment Frequency | Maturity Date | Notional Amount | Value | Upfront Premiums Paid | Unrealized Appreciation (Depreciation)** | ||||||||||||||||||||||
BofA Securities, Inc. | CME | Pay | U.S. Secured Overnight Financing Rate | 5.06 | % | Annually | 10/05/25 | $ | 325,000,000 | $ | 532,194 | $ | 701 | $ | 531,493 | |||||||||||||||||
BofA Securities, Inc. | CME | Pay | U.S. Secured Overnight Financing Rate | 4.96 | % | Annually | 10/16/25 | 530,000,000 | 344,749 | 1,045 | 343,704 | |||||||||||||||||||||
BofA Securities, Inc. | CME | Pay | U.S. Secured Overnight Financing Rate | 4.68 | % | Annually | 06/29/25 | 197,000,000 | (702,333 | ) | 393 | (702,726 | ) | |||||||||||||||||||
BofA Securities, Inc. | CME | Pay | U.S. Secured Overnight Financing Rate | 3.40 | % | Annually | 04/04/28 | 28,000,000 | (761,266 | ) | 215 | (761,481 | ) | |||||||||||||||||||
BofA Securities, Inc. | CME | Receive | U.S. Secured Overnight Financing Rate | 4.36 | % | Annually | 10/16/30 | 168,000,000 | (3,402,044 | ) | 1,174 | (3,403,218 | ) | |||||||||||||||||||
$ | (3,988,700 | ) | $ | 3,528 | $ | (3,992,228 | ) |
Forward Foreign Currency Exchange Contracts†† | ||||||||||||||||||||
Counterparty | Currency | Type | Quantity | Contract Amount | Settlement Date | Unrealized Appreciation | ||||||||||||||
Barclays Bank plc | EUR | Sell | 10,078,000 | 10,842,419 USD | 07/16/24 | $ | 36,774 | |||||||||||||
Goldman Sachs International | GBP | Sell | 966,000 | 1,230,522 USD | 07/16/24 | 9,253 | ||||||||||||||
$ | 46,027 |
~ | The face amount is denominated in U.S. dollars unless otherwise indicated. |
* | Non-income producing security. |
** | Includes cumulative appreciation (depreciation). |
*** | A copy of each underlying unaffiliated fund’s financial statements is available at the SEC’s website at www.sec.gov |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
◊ | Variable rate security. Rate indicated is the rate effective at June 30, 2024. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
1 | Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date. |
2 | Affiliated issuer. |
3 | Rate indicated is the 7-day yield as of June 30, 2024. |
4 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $2,466,721,282 (cost $2,559,709,424), or 57.7% of total net assets. |
5 | Perpetual maturity. |
6 | Security is an interest-only strip. |
7 | Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates. |
8 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $12,407,242 (cost $12,386,743), or 0.3% of total net assets — See Note 6. |
9 | Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at June 30, 2024. See table below for additional step information for each security. |
10 | All or a portion of this security is pledged as reverse repurchase agreement collateral at June 30, 2024. |
BofA — Bank of America
CME — Chicago Mercantile Exchange
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
EUR — Euro
EURIBOR — European Interbank Offered Rate
GBP — British Pound
ICE — Intercontinental Exchange
ITRAXX.EUR.41.V1 — iTraxx Europe Series 41 Index Version 1
plc — Public Limited Company
REMIC — Real Estate Mortgage Investment Conduit
REIT — Real Estate Investment Trust
SARL — Société à Responsabilité Limitée
SOFR — Secured Overnight Financing Rate
SONIA — Sterling Overnight Index Average
WAC — Weighted Average Coupon
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at June 30, 2024 (See Note 3 in the Notes to Schedule of Investments): | ||||||||||||||||
Investments in Securities (Assets) | Level
1 Quoted | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 19,821 | $ | — | $ | — | $ | 19,821 | ||||||||
Preferred Stocks | — | 20,301,163 | — | 20,301,163 | ||||||||||||
Warrant | 554 | — | — | 554 | ||||||||||||
Mutual Funds | 98,512,568 | — | — | 98,512,568 | ||||||||||||
Money Market Fund | 86,170,680 | — | — | 86,170,680 | ||||||||||||
Corporate Bonds | — | 1,488,181,875 | 26,189,428 | 1,514,371,303 | ||||||||||||
Asset-Backed Securities | — | 1,117,732,161 | 107,938,362 | 1,225,670,523 | ||||||||||||
Collateralized Mortgage Obligations | — | 831,879,929 | — | 831,879,929 | ||||||||||||
U.S. Government Securities | — | 675,053,496 | — | 675,053,496 | ||||||||||||
Senior Floating Rate Interests | — | 85,228,841 | 1,470,399 | 86,699,240 | ||||||||||||
Municipal Bonds | — | 10,550,025 | — | 10,550,025 | ||||||||||||
Interest Rate Futures Contracts** | 100,014 | — | — | 100,014 | ||||||||||||
Credit Default Swap Agreements** | — | 20,392 | — | 20,392 | ||||||||||||
Interest Rate Swap Agreements** | — | 875,197 | — | 875,197 | ||||||||||||
Forward Foreign Currency Exchange Contracts** | — | 46,027 | — | 46,027 | ||||||||||||
Total Assets | $ | 184,803,637 | $ | 4,229,869,106 | $ | 135,598,189 | $ | 4,550,270,932 |
Investments in Securities (Liabilities) | Level 1 Quoted | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Interest Rate Futures Contracts** | $ | 17,637 | $ | — | $ | — | $ | 17,637 | ||||||||
Interest Rate Swap Agreements** | — | 4,867,425 | — | 4,867,425 | ||||||||||||
Total Liabilities | $ | 17,637 | $ | 4,867,425 | $ | — | $ | 4,885,062 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:
Category | Valuation Technique | Unobservable Inputs | Input Range | Weighted Average* | ||||||||||||
Assets: | ||||||||||||||||
Asset-Backed Securities | $ | 56,284,531 | Option adjusted spread off prior month end broker quote | Broker Quote | — | — | ||||||||||
Asset-Backed Securities | 29,101,104 | Yield Analysis | Yield | 6.2%-7.4% | 6.8 | % | ||||||||||
Asset-Backed Securities | 22,552,727 | Third Party Pricing | Broker Quote | — | — | |||||||||||
Corporate Bonds | 18,222,519 | Yield Analysis | Yield | 6.6%-6.7% | 6.5 | % | ||||||||||
Corporate Bonds | 4,202,629 | Option adjusted spread off prior month end broker quote | Broker Quote | — | — | |||||||||||
Corporate Bonds | 3,764,280 | Third Party Pricing | Broker Quote | — | — | |||||||||||
Senior Floating Rate Interests | 1,470,399 | Yield Analysis | Yield | 11.0 | % | — | ||||||||||
Total Assets | $ | 135,598,189 |
* | Inputs are weighted by the fair value of the instruments. |
Significant changes in a quote or yield would generally result in significant changes in the fair value of the security.
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.
Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended June 30, 2024, the Fund did not have any securities transfer into Level 3 from Level 2 due to a lack of observable inputs and had securities with a total value of $21,115,460 transfer out of Level 3 into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.
Summary of Fair Value Level 3 Activity
Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended June 30, 2024:
Assets | Liabilities | |||||||||||||||||||||||
Asset-Backed Securities | Collateralized Mortgage Obligations | Corporate Bonds | Senior Floating Rate Interests | Total Assets | Unfunded Loan Commitments | |||||||||||||||||||
Beginning Balance | $ | 143,391,739 | $ | 23,897,802 | $ | 33,706,418 | $ | 13,540,818 | $ | 214,536,777 | $ | - | ||||||||||||
Purchases/(Receipts) | 32,919,450 | - | - | 1,470,557 | 34,390,007 | (32,116 | ) | |||||||||||||||||
(Sales, maturities and paydowns)/Fundings | (68,934,123 | ) | (2,901,781 | ) | (8,171,168 | ) | (13,798,857 | ) | (93,805,929 | ) | - | |||||||||||||
Amortization of premiums/discounts | 66,749 | 15,180 | (16,333 | ) | 89,279 | 154,875 | (1,901 | ) | ||||||||||||||||
Total realized gains (losses) included in earnings | 69,591 | - | - | - | 69,591 | - | ||||||||||||||||||
Total change in unrealized appreciation (depreciation) included in earnings | 424,956 | 104,259 | 670,511 | 168,602 | 1,368,328 | 34,017 | ||||||||||||||||||
Transfers into Level 3 | - | - | - | - | - | - | ||||||||||||||||||
Transfers out of Level 3 | - | (21,115,460 | ) | - | - | (21,115,460 | ) | - | ||||||||||||||||
Ending Balance | $ | 107,938,362 | $ | - | $ | 26,189,428 | $ | 1,470,399 | $ | 135,598,189 | $ | - | ||||||||||||
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at June 30, 2024 | $ | 424,135 | $ | - | $ | 621,178 | $ | (470 | ) | $ | 1,044,843 | $ | 34,017 |
Step Coupon Bonds
The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.
Name | Coupon Rate at Next Reset Date | Next
Rate Reset Date |
Future Reset Rate | Future Reset Date |
Angel Oak Mortgage Trust 2024-4, 6.20% due 01/25/69 | 7.20% | 03/01/28 | — | — |
BRAVO Residential Funding Trust 2022-R1, 3.13% due 01/29/70 | 6.13% | 01/30/25 | — | — |
Citigroup Mortgage Loan Trust, Inc. 2022-A, 6.17% due 09/25/62 | 9.17% | 09/25/25 | 10.17% | 09/25/26 |
COLT Mortgage Loan Trust 2024-2, 6.13% due 04/25/69 | 7.13% | 03/01/28 | — | — |
CSMC Trust 2020-NQM1, 1.41% due 05/25/65 | 2.41% | 09/26/24 | — | — |
GCAT Trust 2024-NQM2, 6.09% due 06/25/59 | 7.36% | 05/01/28 | — | — |
Legacy Mortgage Asset Trust 2021-GS3, 4.75% due 07/25/61 | 5.75% | 05/25/25 | — | — |
Legacy Mortgage Asset Trust 2021-GS4, 1.65% due 11/25/60 | 4.65% | 08/25/24 | 5.65% | 08/25/25 |
Legacy Mortgage Asset Trust 2021-GS5, 2.25% due 07/25/67 | 5.25% | 11/25/24 | 6.25% | 11/25/25 |
Legacy Mortgage Asset Trust 2021-GS2, 4.75% due 04/25/61 | 5.75% | 04/25/25 | — | — |
NYMT Loan Trust 2022-SP1, 5.25% due 07/25/62 | 8.25% | 07/01/25 | 9.25% | 07/01/26 |
NYMT Loan Trust 2021-SP1, 1.67% due 08/25/61 | 4.67% | 08/01/24 | 5.67% | 08/01/25 |
OBX Trust 2022-NQM9, 6.45% due 09/25/62 | 7.45% | 11/01/26 | — | — |
OBX Trust 2024-NQM8, 6.23% due 05/25/64 | 7.23% | 05/01/28 | — | — |
OBX Trust 2024-NQM9, 6.28% due 01/25/64 | 7.46% | 06/01/28 | — | — |
OBX Trust 2024-NQM5, 5.99% due 12/01/64 | 6.99% | 03/01/28 | — | — |
OSAT Trust 2021-RPL1, 5.12% due 05/25/65 | 6.12% | 06/25/25 | — | — |
PRPM LLC 2022-1, 3.72% due 02/25/27 | 6.72% | 02/25/25 | 7.72% | 02/25/26 |
PRPM LLC 2021-5, 4.79% due 06/25/26 | 5.79% | 06/25/25 | — | — |
RCKT Mortgage Trust 2024-CES4, 6.15% due 06/25/44 | 7.15% | 05/01/28 | — | — |
Verus Securitization Trust 2020-5, 1.58% due 05/25/65 | 2.58% | 10/26/24 | — | — |
Verus Securitization Trust 2024-5, 6.45% due 06/25/69 | 7.45% | 06/01/28 | — | — |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments ("GI"), result in that company being considered an affiliated issuer, as defined in the 1940 Act.
The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III (collectively, the “Guggenheim Strategy Funds”), each of which are open-end management investment companies managed by GI. The Guggenheim Strategy Funds, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Guggenheim Strategy Funds pay no investment management fees. The Guggenheim Strategy Funds' annual report on Form N-CSR dated September 30, 2023 is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000182126823000217/gug86449-ncsr.htm. The Fund may invest in certain of the underlying series of Guggenheim Funds Trust, which are open-end management investment companies managed by GI, are available to the public and whose most recent annual report on Form N-CSR is available publicly or upon request.
Transactions during the period ended June 30, 2024, in which the company is an affiliated issuer, were as follows: | ||||||||||||||||||||||||||||||||
Security Name | Value 09/30/23 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 06/30/24 | Shares 06/30/24 | Investment Income | ||||||||||||||||||||||||
Mutual Funds | ||||||||||||||||||||||||||||||||
Guggenheim Strategy Fund II | $ | 31,186,426 | $ | 1,346,663 | $ | – | $ | – | $ | 496,115 | $ | 33,029,204 | 1,339,927 | $ | 1,352,180 | |||||||||||||||||
Guggenheim Strategy Fund III | 31,270,271 | 1,291,033 | – | – | 574,779 | 33,136,083 | 1,339,914 | 1,295,599 | ||||||||||||||||||||||||
Guggenheim Ultra Short Duration Fund — Institutional Class | 30,463,724 | 1,280,129 | – | – | 603,428 | 32,347,281 | 3,254,254 | 1,285,135 | ||||||||||||||||||||||||
$ | 92,920,421 | $ | 3,917,825 | $ | – | $ | – | $ | 1,674,322 | $ | 98,512,568 | $ | 3,932,914 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Shares | Value | |||||||
COMMON STOCKS† - 0.1% | ||||||||
Consumer, Non-cyclical - 0.1% | ||||||||
Endo, Inc.* | 143,573 | $ | 4,055,937 | |||||
Cengage Learning Holdings II, Inc.*,†† | 21,660 | 365,512 | ||||||
Endo, Inc.*,††,1 | 2,710 | 74,864 | ||||||
Save-A-Lot*,††† | 1,053,728 | 7,745 | ||||||
Total Consumer, Non-cyclical | 4,504,058 | |||||||
Industrial - 0.0% | ||||||||
API Heat Transfer Intermediate*,††† | 743 | 1,112,577 | ||||||
Schur Flexibles GesmbH*,†† | 1,661 | 261,024 | ||||||
YAK BLOCKER 2 LLC*,††† | 74,424 | 144,404 | ||||||
YAK BLOCKER 2 LLC*,††† | 68,788 | 133,468 | ||||||
BP Holdco LLC*,†††,2 | 37,539 | 45,503 | ||||||
Vector Phoenix Holdings, LP*,††† | 37,539 | 794 | ||||||
Targus, Inc.*,††† | 12,773 | 540 | ||||||
Targus, Inc.*,††† | 12,773 | 452 | ||||||
Targus, Inc.*,††† | 12,773 | 145 | ||||||
Targus, Inc.*,††† | 12,773 | 1 | ||||||
Total Industrial | 1,698,908 | |||||||
Financial - 0.0% | ||||||||
Checkers Holdings, Inc.*,††† | 158,620 | 631,308 | ||||||
Endo Luxembourg Finance Co I SARL / Endo US, Inc.*,†††,1 | 4,400,000 | 33,748 | ||||||
Endo Luxembourg Finance Co I SARL / Endo US, Inc.*,†††,1 | 1,825,000 | 13,998 | ||||||
Pershing Square Tontine Holdings, Ltd. — Class A*,†††,3 | 6,864,930 | 686 | ||||||
Total Financial | 679,740 | |||||||
Consumer, Cyclical - 0.0% | ||||||||
ATD New Holdings, Inc.*,†† | 42,478 | 662,657 | ||||||
Technology - 0.0% | ||||||||
Qlik Technologies, Inc. - Class A*,††† | 177 | 289,164 | ||||||
Qlik Technologies, Inc. - Class B*,††† | 43,738 | 4 | ||||||
Total Technology | 289,168 | |||||||
Utilities - 0.0% | ||||||||
Mountain Creek Power LLC*,†† | 180,169 | 180,169 | ||||||
Communications - 0.0% | ||||||||
Vacasa, Inc. — Class A* | 25,191 | 122,680 | ||||||
Energy - 0.0% | ||||||||
Permian Production Partners LLC*,††† | 573,522 | 26,899 | ||||||
Total Common Stocks | ||||||||
(Cost $13,370,328) | 8,164,279 | |||||||
PREFERRED STOCKS†† - 4.3% | ||||||||
Financial - 3.5% | ||||||||
Citigroup, Inc. | ||||||||
3.88%* | 30,600,000 | 28,960,063 | ||||||
4.00% | 13,100,000 | 12,545,570 | ||||||
7.38%* | 1,400,000 | 1,436,758 | ||||||
Goldman Sachs Group, Inc. | ||||||||
4.13%* | 20,500,000 | 19,172,635 | ||||||
7.50%* | 10,750,000 | 11,054,806 | ||||||
Markel Group, Inc. | ||||||||
6.00%* | 29,050,000 | 28,848,625 | ||||||
Wells Fargo & Co. | ||||||||
3.90% | 25,750,000 | 24,640,842 | ||||||
Equitable Holdings, Inc. | ||||||||
4.95%* | 24,550,000 | 24,167,744 | ||||||
Bank of New York Mellon Corp. | ||||||||
3.75%* | 20,550,000 | 18,963,285 | ||||||
Kuvare US Holdings, Inc. | ||||||||
7.00% due 02/17/514 | 16,130,000 | 16,049,350 | ||||||
Charles Schwab Corp. | ||||||||
4.00% | 18,700,000 | 15,970,062 | ||||||
Bank of America Corp. | ||||||||
4.38%* | 13,850,000 | 13,098,404 | ||||||
MetLife, Inc. | ||||||||
3.85%* | 12,200,000 | 11,807,901 | ||||||
Jackson Financial, Inc. | ||||||||
8.00% | 284,000 | 7,313,000 | ||||||
CNO Financial Group, Inc. | ||||||||
5.13% due 11/25/60 | 324,000 | 6,285,600 | ||||||
Selective Insurance Group, Inc. | ||||||||
4.60% | 246,000 | 4,464,900 | ||||||
Assurant, Inc. | ||||||||
5.25% due 01/15/61 | 6,575 | 137,549 | ||||||
Reinsurance Group of America, Inc. | ||||||||
7.13% due 10/15/52 | 2,950 | 77,054 | ||||||
First Republic Bank | ||||||||
4.25%* | 803,675 | 16,074 | ||||||
4.50%* | 238,300 | 4,766 | ||||||
Total Financial | 245,014,988 | |||||||
Communications - 0.4% | ||||||||
AT&T Mobility II LLC | ||||||||
6.80%*,††† | 27,000 | 26,948,430 | ||||||
Government - 0.4% | ||||||||
CoBank ACB | ||||||||
4.25%* | 20,000,000 | 17,394,488 | ||||||
Farmer Mac | ||||||||
5.75% | 355,210 | 8,364,911 | ||||||
Total Government | 25,759,399 | |||||||
Total Preferred Stocks | ||||||||
(Cost $340,460,276) | 297,722,817 | |||||||
WARRANTS† - 0.0% | ||||||||
Ginkgo Bioworks Holdings, Inc. | ||||||||
Expiring 09/16/26* | 128,004 | 3,610 | ||||||
Pershing Square SPARC Holdings, Ltd. | ||||||||
Expiring 12/31/49*,††,3 | 2,097,618 | 210 | ||||||
Pershing Square Tontine Holdings, Ltd. — Class A | ||||||||
Expiring 07/24/25*,†††,3 | 762,770 | 76 | ||||||
Total Warrants | ||||||||
(Cost $296,403) | 3,896 | |||||||
EXCHANGE-TRADED FUND***,† - 1.0% | ||||||||
SPDR S&P 500 ETF Trust | 125,000 | 68,027,500 | ||||||
Total Exchange-Traded Fund | ||||||||
(Cost $65,397,500) | 68,027,500 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Shares | Value | |||||||
MUTUAL FUNDS† - 4.4% | ||||||||
Guggenheim Limited Duration Fund — Class R62 | 5,397,144 | $ | 130,287,063 | |||||
Guggenheim Ultra Short Duration Fund — Institutional Class2 | 5,218,295 | 51,869,851 | ||||||
Guggenheim Strategy Fund III2 | 1,428,231 | 35,320,144 | ||||||
Guggenheim Risk Managed Real Estate Fund — Institutional Class2 | 1,086,999 | 33,870,876 | ||||||
Guggenheim Alpha Opportunity Fund — Institutional Class2 | 1,022,808 | 31,840,002 | ||||||
Guggenheim Strategy Fund II2 | 825,261 | 20,342,674 | ||||||
Total Mutual Funds | ||||||||
(Cost $301,877,614) | 303,530,610 | |||||||
MONEY MARKET FUNDS***,† - 2.2% | ||||||||
Dreyfus Treasury Obligations Cash Management Fund — Institutional Shares, 5.18%5 | 145,491,905 | 145,491,905 | ||||||
Federated Hermes U.S. Treasury Cash Reserves Fund — Institutional Shares, 5.17%5 | 4,153,654 | 4,153,654 | ||||||
Western Asset Institutional U.S. Treasury Reserves — Institutional Shares, 5.18%5 | 2,449,100 | 2,449,100 | ||||||
Total Money Market Funds | ||||||||
(Cost $152,094,659) | 152,094,659 | |||||||
Face Amount~ | ||||||||
CORPORATE BONDS†† - 30.8% | ||||||||
Financial - 8.9% | ||||||||
Pershing Square Holdings Ltd. | ||||||||
3.25% due 10/01/314 | 31,500,000 | 25,647,111 | ||||||
3.25% due 11/15/30 | 12,620,000 | 10,642,193 | ||||||
Jane Street Group / JSG Finance, Inc. | ||||||||
7.13% due 04/30/314 | 23,725,000 | 24,329,376 | ||||||
4.50% due 11/15/294 | 9,650,000 | 9,052,402 | ||||||
Wilton RE Ltd. | ||||||||
6.00%†††,4,6,7 | 31,350,000 | 28,526,641 | ||||||
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc. | ||||||||
3.88% due 03/01/314 | 21,650,000 | 18,867,605 | ||||||
2.88% due 10/15/264 | 9,250,000 | 8,638,453 | ||||||
GLP Capital Limited Partnership / GLP Financing II, Inc. | ||||||||
4.00% due 01/15/31 | 22,640,000 | 20,297,776 | ||||||
5.30% due 01/15/29 | 6,950,000 | 6,847,656 | ||||||
Liberty Mutual Group, Inc. | ||||||||
4.30% due 02/01/614 | 36,940,000 | 22,997,001 | ||||||
CBS Studio Center | ||||||||
8.32% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 01/09/25◊,††† | 22,000,000 | 22,148,649 | ||||||
Jefferies Finance LLC / JFIN Company-Issuer Corp. | ||||||||
5.00% due 08/15/284 | 23,000,000 | 21,216,803 | ||||||
Host Hotels & Resorts, LP | ||||||||
3.50% due 09/15/30 | 24,000,000 | 21,208,091 | ||||||
Iron Mountain, Inc. | ||||||||
5.63% due 07/15/324 | 20,000,000 | 18,991,284 | ||||||
4.50% due 02/15/314 | 925,000 | 834,976 | ||||||
FS KKR Capital Corp. | ||||||||
3.25% due 07/15/27 | 21,000,000 | 19,019,679 | ||||||
LPL Holdings, Inc. | ||||||||
4.00% due 03/15/294 | 14,788,000 | 13,784,867 | ||||||
4.38% due 05/15/314 | 5,500,000 | 5,044,313 | ||||||
Mitsubishi UFJ Financial Group, Inc. | ||||||||
5.42% due 02/22/297 | 18,050,000 | 18,155,879 | ||||||
OneMain Finance Corp. | ||||||||
9.00% due 01/15/29 | 7,150,000 | 7,543,407 | ||||||
4.00% due 09/15/30 | 7,250,000 | 6,222,253 | ||||||
7.88% due 03/15/30 | 2,225,000 | 2,294,100 | ||||||
7.13% due 03/15/26 | 2,000,000 | 2,032,306 | ||||||
Starwood Property Trust, Inc. | ||||||||
4.38% due 01/15/274 | 19,000,000 | 17,988,662 | ||||||
United Wholesale Mortgage LLC | ||||||||
5.50% due 04/15/294 | 7,150,000 | 6,792,932 | ||||||
5.50% due 11/15/254 | 6,300,000 | 6,254,420 | ||||||
5.75% due 06/15/274 | 4,550,000 | 4,441,914 | ||||||
Encore Capital Group, Inc. | ||||||||
8.50% due 05/15/304 | 12,100,000 | 12,309,632 | ||||||
9.25% due 04/01/294 | 4,450,000 | 4,637,216 | ||||||
Corebridge Financial, Inc. | ||||||||
6.88% due 12/15/527 | 15,710,000 | 15,852,187 | ||||||
Global Atlantic Finance Co. | ||||||||
4.70% due 10/15/514,7 | 11,350,000 | 10,540,612 | ||||||
7.95% due 06/15/334 | 2,289,000 | 2,512,551 | ||||||
6.75% due 03/15/544 | 2,091,000 | 2,067,418 | ||||||
PennyMac Financial Services, Inc. | ||||||||
7.13% due 11/15/304 | 9,275,000 | 9,246,424 | ||||||
7.88% due 12/15/294 | 3,675,000 | 3,789,597 | ||||||
5.38% due 10/15/254 | 1,019,000 | 1,009,948 | ||||||
Hampton Roads PPV LLC | ||||||||
6.62% due 06/15/53†††,4 | 16,560,000 | 13,454,205 | ||||||
Sherwood Financing plc | ||||||||
4.50% due 11/15/264 | EUR | 13,600,000 | 12,677,596 | |||||
Hunt Companies, Inc. | ||||||||
5.25% due 04/15/294 | 13,700,000 | 12,450,672 | ||||||
Lloyds Banking Group plc | ||||||||
5.87% due 03/06/297 | 12,100,000 | 12,267,412 | ||||||
Kennedy-Wilson, Inc. | ||||||||
5.00% due 03/01/31 | 14,669,000 | 11,996,084 | ||||||
4.75% due 02/01/30 | 250,000 | 207,531 | ||||||
4.75% due 03/01/29 | 25,000 | 21,389 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 30.8% (continued) | ||||||||
Financial - 8.9% (continued) | ||||||||
First American Financial Corp. | ||||||||
4.00% due 05/15/30 | 11,760,000 | $ | 10,561,683 | |||||
Nationstar Mortgage Holdings, Inc. | ||||||||
5.00% due 02/01/264 | 9,810,000 | 9,601,666 | ||||||
SLM Corp. | ||||||||
3.13% due 11/02/26 | 8,914,000 | 8,303,129 | ||||||
4.20% due 10/29/25 | 1,000,000 | 972,706 | ||||||
MidCap Funding XLVI Trust | ||||||||
8.82% (1 Month Term SOFR + 3.50%, Rate Floor: 0.00%) due 04/15/27◊,††† | 8,580,000 | 8,580,000 | ||||||
OneAmerica Financial Partners, Inc. | ||||||||
4.25% due 10/15/504 | 11,550,000 | 7,781,282 | ||||||
QBE Insurance Group Ltd. | ||||||||
5.88%4,6,7 | 7,550,000 | 7,472,492 | ||||||
VFH Parent LLC / Valor Company-Issuer, Inc. | ||||||||
7.50% due 06/15/314 | 7,150,000 | 7,184,320 | ||||||
Toronto-Dominion Bank | ||||||||
8.13% due 10/31/827 | 6,300,000 | 6,529,081 | ||||||
Stewart Information Services Corp. | ||||||||
3.60% due 11/15/31 | 7,788,000 | 6,438,515 | ||||||
PartnerRe Finance B LLC | ||||||||
4.50% due 10/01/507 | 6,460,000 | 5,864,598 | ||||||
Cushman & Wakefield US Borrower LLC | ||||||||
6.75% due 05/15/284 | 5,303,000 | 5,263,903 | ||||||
CNO Financial Group, Inc. | ||||||||
6.45% due 06/15/34 | 5,200,000 | 5,195,022 | ||||||
Blue Owl Capital GP LLC | ||||||||
7.11% due 08/22/43††† | 5,000,000 | 5,098,814 | ||||||
Bank of Nova Scotia | ||||||||
8.63% due 10/27/827 | 4,650,000 | 4,871,512 | ||||||
American National Group, Inc. | ||||||||
5.00% due 06/15/27 | 4,813,000 | 4,702,530 | ||||||
Horace Mann Educators Corp. | ||||||||
7.25% due 09/15/28 | 3,364,000 | 3,567,535 | ||||||
Alliant Holdings Intermediate LLC / Alliant Holdings Company-Issuer | ||||||||
7.00% due 01/15/314 | 3,475,000 | 3,510,529 | ||||||
Accident Fund Insurance Company of America | ||||||||
8.50% due 08/01/324 | 3,000,000 | 2,941,634 | ||||||
SBA Communications Corp. | ||||||||
3.13% due 02/01/29 | 3,100,000 | 2,763,797 | ||||||
Prudential Financial, Inc. | ||||||||
5.13% due 03/01/527 | 2,750,000 | 2,556,437 | ||||||
Jones Deslauriers Insurance Management, Inc. | ||||||||
10.50% due 12/15/304 | 1,700,000 | 1,825,548 | ||||||
Iron Mountain Information Management Services, Inc. | ||||||||
5.00% due 07/15/324 | 1,726,000 | 1,576,599 | ||||||
Atlas Mara Ltd. | ||||||||
due 12/31/21†††,8 | 1,183,303 | 1 | ||||||
Total Financial | 618,024,556 | |||||||
Communications - 3.8% | ||||||||
British Telecommunications plc | ||||||||
4.88% due 11/23/814,7 | 28,200,000 | 25,291,099 | ||||||
4.25% due 11/23/814,7 | 5,250,000 | 4,954,179 | ||||||
McGraw-Hill Education, Inc. | ||||||||
8.00% due 08/01/294 | 22,634,000 | 22,009,582 | ||||||
5.75% due 08/01/284 | 4,600,000 | 4,435,763 | ||||||
Level 3 Financing, Inc. | ||||||||
4.50% due 04/01/304 | 19,794,000 | 10,758,627 | ||||||
11.00% due 11/15/294 | 5,431,914 | 5,558,494 | ||||||
4.00% due 04/15/314 | 7,600,000 | 3,971,000 | ||||||
10.75% due 12/15/304 | 2,600,000 | 2,593,500 | ||||||
Sunrise FinCo I BV | ||||||||
4.88% due 07/15/314 | 20,200,000 | 18,341,903 | ||||||
Altice France S.A. | ||||||||
5.13% due 07/15/294 | 13,250,000 | 8,713,213 | ||||||
5.50% due 10/15/294 | 11,760,000 | 7,750,868 | ||||||
CSC Holdings LLC | ||||||||
4.13% due 12/01/304 | 20,672,000 | 13,361,240 | ||||||
4.63% due 12/01/304 | 2,715,000 | 988,809 | ||||||
LCPR Senior Secured Financing DAC | ||||||||
5.13% due 07/15/294 | 16,250,000 | 13,486,053 | ||||||
Vodafone Group plc | ||||||||
5.13% due 06/04/817 | 16,875,000 | 12,410,997 | ||||||
CCO Holdings LLC / CCO Holdings Capital Corp. | ||||||||
4.50% due 06/01/334 | 14,265,000 | 11,228,321 | ||||||
Virgin Media Finance plc | ||||||||
5.00% due 07/15/304 | 11,400,000 | 9,399,822 | ||||||
Cable One, Inc. | ||||||||
4.00% due 11/15/304 | 12,575,000 | 9,385,345 | ||||||
Sirius XM Radio, Inc. | ||||||||
4.13% due 07/01/304 | 8,900,000 | 7,601,635 | ||||||
3.13% due 09/01/264 | 1,550,000 | 1,458,298 | ||||||
AMC Networks, Inc. | ||||||||
4.25% due 02/15/29 | 10,200,000 | 6,881,111 | ||||||
10.25% due 01/15/294 | 2,125,000 | 2,093,550 | ||||||
Cogent Communications Group Incorporated / Cogent Communications Finance Inc | ||||||||
7.00% due 06/15/274 | 8,550,000 | 8,460,643 | ||||||
Paramount Global | ||||||||
4.85% due 07/01/42 | 3,667,000 | 2,626,412 | ||||||
5.90% due 10/15/40 | 2,765,000 | 2,217,447 | ||||||
4.90% due 08/15/44 | 1,797,000 | 1,249,790 | ||||||
5.25% due 04/01/44 | 1,488,000 | 1,083,696 | ||||||
4.60% due 01/15/45 | 624,000 | 416,643 | ||||||
Match Group Holdings II LLC | ||||||||
4.63% due 06/01/284 | 7,700,000 | 7,205,056 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 30.8% (continued) | ||||||||
Communications - 3.8% (continued) | ||||||||
Cogent Communications Group, Inc. | ||||||||
7.00% due 06/15/274 | 7,250,000 | $ | 7,181,640 | |||||
Telenet Finance Luxembourg Notes SARL | ||||||||
5.50% due 03/01/28 | 7,000,000 | 6,630,202 | ||||||
VZ Secured Financing BV | ||||||||
5.00% due 01/15/324 | 6,830,000 | 5,823,742 | ||||||
TripAdvisor, Inc. | ||||||||
7.00% due 07/15/254 | 4,300,000 | 4,312,135 | ||||||
Virgin Media Secured Finance plc | ||||||||
4.50% due 08/15/304 | 4,745,000 | 4,023,457 | ||||||
Virgin Media Vendor Financing Notes IV DAC | ||||||||
5.00% due 07/15/284 | 3,650,000 | 3,247,790 | ||||||
Charter Communications Operating LLC / Charter Communications Operating Capital | ||||||||
3.90% due 06/01/52 | 3,500,000 | 2,194,803 | ||||||
Ziggo BV | ||||||||
4.88% due 01/15/304 | 1,685,000 | 1,497,979 | ||||||
Zayo Group Holdings, Inc. | ||||||||
4.00% due 03/01/274 | 700,000 | 559,836 | ||||||
Total Communications | 261,404,680 | |||||||
Energy - 3.8% | ||||||||
BP Capital Markets plc | ||||||||
4.88%6,7 | 39,360,000 | 37,107,085 | ||||||
NuStar Logistics, LP | ||||||||
6.38% due 10/01/30 | 14,506,000 | 14,750,600 | ||||||
5.75% due 10/01/25 | 5,095,000 | 5,063,093 | ||||||
5.63% due 04/28/27 | 450,000 | 446,210 | ||||||
Parkland Corp. | ||||||||
4.63% due 05/01/304 | 20,000,000 | 18,240,880 | ||||||
Midwest Connector Capital Company LLC | ||||||||
4.63% due 04/01/294 | 18,763,000 | 18,212,830 | ||||||
Targa Resources Partners Limited Partnership / Targa Resources Partners Finance Corp. | ||||||||
6.88% due 01/15/29 | 12,632,000 | 12,953,750 | ||||||
4.88% due 02/01/31 | 5,000,000 | 4,771,267 | ||||||
ITT Holdings LLC | ||||||||
6.50% due 08/01/294 | 19,477,000 | 17,646,275 | ||||||
Occidental Petroleum Corp. | ||||||||
7.95% due 06/15/39 | 12,735,000 | 14,695,859 | ||||||
4.50% due 07/15/44 | 2,850,000 | 2,187,885 | ||||||
Cheniere Energy Partners, LP | ||||||||
5.75% due 08/15/344 | 16,340,000 | 16,405,099 | ||||||
CVR Energy, Inc. | ||||||||
8.50% due 01/15/294 | 15,975,000 | 16,040,785 | ||||||
Venture Global LNG, Inc. | ||||||||
9.50% due 02/01/294 | 8,700,000 | 9,527,339 | ||||||
9.88% due 02/01/324 | 3,000,000 | 3,265,275 | ||||||
Global Partners Limited Partnership / GLP Finance Corp. | ||||||||
6.88% due 01/15/29 | 7,750,000 | 7,678,222 | ||||||
8.25% due 01/15/324 | 2,200,000 | 2,261,230 | ||||||
7.00% due 08/01/27 | 2,200,000 | 2,208,857 | ||||||
Buckeye Partners, LP | ||||||||
6.88% due 07/01/294 | 7,970,000 | 7,999,768 | ||||||
4.13% due 03/01/254 | 3,888,000 | 3,835,408 | ||||||
Hess Midstream Operations, LP | ||||||||
5.63% due 02/15/264 | 10,456,000 | 10,377,188 | ||||||
CQP Holdco Limited Partnership / BIP-V Chinook Holdco LLC | ||||||||
7.50% due 12/15/334 | 6,550,000 | 6,794,302 | ||||||
Viper Energy, Inc. | ||||||||
7.38% due 11/01/314 | 6,100,000 | 6,317,697 | ||||||
Kinetik Holdings, LP | ||||||||
5.88% due 06/15/304 | 6,100,000 | 6,011,005 | ||||||
DT Midstream, Inc. | ||||||||
4.13% due 06/15/294 | 5,250,000 | 4,850,192 | ||||||
TransCanada PipeLines Ltd. | ||||||||
6.20% due 03/09/26 | 3,300,000 | 3,301,603 | ||||||
Venture Global Calcasieu Pass LLC | ||||||||
3.88% due 11/01/334 | 2,198,000 | 1,872,930 | ||||||
4.13% due 08/15/314 | 760,000 | 681,998 | ||||||
3.88% due 08/15/294 | 510,000 | 464,477 | ||||||
HF Sinclair Corp. | ||||||||
6.38% due 04/15/274 | 2,689,000 | 2,694,689 | ||||||
Sunoco, LP | ||||||||
7.25% due 05/01/324 | 1,500,000 | 1,551,538 | ||||||
TransMontaigne Partners Limited Partnership / TLP Finance Corp. | ||||||||
6.13% due 02/15/26 | 950,000 | 919,871 | ||||||
Basic Energy Services, Inc. | ||||||||
due 10/15/238 | 1,438,000 | 7,190 | ||||||
Total Energy | 261,142,397 | |||||||
Industrial - 3.7% | ||||||||
AP Grange Holdings | ||||||||
6.50% due 03/20/45 | 43,700,000 | 43,700,000 | ||||||
5.00% due 03/20/45 | 4,900,000 | 4,900,000 | ||||||
Great Lakes Dredge & Dock Corp. | ||||||||
5.25% due 06/01/294 | 17,160,000 | 15,312,089 | ||||||
XPO, Inc. | ||||||||
6.25% due 06/01/284 | 14,085,000 | 14,127,259 | ||||||
New Enterprise Stone & Lime Company, Inc. | ||||||||
5.25% due 07/15/284 | 9,081,000 | 8,573,572 | ||||||
9.75% due 07/15/284 | 5,350,000 | 5,439,099 | ||||||
TransDigm, Inc. | ||||||||
6.75% due 08/15/284 | 7,000,000 | 7,085,568 | ||||||
6.88% due 12/15/304 | 4,050,000 | 4,134,442 | ||||||
Standard Industries, Inc. | ||||||||
4.38% due 07/15/304 | 6,200,000 | 5,601,805 | ||||||
3.38% due 01/15/314 | 6,552,000 | 5,520,258 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 30.8% (continued) | ||||||||
Industrial - 3.7% (continued) | ||||||||
Sealed Air Corporation/Sealed Air Corp US | ||||||||
6.13% due 02/01/284 | 11,105,000 | $ | 11,078,220 | |||||
IP Lending X Ltd. | ||||||||
7.75% due 07/02/29†††,4 | 10,457,121 | 10,613,978 | ||||||
Sealed Air Corp. | ||||||||
5.50% due 09/15/254 | 5,400,000 | 5,385,239 | ||||||
6.50% due 07/15/324 | 5,000,000 | 4,971,943 | ||||||
Dyal Capital Partners IV | ||||||||
3.65% due 02/22/41††† | 10,950,000 | 9,247,248 | ||||||
Boxer Parent Co, Inc. | ||||||||
6.50% due 10/02/25 | EUR | 8,550,000 | 9,161,042 | |||||
Flowserve Corp. | ||||||||
3.50% due 10/01/30 | 10,270,000 | 9,139,261 | ||||||
Arcosa, Inc. | ||||||||
4.38% due 04/15/294 | 9,400,000 | 8,729,069 | ||||||
Pactiv Evergreen Group Issuer Incorporated/Pactiv Evergreen Group Issuer LLC | ||||||||
4.00% due 10/15/274 | 7,943,000 | 7,439,643 | ||||||
Deuce FinCo plc | ||||||||
5.50% due 06/15/274 | GBP | 5,350,000 | 6,463,724 | |||||
GrafTech Finance, Inc. | ||||||||
4.63% due 12/15/284 | 10,000,000 | 6,338,896 | ||||||
Atkore, Inc. | ||||||||
4.25% due 06/01/314 | 6,875,000 | 6,051,456 | ||||||
TopBuild Corp. | ||||||||
3.63% due 03/15/294 | 5,550,000 | 4,981,206 | ||||||
GrafTech Global Enterprises, Inc. | ||||||||
9.88% due 12/15/284 | 6,520,000 | 4,805,665 | ||||||
Artera Services LLC | ||||||||
8.50% due 02/15/314 | 4,525,000 | 4,658,479 | ||||||
SCIL IV LLC / SCIL USA Holdings LLC | ||||||||
9.50% due 07/15/28 | EUR | 3,500,000 | 4,052,582 | |||||
Enviri Corp. | ||||||||
5.75% due 07/31/274 | 4,125,000 | 3,920,952 | ||||||
Ball Corp. | ||||||||
6.88% due 03/15/28 | 3,270,000 | 3,356,233 | ||||||
Wrangler Holdco Corp. | ||||||||
6.63% due 04/01/324 | 3,350,000 | 3,335,204 | ||||||
Boeing Co. | ||||||||
6.53% due 05/01/344 | 3,250,000 | 3,327,674 | ||||||
Summit Materials LLC / Summit Materials Finance Corp. | ||||||||
7.25% due 01/15/314 | 3,150,000 | 3,262,310 | ||||||
Miter Brands Acquisition Holdco Incorporated / MIWD Borrower LLC | ||||||||
6.75% due 04/01/324 | 3,125,000 | 3,147,225 | ||||||
TK Elevator US Newco, Inc. | ||||||||
5.25% due 07/15/274 | 3,000,000 | 2,907,948 | ||||||
AmeriTex HoldCo Intermediate LLC | ||||||||
10.25% due 10/15/284 | 2,450,000 | 2,580,053 | ||||||
Enpro, Inc. | ||||||||
5.75% due 10/15/26 | 2,510,000 | 2,474,317 | ||||||
Builders FirstSource, Inc. | ||||||||
6.38% due 06/15/324 | 800,000 | 801,153 | ||||||
Brundage-Bone Concrete Pumping Holdings, Inc. | ||||||||
6.00% due 02/01/264 | 525,000 | 519,145 | ||||||
Total Industrial | 257,143,957 | |||||||
Consumer, Cyclical - 3.5% | ||||||||
Hilton Domestic Operating Company, Inc. | ||||||||
4.00% due 05/01/314 | 15,900,000 | 14,232,187 | ||||||
3.63% due 02/15/324 | 4,150,000 | 3,591,335 | ||||||
5.75% due 05/01/284 | 525,000 | 522,390 | ||||||
Ferrellgas Limited Partnership / Ferrellgas Finance Corp. | ||||||||
5.38% due 04/01/264 | 16,778,000 | 16,413,681 | ||||||
International Game Technology plc | ||||||||
6.50% due 02/15/254 | 15,700,000 | 15,708,509 | ||||||
4.13% due 04/15/264 | 624,000 | 607,467 | ||||||
Walgreens Boots Alliance, Inc. | ||||||||
3.45% due 06/01/26 | 15,450,000 | 14,536,643 | ||||||
Mileage Plus Holdings LLC / Mileage Plus Intellectual Property Assets Ltd. | ||||||||
6.50% due 06/20/274 | 11,820,000 | 11,843,593 | ||||||
Suburban Propane Partners Limited Partnership/Suburban Energy Finance Corp. | ||||||||
5.00% due 06/01/314 | 11,350,000 | 10,221,121 | ||||||
5.88% due 03/01/27 | 660,000 | 653,119 | ||||||
Delta Air Lines, Inc. | ||||||||
7.00% due 05/01/254 | 10,536,000 | 10,615,687 | ||||||
Clarios Global Limited Partnership / Clarios US Finance Co. | ||||||||
6.25% due 05/15/264 | 8,299,000 | 8,290,732 | ||||||
1011778 BC ULC / New Red Finance, Inc. | ||||||||
4.00% due 10/15/304 | 9,333,000 | 8,215,841 | ||||||
Beacon Roofing Supply, Inc. | ||||||||
4.13% due 05/15/294 | 4,117,000 | 3,750,496 | ||||||
4.50% due 11/15/264 | 3,730,000 | 3,625,291 | ||||||
CD&R Smokey Buyer, Inc. | ||||||||
6.75% due 07/15/254 | 7,250,000 | 7,203,989 | ||||||
Warnermedia Holdings, Inc. | ||||||||
6.41% due 03/15/26 | 7,200,000 | 7,199,976 | ||||||
Hyatt Hotels Corp. | ||||||||
5.75% due 04/23/30 | 6,530,000 | 6,640,816 | ||||||
British Airways Class A Pass Through Trust | ||||||||
4.25% due 11/15/324 | 7,029,764 | 6,586,341 | ||||||
Hanesbrands, Inc. | ||||||||
9.00% due 02/15/314 | 6,100,000 | 6,391,220 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 30.8% (continued) | ||||||||
Consumer, Cyclical - 3.5% (continued) | ||||||||
Hawaiian Brand Intellectual Property Ltd. / HawaiianMiles Loyalty Ltd. | ||||||||
5.75% due 01/20/264 | 6,645,000 | $ | 6,322,455 | |||||
Papa John's International, Inc. | ||||||||
3.88% due 09/15/294 | 7,025,000 | 6,217,750 | ||||||
Penn Entertainment, Inc. | ||||||||
4.13% due 07/01/294 | 6,975,000 | 5,982,216 | ||||||
ONE Hotels GmbH | ||||||||
7.75% due 04/02/314 | EUR | 5,150,000 | 5,754,503 | |||||
JB Poindexter & Company, Inc. | ||||||||
8.75% due 12/15/314 | 5,100,000 | 5,283,554 | ||||||
Boyne USA, Inc. | ||||||||
4.75% due 05/15/294 | 5,484,000 | 5,117,119 | ||||||
Air Canada | ||||||||
4.63% due 08/15/294 | CAD | 5,550,000 | 3,913,861 | |||||
3.88% due 08/15/264 | 1,264,000 | 1,202,307 | ||||||
American Airlines Class AA Pass Through Trust | ||||||||
3.58% due 01/15/28 | 2,094,740 | 1,978,969 | ||||||
3.35% due 10/15/29 | 1,080,426 | 994,684 | ||||||
3.65% due 02/15/29 | 981,825 | 926,568 | ||||||
3.15% due 02/15/32 | 939,598 | 837,409 | ||||||
Ontario Gaming GTA, LP | ||||||||
8.00% due 08/01/304 | 4,525,000 | 4,643,781 | ||||||
Superior Plus Limited Partnership / Superior General Partner, Inc. | ||||||||
4.50% due 03/15/294 | 4,800,000 | 4,404,839 | ||||||
Asbury Automotive Group, Inc. | ||||||||
4.63% due 11/15/294 | 4,472,000 | 4,133,333 | ||||||
Allwyn Entertainment Financing UK plc | ||||||||
7.88% due 04/30/294 | 3,450,000 | 3,565,144 | ||||||
Scientific Games Holdings Limited Partnership/Scientific Games US FinCo, Inc. | ||||||||
6.63% due 03/01/304 | 3,500,000 | 3,411,858 | ||||||
Station Casinos LLC | ||||||||
4.63% due 12/01/314 | 3,800,000 | 3,386,952 | ||||||
Ritchie Bros Holdings, Inc. | ||||||||
6.75% due 03/15/284 | 2,950,000 | 3,003,224 | ||||||
Six Flags Theme Parks, Inc. | ||||||||
7.00% due 07/01/254 | 2,757,000 | 2,765,665 | ||||||
PetSmart, Inc. / PetSmart Finance Corp. | ||||||||
4.75% due 02/15/284 | 2,800,000 | 2,600,854 | ||||||
Clarios Global, LP | ||||||||
6.75% due 05/15/254 | 2,476,000 | 2,475,248 | ||||||
Gates Corp. | ||||||||
6.88% due 07/01/294 | 2,425,000 | 2,467,292 | ||||||
Air Canada Class A Pass Through Trust | ||||||||
5.25% due 04/01/294 | 2,138,677 | 2,109,513 | ||||||
United Airlines, Inc. | ||||||||
4.63% due 04/15/294 | 1,700,000 | 1,583,227 | ||||||
Acushnet Co. | ||||||||
7.38% due 10/15/284 | 1,500,000 | 1,554,405 | ||||||
United Airlines Class AA Pass Through Trust | ||||||||
4.15% due 08/25/31 | 914,983 | 857,250 | ||||||
Wyndham Hotels & Resorts, Inc. | ||||||||
4.38% due 08/15/284 | 700,000 | 652,571 | ||||||
Live Nation Entertainment, Inc. | ||||||||
6.50% due 05/15/274 | 571,000 | 574,270 | ||||||
Caesars Entertainment, Inc. | ||||||||
6.50% due 02/15/324 | 400,000 | 401,962 | ||||||
Aramark Services, Inc. | ||||||||
5.00% due 04/01/254 | 311,000 | 308,916 | ||||||
Total Consumer, Cyclical | 246,282,133 | |||||||
Consumer, Non-cyclical - 3.0% | ||||||||
Medline Borrower, LP | ||||||||
3.88% due 04/01/294 | 18,246,000 | 16,802,919 | ||||||
Williams Scotsman, Inc. | ||||||||
6.13% due 06/15/254 | 11,108,000 | 11,089,394 | ||||||
7.38% due 10/01/314 | 1,950,000 | 2,006,761 | ||||||
DaVita, Inc. | ||||||||
4.63% due 06/01/304 | 8,678,000 | 7,841,696 | ||||||
3.75% due 02/15/314 | 4,892,000 | 4,172,675 | ||||||
AZ Battery Property LLC | ||||||||
6.73% due 02/20/46††† | 11,600,000 | 11,677,706 | ||||||
Bausch Health Companies, Inc. | ||||||||
4.88% due 06/01/284 | 15,600,000 | 11,674,416 | ||||||
US Foods, Inc. | ||||||||
4.75% due 02/15/294 | 6,550,000 | 6,212,545 | ||||||
6.88% due 09/15/284 | 3,875,000 | 3,961,870 | ||||||
Prime Security Services Borrower LLC / Prime Finance, Inc. | ||||||||
3.38% due 08/31/274 | 6,861,000 | 6,348,280 | ||||||
5.75% due 04/15/264 | 3,000,000 | 2,977,206 | ||||||
JBS USA LUX S.A. / JBS USA Food Company / JBS USA Finance, Inc. | ||||||||
4.38% due 02/02/52 | 6,500,000 | 4,857,837 | ||||||
5.50% due 01/15/30 | 4,500,000 | 4,431,423 | ||||||
Verisure Holding AB | ||||||||
5.50% due 05/15/304 | EUR | 7,450,000 | 8,106,555 | |||||
Cheplapharm Arzneimittel GmbH | ||||||||
5.50% due 01/15/284 | 8,085,000 | 7,479,366 | ||||||
Option Care Health, Inc. | ||||||||
4.38% due 10/31/294 | 7,736,000 | 7,100,950 | ||||||
Sotheby's/Bidfair Holdings, Inc. | ||||||||
5.88% due 06/01/294 | 9,400,000 | 6,995,264 | ||||||
BCP V Modular Services Finance II plc | ||||||||
4.75% due 10/30/284 | EUR | 7,000,000 | 6,975,999 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 30.8% (continued) | ||||||||
Consumer, Non-cyclical - 3.0% (continued) | ||||||||
HealthEquity, Inc. | ||||||||
4.50% due 10/01/294 | 6,555,000 | $ | 6,126,830 | |||||
Smithfield Foods, Inc. | ||||||||
3.00% due 10/15/304 | 7,000,000 | 5,943,220 | ||||||
Boost Newco Borrower LLC | ||||||||
7.50% due 01/15/314 | 5,275,000 | 5,499,990 | ||||||
ADT Security Corp. | ||||||||
4.88% due 07/15/324 | 5,150,000 | 4,729,252 | ||||||
Central Garden & Pet Co. | ||||||||
4.13% due 04/30/314 | 5,300,000 | 4,670,876 | ||||||
CPI CG, Inc. | ||||||||
10.00% due 07/15/294 | 4,460,000 | 4,627,250 | ||||||
TriNet Group, Inc. | ||||||||
7.13% due 08/15/314 | 4,465,000 | 4,535,498 | ||||||
Chrome Bidco | ||||||||
3.50% due 05/31/284 | EUR | 4,800,000 | 4,246,315 | |||||
Carriage Services, Inc. | ||||||||
4.25% due 05/15/294 | 4,575,000 | 4,087,557 | ||||||
CAB SELAS | ||||||||
3.38% due 02/01/284 | EUR | 4,100,000 | 3,921,231 | |||||
Kronos Acquisition Holdings, Inc. / KIK Custom Products, Inc. | ||||||||
7.00% due 12/31/274 | 3,061,000 | 3,165,695 | ||||||
JBS USA Holding Lux Sarl/ JBS USA Food Company/ JBS Lux Co Sarl | ||||||||
3.75% due 12/01/31 | 3,400,000 | 2,976,839 | ||||||
Legends Hospitality Holding Company LLC / Legends Hospitality Co-Issuer, Inc. | ||||||||
5.00% due 02/01/264 | 2,775,000 | 2,750,386 | ||||||
Catalent Pharma Solutions, Inc. | ||||||||
3.13% due 02/15/294 | 2,825,000 | 2,703,757 | ||||||
WW International, Inc. | ||||||||
4.50% due 04/15/294 | 6,335,000 | 2,448,888 | ||||||
Darling Ingredients, Inc. | ||||||||
6.00% due 06/15/304 | 2,350,000 | 2,310,677 | ||||||
Graham Holdings Co. | ||||||||
5.75% due 06/01/264 | 1,811,000 | 1,797,112 | ||||||
Molina Healthcare, Inc. | ||||||||
4.38% due 06/15/284 | 1,770,000 | 1,665,987 | ||||||
Tenet Healthcare Corp. | ||||||||
4.63% due 06/15/28 | 975,000 | 927,223 | ||||||
5.13% due 11/01/27 | 550,000 | 538,249 | ||||||
Upbound Group, Inc. | ||||||||
6.38% due 02/15/294 | 1,450,000 | 1,390,972 | ||||||
Altria Group, Inc. | ||||||||
4.45% due 05/06/50 | 1,670,000 | 1,282,451 | ||||||
Concentra Escrow Issuer Corp. | ||||||||
6.88% due 07/15/324 | 1,120,000 | 1,134,739 | ||||||
AMN Healthcare, Inc. | ||||||||
4.63% due 10/01/274 | 520,000 | 495,343 | ||||||
Champions Financing, Inc. | ||||||||
8.75% due 02/15/294 | 250,000 | 256,368 | ||||||
Total Consumer, Non-cyclical | 204,945,567 | |||||||
Basic Materials - 1.6% | ||||||||
Alcoa Nederland Holding BV | ||||||||
5.50% due 12/15/274 | 15,125,000 | 14,893,618 | ||||||
6.13% due 05/15/284 | 7,450,000 | 7,418,128 | ||||||
4.13% due 03/31/294 | 4,900,000 | 4,544,811 | ||||||
Kaiser Aluminum Corp. | ||||||||
4.50% due 06/01/314 | 13,250,000 | 11,733,447 | ||||||
4.63% due 03/01/284 | 650,000 | 608,181 | ||||||
International Flavors & Fragrances, Inc. | ||||||||
1.23% due 10/01/254 | 11,950,000 | 11,302,330 | ||||||
Minerals Technologies, Inc. | ||||||||
5.00% due 07/01/284 | 11,280,000 | 10,705,961 | ||||||
SK Invictus Intermediate II SARL | ||||||||
5.00% due 10/30/294 | 11,525,000 | 10,437,190 | ||||||
SCIL IV LLC / SCIL USA Holdings LLC | ||||||||
5.38% due 11/01/264 | 10,375,000 | 10,032,027 | ||||||
Carpenter Technology Corp. | ||||||||
6.38% due 07/15/28 | 8,315,000 | 8,313,252 | ||||||
Novelis Corp. | ||||||||
3.25% due 11/15/264 | 5,670,000 | 5,335,494 | ||||||
HB Fuller Co. | ||||||||
4.25% due 10/15/28 | 5,250,000 | 4,948,247 | ||||||
Novelis Sheet Ingot GmbH | ||||||||
3.38% due 04/15/29 | EUR | 4,500,000 | 4,532,305 | |||||
Arsenal AIC Parent LLC | ||||||||
8.00% due 10/01/304 | 3,800,000 | 3,987,705 | ||||||
Ingevity Corp. | ||||||||
3.88% due 11/01/284 | 1,000,000 | 907,299 | ||||||
Mirabela Nickel Ltd. | ||||||||
due 06/24/19†††,1,8 | 1,885,418 | 9,427 | ||||||
Total Basic Materials | 109,709,422 | |||||||
Technology - 1.3% | ||||||||
Qorvo, Inc. | ||||||||
3.38% due 04/01/314 | 9,225,000 | 7,907,549 | ||||||
4.38% due 10/15/29 | 7,833,000 | 7,398,027 | ||||||
NCR Voyix Corp. | ||||||||
5.25% due 10/01/304 | 10,325,000 | 9,437,039 | ||||||
5.13% due 04/15/294 | 3,850,000 | 3,625,762 | ||||||
TeamSystem SpA | ||||||||
7.66% (3 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 02/15/28◊ | EUR | 11,750,000 | 12,636,947 | |||||
Booz Allen Hamilton, Inc. | ||||||||
3.88% due 09/01/284 | 11,800,000 | 11,112,039 | ||||||
Dye & Durham Ltd. | ||||||||
8.63% due 04/15/294 | 7,338,000 | 7,443,814 | ||||||
Boxer Parent Company, Inc. | ||||||||
6.50% due 10/02/25 | EUR | 5,500,000 | 5,893,067 | |||||
Playtika Holding Corp. | ||||||||
4.25% due 03/15/294 | 5,850,000 | 5,133,134 | ||||||
Cloud Software Group, Inc. | ||||||||
6.50% due 03/31/294 | 5,300,000 | 5,089,668 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 30.8% (continued) | ||||||||
Technology - 1.3% (continued) | ||||||||
Capstone Borrower, Inc. | ||||||||
8.00% due 06/15/304 | 3,525,000 | $ | 3,640,264 | |||||
Twilio, Inc. | ||||||||
3.88% due 03/15/31 | 4,000,000 | 3,517,938 | ||||||
Central Parent LLC / CDK Global II LLC / CDK Financing Company, Inc. | ||||||||
8.00% due 06/15/294 | 3,050,000 | 3,096,802 | ||||||
ACI Worldwide, Inc. | ||||||||
5.75% due 08/15/264 | 1,900,000 | 1,889,588 | ||||||
SS&C Technologies, Inc. | ||||||||
5.50% due 09/30/274 | 1,570,000 | 1,545,988 | ||||||
Fair Isaac Corp. | ||||||||
5.25% due 05/15/264 | 1,375,000 | 1,360,213 | ||||||
MSCI, Inc. | ||||||||
3.88% due 02/15/314 | 883,000 | 795,308 | ||||||
Total Technology | 91,523,147 | |||||||
Utilities - 1.2% | ||||||||
AmeriGas Partners Limited Partnership / AmeriGas Finance Corp. | ||||||||
5.88% due 08/20/26 | 17,145,000 | 16,613,184 | ||||||
Terraform Global Operating, LP | ||||||||
6.13% due 03/01/264 | 16,660,000 | 16,449,804 | ||||||
Algonquin Power & Utilities Corp. | ||||||||
5.37% due 06/15/26 | 12,300,000 | 12,240,396 | ||||||
AES Corp. | ||||||||
3.95% due 07/15/304 | 9,760,000 | 8,923,887 | ||||||
Clearway Energy Operating LLC | ||||||||
3.75% due 02/15/314 | 9,409,000 | 8,209,779 | ||||||
Alexander Funding Trust II | ||||||||
7.47% due 07/31/284 | 7,750,000 | 8,200,657 | ||||||
NRG Energy, Inc. | ||||||||
7.00% due 03/15/334 | 6,950,000 | 7,336,434 | ||||||
DPL, Inc. | ||||||||
4.13% due 07/01/25 | 2,334,000 | 2,287,086 | ||||||
Atlantica Sustainable Infrastructure plc | ||||||||
4.13% due 06/15/284 | 1,550,000 | 1,516,824 | ||||||
Total Utilities | 81,778,051 | |||||||
Total Corporate Bonds | ||||||||
(Cost $2,320,597,704) | 2,131,953,910 | |||||||
ASSET-BACKED SECURITIES†† - 19.0% | ||||||||
Collateralized Loan Obligations - 10.5% | ||||||||
Fortress Credit Opportunities IX CLO Ltd. | ||||||||
2021-9A CR, 8.39% (3 Month Term SOFR + 3.06%, Rate Floor: 2.80%) due 10/15/33◊,4 | 35,000,000 | 34,922,741 | ||||||
2021-9A DR, 9.54% (3 Month Term SOFR + 4.21%, Rate Floor: 3.95%) due 10/15/33◊,4 | 7,750,000 | 7,710,645 | ||||||
2021-9A A2TR, 7.39% (3 Month Term SOFR + 2.06%, Rate Floor: 1.80%) due 10/15/33◊,4 | 2,950,000 | 2,955,005 | ||||||
FS Rialto | ||||||||
2021-FL3 D, 7.94% (1 Month Term SOFR + 2.61%, Rate Floor: 2.61%) due 11/16/36◊,4 | 36,500,000 | 34,625,940 | ||||||
2021-FL2 D, 8.24% (1 Month Term SOFR + 2.91%, Rate Floor: 2.91%) due 05/16/38◊,4 | 8,850,000 | 8,414,036 | ||||||
Palmer Square Loan Funding Ltd. | ||||||||
2022-1A B, 7.33% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 04/15/30◊,4 | 26,200,000 | 25,978,117 | ||||||
2021-3A C, 8.09% (3 Month Term SOFR + 2.76%, Rate Floor: 2.76%) due 07/20/29◊,4 | 8,300,000 | 8,341,139 | ||||||
2022-1A C, 7.93% (3 Month Term SOFR + 2.60%, Rate Floor: 2.60%) due 04/15/30◊,4 | 3,400,000 | 3,402,591 | ||||||
LCCM Trust | ||||||||
2021-FL3 C, 8.04% (1 Month Term SOFR + 2.71%, Rate Floor: 2.71%) due 11/15/38◊,4 | 28,865,000 | 27,677,930 | ||||||
2021-FL2 D, 8.34% (1 Month Term SOFR + 3.01%, Rate Floor: 3.01%) due 12/13/38◊,4 | 5,750,000 | 5,419,200 | ||||||
Fontainbleau Vegas | ||||||||
10.97% (1 Month Term SOFR + 5.65%, Rate Floor: 1.00%) due 01/31/26◊,††† | 26,499,999 | 26,499,999 | ||||||
BXMT Ltd. | ||||||||
2020-FL2 C, 7.09% (1 Month Term SOFR + 1.76%, Rate Floor: 1.76%) due 02/15/38◊,4 | 15,640,000 | 13,966,537 | ||||||
2020-FL2 D, 7.39% (1 Month Term SOFR + 2.06%, Rate Floor: 2.06%) due 02/15/38◊,4 | 8,000,000 | 6,079,501 | ||||||
2020-FL3 D, 8.24% (1 Month Term SOFR + 2.91%, Rate Floor: 2.91%) due 11/15/37◊,4 | 7,350,000 | 6,064,126 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 19.0% (continued) | ||||||||
Collateralized Loan Obligations - 10.5% (continued) | ||||||||
LoanCore Issuer Ltd. | ||||||||
2021-CRE6 D, 8.29% (1 Month Term SOFR + 2.96%, Rate Floor: 2.85%) due 11/15/38◊,4 | 11,300,000 | $ | 10,521,577 | |||||
2021-CRE5 D, 8.44% (1 Month Term SOFR + 3.11%, Rate Floor: 3.11%) due 07/15/36◊,4 | 8,250,000 | 7,956,266 | ||||||
2022-CRE7 D, 8.43% (30 Day Average SOFR + 3.10%, Rate Floor: 3.10%) due 01/17/37◊,4 | 6,400,000 | 6,094,856 | ||||||
ACRES Commercial Realty Ltd. | ||||||||
2021-FL2 D, 8.54% (1 Month Term SOFR + 3.21%, Rate Floor: 3.21%) due 01/15/37◊,4 | 8,350,000 | 7,790,733 | ||||||
2021-FL1 D, 8.09% (1 Month Term SOFR + 2.76%, Rate Floor: 2.76%) due 06/15/36◊,4 | 7,250,000 | 6,653,617 | ||||||
2021-FL2 C, 8.09% (1 Month Term SOFR + 2.76%, Rate Floor: 2.76%) due 01/15/37◊,4 | 6,500,000 | 6,139,644 | ||||||
2021-FL2 B, 7.69% (1 Month Term SOFR + 2.36%, Rate Floor: 2.36%) due 01/15/37◊,4 | 3,500,000 | 3,418,346 | ||||||
Cerberus Loan Funding XLIV LLC | ||||||||
2024-5A C, 9.30% (3 Month Term SOFR + 4.20%, Rate Floor: 4.20%) due 01/15/36◊,4 | 22,800,000 | 22,929,237 | ||||||
Cerberus Loan Funding XLII LLC | ||||||||
2023-3A C, 9.48% (3 Month Term SOFR + 4.15%, Rate Floor: 4.15%) due 09/13/35◊,4 | 21,550,000 | 21,575,586 | ||||||
MidOcean Credit CLO VII | ||||||||
2020-7A CR, 7.79% (3 Month Term SOFR + 2.46%, Rate Floor: 0.00%) due 07/15/29◊,4 | 21,000,000 | 21,011,558 | ||||||
Cerberus Loan Funding XLVII LLC | ||||||||
2024-3A C, 7.95% (3 Month Term SOFR + 2.55%, Rate Floor: 2.55%) due 07/15/36◊,4 | 20,150,000 | 20,150,002 | ||||||
Golub Capital Partners CLO Ltd. | ||||||||
2018-36A C, 7.70% (3 Month Term SOFR + 2.36%, Rate Floor: 0.00%) due 02/05/31◊,4 | 20,000,000 | 19,935,960 | ||||||
BSPDF Issuer Ltd. | ||||||||
2021-FL1 D, 8.19% (1 Month Term SOFR + 2.86%, Rate Floor: 2.75%) due 10/15/36◊,4 | 19,975,000 | 18,481,843 | ||||||
BSPRT Issuer Ltd. | ||||||||
2021-FL6 D, 8.44% (1 Month Term SOFR + 3.11%, Rate Floor: 3.00%) due 03/15/36◊,4 | 18,425,000 | 16,708,531 | ||||||
2021-FL7 D, 8.19% (1 Month Term SOFR + 2.86%, Rate Floor: 2.86%) due 12/15/38◊,4 | 1,600,000 | 1,518,331 | ||||||
Golub Capital Partners CLO 49M Ltd. | ||||||||
2021-49A D, 9.44% (3 Month Term SOFR + 4.11%, Rate Floor: 4.11%) due 08/26/33◊,4 | 18,100,000 | 18,004,580 | ||||||
Voya CLO Ltd. | ||||||||
2021-2A CR, 9.19% (3 Month Term SOFR + 3.86%, Rate Floor: 3.60%) due 06/07/30◊,4 | 16,500,000 | 16,525,306 | ||||||
2013-1A INC, due 10/15/304,9 | 28,970,307 | 975,141 | ||||||
Owl Rock CLO I LLC | ||||||||
2024-1A C, 9.58% (3 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 02/20/36◊,4 | 17,250,000 | 17,310,879 | ||||||
Cerberus Loan Funding XLV LLC | ||||||||
2024-1A C, 8.47% (3 Month Term SOFR + 3.15%, Rate Floor: 3.15%) due 04/15/36◊,4 | 17,150,000 | 17,206,602 | ||||||
STWD Ltd. | ||||||||
2022-FL3 D, 8.08% (30 Day Average SOFR + 2.75%, Rate Floor: 2.75%) due 11/15/38◊,4 | 11,900,000 | 10,970,658 | ||||||
2021-FL2 D, 8.25% (1 Month Term SOFR + 2.91%, Rate Floor: 2.80%) due 04/18/38◊,4 | 3,750,000 | 3,299,935 | ||||||
Carlyle Direct Lending CLO LLC | ||||||||
2024-1A BR, due 07/15/36◊,†††,4 | 14,200,000 | 14,257,814 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 19.0% (continued) | ||||||||
Collateralized Loan Obligations - 10.5% (continued) | ||||||||
GoldentTree Loan Management US CLO 1 Ltd. | ||||||||
2024-9A DR, 8.68% (3 Month Term SOFR + 3.35%, Rate Floor: 3.35%) due 04/20/37◊,4 | 13,500,000 | $ | 13,654,053 | |||||
Cerberus Loan Funding XL LLC | ||||||||
2023-1A C, 9.73% (3 Month Term SOFR + 4.40%, Rate Floor: 4.40%) due 03/22/35◊,4 | 12,750,000 | 12,827,141 | ||||||
Neuberger Berman Loan Advisers CLO 32 Ltd. | ||||||||
2021-32A DR, 8.29% (3 Month Term SOFR + 2.96%, Rate Floor: 2.70%) due 01/20/32◊,4 | 11,500,000 | 11,509,460 | ||||||
Fortress Credit BSL XV Ltd. | ||||||||
2024-2A CR, 7.93% (3 Month Term SOFR + 2.60%, Rate Floor: 2.60%) due 10/18/33◊,4 | 11,150,000 | 11,150,000 | ||||||
KREF Ltd. | ||||||||
2021-FL2 AS, 6.74% (1 Month Term SOFR + 1.41%, Rate Floor: 1.30%) due 02/15/39◊,4 | 11,000,000 | 10,664,862 | ||||||
Owl Rock CLO XVI LLC | ||||||||
2024-16A C, 8.62% (3 Month Term SOFR + 3.30%, Rate Floor: 3.30%) due 04/20/36◊,4 | 10,150,000 | 10,229,007 | ||||||
THL Credit Lake Shore MM CLO I Ltd. | ||||||||
2021-1A CR, 8.59% (3 Month Term SOFR + 3.26%, Rate Floor: 3.00%) due 04/15/33◊,4 | 9,900,000 | 9,856,681 | ||||||
Golub Capital Partners CLO 16 Ltd. | ||||||||
2021-16A CR2, 8.49% (3 Month Term SOFR + 3.16%, Rate Floor: 2.90%) due 07/25/33◊,4 | 9,300,000 | 9,266,675 | ||||||
BCC Middle Market CLO LLC | ||||||||
2021-1A A1R, 7.09% (3 Month Term SOFR + 1.76%, Rate Floor: 1.50%) due 10/15/33◊,4 | 9,000,000 | 9,000,968 | ||||||
Cerberus Loan Funding XLVI, LP | ||||||||
2024-2A C, 8.36% (3 Month Term SOFR + 3.05%, Rate Floor: 3.05%) due 07/15/36◊,4 | 8,000,000 | 7,998,030 | ||||||
2024-2A D, 10.26% (3 Month Term SOFR + 4.95%, Rate Floor: 4.95%) due 07/15/36◊,4 | 1,000,000 | 999,631 | ||||||
Magnetite XXIX Ltd. | ||||||||
2021-29A D, 8.19% (3 Month Term SOFR + 2.86%, Rate Floor: 2.60%) due 01/15/34◊,4 | 8,800,000 | 8,825,915 | ||||||
CIFC Funding Ltd. | ||||||||
2021-2A DR, 8.69% (3 Month Term SOFR + 3.36%, Rate Floor: 3.10%) due 04/20/30◊,4 | 8,100,000 | 8,103,670 | ||||||
Venture XIV CLO Ltd. | ||||||||
2020-14A CRR, 7.85% (3 Month Term SOFR + 2.51%, Rate Floor: 2.25%) due 08/28/29◊,4 | 8,000,000 | 7,997,403 | ||||||
Madison Park Funding XLVIII Ltd. | ||||||||
2021-48A D, 8.59% (3 Month Term SOFR + 3.26%, Rate Floor: 3.26%) due 04/19/33◊,4 | 7,500,000 | 7,537,515 | ||||||
ACRE Commercial Mortgage Ltd. | ||||||||
2021-FL4 D, 8.05% (1 Month Term SOFR + 2.71%, Rate Floor: 2.60%) due 12/18/37◊,4 | 7,350,000 | 7,077,398 | ||||||
FS Rialto Issuer LLC | ||||||||
2022-FL5 C, 9.26% (1 Month Term SOFR + 3.92%, Rate Floor: 3.92%) due 06/19/37◊,4 | 6,950,000 | 6,829,317 | ||||||
Madison Park Funding LVIII Ltd. | ||||||||
2024-58A D, 8.97% (3 Month Term SOFR + 3.65%, Rate Floor: 3.65%) due 04/25/37◊,4 | 6,600,000 | 6,641,563 | ||||||
Dryden 37 Senior Loan Fund | ||||||||
2015-37A Q, due 01/15/314,9 | 9,500,000 | 6,591,774 | ||||||
Cerberus Loan Funding XXXIII, LP | ||||||||
2021-3A C, 8.39% (3 Month Term SOFR + 3.06%, Rate Floor: 2.80%) due 07/23/33◊,4 | 5,900,000 | 5,860,628 | ||||||
ABPCI Direct Lending Fund CLO I LLC | ||||||||
2021-1A C2, 8.59% (3 Month Term SOFR + 3.26%, Rate Floor: 3.26%) due 07/20/33◊,4 | 5,550,000 | 5,548,577 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 19.0% (continued) | ||||||||
Collateralized Loan Obligations - 10.5% (continued) | ||||||||
KREF Funding V LLC | ||||||||
7.19% (1 Month Term SOFR + 1.86%, Rate Floor: 1.86%) due 06/25/26◊,††† | 5,184,387 | $ | 5,161,037 | |||||
0.15% due 06/25/26†††,10 | 73,636,363 | 7,364 | ||||||
Cerberus Loan Funding XXXV, LP | ||||||||
2021-5A C, 8.19% (3 Month Term SOFR + 2.86%, Rate Floor: 2.60%) due 09/22/33◊,4 | 5,150,000 | 5,098,138 | ||||||
Neuberger Berman Loan Advisers CLO 40 Ltd. | ||||||||
2021-40A D, 8.34% (3 Month Term SOFR + 3.01%, Rate Floor: 2.75%) due 04/16/33◊,4 | 4,050,000 | 4,051,677 | ||||||
Cerberus Loan Funding XLVII LLC | ||||||||
2024-3A D, 9.68% (3 Month Term SOFR + 4.35%, Rate Floor: 4.35%) due 07/15/36◊,†††,4 | 3,900,000 | 3,896,626 | ||||||
Wellfleet CLO Ltd. | ||||||||
2021-3A C, 7.84% (3 Month Term SOFR + 2.51%, Rate Floor: 2.25%) due 01/15/35◊,4 | 3,400,000 | 3,397,656 | ||||||
Ares Direct Lending CLO 1 LLC | ||||||||
2024-1A B, 7.59% (3 Month Term SOFR + 2.20%, Rate Floor: 2.20%) due 04/25/36◊,4 | 2,750,000 | 2,749,514 | ||||||
HGI CRE CLO Ltd. | ||||||||
2021-FL2 D, 7.59% (1 Month Term SOFR + 2.26%, Rate Floor: 2.26%) due 09/17/36◊,4 | 1,600,000 | 1,515,034 | ||||||
2021-FL2 E, 7.89% (1 Month Term SOFR + 2.56%, Rate Floor: 2.56%) due 09/17/36◊,4 | 1,200,000 | 1,137,936 | ||||||
BDS Ltd. | ||||||||
2021-FL9 E, 8.05% (1 Month Term SOFR + 2.71%, Rate Floor: 2.60%) due 11/16/38◊,4 | 2,700,000 | 2,534,480 | ||||||
Wind River CLO Ltd. | ||||||||
2018-1A ARR, 6.64% (3 Month Term SOFR + 1.31%, Rate Floor: 1.05%) due 07/18/31◊,4 | 2,524,026 | 2,526,916 | ||||||
Octagon Loan Funding Ltd. | ||||||||
2014-1A SUB, due 11/18/314,9 | 19,435,737 | 2,265,877 | ||||||
BNPP IP CLO Ltd. | ||||||||
2014-2A E, 10.84% (3 Month Term SOFR + 5.51%, Rate Floor: 0.00%) due 10/30/25◊,4 | 6,374,659 | 2,231,131 | ||||||
GoldenTree Loan Management US CLO 4 Ltd. | ||||||||
2021-4A DR, 8.74% (3 Month Term SOFR + 3.41%, Rate Floor: 3.15%) due 04/24/31◊,4 | 2,000,000 | 2,015,552 | ||||||
Carlyle Global Market Strategies CLO Ltd. | ||||||||
2012-3A SUB, due 01/14/324,9 | 6,400,000 | 1,756,800 | ||||||
2013-3X SUB, due 10/15/309 | 4,938,326 | 178,372 | ||||||
WhiteHorse X Ltd. | ||||||||
2015-10A E, 10.88% (3 Month Term SOFR + 5.56%, Rate Floor: 5.30%) due 04/17/27◊,4 | 1,730,018 | 1,730,874 | ||||||
Dryden 50 Senior Loan Fund | ||||||||
2017-50A SUB, due 07/15/304,9 | 7,895,000 | 1,640,739 | ||||||
AMMC CLO XI Ltd. | ||||||||
2012-11A SUB, due 04/30/314,9 | 5,650,000 | 873,820 | ||||||
Great Lakes CLO Ltd. | ||||||||
2014-1A SUB, due 10/15/294,9 | 1,500,000 | 567,206 | ||||||
Dryden 41 Senior Loan Fund | ||||||||
2015-41A SUB, due 04/15/314,9 | 11,700,000 | 533,965 | ||||||
KVK CLO Ltd. | ||||||||
2013-1A SUB, due 01/14/284,9 | 11,900,000 | 408,765 | ||||||
Babson CLO Ltd. | ||||||||
2014-IA SUB, due 07/20/25†††,4,9 | 11,900,000 | 355,691 | ||||||
Marathon CLO V Ltd. | ||||||||
2013-5A SUB, due 11/21/274,9 | 5,500,000 | 93,511 | ||||||
Atlas Senior Loan Fund IX Ltd. | ||||||||
2018-9A SUB, due 04/20/284,9 | 9,600,000 | 77,568 | ||||||
Treman Park CLO Ltd. | ||||||||
2015-1A SUB, due 10/20/284,9 | 18,918,010 | 63,186 | ||||||
Dryden Senior Loan Fund | ||||||||
2015-37X, due 01/15/319 | 1,897,598 | 56,462 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 19.0% (continued) | ||||||||
Collateralized Loan Obligations - 10.5% (continued) | ||||||||
Venture XIII CLO Ltd. | ||||||||
2013-13A SUB, due 09/10/294,9 | 13,790,000 | $ | 1,379 | |||||
Copper River CLO Ltd. | ||||||||
2007-1A INC, due 01/20/211,9 | 8,150,000 | 815 | ||||||
West CLO Ltd. | ||||||||
2013-1A SUB, due 11/07/254,9 | 5,300,000 | 530 | ||||||
Total Collateralized Loan Obligations | 726,593,398 | |||||||
Transport-Aircraft - 2.6% | ||||||||
AASET Trust | ||||||||
2024-1A, 6.26% due 05/16/491 | 14,350,000 | 14,357,684 | ||||||
2021-1A, 2.95% due 11/16/414 | 15,471,608 | 14,259,098 | ||||||
2020-1A, 3.35% due 01/16/404 | 4,591,267 | 4,223,839 | ||||||
2021-2A, 3.54% due 01/15/474 | 3,139,804 | 2,765,397 | ||||||
2020-1A, 4.34% due 01/16/404 | 3,751,347 | 2,273,289 | ||||||
2019-2, 3.38% due 10/16/394 | 2,164,341 | 2,056,164 | ||||||
2019-1, 3.84% due 05/15/394 | 1,924,301 | 1,818,518 | ||||||
KDAC Aviation Finance Ltd. | ||||||||
2017-1A, 4.21% due 12/15/424 | 27,495,979 | 24,829,966 | ||||||
GAIA Aviation Ltd. | ||||||||
2019-1, 3.97% due 12/15/444,11 | 10,520,877 | 9,679,365 | ||||||
2019-1, 5.19% due 12/15/444,11 | 4,716,821 | 4,207,947 | ||||||
Sprite Ltd. | ||||||||
2021-1, 3.75% due 11/15/464 | 12,602,579 | 11,796,139 | ||||||
Falcon Aerospace Ltd. | ||||||||
2017-1, 4.58% due 02/15/424 | 6,002,082 | 5,762,019 | ||||||
2019-1, 3.60% due 09/15/394 | 3,652,560 | 3,360,872 | ||||||
2017-1, 6.30% due 02/15/424 | 1,497,943 | 1,355,643 | ||||||
Castlelake Aircraft Securitization Trust | ||||||||
2019-1A, 3.97% due 04/15/394 | 5,115,363 | 4,605,133 | ||||||
2018-1, 4.13% due 06/15/434 | 4,711,960 | 4,394,101 | ||||||
JOL Air Ltd. | ||||||||
2019-1, 3.97% due 04/15/444 | 8,841,594 | 8,223,302 | ||||||
Sapphire Aviation Finance I Ltd. | ||||||||
2018-1A, 4.25% due 03/15/404 | 8,504,660 | 8,112,595 | ||||||
Labrador Aviation Finance Ltd. | ||||||||
2016-1A, 4.30% due 01/15/424 | 7,784,006 | 7,124,532 | ||||||
Navigator Aircraft ABS Ltd. | ||||||||
2021-1, 3.57% due 11/15/464 | 7,162,932 | 6,427,298 | ||||||
AASET US Ltd. | ||||||||
2018-2A, 4.45% due 11/18/384 | 6,764,647 | 6,371,735 | ||||||
Sapphire Aviation Finance II Ltd. | ||||||||
2020-1A, 4.34% due 03/15/404 | 7,188,573 | 5,626,208 | ||||||
2020-1A, 3.23% due 03/15/404 | 459,981 | 422,097 | ||||||
WAVE LLC | ||||||||
2019-1, 3.60% due 09/15/444 | 5,916,397 | 5,354,339 | ||||||
Project Silver | ||||||||
2019-1, 3.97% due 07/15/444 | 5,148,385 | 4,666,136 | ||||||
Lunar Structured Aircraft Portfolio Notes | ||||||||
2021-1, 3.43% due 10/15/464 | 4,799,965 | 4,259,297 | ||||||
MACH 1 Cayman Ltd. | ||||||||
2019-1, 3.47% due 10/15/394 | 3,225,027 | 2,942,902 | ||||||
Slam Ltd. | ||||||||
2021-1A, 3.42% due 06/15/464 | 2,925,000 | 2,593,305 | ||||||
MAPS Ltd. | ||||||||
2018-1A, 4.21% due 05/15/434 | 1,212,672 | 1,152,038 | ||||||
Castlelake Aircraft Structured Trust | ||||||||
2021-1A, 6.66% due 01/15/464 | 956,319 | 890,406 | ||||||
MAPS Trust | ||||||||
2021-1A, 2.52% due 06/15/464 | 963,022 | 866,970 | ||||||
Total Transport-Aircraft | 176,778,334 | |||||||
Financial - 2.3% | ||||||||
HarbourVest Structured Solutions IV Holdings, LP | ||||||||
8.25% (3 Month Term SOFR + 2.95%, Rate Floor: 2.45%) due 09/15/26◊,††† | 20,201,548 | 20,129,887 | ||||||
6.38% (3 Month EURIBOR + 2.45%, Rate Floor: 2.45%) due 09/15/26◊,††† | EUR | 12,900,000 | 13,661,631 | |||||
Lightning A | ||||||||
5.50% due 03/01/37††† | 22,620,000 | 20,757,200 | ||||||
Thunderbird A | ||||||||
5.50% due 03/01/37††† | 22,620,000 | 20,757,200 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 19.0% (continued) | ||||||||
Financial - 2.3% (continued) | ||||||||
KKR Core Holding Company LLC | ||||||||
4.00% due 08/12/31††† | 23,082,905 | $ | 20,678,194 | |||||
Project Onyx I | ||||||||
8.45% (3 Month Term SOFR + 3.15%, Rate Floor: 3.15%) due 01/26/27◊,††† | 15,798,368 | 15,768,071 | ||||||
Ceamer Finance LLC | ||||||||
6.92% due 11/15/37††† | 9,873,219 | 9,582,422 | ||||||
3.69% due 03/24/31††† | 4,384,950 | 4,120,363 | ||||||
Bib Merchant Voucher Receivables Ltd. | ||||||||
4.18% due 04/07/28††† | 9,899,005 | 9,588,597 | ||||||
Nassau LLC | ||||||||
2019-1, 3.98% due 08/15/344 | 9,585,498 | 9,173,085 | ||||||
Project Onyx II | ||||||||
8.45% (3 Month Term SOFR + 3.15%, Rate Floor: 3.15%) due 01/26/27◊,††† | 4,771,353 | 4,739,987 | ||||||
Lightning B | ||||||||
7.50% due 03/01/37††† | 4,550,000 | 4,180,656 | ||||||
Thunderbird B | ||||||||
7.50% due 03/01/37††† | 4,550,000 | 4,180,656 | ||||||
Total Financial | 157,317,949 | |||||||
Infrastructure - 1.6% | ||||||||
VB-S1 Issuer LLC - VBTEL | ||||||||
2022-1A, 5.27% due 02/15/524 | 39,650,000 | 36,092,598 | ||||||
2024-1A, 8.87% due 05/15/544 | 5,950,000 | 6,037,530 | ||||||
Hotwire Funding LLC | ||||||||
2023-1A, 8.84% due 05/20/534 | 20,000,000 | 19,975,674 | ||||||
2021-1, 4.46% due 11/20/514 | 11,750,000 | 10,641,164 | ||||||
2024-1A, 9.19% due 06/20/544 | 7,250,000 | 7,345,358 | ||||||
Switch ABS Issuer LLC | ||||||||
2024-2A, 5.44% due 06/25/544 | 17,550,000 | 17,030,309 | ||||||
Vault DI Issuer LLC | ||||||||
2021-1A, 2.80% due 07/15/464 | 7,150,000 | 6,365,108 | ||||||
Aligned Data Centers Issuer LLC | ||||||||
2021-1A, 2.48% due 08/15/464 | 4,925,000 | 4,483,915 | ||||||
Blue Stream Issuer LLC | ||||||||
2023-1A, 6.90% due 05/20/534 | 3,400,000 | 3,356,368 | ||||||
Total Infrastructure | 111,328,024 | |||||||
Net Lease - 0.6% | ||||||||
CARS-DB4, LP | ||||||||
2020-1A, 4.95% due 02/15/504 | 27,799,000 | 24,007,953 | ||||||
CARS-DB7, LP | ||||||||
2023-1A, 6.50% due 09/15/534 | 11,194,063 | 11,293,505 | ||||||
SVC ABS LLC | ||||||||
2023-1A, 5.55% due 02/20/534 | 5,930,167 | 5,601,066 | ||||||
Total Net Lease | 40,902,524 | |||||||
Single Family Residence - 0.5% | ||||||||
FirstKey Homes Trust | ||||||||
2020-SFR2, 4.00% due 10/19/374 | 13,550,000 | 12,938,799 | ||||||
2020-SFR2, 4.50% due 10/19/374 | 13,250,000 | 12,678,698 | ||||||
2020-SFR2, 3.37% due 10/19/374 | 8,550,000 | 8,122,040 | ||||||
Total Single Family Residence | 33,739,537 | |||||||
Whole Business - 0.4% | ||||||||
Subway Funding LLC | ||||||||
2024-1A, 6.51% due 07/30/544 | 17,750,000 | 18,068,229 | ||||||
Applebee's Funding LLC / IHOP Funding LLC | ||||||||
2019-1A, 4.72% due 06/05/494 | 9,742,590 | 9,388,755 | ||||||
Taco Bell Funding LLC | ||||||||
2016-1A, 4.97% due 05/25/464 | 2,648,438 | 2,597,326 | ||||||
Wendy's Funding LLC | ||||||||
2018-1A, 3.88% due 03/15/484 | 373,963 | 351,338 | ||||||
Total Whole Business | 30,405,648 | |||||||
Insurance - 0.3% | ||||||||
Obra Longevity | ||||||||
8.48% due 06/30/39 | 13,720,000 | 13,720,000 | ||||||
CHEST | ||||||||
7.13% due 03/15/43††† | 5,700,000 | 5,781,096 | ||||||
Total Insurance | 19,501,096 | |||||||
Asset-Backed Securities - 0.2% | ||||||||
Endo Luxembourg Finance Co I SARL / Endo US, Inc. | ||||||||
7.40% due 12/15/41††† | 17,000,000 | 17,176,490 | ||||||
Collateralized Debt Obligations - 0.0% | ||||||||
Anchorage Credit Funding 4 Ltd. | ||||||||
2021-4A CR, 3.52% due 04/27/394 | 4,250,000 | 3,504,845 | ||||||
Total Asset-Backed Securities | ||||||||
(Cost $1,356,198,448) | 1,317,247,845 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 15.6% | ||||||||
Consumer, Cyclical - 4.6% | ||||||||
Zephyr Bidco Ltd. | ||||||||
10.70% (1 Month GBP SONIA + 5.50%, Rate Floor: 5.50%) due 07/31/28 | GBP | 20,850,000 | $ | 26,456,213 | ||||
FR Refuel LLC | ||||||||
10.21% (1 Month Term SOFR + 4.75%, Rate Floor: 5.50%) due 11/08/28 | 20,757,871 | 20,342,713 | ||||||
First Brands Group LLC | ||||||||
10.59% (3 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 03/30/27 | 16,392,043 | 16,264,021 | ||||||
Alexander Mann | ||||||||
11.41% (1 Month SOFR + 6.00%, Rate Floor: 6.00%) due 06/29/27 | 15,945,457 | 15,566,753 | ||||||
MB2 Dental Solutions, LLC | ||||||||
11.33% (1 Month Term SOFR + 6.00%, Rate Floor: 6.75%) due 01/29/31††† | 14,500,183 | 14,472,240 | ||||||
13.50% (Commercial Prime Lending Rate + 5.00%, Rate Floor: 5.75%) due 01/29/31††† | 222,200 | 195,952 | ||||||
Fertitta Entertainment LLC | ||||||||
9.08% (1 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 01/29/29 | 12,511,005 | 12,518,887 | ||||||
Pacific Bells LLC | ||||||||
10.10% (3 Month Term SOFR + 4.50%, Rate Floor: 5.00%) due 11/10/28 | 11,943,491 | 11,928,561 | ||||||
Crash Champions Inc. | ||||||||
10.08% (3 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 02/06/29 | 11,850,000 | 11,894,437 | ||||||
Casper Bidco SAS (B&B Hotels) | ||||||||
7.85% (1 Month EURIBOR + 4.25%, Rate Floor: 4.25%) due 02/21/31 | EUR | 10,496,376 | 11,241,795 | |||||
One Hotels GmbH | ||||||||
8.41% (3 Month EURIBOR + 4.50%, Rate Floor: 4.50%) due 05/14/31 | EUR | 10,400,000 | 11,148,827 | |||||
Rent-A-Center, Inc. | ||||||||
8.09% (1 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 02/17/28 | 9,757,193 | 9,773,488 | ||||||
Drive Bidco BV | ||||||||
due 06/26/31 | EUR | 8,800,000 | 9,381,764 | |||||
Caesars Entertainment, Inc. | ||||||||
8.10% (3 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 01/24/31 | 9,350,000 | 9,341,211 | ||||||
QSRP Finco B.V. | ||||||||
due 05/29/31 | EUR | 8,600,000 | 9,145,505 | |||||
Peer Holding III BV | ||||||||
due 06/21/31 | 5,120,000 | 5,122,150 | ||||||
8.58% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 10/18/30 | 3,500,000 | 3,502,205 | ||||||
The Facilities Group | ||||||||
11.19% (3 Month Term SOFR + 5.75%, Rate Floor: 6.75%) due 11/30/27††† | 8,351,029 | 8,203,731 | ||||||
NFM & J LLC | ||||||||
11.18% (3 Month Term SOFR + 5.75%, Rate Floor: 6.75%) due 11/30/27††† | 8,215,636 | 8,070,726 | ||||||
PCI Gaming Authority, Inc. | ||||||||
due 05/29/26 | 7,200,000 | 7,182,000 | ||||||
Scientific Games Corp. | ||||||||
8.31% (1 Month Term SOFR + 3.00%, Rate Floor: 3.50%) due 04/04/29 | 6,955,000 | 6,937,612 | ||||||
Holding SOCOTEC | ||||||||
9.57% (6 Month Term SOFR + 4.00%, Rate Floor: 4.75%) due 06/30/28 | 6,935,500 | 6,921,074 | ||||||
BCP V Modular Services Holdings IV Ltd. | ||||||||
8.15% (3 Month EURIBOR + 4.43%, Rate Floor: 4.43%) due 12/15/28 | EUR | 6,400,000 | 6,804,243 | |||||
Apro LLC | ||||||||
due 06/26/31 | 6,350,000 | 6,342,063 | ||||||
Clarios Global, LP | ||||||||
due 07/11/31 | EUR | 4,810,000 | 5,143,654 | |||||
due 05/06/30 | 1,170,000 | 1,171,462 | ||||||
Shaw Development LLC | ||||||||
11.34% (1 Month Term SOFR + 6.00%, Rate Floor: 6.00%) due 10/30/29††† | 6,150,543 | 6,041,112 | ||||||
Entain Holdings (Gibraltar) Ltd. | ||||||||
6.92% (6 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 06/30/28 | EUR | 5,450,000 | 5,840,429 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 15.6% (continued) | ||||||||
Consumer, Cyclical - 4.6% (continued) | ||||||||
Grant Thornton Advisors LLC | ||||||||
8.60% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 05/01/31 | 5,670,000 | $ | 5,684,232 | |||||
Packers Holdings LLC | ||||||||
8.69% (1 Month Term SOFR + 3.25%, Rate Floor: 4.00%) due 03/09/28 | 9,126,869 | 4,933,073 | ||||||
Accuride Corp. | ||||||||
12.22% (1 Month Term SOFR + 1.00%, Rate Floor: 6.35%) (in-kind rate was 5.87%) due 05/18/2612 | 5,978,399 | 4,524,931 | ||||||
ImageFIRST Holdings LLC | ||||||||
9.58% (3 Month Term SOFR + 4.25%, Rate Floor: 5.00%) due 04/27/28††† | 3,863,273 | 3,853,614 | ||||||
Da Vinci Purchaser Corp. | ||||||||
due 01/08/27 | 3,811,061 | 3,810,108 | ||||||
Orion Group | ||||||||
11.85% (3 Month Term SOFR + 6.25%, Rate Floor: 7.25%) due 03/19/27††† | 3,579,590 | 3,500,327 | ||||||
ScribeAmerica Intermediate Holdco LLC (Healthchannels) | ||||||||
9.96% (1 Month Term SOFR + 4.50%, Rate Floor: 5.50%) due 04/03/25 | 4,619,204 | 3,202,633 | ||||||
Tacala Investment Corp. | ||||||||
9.34% (1 Month Term SOFR + 4.00%, Rate Floor: 4.75%) due 01/31/31 | 2,992,500 | 3,001,238 | ||||||
Albion Financing 3 SARL | ||||||||
9.15% (3 Month EURIBOR + 5.25%, Rate Floor: 5.25%) due 08/17/26 | EUR | 2,300,000 | 2,464,374 | |||||
SHO Holding I Corp. | ||||||||
10.82% (3 Month Term SOFR + 5.51%, Rate Floor: 6.51%) due 04/29/24 | 3,592,107 | 2,029,540 | ||||||
13.45% (1 Month Term SOFR + 8.00%, Rate Floor: 9.00%) due 08/29/24††† | 418,302 | 397,387 | ||||||
10.81% (3 Month Term SOFR + 5.49%, Rate Floor: 6.49%) due 04/29/24 | 61,142 | 34,545 | ||||||
Congruex Group LLC | ||||||||
11.23% (3 Month Term SOFR + 5.75%, Rate Floor: 6.50%) due 05/03/29 | 2,745,646 | 2,100,419 | ||||||
Allwyn Entertainment Financing US LLC | ||||||||
due 06/30/31 | 1,970,000 | 1,970,000 | ||||||
Dealer Tire LLC | ||||||||
due 06/24/31 | 1,805,000 | 1,800,488 | ||||||
Checkers Holdings, Inc. | ||||||||
14.70% (6 Month Term SOFR + 3.00%, Rate Floor: 8.70%) (in-kind rate was 6.00%) due 06/16/28†††,12 | 1,276,683 | 1,276,683 | ||||||
12.70% (6 Month Term SOFR + 4.00%, Rate Floor: 8.70%) (in-kind rate was 4.00%) due 06/16/27†††,12 | 178,617 | 178,617 | ||||||
Alterra Mountain Co. | ||||||||
8.59% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 08/17/28 | 1,440,000 | 1,442,405 | ||||||
EG Finco Ltd. | ||||||||
11.82% (1 Month GBP SONIA + 6.78%, Rate Floor: 6.78%) due 02/07/28 | GBP | 564,236 | 699,010 | |||||
Verisure Holding AB | ||||||||
6.72% (3 Month EURIBOR + 3.00%, Rate Floor: 3.00%) due 03/27/28 | EUR | 370,000 | 394,100 | |||||
WW International, Inc. | ||||||||
8.96% (1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 04/13/28 | 750,000 | 277,500 | ||||||
Total Consumer, Cyclical | 314,530,052 | |||||||
Consumer, Non-cyclical - 3.0% | ||||||||
Women's Care Holdings, Inc. | ||||||||
9.93% (3 Month Term SOFR + 4.50%, Rate Floor: 5.25%) due 01/17/28 | 30,440,975 | 28,173,123 | ||||||
Midwest Veterinary Partners LLC | ||||||||
9.08% (1 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 04/28/28 | 20,913,750 | 20,903,293 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 15.6% (continued) | ||||||||
Consumer, Non-cyclical - 3.0% (continued) | ||||||||
Southern Veterinary Partners LLC | ||||||||
9.09% (1 Month Term SOFR + 3.75%, Rate Floor: 4.75%) due 10/05/27 | 14,688,426 | $ | 14,697,679 | |||||
Quirch Foods Holdings LLC | ||||||||
10.64% (3 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 10/27/27 | 15,060,658 | 14,627,664 | ||||||
PlayCore | ||||||||
9.84% (1 Month Term SOFR + 4.50%, Rate Floor: 5.50%) due 02/14/30 | 14,325,000 | 14,402,641 | ||||||
PetIQ LLC | ||||||||
9.71% (1 Month Term SOFR + 4.25%, Rate Floor: 4.75%) due 04/13/28 | 14,065,252 | 13,942,181 | ||||||
LaserAway Intermediate Holdings II LLC | ||||||||
11.33% (3 Month Term SOFR + 5.75%, Rate Floor: 6.50%) due 10/14/27 | 12,221,171 | 12,231,314 | ||||||
Blue Ribbon LLC | ||||||||
11.57% (3 Month Term SOFR + 6.00%, Rate Floor: 6.75%) due 05/08/28 | 15,356,923 | 11,594,477 | ||||||
HAH Group Holding Co. LLC | ||||||||
10.45% (1 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 10/29/27 | 10,612,486 | 10,625,752 | ||||||
Rainbow Finco SARL | ||||||||
9.70% (1 Month GBP SONIA + 4.50%, Rate Floor: 4.50%) due 02/01/29 | GBP | 7,250,000 | 9,069,534 | |||||
Nidda Healthcare Holding GmbH | ||||||||
7.32% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 08/21/26 | EUR | 7,897,239 | 8,443,099 | |||||
Gibson Brands, Inc. | ||||||||
10.58% (3 Month Term SOFR + 5.00%, Rate Floor: 5.75%) due 08/11/28 | 8,092,500 | 7,580,002 | ||||||
Florida Food Products LLC | ||||||||
10.46% (1 Month Term SOFR + 5.00%, Rate Floor: 5.75%) due 10/18/28 | 8,711,998 | 7,535,879 | ||||||
Eyecare Partners LLC | ||||||||
10.04% (3 Month Term SOFR + 4.61%, Rate Floor: 4.61%) due 11/30/28 | 8,719,378 | 5,307,921 | ||||||
11.08% (3 Month Term SOFR + 5.75%, Rate Floor: 5.75%) due 08/31/28 | 2,100,649 | 2,104,325 | ||||||
Outcomes Group Holdings, Inc. | ||||||||
9.59% (3 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 04/01/31 | 4,350,000 | 4,358,830 | ||||||
IVI America LLC | ||||||||
9.83% (3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 03/15/31 | 4,300,000 | 4,324,209 | ||||||
VC GB Holdings I Corp. | ||||||||
8.33% (3 Month Term SOFR + 3.00%, Rate Floor: 3.50%) due 07/21/28 | 4,139,386 | 4,121,918 | ||||||
Resonetics LLC | ||||||||
9.08% (1 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 06/06/31 | 2,820,000 | 2,823,525 | ||||||
Endo Finance Holdings, Inc. | ||||||||
9.83% (3 Month Term SOFR + 4.50%, Rate Floor: 5.00%) due 04/23/31 | 1,700,000 | 1,696,821 | ||||||
Heritage Grocers Group LLC | ||||||||
12.18% (3 Month Term SOFR + 6.75%, Rate Floor: 7.50%) due 08/01/29 | 1,678,643 | 1,677,250 | ||||||
Medical Solutions Parent Holdings, Inc. | ||||||||
8.69% (1 Month Term SOFR + 3.25%, Rate Floor: 3.75%) due 11/01/28 | 2,223,390 | 1,669,121 | ||||||
Osmosis Holdings Australia II Pty Ltd. | ||||||||
due 07/30/28 | 1,640,826 | 1,642,779 | ||||||
Pacific Dental Services LLC | ||||||||
8.58% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 03/07/31 | 1,400,000 | 1,400,882 | ||||||
Moran Foods LLC | ||||||||
12.68% (3 Month Term SOFR + 7.35%, Rate Floor: 8.35%) due 06/30/26††† | 1,010,018 | 556,030 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 15.6% (continued) | ||||||||
Consumer, Non-cyclical - 3.0% (continued) | ||||||||
Weber-Stephen Products LLC | ||||||||
9.69% (1 Month Term SOFR + 4.25%, Rate Floor: 5.00%) due 10/29/27 | 415,438 | $ | 385,318 | |||||
TGP Holdings LLC | ||||||||
8.69% (1 Month Term SOFR + 3.25%, Rate Floor: 4.00%) due 06/29/28 | 211,632 | 200,162 | ||||||
Total Consumer, Non-cyclical | 206,095,729 | |||||||
Technology - 2.8% | ||||||||
Sitecore Holding III A/S | ||||||||
13.30% (6 Month Term SOFR + 7.25%, Rate Floor: 12.55%) (in-kind rate was 0.75%) due 03/12/29†††,12 | 13,884,621 | 13,762,336 | ||||||
11.55% (6 Month EURIBOR + 7.00%, Rate Floor: 10.80%) (in-kind rate was 0.75%) due 03/12/29†††,12 | EUR | 9,764,781 | 10,370,492 | |||||
Datix Bidco Ltd. | ||||||||
10.70% (1 Month GBP SONIA + 5.50%, Rate Floor: 5.50%) due 04/30/31††† | GBP | 12,072,000 | 14,962,560 | |||||
10.82% (1 Month Term SOFR + 5.50%, Rate Floor: 6.00%) due 04/30/31††† | 3,430,000 | 3,362,983 | ||||||
Visma AS | ||||||||
7.75% (3 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 12/05/28††† | EUR | 16,296,596 | 17,199,343 | |||||
Polaris Newco LLC | ||||||||
8.82% ((1 Month Term SOFR + 3.50%) and (3 Month Term SOFR + 3.50%), Rate Floor: 3.50%) due 06/04/26††† | 16,804,778 | 15,992,608 | ||||||
Avalara, Inc. | ||||||||
12.58% (3 Month Term SOFR + 7.25%, Rate Floor: 8.00%) due 10/19/28††† | 16,000,000 | 15,835,109 | ||||||
DS Admiral Bidco LLC | ||||||||
due 06/05/31 | 15,720,000 | 15,562,800 | ||||||
Team.Blue Finco SARL | ||||||||
due 09/28/29 | EUR | 7,500,000 | 7,875,281 | |||||
7.42% (3 Month EURIBOR + 3.70%, Rate Floor: 3.70%) due 03/30/28 | EUR | 6,506,144 | 6,843,895 | |||||
Aston FinCo SARL | ||||||||
9.97% (1 Month GBP SONIA + 4.75%, Rate Floor: 4.75%) due 10/09/26 | GBP | 12,611,625 | 14,577,862 | |||||
Wrench Group LLC | ||||||||
9.60% (3 Month Term SOFR + 4.00%, Rate Floor: 5.00%) due 10/30/28 | 12,967,500 | 12,967,500 | ||||||
Concorde Lux | ||||||||
due 03/01/28 | EUR | 10,525,431 | 11,207,164 | |||||
Modena Buyer LLC | ||||||||
due 04/17/31 | 10,420,000 | 10,156,270 | ||||||
Finastra | ||||||||
12.46% (6 Month Term SOFR + 7.25%, Rate Floor: 8.25%) due 09/13/29††† | 7,649,828 | 7,590,076 | ||||||
Planview Parent, Inc. | ||||||||
due 12/17/27 | 4,120,000 | 4,109,700 | ||||||
Blackhawk Network Holdings, Inc. | ||||||||
10.34% (1 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 02/23/29 | 3,940,000 | 3,947,407 | ||||||
Azalea TopCo | ||||||||
8.84% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 04/23/31 | 3,450,000 | 3,445,687 | ||||||
Atlas CC Acquisition Corp. | ||||||||
9.86% (3 Month Term SOFR + 4.25%, Rate Floor: 5.00%) due 05/25/28 | 3,037,983 | 2,209,282 | ||||||
Central Parent LLC | ||||||||
8.58% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 07/06/29 | 1,470,000 | 1,447,774 | ||||||
Precise Midco B.V. | ||||||||
due 10/16/30 | EUR | 1,000,000 | 1,070,138 | |||||
Cloud Software Group, Inc. | ||||||||
9.33% (3 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 03/30/29 | 992,186 | 990,698 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 15.6% (continued) | ||||||||
Technology - 2.8% (continued) | ||||||||
Finastra USA, Inc. | ||||||||
12.58% (1 Month Term SOFR + 7.25%, Rate Floor: 8.25%) due 09/13/29††† | 127,839 | $ | 114,135 | |||||
Total Technology | 195,601,100 | |||||||
Industrial - 2.3% | ||||||||
Merlin Buyer, Inc. | ||||||||
10.09% (1 Month Term SOFR + 4.75%, Rate Floor: 5.25%) due 12/14/28††† | 8,287,060 | 8,287,060 | ||||||
9.34% (1 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 12/14/28 | 6,898,222 | 6,855,108 | ||||||
CapStone Acquisition Holdings, Inc. | ||||||||
10.19% (1 Month Term SOFR + 4.75%, Rate Floor: 5.75%) due 11/12/27††† | 12,315,484 | 12,256,354 | ||||||
Arcline FM Holdings LLC | ||||||||
10.35% (3 Month Term SOFR + 4.75%, Rate Floor: 5.50%) due 06/23/28 | 9,451,407 | 9,458,779 | ||||||
Mileage Plus Holdings LLC | ||||||||
10.74% (3 Month Term SOFR + 5.25%, Rate Floor: 6.25%) due 06/21/27 | 9,150,000 | 9,327,784 | ||||||
Dispatch Terra Acquisition LLC | ||||||||
9.73% (3 Month Term SOFR + 4.25%, Rate Floor: 5.00%) due 03/27/28 | 10,085,263 | 8,610,294 | ||||||
Foundation Building Materials Holding Company LLC | ||||||||
9.33% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 01/29/31 | 8,200,000 | 8,152,194 | ||||||
Fugue Finance LLC | ||||||||
9.10% (3 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 02/13/31 | 8,050,000 | 8,110,375 | ||||||
Quikrete Holdings, Inc. | ||||||||
7.84% (1 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 04/14/31 | 7,880,250 | 7,892,543 | ||||||
Boluda Towage S.L. | ||||||||
7.40% (1 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 01/22/30 | EUR | 7,215,385 | 7,703,987 | |||||
Michael Baker International LLC | ||||||||
due 12/01/28††† | 7,070,000 | 7,078,838 | ||||||
DXP Enterprises, Inc. | ||||||||
10.16% (6 Month Term SOFR + 4.75%, Rate Floor: 5.75%) due 10/05/30 | 5,905,375 | 5,934,902 | ||||||
Geo Parent Corp. | ||||||||
10.50% (6 Month Term SOFR + 5.25%, Rate Floor: 5.25%) due 12/19/28††† | 5,900,000 | 5,914,750 | ||||||
Valcour Packaging LLC | ||||||||
9.19% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 10/04/28 | 6,174,000 | 3,835,597 | ||||||
10.58% (1 Month Term SOFR + 5.25%, Rate Floor: 5.25%) due 10/04/28 | 1,809,575 | 1,784,693 | ||||||
Inspired Finco Holdings Ltd. | ||||||||
7.65% (1 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 02/17/31 | EUR | 3,708,727 | 3,969,804 | |||||
4.00% (3 Month EURIBOR + 4.00%, Rate Floor: 8.00%) due 02/20/31 | EUR | 1,491,273 | 1,596,252 | |||||
United Airlines Inc. | ||||||||
8.09% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 02/24/31 | 5,250,000 | 5,254,673 | ||||||
Anchor Packaging LLC | ||||||||
9.09% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 07/30/29 | 4,690,000 | 4,686,670 | ||||||
Integrated Power Services Holdings, Inc. | ||||||||
9.96% (1 Month Term SOFR + 4.61%, Rate Floor: 5.36%) due 11/22/28††† | 4,565,430 | 4,551,074 | ||||||
FCG Acquisitions, Inc | ||||||||
due 04/03/28 | 3,450,000 | 3,447,412 | ||||||
Artera Services LLC | ||||||||
9.83% (3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 02/06/31 | 3,341,625 | 3,353,555 | ||||||
MI Windows And Doors LLC | ||||||||
8.84% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 03/20/31 | 3,125,000 | 3,141,281 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 15.6% (continued) | ||||||||
Industrial - 2.3% (continued) | ||||||||
Aegion Corp. | ||||||||
9.59% (1 Month Term SOFR + 4.25%, Rate Floor: 5.00%) due 05/17/28 | 3,124,300 | $ | 3,133,236 | |||||
Mauser Packaging Solutions Holding Co. | ||||||||
8.83% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 04/16/27 | 3,000,000 | 3,001,680 | ||||||
Signature Aviation | ||||||||
due 07/01/31 | 2,650,000 | 2,646,688 | ||||||
Brown Group Holding LLC | ||||||||
due 06/07/28 | 1,400,000 | 1,398,082 | ||||||
due 07/02/29 | 1,250,000 | 1,248,438 | ||||||
TK Elevator Midco GmbH | ||||||||
6.65% (1 Month EURIBOR + 3.00%, Rate Floor: 3.00%) due 01/29/27††† | EUR | 2,364,150 | 2,421,353 | |||||
ILPEA Parent, Inc. | ||||||||
9.96% (1 Month Term SOFR + 4.50%, Rate Floor: 5.25%) due 06/22/28††† | 1,986,426 | 1,976,494 | ||||||
NA Rail Hold Co. LLC | ||||||||
9.60% (3 Month Term SOFR + 4.00%, Rate Floor: 4.25%) due 10/19/26 | 1,934,843 | 1,930,006 | ||||||
EMRLD Borrower, LP | ||||||||
7.84% (1 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 05/31/30 | 1,264,849 | 1,263,533 | ||||||
Air Canada | ||||||||
7.85% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 03/21/31 | 1,000,000 | 1,000,310 | ||||||
API Heat Transfer Thermasys Corp. | ||||||||
13.61% (3 Month Term SOFR + 8.00%, Rate Floor: 11.00%) due 11/10/27††† | 487,200 | 487,200 | ||||||
10.61% (3 Month Term SOFR + 5.00%, Rate Floor: 8.00%) due 11/10/27††† | 282,692 | 282,692 | ||||||
Gulfside Supply, Inc. | ||||||||
3.00% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 05/29/31 | 390,000 | 390,000 | ||||||
Total Industrial | 162,383,691 | |||||||
Financial - 1.7% | ||||||||
Higginbotham Insurance Agency, Inc. | ||||||||
10.94% (1 Month Term SOFR + 5.50%, Rate Floor: 6.50%) due 11/24/28††† | 20,790,372 | 20,616,470 | ||||||
due 11/25/28 | 90,000 | 89,910 | ||||||
Eisner Advisory Group | ||||||||
9.34% (3 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 02/22/31 | 16,200,000 | 16,328,304 | ||||||
Aretec Group, Inc. | ||||||||
9.34% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 08/09/30 | 12,282,188 | 12,320,631 | ||||||
HighTower Holding LLC | ||||||||
9.59% (3 Month Term SOFR + 4.00%, Rate Floor: 4.75%) due 04/21/28 | 9,386,060 | 9,394,883 | ||||||
AqGen Island Holdings, Inc. | ||||||||
8.96% (1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 08/02/28 | 9,102,116 | 9,093,014 | ||||||
Osaic Holdings, Inc. | ||||||||
9.34% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 08/17/28 | 5,460,000 | 5,474,360 | ||||||
Tegra118 Wealth Solutions, Inc. | ||||||||
9.33% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 02/18/27 | 5,623,657 | 5,374,135 | ||||||
Ardonagh Midco 3 plc | ||||||||
10.04% (6 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 02/16/31††† | 4,807,229 | 4,738,495 | ||||||
Duff & Phelps | ||||||||
9.08% (3 Month Term SOFR + 3.75%, Rate Floor: 4.75%) due 04/09/27 | 4,493,605 | 4,487,988 | ||||||
OEG Borrower LLC | ||||||||
due 06/25/31 | 3,430,000 | 3,430,000 | ||||||
Apleona Holding GmbH | ||||||||
due 04/28/28 | EUR | 3,200,000 | 3,428,694 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 15.6% (continued) | ||||||||
Financial - 1.7% (continued) | ||||||||
HUB International Ltd. | ||||||||
8.57% (3 Month Term SOFR + 3.25%, Rate Floor: 4.00%) due 06/20/30 | 3,190,000 | $ | 3,195,582 | |||||
Alter Domus | ||||||||
due 05/13/31 | 3,137,934 | 3,147,756 | ||||||
Asurion LLC | ||||||||
9.69% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 08/20/28 | 3,096,372 | 3,069,712 | ||||||
Worldpay | ||||||||
8.33% (3 Month Term SOFR + 3.00%, Rate Floor: 3.50%) due 01/31/31 | 3,000,000 | 2,999,580 | ||||||
Cervantes Bidco S.L.U. | ||||||||
due 06/13/31 | EUR | 2,800,000 | 2,991,107 | |||||
Ardonagh Group Finco Pty Ltd. | ||||||||
due 02/27/31 | 2,070,000 | 2,059,650 | ||||||
Assetmark Financial Holdings, Inc. | ||||||||
due 06/03/31 | 2,000,000 | 2,000,000 | ||||||
Virtu Financial | ||||||||
8.09% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 06/23/31 | 1,250,000 | 1,246,875 | ||||||
Capstone Borrower, Inc. | ||||||||
8.58% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 06/17/30 | 328,900 | 329,449 | ||||||
Total Financial | 115,816,595 | |||||||
Communications - 0.8% | ||||||||
Syndigo LLC | ||||||||
9.96% (1 Month Term SOFR + 4.50%, Rate Floor: 5.25%) due 12/15/27 | 22,098,445 | 21,877,460 | ||||||
FirstDigital Communications LLC | ||||||||
11.75% (Commercial Prime Lending Rate + 3.25%, Rate Floor: 4.00%) due 12/17/26††† | 10,497,250 | 10,239,735 | ||||||
Simon & Schuster | ||||||||
9.33% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 10/30/30 | 9,875,250 | 9,875,250 | ||||||
Cengage Learning, Inc. | ||||||||
9.54% (6 Month Term SOFR + 4.25%, Rate Floor: 5.25%) due 03/24/31 | 5,375,000 | 5,385,105 | ||||||
Zayo Group Holdings, Inc. | ||||||||
8.46% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 03/09/27 | 6,146,447 | 5,334,624 | ||||||
Xplornet Communications, Inc. | ||||||||
9.57% (3 Month Term SOFR + 4.26%, Rate Floor: 4.76%) due 10/02/28 | 15,095,771 | 2,285,349 | ||||||
Total Communications | 54,997,523 | |||||||
Energy - 0.3% | ||||||||
BANGL LLC | ||||||||
9.80% (3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 02/01/29 | 13,698,808 | 13,784,426 | ||||||
Bip PipeCo Holdings LLC | ||||||||
7.81% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 12/06/30 | 3,075,000 | 3,077,891 | ||||||
Venture Global Calcasieu Pass LLC | ||||||||
8.07% (1 Month Term SOFR + 2.63%, Rate Floor: 3.63%) due 08/19/26 | 2,581,190 | 2,581,190 | ||||||
Permian Production Partners LLC | ||||||||
13.46% (1 Month Term SOFR + 6.00%, Rate Floor: 11.46%) (in-kind rate was 2.00%) due 11/24/25†††,12 | 974,067 | 964,326 | ||||||
Total Energy | 20,407,833 | |||||||
Basic Materials - 0.1% | ||||||||
LTI Holdings, Inc. | ||||||||
10.21% (1 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 07/24/26 | 3,815,278 | 3,767,434 | ||||||
Arsenal AIC Parent LLC | ||||||||
9.10% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 08/19/30 | 3,374,543 | 3,390,572 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 15.6% (continued) | ||||||||
Basic Materials - 0.1% (continued) | ||||||||
Schur Flexibles GmbH | ||||||||
9.36% (6 Month EURIBOR + 5.50%, Rate Floor: 5.50%) due 09/28/27 | EUR | 787,500 | $ | 556,895 | ||||
Total Basic Materials | 7,714,901 | |||||||
Total Senior Floating Rate Interests | ||||||||
(Cost $1,112,826,181) | 1,077,547,424 | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 12.2% | ||||||||
Residential Mortgage-Backed Securities - 5.9% | ||||||||
OBX Trust | ||||||||
2024-NQM5, 6.51% due 12/01/644 | 12,495,000 | 12,501,476 | ||||||
2022-NQM9, 6.45% due 09/25/6211 | 7,149,832 | 7,135,038 | ||||||
2024-NQM6, 6.92% (WAC) due 02/25/64◊,4 | 6,901,000 | 7,014,115 | ||||||
2023-NQM2, 6.80% due 01/25/624,11 | 5,920,379 | 5,930,577 | ||||||
2024-NQM4, 6.62% (WAC) due 01/25/64◊,4 | 5,250,000 | 5,268,162 | ||||||
2022-NQM8, 6.10% due 09/25/624,11 | 3,995,210 | 3,968,538 | ||||||
JP Morgan Mortgage Acquisition Trust | ||||||||
2006-WMC4, 5.61% (1 Month Term SOFR + 0.26%, Rate Floor: 0.15%) due 12/25/36◊ | 20,058,930 | 10,465,592 | ||||||
2006-WMC3, 5.76% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 08/25/36◊ | 7,924,312 | 5,669,333 | ||||||
2006-HE3, 4.61% (1 Month Term SOFR + 0.43%, Rate Floor: 0.32%) due 11/25/36◊ | 4,756,934 | 4,165,646 | ||||||
2006-WMC4, 5.58% (1 Month Term SOFR + 0.23%, Rate Floor: 0.12%) due 12/25/36◊ | 6,904,460 | 3,599,065 | ||||||
2006-WMC4, 5.54% (1 Month Term SOFR + 0.19%, Rate Floor: 0.08%) due 12/25/36◊ | 2,919,448 | 1,519,167 | ||||||
Top Pressure Recovery Turbines | ||||||||
7.51% due 11/01/69 | 24,900,000 | 24,912,450 | ||||||
BRAVO Residential Funding Trust | ||||||||
2022-R1, 3.13% due 01/29/704,11 | 24,599,477 | 23,146,172 | ||||||
Ameriquest Mortgage Securities Trust | ||||||||
2006-M3, 5.64% (1 Month Term SOFR + 0.29%, Rate Floor: 0.18%) due 10/25/36◊ | 18,560,932 | 10,098,331 | ||||||
2006-M3, 5.70% (1 Month Term SOFR + 0.35%, Rate Floor: 0.24%) due 10/25/36◊ | 30,815,599 | 8,849,488 | ||||||
2006-M3, 5.56% (1 Month Term SOFR + 0.21%, Rate Floor: 0.10%) due 10/25/36◊ | 12,810,613 | 3,679,044 | ||||||
WaMu Asset-Backed Certificates WaMu Series | ||||||||
2007-HE2, 5.82% (1 Month Term SOFR + 0.47%, Rate Floor: 0.47%) due 04/25/37◊ | 23,103,466 | 8,571,432 | ||||||
2007-HE2, 5.65% (1 Month Term SOFR + 0.30%, Rate Floor: 0.30%) due 04/25/37◊ | 17,604,637 | 6,526,984 | ||||||
2007-HE4, 5.63% (1 Month Term SOFR + 0.28%, Rate Floor: 0.28%) due 07/25/47◊ | 6,159,281 | 4,386,249 | ||||||
2007-HE4, 5.71% (1 Month Term SOFR + 0.36%, Rate Floor: 0.36%) due 07/25/47◊ | 1,913,718 | 1,115,925 | ||||||
Long Beach Mortgage Loan Trust | ||||||||
2006-6, 5.96% (1 Month Term SOFR + 0.61%, Rate Floor: 0.50%) due 07/25/36◊ | 13,372,779 | 5,085,828 | ||||||
2006-8, 5.78% (1 Month Term SOFR + 0.43%, Rate Floor: 0.32%) due 09/25/36◊ | 15,941,242 | 4,255,373 | ||||||
2006-1, 5.84% (1 Month Term SOFR + 0.49%, Rate Floor: 0.38%) due 02/25/36◊ | 3,586,543 | 2,946,975 | ||||||
2006-4, 5.78% (1 Month Term SOFR + 0.43%, Rate Floor: 0.32%) due 05/25/36◊ | 9,691,558 | 2,860,209 | ||||||
2006-6, 5.76% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 07/25/36◊ | 4,164,121 | 1,579,289 | ||||||
2006-8, 5.64% (1 Month Term SOFR + 0.29%, Rate Floor: 0.18%) due 09/25/36◊ | 4,319,777 | 1,150,747 | ||||||
2006-6, 5.66% (1 Month Term SOFR + 0.31%, Rate Floor: 0.20%) due 07/25/36◊ | 2,410,522 | 911,696 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 12.2% (continued) | ||||||||
Residential Mortgage-Backed Securities - 5.9% (continued) | ||||||||
RALI Series Trust | ||||||||
2006-QO6, 5.62% (1 Month Term SOFR + 0.47%, Rate Floor: 0.36%) due 06/25/46◊ | 30,674,404 | $ | 6,902,060 | |||||
2007-QO2, 5.61% (1 Month Term SOFR + 0.26%, Rate Floor: 0.15%) due 02/25/47◊ | 12,852,328 | 4,291,437 | ||||||
2006-QO8, 5.86% (1 Month Term SOFR + 0.51%, Rate Floor: 0.40%) due 10/25/46◊ | 2,759,874 | 2,553,304 | ||||||
2006-QO6, 5.67% (1 Month Term SOFR + 0.57%, Rate Floor: 0.46%) due 06/25/46◊ | 7,981,062 | 1,837,496 | ||||||
2006-QO6, 5.70% (1 Month Term SOFR + 0.63%, Rate Floor: 0.52%) due 06/25/46◊ | 5,035,370 | 1,175,616 | ||||||
2006-QO2, 6.00% (1 Month Term SOFR + 0.65%, Rate Floor: 0.54%) due 02/25/46◊ | 5,947,913 | 1,073,316 | ||||||
2006-QO2, 6.14% (1 Month Term SOFR + 0.79%, Rate Floor: 0.68%) due 02/25/46◊ | 3,182,638 | 588,268 | ||||||
2006-QO2, 5.90% (1 Month Term SOFR + 0.55%, Rate Floor: 0.44%) due 02/25/46◊ | 213,333 | 37,750 | ||||||
American Home Mortgage Assets Trust | ||||||||
2006-6, 5.67% (1 Month Term SOFR + 0.32%, Rate Floor: 0.21%) due 12/25/46◊ | 6,868,465 | 5,600,751 | ||||||
2006-1, 5.65% (1 Month Term SOFR + 0.30%, Rate Floor: 0.19%) due 05/25/46◊ | 5,866,315 | 4,891,425 | ||||||
2006-3, 6.09% (1 Year CMT Rate + 0.94%, Rate Floor: 0.94%) due 10/25/46◊ | 4,681,692 | 3,123,358 | ||||||
LSTAR Securities Investment Ltd. | ||||||||
2024-1, 8.43% (30 Day Average SOFR + 3.10%, Rate Floor: 3.10%) due 01/01/29◊,4 | 13,284,965 | 13,199,145 | ||||||
Morgan Stanley IXIS Real Estate Capital Trust | ||||||||
2006-2, 5.68% (1 Month Term SOFR + 0.33%, Rate Floor: 0.22%) due 11/25/36◊ | 21,193,795 | 6,805,281 | ||||||
2006-2, 5.61% (1 Month Term SOFR + 0.26%, Rate Floor: 0.15%) due 11/25/36◊ | 18,636,883 | 5,984,372 | ||||||
NYMT Loan Trust | ||||||||
2022-SP1, 5.25% due 07/25/624,11 | 12,322,833 | 12,071,236 | ||||||
Citigroup Mortgage Loan Trust, Inc. | ||||||||
2007-AMC3, 5.71% (1 Month Term SOFR + 0.36%, Rate Floor: 0.25%) due 03/25/37◊ | 9,225,348 | 7,584,600 | ||||||
2022-A, 6.17% due 09/25/624,11 | 4,334,290 | 4,333,280 | ||||||
GCAT Trust | ||||||||
2022-NQM5, 5.71% due 08/25/674,11 | 8,410,008 | 8,293,070 | ||||||
2023-NQM2, 6.60% due 11/25/674,11 | 2,771,053 | 2,779,384 | ||||||
Morgan Stanley ABS Capital I Incorporated Trust | ||||||||
2006-HE8, 5.68% (1 Month Term SOFR + 0.33%, Rate Floor: 0.22%) due 10/25/36◊ | 18,472,455 | 8,029,969 | ||||||
2006-HE6, 5.66% (1 Month Term SOFR + 0.31%, Rate Floor: 0.20%) due 09/25/36◊ | 4,194,856 | 1,420,739 | ||||||
2007-HE4, 5.69% (1 Month Term SOFR + 0.34%, Rate Floor: 0.23%) due 02/25/37◊ | 3,689,337 | 1,177,905 | ||||||
IXIS Real Estate Capital Trust | ||||||||
2007-HE1, 5.62% (1 Month Term SOFR + 0.27%, Rate Floor: 0.16%) due 05/25/37◊ | 23,242,820 | 5,383,579 | ||||||
2007-HE1, 5.69% (1 Month Term SOFR + 0.34%, Rate Floor: 0.23%) due 05/25/37◊ | 16,467,211 | 3,814,101 | ||||||
GSAMP Trust | ||||||||
2007-NC1, 5.72% (1 Month Term SOFR + 0.37%, Rate Floor: 0.26%) due 12/25/46◊ | 17,391,678 | 8,917,181 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 12.2% (continued) | ||||||||
Residential Mortgage-Backed Securities - 5.9% (continued) | ||||||||
Master Asset-Backed Securities Trust | ||||||||
2006-WMC3, 5.78% (1 Month Term SOFR + 0.43%, Rate Floor: 0.32%) due 08/25/36◊ | 9,786,799 | $ | 3,429,934 | |||||
2006-HE3, 5.66% (1 Month Term SOFR + 0.31%, Rate Floor: 0.20%) due 08/25/36◊ | 9,173,310 | 2,749,134 | ||||||
2006-HE3, 5.76% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 08/25/36◊ | 7,712,563 | 2,311,365 | ||||||
CFMT LLC | ||||||||
2022-HB9, 3.25% (WAC) due 09/25/37◊,1 | 8,650,000 | 7,817,156 | ||||||
GSAA Home Equity Trust | ||||||||
2006-3, 6.06% (1 Month Term SOFR + 0.71%, Rate Floor: 0.60%) due 03/25/36◊ | 9,778,688 | 4,688,256 | ||||||
2006-9, 5.94% (1 Month Term SOFR + 0.59%, Rate Floor: 0.48%) due 06/25/36◊ | 7,046,212 | 1,853,030 | ||||||
2007-7, 6.00% (1 Month Term SOFR + 0.65%, Rate Floor: 0.54%) due 07/25/37◊ | 316,136 | 291,994 | ||||||
OSAT Trust | ||||||||
2021-RPL1, 5.12% due 05/25/654,11 | 6,644,781 | 6,618,102 | ||||||
Home Equity Loan Trust | ||||||||
2007-FRE1, 5.65% (1 Month Term SOFR + 0.30%, Rate Floor: 0.19%) due 04/25/37◊ | 5,935,491 | 5,523,020 | ||||||
PRPM LLC | ||||||||
2023-1, 6.88% (WAC) due 02/25/28◊,4 | 5,419,032 | 5,438,460 | ||||||
First NLC Trust | ||||||||
2007-1, 5.74% (1 Month Term SOFR + 0.39%, Rate Floor: 0.28%) due 08/25/37◊,4 | 6,227,433 | 3,059,309 | ||||||
2007-1, 5.53% (1 Month Term SOFR + 0.18%, Rate Floor: 0.07%) due 08/25/37◊,4 | 4,722,462 | 2,320,053 | ||||||
Argent Securities Trust | ||||||||
2006-W5, 5.76% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 06/25/36◊ | 8,452,650 | 5,375,259 | ||||||
Alternative Loan Trust | ||||||||
2007-OA7, 5.82% (1 Month Term SOFR + 0.47%, Rate Floor: 0.36%) due 05/25/47◊ | 5,723,065 | 5,182,097 | ||||||
Lehman XS Trust Series | ||||||||
2006-18N, 5.82% (1 Month Term SOFR + 0.47%, Rate Floor: 0.36%) due 12/25/36◊ | 3,404,743 | 3,205,073 | ||||||
2006-10N, 5.88% (1 Month Term SOFR + 0.53%, Rate Floor: 0.42%) due 07/25/46◊ | 2,176,739 | 1,956,360 | ||||||
Merrill Lynch Mortgage Investors Trust Series | ||||||||
2007-HE2, 5.88% (1 Month Term SOFR + 0.53%, Rate Floor: 0.42%) due 02/25/37◊ | 6,716,973 | 1,900,869 | ||||||
2007-HE2, 5.98% (1 Month Term SOFR + 0.63%, Rate Floor: 0.52%) due 02/25/37◊ | 4,862,126 | 1,375,943 | ||||||
2007-HE2, 5.70% (1 Month Term SOFR + 0.35%, Rate Floor: 0.24%) due 02/25/37◊ | 3,865,889 | 1,094,003 | ||||||
2007-HE2, 6.30% (1 Month Term SOFR + 0.95%, Rate Floor: 0.84%) due 02/25/37◊ | 1,573,168 | 445,167 | ||||||
WaMu Asset-Backed Certificates WaMu Series Trust | ||||||||
2007-HE1, 5.92% (1 Month Term SOFR + 0.34%, Rate Floor: 0.34%) due 01/25/37◊ | 6,929,742 | 3,159,942 | ||||||
2007-HE4, 5.63% (1 Month Term SOFR + 0.28%, Rate Floor: 0.28%) due 07/25/47◊ | 2,680,278 | 1,562,938 | ||||||
Saluda Grade Alternative Mortgage Trust | ||||||||
2023-FIG4, 7.12% (WAC) due 11/25/53◊,4 | 4,609,520 | 4,670,107 | ||||||
Verus Securitization Trust | ||||||||
2022-8, 6.13% due 09/25/674,11 | 4,266,717 | 4,218,501 | ||||||
ACE Securities Corporation Home Equity Loan Trust Series | ||||||||
2007-ASP1, 6.22% (1 Month Term SOFR + 0.87%, Rate Floor: 0.76%) due 03/25/37◊ | 10,333,168 | 4,151,761 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 12.2% (continued) | ||||||||
Residential Mortgage-Backed Securities - 5.9% (continued) | ||||||||
HSI Asset Securitization Corporation Trust | ||||||||
2007-HE1, 5.65% (1 Month Term SOFR + 0.30%, Rate Floor: 0.19%) due 01/25/37◊ | 5,527,253 | $ | 3,840,006 | |||||
Finance of America HECM Buyout | ||||||||
2022-HB2, 6.00% (WAC) due 08/01/32◊,4 | 3,850,000 | 3,783,836 | ||||||
CSMC Trust | ||||||||
2020-RPL5, 4.71% (WAC) due 08/25/60◊,4 | 3,063,785 | 3,049,705 | ||||||
First Franklin Mortgage Loan Trust | ||||||||
2006-FF16, 5.88% (1 Month Term SOFR + 0.53%, Rate Floor: 0.42%) due 12/25/36◊ | 7,071,027 | 2,856,271 | ||||||
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust | ||||||||
2006-AR9, 5.99% (1 Year CMT Rate + 0.84%, Rate Floor: 0.84%) due 11/25/46◊ | 3,509,570 | 2,758,609 | ||||||
Morgan Stanley Mortgage Loan Trust | ||||||||
2006-9AR, 5.76% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 08/25/36◊ | 7,955,859 | 1,936,364 | ||||||
Alliance Bancorp Trust | ||||||||
2007-OA1, 5.94% (1 Month Term SOFR + 0.59%, Rate Floor: 0.48%) due 07/25/37◊ | 1,874,418 | 1,559,204 | ||||||
Nomura Resecuritization Trust | ||||||||
2015-4R, 3.07% (1 Month Term SOFR + 0.54%, Rate Floor: 0.43%) due 03/26/36◊ | 1,048,902 | 991,896 | ||||||
Morgan Stanley Re-REMIC Trust | ||||||||
2010-R5, 5.75% due 06/26/36 | 412,925 | 364,148 | ||||||
Total Residential Mortgage-Backed Securities | 404,719,396 | |||||||
Government Agency - 4.6% | ||||||||
Fannie Mae | ||||||||
5.50% due 05/01/5316 | 106,611,269 | 105,323,544 | ||||||
5.00% due 05/01/53 | 34,469,705 | 33,356,841 | ||||||
5.00% due 08/01/53 | 22,109,686 | 21,395,715 | ||||||
5.00% due 09/01/52 | 8,053,423 | 7,799,454 | ||||||
5.00% due 06/01/53 | 7,486,278 | 7,240,974 | ||||||
Freddie Mac | ||||||||
5.50% due 02/01/53 | 54,339,081 | 53,896,407 | ||||||
5.00% due 06/01/53 | 28,245,340 | 27,440,556 | ||||||
5.00% due 02/01/53 | 24,625,797 | 23,929,897 | ||||||
5.00% due 09/01/52 | 21,422,825 | 20,757,132 | ||||||
5.00% due 03/01/53 | 19,094,923 | 18,482,643 | ||||||
Total Government Agency | 319,623,163 | |||||||
Commercial Mortgage-Backed Securities - 1.4% | ||||||||
BX Trust | ||||||||
2024-VLT4, 7.76% (1 Month Term SOFR + 2.44%, Rate Floor: 2.44%) due 07/15/29◊,4 | 20,650,000 | 20,553,203 | ||||||
2023-DELC, 8.67% (1 Month Term SOFR + 3.34%, Rate Floor: 3.34%) due 05/15/38◊,4 | 10,650,000 | 10,683,281 | ||||||
BX Commercial Mortgage Trust | ||||||||
2021-VOLT, 7.44% (1 Month Term SOFR + 2.11%, Rate Floor: 2.00%) due 09/15/36◊,4 | 20,650,000 | 20,378,923 | ||||||
GS Mortgage Securities Corporation Trust | ||||||||
2020-UPTN, 3.35% (WAC) due 02/10/37◊,4 | 8,256,000 | 7,774,340 | ||||||
2020-DUNE, 8.10% (1 Month Term SOFR + 2.76%, Rate Floor: 2.65%) due 12/15/36◊,4 | 7,340,000 | 7,115,625 | ||||||
2020-DUNE, 7.50% (1 Month Term SOFR + 2.16%, Rate Floor: 1.90%) due 12/15/36◊,4 | 2,750,000 | 2,687,377 | ||||||
JP Morgan Chase Commercial Mortgage Securities Trust | ||||||||
2021-NYAH, 8.33% (1 Month Term SOFR + 2.75%, Rate Floor: 2.64%) due 06/15/38◊,4 | 15,000,000 | 11,713,334 | ||||||
SMRT | ||||||||
2022-MINI, 7.28% (1 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 01/15/39◊,4 | 10,000,000 | 9,800,000 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 12.2% (continued) | ||||||||
Commercial Mortgage-Backed Securities - 1.4% (continued) | ||||||||
MHP | ||||||||
2022-MHIL, 7.94% (1 Month Term SOFR + 2.61%, Rate Floor: 2.61%) due 01/15/27◊,4 | 8,204,525 | $ | 8,096,886 | |||||
Total Commercial Mortgage-Backed Securities | 98,802,969 | |||||||
Military Housing - 0.3% | ||||||||
Freddie Mac Military Housing Bonds Resecuritization Trust Certificates | ||||||||
2015-R1, 0.70% (WAC) due 11/25/52◊,4,10 | 150,185,329 | 8,383,240 | ||||||
2015-R1, 0.70% (WAC) due 11/25/55◊,4,10 | 62,889,894 | 3,939,001 | ||||||
Capmark Military Housing Trust | ||||||||
2007-AET2, 6.06% due 10/10/52†††,4 | 5,421,275 | 5,215,507 | ||||||
Total Military Housing | 17,537,748 | |||||||
Total Collateralized Mortgage Obligations | ||||||||
(Cost $984,686,679) | 840,683,276 | |||||||
U.S. GOVERNMENT SECURITIES†† - 5.5% | ||||||||
U.S. Treasury Notes | ||||||||
4.25% due 03/15/2716 | 360,000,000 | 357,117,188 | ||||||
4.63% due 02/28/25 | 21,000,000 | 20,913,662 | ||||||
Total U.S. Government Securities | ||||||||
(Cost $380,427,410) | 378,030,850 | |||||||
U.S. TREASURY BILLS†† - 3.2% | ||||||||
U.S. Treasury Bills | ||||||||
5.21% due 07/05/2413 | 130,525,000 | 130,448,521 | ||||||
5.27% due 07/02/2413 | 46,000,000 | 45,993,265 | ||||||
5.26% due 07/09/2413 | 30,110,000 | 30,075,056 | ||||||
5.28% due 07/02/2413 | 14,840,000 | 14,837,827 | ||||||
Total U.S. Treasury Bills | ||||||||
(Cost $221,355,438) | 221,354,669 | |||||||
CONVERTIBLE BONDS†† - 0.4% | ||||||||
Consumer, Non-cyclical - 0.3% | ||||||||
Block, Inc. | ||||||||
due 05/01/2614 | 21,951,000 | 19,647,243 | ||||||
Communications - 0.1% | ||||||||
Cable One, Inc. | ||||||||
due 03/15/2614 | 5,750,000 | 5,031,250 | ||||||
Total Convertible Bonds | ||||||||
(Cost $25,082,307) | 24,678,493 | |||||||
SENIOR FIXED RATE INTERESTS†† - 0.0% | ||||||||
Industrial - 0.0% | ||||||||
Schur Flexibles GmbH | ||||||||
13.17% due 09/30/26 | EUR | 430,128 | 408,638 | |||||
9.36% due 09/30/26 | EUR | 286,149 | 271,852 | |||||
13.30% due 09/30/26 | EUR | 147,634 | 140,258 | |||||
Total Industrial | 820,748 | |||||||
Total Senior Fixed Rate Interests | ||||||||
(Cost $885,591) | 820,748 | |||||||
REPURCHASE AGREEMENTS††,15 - 2.8% | ||||||||
BofA Securities, Inc. | ||||||||
issued
06/28/24 at 5.39% due 07/01/24 | 60,839,303 | 60,839,303 | ||||||
J.P. Morgan Securities LLC | ||||||||
issued
06/28/24 at 5.41% due 07/01/24 | 60,839,303 | 60,839,303 | ||||||
BNP Paribas | ||||||||
issued
06/28/24 at 5.40% due 07/01/24 | 54,755,372 | 54,755,372 | ||||||
Bank of Montreal | ||||||||
issued
06/28/24 at 5.39% due 07/01/24 | 19,356,024 | 19,356,024 | ||||||
Total Repurchase Agreements | ||||||||
(Cost $195,790,002) | 195,790,002 |
Contracts/Notional Value~ | ||||||||
LISTED OPTIONS PURCHASED† - 0.0% | ||||||||
Put Options on: | ||||||||
Equity Options | ||||||||
SPDR S&P Regional Banking ETF Expiring December 2024 with strike price of $42.00 (Notional Value $52,404,430) | 10,673 | 1,467,538 | ||||||
SPDR S&P Regional Banking ETF Expiring January 2025 with strike price of $43.00 (Notional Value $42,348,750) | 8,625 | 1,263,563 | ||||||
Total Listed Options Purchased | ||||||||
(Cost $5,910,564) | 2,731,101 | |||||||
OTC OPTIONS PURCHASED†† - 0.0% | ||||||||
Put Options on: | ||||||||
Equity Options | ||||||||
Goldman Sachs International SPDR S&P Regional Banking ETF Expiring December 2024 with strike price of $42.00 (Notional Value $17,160,450) | 3,495 | 480,562 | ||||||
Total OTC Options Purchased | ||||||||
(Cost $1,049,199) | 480,562 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Contracts/Notional Value~ |
Value | |||||||
OTC INTEREST RATE SWAPTIONS PURCHASED††,17 - 0.0% | ||||||||
Call Swaptions on: | ||||||||
Interest Rate Swaptions | ||||||||
Morgan Stanley Capital Services LLC 6-Month/2-Year Interest Rate Swap Expiring December 2024 with exercise rate of 2.92% (Notional Value $251,381,642) | EUR | 234,552,500 | $ | 1,056,813 | ||||
Morgan Stanley Capital Services LLC 6-Month/10-Year Interest Rate Swap Expiring December 2024 with exercise rate of 2.21% (Notional Value $55,248,712) | EUR | 51,550,000 | 257,407 | |||||
Total OTC Interest Rate Swaptions Purchased | ||||||||
(Cost $1,472,121) | 1,314,220 | |||||||
Total Investments - 101.5% | ||||||||
(Cost $7,479,778,424) | $ | 7,022,176,861 | ||||||
OTC INTEREST RATE SWAPTIONS WRITTEN††,17 - 0.0% | ||||||||
Call Swaptions on: | ||||||||
Interest Rate Swaptions | ||||||||
Morgan Stanley Capital Services LLC 6-Month/2-Year Interest Rate Swap Expiring December 2024 with exercise rate of 2.36% (Notional Value $251,381,642) | EUR | 234,552,500 | (316,124 | ) | ||||
Morgan Stanley Capital Services LLC 6-Month/10-Year Interest Rate Swap Expiring December 2024 with exercise rate of 2.71% (Notional Value $55,248,712) | EUR | 51,550,000 | (941,054 | ) | ||||
Total OTC Interest Rate Swaptions Written | ||||||||
(Premiums received $1,472,121) | (1,257,178 | ) | ||||||
Other Assets & Liabilities, net - (1.5)% | (106,339,411 | ) | ||||||
Total Net Assets - 100.0% | $ | 6,914,580,272 |
Futures Contracts | ||||||||||||||
Description | Number of Contracts | Expiration Date | Notional Amount | Value and Unrealized Appreciation (Depreciation)** | ||||||||||
Interest Rate Futures Contracts Purchased† | ||||||||||||||
3-Month SOFR Futures Contracts | 675 | Mar 2026 | $ | 162,042,188 | $ | 108,493 | ||||||||
3-Month SOFR Futures Contracts | 675 | Dec 2025 | 161,797,500 | 40,993 | ||||||||||
3-Month SOFR Futures Contracts | 675 | Sep 2025 | 161,476,875 | (26,498 | ) | |||||||||
$ | 485,316,563 | $ | 122,988 | |||||||||||
Commodity Futures Contracts Purchased† | ||||||||||||||
Gold 100 oz. Futures Contracts | 285 | Aug 2024 | $ | 66,558,900 | $ | (1,093,522 | ) |
Centrally Cleared Credit Default Swap Agreements Protection Purchased††
Counterparty | Exchange | Index | Protection Premium Rate | Payment Frequency | Maturity Date | Notional Amount |
Value | Upfront Premiums Received | Unrealized Appreciation** | |||||||||||||||||||||
J.P. Morgan Securities LLC | ICE | ITRAXX.EUR.41.V1 | 1.00 | % | Quarterly | 06/20/29 | EUR | 62,590,000 | $ | (1,192,861 | ) | $ | (1,441,685 | ) | $ | 248,824 |
Centrally Cleared Interest Rate Swap Agreements††
Counterparty | Exchange | Floating Rate Type | Floating Rate Index | Fixed Rate | Payment Frequency | Maturity Date | Notional Amount | Value | Upfront Premiums Paid | Unrealized Appreciation** | ||||||||||||||||||||
J.P. Morgan Securities LLC | CME | Receive | U.S. Secured Overnight Financing Rate | 3.55 | % | Annually | 03/14/54 | $ | 3,060,000 | $ | 86,836 | $ | 301 | $ | 86,535 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Total Return Swap Agreements | ||||||||||||||||||||||
Counterparty | Reference Obligation | Type | Financing Rate | Payment Frequency | Maturity Date | Units | Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||||||
OTC Equity Index Swap Agreements†† | ||||||||||||||||||||||
Bank of America, N.A. | SPDR S&P 500 ETF Trust | Pay | 5.97% (Federal Funds Rate + 0.64%) | At Maturity | 06/02/25 | 131,600 | $ | 71,619,352 | $ | 5,724,758 | ||||||||||||
OTC Equity Index Swap Agreements Sold Short†† | ||||||||||||||||||||||
JPMorgan Chase Bank, N.A. | SPDR S&P 500 ETF Trust | Receive | 5.93% (Federal Funds Rate + 0.60%) | At Maturity | 09/06/24 | 125,000 | 68,027,500 | (1,196,250 | ) | |||||||||||||
OTC Total Return Interest Rate Swap Agreements†† | ||||||||||||||||||||||
Goldman Sachs International | Goldman Sachs Swaption Forward Volatility Index | Pay | 6.33% (Federal Funds Rate + 1.00%) | At Maturity | 04/11/25 | 37,000,000 | 55,611,000 | 1,381,099 |
Forward Foreign Currency Exchange Contracts†† | |||||||||||||||||
Counterparty | Currency | Type | Quantity | Contract Amount | Settlement Date | Unrealized Appreciation (Depreciation) | |||||||||||
Barclays Bank plc | EUR | Sell | 172,210,000 | 185,270,291 | USD | 07/16/24 | $ | 626,495 | |||||||||
Goldman Sachs International | GBP | Sell | 58,335,000 | 74,308,990 | USD | 07/16/24 | 558,791 | ||||||||||
Morgan Stanley Capital Services LLC | EUR | Sell | 2,400,000 | 2,581,664 | USD | 07/16/24 | 8,381 | ||||||||||
Morgan Stanley Capital Services LLC | EUR | Buy | 150,000 | 162,853 | USD | 07/16/24 | (2,023 | ) | |||||||||
Morgan Stanley Capital Services LLC | CAD | Sell | 5,430,000 | 3,951,070 | USD | 07/16/24 | (20,117 | ) | |||||||||
$ | 1,171,527 |
OTC Interest Rate Swaptions Purchased | ||||||||||||||||||||||||
Counterparty/Description | Floating Rate Type | Floating Rate Index | Payment Frequency | Fixed Rate | Expiration Date | Exercise Rate | Swaption Notional Amount | Swaption Value | ||||||||||||||||
Call | ||||||||||||||||||||||||
Morgan Stanley Capital Services LLC 6-Month/2-Year Interest Rate Swap | Pay | 6 Month EURIBOR | Semi-annual | 2.92 | % | 12/20/24 | 2.92 | % | $ | 251,381,642 | $ | 1,056,813 | ||||||||||||
Morgan Stanley Capital Services LLC 6-Month/10-Year Interest Rate Swap | Pay | 6 Month EURIBOR | Semi-annual | 2.21 | % | 12/20/24 | 2.21 | % | 55,248,712 | 257,407 | ||||||||||||||
$ | 1,314,220 |
OTC Interest Rate Swaptions Written | ||||||||||||||||||||||||
Counterparty/Description | Floating Rate Type | Floating Rate Index | Payment Frequency | Fixed Rate | Expiration Date | Exercise Rate | Swaption Notional Amount | Swaption Value | ||||||||||||||||
Call | ||||||||||||||||||||||||
Morgan Stanley Capital Services LLC 6-Month/2-Year Interest Rate Swap | Receive | 6 Month EURIBOR | Semi-annual | 2.36 | % | 12/20/24 | 2.36 | % | 251,381,642 | (316,124 | ) | |||||||||||||
Morgan Stanley Capital Services LLC 6-Month/10-Year Interest Rate Swap | Receive | 6 Month EURIBOR | Semi-annual | 2.71 | % | 12/20/24 | 2.71 | % | 55,248,712 | (941,054 | ) | |||||||||||||
$ | (1,257,178 | ) |
~ | The face amount is denominated in U.S. dollars unless otherwise indicated. |
* | Non-income producing security. |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
** | Includes cumulative appreciation (depreciation). |
*** | A copy of each underlying unaffiliated fund’s financial statements is available at the SEC’s website at www.sec.gov. |
† | Value determined based on Level 1 inputs, unless otherwise noted — See Note 3. |
†† | Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
◊ | Variable rate security. Rate indicated is the rate effective at June 30, 2024. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
1 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $18,708,909 (cost $20,286,351), or 0.3% of total net assets — See Note 6. |
2 | Affiliated issuer. |
3 | Special Purpose Acquisition Company (SPAC). |
4 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $2,865,467,384 (cost $3,054,510,989), or 41.4% of total net assets. |
5 | Rate indicated is the 7-day yield as of June 30, 2024. |
6 | Perpetual maturity. |
7 | Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date. |
8 | Security is in default of interest and/or principal obligations. |
9 | Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates. |
10 | Security is an interest-only strip. |
11 | Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at June 30, 2024. See table below for additional step information for each security. |
12 | Payment-in-kind security. |
13 | Rate indicated is the effective yield at the time of purchase. |
14 | Zero coupon rate security. |
15 | Repurchase Agreements – The interest rate on repurchase agreements is market driven and based on the underlying collateral obtained. See additional disclosure in the repurchase agreements table below for more information on repurchase agreements. |
16 | All or a portion of this security is pledged as collateral for total return swap agreements at June 30, 2024. |
17 | Swaptions — See additional disclosure in the swaptions table above for more information on swaptions. |
CAD — Canadian Dollar |
CME — Chicago Mercantile Exchange |
CMT — Constant Maturity Treasury |
EUR — Euro |
EURIBOR — European Interbank Offered Rate |
GBP — British Pound |
ICE — Intercontinental Exchange |
ITRAXX.EUR.41.V1 — iTraxx Europe Series 41 Index Version 1 |
plc — Public Limited Company |
PPV — Public-Private Venture |
REMIC — Real Estate Mortgage Investment Conduit |
SARL — Société à Responsabilité Limitée |
SOFR — Secured Overnight Financing Rate |
SONIA — Sterling Overnight Index Average |
WAC — Weighted Average Coupon |
See Sector Classification in Other Information section. |
The following table summarizes the inputs used to value the Fund's investments at June 30, 2024 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 4,178,617 | $ | 1,544,226 | $ | 2,441,436 | $ | 8,164,279 | ||||||||
Preferred Stocks | — | 270,774,387 | 26,948,430 | 297,722,817 | ||||||||||||
Warrants | 3,610 | 210 | 76 | 3,896 | ||||||||||||
Exchange-Traded Fund | 68,027,500 | — | — | 68,027,500 | ||||||||||||
Mutual Funds | 303,530,610 | — | — | 303,530,610 | ||||||||||||
Money Market Funds | 152,094,659 | — | — | 152,094,659 | ||||||||||||
Corporate Bonds | — | 2,022,597,241 | 109,356,669 | 2,131,953,910 | ||||||||||||
Asset-Backed Securities | — | 1,095,966,864 | 221,280,981 | 1,317,247,845 | ||||||||||||
Senior Floating Rate Interests | — | 851,796,522 | 225,750,902 | 1,077,547,424 | ||||||||||||
Collateralized Mortgage Obligations | — | 835,467,769 | 5,215,507 | 840,683,276 | ||||||||||||
U.S. Government Securities | — | 378,030,850 | — | 378,030,850 | ||||||||||||
U.S. Treasury Bills | — | 221,354,669 | — | 221,354,669 | ||||||||||||
Convertible Bonds | — | 24,678,493 | — | 24,678,493 | ||||||||||||
Senior Fixed Rate Interests | — | 820,748 | — | 820,748 | ||||||||||||
Repurchase Agreements | — | 195,790,002 | — | 195,790,002 | ||||||||||||
Options Purchased | 2,731,101 | 480,562 | — | 3,211,663 | ||||||||||||
Interest Rate Swaptions Purchased | — | 1,314,220 | — | 1,314,220 | ||||||||||||
Interest Rate Futures Contracts** | 149,486 | — | — | 149,486 | ||||||||||||
Credit Default Swap Agreements** | — | 248,824 | — | 248,824 | ||||||||||||
Interest Rate Swap Agreements** | — | 86,535 | — | 86,535 | ||||||||||||
Forward Foreign Currency Exchange Contracts** | — | 1,193,667 | — | 1,193,667 | ||||||||||||
Equity Index Swap Agreements** | — | 5,724,758 | — | 5,724,758 | ||||||||||||
Total Return Interest Rate Swap Agreements** | — | 1,381,099 | — | 1,381,099 | ||||||||||||
Total Assets | $ | 530,715,583 | $ | 5,909,251,646 | $ | 590,994,001 | $ | 7,030,961,230 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Interest Rate Swaptions Written | $ | — | $ | 1,257,178 | $ | — | $ | 1,257,178 | ||||||||
Commodity Futures Contracts** | 1,093,522 | — | — | 1,093,522 | ||||||||||||
Interest Rate Futures Contracts** | 26,498 | — | — | 26,498 | ||||||||||||
Forward Foreign Currency Exchange Contracts** | — | 22,140 | — | 22,140 | ||||||||||||
Equity Index Swap Agreements** | — | 1,196,250 | — | 1,196,250 | ||||||||||||
Unfunded Loan Commitments (Note 5) | — | — | 1,501,610 | 1,501,610 | ||||||||||||
Total Liabilities | $ | 1,120,020 | $ | 2,475,568 | $ | 1,501,610 | $ | 5,097,198 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:
Category | Ending Balance at June 30, 2024 | Valuation Technique | Unobservable Inputs | Input Range | Weighted Average* | |||||||||||
Assets: | ||||||||||||||||
Asset-Backed Securities | $ | 112,423,598 | Yield Analysis | Yield | 6.2%-9.0% | 6.9 | % | |||||||||
Asset-Backed Securities | 73,163,398 | Option adjusted spread off prior month end broker quote | Broker Quote | — | — | |||||||||||
Asset-Backed Securities | 35,330,930 | Third Party Pricing | Trade Price | — | — | |||||||||||
Asset-Backed Securities | 355,691 | Third Party Pricing | Vendor Price | — | — | |||||||||||
Asset-Backed Securities | 7,364 | Third Party Pricing | Broker Quote | — | — | |||||||||||
Collateralized Mortgage Obligations | 5,215,507 | Option adjusted spread off prior month end broker quote | Broker Quote | — | — | |||||||||||
Common Stocks | 2,384,117 | Enterprise Value | Valuation Multiple | 2.2x-15.7x | 5.5 | x | ||||||||||
Common Stocks | 57,319 | Model Price | Liquidation Value | — | — | |||||||||||
Corporate Bonds | 39,477,973 | Option adjusted spread off prior month end broker quote | Broker Quote | — | — | |||||||||||
Corporate Bonds | 28,526,641 | Third Party Pricing | Vendor Price | — | — | |||||||||||
Corporate Bonds | 22,148,649 | Yield Analysis | Yield | 6.7 | % | — | ||||||||||
Corporate Bonds | 19,193,978 | Third Party Pricing | Broker Quote | — | — | |||||||||||
Corporate Bonds | 9,428 | Third Party Pricing | Trade Price | — | — | |||||||||||
Preferred Stocks | 26,948,430 | Yield Analysis | Yield | 6.8 | % | — | ||||||||||
Senior Floating Rate Interests | 93,260,372 | Yield Analysis | Yield | 9.9%-14.3% | 11.0 | % | ||||||||||
Senior Floating Rate Interests | 86,262,688 | Model Price | Purchase Price | — | — | |||||||||||
Senior Floating Rate Interests | 45,671,812 | Third Party Pricing | Broker Quote | — | — | |||||||||||
Senior Floating Rate Interests | 556,030 | Model Price | Liquidation Value | — | — | |||||||||||
Warrants | 76 | Model Price | Liquidation Value | — | — | |||||||||||
Total Assets | $ | 590,994,001 | ||||||||||||||
Liabilities: | ||||||||||||||||
Unfunded Loan Commitments | $ | 1,501,610 | Model Price | Purchase Price | — | — |
* | Inputs are weighted by the fair value of the instruments. |
Significant changes in a quote, yield, liquidation value or valuation multiple would generally result in significant changes in the fair value of the security.
The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.
Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended June 30, 2024, the Fund had securities with a total value of $44,765,635 transfer into Level 3 from Level 2 due to a lack of observable inputs and had securities with a total value of $45,578,399 transfer out of Level 3 into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.
Summary of Fair Value Level 3 Activity
Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended June 30, 2024:
Assets | Liabilities | |||||||||||||||||||||||||||||||||||
| Asset-Backed Securities | Collateralized Mortgage Obligations | Corporate Bonds | Senior Floating Rate Interests | Warrants | Common Stocks | Preferred Stocks | Total Assets | Unfunded Loan Commitments | |||||||||||||||||||||||||||
Beginning Balance | $ | 223,348,932 | $ | 4,986,289 | $ | 59,850,234 | $ | 243,686,805 | $ | 76 | $ | 995,145 | $ | 28,121,912 | $ | 560,989,393 | $ | (1,990,229 | ) | |||||||||||||||||
Purchases/(Receipts) | 52,454,526 | - | 22,224,251 | 114,611,120 | - | 37,162 | - | 189,327,059 | (1,524,298 | ) | ||||||||||||||||||||||||||
(Sales, maturities and paydowns)/Fundings | (52,262,103 | ) | (51,135 | ) | (17,493,055 | ) | (104,980,956 | ) | - | (12,652 | ) | (2,602,482 | ) | (177,402,383 | ) | 1,175,631 | ||||||||||||||||||||
Amortization of premiums/discounts | 150,381 | (97 | ) | 592,470 | 1,455,383 | - | - | - | 2,198,137 | 15,244 | ||||||||||||||||||||||||||
Corporate actions | - | - | - | 1,042,019 | - | 1,201,617 | (174,412 | ) | 2,069,224 | - | ||||||||||||||||||||||||||
Total realized gains (losses) included in earnings | (5,183 | ) | (75 | ) | (1,313,672 | ) | (786,845 | ) | - | (503,051 | ) | (7,062,917 | ) | (9,671,743 | ) | 489,169 | ||||||||||||||||||||
Total change in unrealized appreciation (depreciation) included in earnings | 8,532,242 | 280,525 | 3,515,595 | 2,586,917 | - | 715,470 | 8,666,329 | 24,297,078 | 332,873 | |||||||||||||||||||||||||||
Transfers into Level 3 | 355,691 | - | 41,980,846 | 2,421,353 | - | 7,745 | - | 44,765,635 | - | |||||||||||||||||||||||||||
Transfers out of Level 3 | (11,293,505 | ) | - | - | (34,284,894 | ) | - | - | - | (45,578,399 | ) | - | ||||||||||||||||||||||||
Ending Balance | $ | 221,280,981 | $ | 5,215,507 | $ | 109,356,669 | $ | 225,750,902 | $ | 76 | $ | 2,441,436 | $ | 26,948,430 | $ | 590,994,001 | $ | (1,501,610 | ) | |||||||||||||||||
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at June 30, 2024 | $ | 1,223,366 | $ | 280,525 | $ | 2,320,022 | $ | 40,624 | $ | - | $ | 212,695 | $ | (51,570 | ) | $ | 4,025,662 | $ | 202,416 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Step Coupon Bonds
The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, except GAIA Aviation Ltd. which is scheduled to decrease.
Name | Coupon Rate at Next Reset Date | Next Rate Reset Date | Future Reset Rate | Future Reset Date | ||||
BRAVO Residential Funding Trust 2022-R1, 3.13% due 01/29/70 | 6.13% | 01/30/25 | — | — | ||||
Citigroup Mortgage Loan Trust, Inc. 2022-A, 6.17% due 09/25/62 | 9.17% | 09/25/25 | 10.17% | 09/25/26 | ||||
GAIA Aviation Ltd. 2019-1, 3.97% due 12/15/44 | 2.00% | 10/15/26 | — | — | ||||
GAIA Aviation Ltd. 2019-1, 5.19% due 12/15/44 | 2.00% | 10/15/26 | — | — | ||||
GCAT Trust 2022-NQM5, 5.71% due 08/25/67 | 6.71% | 10/01/26 | — | — | ||||
GCAT Trust 2023-NQM2, 6.60% due 11/25/67 | 7.60% | 01/01/27 | — | — | ||||
NYMT Loan Trust 2022-SP1, 5.25% due 07/25/62 | 8.25% | 07/01/25 | 9.25% | 07/01/26 | ||||
OBX Trust 2023-NQM2, 6.80% due 01/25/62 | 7.80% | 02/01/27 | — | — | ||||
OBX Trust 2022-NQM8, 6.10% due 09/25/62 | 7.10% | 10/01/26 | — | — | ||||
OBX Trust 2022-NQM9, 6.45% due 09/25/62 | 7.45% | 11/01/26 | — | — | ||||
OSAT Trust 2021-RPL1, 5.12% due 05/25/65 | 6.12% | 06/25/25 | — | — | ||||
Verus Securitization Trust 2022-8, 6.13% due 09/25/67 | 7.13% | 10/01/26 | — | — |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Repurchase Agreements
The Fund may engage in repurchase agreements. Repurchase agreements are fixed income securities in the form of agreements backed by collateral. These agreements typically involve the acquisition by the Fund of securities from the selling institution coupled with the agreement that the selling institution will repurchase the underlying securities at a specified price and at a fixed time in the future. The Fund may accept a wide variety of underlying securities as collateral for the repurchase agreements entered into by the Fund. Any such securities serving as collateral are marked-to-market daily in order to maintain full collateralization.
In connection with transactions in repurchase agreements, it is the Fund’s
policy that its custodian take possession of the underlying collateral. The collateral is in the
possession of the Fund’s custodian and is evaluated to ensure that its market value exceeds, at a minimum, 102% of the original
face amount of the repurchase
agreements.
The use of repurchase agreements involves certain risks. For example, if the selling institution defaults on its obligation to repurchase the underlying securities at a time when the value of securities has declined, the Fund may incur a loss upon disposition of them. In the event of an insolvency or bankruptcy by the selling institution, the Fund’s right to control the collateral could be affected and result in certain costs and delays. In addition, the Fund could incur a loss if the value of the underlying collateral falls below the agreed upon repurchase price.
At June 30, 2024, the repurchase agreements in the account were as follows:
Counterparty and Terms of Agreement | Face Value | Repurchase Price | Collateral | Par Value | Fair Value | |||||||||||||
BofA Securities, Inc. 5.39% Due 07/01/24 | $ | 60,839,303 | $ | 60,866,630 | U.S. Treasury Strips 0.00% Due 02/15/41 - 05/15/52 | $ | 112,566,344 | $ | 52,029,449 | |||||||||
U.S. Treasury Notes 0.88% - 4.88% Due 10/31/24 - 10/31/28 | 9,752,800 | 10,026,641 | ||||||||||||||||
122,319,144 | 62,056,090 | |||||||||||||||||
J.P. Morgan Securities LLC 5.41% Due 07/01/24 | 60,839,303 | 60,866,731 | U.S. Treasury Notes 0.50% - 4.63% Due 08/31/27 - 04/30/31 | 60,603,200 | 62,083,635 | |||||||||||||
BNP Paribas 5.40% Due 07/01/24 | 54,755,372 | 54,780,012 | U.S. Treasury Bill 0.00% Due 06/12/25 | 32,817,500 | 31,286,301 | |||||||||||||
U.S. Treasury Strips 0.00% Due 05/15/31 - 02/15/40 | 30,146,005 | 17,963,019 | ||||||||||||||||
U.S. Treasury Inflation Indexed Bond 1.38% Due 07/15/33 | 6,893,602 | 6,569,516 | ||||||||||||||||
U.S. Treasury Bond 6.75% Due 08/15/26 | 52,600 | 56,268 | ||||||||||||||||
U.S. Treasury Note 1.25% Due 05/31/28 | 100 | 89 | ||||||||||||||||
69,909,807 | 55,875,193 | |||||||||||||||||
Bank of Montreal 5.39% Due 07/01/24 | 19,356,024 | 19,364,718 | U.S. Treasury Note 4.25% Due 02/28/29 | 19,556,500 | 19,751,883 |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments ("GI"), result in that company being considered an affiliated issuer, as defined in the 1940 Act.
The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III (collectively, the “Guggenheim Strategy Funds”), each of which are open-end management investment companies managed by GI. The Guggenheim Strategy Funds, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Guggenheim Strategy Funds pay no investment management fees. The Guggenheim Strategy Funds' annual report on Form N-CSR dated September 30, 2023 is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000182126823000217/gug86449-ncsr.htm. The Fund may invest in certain of the underlying series of Guggenheim Funds Trust, which are open-end management investment companies managed by GI, are available to the public and whose most recent annual report on Form N-CSR is available publicly or upon request.
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Transactions during the period ended June 30, 2024, in which the company is an affiliated issuer, were as follows: |
Security Name | Value 09/30/23 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 06/30/24 | Shares 06/30/24 | Investment Income | ||||||||||||||||||||||||
Common Stock | ||||||||||||||||||||||||||||||||
BP Holdco LLC* | $ | 48,218 | $ | – | $ | – | $ | – | $ | (2,715 | ) | $ | 45,503 | 37,539 | $ | – | ||||||||||||||||
Mutual Funds | ||||||||||||||||||||||||||||||||
Guggenheim Alpha Opportunity Fund — Institutional Class | 29,045,744 | 164,424 | – | – | 2,629,834 | 31,840,002 | 1,022,808 | 164,424 | ||||||||||||||||||||||||
Guggenheim Limited Duration Fund — Class R6 | 122,839,898 | 4,548,686 | – | – | 2,898,479 | 130,287,063 | 5,397,144 | 4,567,674 | ||||||||||||||||||||||||
Guggenheim Risk Managed Real Estate Fund — Institutional Class | 29,711,644 | 819,750 | – | – | 3,339,482 | 33,870,876 | 1,086,999 | 819,749 | ||||||||||||||||||||||||
Guggenheim Strategy Fund II | 19,207,708 | 829,409 | – | – | 305,557 | 20,342,674 | 825,261 | 832,807 | ||||||||||||||||||||||||
Guggenheim Strategy Fund III | 33,331,353 | 1,376,127 | – | – | 612,664 | 35,320,144 | 1,428,231 | 1,380,994 | ||||||||||||||||||||||||
Guggenheim Ultra Short Duration Fund — Institutional Class | 48,849,509 | 2,052,726 | – | – | 967,616 | 51,869,851 | 5,218,295 | 2,060,754 | ||||||||||||||||||||||||
$ | 283,034,074 | $ | 9,791,122 | $ | – | $ | – | $ | 10,750,917 | $ | 303,576,113 | $ | 9,826,402 |
* | Non-income producing security. |
Market Neutral Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Shares | Value | |||||||
COMMON STOCKS† - 64.1% | ||||||||
REITs - 64.1% | ||||||||
REITs-Diversified - 12.8% | ||||||||
Digital Realty Trust, Inc. | 9,093 | $ | 1,382,591 | |||||
VICI Properties, Inc. | 44,913 | 1,286,308 | ||||||
Gaming and Leisure Properties, Inc. | 28,121 | 1,271,350 | ||||||
InvenTrust Properties Corp. | 33,508 | 829,658 | ||||||
Equinix, Inc. | 795 | 601,497 | ||||||
Total REITs-Diversified | 5,371,404 | |||||||
REITs-Health Care - 11.8% | ||||||||
Ventas, Inc. | 31,371 | 1,608,078 | ||||||
Sabra Health Care REIT, Inc. | 92,653 | 1,426,856 | ||||||
CareTrust REIT, Inc. | 44,118 | 1,107,362 | ||||||
Healthpeak Properties, Inc. | 43,024 | 843,270 | ||||||
Total REITs-Health Care | 4,985,566 | |||||||
REITs-Office Property - 8.7% | ||||||||
Kilroy Realty Corp. | 39,983 | 1,246,270 | ||||||
Vornado Realty Trust | 43,738 | 1,149,872 | ||||||
Alexandria Real Estate Equities, Inc. | 9,409 | 1,100,571 | ||||||
Highwoods Properties, Inc. | 7,052 | 185,256 | ||||||
Total REITs-Office Property | 3,681,969 | |||||||
REITs-Shopping Centers - 7.8% | ||||||||
Kite Realty Group Trust | 39,177 | 876,781 | ||||||
Brixmor Property Group, Inc. | 37,277 | 860,726 | ||||||
Kimco Realty Corp. | 41,566 | 808,874 | ||||||
Retail Opportunity Investments Corp. | 60,549 | 752,624 | ||||||
Total REITs-Shopping Centers | 3,299,005 | |||||||
REITs-Apartments - 7.7% | ||||||||
Invitation Homes, Inc. | 49,040 | 1,760,046 | ||||||
Equity Residential | 11,196 | 776,331 | ||||||
American Homes 4 Rent — Class A | 18,964 | 704,702 | ||||||
Total REITs-Apartments | 3,241,079 | |||||||
REITs-Hotels - 7.1% | ||||||||
Ryman Hospitality Properties, Inc. | 18,265 | 1,823,943 | ||||||
Host Hotels & Resorts, Inc. | 66,388 | 1,193,656 | ||||||
Total REITs-Hotels | 3,017,599 | |||||||
REITs-Warehouse/Industries - 4.7% | ||||||||
Prologis, Inc. | 12,484 | 1,402,078 | ||||||
First Industrial Realty Trust, Inc. | 12,469 | 592,402 | ||||||
Total REITs-Warehouse/Industries | 1,994,480 | |||||||
REITs-Regional Malls - 2.9% | ||||||||
Simon Property Group, Inc. | 8,165 | 1,239,447 | ||||||
REITs-Manufactured Homes - 0.6% | ||||||||
Sun Communities, Inc. | 2,079 | 250,187 | ||||||
Total REITs | 27,080,736 | |||||||
Total Common Stocks | ||||||||
(Cost $25,044,391) | 27,080,736 | |||||||
MONEY MARKET FUND***,† - 35.8% | ||||||||
Goldman Sachs Financial Square Treasury Instruments Fund — Institutional Shares, 5.16%1 | 15,106,421 | 15,106,421 | ||||||
Total Money Market Fund | ||||||||
(Cost $15,106,421) | 15,106,421 | |||||||
Total Investments - 99.9% | ||||||||
(Cost $40,150,812) | $ | 42,187,157 | ||||||
Other Assets & Liabilities, net - 0.1% | 36,029 | |||||||
Total Net Assets - 100.0% | $ | 42,223,186 |
Custom Basket Swap Agreements
Counterparty | Reference Obligation | Type | Financing Rate | Payment Frequency | Maturity Date | Notional Amount | Value and Unrealized Appreciation | ||||||||||
OTC Custom Basket Swap Agreements Sold Short†† | |||||||||||||||||
Morgan Stanley Capital Services LLC | MS Equity Custom Basket | Receive | 5.02% (Federal Funds Rate - 0.31%) | At Maturity | 11/22/24 | $ | 13,616,919 | $ | 688,707 | ||||||||
Goldman Sachs International | GS Equity Custom Basket | Receive | 5.12% (Federal Funds Rate - 0.21%) | At Maturity | 05/16/28 | 13,463,880 | 59,429 | ||||||||||
$ | 27,080,799 | $ | 748,136 |
Market Neutral Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
GS EQUITY SHORT CUSTOM BASKET | ||||||||||
Shares | Percentage Notional Amount | Value and Unrealized | ||||||||
Financial | ||||||||||
Douglas Emmett, Inc. | 49,391 | (4.88)% | $ | 162,538 | ||||||
Broadstone Net Lease, Inc. | 29,595 | (3.49)% | 88,633 | |||||||
Camden Property Trust | 6,678 | (5.41)% | 68,075 | |||||||
Service Properties Trust | 29,743 | (1.14)% | 41,690 | |||||||
Federal Realty Investment Trust | 9,656 | (7.24)% | 38,339 | |||||||
Realty Income Corp. | 17,050 | (6.69)% | 35,637 | |||||||
JBG SMITH Properties | 46,232 | (5.23)% | 18,481 | |||||||
Pebblebrook Hotel Trust | 32,629 | (3.33)% | 16,247 | |||||||
Phillips Edison & Company, Inc. | 31,953 | (7.76)% | 11,503 | |||||||
Mid-America Apartment Communities, Inc. | 4,928 | (5.22)% | (6,559 | ) | ||||||
Terreno Realty Corp. | 9,083 | (3.99)% | (18,470 | ) | ||||||
LTC Properties, Inc. | 16,292 | (4.17)% | (28,580 | ) | ||||||
Sunstone Hotel Investors, Inc. | 67,787 | (5.27)% | (30,042 | ) | ||||||
EastGroup Properties, Inc. | 3,591 | (4.54)% | (40,848 | ) | ||||||
SL Green Realty Corp. | 7,680 | (3.23)% | (49,956 | ) | ||||||
Macerich Co. | 40,705 | (4.67)% | (66,756 | ) | ||||||
Omega Healthcare Investors, Inc. | 28,689 | (7.30)% | (128,447 | ) | ||||||
National Health Investors, Inc. | 10,162 | (5.11)% | (154,815 | ) | ||||||
Total Financial | (43,333 | ) | ||||||||
Exchange Traded Funds | ||||||||||
Vanguard Real Estate ETF | 18,209 | (11.33)% | 102,762 | |||||||
Total GS Equity Short Custom Basket | $ | 59,429 |
Market Neutral Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
MS EQUITY SHORT CUSTOM BASKET | ||||||||||
Shares | Percentage Notional Amount | Value and Unrealized | ||||||||
Financial | ||||||||||
Douglas Emmett, Inc. | 60,889 | (5.95)% | $ | 537,803 | ||||||
Realty Income Corp. | 17,050 | (6.61)% | 246,157 | |||||||
Broadstone Net Lease, Inc. | 29,595 | (3.45)% | 229,400 | |||||||
Service Properties Trust | 29,743 | (1.12)% | 119,178 | |||||||
JBG SMITH Properties | 46,232 | (5.17)% | 102,510 | |||||||
Camden Property Trust | 6,678 | (5.35)% | 59,846 | |||||||
Pebblebrook Hotel Trust | 32,629 | (3.29)% | 16,796 | |||||||
Mid-America Apartment Communities, Inc. | 4,928 | (5.16)% | 11,522 | |||||||
Phillips Edison & Company, Inc. | 31,953 | (7.68)% | (7,641 | ) | ||||||
Terreno Realty Corp. | 9,083 | (3.95)% | (17,721 | ) | ||||||
Federal Realty Investment Trust | 9,656 | (7.16)% | (20,680 | ) | ||||||
LTC Properties, Inc. | 16,292 | (4.13)% | (26,686 | ) | ||||||
SL Green Realty Corp. | 7,680 | (3.19)% | (32,010 | ) | ||||||
EastGroup Properties, Inc. | 3,591 | (4.49)% | (40,185 | ) | ||||||
Sunstone Hotel Investors, Inc. | 67,787 | (5.21)% | (46,867 | ) | ||||||
National Health Investors, Inc. | 10,162 | (5.05)% | (152,459 | ) | ||||||
Omega Healthcare Investors, Inc. | 28,689 | (7.22)% | (174,910 | ) | ||||||
Macerich Co. | 40,705 | (4.62)% | (183,666 | ) | ||||||
Total Financial | 620,387 | |||||||||
Exchange Traded Funds | ||||||||||
Vanguard Real Estate ETF | 18,209 | (11.20)% | 68,320 | |||||||
Total MS Equity Short Custom Basket | $ | 688,707 |
*** | A copy of each underlying unaffiliated fund's financial statements is available at the SEC's website at www.sec.gov. |
† | Value determined based on Level 1 inputs – See Note 3. |
†† | Value determined based on Level 2 inputs – See Note 3. |
1 | Rate indicated is the 7-day yield as of June 30, 2024. |
GS – Goldman Sachs International |
MS – Morgan Stanley Capital Services LLC |
REIT – Real Estate Investment Trust |
See Sector Classification in Other Information section. |
Market Neutral Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
The following table summarizes the inputs used to value the Fund's investments at June 30, 2024 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 27,080,736 | $ | – | $ | – | $ | 27,080,736 | ||||||||
Money Market Fund | 15,106,421 | – | – | 15,106,421 | ||||||||||||
Equity Custom Basket Swap Agreements** | – | 748,136 | – | 748,136 | ||||||||||||
Total Assets | $ | 42,187,157 | $ | 748,136 | $ | – | $ | 42,935,293 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
Municipal Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Shares | Value | |||||||
MONEY MARKET FUND***,† - 0.8% | ||||||||
Dreyfus AMT-Free Tax Exempt Cash Management Fund – Institutional Shares, 4.06%1 | 178,220 | $ | 178,220 | |||||
Total Money Market Fund | ||||||||
(Cost $178,220) | 178,220 |
Face Amount | ||||||||
MUNICIPAL BONDS†† - 96.9% | ||||||||
California - 16.9% | ||||||||
Newport Mesa Unified School District General Obligation Unlimited | ||||||||
due 08/01/392 | $ | 1,300,000 | 712,012 | |||||
San Diego Unified School District General Obligation Unlimited | ||||||||
due 07/01/462 | 1,360,000 | 539,057 | ||||||
California Statewide Communities Development Authority Revenue Bonds | ||||||||
5.25% due 08/15/52 | 500,000 | 537,560 | ||||||
Compton Unified School District General Obligation Unlimited | ||||||||
due 06/01/402 | 1,000,000 | 507,088 | ||||||
Alameda Corridor Transportation Authority Revenue Bonds | ||||||||
due 10/01/512,3 | 500,000 | 276,714 | ||||||
El Monte Union High School District General Obligation Unlimited | ||||||||
due 06/01/432 | 500,000 | 215,584 | ||||||
M-S-R Energy Authority Revenue Bonds | ||||||||
6.13% due 11/01/29 | 160,000 | 168,724 | ||||||
Westside Elementary School District General Obligation Unlimited | ||||||||
5.00% due 08/01/48 | 155,000 | 161,469 | ||||||
Freddie Mac Multifamily VRD Certificates Revenue Bonds | ||||||||
2.40% due 10/15/29 | 150,000 | 138,110 | ||||||
Coast Community College District General Obligation Unlimited | ||||||||
due 08/01/402 | 250,000 | 129,157 | ||||||
Stockton Unified School District General Obligation Unlimited | ||||||||
due 08/01/422 | 250,000 | 116,392 | ||||||
Department of Veterans Affairs Veteran's Farm & Home Purchase Program Revenue Bonds | ||||||||
3.45% due 12/01/39 | 110,000 | 103,342 | ||||||
Total California | 3,605,209 | |||||||
Pennsylvania - 8.0% | ||||||||
Pennsylvania Housing Finance Agency Revenue Bonds | ||||||||
4.95% due 10/01/38 | 1,000,000 | 1,064,555 | ||||||
School District of Philadelphia General Obligation Limited | ||||||||
5.25% due 09/01/43 | 575,000 | 629,880 | ||||||
Total Pennsylvania | 1,694,435 | |||||||
New York - 6.8% | ||||||||
Westchester County Local Development Corp. Revenue Bonds | ||||||||
5.75% due 11/01/53 | 750,000 | 830,569 | ||||||
New York Power Authority Revenue Bonds | ||||||||
5.25% due 11/15/41 | 250,000 | 288,203 | ||||||
New York Transportation Development Corp. Revenue Bonds | ||||||||
5.00% due 07/01/34 | 200,000 | 200,199 | ||||||
New York City Transitional Finance Authority Future Tax Secured Revenue Bonds | ||||||||
4.62% (VRDN) due 11/01/364 | 120,000 | 120,000 | ||||||
Total New York | 1,438,971 | |||||||
Oregon - 6.6% | ||||||||
Clackamas & Washington Counties School District No. 3 General Obligation Unlimited | ||||||||
due 06/15/482 | 2,000,000 | 614,311 | ||||||
due 06/15/502 | 400,000 | 110,000 | ||||||
due 06/15/492 | 350,000 | 101,602 | ||||||
Salem-Keizer School District No. 24J General Obligation Unlimited | ||||||||
due 06/15/402 | 1,250,000 | 583,643 | ||||||
Total Oregon | 1,409,556 | |||||||
Michigan - 6.5% | ||||||||
Michigan Technological University Revenue Bonds | ||||||||
5.25% due 10/01/53 | 1,000,000 | 1,083,163 | ||||||
Michigan State Housing Development Authority Revenue Bonds | ||||||||
3.35% due 12/01/34 | 200,000 | 186,944 | ||||||
Flint Hospital Building Authority Revenue Bonds | ||||||||
5.00% due 07/01/25 | 100,000 | 100,080 | ||||||
Total Michigan | 1,370,187 | |||||||
Nebraska - 6.0% | ||||||||
Nebraska Investment Finance Authority Revenue Bonds | ||||||||
4.95% due 09/01/38 | 1,000,000 | 1,064,761 |
Municipal Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount | Value | |||||||
MUNICIPAL BONDS†† - 96.9% (continued) | ||||||||
Nebraska - 6.0% (continued) | ||||||||
Central Plains Energy Project Revenue Bonds | ||||||||
5.00% due 09/01/29 | $ | 200,000 | $ | 208,821 | ||||
Total Nebraska | 1,273,582 | |||||||
Virginia - 6.0% | ||||||||
Freddie Mac Multifamily Variable Rate Certificate Revenue Bonds | ||||||||
3.15% due 10/15/36 | 1,270,000 | 1,104,221 | ||||||
Loudoun County Economic Development Authority Revenue Bonds | ||||||||
due 07/01/492 | 500,000 | 161,644 | ||||||
Total Virginia | 1,265,865 | |||||||
Tennessee - 5.3% | ||||||||
Metropolitan Government Nashville & Davidson County Health & Educational Facilities Board Revenue Bonds | ||||||||
2.25% due 07/01/45 | 1,500,000 | 962,715 | ||||||
2.48% due 12/01/37 | 200,000 | 160,846 | ||||||
Total Tennessee | 1,123,561 | |||||||
Maine - 5.0% | ||||||||
Maine Health & Higher Educational Facilities Authority Revenue Bonds | ||||||||
5.25% due 07/01/48 | 1,000,000 | 1,074,233 | ||||||
Arizona - 3.5% | ||||||||
Arizona Industrial Development Authority Revenue Bonds | ||||||||
5.25% due 11/01/48 | 500,000 | 532,631 | ||||||
Salt Verde Financial Corp. Revenue Bonds | ||||||||
5.00% due 12/01/32 | 200,000 | 212,761 | ||||||
Total Arizona | 745,392 | |||||||
North Carolina - 3.1% | ||||||||
Inlivian Revenue Bonds | ||||||||
2.02% due 04/01/42 | 1,000,000 | 658,614 | ||||||
Texas - 2.9% | ||||||||
Harris County-Houston Sports Authority Revenue Bonds | ||||||||
due 11/15/532 | 1,000,000 | 237,878 | ||||||
Arlington Higher Education Finance Corp. Revenue Bonds | ||||||||
5.00% due 12/01/46 | 200,000 | 200,236 | ||||||
Hutto Independent School District General Obligation Unlimited | ||||||||
5.00% due 08/01/49 | 100,000 | 103,519 | ||||||
Texas Municipal Gas Acquisition and Supply Corporation I Revenue Bonds | ||||||||
6.25% due 12/15/26 | 90,000 | 92,643 | ||||||
Leander Independent School District General Obligation Unlimited due | ||||||||
due 08/15/242 | 5,000 | 2,938 | ||||||
Total Texas | 637,214 | |||||||
Oklahoma - 2.7% | ||||||||
Oklahoma Development Finance Authority Revenue Bonds | ||||||||
5.00% due 08/15/28 | 350,000 | 360,037 | ||||||
Oklahoma City Airport Trust Revenue Bonds | ||||||||
5.00% due 07/01/30 | 200,000 | 209,263 | ||||||
Total Oklahoma | 569,300 | |||||||
Georgia - 2.5% | ||||||||
Columbia County Hospital Authority Revenue Bonds | ||||||||
5.00% due 04/01/48 | 500,000 | 523,791 | ||||||
Colorado - 2.2% | ||||||||
City & County of Denver Colorado Airport System Revenue Bonds | ||||||||
5.00% due 12/01/28 | 200,000 | 210,373 | ||||||
City & County of Denver Colorado Pledged Excise Tax Revenue Bonds | ||||||||
due 08/01/302 | 200,000 | 156,047 | ||||||
Colorado School of Mines Revenue Bonds | ||||||||
5.00% due 12/01/47 | 100,000 | 102,380 | ||||||
Total Colorado | 468,800 | |||||||
Washington - 1.9% | ||||||||
Central Puget Sound Regional Transit Authority Revenue Bonds | ||||||||
5.00% due 11/01/41 | 200,000 | 205,001 | ||||||
Washington State Convention Center Public Facilities District Revenue Bonds | ||||||||
4.00% due 07/01/48 | 210,000 | 195,894 | ||||||
Total Washington | 400,895 | |||||||
Arkansas - 1.6% | ||||||||
County of Baxter Arkansas Revenue Bonds | ||||||||
5.00% due 09/01/26 | 330,000 | 330,615 | ||||||
West Virginia - 1.4% | ||||||||
West Virginia Hospital Finance Authority Revenue Bonds | ||||||||
5.00% due 06/01/42 | 300,000 | 305,700 | ||||||
New Mexico - 1.3% | ||||||||
New Mexico Mortgage Finance Authority Revenue Bonds | ||||||||
4.95% due 09/01/38 | 250,000 | 266,190 |
Municipal Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount | Value | |||||||
MUNICIPAL BONDS†† - 96.9% (continued) | ||||||||
New Mexico - 1.3% (continued) | ||||||||
City of Albuquerque New Mexico Gross Receipts Tax Revenue Bonds | ||||||||
5.00% due 07/01/25 | $ | 20,000 | $ | 19,966 | ||||
Total New Mexico | 286,156 | |||||||
Alaska - 1.2% | ||||||||
University of Alaska Revenue Bonds | ||||||||
5.00% due 10/01/40 | 260,000 | 263,022 | ||||||
South Carolina - 1.0% | ||||||||
Charleston County Airport District Revenue Bonds | ||||||||
5.00% due 07/01/43 | 200,000 | 210,890 | ||||||
Ohio - 1.0% | ||||||||
American Municipal Power, Inc. Revenue Bonds | ||||||||
5.00% due 02/15/41 | 200,000 | 202,505 | ||||||
Vermont - 0.9% | ||||||||
Vermont Educational & Health Buildings Financing Agency Revenue Bonds | ||||||||
5.00% due 12/01/46 | 200,000 | 201,748 | ||||||
Connecticut - 0.8% | ||||||||
New Haven Housing Authority Revenue Bonds | ||||||||
2.26% due 05/01/38 | 241,429 | 180,210 | ||||||
Massachusetts - 0.8% | ||||||||
Massachusetts Development Finance Agency Revenue Bonds | ||||||||
5.00% due 10/01/34 | 150,000 | 161,093 | ||||||
Kansas - 0.5% | ||||||||
University of Kansas Hospital Authority Revenue Bonds | ||||||||
5.00% due 09/01/48 | 100,000 | 102,457 | ||||||
Iowa - 0.5% | ||||||||
PEFA, Inc. Revenue Bonds | ||||||||
5.00% due 09/01/264 | 100,000 | 101,971 | ||||||
Louisiana - 0.0% | ||||||||
Louisiana Public Facilities Authority Revenue Bonds | ||||||||
5.00% due 05/15/26 | 5,000 | 5,091 | ||||||
Maryland - 0.0% | ||||||||
Maryland Health & Higher Educational Facilities Authority Revenue Bonds | ||||||||
5.00% due 07/01/27 | 5,000 | 5,038 | ||||||
Total Municipal Bonds | ||||||||
(Cost $22,925,986) | 20,616,101 | |||||||
Total Investments - 97.7% | ||||||||
(Cost $23,104,206) | $ | 20,794,321 | ||||||
Other Assets & Liabilities, net - 2.3% | 488,200 | |||||||
Total Net Assets - 100.0% | $ | 21,282,521 |
Centrally Cleared Interest Rate Swap Agreements†† | ||||||||||||||||||||||||||||||||
Counterparty | Exchange | Floating Rate Type | Floating Rate Index | Fixed Rate | Payment Frequency | Maturity Date | Notional Amount | Value | Upfront Premiums Paid (Received) | Unrealized Appreciation (Depreciation)** | ||||||||||||||||||||||
BofA Securities, Inc. | CME | Receive | U.S. Secured Overnight Financing Rate + 0.26% | 1.67 | % | Quarterly | 09/27/51 | $ | 2,550,000 | $ | 1,009,207 | $ | (731 | ) | $ | 1,009,938 | ||||||||||||||||
BofA Securities, Inc. | CME | Receive | U.S. Secured Overnight Financing Rate | 3.26 | % | Annually | 05/24/53 | 1,150,000 | 91,433 | 308 | 91,125 | |||||||||||||||||||||
BofA Securities, Inc. | CME | Pay | U.S. Secured Overnight Financing Rate | 4.68 | % | Annually | 10/20/28 | 2,600,000 | 56,328 | 268 | 56,060 | |||||||||||||||||||||
BofA Securities, Inc. | CME | Pay | U.S. Secured Overnight Financing Rate | 4.98 | % | Annually | 10/11/25 | 2,700,000 | 2,414 | 62 | 2,352 | |||||||||||||||||||||
BofA Securities, Inc. | CME | Receive | U.S. Secured Overnight Financing Rate | 4.31 | % | Annually | 11/06/33 | 200,000 | (5,886 | ) | 57 | (5,943 | ) | |||||||||||||||||||
BofA Securities, Inc. | CME | Receive | U.S. Secured Overnight Financing Rate | 4.11 | % | Annually | 11/20/33 | 1,500,000 | (20,686 | ) | 293 | (20,979 | ) | |||||||||||||||||||
$ | 1,132,810 | $ | 257 | $ | 1,132,553 |
** | Includes cumulative appreciation (depreciation). |
*** | A copy of each underlying unaffiliated fund’s financial statements is available at the SEC’s website at www.sec.gov. |
† | Value determined based on Level 1 inputs – See Note 3. |
†† | Value determined based on Level 2 inputs – See Note 3. |
1 | Rate indicated is the 7-day yield as of June 30, 2024. |
2 | Zero coupon rate security. |
3 | Security is a step up/down bond with a 5.20% coupon rate until 10/01/2037. |
Municipal Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
4 | The rate is adjusted periodically by the counterparty, allows the holder to tender the security upon a rate reset, and is not based upon a set reference rate and spread. Rate indicated is the rate effective at June 30, 2024. |
BofA – Bank of America
CME – Chicago Mercantile Exchange
VRDN – Variable Rate Demand Note
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at June 30, 2024 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Money Market Fund | $ | 178,220 | $ | — | $ | — | $ | 178,220 | ||||||||
Municipal Bonds | — | 20,616,101 | — | 20,616,101 | ||||||||||||
Interest Rate Swap Agreements** | — | 1,159,475 | — | 1,159,475 | ||||||||||||
Total Assets | $ | 178,220 | $ | 21,775,576 | $ | — | $ | 21,953,796 | ||||||||
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Interest Rate Swap Agreements** | $ | — | $ | 26,922 | $ | — | $ | 26,922 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
Risk Managed Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Shares | Value | |||||||
COMMON STOCKS† - 93.2% | ||||||||
REITS - 93.2% | ||||||||
REITs-Diversified - 19.4% | ||||||||
Equinix, Inc. | 26,519 | $ | 20,064,275 | |||||
Digital Realty Trust, Inc. | 106,971 | 16,264,941 | ||||||
VICI Properties, Inc. | 392,911 | 11,252,971 | ||||||
Gaming and Leisure Properties, Inc. | 139,709 | 6,316,244 | ||||||
WP Carey, Inc. | 52,051 | 2,865,408 | ||||||
InvenTrust Properties Corp. | 109,593 | 2,713,523 | ||||||
Lamar Advertising Co. — Class A | 8,389 | 1,002,737 | ||||||
Outfront Media, Inc. | 62,414 | 892,520 | ||||||
EPR Properties | 17,416 | 731,124 | ||||||
Total REITs-Diversified | 62,103,743 | |||||||
REITs-Apartments - 14.6% | ||||||||
Invitation Homes, Inc. | 362,149 | 12,997,528 | ||||||
Equity Residential1 | 129,116 | 8,952,903 | ||||||
AvalonBay Communities, Inc. | 43,254 | 8,948,820 | ||||||
American Homes 4 Rent — Class A | 158,142 | 5,876,557 | ||||||
Essex Property Trust, Inc. | 15,402 | 4,192,424 | ||||||
UDR, Inc. | 62,615 | 2,576,607 | ||||||
Mid-America Apartment Communities, Inc. | 15,469 | 2,206,034 | ||||||
Camden Property Trust | 10,771 | 1,175,224 | ||||||
Total REITs-Apartments | 46,926,097 | |||||||
REITs-Warehouse/Industries - 12.6% | ||||||||
Prologis, Inc.1 | 272,539 | 30,608,855 | ||||||
Rexford Industrial Realty, Inc. | 84,292 | 3,758,580 | ||||||
First Industrial Realty Trust, Inc. | 64,126 | 3,046,626 | ||||||
Americold Realty Trust, Inc.1 | 72,011 | 1,839,161 | ||||||
Terreno Realty Corp. | 18,456 | 1,092,226 | ||||||
Total REITs-Warehouse/Industries | 40,345,448 | |||||||
REITs-Health Care - 11.8% | ||||||||
Welltower, Inc. | 96,138 | 10,022,387 | ||||||
Ventas, Inc. | 184,721 | 9,468,798 | ||||||
Healthpeak Properties, Inc. | 316,496 | 6,203,322 | ||||||
Sabra Health Care REIT, Inc. | 329,758 | 5,078,273 | ||||||
CareTrust REIT, Inc. | 185,885 | 4,665,714 | ||||||
Healthcare Realty Trust, Inc. | 97,446 | 1,605,910 | ||||||
Medical Properties Trust, Inc. | 151,169 | 651,538 | ||||||
Total REITs-Health Care | 37,695,942 | |||||||
REITs-Storage - 9.0% | ||||||||
Public Storage | 41,542 | 11,949,556 | ||||||
Extra Space Storage, Inc. | 52,817 | 8,208,290 | ||||||
Iron Mountain, Inc. | 72,279 | 6,477,644 | ||||||
CubeSmart | 30,100 | 1,359,617 | ||||||
National Storage Affiliates Trust | 22,315 | 919,824 | ||||||
Total REITs-Storage | 28,914,931 | |||||||
REITs-Shopping Centers - 6.1% | ||||||||
Kimco Realty Corp. | 282,974 | 5,506,674 | ||||||
Brixmor Property Group, Inc. | 179,738 | 4,150,150 | ||||||
Kite Realty Group Trust | 162,700 | 3,641,226 | ||||||
Regency Centers Corp. | 43,321 | 2,694,566 | ||||||
Retail Opportunity Investments Corp. | 198,895 | 2,472,265 | ||||||
Federal Realty Investment Trust | 7,751 | 782,618 | ||||||
Acadia Realty Trust | 23,825 | 426,944 | ||||||
Total REITs-Shopping Centers | 19,674,443 | |||||||
REITs-Office Property - 5.8% | ||||||||
Alexandria Real Estate Equities, Inc. | 67,816 | 7,932,438 | ||||||
Kilroy Realty Corp. | 156,895 | 4,890,417 | ||||||
Vornado Realty Trust | 166,598 | 4,379,861 | ||||||
Highwoods Properties, Inc. | 38,026 | 998,943 | ||||||
Empire State Realty Trust, Inc. — Class A1 | 36,341 | 340,879 | ||||||
Hudson Pacific Properties, Inc. | 38,388 | 184,646 | ||||||
Total REITs-Office Property | 18,727,184 | |||||||
REITs-Regional Malls - 4.4% | ||||||||
Simon Property Group, Inc. | 93,331 | 14,167,646 | ||||||
REITs-Single Tenant - 3.7% | ||||||||
Realty Income Corp. | 112,882 | 5,962,427 | ||||||
Four Corners Property Trust, Inc. | 95,970 | 2,367,580 | ||||||
NNN REIT, Inc. | 47,448 | 2,021,285 | ||||||
Agree Realty Corp. | 25,234 | 1,562,994 | ||||||
Total REITs-Single Tenant | 11,914,286 | |||||||
REITs-Hotels - 3.2% | ||||||||
Ryman Hospitality Properties, Inc. | 51,731 | 5,165,858 | ||||||
Host Hotels & Resorts, Inc. | 220,389 | 3,962,594 | ||||||
Apple Hospitality REIT, Inc. | 49,763 | 723,554 | ||||||
Pebblebrook Hotel Trust | 32,818 | 451,248 | ||||||
Total REITs-Hotels | 10,303,254 | |||||||
REITs-Manufactured Homes - 2.6% | ||||||||
Sun Communities, Inc. | 45,574 | 5,484,375 | ||||||
Equity LifeStyle Properties, Inc. | 44,294 | 2,884,868 | ||||||
Total REITs-Manufactured Homes | 8,369,243 | |||||||
Total REITS | 299,142,217 | |||||||
Total Common Stocks | ||||||||
(Cost $302,347,548) | 299,142,217 |
Risk Managed Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Shares | Value | |||||||
MONEY MARKET FUND**,† - 5.9% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 5.18%2 | 18,880,424 | $ | 18,880,424 | |||||
Total Money Market Fund | ||||||||
(Cost $18,880,424) | 18,880,424 | |||||||
Total Investments - 99.1% | ||||||||
(Cost $321,227,972) | 318,022,641 | |||||||
COMMON STOCKS SOLD SHORT† - (8.8)% | ||||||||
REITS - (8.8)% | ||||||||
REITs-Diversified - (0.3)% | ||||||||
WP Carey, Inc. | 2,288 | (125,954 | ) | |||||
Broadstone Net Lease, Inc. | 68,260 | (1,083,286 | ) | |||||
Total REITs-Diversified | (1,209,240 | ) | ||||||
REITs-Regional Malls - (0.5)% | ||||||||
Macerich Co. | 94,469 | (1,458,601 | ) | |||||
REITs-Single Tenant - (0.7)% | ||||||||
Realty Income Corp. | 39,569 | (2,090,035 | ) | |||||
REITs-Warehouse/Industries - (0.8)% | ||||||||
Terreno Realty Corp. | 21,069 | (1,246,863 | ) | |||||
EastGroup Properties, Inc. | 8,333 | (1,417,443 | ) | |||||
Total REITs-Warehouse/Industries | (2,664,306 | ) | ||||||
REITs-Hotels - (0.9)% | ||||||||
Service Properties Trust | 69,029 | (354,809 | ) | |||||
Pebblebrook Hotel Trust | 75,727 | (1,041,246 | ) | |||||
Sunstone Hotel Investors, Inc. | 157,322 | (1,645,588 | ) | |||||
Total REITs-Hotels | (3,041,643 | ) | ||||||
REITs-Apartments - (1.0)% | ||||||||
Mid-America Apartment Communities, Inc. | 11,366 | (1,620,905 | ) | |||||
Camden Property Trust | 15,403 | (1,680,621 | ) | |||||
Total REITs-Apartments | (3,301,526 | ) | ||||||
REITs-Shopping Centers - (1.5)% | ||||||||
Federal Realty Investment Trust | 22,412 | (2,262,940 | ) | |||||
Phillips Edison & Company, Inc. | 74,158 | (2,425,708 | ) | |||||
Total REITs-Shopping Centers | (4,688,648 | ) | ||||||
REITs-Office Property - (1.5)% | ||||||||
SL Green Realty Corp. | 17,670 | (1,000,829 | ) | |||||
JBG SMITH Properties | 107,137 | (1,631,697 | ) | |||||
Douglas Emmett, Inc. | 165,013 | (2,196,323 | ) | |||||
Total REITs-Office Property | (4,828,849 | ) | ||||||
REITs-Health Care - (1.6)% | ||||||||
LTC Properties, Inc. | 37,812 | (1,304,514 | ) | |||||
National Health Investors, Inc. | 23,584 | (1,597,344 | ) | |||||
Omega Healthcare Investors, Inc. | 67,114 | (2,298,655 | ) | |||||
Total REITs-Health Care | (5,200,513 | ) | ||||||
Total REITS | (28,483,361 | ) | ||||||
Total Common Stocks Sold Short | ||||||||
(Proceeds $28,213,452) | (28,483,361 | ) | ||||||
EXCHANGE-TRADED FUNDS SOLD SHORT**,† - (1.1)% | ||||||||
Vanguard Real Estate ETF | 42,599 | (3,568,093 | ) | |||||
Total Exchange-Traded Funds Sold Short | ||||||||
(Proceeds $3,623,029) | (3,568,093 | ) | ||||||
Total Securities Sold Short - (9.9)% | ||||||||
(Proceeds $31,836,481) | $ | (32,051,454 | ) | |||||
Other Assets & Liabilities, net - 10.8% | 34,695,701 | |||||||
Total Net Assets - 100.0% | $ | 320,666,888 |
Risk Managed Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Custom Basket Swap Agreements | |||||||||||||||||||
Counterparty | Reference Obligation | Type | Financing Rate | Payment Frequency | Maturity Date | Notional Amount | Value and Unrealized Appreciation | ||||||||||||
OTC Custom Basket Swap Agreements†† | |||||||||||||||||||
Morgan Stanley Capital Services LLC | MS Equity Custom Basket | Pay | 5.73% (Federal Funds Rate + 0.40%) | At Maturity | 11/12/24 | $ | 24,956,049 | $ | 2,387,369 | ||||||||||
Morgan Stanley Capital Services LLC | MS Equity Custom Basket | Pay | 5.73% (Federal Funds Rate + 0.40%) | At Maturity | 08/03/28 | 8,945,491 | 1,177,555 | ||||||||||||
Goldman Sachs International | GS Equity Custom Basket | Pay | 5.78% (Federal Funds Rate + 0.45%) | At Maturity | 05/17/28 | 8,912,615 | 1,174,011 | ||||||||||||
Goldman Sachs International | GS Equity Custom Basket | Pay | 5.78% (Federal Funds Rate + 0.45%) | At Maturity | 05/17/28 | 24,183,828 | 1,123,741 | ||||||||||||
$ | 66,997,983 | $ | 5,862,676 | ||||||||||||||||
OTC Custom Basket Swap Agreements Sold Short†† | |||||||||||||||||||
Morgan Stanley Capital Services LLC | MS Equity Custom Basket | Receive | 5.02% (Federal Funds Rate - 0.31%) | At Maturity | 11/12/24 | $ | 25,048,660 | $ | 2,206,817 | ||||||||||
Goldman Sachs International | GS Equity Custom Basket | Receive | 5.12% (Federal Funds Rate - 0.21%) | At Maturity | 05/16/28 | 24,765,464 | 265,288 | ||||||||||||
$ | 49,814,124 | $ | 2,472,105 |
GS EQUITY LONG CUSTOM BASKET | ||||||||||||
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Financial | ||||||||||||
Digital Realty Trust, Inc. | 8,425 | 5.30 | % | $ | 230,476 | |||||||
Ventas, Inc. | 28,846 | 6.11 | % | 195,501 | ||||||||
Invitation Homes, Inc. | 44,814 | 6.65 | % | 167,170 | ||||||||
Sabra Health Care REIT, Inc. | 85,195 | 5.43 | % | 128,380 | ||||||||
Host Hotels & Resorts, Inc. | 61,044 | 4.54 | % | 115,594 | ||||||||
Simon Property Group, Inc. | 7,508 | 4.71 | % | 94,768 | ||||||||
Kimco Realty Corp. | 38,526 | 3.10 | % | 90,560 | ||||||||
Equity Residential | 10,231 | 2.93 | % | 72,329 | ||||||||
American Homes 4 Rent — Class A | 17,437 | 2.68 | % | 61,551 | ||||||||
Prologis, Inc. | 11,512 | 5.35 | % | 58,374 | ||||||||
Vornado Realty Trust | 33,548 | 3.65 | % | 52,144 | ||||||||
Gaming and Leisure Properties, Inc. | 25,857 | 4.83 | % | 44,529 | ||||||||
Alexandria Real Estate Equities, Inc. | 5,079 | 2.46 | % | 44,468 | ||||||||
Kite Realty Group Trust | 36,311 | 3.36 | % | 43,086 | ||||||||
Brixmor Property Group, Inc. | 34,550 | 3.30 | % | 34,396 | ||||||||
Sun Communities, Inc. | 1,918 | 0.95 | % | 29,970 | ||||||||
VICI Properties, Inc. | 41,298 | 4.89 | % | 11,437 | ||||||||
First Industrial Realty Trust, Inc. | 11,460 | 2.25 | % | (4,795 | ) | |||||||
CareTrust REIT, Inc. | 41,335 | 4.29 | % | (8,681 | ) | |||||||
InvenTrust Properties Corp. | 31,056 | 3.18 | % | (21,118 | ) | |||||||
Equinix, Inc. | 726 | 2.27 | % | (33,792 | ) | |||||||
Healthpeak Properties, Inc. | 39,562 | 3.21 | % | (42,976 | ) | |||||||
Retail Opportunity Investments Corp. | 56,350 | 2.90 | % | (74,912 | ) | |||||||
Kilroy Realty Corp. | 36,710 | 4.73 | % | (82,330 | ) | |||||||
Ryman Hospitality Properties, Inc. | 16,795 | 6.93 | % | (82,388 | ) | |||||||
Total Financial | 1,123,741 | |||||||||||
Total GS Equity Long Custom Basket | $ | 1,123,741 |
GS EQUITY SHORT CUSTOM BASKET | ||||||||||||
Financial | ||||||||||||
Douglas Emmett, Inc. | 90,688 | (4.85 | )% | 195,639 | ||||||||
Camden Property Trust | 12,205 | (5.38 | )% | 193,936 | ||||||||
Broadstone Net Lease, Inc. | 54,088 | (3.47 | )% | 170,273 | ||||||||
Mid-America Apartment Communities, Inc. | 9,006 | (5.19 | )% | 114,778 | ||||||||
Realty Income Corp. | 31,354 | (6.69 | )% | 84,410 | ||||||||
Federal Realty Investment Trust | 17,759 | (7.24 | )% | 80,818 | ||||||||
Service Properties Trust | 54,698 | (1.14 | )% | 76,265 | ||||||||
JBG SMITH Properties | 84,894 | (5.22 | )% | 43,479 | ||||||||
Pebblebrook Hotel Trust | 60,005 | (3.33 | )% | 30,483 | ||||||||
Phillips Edison & Company, Inc. | 58,762 | (7.76 | )% | 28,961 | ||||||||
Terreno Realty Corp. | 16,695 | (3.99 | )% | (33,948 | ) | |||||||
LTC Properties, Inc. | 29,962 | (4.17 | )% | (52,082 | ) | |||||||
Sunstone Hotel Investors, Inc. | 124,660 | (5.27 | )% | (60,860 | ) | |||||||
EastGroup Properties, Inc. | 6,603 | (4.54 | )% | (72,090 | ) | |||||||
SL Green Realty Corp. | 14,026 | (3.21 | )% | (91,733 | ) | |||||||
Macerich Co. | 74,856 | (4.67 | )% | (123,106 | ) | |||||||
Omega Healthcare Investors, Inc. | 53,180 | (7.35 | )% | (245,585 | ) | |||||||
National Health Investors, Inc. | 18,688 | (5.11 | )% | (283,090 | ) | |||||||
Total Financial | 56,548 | |||||||||||
Exchange-Traded Funds | ||||||||||||
Vanguard Real Estate ETF | 33,755 | (11.42 | )% | 208,740 | ||||||||
– | ||||||||||||
Total GS Equity Short Custom Basket | $ | 265,288 |
Risk Managed Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
GS EQUITY LONG CUSTOM BASKET | ||||||||||||
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Financial | ||||||||||||
Simon Property Group, Inc. | 2,820 | 4.74 | % | $ | 136,870 | |||||||
Digital Realty Trust, Inc. | 3,238 | 5.52 | % | 113,482 | ||||||||
Welltower, Inc. | 3,232 | 3.78 | % | 80,649 | ||||||||
Iron Mountain, Inc. | 2,430 | 2.44 | % | 78,786 | ||||||||
Extra Space Storage, Inc. | 1,759 | 3.07 | % | 67,919 | ||||||||
AvalonBay Communities, Inc. | 1,454 | 3.38 | % | 57,513 | ||||||||
Ventas, Inc. | 4,986 | 2.87 | % | 55,859 | ||||||||
Invitation Homes, Inc. | 10,272 | 4.14 | % | 49,524 | ||||||||
Equity Residential | 3,906 | 3.04 | % | 49,238 | ||||||||
Public Storage | 1,390 | 4.49 | % | 44,567 | ||||||||
Equinix, Inc. | 857 | 7.28 | % | 44,357 | ||||||||
Prologis, Inc. | 8,673 | 10.93 | % | 42,308 | ||||||||
Alexandria Real Estate Equities, Inc. | 1,888 | 2.48 | % | 37,400 | ||||||||
Essex Property Trust, Inc. | 513 | 1.57 | % | 31,377 | ||||||||
Healthpeak Properties, Inc. | 8,960 | 1.97 | % | 24,008 | ||||||||
CareTrust REIT, Inc. | 4,495 | 1.27 | % | 22,909 | ||||||||
Kimco Realty Corp. | 7,866 | 1.72 | % | 20,761 | ||||||||
American Homes 4 Rent — Class A | 4,535 | 1.89 | % | 18,832 | ||||||||
Ryman Hospitality Properties, Inc. | 1,026 | 1.15 | % | 18,378 | ||||||||
Brixmor Property Group, Inc. | 4,569 | 1.18 | % | 15,337 | ||||||||
UDR, Inc. | 2,105 | 0.97 | % | 15,180 | ||||||||
Realty Income Corp. | 3,794 | 2.25 | % | 15,009 | ||||||||
Sabra Health Care REIT, Inc. | 7,470 | 1.29 | % | 14,157 | ||||||||
Sun Communities, Inc. | 1,451 | 1.96 | % | 13,547 | ||||||||
Host Hotels & Resorts, Inc. | 4,819 | 0.97 | % | 12,067 | ||||||||
Mid-America Apartment Communities, Inc. | 520 | 0.83 | % | 9,605 | ||||||||
NNN REIT, Inc. | 1,589 | 0.76 | % | 9,172 | ||||||||
Four Corners Property Trust, Inc. | 3,226 | 0.89 | % | 8,918 | ||||||||
National Storage Affiliates Trust | 750 | 0.35 | % | 8,090 | ||||||||
Kite Realty Group Trust | 3,923 | 0.99 | % | 7,603 | ||||||||
Regency Centers Corp. | 1,456 | 1.02 | % | 7,599 | ||||||||
VICI Properties, Inc. | 11,455 | 3.68 | % | 6,883 | ||||||||
Camden Property Trust | 362 | 0.44 | % | 6,776 | ||||||||
Agree Realty Corp. | 845 | 0.59 | % | 6,650 | ||||||||
WP Carey, Inc. | 1,673 | 1.03 | % | 6,461 | ||||||||
Healthcare Realty Trust, Inc. | 3,276 | 0.61 | % | 6,344 | ||||||||
Equity LifeStyle Properties, Inc. | 1,489 | 1.09 | % | 5,255 | ||||||||
Vornado Realty Trust | 2,486 | 0.73 | % | 4,743 | ||||||||
InvenTrust Properties Corp. | 2,363 | 0.66 | % | 4,555 | ||||||||
Federal Realty Investment Trust | 261 | 0.30 | % | 3,723 | ||||||||
Acadia Realty Trust | 801 | 0.16 | % | 3,539 | ||||||||
Gaming and Leisure Properties, Inc. | 3,599 | 1.83 | % | 3,394 | ||||||||
Terreno Realty Corp. | 620 | 0.41 | % | 2,728 | ||||||||
Empire State Realty Trust, Inc. — Class A | 1,222 | 0.13 | % | 2,337 | ||||||||
CubeSmart | 1,010 | 0.51 | % | 2,206 | ||||||||
First Industrial Realty Trust, Inc. | 1,651 | 0.88 | % | 1,894 | ||||||||
Pebblebrook Hotel Trust | 1,103 | 0.17 | % | 1,314 | ||||||||
EPR Properties | 585 | 0.28 | % | 916 | ||||||||
Lamar Advertising Co. — Class A | 281 | 0.38 | % | 401 | ||||||||
Apple Hospitality REIT, Inc. | 1,673 | 0.27 | % | (414 | ) | |||||||
Hudson Pacific Properties, Inc. | 1,290 | 0.07 | % | (979 | ) | |||||||
Medical Properties Trust, Inc. | 5,081 | 0.25 | % | (2,450 | ) | |||||||
Retail Opportunity Investments Corp. | 4,289 | 0.60 | % | (2,758 | ) | |||||||
Outfront Media, Inc. | 2,089 | 0.34 | % | (3,369 | ) | |||||||
Kilroy Realty Corp. | 3,680 | 1.29 | % | (3,739 | ) | |||||||
Americold Realty Trust, Inc. | 2,394 | 0.69 | % | (6,372 | ) | |||||||
Rexford Industrial Realty, Inc. | 2,833 | 1.42 | % | (7,048 | ) | |||||||
Total Financial | 1,174,011 | |||||||||||
Total GS Equity Long Custom Basket | $ | 1,174,011 |
Risk Managed Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
MS EQUITY LONG CUSTOM BASKET | ||||||||||||
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Financial | ||||||||||||
Simon Property Group, Inc. | 2,820 | 4.79 | % | $ | 136,782 | |||||||
Digital Realty Trust, Inc. | 3,238 | 5.50 | % | 113,330 | ||||||||
Welltower, Inc. | 3,232 | 3.77 | % | 80,613 | ||||||||
Iron Mountain, Inc. | 2,430 | 2.43 | % | 78,817 | ||||||||
Extra Space Storage, Inc. | 1,759 | 3.06 | % | 67,900 | ||||||||
AvalonBay Communities, Inc. | 1,454 | 3.36 | % | 57,490 | ||||||||
Ventas, Inc. | 4,986 | 2.86 | % | 55,883 | ||||||||
Invitation Homes, Inc. | 10,272 | 4.12 | % | 49,502 | ||||||||
Equity Residential | 3,906 | 3.03 | % | 49,208 | ||||||||
Equinix, Inc. | 857 | 7.25 | % | 44,665 | ||||||||
Public Storage | 1,390 | 4.47 | % | 44,497 | ||||||||
Prologis, Inc. | 8,673 | 10.89 | % | 42,105 | ||||||||
Alexandria Real Estate Equities, Inc. | 1,888 | 2.47 | % | 37,354 | ||||||||
Essex Property Trust, Inc. | 513 | 1.56 | % | 31,270 | ||||||||
Healthpeak Properties, Inc. | 8,960 | 1.96 | % | 24,008 | ||||||||
CareTrust REIT, Inc. | 4,495 | 1.26 | % | 22,869 | ||||||||
Kimco Realty Corp. | 7,866 | 1.71 | % | 20,737 | ||||||||
American Homes 4 Rent — Class A | 4,535 | 1.88 | % | 18,795 | ||||||||
Ryman Hospitality Properties, Inc. | 1,026 | 1.15 | % | 18,390 | ||||||||
Brixmor Property Group, Inc. | 4,569 | 1.18 | % | 15,340 | ||||||||
UDR, Inc. | 2,105 | 0.97 | % | 15,185 | ||||||||
Realty Income Corp. | 3,794 | 2.24 | % | 14,991 | ||||||||
Sabra Health Care REIT, Inc. | 7,470 | 1.29 | % | 14,169 | ||||||||
Sun Communities, Inc. | 1,451 | 1.95 | % | 13,589 | ||||||||
Host Hotels & Resorts, Inc. | 4,819 | 0.97 | % | 12,084 | ||||||||
Mid-America Apartment Communities, Inc. | 520 | 0.83 | % | 9,593 | ||||||||
NNN REIT, Inc. | 1,589 | 0.76 | % | 9,156 | ||||||||
Four Corners Property Trust, Inc. | 3,226 | 0.89 | % | 8,869 | ||||||||
National Storage Affiliates Trust | 750 | 0.35 | % | 8,087 | ||||||||
Vornado Realty Trust | 3,746 | 1.10 | % | 7,726 | ||||||||
Regency Centers Corp. | 1,456 | 1.01 | % | 7,646 | ||||||||
Kite Realty Group Trust | 3,923 | 0.98 | % | 7,590 | ||||||||
VICI Properties, Inc. | 11,455 | 3.67 | % | 6,871 | ||||||||
Camden Property Trust | 362 | 0.44 | % | 6,770 | ||||||||
Agree Realty Corp. | 845 | 0.59 | % | 6,700 | ||||||||
WP Carey, Inc. | 1,673 | 1.03 | % | 6,489 | ||||||||
Healthcare Realty Trust, Inc. | 3,276 | 0.60 | % | 6,341 | ||||||||
Equity LifeStyle Properties, Inc. | 1,489 | 1.08 | % | 5,234 | ||||||||
InvenTrust Properties Corp. | 2,363 | 0.65 | % | 4,582 | ||||||||
Federal Realty Investment Trust | 261 | 0.29 | % | 3,717 | ||||||||
Acadia Realty Trust | 801 | 0.16 | % | 3,538 | ||||||||
Gaming and Leisure Properties, Inc. | 3,599 | 1.82 | % | 3,388 | ||||||||
Terreno Realty Corp. | 620 | 0.41 | % | 2,727 | ||||||||
Empire State Realty Trust, Inc. — Class A | 1,222 | 0.13 | % | 2,337 | ||||||||
CubeSmart | 1,010 | 0.51 | % | 2,227 | ||||||||
First Industrial Realty Trust, Inc. | 1,651 | 0.88 | % | 1,893 | ||||||||
Pebblebrook Hotel Trust | 1,103 | 0.17 | % | 1,313 | ||||||||
EPR Properties | 585 | 0.27 | % | 916 | ||||||||
Lamar Advertising Co. — Class A | 281 | 0.38 | % | 405 | ||||||||
Apple Hospitality REIT, Inc. | 1,673 | 0.27 | % | (417 | ) | |||||||
Hudson Pacific Properties, Inc. | 1,290 | 0.07 | % | (978 | ) | |||||||
Medical Properties Trust, Inc. | 5,081 | 0.24 | % | (2,460 | ) | |||||||
Kilroy Realty Corp. | 3,672 | 1.28 | % | (2,648 | ) | |||||||
Retail Opportunity Investments Corp. | 4,289 | 0.60 | % | (2,773 | ) | |||||||
Outfront Media, Inc. | 2,089 | 0.33 | % | (3,411 | ) | |||||||
Americold Realty Trust, Inc. | 2,394 | 0.68 | % | (6,379 | ) | |||||||
Rexford Industrial Realty, Inc. | 2,833 | 1.41 | % | (7,067 | ) | |||||||
Total Financial | 1,177,555 | |||||||||||
Total MS Equity Long Custom Basket | $ | 1,177,555 |
Risk Managed Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
MS EQUITY LONG CUSTOM BASKET | ||||||||||||
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Financial | ||||||||||||
Ryman Hospitality Properties, Inc. | 16,795 | 6.72 | % | $ | 384,748 | |||||||
CareTrust REIT, Inc. | 41,335 | 4.16 | % | 316,889 | ||||||||
Simon Property Group, Inc. | 7,508 | 4.57 | % | 313,627 | ||||||||
Ventas, Inc. | 28,846 | 5.93 | % | 264,356 | ||||||||
Digital Realty Trust, Inc. | 8,425 | 5.13 | % | 229,678 | ||||||||
Gaming and Leisure Properties, Inc. | 25,857 | 4.68 | % | 205,656 | ||||||||
Invitation Homes, Inc. | 44,814 | 6.44 | % | 172,975 | ||||||||
Sabra Health Care REIT, Inc. | 85,195 | 5.26 | % | 131,866 | ||||||||
Host Hotels & Resorts, Inc. | 61,044 | 4.40 | % | 115,234 | ||||||||
Brixmor Property Group, Inc. | 34,550 | 3.20 | % | 91,520 | ||||||||
Kimco Realty Corp. | 38,526 | 3.00 | % | 89,009 | ||||||||
InvenTrust Properties Corp. | 31,056 | 3.08 | % | 77,378 | ||||||||
Equity Residential | 10,231 | 2.84 | % | 71,613 | ||||||||
Vornado Realty Trust | 40,446 | 4.26 | % | 66,859 | ||||||||
American Homes 4 Rent — Class A | 17,437 | 2.60 | % | 61,495 | ||||||||
Kite Realty Group Trust | 36,311 | 3.26 | % | 55,066 | ||||||||
Prologis, Inc. | 11,512 | 5.18 | % | 53,328 | ||||||||
Sun Communities, Inc. | 1,918 | 0.92 | % | 30,293 | ||||||||
Highwoods Properties, Inc. | 6,592 | 0.69 | % | 30,293 | ||||||||
VICI Properties, Inc. | 41,298 | 4.74 | % | 12,442 | ||||||||
First Industrial Realty Trust, Inc. | 11,460 | 2.18 | % | (4,791 | ) | |||||||
Equinix, Inc. | 726 | 2.20 | % | (33,214 | ) | |||||||
Healthpeak Properties, Inc. | 39,562 | 3.11 | % | (46,069 | ) | |||||||
Retail Opportunity Investments Corp. | 56,350 | 2.81 | % | (65,073 | ) | |||||||
Kilroy Realty Corp. | 36,710 | 4.59 | % | (79,602 | ) | |||||||
Alexandria Real Estate Equities, Inc. | 8,650 | 4.05 | % | (158,207 | ) | |||||||
Total Financial | 2,387,369 | |||||||||||
Total MS Equity Long Custom Basket | $ | 2,387,369 |
MS EQUITY SHORT CUSTOM BASKET | ||||||||||||
Financial | ||||||||||||
Douglas Emmett, Inc. | 111,965 | (5.96 | )% | 1,410,186 | ||||||||
Realty Income Corp. | 31,354 | (6.61 | )% | 548,801 | ||||||||
Broadstone Net Lease, Inc. | 54,088 | (3.43 | )% | 428,627 | ||||||||
Mid-America Apartment Communities, Inc. | 9,006 | (5.13 | )% | 244,464 | ||||||||
Service Properties Trust | 54,698 | (1.12 | )% | 219,886 | ||||||||
JBG SMITH Properties | 84,894 | (5.16 | )% | 200,552 | ||||||||
Camden Property Trust | 12,205 | (5.32 | )% | 175,838 | ||||||||
Phillips Edison & Company, Inc. | 58,762 | (7.67 | )% | 52,738 | ||||||||
Pebblebrook Hotel Trust | 60,005 | (3.29 | )% | 32,215 | ||||||||
Federal Realty Investment Trust | 17,759 | (7.16 | )% | (16,204 | ) | |||||||
Terreno Realty Corp. | 16,695 | (3.94 | )% | (32,573 | ) | |||||||
LTC Properties, Inc. | 29,962 | (4.13 | )% | (49,197 | ) | |||||||
SL Green Realty Corp. | 14,026 | (3.17 | )% | (58,846 | ) | |||||||
EastGroup Properties, Inc. | 6,603 | (4.48 | )% | (70,976 | ) | |||||||
Sunstone Hotel Investors, Inc. | 124,660 | (5.21 | )% | (91,146 | ) | |||||||
National Health Investors, Inc. | 18,688 | (5.05 | )% | (278,874 | ) | |||||||
Omega Healthcare Investors, Inc. | 53,180 | (7.27 | )% | (317,203 | ) | |||||||
Macerich Co. | 74,856 | (4.61 | )% | (337,266 | ) | |||||||
Total Financial | 2,061,022 | |||||||||||
Exchange-Traded Funds | ||||||||||||
Vanguard Real Estate ETF | 33,755 | (11.29 | )% | 145,795 | ||||||||
Total MS Equity Short Custom Basket | $ | 2,206,817 |
** | A copy of each underlying unaffiliated fund's financial statements is available at the SEC's website at www.sec.gov. |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs — See Note 3. |
1 | All or a portion of this security is pledged as short security collateral at June 30, 2024. |
2 | Rate indicated is the 7-day yield as of June 30, 2024. |
GS — Goldman Sachs International
MS — Morgan Stanley Capital Services LLC
REIT — Real Estate Investment Trust
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at June 30, 2024 (See Note 3 in the Notes to Schedule of Investments): | ||||||||||||||||
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 299,142,217 | $ | – | $ | – | $ | 299,142,217 | ||||||||
Money Market Fund | 18,880,424 | – | – | 18,880,424 | ||||||||||||
Equity Custom Basket Swap Agreements** | – | 8,334,781 | – | 8,334,781 | ||||||||||||
Total Assets | $ | 318,022,641 | $ | 8,334,781 | $ | – | $ | 326,357,422 | ||||||||
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks Sold Short | $ | 28,483,361 | $ | – | $ | – | $ | 28,483,361 | ||||||||
Exchange-Traded Funds Sold Short | 3,568,093 | – | – | 3,568,093 | ||||||||||||
Total Liabilities | $ | 32,051,454 | $ | – | $ | – | $ | 32,051,454 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
Small Cap Value Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Shares | Value | |||||||
COMMON STOCKS† - 93.1% | ||||||||
Financial - 26.2% | ||||||||
Stifel Financial Corp. | 1,351 | $ | 113,687 | |||||
Old National Bancorp | 4,783 | 82,220 | ||||||
Cathay General Bancorp | 1,919 | 72,385 | ||||||
STAG Industrial, Inc. REIT | 1,972 | 71,110 | ||||||
First Horizon Corp. | 4,469 | 70,476 | ||||||
Unum Group | 1,349 | 68,948 | ||||||
Healthpeak Properties, Inc. REIT | 3,164 | 62,010 | ||||||
Old Republic International Corp. | 1,838 | 56,794 | ||||||
Hanmi Financial Corp. | 3,167 | 52,952 | ||||||
LXP Industrial Trust REIT | 5,801 | 52,905 | ||||||
First Merchants Corp. | 1,561 | 51,966 | ||||||
Hancock Whitney Corp. | 1,085 | 51,895 | ||||||
Prosperity Bancshares, Inc. | 785 | 47,995 | ||||||
Jefferies Financial Group, Inc. | 958 | 47,670 | ||||||
First American Financial Corp. | 853 | 46,019 | ||||||
WisdomTree, Inc. | 4,021 | 39,848 | ||||||
Synovus Financial Corp. | 948 | 38,100 | ||||||
Apple Hospitality REIT, Inc. | 2,566 | 37,310 | ||||||
Sunstone Hotel Investors, Inc. REIT | 2,939 | 30,742 | ||||||
Jones Lang LaSalle, Inc.* | 148 | 30,381 | ||||||
Independent Bank Group, Inc. | 636 | 28,951 | ||||||
Stewart Information Services Corp. | 461 | 28,619 | ||||||
United Bankshares, Inc. | 711 | 23,065 | ||||||
First Hawaiian, Inc. | 1,095 | 22,732 | ||||||
United Community Banks, Inc. | 793 | 20,190 | ||||||
BOK Financial Corp. | 202 | 18,511 | ||||||
RMR Group, Inc. — Class A | 752 | 16,995 | ||||||
Piedmont Office Realty Trust, Inc. — Class A REIT | 2,170 | 15,732 | ||||||
Total Financial | 1,300,208 | |||||||
Industrial - 16.9% | ||||||||
Kirby Corp.* | 802 | 96,024 | ||||||
Arcosa, Inc. | 1,029 | 85,829 | ||||||
Summit Materials, Inc. — Class A* | 1,911 | 69,962 | ||||||
Curtiss-Wright Corp. | 258 | 69,913 | ||||||
Advanced Energy Industries, Inc. | 603 | 65,582 | ||||||
Moog, Inc. — Class A | 368 | 61,566 | ||||||
Knight-Swift Transportation Holdings, Inc. | 1,220 | 60,902 | ||||||
MDU Resources Group, Inc. | 2,345 | 58,859 | ||||||
Esab Corp. | 521 | 49,198 | ||||||
Sonoco Products Co. | 919 | 46,612 | ||||||
Graphic Packaging Holding Co. | 1,704 | 44,662 | ||||||
Littelfuse, Inc. | 139 | 35,527 | ||||||
Park Aerospace Corp. | 2,491 | 34,077 | ||||||
Gates Industrial Corporation plc* | 1,519 | 24,016 | ||||||
Timken Co. | 172 | 13,782 | ||||||
NVE Corp. | 164 | 12,249 | ||||||
Stoneridge, Inc.* | 580 | 9,257 | ||||||
Total Industrial | 838,017 | |||||||
Consumer, Non-cyclical - 16.1% | ||||||||
Encompass Health Corp. | 1,385 | 118,819 | ||||||
MGP Ingredients, Inc. | 1,353 | 100,663 | ||||||
Euronet Worldwide, Inc.* | 829 | 85,801 | ||||||
Enovis Corp.* | 1,511 | 68,297 | ||||||
Central Garden & Pet Co. — Class A* | 1,676 | 55,367 | ||||||
RadNet, Inc.* | 925 | 54,501 | ||||||
Addus HomeCare Corp.* | 438 | 50,856 | ||||||
LivaNova plc* | 906 | 49,667 | ||||||
Ingredion, Inc. | 404 | 46,339 | ||||||
ICF International, Inc. | 286 | 42,460 | ||||||
Perdoceo Education Corp. | 1,747 | 37,421 | ||||||
Certara, Inc.* | 2,301 | 31,869 | ||||||
Integer Holdings Corp.* | 271 | 31,379 | ||||||
Azenta, Inc.* | 474 | 24,942 | ||||||
Total Consumer, Non-cyclical | 798,381 | |||||||
Consumer, Cyclical - 9.9% | ||||||||
Rush Enterprises, Inc. — Class A | 2,335 | 97,766 | ||||||
H&E Equipment Services, Inc. | 1,617 | 71,423 | ||||||
Crocs, Inc.* | 451 | 65,819 | ||||||
Alaska Air Group, Inc.* | 1,064 | 42,986 | ||||||
Sonic Automotive, Inc. — Class A | 775 | 42,214 | ||||||
MSC Industrial Direct Company, Inc. — Class A | 393 | 31,169 | ||||||
AutoNation, Inc.* | 184 | 29,326 | ||||||
MarineMax, Inc.* | 886 | 28,680 | ||||||
Advance Auto Parts, Inc. | 401 | 25,395 | ||||||
Macy's, Inc. | 1,063 | 20,410 | ||||||
Newell Brands, Inc. | 2,347 | 15,044 | ||||||
Century Communities, Inc. | 152 | 12,412 | ||||||
Methode Electronics, Inc. | 987 | 10,216 | ||||||
Total Consumer, Cyclical | 492,860 | |||||||
Energy - 9.9% | ||||||||
Liberty Energy, Inc. — Class A | 4,949 | 103,385 | ||||||
Murphy Oil Corp. | 2,336 | 96,337 | ||||||
CNX Resources Corp.* | 3,432 | 83,397 | ||||||
Patterson-UTI Energy, Inc. | 4,735 | 49,054 | ||||||
Diamondback Energy, Inc. | 202 | 40,438 | ||||||
Baytex Energy Corp. | 10,566 | 36,770 | ||||||
Talos Energy, Inc.* | 2,585 | 31,408 | ||||||
Range Resources Corp. | 792 | 26,556 | ||||||
ProPetro Holding Corp.* | 2,756 | 23,894 | ||||||
Total Energy | 491,239 | |||||||
Utilities - 4.7% | ||||||||
OGE Energy Corp. | 2,711 | 96,783 | ||||||
Spire, Inc. | 624 | 37,895 | ||||||
Black Hills Corp. | 659 | 35,836 | ||||||
ALLETE, Inc. | 491 | 30,614 | ||||||
Avista Corp. | 883 | 30,561 | ||||||
Total Utilities | 231,689 | |||||||
Basic Materials - 4.2% | ||||||||
Avient Corp. | 1,422 | 62,070 | ||||||
Ashland, Inc. | 565 | 53,387 | ||||||
Commercial Metals Co. | 805 | 44,267 | ||||||
Huntsman Corp. | 1,256 | 28,599 | ||||||
MP Materials Corp.* | 1,563 | 19,897 | ||||||
Total Basic Materials | 208,220 | |||||||
Technology - 2.8% | ||||||||
Science Applications International Corp. | 641 | 75,350 | ||||||
Amkor Technology, Inc. | 1,605 | 64,232 | ||||||
Total Technology | 139,582 |
Small Cap Value Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Shares | Value | |||||||
COMMON STOCKS† - 93.1% (continued) | ||||||||
Communications - 2.4% | ||||||||
Ciena Corp.* | 743 | $ | 35,798 | |||||
Calix, Inc.* | 918 | 32,525 | ||||||
TEGNA, Inc. | 1,694 | 23,614 | ||||||
Gray Television, Inc. | 2,729 | 14,191 | ||||||
Luna Innovations, Inc.* | 3,890 | 12,448 | ||||||
Total Communications | 118,576 | |||||||
Total Common Stocks | ||||||||
(Cost $4,358,832) | 4,618,772 | |||||||
CONVERTIBLE PREFERRED STOCKS††† - 0.0% | ||||||||
Industrial - 0.0% | ||||||||
Thermoenergy Corp.*,1 | 6,250 | 2 | ||||||
Total Convertible Preferred Stocks | ||||||||
(Cost $5,968) | 2 | |||||||
RIGHTS† - 0.2% | ||||||||
Basic Materials - 0.2% | ||||||||
Pan American Silver Corp.* | 17,705 | 8,190 | ||||||
Total Rights | ||||||||
(Cost $–) | 8,190 | |||||||
EXCHANGE-TRADED FUNDS**,† - 3.3% | ||||||||
SPDR S&P Biotech ETF | 1,778 | 164,838 | ||||||
Total Exchange-Traded Funds | ||||||||
(Cost $147,369) | 164,838 | |||||||
MONEY MARKET FUND**,† - 3.0% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 5.18%2 | 151,034 | 151,034 | ||||||
Total Money Market Fund | ||||||||
(Cost $151,034) | 151,034 | |||||||
Total Investments - 99.6% | ||||||||
(Cost $4,663,203) | $ | 4,942,836 | ||||||
Other Assets & Liabilities, net - 0.4% | 20,745 | |||||||
Total Net Assets - 100.0% | $ | 4,963,581 | ||||||
* | Non-income producing security. |
** | A copy of each underlying unaffiliated fund’s financial statements is available at the SEC’s website at www.sec.gov |
† | Value determined based on Level 1 inputs — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
1 | PIPE (Private Investment in Public Equity) - Stock issued by a company in the secondary market as a means of raising capital more quickly and less expensively than through registration of a secondary public offering. |
2 | Rate indicated is the 7-day yield as of June 30, 2024. |
plc — Public Limited Company
REIT — Real Estate Investment Trust
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at June 30, 2024 (See Note 3 in the Notes to Schedule of Investments): | ||||||||||||||||
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 4,618,772 | $ | – | $ | – | $ | 4,618,772 | ||||||||
Convertible Preferred Stocks | – | – | 2 | 2 | ||||||||||||
Rights | 8,190 | – | – | 8,190 | ||||||||||||
Exchange-Traded Funds | 164,838 | – | – | 164,838 | ||||||||||||
Money Market Fund | 151,034 | – | – | 151,034 | ||||||||||||
Total Assets | $ | 4,942,834 | $ | – | $ | 2 | $ | 4,942,836 |
SMid Cap Value Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Shares | Value | |||||||
COMMON STOCKS† - 98.0% | ||||||||
Industrial - 22.5% | ||||||||
Curtiss-Wright Corp. | 27,782 | $ | 7,528,366 | |||||
Graphic Packaging Holding Co. | 279,720 | 7,331,461 | ||||||
Teledyne Technologies, Inc.* | 18,440 | 7,154,351 | ||||||
Kirby Corp.* | 59,036 | 7,068,380 | ||||||
Summit Materials, Inc. — Class A* | 141,380 | 5,175,922 | ||||||
Knight-Swift Transportation Holdings, Inc. | 99,408 | 4,962,448 | ||||||
Coherent Corp.* | 66,386 | 4,810,330 | ||||||
Advanced Energy Industries, Inc. | 42,919 | 4,667,870 | ||||||
Arcosa, Inc. | 55,422 | 4,622,749 | ||||||
MDU Resources Group, Inc. | 160,895 | 4,038,464 | ||||||
Esab Corp. | 41,571 | 3,925,549 | ||||||
Johnson Controls International plc | 56,979 | 3,787,394 | ||||||
A O Smith Corp. | 33,178 | 2,713,297 | ||||||
Littelfuse, Inc. | 9,911 | 2,533,153 | ||||||
Park Aerospace Corp. | 174,887 | 2,392,454 | ||||||
Timken Co. | 24,565 | 1,968,393 | ||||||
Gates Industrial Corporation plc* | 111,817 | 1,767,827 | ||||||
Sonoco Products Co. | 34,129 | 1,731,023 | ||||||
GATX Corp. | 8,247 | 1,091,573 | ||||||
NVE Corp. | 11,642 | 869,541 | ||||||
Regal Rexnord Corp. | 5,480 | 741,006 | ||||||
Stoneridge, Inc.* | 41,338 | 659,755 | ||||||
Total Industrial | 81,541,306 | |||||||
Financial - 19.8% | ||||||||
Unum Group | 205,355 | 10,495,694 | ||||||
Jefferies Financial Group, Inc. | 185,403 | 9,225,653 | ||||||
Stifel Financial Corp. | 104,308 | 8,777,518 | ||||||
Old Republic International Corp. | 266,805 | 8,244,275 | ||||||
First Horizon Corp. | 369,776 | 5,831,368 | ||||||
Alexandria Real Estate Equities, Inc. REIT | 45,826 | 5,360,267 | ||||||
Prosperity Bancshares, Inc. | 74,846 | 4,576,084 | ||||||
Jones Lang LaSalle, Inc.* | 21,074 | 4,326,071 | ||||||
First Merchants Corp. | 114,112 | 3,798,788 | ||||||
Stewart Information Services Corp. | 49,893 | 3,097,357 | ||||||
WisdomTree, Inc. | 285,549 | 2,829,791 | ||||||
Apple Hospitality REIT, Inc. | 191,498 | 2,784,381 | ||||||
Axos Financial, Inc.* | 42,006 | 2,400,643 | ||||||
Total Financial | 71,747,890 | |||||||
Consumer, Non-cyclical - 16.0% | ||||||||
Encompass Health Corp. | 96,089 | 8,243,475 | ||||||
Ingredion, Inc. | 66,822 | 7,664,484 | ||||||
MGP Ingredients, Inc. | 98,283 | 7,312,255 | ||||||
Euronet Worldwide, Inc.* | 66,598 | 6,892,893 | ||||||
Integer Holdings Corp.* | 53,596 | 6,205,881 | ||||||
Enovis Corp.* | 108,056 | 4,884,131 | ||||||
RadNet, Inc.* | 66,669 | 3,928,138 | ||||||
Central Garden & Pet Co. — Class A* | 110,835 | 3,660,880 | ||||||
ICF International, Inc. | 19,374 | 2,876,264 | ||||||
LivaNova plc* | 39,390 | 2,159,360 | ||||||
Azenta, Inc.* | 33,889 | 1,783,239 | ||||||
Certara, Inc.* | 109,254 | 1,513,168 | ||||||
Conagra Brands, Inc. | 29,950 | 851,179 | ||||||
Total Consumer, Non-cyclical | 57,975,347 | |||||||
Technology - 8.5% | ||||||||
Teradyne, Inc. | 59,776 | 8,864,183 | ||||||
Leidos Holdings, Inc. | 45,214 | 6,595,819 | ||||||
MACOM Technology Solutions Holdings, Inc.* | 50,130 | 5,587,991 | ||||||
Science Applications International Corp. | 43,533 | 5,117,304 | ||||||
Amkor Technology, Inc. | 118,412 | 4,738,848 | ||||||
Total Technology | 30,904,145 | |||||||
Consumer, Cyclical - 7.9% | ||||||||
H&E Equipment Services, Inc. | 115,711 | 5,110,955 | ||||||
MSC Industrial Direct Company, Inc. — Class A | 53,460 | 4,239,913 | ||||||
Crocs, Inc.* | 28,304 | 4,130,686 | ||||||
Sonic Automotive, Inc. — Class A | 56,308 | 3,067,097 | ||||||
Ralph Lauren Corp. — Class A | 13,201 | 2,310,967 | ||||||
AutoNation, Inc.* | 13,370 | 2,130,910 | ||||||
Lakeland Industries, Inc. | 82,219 | 1,886,104 | ||||||
Advance Auto Parts, Inc. | 28,844 | 1,826,690 | ||||||
Lear Corp. | 14,734 | 1,682,770 | ||||||
Newell Brands, Inc. | 141,095 | 904,419 | ||||||
Century Communities, Inc. | 11,018 | 899,730 | ||||||
Methode Electronics, Inc. | 68,189 | 705,756 | ||||||
Total Consumer, Cyclical | 28,895,997 | |||||||
Basic Materials - 7.7% | ||||||||
Reliance, Inc. | 20,537 | 5,865,367 | ||||||
Avient Corp. | 109,330 | 4,772,254 | ||||||
Westlake Corp. | 30,968 | 4,484,786 | ||||||
Ashland, Inc. | 41,548 | 3,925,871 | ||||||
Huntsman Corp. | 152,929 | 3,482,193 | ||||||
Nucor Corp. | 21,263 | 3,361,255 | ||||||
MP Materials Corp.* | 169,089 | 2,152,503 | ||||||
Total Basic Materials | 28,044,229 | |||||||
Utilities - 7.5% | ||||||||
Pinnacle West Capital Corp. | 113,431 | 8,663,860 | ||||||
OGE Energy Corp. | 233,750 | 8,344,875 | ||||||
Evergy, Inc. | 154,154 | 8,165,537 | ||||||
Black Hills Corp. | 35,919 | 1,953,275 | ||||||
Total Utilities | 27,127,547 | |||||||
Energy - 6.6% | ||||||||
Diamondback Energy, Inc. | 40,485 | 8,104,692 | ||||||
Murphy Oil Corp. | 98,302 | 4,053,975 | ||||||
Liberty Energy, Inc. — Class A | 165,250 | 3,452,073 | ||||||
Equities Corp. | 73,308 | 2,710,930 | ||||||
Talos Energy, Inc.* | 188,175 | 2,286,326 | ||||||
Kinder Morgan, Inc. | 112,598 | 2,237,322 | ||||||
Patterson-UTI Energy, Inc. | 116,563 | 1,207,593 | ||||||
HydroGen Corp.*,†††,1 | 1,265,700 | 1 | ||||||
Total Energy | 24,052,912 | |||||||
Communications - 1.5% | ||||||||
Calix, Inc.* | 65,690 | 2,327,397 | ||||||
Ciena Corp.* | 47,396 | 2,283,539 | ||||||
Luna Innovations, Inc.* | 278,235 | 890,352 | ||||||
Total Communications | 5,501,288 | |||||||
Total Common Stocks | ||||||||
(Cost $286,761,206) | 355,790,661 |
SMid Cap Value Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Shares | Value | |||||||
CONVERTIBLE PREFERRED STOCK††† - 0.0% | ||||||||
Industrial - 0.0% | ||||||||
Thermoenergy Corp.*,2 | 1,652,084 | $ | 482 | |||||
Total Convertible Preferred Stock | ||||||||
(Cost $1,577,634) | 482 | |||||||
RIGHTS† - 0.1% | ||||||||
Basic Materials - 0.1% | ||||||||
Pan American Silver Corp. | 516,551 | 238,956 | ||||||
Total Rights | ||||||||
(Cost $–) | 238,956 | |||||||
MONEY MARKET FUND***,† - 2.0% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 5.18%3 | 7,184,082 | 7,184,082 | ||||||
Total Money Market Fund | ||||||||
(Cost $7,184,082) | 7,184,082 | |||||||
Total Investments - 100.1% | ||||||||
(Cost $295,522,922) | $ | 363,214,181 | ||||||
Other Assets & Liabilities, net - (0.1)% | (302,400 | ) | ||||||
Total Net Assets - 100.0% | $ | 362,911,781 |
* | Non-income producing security. |
*** | A copy of each underlying unaffiliated fund’s financial statements is available at the SEC’s website at www.sec.gov. |
† | Value determined based on Level 1 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
1 | Affiliated issuer. |
2 | PIPE (Private Investment in Public Equity) - Stock issued by a company in the secondary market as a means of raising capital more quickly and less expensively than through registration of a secondary public offering. |
3 | Rate indicated is the 7-day yield as of June 30, 2024. |
plc — Public Limited Company
REIT — Real Estate Investment Trust
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at June 30, 2024 (See Note 3 in the Notes to Schedule of Investments): | ||||||||||||||||
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 355,790,660 | $ | — | $ | 1 | $ | 355,790,661 | ||||||||
Convertible Preferred Stock | — | — | 482 | 482 | ||||||||||||
Rights | 238,956 | — | — | 238,956 | ||||||||||||
Money Market Fund | 7,184,082 | — | — | 7,184,082 | ||||||||||||
Total Assets | $ | 363,213,698 | $ | — | $ | 483 | $ | 363,214,181 |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments, result in that company being considered an affiliated issuer, as defined in the 1940 Act.
Transactions during the period ended June 30, 2024, in which the company is an affiliated issuer, were as follows: | ||||||||||||||||||||||||||||
Security Name | Value 09/30/23 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 06/30/24 | Shares 06/30/24 | |||||||||||||||||||||
Common Stocks | ||||||||||||||||||||||||||||
HydroGen Corp.* | $ | 2 | $ | – | $ | – | $ | – | $ | (1 | ) | $ | 1 | 1,265,700 |
* | Non-income producing security. |
StylePlus—Large Core Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Shares | Value | |||||||
COMMON STOCKS† - 21.9% | ||||||||
Technology - 7.9% | ||||||||
Microsoft Corp. | 10,352 | $ | 4,626,826 | |||||
Apple, Inc. | 20,382 | 4,292,857 | ||||||
NVIDIA Corp. | 26,450 | 3,267,633 | ||||||
Broadcom, Inc. | 836 | 1,342,223 | ||||||
Applied Materials, Inc. | 3,448 | 813,694 | ||||||
QUALCOMM, Inc. | 3,929 | 782,578 | ||||||
International Business Machines Corp. | 4,413 | 763,228 | ||||||
KLA Corp. | 867 | 714,850 | ||||||
Skyworks Solutions, Inc. | 6,208 | 661,649 | ||||||
Qorvo, Inc.* | 5,668 | 657,715 | ||||||
NXP Semiconductor N.V. | 2,323 | 625,096 | ||||||
NetApp, Inc. | 4,739 | 610,383 | ||||||
Fair Isaac Corp.* | 286 | 425,757 | ||||||
HP, Inc. | 9,888 | 346,278 | ||||||
Akamai Technologies, Inc.* | 2,139 | 192,681 | ||||||
Total Technology | 20,123,448 | |||||||
Consumer, Non-cyclical - 3.5% | ||||||||
Merck & Company, Inc. | 7,253 | 897,921 | ||||||
AbbVie, Inc. | 5,157 | 884,529 | ||||||
Amgen, Inc. | 2,420 | 756,129 | ||||||
Philip Morris International, Inc. | 7,144 | 723,902 | ||||||
Regeneron Pharmaceuticals, Inc.* | 668 | 702,088 | ||||||
Gilead Sciences, Inc. | 10,064 | 690,491 | ||||||
Vertex Pharmaceuticals, Inc.* | 1,440 | 674,957 | ||||||
Bristol-Myers Squibb Co. | 15,769 | 654,887 | ||||||
Altria Group, Inc. | 13,884 | 632,416 | ||||||
United Rentals, Inc. | 943 | 609,866 | ||||||
Molina Healthcare, Inc.* | 1,846 | 548,816 | ||||||
DaVita, Inc.* | 3,314 | 459,221 | ||||||
HCA Healthcare, Inc. | 1,005 | 322,886 | ||||||
Eli Lilly & Co. | 312 | 282,478 | ||||||
UnitedHealth Group, Inc. | 327 | 166,528 | ||||||
Total Consumer, Non-cyclical | 9,007,115 | |||||||
Communications - 2.7% | ||||||||
Alphabet, Inc. — Class C | 9,993 | 1,832,916 | ||||||
Amazon.com, Inc.* | 8,593 | 1,660,597 | ||||||
Cisco Systems, Inc. | 17,031 | 809,143 | ||||||
Meta Platforms, Inc. — Class A | 1,473 | 742,716 | ||||||
Motorola Solutions, Inc. | 1,694 | 653,969 | ||||||
eBay, Inc. | 10,911 | 586,139 | ||||||
F5, Inc.* | 3,352 | 577,315 | ||||||
Total Communications | 6,862,795 | |||||||
Industrial - 2.6% | ||||||||
Caterpillar, Inc. | 2,316 | 771,460 | ||||||
Deere & Co. | 1,806 | 674,776 | ||||||
Lockheed Martin Corp. | 1,441 | 673,091 | ||||||
Dover Corp. | 3,217 | 580,507 | ||||||
Allegion plc | 4,751 | 561,331 | ||||||
Masco Corp. | 8,413 | 560,895 | ||||||
A O Smith Corp. | 6,831 | 558,639 | ||||||
Snap-on, Inc. | 2,103 | 549,703 | ||||||
Builders FirstSource, Inc.* | 3,838 | 531,217 | ||||||
Illinois Tool Works, Inc. | 2,231 | 528,658 | ||||||
Keysight Technologies, Inc.* | 1,788 | 244,509 | ||||||
Garmin Ltd. | 1,109 | 180,678 | ||||||
TransDigm Group, Inc. | 122 | 155,869 | ||||||
Total Industrial | 6,571,333 | |||||||
Financial - 2.4% | ||||||||
Synchrony Financial | 13,230 | 624,338 | ||||||
MetLife, Inc. | 8,576 | 601,949 | ||||||
Prudential Financial, Inc. | 5,136 | 601,888 | ||||||
Travelers Companies, Inc. | 2,905 | 590,703 | ||||||
Hartford Financial Services Group, Inc. | 5,822 | 585,344 | ||||||
Fifth Third Bancorp | 15,906 | 580,410 | ||||||
Everest Group Ltd. | 1,492 | 568,482 | ||||||
Loews Corp. | 7,506 | 560,998 | ||||||
Berkshire Hathaway, Inc. — Class B* | 940 | 382,392 | ||||||
American Express Co. | 1,379 | 319,308 | ||||||
Arch Capital Group Ltd.* | 2,852 | 287,738 | ||||||
American International Group, Inc. | 3,766 | 279,588 | ||||||
JPMorgan Chase & Co. | 887 | 179,405 | ||||||
Total Financial | 6,162,543 | |||||||
Consumer, Cyclical - 2.0% | ||||||||
General Motors Co. | 13,512 | 627,768 | ||||||
WW Grainger, Inc. | 668 | 602,696 | ||||||
Cummins, Inc. | 2,127 | 589,030 | ||||||
DR Horton, Inc. | 4,158 | 585,987 | ||||||
PACCAR, Inc. | 5,644 | 580,993 | ||||||
Lennar Corp. — Class A | 3,776 | 565,909 | ||||||
Domino's Pizza, Inc. | 1,096 | 565,898 | ||||||
PulteGroup, Inc. | 5,088 | 560,189 | ||||||
BorgWarner, Inc. | 6,623 | 213,525 | ||||||
Tesla, Inc.* | 940 | 186,007 | ||||||
Total Consumer, Cyclical | 5,078,002 | |||||||
Energy - 0.5% | ||||||||
Valero Energy Corp. | 3,991 | 625,629 | ||||||
Marathon Petroleum Corp. | 3,588 | 622,446 | ||||||
Exxon Mobil Corp. | 1,465 | 168,651 | ||||||
Total Energy | 1,416,726 | |||||||
Basic Materials - 0.2% | ||||||||
CF Industries Holdings, Inc. | 7,389 | 547,673 | ||||||
Utilities - 0.1% | ||||||||
NRG Energy, Inc. | 3,307 | 257,483 | ||||||
Total Common Stocks | ||||||||
(Cost $46,402,123) | 56,027,118 | |||||||
MUTUAL FUNDS† - 74.6% | ||||||||
Guggenheim Strategy Fund III1 | 3,308,739 | 81,825,123 | ||||||
Guggenheim Strategy Fund II1 | 3,059,322 | 75,412,290 | ||||||
Guggenheim Ultra Short Duration Fund — Institutional Class1 | 3,356,464 | 33,363,249 | ||||||
Total Mutual Funds | ||||||||
(Cost $190,073,867) | 190,600,662 | |||||||
MONEY MARKET FUND***,† - 3.7% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 5.18%2 | 9,407,598 | 9,407,598 | ||||||
Total Money Market Fund | ||||||||
(Cost $9,407,598) | 9,407,598 | |||||||
Total Investments - 100.2% | ||||||||
(Cost $245,883,588) | $ | 256,035,378 | ||||||
Other Assets & Liabilities, net - (0.2)% | (488,067 | ) | ||||||
Total Net Assets - 100.0% | $ | 255,547,311 |
StylePlus—Large Core Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Futures Contracts | ||||||||||||||
Description | Number of Contracts | Expiration Date | Notional Amount | Value and Unrealized Depreciation** | ||||||||||
Equity Futures Contracts Purchased† | ||||||||||||||
S&P 500 Index Mini Futures Contracts | 30 | Sep 2024 | $ | 8,285,250 | $ | (35,778 | ) |
Total Return Swap Agreements | |||||||||||||||||||||||
Counterparty | Index | Type | Financing Rate | Payment Frequency | Maturity Date | Units | Notional Amount | Value and Unrealized Appreciation | |||||||||||||||
OTC Equity Index Swap Agreements†† | |||||||||||||||||||||||
Wells Fargo Bank, N.A. | S&P 500 Total Return Index | Pay | 5.89% (Federal Funds Rate + 0.56%) | At Maturity | 03/03/25 | 16,086 | $ | 191,511,712 | $ | 22,586,867 |
* | Non-income producing security. |
** | Includes cumulative appreciation (depreciation). |
*** | A copy of each underlying unaffiliated fund’s financial statements is available at the SEC’s website at www.sec.gov. |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs — See Note 3. |
1 | Affiliated issuer. |
2 | Rate indicated is the 7-day yield as of June 30, 2024. |
plc — Public Limited Company
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at June 30, 2024 (See Note 3 in the Notes to Schedule of Investments): | ||||||||||||||||
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 56,027,118 | $ | — | $ | — | $ | 56,027,118 | ||||||||
Mutual Funds | 190,600,662 | — | — | 190,600,662 | ||||||||||||
Money Market Fund | 9,407,598 | — | — | 9,407,598 | ||||||||||||
Equity Index Swap Agreements** | — | 22,586,867 | — | 22,586,867 | ||||||||||||
Total Assets | $ | 256,035,378 | $ | 22,586,867 | $ | — | $ | 278,622,245 | ||||||||
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Equity Futures Contracts** | $ | 35,778 | $ | — | $ | — | $ | 35,778 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments ("GI"), result in that company being considered an affiliated issuer, as defined in the 1940 Act.
The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III (collectively, the “Guggenheim Strategy Funds”), each of which are open-end management investment companies managed by GI. The Guggenheim Strategy Funds, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Guggenheim Strategy Funds pay no investment management fees. The Guggenheim Strategy Funds' annual report on Form N-CSR dated September 30, 2023 is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000182126823000217/gug86449-ncsr.htm. The Fund may invest in certain of the underlying series of Guggenheim Funds Trust, which are open-end management investment companies managed by GI, are available to the public and whose most recent annual report on Form N-CSR is available publicly or upon request.
StylePlus—Large Core Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Transactions during the period ended June 30, 2024, in which the company is an affiliated issuer, were as follows: | ||||||||||||||||||||||||||||||||
Security Name | Value 09/30/23 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 06/30/24 | Shares 06/30/24 | Investment Income | ||||||||||||||||||||||||
Mutual Funds | ||||||||||||||||||||||||||||||||
Guggenheim Strategy Fund II | $ | 59,650,586 | $ | 22,012,145 | $ | (7,248,060 | ) | $ | (135,275 | ) | $ | 1,132,894 | $ | 75,412,290 | 3,059,322 | $ | 2,795,454 | |||||||||||||||
Guggenheim Strategy Fund III | 72,469,308 | 18,994,533 | (10,904,674 | ) | (212,232 | ) | 1,478,188 | 81,825,123 | 3,308,739 | 3,021,114 | ||||||||||||||||||||||
Guggenheim Ultra Short Duration Fund — Institutional Class | 31,420,533 | 1,320,336 | – | – | 622,380 | 33,363,249 | 3,356,464 | 1,325,496 | ||||||||||||||||||||||||
$ | 163,540,427 | $ | 42,327,014 | $ | (18,152,734 | ) | $ | (347,507 | ) | $ | 3,233,462 | $ | 190,600,662 | $ | 7,142,064 |
StylePlus—Mid Growth Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Shares | Value | |||||||
COMMON STOCKS† - 26.0% | ||||||||
Industrial - 7.8% | ||||||||
Owens Corning | 2,334 | $ | 405,462 | |||||
Lennox International, Inc. | 670 | 358,437 | ||||||
Applied Industrial Technologies, Inc. | 1,556 | 301,864 | ||||||
UFP Industries, Inc. | 2,550 | 285,600 | ||||||
Lincoln Electric Holdings, Inc. | 1,493 | 281,639 | ||||||
Carlisle Companies, Inc. | 691 | 280,000 | ||||||
Advanced Drainage Systems, Inc. | 1,736 | 278,437 | ||||||
Vontier Corp. | 7,039 | 268,890 | ||||||
Acuity Brands, Inc. | 985 | 237,819 | ||||||
Terex Corp. | 3,948 | 216,508 | ||||||
Timken Co. | 2,636 | 211,223 | ||||||
Mueller Industries, Inc. | 3,395 | 193,311 | ||||||
Allegion plc | 1,628 | 192,348 | ||||||
Masco Corp. | 2,854 | 190,276 | ||||||
Snap-on, Inc. | 671 | 175,393 | ||||||
Boise Cascade Co. | 1,457 | 173,703 | ||||||
Simpson Manufacturing Company, Inc. | 969 | 163,306 | ||||||
Builders FirstSource, Inc.* | 1,170 | 161,940 | ||||||
Donaldson Company, Inc. | 2,233 | 159,794 | ||||||
Fortune Brands Innovations, Inc. | 1,773 | 115,139 | ||||||
Mettler-Toledo International, Inc.* | 82 | 114,603 | ||||||
Watts Water Technologies, Inc. — Class A | 537 | 98,470 | ||||||
Illinois Tool Works, Inc. | 348 | 82,462 | ||||||
Armstrong World Industries, Inc. | 679 | 76,890 | ||||||
AAON, Inc. | 783 | 68,309 | ||||||
Universal Display Corp. | 320 | 67,280 | ||||||
EMCOR Group, Inc. | 162 | 59,143 | ||||||
A O Smith Corp. | 703 | 57,491 | ||||||
Garmin Ltd. | 350 | 57,022 | ||||||
Esab Corp. | 600 | 56,658 | ||||||
Chart Industries, Inc.* | 391 | 56,437 | ||||||
Comfort Systems USA, Inc. | 185 | 56,262 | ||||||
Jabil, Inc. | 503 | 54,721 | ||||||
TopBuild Corp.* | 141 | 54,323 | ||||||
Crown Holdings, Inc. | 700 | 52,073 | ||||||
Trex Company, Inc.* | 692 | 51,291 | ||||||
NEXTracker, Inc. — Class A* | 715 | 33,519 | ||||||
Total Industrial | 5,748,043 | |||||||
Consumer, Cyclical - 6.2% | ||||||||
Toll Brothers, Inc. | 2,871 | 330,682 | ||||||
Wingstop, Inc. | 647 | 273,461 | ||||||
Core & Main, Inc. — Class A* | 5,477 | 268,045 | ||||||
KB Home | 3,287 | 230,681 | ||||||
Travel + Leisure Co. | 4,675 | 210,281 | ||||||
MSC Industrial Direct Company, Inc. — Class A | 2,590 | 205,413 | ||||||
Murphy USA, Inc. | 417 | 195,765 | ||||||
Williams-Sonoma, Inc. | 693 | 195,682 | ||||||
Domino's Pizza, Inc. | 370 | 191,042 | ||||||
Light & Wonder, Inc. — Class A* | 1,820 | 190,882 | ||||||
PulteGroup, Inc. | 1,691 | 186,179 | ||||||
Lennar Corp. — Class A | 1,217 | 182,392 | ||||||
PACCAR, Inc. | 1,758 | 180,969 | ||||||
Meritage Homes Corp. | 1,101 | 178,197 | ||||||
Yum! Brands, Inc. | 1,043 | 138,156 | ||||||
Skechers USA, Inc. — Class A* | 1,846 | 127,595 | ||||||
Tempur Sealy International, Inc. | 2,436 | 115,320 | ||||||
Crocs, Inc.* | 788 | 115,001 | ||||||
Watsco, Inc. | 208 | 96,354 | ||||||
Visteon Corp.* | 898 | 95,817 | ||||||
Autoliv, Inc. | 877 | 93,830 | ||||||
Mattel, Inc.* | 4,673 | 75,983 | ||||||
Dick's Sporting Goods, Inc. | 297 | 63,810 | ||||||
AutoZone, Inc.* | 21 | 62,246 | ||||||
Boyd Gaming Corp. | 1,077 | 59,343 | ||||||
Royal Caribbean Cruises Ltd.* | 369 | 58,830 | ||||||
Las Vegas Sands Corp. | 1,324 | 58,587 | ||||||
WW Grainger, Inc. | 64 | 57,743 | ||||||
Gentex Corp. | 1,669 | 56,262 | ||||||
DR Horton, Inc. | 398 | 56,090 | ||||||
Wynn Resorts Ltd. | 619 | 55,401 | ||||||
Brunswick Corp. | 741 | 53,922 | ||||||
YETI Holdings, Inc.* | 1,341 | 51,159 | ||||||
Casey's General Stores, Inc. | 132 | 50,366 | ||||||
Total Consumer, Cyclical | 4,561,486 | |||||||
Technology - 3.9% | ||||||||
Pure Storage, Inc. — Class A* | 5,651 | 362,798 | ||||||
Dropbox, Inc. — Class A* | 12,552 | 282,043 | ||||||
Qualys, Inc.* | 1,948 | 277,785 | ||||||
Cirrus Logic, Inc.* | 2,076 | 265,022 | ||||||
NetApp, Inc. | 1,575 | 202,860 | ||||||
KLA Corp. | 238 | 196,233 | ||||||
NXP Semiconductor N.V. | 704 | 189,439 | ||||||
Teradata Corp.* | 4,555 | 157,421 | ||||||
CommVault Systems, Inc.* | 792 | 96,283 | ||||||
Appfolio, Inc. — Class A* | 362 | 88,534 | ||||||
Fair Isaac Corp.* | 59 | 87,831 | ||||||
Duolingo, Inc.* | 331 | 69,070 | ||||||
Autodesk, Inc.* | 266 | 65,822 | ||||||
Manhattan Associates, Inc.* | 260 | 64,137 | ||||||
Monolithic Power Systems, Inc. | 78 | 64,091 | ||||||
MACOM Technology Solutions Holdings, Inc.* | 573 | 63,872 | ||||||
Rambus, Inc.* | 1,031 | 60,582 | ||||||
Onto Innovation, Inc.* | 265 | 58,183 | ||||||
IPG Photonics Corp.* | 673 | 56,795 | ||||||
Microchip Technology, Inc. | 610 | 55,815 | ||||||
ON Semiconductor Corp.* | 792 | 54,292 | ||||||
Lattice Semiconductor Corp.* | 912 | 52,887 | ||||||
Total Technology | 2,871,795 | |||||||
Consumer, Non-cyclical - 3.1% | ||||||||
Neurocrine Biosciences, Inc.* | 2,791 | 384,237 | ||||||
United Therapeutics Corp.* | 973 | 309,949 | ||||||
H&R Block, Inc. | 5,662 | 307,050 | ||||||
Halozyme Therapeutics, Inc.* | 4,579 | 239,756 | ||||||
Jazz Pharmaceuticals plc* | 2,143 | 228,722 | ||||||
United Rentals, Inc. | 300 | 194,019 | ||||||
Molina Healthcare, Inc.* | 379 | 112,677 | ||||||
Exelixis, Inc.* | 3,743 | 84,105 | ||||||
Coca-Cola Consolidated, Inc. | 64 | 69,440 | ||||||
elf Beauty, Inc.* | 312 | 65,745 | ||||||
Lantheus Holdings, Inc.* | 796 | 63,911 | ||||||
Celsius Holdings, Inc.* | 996 | 56,862 | ||||||
WEX, Inc.* | 317 | 56,153 | ||||||
Sarepta Therapeutics, Inc.* | 353 | 55,774 | ||||||
DaVita, Inc.* | 400 | 55,428 |
StylePlus—Mid Growth Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Shares | Value | |||||||
COMMON STOCKS† - 26.0% (continued) | ||||||||
Consumer, Non-cyclical - 3.1% (continued) | ||||||||
BioMarin Pharmaceutical, Inc.* | 462 | $ | 38,037 | |||||
Total Consumer, Non-cyclical | 2,321,865 | |||||||
Energy - 1.7% | ||||||||
Marathon Petroleum Corp. | 1,098 | 190,481 | ||||||
Chord Energy Corp. | 925 | 155,104 | ||||||
CNX Resources Corp.* | 5,242 | 127,380 | ||||||
Permian Resources Corp. | 7,602 | 122,772 | ||||||
Antero Midstream Corp. | 8,084 | 119,158 | ||||||
Targa Resources Corp. | 924 | 118,993 | ||||||
SM Energy Co. | 2,260 | 97,700 | ||||||
Civitas Resources, Inc. | 1,383 | 95,427 | ||||||
Ovintiv, Inc. | 1,905 | 89,287 | ||||||
Weatherford International plc* | 517 | 63,307 | ||||||
Matador Resources Co. | 991 | 59,064 | ||||||
Texas Pacific Land Corp. | 52 | 38,182 | ||||||
Total Energy | 1,276,855 | |||||||
Financial - 1.6% | ||||||||
Interactive Brokers Group, Inc. — Class A | 2,054 | 251,820 | ||||||
MGIC Investment Corp. | 10,416 | 224,465 | ||||||
International Bancshares Corp. | 3,056 | 174,834 | ||||||
RenaissanceRe Holdings Ltd. | 678 | 151,540 | ||||||
East West Bancorp, Inc. | 1,090 | 79,821 | ||||||
Kinsale Capital Group, Inc. | 191 | 73,588 | ||||||
Evercore, Inc. — Class A | 291 | 60,653 | ||||||
Cullen/Frost Bankers, Inc. | 577 | 58,640 | ||||||
Carlyle Group, Inc. | 1,457 | 58,499 | ||||||
Erie Indemnity Co. — Class A | 160 | 57,984 | ||||||
Total Financial | 1,191,844 | |||||||
Communications - 0.9% | ||||||||
Ciena Corp.* | 3,641 | 175,423 | ||||||
GoDaddy, Inc. — Class A* | 1,239 | 173,101 | ||||||
Motorola Solutions, Inc. | 443 | 171,020 | ||||||
Arista Networks, Inc.* | 193 | 67,643 | ||||||
VeriSign, Inc.* | 319 | 56,718 | ||||||
Etsy, Inc.* | 887 | 52,315 | ||||||
Total Communications | 696,220 | |||||||
Basic Materials - 0.8% | ||||||||
NewMarket Corp. | 450 | 232,006 | ||||||
Cabot Corp. | 2,329 | 214,012 | ||||||
CF Industries Holdings, Inc. | 1,089 | 80,717 | ||||||
Reliance, Inc. | 198 | 56,549 | ||||||
Total Basic Materials | 583,284 | |||||||
Total Common Stocks | ||||||||
(Cost $17,775,576) | 19,251,392 | |||||||
MUTUAL FUNDS† - 72.7% | ||||||||
Guggenheim Strategy Fund II1 | 1,046,948 | 25,807,266 | ||||||
Guggenheim Strategy Fund III1 | 1,042,684 | 25,785,565 | ||||||
Guggenheim Ultra Short Duration Fund — Institutional Class1 | 227,140 | 2,257,775 | ||||||
Total Mutual Funds | ||||||||
(Cost $53,332,181) | 53,850,606 | |||||||
MONEY MARKET FUND***,† - 1.2% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 5.18%2 | 907,088 | 907,088 | ||||||
Total Money Market Fund | ||||||||
(Cost $907,088) | 907,088 | |||||||
Total Investments - 99.9% | ||||||||
(Cost $72,014,845) | $ | 74,009,086 | ||||||
Other Assets & Liabilities, net - 0.1% | 66,499 | |||||||
Total Net Assets - 100.0% | $ | 74,075,585 |
Futures Contracts
Description | Number of Contracts | Expiration Date | Notional Amount | Value and Unrealized Appreciation (Depreciation)** | ||||||||||
Equity Futures Contracts Purchased† | ||||||||||||||
S&P MidCap 400 Index Mini Futures Contracts | 3 | Sep 2024 | $ | 887,730 | $ | 261 | ||||||||
S&P 500 Index Mini Futures Contracts | 1 | Sep 2024 | 276,175 | (1,193 | ) | |||||||||
NASDAQ-100 Index Mini Futures Contracts | 1 | Sep 2024 | 398,650 | (5,293 | ) | |||||||||
$ | 1,562,555 | $ | (6,225 | ) |
Total Return Swap Agreements
Counterparty | Index | Type | Financing Rate | Payment Frequency | Maturity Date | Units | Notional Amount | Value and Unrealized Appreciation | ||||||||||||||
OTC Equity Index Swap Agreements†† | ||||||||||||||||||||||
Wells Fargo Bank, N.A. | Russell MidCap Growth Index | Pay | 5.88% (Federal Funds Rate + 0.55%) | At Maturity | 03/03/25 | 10,144 | $ | 55,401,760 | $ | 3,402,237 | ||||||||||||
* | Non-income producing security. |
StylePlus—Mid Growth Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
** | Includes cumulative appreciation (depreciation). |
*** | A copy of each underlying unaffiliated fund’s financial statements is available at the SEC’s website at www.sec.gov. |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs — See Note 3. |
1 | Affiliated issuer. |
2 | Rate indicated is the 7-day yield as of June 30, 2024. |
plc — Public Limited Company
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at June 30, 2024 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 19,251,392 | $ | — | $ | — | $ | 19,251,392 | ||||||||
Mutual Funds | 53,850,606 | — | — | 53,850,606 | ||||||||||||
Money Market Fund | 907,088 | — | — | 907,088 | ||||||||||||
Equity Futures Contracts** | 261 | — | — | 261 | ||||||||||||
Equity Index Swap Agreements** | — | 3,402,237 | — | 3,402,237 | ||||||||||||
Total Assets | $ | 74,009,347 | $ | 3,402,237 | $ | — | $ | 77,411,584 | ||||||||
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Equity Futures Contracts** | $ | 6,486 | $ | — | $ | — | $ | 6,486 | ||||||||
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments ("GI"), result in that company being considered an affiliated issuer, as defined in the 1940 Act.
The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III (collectively, the “Guggenheim Strategy Funds”), each of which are open-end management investment companies managed by GI. The Guggenheim Strategy Funds, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Guggenheim Strategy Funds pay no investment management fees. The Guggenheim Strategy Funds' annual report on Form N-CSR dated September 30, 2023 is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000182126823000217/gug86449-ncsr.htm. The Fund may invest in certain of the underlying series of Guggenheim Funds Trust, which are open-end management investment companies managed by GI, are available to the public and whose most recent annual report on Form N-CSR is available publicly or upon request.
Transactions during the period ended June 30, 2024, in which the company is an affiliated issuer, were as follows:
Security Name | Value 09/30/23 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 06/30/24 | Shares 06/30/24 | Investment Income | ||||||||||||||||||||||||
Mutual Funds | ||||||||||||||||||||||||||||||||
Guggenheim Strategy Fund II | $ | 22,166,962 | $ | 5,708,633 | $ | (2,433,010 | ) | $ | (38,798 | ) | $ | 403,479 | $ | 25,807,266 | 1,046,948 | $ | 1,028,373 | |||||||||||||||
Guggenheim Strategy Fund III | 23,628,764 | 4,219,389 | (2,487,120 | ) | (78,603 | ) | 503,135 | 25,785,565 | 1,042,684 | 987,089 | ||||||||||||||||||||||
Guggenheim Ultra Short Duration Fund — Institutional Class | 2,126,306 | 89,350 | – | – | 42,119 | 2,257,775 | 227,140 | 89,700 | ||||||||||||||||||||||||
$ | 47,922,032 | $ | 10,017,372 | $ | (4,920,130 | ) | $ | (117,401 | ) | $ | 948,733 | $ | 53,850,606 | $ | 2,105,162 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Shares | Value | |||||||
COMMON STOCKS† - 0.0% | ||||||||
Industrial - 0.0% | ||||||||
YAK BLOCKER 2 LLC*,††† | 44,094 | $ | 85,554 | |||||
YAK BLOCKER 2 LLC*,††† | 40,754 | 79,075 | ||||||
API Heat Transfer Intermediate*,††† | 31 | 46,405 | ||||||
BP Holdco LLC*,†††,1 | 532 | 645 | ||||||
Vector Phoenix Holdings, LP*,††† | 532 | 11 | ||||||
Total Industrial | 211,690 | |||||||
Communications - 0.0% | ||||||||
Vacasa, Inc. — Class A* | 18,219 | 88,727 | ||||||
Financial - 0.0% | ||||||||
Pershing Square Tontine Holdings, Ltd. — Class A*,†††,2 | 9,315,080 | 931 | ||||||
Total Common Stocks | ||||||||
(Cost $3,668,341) | 301,348 | |||||||
PREFERRED STOCKS†† - 2.8% | ||||||||
Financial - 2.6% | ||||||||
Markel Group, Inc. | ||||||||
6.00% | 72,131,000 | 71,630,988 | ||||||
Equitable Holdings, Inc. | ||||||||
4.95% | 71,314,000 | 70,203,605 | ||||||
Citigroup, Inc. | ||||||||
3.88% | 31,175,000 | 29,504,248 | ||||||
4.00% | 26,571,000 | 25,446,438 | ||||||
7.63%3 | 14,300,000 | 14,888,874 | ||||||
Wells Fargo & Co. | ||||||||
3.90% | 66,688,000 | 63,815,474 | ||||||
7.63%3 | 4,100,000 | 4,366,111 | ||||||
Charles Schwab Corp. | ||||||||
4.00% | 73,673,000 | 62,917,773 | ||||||
Bank of New York Mellon Corp. | ||||||||
3.75% | 65,200,000 | 60,165,752 | ||||||
Goldman Sachs Group, Inc. | ||||||||
7.50% | 25,300,000 | 26,017,356 | ||||||
3.80%3 | 25,830,000 | 24,344,331 | ||||||
3.65%3 | 2,450,000 | 2,278,245 | ||||||
MetLife, Inc. | ||||||||
3.85% | 53,467,000 | 51,748,608 | ||||||
JPMorgan Chase & Co. | ||||||||
3.65%3 | 37,412,000 | 35,386,499 | ||||||
Bank of America Corp. | ||||||||
4.38% | 27,700,000 | 26,196,807 | ||||||
Kuvare US Holdings, Inc. | ||||||||
7.00% due 02/17/514 | 15,731,000 | 15,652,345 | ||||||
CNO Financial Group, Inc. | ||||||||
5.13% due 11/25/60 | 715,225 | 13,875,365 | ||||||
Jackson Financial, Inc. | ||||||||
8.00% | 472,000 | 12,154,000 | ||||||
Selective Insurance Group, Inc. | ||||||||
4.60% | 541,225 | 9,823,234 | ||||||
Depository Trust & Clearing Corp. | ||||||||
3.38%3,4 | 4,750,000 | 4,461,319 | ||||||
State Street Corp. | ||||||||
6.70%3 | 2,645,000 | 2,660,767 | ||||||
Assurant, Inc. | ||||||||
5.25% due 01/15/61 | 14,200 | 297,064 | ||||||
First Republic Bank | ||||||||
4.25%* | 2,368,525 | 47,371 | ||||||
4.50%* | 276,775 | 5,535 | ||||||
Total Financial | 627,888,109 | |||||||
Communications - 0.2% | ||||||||
AT&T Mobility II LLC | ||||||||
6.80%*,††† | 47,000 | 46,910,230 | ||||||
Government - 0.0% | ||||||||
CoBank ACB | ||||||||
4.25% | 3,300,000 | 2,870,091 | ||||||
Total Preferred Stocks | ||||||||
(Cost $777,801,923) | 677,668,430 | |||||||
WARRANTS† - 0.0% | ||||||||
Ginkgo Bioworks Holdings, Inc. | ||||||||
Expiring 09/16/26* | 101,490 | 2,862 | ||||||
Pershing Square SPARC Holdings, Ltd. | ||||||||
Expiring 12/31/49*,†††,2 | 2,846,274 | 285 | ||||||
Pershing Square Tontine Holdings, Ltd. | ||||||||
Expiring 07/24/25*,†††,2 | 1,035,008 | 103 | ||||||
Total Warrants | ||||||||
(Cost $233,835) | 3,250 | |||||||
MUTUAL FUNDS† - 0.8% | ||||||||
Guggenheim Limited Duration Fund — Class R61 | 5,289,663 | 127,692,456 | ||||||
Guggenheim Strategy Fund II1 | 1,220,601 | 30,087,805 | ||||||
Guggenheim Ultra Short Duration Fund — Institutional Class1 | 2,981,260 | 29,633,728 | ||||||
Guggenheim Strategy Fund III1 | 656,734 | 16,241,021 | ||||||
Total Mutual Funds | ||||||||
(Cost $201,610,504) | 203,655,010 | |||||||
MONEY MARKET FUNDS***,† - 0.8% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 5.18%5 | 183,982,826 | 183,982,826 | ||||||
Dreyfus Treasury Obligations Cash Management Fund — Institutional Shares, 5.18%5 | 6,902,409 | 6,902,409 | ||||||
Federated Hermes U.S. Treasury Cash Reserves Fund — Institutional Shares, 5.17%5 | 4,633,176 | 4,633,176 | ||||||
Total Money Market Funds | ||||||||
(Cost $195,518,411) | 195,518,411 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 33.7% | ||||||||
Government Agency - 21.8% | ||||||||
Uniform MBS 30 Year | ||||||||
due 09/01/2415 | 665,909,319 | $ | 667,567,433 | |||||
due 09/01/2415 | 769,000,000 | 654,485,134 | ||||||
due 08/01/2415 | 254,894,289 | 255,564,661 | ||||||
due 09/01/2415 | 200,240,000 | 164,173,334 | ||||||
due 09/01/2415 | 192,250,000 | 150,496,184 | ||||||
due 09/01/2415 | 123,633,969 | 122,141,669 | ||||||
Fannie Mae | ||||||||
5.00% due 05/01/53 | 282,052,219 | 273,020,698 | ||||||
3.00% due 05/01/52 | 220,813,968 | 188,069,908 | ||||||
5.50% due 05/01/53 | 182,726,744 | 180,345,644 | ||||||
5.00% due 04/01/53 | 176,557,187 | 170,867,753 | ||||||
5.50% due 06/01/54 | 159,581,799 | 157,419,737 | ||||||
5.50% due 06/01/53 | 152,879,928 | 151,113,641 | ||||||
5.00% due 08/01/53 | 79,802,710 | 77,225,702 | ||||||
5.00% due 12/01/53 | 76,874,903 | 74,306,405 | ||||||
5.00% due 06/01/53 | 59,456,983 | 57,488,514 | ||||||
5.00% due 09/01/52 | 29,068,025 | 28,151,350 | ||||||
5.00% due 01/01/54 | 23,524,935 | 22,738,917 | ||||||
due 12/25/436,13 | 9,648,879 | 7,073,131 | ||||||
3.05% due 03/01/50 | 5,792,065 | 4,518,203 | ||||||
2.51% due 10/01/46 | 5,408,089 | 4,139,645 | ||||||
due 10/25/436,13 | 4,914,550 | 3,627,254 | ||||||
2.49% due 12/01/39 | 4,086,658 | 3,164,229 | ||||||
4.24% due 08/01/48 | 3,359,880 | 2,991,286 | ||||||
2.54% due 12/01/39 | 3,565,224 | 2,773,489 | ||||||
3.00% due 01/01/52 | 2,828,956 | 2,410,798 | ||||||
3.42% due 10/01/47 | 2,634,968 | 2,225,859 | ||||||
3.26% due 11/01/46 | 2,262,074 | 1,885,314 | ||||||
2.69% due 02/01/52 | 2,407,370 | 1,779,226 | ||||||
2.49% due 09/01/51 | 2,439,959 | 1,736,807 | ||||||
2.62% due 12/01/51 | 2,250,950 | 1,647,650 | ||||||
2.93% due 03/01/52 | 2,016,264 | 1,549,996 | ||||||
3.46% due 08/01/49 | 1,607,119 | 1,343,470 | ||||||
2.51% due 07/01/50 | 1,722,489 | 1,266,917 | ||||||
2.43% due 12/01/51 | 1,900,000 | 1,198,327 | ||||||
3.74% due 02/01/48 | 1,195,918 | 1,038,680 | ||||||
4.05% due 09/01/48 | 1,107,938 | 991,463 | ||||||
2.32% due 07/01/50 | 1,318,824 | 943,765 | ||||||
2.34% due 09/01/39 | 1,231,291 | 909,186 | ||||||
3.96% due 06/01/49 | 921,115 | 800,095 | ||||||
3.00% due 05/01/52 | 915,983 | 788,601 | ||||||
3.60% due 10/01/47 | 882,999 | 753,920 | ||||||
2.65% due 12/01/51 | 964,091 | 705,112 | ||||||
3.63% due 01/01/37 | 687,362 | 612,150 | ||||||
2.34% due 03/01/51 | 846,749 | 606,896 | ||||||
3.50% due 12/01/46 | 623,823 | 564,644 | ||||||
3.91% due 07/01/49 | 646,470 | 556,849 | ||||||
5.32% due 06/01/33 | 530,000 | 533,561 | ||||||
2.50% due 01/25/52 | 851,540 | 524,974 | ||||||
2.75% due 11/01/31 | 589,269 | 520,917 | ||||||
3.18% due 09/01/42 | 622,900 | 518,753 | ||||||
4.00% due 06/01/52 | 517,270 | 477,571 | ||||||
2.56% due 05/01/39 | 583,152 | 444,013 | ||||||
3.50% due 11/01/47 | 468,471 | 423,636 | ||||||
2.51% due 02/01/48 | 560,197 | 420,767 | ||||||
3.00% due 07/01/46 | 435,761 | 378,406 | ||||||
4.00% due 01/01/46 | 382,314 | 357,942 | ||||||
4.00% due 12/01/38 | 345,492 | 330,695 | ||||||
3.51% due 11/01/47 | 356,016 | 303,446 | ||||||
3.50% due 10/01/45 | 327,478 | 297,187 | ||||||
4.33% due 09/01/48 | 318,740 | 294,274 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 33.7% (continued) | ||||||||
Government Agency - 21.8% (continued) | ||||||||
4.22% due 04/01/49 | 314,300 | $ | 277,776 | |||||
4.00% due 11/01/38 | 290,157 | 277,750 | ||||||
2.50% due 11/25/50 | 463,454 | 264,567 | ||||||
4.50% due 02/01/45 | 271,342 | 262,232 | ||||||
4.50% due 03/01/48 | 254,527 | 244,135 | ||||||
4.23% due 07/01/39 | 265,210 | 239,588 | ||||||
3.77% due 08/01/45 | 282,889 | 239,495 | ||||||
5.00% due 12/01/44 | 219,794 | 216,799 | ||||||
4.50% due 04/01/48 | 219,325 | 209,308 | ||||||
3.00% due 03/01/52 | 230,703 | 197,771 | ||||||
3.50% due 12/01/45 | 197,175 | 178,719 | ||||||
3.50% due 08/01/43 | 187,160 | 170,033 | ||||||
2.00% due 10/25/51 | 338,078 | 168,442 | ||||||
3.95% due 06/01/49 | 186,970 | 162,475 | ||||||
3.18% due 08/01/42 | 178,418 | 148,561 | ||||||
4.50% due 05/01/47 | 147,723 | 142,760 | ||||||
4.00% due 10/01/45 | 122,110 | 114,363 | ||||||
2.06% due 09/01/36 | 140,000 | 104,811 | ||||||
5.00% due 05/01/44 | 104,750 | 103,322 | ||||||
3.50% due 04/01/48 | 105,641 | 95,192 | ||||||
5.00% due 04/01/44 | 69,410 | 67,813 | ||||||
2.28% due 01/01/51 | 67,226 | 48,082 | ||||||
3.50% due 06/01/46 | 12,490 | 11,305 | ||||||
Freddie Mac | ||||||||
5.50% due 09/01/53 | 197,442,495 | 196,910,513 | ||||||
5.00% due 04/01/53 | 193,470,271 | 187,179,705 | ||||||
5.50% due 06/01/54 | 189,434,553 | 186,868,048 | ||||||
5.00% due 06/01/53 | 172,566,986 | 166,795,526 | ||||||
5.50% due 06/01/53 | 167,825,221 | 165,977,100 | ||||||
5.00% due 09/01/52 | 78,324,814 | 75,902,421 | ||||||
5.00% due 03/01/53 | 67,629,666 | 65,461,115 | ||||||
5.00% due 01/01/54 | 24,445,246 | 23,627,341 | ||||||
5.50% due 02/01/53 | 12,586,195 | 12,483,661 | ||||||
5.00% due 08/01/53 | 9,535,023 | 9,288,322 | ||||||
4.50% due 08/01/52 | 1,086,845 | 1,035,070 | ||||||
1.96% due 05/01/50 | 1,507,559 | 1,018,902 | ||||||
3.50% due 01/01/44 | 562,796 | 513,198 | ||||||
2.00% due 10/25/51 | 845,194 | 423,692 | ||||||
3.00% due 08/01/46 | 463,312 | 405,420 | ||||||
2.00% due 09/25/51 | 560,874 | 275,067 | ||||||
4.00% due 02/01/46 | 275,678 | 255,545 | ||||||
4.00% due 01/01/46 | 256,875 | 240,813 | ||||||
4.00% due 05/25/52 | 270,000 | 217,443 | ||||||
4.50% due 06/01/48 | 201,091 | 192,882 | ||||||
3.50% due 12/01/45 | 175,144 | 158,867 | ||||||
4.00% due 11/01/45 | 156,494 | 146,707 | ||||||
4.00% due 08/01/45 | 141,249 | 132,415 | ||||||
4.00% due 09/01/45 | 132,301 | 124,027 | ||||||
2.50% due 02/25/52 | 138,088 | 79,795 | ||||||
Uniform MBS 15 Year | ||||||||
due 08/01/2415 | 367,358,741 | 364,158,311 | ||||||
due 09/01/2415 | 62,191,259 | 61,627,682 | ||||||
Ginnie Mae | ||||||||
due 08/01/2415 | 82,908,123 | 83,248,046 | ||||||
due 08/01/2415 | 78,577,939 | 77,963,695 | ||||||
due 09/01/2415 | 38,683,269 | 38,817,887 | ||||||
due 09/01/2415 | 36,815,962 | 36,512,304 | ||||||
6.00% due 06/20/47 | 14,126,490 | 14,087,899 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 33.7% (continued) | ||||||||
Government Agency - 21.8% (continued) | ||||||||
Fannie Mae-Aces | ||||||||
1.59% (WAC) due 03/25/35◊,7 | 200,687,927 | $ | 18,814,935 | |||||
Freddie Mac Seasoned Credit Risk Transfer Trust | ||||||||
2.00% due 11/25/59 | 10,495,357 | 8,292,239 | ||||||
2.00% due 05/25/60 | 8,597,405 | 6,805,915 | ||||||
FARM Mortgage Trust | ||||||||
2.18% (WAC) due 01/25/51◊,4 | 10,111,374 | 7,978,227 | ||||||
Freddie Mac Multifamily Structured Pass Through Certificates | ||||||||
0.63% (WAC) due 12/25/24◊,7 | 40,016,410 | 55,315 | ||||||
Total Government Agency | 5,273,627,137 | |||||||
Residential Mortgage-Backed Securities - 9.7% | ||||||||
OBX Trust | ||||||||
2024-NQM5, 6.39% due 12/01/644,8 | 21,534,412 | 21,507,214 | ||||||
2024-NQM6, 6.85% due 02/25/644,8 | 18,214,351 | 18,355,269 | ||||||
2024-NQM5, 5.99% due 12/01/644,8 | 17,428,071 | 17,418,964 | ||||||
2024-NQM4, 6.07% due 01/25/644,8 | 16,000,939 | 15,975,575 | ||||||
2024-NQM7, 6.24% due 03/25/644,8 | 14,068,474 | 14,126,953 | ||||||
2024-NQM6, 6.45% due 02/25/644,8 | 13,913,809 | 14,015,452 | ||||||
2024-NQM9, 6.44% due 01/25/644,8 | 12,857,000 | 12,814,424 | ||||||
2024-NQM8, 6.59% due 05/25/644,8 | 11,014,837 | 11,054,898 | ||||||
2024-NQM6, 6.70% due 02/25/644,8 | 10,876,287 | 10,949,452 | ||||||
2024-NQM5, 6.29% due 12/01/644,8 | 10,743,332 | 10,737,657 | ||||||
2022-NQM9, 6.45% due 09/25/624,8,9 | 10,511,945 | 10,505,785 | ||||||
2024-NQM7, 6.60% due 03/25/644,8 | 10,182,427 | 10,210,332 | ||||||
2024-NQM8, 6.23% due 05/25/644,8 | 9,670,839 | 9,715,193 | ||||||
2024-NQM10, due 05/25/644,8,15 | 8,700,000 | 8,699,931 | ||||||
2024-NQM4, 6.32% due 01/25/644,8 | 8,719,075 | 8,692,763 | ||||||
2024-NQM8, 6.44% due 05/25/644,8 | 8,232,612 | 8,253,163 | ||||||
2024-NQM7, 6.45% due 03/25/644,8 | 7,083,428 | 7,099,627 | ||||||
2024-NQM3, 6.13% due 12/25/634,8 | 6,804,514 | 6,816,790 | ||||||
2024-NQM3, 6.33% due 12/25/634,8 | 5,639,358 | 5,639,219 | ||||||
2023-NQM9, 7.66% due 10/25/634,8 | 5,454,123 | 5,538,543 | ||||||
2023-NQM2, 6.32% due 01/25/624,8 | 5,497,495 | 5,499,186 | ||||||
2024-NQM4, 6.22% due 01/25/644,8 | 4,024,188 | 4,016,544 | ||||||
2024-NQM2, 6.18% due 12/25/634,8 | 3,724,501 | 3,702,921 | ||||||
2024-NQM9, 6.28% due 01/25/644,8 | 3,600,000 | 3,588,616 | ||||||
2022-NQM8, 6.10% due 09/25/624,8 | 3,465,233 | 3,444,709 | ||||||
2023-NQM2, 6.72% due 01/25/628,9 | 3,197,851 | 3,202,643 | ||||||
2024-NQM3, 6.43% due 12/25/638,9 | 1,771,038 | 1,767,446 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 33.7% (continued) | ||||||||
Residential Mortgage-Backed Securities - 9.7% (continued) | ||||||||
CSMC Trust | ||||||||
2021-RPL4, 4.04% (WAC) due 12/27/60◊,4 | 59,414,465 | $ | 58,257,421 | |||||
2020-RPL5, 4.71% (WAC) due 08/25/60◊,4 | 57,256,576 | 56,993,453 | ||||||
2021-RPL7, 1.93% (WAC) due 07/27/61◊,4 | 50,273,852 | 48,507,536 | ||||||
2021-RPL1, 4.06% (WAC) due 09/27/60◊,4 | 23,089,830 | 22,595,301 | ||||||
BRAVO Residential Funding Trust | ||||||||
2022-R1, 3.13% due 01/29/704,8 | 78,718,326 | 74,067,750 | ||||||
2023-NQM2, 4.50% due 05/25/624,8,9 | 29,253,346 | 28,346,406 | ||||||
2024-NQM3, 6.19% due 03/25/644,8 | 13,623,975 | 13,657,539 | ||||||
2021-HE1, 6.84% (30 Day Average SOFR + 1.50%, Rate Floor: 0.00%) due 01/25/70◊,4 | 7,500,000 | 7,481,487 | ||||||
2024-NQM1, 6.40% due 12/01/634,8 | 7,099,386 | 7,100,773 | ||||||
2024-NQM3, 6.50% due 03/25/644,8 | 6,291,627 | 6,304,714 | ||||||
2023-NQM6, 7.06% due 09/25/634,8 | 5,923,940 | 5,945,319 | ||||||
2023-NQM5, 7.01% due 06/25/634,8 | 3,772,483 | 3,779,895 | ||||||
2024-NQM3, 6.39% due 03/25/648,9 | 2,307,561 | 2,312,385 | ||||||
PRPM LLC | ||||||||
2021-5, 4.79% due 06/25/264,8 | 52,610,090 | 52,189,704 | ||||||
2021-8, 1.74% (WAC) due 09/25/26◊,4 | 26,823,697 | 26,037,676 | ||||||
2024-RPL2, 3.50% due 05/25/544 | 25,157,378 | 23,770,110 | ||||||
2023-1, 6.88% (WAC) due 02/25/28◊,4 | 17,937,418 | 18,001,725 | ||||||
2022-1, 3.72% due 02/25/274,8 | 9,829,033 | 9,658,061 | ||||||
2023-RCF1, 4.00% due 06/25/534,8 | 4,185,251 | 4,038,334 | ||||||
Angel Oak Mortgage Trust | ||||||||
2024-4, 6.20% due 01/25/694,8 | 30,912,792 | 30,930,718 | ||||||
2023-1, 4.75% due 09/26/674,8 | 21,334,017 | 20,536,754 | ||||||
2023-2, 4.65% due 10/25/674,8 | 21,038,750 | 20,333,844 | ||||||
2024-2, 5.99% due 01/25/694,8 | 18,993,343 | 18,904,121 | ||||||
2024-4, 6.50% due 01/25/694,8 | 9,522,453 | 9,523,612 | ||||||
2024-2, 6.19% due 01/25/694,8 | 9,306,738 | 9,269,297 | ||||||
2024-2, 6.25% due 01/25/694,8 | 8,584,041 | 8,523,511 | ||||||
2024-3, 4.80% due 11/26/684,8,9 | 7,808,309 | 7,565,787 | ||||||
2024-4, 6.40% due 01/25/694,8 | 4,690,864 | 4,691,388 | ||||||
JP Morgan Mortgage Trust | ||||||||
2021-12, 2.50% (WAC) due 02/25/52◊,4 | 97,330,461 | 87,983,641 | ||||||
2021-13, 2.50% (WAC) due 04/25/52◊,4 | 43,713,631 | 39,390,209 | ||||||
Legacy Mortgage Asset Trust | ||||||||
2021-GS2, 4.75% due 04/25/614,8 | 34,168,225 | 33,537,634 | ||||||
2021-GS3, 4.75% due 07/25/614,8 | 31,319,764 | 30,477,288 | ||||||
2021-GS5, 2.25% due 07/25/674,8 | 21,779,200 | 21,197,137 | ||||||
2021-GS4, 1.65% due 11/25/604,8 | 4,714,884 | 4,593,457 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 33.7% (continued) | ||||||||
Residential Mortgage-Backed Securities - 9.7% (continued) | ||||||||
COLT Mortgage Loan Trust | ||||||||
2023-3, 7.18% due 09/25/684,8 | 38,593,108 | $ | 39,123,836 | |||||
2024-2, 6.13% due 04/25/694,8 | 12,749,657 | 12,753,193 | ||||||
2023-3, 7.58% due 09/25/684,8 | 8,686,842 | 8,780,952 | ||||||
2023-4, 7.62% due 10/25/684,8 | 5,307,262 | 5,375,266 | ||||||
2024-2, 6.33% due 04/25/694,8 | 5,252,667 | 5,253,626 | ||||||
2024-2, 6.43% due 04/25/694,8 | 4,870,655 | 4,873,490 | ||||||
2021-2, 2.38% (WAC) due 08/25/66◊,4 | 7,108,000 | 4,775,413 | ||||||
2024-1, 6.14% due 02/25/694,8 | 4,384,901 | 4,351,282 | ||||||
GCAT Trust | ||||||||
2022-NQM5, 5.71% due 08/25/674,8 | 21,075,357 | 20,838,219 | ||||||
2023-NQM3, 6.89% due 08/25/684,8 | 17,892,003 | 18,114,197 | ||||||
2024-NQM2, 6.44% due 06/25/594,8 | 13,565,977 | 13,567,306 | ||||||
2022-NQM3, 4.35% (WAC) due 04/25/67◊,4 | 10,790,274 | 9,971,714 | ||||||
2023-NQM3, 7.34% due 08/25/684,8 | 4,550,322 | 4,582,012 | ||||||
2024-NQM2, 6.09% due 06/25/594,8 | 3,952,262 | 3,956,373 | ||||||
2024-NQM2, 6.54% due 06/25/598,9 | 3,003,680 | 3,003,960 | ||||||
2023-NQM2, 6.24% due 11/25/678,9 | 2,648,800 | 2,646,016 | ||||||
Morgan Stanley ABS Capital I Incorporated Trust | ||||||||
2006-NC5, 5.61% (1 Month Term SOFR + 0.26%, Rate Floor: 0.15%) due 10/25/36◊ | 24,821,401 | 13,138,367 | ||||||
2007-HE5, 5.80% (1 Month Term SOFR + 0.45%, Rate Floor: 0.34%) due 03/25/37◊ | 25,939,038 | 10,854,865 | ||||||
2006-HE6, 5.94% (1 Month Term SOFR + 0.59%, Rate Floor: 0.48%) due 09/25/36◊ | 22,613,343 | 7,659,625 | ||||||
2006-HE5, 5.74% (1 Month Term SOFR + 0.39%, Rate Floor: 0.28%) due 08/25/36◊ | 12,666,943 | 6,269,178 | ||||||
2007-HE3, 5.57% (1 Month Term SOFR + 0.22%, Rate Floor: 0.11%) due 12/25/36◊ | 10,588,857 | 5,211,091 | ||||||
2006-HE4, 5.94% (1 Month Term SOFR + 0.59%, Rate Floor: 0.48%) due 06/25/36◊ | 7,892,348 | 4,008,625 | ||||||
2006-HE5, 5.96% (1 Month Term SOFR + 0.61%, Rate Floor: 0.50%) due 08/25/36◊ | 7,589,938 | 3,756,316 | ||||||
2007-HE2, 5.55% (1 Month Term SOFR + 0.20%, Rate Floor: 0.09%) due 01/25/37◊ | 8,164,995 | 3,696,766 | ||||||
2007-HE2, 5.59% (1 Month Term SOFR + 0.24%, Rate Floor: 0.13%) due 01/25/37◊ | 7,758,375 | 3,512,638 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 33.7% (continued) | ||||||||
Residential Mortgage-Backed Securities - 9.7% (continued) | ||||||||
2007-HE2, 5.67% (1 Month Term SOFR + 0.32%, Rate Floor: 0.21%) due 01/25/37◊ | 6,108,957 | $ | 2,765,814 | |||||
2007-NC3, 5.65% (1 Month Term SOFR + 0.30%, Rate Floor: 0.19%) due 05/25/37◊ | 3,084,607 | 2,290,345 | ||||||
2007-HE6, 5.52% (1 Month Term SOFR + 0.17%, Rate Floor: 0.06%) due 05/25/37◊ | 2,252,589 | 1,971,330 | ||||||
2007-HE3, 5.59% (1 Month Term SOFR + 0.24%, Rate Floor: 0.13%) due 12/25/36◊,9 | 1,924,101 | 1,158,507 | ||||||
2006-HE6, 5.76% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 09/25/36◊ | 2,866,480 | 970,973 | ||||||
NYMT Loan Trust | ||||||||
2022-SP1, 5.25% due 07/25/624,8 | 60,109,931 | 58,882,655 | ||||||
FIGRE Trust | ||||||||
2024-HE2, 6.38% (WAC) due 05/25/54◊,4 | 38,725,085 | 39,045,756 | ||||||
2024-HE1, 6.17% (WAC) due 03/25/54◊,4 | 16,838,339 | 16,834,865 | ||||||
Verus Securitization Trust | ||||||||
2023-7, 7.42% due 10/25/684,8 | 17,639,104 | 17,813,865 | ||||||
2024-5, 6.65% due 06/25/694,8 | 14,800,000 | 14,844,256 | ||||||
2022-8, 6.13% due 09/25/674,8,9 | 13,717,494 | 13,571,958 | ||||||
2024-1, 6.12% due 01/25/694,8 | 3,723,205 | 3,700,225 | ||||||
2023-2, 6.85% due 03/25/688,9 | 3,307,562 | 3,315,255 | ||||||
2024-5, 6.45% due 06/25/698,9 | 2,500,000 | 2,505,678 | ||||||
OSAT Trust | ||||||||
2021-RPL1, 5.12% due 05/25/654,8 | 54,569,136 | 54,350,035 | ||||||
GS Mortgage-Backed Securities Trust | ||||||||
2021-PJ10, 2.50% (WAC) due 03/25/52◊,4 | 60,469,694 | 54,097,228 | ||||||
RCKT Mortgage Trust | ||||||||
2024-CES4, 6.15% due 06/25/444,8 | 32,329,185 | 32,532,914 | ||||||
2024-CES4, 6.30% due 06/25/444,8 | 6,721,094 | 6,747,904 | ||||||
2023-CES1, 6.52% (WAC) due 06/25/43◊,4 | 5,047,569 | 5,060,601 | ||||||
2023-CES2, 6.81% (WAC) due 09/25/43◊,4 | 4,343,274 | 4,375,805 | ||||||
Top Pressure Recovery Turbines | ||||||||
7.51% due 11/01/69 | 44,494,000 | 44,516,247 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 33.7% (continued) | ||||||||
Residential Mortgage-Backed Securities - 9.7% (continued) | ||||||||
JP Morgan Mortgage Acquisition Trust | ||||||||
2006-WMC4, 5.59% (1 Month Term SOFR + 0.24%, Rate Floor: 0.13%) due 12/25/36◊ | 58,502,517 | $ | 35,436,010 | |||||
2006-WMC4, 5.58% (1 Month Term SOFR + 0.23%, Rate Floor: 0.12%) due 12/25/36◊ | 12,107,347 | 6,311,157 | ||||||
2006-WMC3, 5.94% (1 Month Term SOFR + 0.59%, Rate Floor: 0.48%) due 08/25/36◊ | 1,729,311 | 1,238,427 | ||||||
Home Equity Loan Trust | ||||||||
2007-FRE1, 5.65% (1 Month Term SOFR + 0.30%, Rate Floor: 0.19%) due 04/25/37◊ | 44,813,858 | 41,699,640 | ||||||
Citigroup Mortgage Loan Trust, Inc. | ||||||||
2022-A, 6.17% due 09/25/624,8 | 16,002,879 | 15,999,150 | ||||||
2007-AMC1, 5.78% (1 Month Term SOFR + 0.43%, Rate Floor: 0.32%) due 12/25/36◊,4 | 19,845,681 | 10,622,209 | ||||||
2006-WF1, 4.97% due 03/25/36 | 13,397,395 | 6,490,960 | ||||||
2007-AMC3, 5.64% (1 Month Term SOFR + 0.29%, Rate Floor: 0.18%) due 03/25/37◊ | 5,631,923 | 4,630,306 | ||||||
GSAMP Trust | ||||||||
2007-NC1, 5.72% (1 Month Term SOFR + 0.37%, Rate Floor: 0.26%) due 12/25/46◊ | 24,257,074 | 12,437,254 | ||||||
2006-HE8, 5.92% (1 Month Term SOFR + 0.57%, Rate Floor: 0.46%) due 01/25/37◊ | 10,107,000 | 8,258,848 | ||||||
2006-NC2, 5.76% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 06/25/36◊ | 11,380,970 | 6,352,700 | ||||||
2007-NC1, 5.76% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 12/25/46◊ | 6,938,951 | 3,352,937 | ||||||
Sequoia Mortgage Trust | ||||||||
2024-5, 6.00% (WAC) due 06/25/54◊,4 | 23,772,007 | 23,683,942 | ||||||
Soundview Home Loan Trust | ||||||||
2006-OPT5, 5.74% (1 Month Term SOFR + 0.39%, Rate Floor: 0.28%) due 07/25/36◊ | 23,885,839 | 22,685,478 | ||||||
Alternative Loan Trust | ||||||||
2007-OA4, 5.80% (1 Month Term SOFR + 0.45%, Rate Floor: 0.34%) due 05/25/47◊ | 13,915,310 | 11,620,910 | ||||||
2007-OH3, 6.04% (1 Month Term SOFR + 0.69%, Rate Cap/Floor: 10.00%/0.58%) due 09/25/47◊ | 5,976,626 | 5,210,799 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 33.7% (continued) | ||||||||
Residential Mortgage-Backed Securities - 9.7% (continued) | ||||||||
2006-43CB, 6.00% (1 Month Term SOFR + 0.61%, Rate Cap/Floor: 6.00%/6.00%) due 02/25/37◊ | 5,878,331 | $ | 3,164,218 | |||||
2007-OA7, 5.82% (1 Month Term SOFR + 0.47%, Rate Floor: 0.36%) due 05/25/47◊ | 2,123,310 | 1,922,606 | ||||||
2007-OH3, 5.90% (1 Month Term SOFR + 0.55%, Rate Cap/Floor: 10.00%/0.44%) due 09/25/47◊ | 594,098 | 539,194 | ||||||
Imperial Fund Mortgage Trust | ||||||||
2022-NQM2, 4.02% (WAC) due 03/25/67◊,4 | 12,051,436 | 11,044,892 | ||||||
2022-NQM2, 4.20% (WAC) due 03/25/67◊,4 | 11,846,652 | 10,899,572 | ||||||
Saluda Grade Alternative Mortgage Trust | ||||||||
2023-FIG4, 6.72% (WAC) due 11/25/53◊,4 | 20,118,399 | 20,363,620 | ||||||
NovaStar Mortgage Funding Trust Series | ||||||||
2007-2, 5.66% (1 Month Term SOFR + 0.31%, Rate Cap/Floor: 11.00%/0.20%) due 09/25/37◊ | 18,528,246 | 17,809,549 | ||||||
2007-1, 5.72% (1 Month Term SOFR + 0.37%, Rate Cap/Floor: 11.00%/0.26%) due 03/25/37◊ | 2,593,994 | 1,613,189 | ||||||
ACE Securities Corporation Home Equity Loan Trust Series | ||||||||
2006-NC1, 6.08% (1 Month Term SOFR + 0.73%, Rate Floor: 0.62%) due 12/25/35◊ | 14,604,912 | 13,435,361 | ||||||
2007-ASP1, 5.86% (1 Month Term SOFR + 0.51%, Rate Floor: 0.40%) due 03/25/37◊ | 8,013,610 | 3,220,027 | ||||||
2007-WM2, 5.67% (1 Month Term SOFR + 0.32%, Rate Floor: 0.21%) due 02/25/37◊ | 6,044,731 | 2,510,852 | ||||||
SPS Servicer Advance Receivables Trust | ||||||||
2020-T2, 1.83% due 11/15/554 | 20,000,000 | 18,890,042 | ||||||
American Home Mortgage Investment Trust | ||||||||
2007-1, 2.08% due 05/25/477 | 122,037,387 | 17,301,350 | ||||||
IXIS Real Estate Capital Trust | ||||||||
2007-HE1, 5.57% (1 Month Term SOFR + 0.22%, Rate Floor: 0.11%) due 05/25/37◊ | 31,683,304 | 7,338,709 | ||||||
2006-HE1, 6.06% (1 Month Term SOFR + 0.71%, Rate Floor: 0.60%) due 03/25/36◊ | 10,953,025 | 5,633,387 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 33.7% (continued) | ||||||||
Residential Mortgage-Backed Securities - 9.7% (continued) | ||||||||
2007-HE1, 5.69% (1 Month Term SOFR + 0.34%, Rate Floor: 0.23%) due 05/25/37◊ | 6,013,038 | $ | 1,392,727 | |||||
2007-HE1, 5.62% (1 Month Term SOFR + 0.27%, Rate Floor: 0.16%) due 05/25/37◊ | 5,647,340 | 1,308,055 | ||||||
2007-HE1, 5.52% (1 Month Term SOFR + 0.17%, Rate Floor: 0.06%) due 05/25/37◊ | 4,698,326 | 1,088,275 | ||||||
Securitized Asset-Backed Receivables LLC Trust | ||||||||
2007-BR2, 5.82% (1 Month Term SOFR + 0.47%, Rate Floor: 0.36%) due 02/25/37◊,4 | 9,264,993 | 7,632,061 | ||||||
2006-WM4, 5.62% (1 Month Term SOFR + 0.27%, Rate Floor: 0.16%) due 11/25/36◊ | 29,554,109 | 7,628,459 | ||||||
2006-HE2, 5.76% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 07/25/36◊ | 3,170,431 | 1,242,413 | ||||||
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust | ||||||||
2006-AR9, 5.98% (1 Year CMT Rate + 0.83%, Rate Floor: 0.83%) due 11/25/46◊ | 8,207,689 | 6,548,478 | ||||||
2006-AR10, 5.80% (1 Month Term SOFR + 0.45%, Rate Floor: 0.34%) due 12/25/36◊ | 7,051,263 | 5,421,437 | ||||||
2006-AR9, 5.99% (1 Year CMT Rate + 0.84%, Rate Floor: 0.84%) due 11/25/46◊ | 3,594,515 | 2,825,378 | ||||||
2006-7, 4.05% due 09/25/36 | 5,160,993 | 1,365,235 | ||||||
2006-8, 4.14% due 10/25/36 | 331,342 | 108,812 | ||||||
Credit Suisse Mortgage Capital Certificates | ||||||||
2021-RPL9, 2.44% (WAC) due 02/25/61◊,4 | 16,341,772 | 16,233,168 | ||||||
Structured Asset Securities Corporation Mortgage Loan Trust | ||||||||
2008-BC4, 3.79% (1 Month Term SOFR + 0.74%, Rate Floor: 0.63%) due 11/25/37◊ | 15,269,019 | 14,507,031 | ||||||
2006-BC4, 5.80% (1 Month Term SOFR + 0.45%, Rate Floor: 0.34%) due 12/25/36◊ | 1,465,100 | 1,402,331 | ||||||
2006-BC6, 5.63% (1 Month Term SOFR + 0.28%, Rate Floor: 0.17%) due 01/25/37◊ | 76,948 | 75,477 | ||||||
WaMu Asset-Backed Certificates WaMu Series Trust | ||||||||
2007-HE1, 5.76% (1 Month Term SOFR + 0.26%, Rate Floor: 0.26%) due 01/25/37◊ | 32,177,986 | 14,657,414 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 33.7% (continued) | ||||||||
Residential Mortgage-Backed Securities - 9.7% (continued) | ||||||||
Starwood Mortgage Residential Trust | ||||||||
2020-1, 2.56% (WAC) due 02/25/50◊,4 | 8,665,556 | $ | 8,103,185 | |||||
2020-1, 2.41% (WAC) due 02/25/50◊,4 | 6,665,812 | 6,237,872 | ||||||
American Home Mortgage Assets Trust | ||||||||
2007-5, 5.84% (1 Month Term SOFR + 0.49%, Rate Cap/Floor: 99.00%/0.19%) due 06/25/47◊ | 8,704,461 | 7,478,016 | ||||||
2006-4, 5.65% (1 Month Term SOFR + 0.30%, Rate Floor: 0.30%) due 10/25/46◊ | 6,512,528 | 3,555,634 | ||||||
2006-6, 5.65% (1 Month Term SOFR + 0.30%, Rate Floor: 0.19%) due 12/25/46◊ | 1,949,167 | 1,613,020 | ||||||
Merrill Lynch Mortgage Investors Trust Series | ||||||||
2007-HE2, 5.98% (1 Month Term SOFR + 0.63%, Rate Floor: 0.52%) due 02/25/37◊ | 30,853,973 | 8,731,427 | ||||||
2006-HE6, 4.49% (1 Month Term SOFR + 0.39%, Rate Floor: 0.28%) due 11/25/37◊ | 7,572,214 | 3,611,136 | ||||||
LSTAR Securities Investment Ltd. | ||||||||
2024-1, 8.43% (30 Day Average SOFR + 3.10%, Rate Floor: 3.10%) due 01/01/29◊,4 | 11,884,455 | 11,807,682 | ||||||
RALI Series Trust | ||||||||
2007-QO4, 5.84% (1 Month Term SOFR + 0.49%, Rate Floor: 0.38%) due 05/25/47◊ | 3,899,667 | 3,359,957 | ||||||
2006-QO2, 5.90% (1 Month Term SOFR + 0.55%, Rate Floor: 0.44%) due 02/25/46◊ | 16,536,210 | 2,926,137 | ||||||
2007-QO2, 5.61% (1 Month Term SOFR + 0.26%, Rate Floor: 0.15%) due 02/25/47◊ | 7,409,529 | 2,474,068 | ||||||
2006-QO6, 5.62% (1 Month Term SOFR + 0.47%, Rate Floor: 0.36%) due 06/25/46◊ | 4,715,292 | 1,060,990 | ||||||
2006-QO2, 6.00% (1 Month Term SOFR + 0.65%, Rate Floor: 0.54%) due 02/25/46◊ | 5,362,610 | 967,697 | ||||||
2007-QO3, 5.78% (1 Month Term SOFR + 0.43%, Rate Floor: 0.32%) due 03/25/47◊ | 764,698 | 647,587 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 33.7% (continued) | ||||||||
Residential Mortgage-Backed Securities - 9.7% (continued) | ||||||||
2006-QO2, 6.14% (1 Month Term SOFR + 0.79%, Rate Floor: 0.68%) due 02/25/46◊ | 1,105,132 | $ | 204,269 | |||||
Ameriquest Mortgage Securities Trust | ||||||||
2006-M3, 5.62% (1 Month Term SOFR + 0.27%, Rate Floor: 0.16%) due 10/25/36◊ | 26,124,999 | 7,502,643 | ||||||
2006-M3, 5.56% (1 Month Term SOFR + 0.21%, Rate Floor: 0.10%) due 10/25/36◊ | 10,974,254 | 3,151,665 | ||||||
ABFC Trust | ||||||||
2007-WMC1, 6.71% (1 Month Term SOFR + 1.36%, Rate Floor: 1.25%) due 06/25/37◊ | 14,251,976 | 9,991,737 | ||||||
Master Asset-Backed Securities Trust | ||||||||
2006-WMC4, 5.76% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 10/25/36◊ | 10,415,029 | 3,388,443 | ||||||
2006-NC2, 5.94% (1 Month Term SOFR + 0.59%, Rate Floor: 0.48%) due 08/25/36◊ | 7,367,308 | 2,727,646 | ||||||
2006-WMC3, 5.78% (1 Month Term SOFR + 0.43%, Rate Floor: 0.32%) due 08/25/36◊ | 5,566,895 | 1,951,003 | ||||||
2007-WMC1, 5.78% (1 Month Term SOFR + 0.43%, Rate Floor: 0.32%) due 01/25/37◊ | 5,726,460 | 1,615,052 | ||||||
Vista Point Securitization Trust 2024-CES1 | ||||||||
2024-CES1, 6.68% due 05/25/544,8 | 8,826,241 | 8,877,133 | ||||||
HarborView Mortgage Loan Trust | ||||||||
2006-14, 5.75% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 01/25/47◊ | 5,847,706 | 5,150,085 | ||||||
2006-12, 5.83% (1 Month Term SOFR + 0.49%, Rate Floor: 0.38%) due 01/19/38◊ | 4,333,179 | 3,726,563 | ||||||
Fremont Home Loan Trust | ||||||||
2006-E, 5.58% (1 Month Term SOFR + 0.23%, Rate Floor: 0.12%) due 01/25/37◊ | 11,220,146 | 5,000,452 | ||||||
2006-D, 5.61% (1 Month Term SOFR + 0.26%, Rate Floor: 0.15%) due 11/25/36◊ | 10,085,392 | 3,449,441 | ||||||
First NLC Trust | ||||||||
2005-4, 6.24% (1 Month Term SOFR + 0.89%, Rate Cap/Floor: 14.00%/0.78%) due 02/25/36◊ | 6,584,674 | 6,368,292 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 33.7% (continued) | ||||||||
Residential Mortgage-Backed Securities - 9.7% (continued) | ||||||||
2005-1, 2.85% (1 Month Term SOFR + 0.57%, Rate Cap/Floor: 14.00%/0.46%) due 05/25/35◊ | 1,988,626 | $ | 1,706,809 | |||||
First Franklin Mortgage Loan Trust | ||||||||
2006-FF16, 5.74% (1 Month Term SOFR + 0.39%, Rate Floor: 0.28%) due 12/25/36◊ | 19,387,843 | 7,808,675 | ||||||
CFMT LLC | ||||||||
2022-HB9, 3.25% (WAC) due 09/25/37◊,9 | 7,841,722 | 7,528,106 | ||||||
Bear Stearns Asset-Backed Securities I Trust | ||||||||
2006-HE9, 5.74% (1 Month Term SOFR + 0.39%, Rate Floor: 0.28%) due 11/25/36◊ | 7,495,183 | 7,324,904 | ||||||
Merrill Lynch Alternative Note Asset Trust Series | ||||||||
2007-A1, 5.92% (1 Month Term SOFR + 0.57%, Rate Floor: 0.46%) due 01/25/37◊ | 18,730,774 | 5,248,217 | ||||||
2007-A1, 5.76% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 01/25/37◊ | 7,103,022 | 1,988,230 | ||||||
Argent Securities Incorporated Asset-Backed Pass-Through Certificates Series | ||||||||
2005-W4, 6.22% (1 Month Term SOFR + 0.87%, Rate Floor: 0.76%) due 02/25/36◊ | 9,185,081 | 7,040,187 | ||||||
Asset-Backed Securities Corporation Home Equity Loan Trust Series AEG | ||||||||
2006-HE1, 4.23% (1 Month Term SOFR + 0.71%, Rate Floor: 0.60%) due 01/25/36◊ | 6,938,384 | 6,660,529 | ||||||
Long Beach Mortgage Loan Trust | ||||||||
2006-8, 5.78% (1 Month Term SOFR + 0.43%, Rate Floor: 0.32%) due 09/25/36◊ | 14,198,363 | 3,790,127 | ||||||
2006-6, 5.96% (1 Month Term SOFR + 0.61%, Rate Floor: 0.50%) due 07/25/36◊ | 4,425,866 | 1,683,210 | ||||||
2006-8, 5.64% (1 Month Term SOFR + 0.29%, Rate Floor: 0.18%) due 09/25/36◊ | 3,789,278 | 1,009,427 | ||||||
Option One Mortgage Loan Trust | ||||||||
2007-5, 5.68% (1 Month Term SOFR + 0.33%, Rate Floor: 0.22%) due 05/25/37◊ | 6,633,177 | 3,903,132 | ||||||
2007-2, 5.71% (1 Month Term SOFR + 0.36%, Rate Floor: 0.25%) due 03/25/37◊ | 4,722,231 | 2,302,055 | ||||||
Towd Point Mortgage Trust | ||||||||
2023-CES1, 6.75% (WAC) due 07/25/63◊,4 | 6,067,761 | 6,104,252 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 33.7% (continued) | ||||||||
Residential Mortgage-Backed Securities - 9.7% (continued) | ||||||||
Cascade Funding Mortgage Trust | ||||||||
2018-RM2, 4.00% (WAC) due 10/25/68◊,9 | 5,358,697 | $ | 5,307,841 | |||||
2019-RM3, 2.80% (WAC) due 06/25/69◊,9 | 767,961 | 760,899 | ||||||
Lehman XS Trust Series | ||||||||
2007-2N, 5.64% (1 Month Term SOFR + 0.29%, Rate Floor: 0.18%) due 02/25/37◊ | 4,437,631 | 4,011,785 | ||||||
2007-15N, 5.96% (1 Month Term SOFR + 0.61%, Rate Floor: 0.00%) due 08/25/37◊ | 1,162,669 | 1,089,856 | ||||||
2006-10N, 5.88% (1 Month Term SOFR + 0.53%, Rate Floor: 0.42%) due 07/25/46◊ | 274,957 | 247,119 | ||||||
Morgan Stanley IXIS Real Estate Capital Trust | ||||||||
2006-2, 5.61% (1 Month Term SOFR + 0.26%, Rate Floor: 0.15%) due 11/25/36◊ | 16,171,364 | 5,192,685 | ||||||
WaMu Asset-Backed Certificates WaMu Series | ||||||||
2007-HE4, 5.63% (1 Month Term SOFR + 0.28%, Rate Floor: 0.28%) due 07/25/47◊ | 4,619,461 | 3,289,686 | ||||||
2007-HE4, 5.71% (1 Month Term SOFR + 0.36%, Rate Floor: 0.36%) due 07/25/47◊ | 3,238,669 | 1,888,529 | ||||||
CWABS Asset-Backed Certificates Trust | ||||||||
2006-12, 5.72% (1 Month Term SOFR + 0.37%, Rate Floor: 0.26%) due 12/25/36◊ | 5,596,666 | 5,028,881 | ||||||
WaMu Mortgage Pass-Through Certificates Series Trust | ||||||||
2007-OA6, 5.96% (1 Year CMT Rate + 0.81%, Rate Floor: 0.81%) due 07/25/47◊ | 4,302,595 | 3,369,513 | ||||||
2006-AR13, 6.03% (1 Year CMT Rate + 0.88%, Rate Floor: 0.88%) due 10/25/46◊ | 1,324,844 | 1,077,637 | ||||||
2006-AR11, 6.07% (1 Year CMT Rate + 0.92%, Rate Floor: 0.92%) due 09/25/46◊ | 581,028 | 487,246 | ||||||
Deutsche Alt-A Securities Mortgage Loan Trust Series | ||||||||
2006-AR4, 5.72% (1 Month Term SOFR + 0.37%, Rate Floor: 0.26%) due 12/25/36◊ | 9,234,791 | 3,089,939 | ||||||
2007-OA2, 5.92% (1 Year CMT Rate + 0.77%, Rate Floor: 0.77%) due 04/25/47◊ | 1,990,512 | 1,684,349 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 33.7% (continued) | ||||||||
Residential Mortgage-Backed Securities - 9.7% (continued) | ||||||||
Credit-Based Asset Servicing and Securitization LLC | ||||||||
2006-CB2, 3.61% (1 Month Term SOFR + 0.49%, Rate Floor: 0.38%) due 12/25/36◊ | 5,096,778 | $ | 4,768,841 | |||||
GSAA Home Equity Trust | ||||||||
2006-5, 5.82% (1 Month Term SOFR + 0.47%, Rate Floor: 0.36%) due 03/25/36◊ | 12,089,306 | 3,889,766 | ||||||
2007-7, 6.00% (1 Month Term SOFR + 0.65%, Rate Floor: 0.54%) due 07/25/37◊ | 117,243 | 108,289 | ||||||
Impac Secured Assets CMN Owner Trust | ||||||||
2005-2, 5.96% (1 Month Term SOFR + 0.61%, Rate Floor: 0.50%) due 03/25/36◊ | 4,101,421 | 3,704,656 | ||||||
GSAA Trust | ||||||||
2007-3, 5.80% (1 Month Term SOFR + 0.45%, Rate Floor: 0.34%) due 03/25/47◊ | 10,558,810 | 2,819,848 | ||||||
ASG Resecuritization Trust | ||||||||
2010-3, 5.05% (1 Month Term SOFR + 0.40%, Rate Cap/Floor: 10.50%/0.29%) due 12/28/45◊,9 | 2,011,250 | 1,837,820 | ||||||
C-BASS Mortgage Loan Trust | ||||||||
2007-CB2, 3.55% due 02/25/37 | 2,536,767 | 1,501,262 | ||||||
Morgan Stanley Capital I Incorporated Trust | ||||||||
2006-HE1, 6.04% (1 Month Term SOFR + 0.69%, Rate Floor: 0.58%) due 01/25/36◊ | 1,503,972 | 1,432,889 | ||||||
Securitized Asset Backed Receivables LLC Trust | ||||||||
2006-WM4, 5.78% (1 Month Term SOFR + 0.43%, Rate Floor: 0.32%) due 11/25/36◊ | 5,186,707 | 1,338,716 | ||||||
Countrywide Asset-Backed Certificates | ||||||||
2005-15, 3.65% (1 Month Term SOFR + 0.79%, Rate Floor: 0.68%) due 03/25/36◊ | 689,507 | 668,432 | ||||||
Structured Asset Investment Loan Trust | ||||||||
2004-BNC2, 6.66% (1 Month Term SOFR + 1.31%, Rate Floor: 1.20%) due 12/25/34◊ | 278,400 | 272,656 | ||||||
2006-3, 5.76% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 06/25/36◊ | 220,359 | 205,252 | ||||||
Residential Mortgage Loan Trust | ||||||||
2020-1, 2.68% (WAC) due 01/26/60◊,9 | 465,498 | 445,941 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 33.7% (continued) | ||||||||
Residential Mortgage-Backed Securities - 9.7% (continued) | ||||||||
Impac Secured Assets Trust | ||||||||
2006-2, 5.80% (1 Month Term SOFR + 0.45%, Rate Cap/Floor: 11.50%/0.34%) due 08/25/36◊ | 448,769 | $ | 443,563 | |||||
Alliance Bancorp Trust | ||||||||
2007-OA1, 5.94% (1 Month Term SOFR + 0.59%, Rate Floor: 0.48%) due 07/25/37◊ | 511,205 | 425,238 | ||||||
Nomura Resecuritization Trust | ||||||||
2015-4R, 3.07% (1 Month Term SOFR + 0.54%, Rate Floor: 0.43%) due 03/26/36◊,9 | 407,412 | 385,270 | ||||||
Morgan Stanley Re-REMIC Trust | ||||||||
2010-R5, 5.75% due 06/26/369 | 94,925 | 83,712 | ||||||
GreenPoint Mortgage Funding Trust | ||||||||
2006-AR1, 6.04% (1 Month Term SOFR + 0.69%, Rate Cap/Floor: 10.50%/0.58%) due 02/25/36◊ | 85,803 | 71,625 | ||||||
UCFC Manufactured Housing Contract | ||||||||
1997-2, 7.38% due 10/15/28 | 33,407 | 33,247 | ||||||
Irwin Home Equity Loan Trust | ||||||||
2007-1, 6.35% due 08/25/379 | 62 | 61 | ||||||
Total Residential Mortgage-Backed Securities | 2,357,173,585 | |||||||
Commercial Mortgage-Backed Securities - 1.4% | ||||||||
BX Commercial Mortgage Trust | ||||||||
2021-VOLT, 7.44% (1 Month Term SOFR + 2.11%, Rate Floor: 2.00%) due 09/15/36◊,4 | 60,050,000 | 59,261,712 | ||||||
2021-VOLT, 7.09% (1 Month Term SOFR + 1.76%, Rate Floor: 1.65%) due 09/15/36◊,4 | 52,000,000 | 51,206,532 | ||||||
2022-LP2, 7.29% (1 Month Term SOFR + 1.96%, Rate Floor: 1.96%) due 02/15/39◊,4 | 4,981,600 | 4,906,904 | ||||||
BX Trust | ||||||||
2024-VLT4, 7.46% (1 Month Term SOFR + 2.14%, Rate Floor: 2.14%) due 07/15/29◊,4 | 20,650,000 | 20,553,203 | ||||||
2024-VLT4, 7.26% (1 Month Term SOFR + 1.94%, Rate Floor: 1.94%) due 07/15/29◊,4 | 17,150,000 | 17,076,499 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 33.7% (continued) | ||||||||
Commercial Mortgage-Backed Securities - 1.4% (continued) | ||||||||
SMRT | ||||||||
2022-MINI, 7.28% (1 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 01/15/39◊,4 | 32,500,000 | $ | 31,850,000 | |||||
JP Morgan Chase Commercial Mortgage Securities Trust | ||||||||
2021-NYAH, 7.53% (1 Month Term SOFR + 1.95%, Rate Floor: 1.84%) due 06/15/38◊,4 | 14,350,000 | 12,460,932 | ||||||
2016-JP3, 3.56% (WAC) due 08/15/49◊ | 10,290,000 | 8,406,681 | ||||||
2021-NYAH, 7.88% (1 Month Term SOFR + 2.30%, Rate Floor: 2.19%) due 06/15/38◊,4 | 8,000,000 | 6,666,424 | ||||||
2016-JP3, 1.46% (WAC) due 08/15/49◊,7 | 51,533,331 | 1,126,936 | ||||||
Life Mortgage Trust | ||||||||
2021-BMR, 7.79% (1 Month Term SOFR + 2.46%, Rate Floor: 2.35%) due 03/15/38◊,4 | 19,167,918 | 18,378,136 | ||||||
2021-BMR, 7.19% (1 Month Term SOFR + 1.86%, Rate Floor: 1.75%) due 03/15/38◊,4 | 5,160,593 | 4,960,848 | ||||||
Extended Stay America Trust | ||||||||
2021-ESH, 7.69% (1 Month Term SOFR + 2.36%, Rate Floor: 2.25%) due 07/15/38◊,4 | 11,347,431 | 11,340,355 | ||||||
2021-ESH, 7.14% (1 Month Term SOFR + 1.81%, Rate Floor: 1.70%) due 07/15/38◊,4 | 5,855,274 | 5,840,687 | ||||||
Citigroup Commercial Mortgage Trust | ||||||||
2019-GC43, 0.74% (WAC) due 11/10/52◊,7 | 217,404,921 | 5,547,695 | ||||||
2019-GC41, 1.17% (WAC) due 08/10/56◊,7 | 101,763,454 | 3,577,810 | ||||||
2016-P4, 2.05% (WAC) due 07/10/49◊,7 | 27,707,436 | 749,295 | ||||||
2016-C2, 1.80% (WAC) due 08/10/49◊,7 | 29,915,090 | 726,611 | ||||||
2015-GC35, 4.35% (WAC) due 11/10/48◊ | 810,679 | 681,202 | ||||||
2016-P5, 1.52% (WAC) due 10/10/49◊,7 | 24,590,897 | 543,641 | ||||||
2016-GC37, 1.81% (WAC) due 04/10/49◊,7 | 18,895,665 | 368,858 | ||||||
2015-GC35, 0.86% (WAC) due 11/10/48◊,7 | 27,533,665 | 179,748 | ||||||
2016-C3, 1.06% (WAC) due 11/15/49◊,7 | 8,975,016 | 150,734 | ||||||
2015-GC29, 1.15% (WAC) due 04/10/48◊,7 | 17,843,255 | 79,212 | ||||||
GS Mortgage Securities Corporation Trust | ||||||||
2020-UPTN, 3.35% (WAC) due 02/10/37◊,4 | 5,350,000 | 5,057,289 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 33.7% (continued) | ||||||||
Commercial Mortgage-Backed Securities - 1.4% (continued) | ||||||||
2020-DUNE, 6.95% (1 Month Term SOFR + 1.61%, Rate Floor: 1.35%) due 12/15/36◊,4 | 3,750,000 | $ | 3,700,208 | |||||
2020-DUNE, 7.50% (1 Month Term SOFR + 2.16%, Rate Floor: 1.90%) due 12/15/36◊,4 | 1,000,000 | 977,228 | ||||||
BENCHMARK Mortgage Trust | ||||||||
2020-IG3, 3.23% (WAC) due 09/15/48◊,4 | 5,232,000 | 3,059,572 | ||||||
2019-B14, 0.89% (WAC) due 12/15/62◊,7 | 107,675,007 | 2,533,518 | ||||||
2018-B2, 0.59% (WAC) due 02/15/51◊,7 | 97,985,097 | 1,128,093 | ||||||
2018-B6, 4.74% (WAC) due 10/10/51◊ | 750,000 | 682,378 | ||||||
2018-B6, 0.55% (WAC) due 10/10/51◊,7 | 58,608,225 | 643,342 | ||||||
GS Mortgage Securities Trust | ||||||||
2020-GC45, 0.77% (WAC) due 02/13/53◊,7 | 151,381,626 | 4,077,434 | ||||||
2019-GC42, 0.93% (WAC) due 09/10/52◊,7 | 64,868,301 | 2,105,904 | ||||||
2017-GS6, 1.15% (WAC) due 05/10/50◊,7 | 40,574,512 | 925,200 | ||||||
2017-GS6, 3.87% due 05/10/50 | 521,000 | 440,816 | ||||||
2015-GC28, 1.10% (WAC) due 02/10/48◊,7 | 13,658,703 | 19,043 | ||||||
DBGS Mortgage Trust | ||||||||
2018-C1, 4.80% (WAC) due 10/15/51◊ | 7,588,000 | 6,879,474 | ||||||
JPMDB Commercial Mortgage Securities Trust | ||||||||
2017-C7, 0.96% (WAC) due 10/15/50◊,7 | 120,003,371 | 2,445,069 | ||||||
2016-C4, 3.64% (WAC) due 12/15/49◊ | 2,650,000 | 2,328,165 | ||||||
2016-C4, 0.83% (WAC) due 12/15/49◊,7 | 72,008,058 | 940,555 | ||||||
2016-C2, 1.63% (WAC) due 06/15/49◊,7 | 22,752,596 | 437,758 | ||||||
2017-C5, 1.02% (WAC) due 03/15/50◊,7 | 7,256,549 | 118,246 | ||||||
Wells Fargo Commercial Mortgage Trust | ||||||||
2017-C38, 1.07% (WAC) due 07/15/50◊,7 | 62,212,092 | 1,306,939 | ||||||
2016-BNK1, 1.85% (WAC) due 08/15/49◊,7 | 33,821,557 | 842,644 | ||||||
2017-C42, 1.00% (WAC) due 12/15/50◊,7 | 33,492,971 | 810,540 | ||||||
2017-RB1, 1.35% (WAC) due 03/15/50◊,7 | 32,508,774 | 809,953 | ||||||
2016-C35, 2.03% (WAC) due 07/15/48◊,7 | 21,325,345 | 586,705 | ||||||
2017-RC1, 1.54% (WAC) due 01/15/60◊,7 | 16,109,357 | 480,607 | ||||||
2015-NXS4, 1.15% (WAC) due 12/15/48◊,7 | 35,766,002 | 348,693 | ||||||
2016-NXS5, 1.56% (WAC) due 01/15/59◊,7 | 19,737,144 | 330,966 | ||||||
2015-P2, 1.08% (WAC) due 12/15/48◊,7 | 21,449,398 | 211,678 | ||||||
2015-C30, 1.01% (WAC) due 09/15/58◊,7 | 27,572,680 | 184,993 | ||||||
2016-C37, 0.93% (WAC) due 12/15/49◊,7 | 10,224,316 | 149,053 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 33.7% (continued) | ||||||||
Commercial Mortgage-Backed Securities - 1.4% (continued) | ||||||||
2015-NXS1, 1.17% (WAC) due 05/15/48◊,7 | 6,836,226 | $ | 22,387 | |||||
BMP Trust | ||||||||
2024-MF23, 6.97% (1 Month Term SOFR + 1.64%, Rate Floor: 1.64%) due 06/15/41◊,4 | 4,900,000 | 4,869,413 | ||||||
BANK | ||||||||
2020-BN25, 0.53% (WAC) due 01/15/63◊,7 | 140,000,000 | 2,953,986 | ||||||
2017-BNK6, 0.90% (WAC) due 07/15/60◊,7 | 37,455,986 | 653,596 | ||||||
2017-BNK4, 1.50% (WAC) due 05/15/50◊,7 | 10,511,146 | 317,261 | ||||||
COMM Mortgage Trust | ||||||||
2018-COR3, 0.58% (WAC) due 05/10/51◊,7 | 194,936,377 | 2,833,673 | ||||||
2015-CR26, 1.04% (WAC) due 10/10/48◊,7 | 73,697,406 | 484,413 | ||||||
2015-CR27, 1.05% (WAC) due 10/10/48◊,7 | 24,566,150 | 192,164 | ||||||
2015-CR24, 0.83% (WAC) due 08/10/48◊,7 | 37,494,272 | 177,854 | ||||||
2015-CR23, 0.96% (WAC) due 05/10/48◊,7 | 34,077,868 | 156,802 | ||||||
CSAIL Commercial Mortgage Trust | ||||||||
2019-C15, 1.16% (WAC) due 03/15/52◊,7 | 85,735,041 | 3,102,280 | ||||||
2016-C6, 2.02% (WAC) due 01/15/49◊,7 | 4,724,306 | 107,016 | ||||||
2015-C1, 0.94% (WAC) due 04/15/50◊,7 | 47,016,801 | 80,733 | ||||||
UBS Commercial Mortgage Trust | ||||||||
2017-C2, 1.21% (WAC) due 08/15/50◊,7 | 37,841,517 | 969,871 | ||||||
2017-C5, 1.21% (WAC) due 11/15/50◊,7 | 41,304,075 | 959,890 | ||||||
CD Mortgage Trust | ||||||||
2017-CD6, 1.01% (WAC) due 11/13/50◊,7 | 39,941,410 | 783,295 | ||||||
2016-CD1, 1.48% (WAC) due 08/10/49◊,7 | 28,005,040 | 505,146 | ||||||
2016-CD2, 0.69% (WAC) due 11/10/49◊,7 | 29,324,452 | 256,346 | ||||||
BBCMS Mortgage Trust | ||||||||
2018-C2, 0.91% (WAC) due 12/15/51◊,7 | 56,447,593 | 1,470,031 | ||||||
CD Commercial Mortgage Trust | ||||||||
2017-CD4, 1.38% (WAC) due 05/10/50◊,7 | 25,050,798 | 676,797 | ||||||
2017-CD3, 1.10% (WAC) due 02/10/50◊,7 | 31,065,353 | 632,720 | ||||||
CGMS Commercial Mortgage Trust | ||||||||
2017-B1, 0.86% (WAC) due 08/15/50◊,7 | 58,058,282 | 1,073,538 | ||||||
JPMCC Commercial Mortgage Securities Trust | ||||||||
2017-JP6, 1.16% (WAC) due 07/15/50◊,7 | 46,884,989 | 955,600 | ||||||
Morgan Stanley Bank of America Merrill Lynch Trust | ||||||||
2014-C18, 4.00% due 08/15/31 | 525,365 | 441,285 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 33.7% (continued) | ||||||||
Commercial Mortgage-Backed Securities - 1.4% (continued) | ||||||||
2015-C27, 1.00% (WAC) due 12/15/47◊,7 | 60,101,591 | $ | 367,726 | |||||
CFCRE Commercial Mortgage Trust | ||||||||
2016-C3, 1.14% (WAC) due 01/10/48◊,7 | 42,277,780 | 459,610 | ||||||
Bank of America Merrill Lynch Commercial Mortgage Trust | ||||||||
2017-BNK3, 1.16% (WAC) due 02/15/50◊,7 | 20,851,374 | 424,826 | ||||||
2016-UB10, 1.89% (WAC) due 07/15/49◊,7 | 1,522,152 | 31,622 | ||||||
DBJPM Mortgage Trust | ||||||||
2017-C6, 1.05% (WAC) due 06/10/50◊,7 | 19,510,058 | 379,826 | ||||||
Morgan Stanley Capital I Trust | ||||||||
2016-UBS9, 4.75% (WAC) due 03/15/49◊ | 275,000 | 246,364 | ||||||
JPMBB Commercial Mortgage Securities Trust | ||||||||
2015-C27, 1.27% (WAC) due 02/15/48◊,7 | 63,050,095 | 141,440 | ||||||
SG Commercial Mortgage Securities Trust | ||||||||
2016-C5, 2.01% (WAC) due 10/10/48◊,†††,7 | 4,815,762 | 118,375 | ||||||
Total Commercial Mortgage-Backed Securities | 338,048,604 | |||||||
Military Housing - 0.8% | ||||||||
Freddie Mac Military Housing Bonds Resecuritization Trust Certificates | ||||||||
2015-R1, 4.49% (WAC) due 11/25/55◊,4 | 109,670,715 | 96,087,645 | ||||||
2015-R1, 4.44% (WAC) due 11/25/52◊,4 | 20,575,390 | 18,584,857 | ||||||
2015-R1, 4.31% (WAC) due 10/25/52◊,4 | 13,107,081 | 11,047,128 | ||||||
2015-R1, 0.70% (WAC) due 11/25/55◊,4,7 | 164,801,022 | 10,322,032 | ||||||
Capmark Military Housing Trust | ||||||||
2006-RILY, 6.15% due 07/10/51†††,4 | 12,450,917 | 10,991,014 | ||||||
2007-AETC, 5.75% due 02/10/52†††,4 | 7,055,247 | 6,163,194 | ||||||
2006-RILY, 5.80% (1 Month Term SOFR + 0.48%, Rate Floor: 0.37%) due 07/10/51◊,†††,4 | 6,681,200 | 4,657,183 | ||||||
2007-ROBS, 6.06% due 10/10/52†††,4 | 4,469,991 | 3,934,145 | ||||||
2007-AET2, 6.06% due 10/10/52†††,4 | 2,936,524 | 2,825,066 | ||||||
GMAC Commercial Mortgage Asset Corp. | ||||||||
2007-HCKM, 6.11% due 08/10/52†††,4 | 21,213,347 | 20,403,316 | ||||||
2005-DRUM, 5.47% due 05/10/50†††,4 | 4,289,813 | 3,808,976 | ||||||
2005-BLIS, 5.25% due 07/10/50†††,4 | 2,500,000 | 2,011,130 | ||||||
Total Military Housing | 190,835,686 | |||||||
Total Collateralized Mortgage Obligations | ||||||||
(Cost $8,484,435,424) | 8,159,685,012 | |||||||
CORPORATE BONDS†† - 28.0% | ||||||||
Financial - 13.2% | ||||||||
Pershing Square Holdings Ltd. | ||||||||
3.25% due 10/01/314 | 101,800,000 | 82,884,949 | ||||||
3.25% due 11/15/30 | 55,930,000 | 47,164,650 | ||||||
Reliance Standard Life Global Funding II | ||||||||
5.24% due 02/02/264 | 93,191,000 | 92,193,167 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 28.0% (continued) | ||||||||
Financial - 13.2% (continued) | ||||||||
Wilton RE Ltd. | ||||||||
6.00% †††,3,4,10 | 92,239,000 | $ | 83,932,020 | |||||
CoStar Group, Inc. | ||||||||
2.80% due 07/15/304 | 90,310,000 | 76,367,603 | ||||||
GLP Capital Limited Partnership / GLP Financing II, Inc. | ||||||||
4.00% due 01/15/31 | 54,748,000 | 49,084,040 | ||||||
5.30% due 01/15/29 | 20,867,000 | 20,559,717 | ||||||
3.25% due 01/15/32 | 4,150,000 | 3,487,419 | ||||||
4.00% due 01/15/30 | 475,000 | 435,194 | ||||||
Host Hotels & Resorts, LP | ||||||||
3.50% due 09/15/30 | 44,753,000 | 39,546,904 | ||||||
2.90% due 12/15/31 | 20,200,000 | 16,875,098 | ||||||
5.70% due 07/01/34 | 12,075,000 | 11,866,927 | ||||||
Jefferies Financial Group, Inc. | ||||||||
2.75% due 10/15/32 | 40,642,000 | 32,473,020 | ||||||
2.63% due 10/15/31 | 27,400,000 | 22,111,856 | ||||||
6.20% due 04/14/34 | 7,970,000 | 8,072,171 | ||||||
5.88% due 07/21/28 | 3,700,000 | 3,737,156 | ||||||
6.25% due 01/15/36 | 1,000,000 | 1,009,807 | ||||||
Nippon Life Insurance Co. | ||||||||
2.75% due 01/21/513,4 | 45,350,000 | 37,795,316 | ||||||
5.95% due 04/16/543,4 | 13,950,000 | 13,754,506 | ||||||
2.90% due 09/16/513,4 | 10,380,000 | 8,559,313 | ||||||
Morgan Stanley | ||||||||
6.63% due 11/01/343 | 31,480,000 | 33,998,507 | ||||||
5.94% due 02/07/393 | 23,310,000 | 23,053,491 | ||||||
2.51% due 10/20/323 | 1,200,000 | 991,802 | ||||||
FS KKR Capital Corp. | ||||||||
2.63% due 01/15/27 | 33,971,000 | 30,665,447 | ||||||
3.25% due 07/15/27 | 30,100,000 | 27,261,540 | ||||||
Safehold GL Holdings LLC | ||||||||
2.80% due 06/15/31 | 30,247,000 | 25,292,638 | ||||||
2.85% due 01/15/32 | 27,008,000 | 22,189,238 | ||||||
6.10% due 04/01/34 | 10,480,000 | 10,352,436 | ||||||
United Wholesale Mortgage LLC | ||||||||
5.50% due 04/15/294 | 32,712,000 | 31,078,376 | ||||||
5.50% due 11/15/254 | 23,739,000 | 23,567,251 | ||||||
Liberty Mutual Group, Inc. | ||||||||
4.30% due 02/01/614 | 74,981,000 | 46,679,429 | ||||||
4.13% due 12/15/513,4 | 3,600,000 | 3,371,387 | ||||||
3.95% due 05/15/604 | 4,064,000 | 2,779,853 | ||||||
Macquarie Bank Ltd. | ||||||||
3.62% due 06/03/304 | 59,035,000 | 52,541,150 | ||||||
Maple Grove Funding Trust I | ||||||||
4.16% due 08/15/514 | 77,700,000 | 52,504,418 | ||||||
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc. | ||||||||
3.88% due 03/01/314 | 46,892,000 | 40,865,576 | ||||||
2.88% due 10/15/264 | 11,869,000 | 11,084,302 | ||||||
Global Atlantic Finance Co. | ||||||||
4.70% due 10/15/513,4 | 35,662,000 | 33,118,880 | ||||||
7.95% due 06/15/334 | 6,974,000 | 7,655,104 | ||||||
3.13% due 06/15/314 | 6,871,000 | 5,682,844 | ||||||
6.75% due 03/15/544 | 4,956,000 | 4,900,108 | ||||||
LPL Holdings, Inc. | ||||||||
6.00% due 05/20/34 | 22,970,000 | 22,935,530 | ||||||
4.00% due 03/15/294 | 20,257,000 | 18,882,881 | ||||||
4.38% due 05/15/314 | 9,541,000 | 8,750,508 | ||||||
Fairfax Financial Holdings Ltd. | ||||||||
3.38% due 03/03/31 | 41,708,000 | 36,222,724 | ||||||
5.63% due 08/16/32 | 13,100,000 | 12,913,263 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 28.0% (continued) | ||||||||
Financial - 13.2% (continued) | ||||||||
Ares Finance Company II LLC | ||||||||
3.25% due 06/15/304 | 53,785,000 | $ | 47,938,257 | |||||
First American Financial Corp. | ||||||||
4.00% due 05/15/30 | 40,891,000 | 36,724,300 | ||||||
2.40% due 08/15/31 | 11,875,000 | 9,470,187 | ||||||
Macquarie Group Ltd. | ||||||||
2.69% due 06/23/323,4 | 31,550,000 | 26,152,529 | ||||||
2.87% due 01/14/333,4 | 17,431,000 | 14,405,048 | ||||||
1.63% due 09/23/273,4 | 4,845,000 | 4,445,857 | ||||||
1.34% due 01/12/273,4 | 570,000 | 533,548 | ||||||
Blue Owl Capital GP LLC | ||||||||
7.21% due 08/22/43††† | 28,550,000 | 29,244,527 | ||||||
7.11% due 08/22/43††† | 15,200,000 | 15,500,393 | ||||||
Nationwide Mutual Insurance Co. | ||||||||
4.35% due 04/30/504 | 57,736,000 | 44,333,744 | ||||||
Lazard Group LLC | ||||||||
6.00% due 03/15/31 | 42,290,000 | 42,739,543 | ||||||
Fidelity National Financial, Inc. | ||||||||
3.40% due 06/15/30 | 43,590,000 | 38,660,538 | ||||||
2.45% due 03/15/31 | 2,540,000 | 2,069,578 | ||||||
Bain Capital, LP | ||||||||
3.41% due 04/15/41††† | 36,000,000 | 24,975,373 | ||||||
3.72% due 04/15/42††† | 20,300,000 | 14,510,886 | ||||||
Reinsurance Group of America, Inc. | ||||||||
5.75% due 09/15/34 | 20,050,000 | 19,977,235 | ||||||
3.15% due 06/15/30 | 21,830,000 | 19,417,580 | ||||||
OneAmerica Financial Partners, Inc. | ||||||||
4.25% due 10/15/504 | 54,705,000 | 36,854,982 | ||||||
Brookfield Finance, Inc. | ||||||||
5.68% due 01/15/35 | 9,400,000 | 9,299,401 | ||||||
4.70% due 09/20/47 | 9,790,000 | 8,291,216 | ||||||
3.50% due 03/30/51 | 9,526,000 | 6,588,002 | ||||||
3.63% due 02/15/52 | 9,380,000 | 6,498,487 | ||||||
5.97% due 03/04/54 | 4,425,000 | 4,376,246 | ||||||
6.35% due 01/05/34 | 1,640,000 | 1,718,825 | ||||||
Jefferies Finance LLC / JFIN Company-Issuer Corp. | ||||||||
5.00% due 08/15/284 | 39,650,000 | 36,575,924 | ||||||
CBS Studio Center | ||||||||
8.32% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 01/09/25◊,††† | 34,100,000 | 34,330,405 | ||||||
Sumitomo Life Insurance Co. | ||||||||
3.38% due 04/15/813,4 | 39,900,000 | 34,328,288 | ||||||
CNO Financial Group, Inc. | ||||||||
6.45% due 06/15/34 | 23,390,000 | 23,367,608 | ||||||
5.25% due 05/30/29 | 11,125,000 | 10,793,891 | ||||||
Old Republic International Corp. | ||||||||
5.75% due 03/28/34 | 33,750,000 | 33,647,700 | ||||||
Nuveen LLC | ||||||||
5.85% due 04/15/344 | 25,425,000 | 25,526,274 | ||||||
5.55% due 01/15/304 | 8,075,000 | 8,118,098 | ||||||
Stewart Information Services Corp. | ||||||||
3.60% due 11/15/31 | 39,359,000 | 32,538,974 | ||||||
Prudential Financial, Inc. | ||||||||
6.50% due 03/15/543 | 17,300,000 | 17,464,056 | ||||||
3.70% due 10/01/503 | 17,139,000 | 14,908,333 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 28.0% (continued) | ||||||||
Financial - 13.2% (continued) | ||||||||
Assurant, Inc. | ||||||||
2.65% due 01/15/32 | 36,922,000 | $ | 30,445,009 | |||||
6.75% due 02/15/34 | 1,450,000 | 1,547,623 | ||||||
Belrose Funding Trust | ||||||||
2.33% due 08/15/304 | 38,420,000 | 31,296,008 | ||||||
National Australia Bank Ltd. | ||||||||
3.35% due 01/12/373,4 | 14,550,000 | 12,298,604 | ||||||
2.99% due 05/21/314 | 14,525,000 | 12,218,668 | ||||||
2.33% due 08/21/304 | 7,498,000 | 6,201,987 | ||||||
OneMain Finance Corp. | ||||||||
7.13% due 03/15/26 | 18,872,000 | 19,176,839 | ||||||
7.50% due 05/15/31 | 8,250,000 | 8,347,969 | ||||||
3.88% due 09/15/28 | 2,270,000 | 2,035,335 | ||||||
UBS Group AG | ||||||||
3.09% due 05/14/323,4 | 33,400,000 | 28,490,385 | ||||||
5.71% due 01/12/273,4 | 1,000,000 | 1,000,526 | ||||||
TPG Operating Group II, LP | ||||||||
5.88% due 03/05/34 | 28,630,000 | 28,737,491 | ||||||
Standard Chartered plc | ||||||||
4.64% due 04/01/313,4 | 28,908,000 | 27,523,308 | ||||||
5.69% due 05/14/283,4 | 420,000 | 420,063 | ||||||
Societe Generale S.A. | ||||||||
3.34% due 01/21/333,4 | 21,150,000 | 17,522,633 | ||||||
6.07% due 01/19/353,4 | 8,750,000 | 8,662,426 | ||||||
1.79% due 06/09/273,4 | 1,630,000 | 1,503,514 | ||||||
Iron Mountain, Inc. | ||||||||
4.50% due 02/15/314 | 18,937,000 | 17,093,989 | ||||||
5.63% due 07/15/324 | 8,431,000 | 8,005,776 | ||||||
4.88% due 09/15/274 | 1,938,000 | 1,879,263 | ||||||
5.25% due 07/15/304 | 74,000 | 70,336 | ||||||
Capital One Financial Corp. | ||||||||
6.38% due 06/08/343 | 22,450,000 | 23,032,807 | ||||||
6.05% due 02/01/353 | 2,570,000 | 2,584,929 | ||||||
5.47% due 02/01/293 | 1,000,000 | 995,376 | ||||||
Bank of America Corp. | ||||||||
2.59% due 04/29/313 | 28,440,000 | 24,589,667 | ||||||
1.73% due 07/22/273 | 1,650,000 | 1,529,427 | ||||||
Americo Life, Inc. | ||||||||
3.45% due 04/15/314 | 32,364,000 | 25,806,951 | ||||||
Jane Street Group / JSG Finance, Inc. | ||||||||
7.13% due 04/30/314 | 24,480,000 | 25,103,609 | ||||||
Westpac Banking Corp. | ||||||||
3.02% due 11/18/363 | 15,650,000 | 12,839,378 | ||||||
2.96% due 11/16/40 | 12,214,000 | 8,558,318 | ||||||
2.67% due 11/15/353 | 4,467,000 | 3,691,171 | ||||||
Dyal Capital Partners III | ||||||||
4.40% due 06/15/40††† | 26,750,000 | 23,887,571 | ||||||
Trustage Financial Group, Inc. | ||||||||
4.63% due 04/15/324 | 26,450,000 | 23,214,930 | ||||||
Hunt Companies, Inc. | ||||||||
5.25% due 04/15/294 | 25,121,000 | 22,830,171 | ||||||
Corebridge Financial, Inc. | ||||||||
6.88% due 12/15/523 | 20,694,000 | 20,881,295 | ||||||
3.90% due 04/05/32 | 1,950,000 | 1,745,438 | ||||||
Aon North America, Inc. | ||||||||
5.45% due 03/01/34 | 22,300,000 | 22,202,054 | ||||||
Equinix Europe 2 Financing Corporation LLC | ||||||||
5.50% due 06/15/34 | 21,600,000 | 21,564,904 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 28.0% (continued) | ||||||||
Financial - 13.2% (continued) | ||||||||
Brown & Brown, Inc. | ||||||||
5.65% due 06/11/34 | 21,200,000 | $ | 21,063,848 | |||||
2.38% due 03/15/31 | 57,000 | 47,067 | ||||||
Manulife Financial Corp. | ||||||||
2.48% due 05/19/27 | 17,800,000 | 16,490,477 | ||||||
4.06% due 02/24/323 | 4,815,000 | 4,612,403 | ||||||
AmFam Holdings, Inc. | ||||||||
2.81% due 03/11/314 | 19,050,000 | 14,560,588 | ||||||
3.83% due 03/11/514 | 9,613,000 | 5,763,214 | ||||||
Corebridge Life Holdings, Inc. | ||||||||
8.13% due 03/15/464 | 17,100,000 | 19,631,390 | ||||||
PartnerRe Finance B LLC | ||||||||
4.50% due 10/01/503 | 21,056,000 | 19,115,321 | ||||||
Lloyds Banking Group plc | ||||||||
5.46% due 01/05/283 | 17,200,000 | 17,163,463 | ||||||
3.51% due 03/18/263 | 1,580,000 | 1,553,843 | ||||||
5.87% due 03/06/293 | 300,000 | 304,151 | ||||||
Markel Group, Inc. | ||||||||
6.00% due 05/16/54 | 18,900,000 | 18,705,574 | ||||||
4.30% due 11/01/47 | 350,000 | 280,184 | ||||||
BPCE S.A. | ||||||||
7.00% due 10/19/343,4 | 10,000,000 | 10,690,114 | ||||||
5.94% due 05/30/353,4 | 7,750,000 | 7,719,142 | ||||||
JPMorgan Chase & Co. | ||||||||
2.96% due 05/13/313 | 17,276,000 | 15,141,017 | ||||||
6.54% (SOFR + 1.20%) due 01/23/28◊ | 1,850,000 | 1,871,749 | ||||||
2.07% due 06/01/293 | 900,000 | 800,601 | ||||||
Swiss Re Finance Luxembourg S.A. | ||||||||
5.00% due 04/02/493,4 | 18,300,000 | 17,613,750 | ||||||
BNP Paribas S.A. | ||||||||
5.50% due 05/20/303,4 | 15,990,000 | 15,926,435 | ||||||
1.32% due 01/13/273,4 | 1,640,000 | 1,530,869 | ||||||
Brookfield Capital Finance LLC | ||||||||
6.09% due 06/14/33 | 16,800,000 | 17,272,205 | ||||||
Horace Mann Educators Corp. | ||||||||
7.25% due 09/15/28 | 11,167,000 | 11,842,647 | ||||||
4.50% due 12/01/25 | 4,560,000 | 4,464,826 | ||||||
ABN AMRO Bank N.V. | ||||||||
2.47% due 12/13/293,4 | 18,000,000 | 15,834,319 | ||||||
QBE Insurance Group Ltd. | ||||||||
5.88% 3,4,10 | 15,700,000 | 15,538,825 | ||||||
KKR Group Finance Company VIII LLC | ||||||||
3.50% due 08/25/504 | 22,210,000 | 15,348,304 | ||||||
Central Storage Safety Project Trust | ||||||||
4.82% due 02/01/389 | 16,577,120 | 14,845,735 | ||||||
GA Global Funding Trust | ||||||||
2.90% due 01/06/324 | 17,480,000 | 14,581,585 | ||||||
RGA Global Funding | ||||||||
5.50% due 01/11/314 | 14,420,000 | 14,398,853 | ||||||
Kennedy-Wilson, Inc. | ||||||||
4.75% due 03/01/29 | 15,662,000 | 13,400,119 | ||||||
4.75% due 02/01/30 | 81,000 | 67,240 | ||||||
SLM Corp. | ||||||||
4.20% due 10/29/25 | 6,900,000 | 6,711,669 | ||||||
3.13% due 11/02/26 | 6,632,000 | 6,177,513 | ||||||
VFH Parent LLC / Valor Company-Issuer, Inc. | ||||||||
7.50% due 06/15/314 | 12,675,000 | 12,735,840 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 28.0% (continued) | ||||||||
Financial - 13.2% (continued) | ||||||||
Athene Global Funding | ||||||||
5.58% due 01/09/294 | 9,750,000 | $ | 9,789,442 | |||||
2.67% due 06/07/314 | 1,550,000 | 1,279,433 | ||||||
6.58% (SOFR Compounded Index + 1.21%) due 03/25/27◊,4 | 500,000 | 502,691 | ||||||
2.65% due 10/04/314 | 400,000 | 328,693 | ||||||
PennyMac Financial Services, Inc. | ||||||||
5.38% due 10/15/254 | 11,933,000 | 11,826,992 | ||||||
NatWest Group plc | ||||||||
6.02% due 03/02/343 | 10,130,000 | 10,354,888 | ||||||
4.45% due 05/08/303 | 1,100,000 | 1,051,142 | ||||||
HSBC Holdings plc | ||||||||
6.16% due 03/09/293 | 10,340,000 | 10,576,891 | ||||||
Atlantic Marine Corporations Communities LLC | ||||||||
5.34% due 12/01/504 | 10,771,915 | 9,522,050 | ||||||
5.37% due 12/01/509 | 731,395 | 623,609 | ||||||
Encore Capital Group, Inc. | ||||||||
8.50% due 05/15/304 | 9,950,000 | 10,122,384 | ||||||
Mutual of Omaha Insurance Co. | ||||||||
6.14% due 01/16/643,4 | 10,150,000 | 10,030,739 | ||||||
KKR Group Finance Company X LLC | ||||||||
3.25% due 12/15/514 | 15,150,000 | 9,934,307 | ||||||
Sumitomo Mitsui Financial Group, Inc. | ||||||||
2.22% due 09/17/31 | 11,900,000 | 9,679,622 | ||||||
Lincoln National Corp. | ||||||||
5.85% due 03/15/34 | 9,685,000 | 9,671,200 | ||||||
Penn Mutual Life Insurance Co. | ||||||||
3.80% due 04/29/614 | 14,970,000 | 9,588,680 | ||||||
Pine Street Trust III | ||||||||
6.22% due 05/15/544 | 9,370,000 | 9,361,038 | ||||||
Assured Guaranty US Holdings, Inc. | ||||||||
3.60% due 09/15/51 | 13,031,000 | 9,002,953 | ||||||
Aretec Group, Inc. | ||||||||
10.00% due 08/15/304 | 8,275,000 | 8,999,791 | ||||||
Blue Owl Finance LLC | ||||||||
6.25% due 04/18/344 | 8,820,000 | 8,843,285 | ||||||
Accident Fund Insurance Company of America | ||||||||
8.50% due 08/01/324 | 9,000,000 | 8,824,902 | ||||||
Western & Southern Life Insurance Co. | ||||||||
3.75% due 04/28/614 | 13,360,000 | 8,769,451 | ||||||
CBRE Services, Inc. | ||||||||
5.95% due 08/15/34 | 8,500,000 | 8,605,021 | ||||||
Kemper Corp. | ||||||||
2.40% due 09/30/30 | 10,006,000 | 8,182,311 | ||||||
American National Group, Inc. | ||||||||
5.00% due 06/15/27 | 8,142,000 | 7,955,121 | ||||||
Credit Agricole S.A. | ||||||||
5.34% due 01/10/303,4 | 7,780,000 | 7,696,939 | ||||||
Five Corners Funding Trust III | ||||||||
5.79% due 02/15/334 | 7,550,000 | 7,677,158 | ||||||
CNO Global Funding | ||||||||
1.75% due 10/07/264 | 7,400,000 | 6,777,504 | ||||||
VICI Properties Limited Partnership / VICI Note Company, Inc. | ||||||||
4.63% due 12/01/294 | 3,500,000 | 3,312,309 | ||||||
4.13% due 08/15/304 | 3,600,000 | 3,274,070 | ||||||
Cooperatieve Rabobank UA | ||||||||
4.66% due 08/22/283,4 | 6,200,000 | 6,054,264 | ||||||
Mid-Atlantic Military Family Communities LLC | ||||||||
5.30% due 08/01/504 | 5,835,662 | 5,021,043 | ||||||
5.24% due 08/01/504 | 1,066,934 | 959,024 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 28.0% (continued) | ||||||||
Financial - 13.2% (continued) | ||||||||
Ohana Military Communities LLC | ||||||||
5.56% due 10/01/364 | 3,820,000 | $ | 3,722,865 | |||||
5.78% due 10/01/364 | 2,200,000 | 2,182,554 | ||||||
Belvoir Land LLC | ||||||||
5.60% due 12/15/354 | 5,600,000 | 5,296,194 | ||||||
Deloitte LLP | ||||||||
7.33% due 11/20/26††† | 4,800,000 | 4,934,034 | ||||||
Demeter Investments BV | ||||||||
5.63% due 08/15/52 | 4,900,000 | 4,824,662 | ||||||
Brookfield Finance LLC / Brookfield Finance, Inc. | ||||||||
3.45% due 04/15/50 | 6,852,000 | 4,713,094 | ||||||
Cushman & Wakefield US Borrower LLC | ||||||||
6.75% due 05/15/284 | 4,710,000 | 4,675,275 | ||||||
Dyal Capital Partners III (B) LP | ||||||||
6.55% due 06/15/44††† | 4,620,000 | 4,540,999 | ||||||
HS Wildcat LLC | ||||||||
3.83% due 12/31/50††† | 4,964,837 | 3,576,891 | ||||||
Commonwealth Bank of Australia | ||||||||
3.61% due 09/12/343,4 | 3,550,000 | 3,197,671 | ||||||
Nationstar Mortgage Holdings, Inc. | ||||||||
5.00% due 02/01/264 | 2,780,000 | 2,720,961 | ||||||
Enstar Group Ltd. | ||||||||
3.10% due 09/01/31 | 1,670,000 | 1,380,608 | ||||||
4.95% due 06/01/29 | 1,250,000 | 1,201,075 | ||||||
Fidelity & Guaranty Life Holdings, Inc. | ||||||||
5.50% due 05/01/254 | 2,540,000 | 2,524,955 | ||||||
KKR Group Finance Company III LLC | ||||||||
5.13% due 06/01/444 | 2,710,000 | 2,445,435 | ||||||
Aurora Military Housing LLC | ||||||||
5.82% due 07/15/344 | 2,200,617 | 2,126,428 | ||||||
American National Group LLC | ||||||||
6.14% due 06/13/324 | 2,000,000 | 1,915,497 | ||||||
Jackson Financial, Inc. | ||||||||
4.00% due 11/23/51 | 2,610,000 | 1,821,354 | ||||||
Deutsche Bank AG NY | ||||||||
3.55% due 09/18/313 | 1,990,000 | 1,751,725 | ||||||
Skandinaviska Enskilda Banken AB | ||||||||
6.23% (SOFR + 0.89%) due 03/05/27◊,4 | 1,730,000 | 1,744,965 | ||||||
Apollo Global Management, Inc. | ||||||||
6.38% due 11/15/33 | 1,640,000 | 1,730,617 | ||||||
Ares Finance Company IV LLC | ||||||||
3.65% due 02/01/524 | 2,450,000 | 1,693,935 | ||||||
Danske Bank A/S | ||||||||
0.98% due 09/10/253,4 | 1,660,000 | 1,643,522 | ||||||
Jackson National Life Global Funding | ||||||||
1.75% due 01/12/254 | 1,650,000 | 1,613,298 | ||||||
ING Groep N.V. | ||||||||
1.73% due 04/01/273 | 1,360,000 | 1,271,940 | ||||||
2.73% due 04/01/323 | 400,000 | 337,375 | ||||||
Transatlantic Holdings, Inc. | ||||||||
8.00% due 11/30/39 | 1,265,000 | 1,587,836 | ||||||
GMAC, Inc. | ||||||||
8.00% due 11/01/31 | 1,390,000 | 1,533,987 | ||||||
BGC Group, Inc. | ||||||||
8.00% due 05/25/28 | 1,410,000 | 1,485,565 | ||||||
Iron Mountain Information Management Services, Inc. | ||||||||
5.00% due 07/15/324 | 1,617,000 | 1,477,034 | ||||||
Blackstone Holdings Finance Company LLC | ||||||||
3.20% due 01/30/524 | 2,150,000 | 1,412,105 | ||||||
Mizuho Financial Group, Inc. | ||||||||
5.41% due 09/13/283 | 1,400,000 | 1,403,711 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 28.0% (continued) | ||||||||
Financial - 13.2% (continued) | ||||||||
F&G Global Funding | ||||||||
2.30% due 04/11/274 | 790,000 | $ | 714,795 | |||||
2.00% due 09/20/284 | 800,000 | 685,834 | ||||||
Fort Moore Family Communities LLC | ||||||||
6.09% due 01/15/514 | 1,553,811 | 1,368,063 | ||||||
Australia & New Zealand Banking Group Ltd. | ||||||||
2.57% due 11/25/353,4 | 1,600,000 | 1,313,650 | ||||||
Fort Knox Military Housing Privatization Project | ||||||||
5.78% (1 Month Term SOFR + 0.45%) due 02/15/52◊,4 | 1,630,764 | 1,284,677 | ||||||
Banco Santander S.A. | ||||||||
6.94% due 11/07/33 | 1,000,000 | 1,092,257 | ||||||
Midwest Family Housing LLC | ||||||||
5.58% due 01/01/514 | 1,269,879 | 1,079,106 | ||||||
Barclays plc | ||||||||
6.84% (SOFR + 1.49%) due 03/12/28◊ | 1,000,000 | 1,010,280 | ||||||
KKR Group Finance Company II LLC | ||||||||
5.50% due 02/01/434 | 1,000,000 | 952,079 | ||||||
Wells Fargo & Co. | ||||||||
2.41% due 10/30/253 | 600,000 | 593,184 | ||||||
Mitsubishi UFJ Financial Group, Inc. | ||||||||
5.72% due 02/20/263 | 500,000 | 499,801 | ||||||
Pacific Beacon LLC | ||||||||
5.51% due 07/15/364 | 500,000 | 475,528 | ||||||
Peachtree Corners Funding Trust | ||||||||
3.98% due 02/15/254 | 215,000 | 211,883 | ||||||
Equitable Holdings, Inc. | ||||||||
4.57% due 02/15/294 | 65,000 | 62,485 | ||||||
Atlas Mara Ltd. | ||||||||
8.00% due 12/31/21†††,11 | 542,348 | – | ||||||
Total Financial | 3,204,946,713 | |||||||
Industrial - 3.4% | ||||||||
AP Grange Holdings | ||||||||
6.50% due 03/20/45 | 155,100,000 | 155,100,000 | ||||||
5.00% due 03/20/45 | 16,400,000 | 16,400,000 | ||||||
TD SYNNEX Corp. | ||||||||
2.65% due 08/09/31 | 34,240,000 | 28,168,768 | ||||||
2.38% due 08/09/28 | 20,581,000 | 18,331,402 | ||||||
6.10% due 04/12/34 | 11,775,000 | 11,807,755 | ||||||
Builders FirstSource, Inc. | ||||||||
6.38% due 03/01/344 | 52,000,000 | 51,480,557 | ||||||
FLNG Liquefaction 3 LLC | ||||||||
3.08% due 06/30/39††† | 62,179,170 | 48,765,707 | ||||||
Vontier Corp. | ||||||||
2.95% due 04/01/31 | 36,612,000 | 30,448,692 | ||||||
2.40% due 04/01/28 | 19,150,000 | 16,974,560 | ||||||
Flowserve Corp. | ||||||||
3.50% due 10/01/30 | 22,421,000 | 19,952,421 | ||||||
2.80% due 01/15/32 | 19,800,000 | 16,249,439 | ||||||
Dyal Capital Partners IV | ||||||||
3.65% due 02/22/41††† | 41,800,000 | 35,299,998 | ||||||
Berry Global, Inc. | ||||||||
5.80% due 06/15/314 | 20,700,000 | 20,669,754 | ||||||
5.65% due 01/15/344 | 9,050,000 | 8,839,210 | ||||||
Boeing Co. | ||||||||
6.86% due 05/01/544 | 14,350,000 | 14,725,566 | ||||||
6.53% due 05/01/344 | 11,625,000 | 11,902,833 | ||||||
Mauser Packaging Solutions Holding Co. | ||||||||
7.88% due 04/15/274 | 23,759,000 | 24,233,971 | ||||||
Cliffwater Corporate Lending Fund | ||||||||
6.77% due 08/04/28††† | 22,700,000 | 22,685,395 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 28.0% (continued) | ||||||||
Industrial - 3.4% (continued) | ||||||||
Sealed Air Corp. | ||||||||
5.50% due 09/15/254 | 14,250,000 | $ | 14,211,046 | |||||
6.50% due 07/15/324 | 8,500,000 | 8,452,303 | ||||||
Smurfit Kappa Treasury ULC | ||||||||
5.44% due 04/03/344 | 22,000,000 | 21,803,746 | ||||||
Stadco LA LLC | ||||||||
3.75% due 05/15/56††† | 31,000,000 | 20,868,638 | ||||||
Owens Corning | ||||||||
3.50% due 02/15/304 | 8,760,000 | 7,981,565 | ||||||
5.95% due 06/15/54 | 6,310,000 | 6,360,431 | ||||||
7.00% due 12/01/36 | 900,000 | 1,000,895 | ||||||
Trinity Industries, Inc. | ||||||||
7.75% due 07/15/284 | 13,225,000 | 13,690,580 | ||||||
TransDigm, Inc. | ||||||||
6.63% due 03/01/324 | 7,300,000 | 7,373,433 | ||||||
6.88% due 12/15/304 | 5,375,000 | 5,487,069 | ||||||
Graphic Packaging International LLC | ||||||||
6.38% due 07/15/324 | 12,525,000 | 12,509,310 | ||||||
Weir Group plc | ||||||||
2.20% due 05/13/264 | 13,015,000 | 12,215,341 | ||||||
TFI International, Inc. | ||||||||
3.35% due 01/05/33††† | 14,000,000 | 11,352,962 | ||||||
Crown Americas LLC / Crown Americas Capital Corporation VI | ||||||||
4.75% due 02/01/26 | 11,379,000 | 11,183,149 | ||||||
Hillenbrand, Inc. | ||||||||
3.75% due 03/01/31 | 7,650,000 | 6,645,758 | ||||||
6.25% due 02/15/29 | 4,500,000 | 4,521,568 | ||||||
Sealed Air Corporation/Sealed Air Corp US | ||||||||
6.13% due 02/01/284 | 11,046,000 | 11,019,363 | ||||||
GATX Corp. | ||||||||
6.05% due 06/05/54 | 9,700,000 | 9,713,303 | ||||||
3.50% due 06/01/32 | 480,000 | 416,637 | ||||||
4.70% due 04/01/29 | 400,000 | 391,087 | ||||||
Textron, Inc. | ||||||||
6.10% due 11/15/33 | 10,000,000 | 10,360,567 | ||||||
QTS Irving DC3 LLC | ||||||||
5.96% due 07/09/29††† | 7,000,000 | 7,001,002 | ||||||
Norfolk Southern Corp. | ||||||||
4.10% due 05/15/21 | 9,100,000 | 6,420,950 | ||||||
Penske Truck Leasing Company Lp / PTL Finance Corp. | ||||||||
5.25% due 07/01/294 | 6,000,000 | 5,949,369 | ||||||
Wrangler Holdco Corp. | ||||||||
6.63% due 04/01/324 | 5,900,000 | 5,873,941 | ||||||
Dyal Capital Partners III (A) LP | ||||||||
6.55% due 06/15/44††† | 5,880,000 | 5,779,453 | ||||||
Westinghouse Air Brake Technologies Corp. | ||||||||
5.61% due 03/11/34 | 5,650,000 | 5,681,060 | ||||||
Virgin Media Vendor Financing Notes III DAC | ||||||||
4.88% due 07/15/28 | GBP | 5,000,000 | 5,641,236 | |||||
Amazon.com Inc | ||||||||
2.65% due 10/01/49††† | 6,701,185 | 5,290,503 | ||||||
Enpro, Inc. | ||||||||
5.75% due 10/15/26 | 5,007,000 | 4,935,819 | ||||||
EnerSys | ||||||||
6.63% due 01/15/324 | 4,725,000 | 4,802,660 | ||||||
Mueller Water Products, Inc. | ||||||||
4.00% due 06/15/294 | 5,216,000 | 4,775,653 | ||||||
Fortune Brands Innovations, Inc. | ||||||||
5.88% due 06/01/33 | 4,200,000 | 4,255,889 | ||||||
4.50% due 03/25/52 | 300,000 | 235,701 | ||||||
Ball Corp. | ||||||||
6.88% due 03/15/28 | 4,350,000 | 4,464,713 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 28.0% (continued) | ||||||||
Industrial - 3.4% (continued) | ||||||||
Genesee & Wyoming, Inc. | ||||||||
6.25% due 04/15/324 | 3,925,000 | $ | 3,910,295 | |||||
GrafTech Global Enterprises, Inc. | ||||||||
9.88% due 12/15/284 | 3,100,000 | 2,284,902 | ||||||
Avnet, Inc. | ||||||||
5.50% due 06/01/32 | 1,550,000 | 1,499,231 | ||||||
nVent Finance SARL | ||||||||
2.75% due 11/15/31 | 1,300,000 | 1,069,844 | ||||||
Virgin Media Inc. | ||||||||
4.00% due 01/31/29 | GBP | 150,000 | 163,928 | |||||
Standard Industries, Inc. | ||||||||
4.38% due 07/15/304 | 101,000 | 91,255 | ||||||
3.38% due 01/15/314 | 81,000 | 68,245 | ||||||
British Air 20-1 A | ||||||||
4.25% due 11/15/32 | 168,603 | 156,176 | ||||||
Total Industrial | 829,946,604 | |||||||
Consumer, Non-cyclical - 2.7% | ||||||||
Smithfield Foods, Inc. | ||||||||
2.63% due 09/13/314 | 45,782,000 | 36,627,213 | ||||||
3.00% due 10/15/304 | 15,528,000 | 13,183,761 | ||||||
5.20% due 04/01/294 | 850,000 | 824,134 | ||||||
JBS USA LUX S.A. / JBS USA Food Company / JBS USA Finance, Inc. | ||||||||
3.00% due 05/15/32 | 29,206,000 | 24,043,061 | ||||||
5.50% due 01/15/30 | 12,550,000 | 12,358,746 | ||||||
4.38% due 02/02/52 | 12,630,000 | 9,439,152 | ||||||
5.13% due 02/01/28 | 2,250,000 | 2,224,108 | ||||||
Global Payments, Inc. | ||||||||
2.90% due 11/15/31 | 30,265,000 | 25,341,541 | ||||||
2.90% due 05/15/30 | 18,405,000 | 16,022,586 | ||||||
5.30% due 08/15/29 | 4,300,000 | 4,270,162 | ||||||
3.20% due 08/15/29 | 1,405,000 | 1,262,266 | ||||||
Altria Group, Inc. | ||||||||
4.45% due 05/06/50 | 25,185,000 | 19,340,434 | ||||||
3.70% due 02/04/51 | 25,038,000 | 16,922,900 | ||||||
Brink's Co. | ||||||||
6.75% due 06/15/324 | 22,420,000 | 22,584,555 | ||||||
6.50% due 06/15/294 | 13,500,000 | 13,641,526 | ||||||
GXO Logistics, Inc. | ||||||||
6.25% due 05/06/29 | 18,120,000 | 18,431,629 | ||||||
6.50% due 05/06/34 | 11,975,000 | 12,152,313 | ||||||
Triton Container International Ltd. | ||||||||
3.15% due 06/15/314 | 34,821,000 | 28,941,532 | ||||||
Royalty Pharma plc | ||||||||
3.55% due 09/02/50 | 39,920,000 | 26,795,293 | ||||||
1.20% due 09/02/25 | 1,875,000 | 1,780,697 | ||||||
Icon Investments Six DAC | ||||||||
5.85% due 05/08/29 | 14,400,000 | 14,631,974 | ||||||
6.00% due 05/08/34 | 10,700,000 | 10,930,787 | ||||||
CVS Health Corp. | ||||||||
5.70% due 06/01/34 | 24,150,000 | 24,084,816 | ||||||
Element Fleet Management Corp. | ||||||||
6.32% due 12/04/284 | 21,730,000 | 22,464,427 | ||||||
IQVIA, Inc. | ||||||||
5.00% due 05/15/274 | 10,699,000 | 10,439,059 | ||||||
5.00% due 10/15/264 | 8,700,000 | 8,536,204 | ||||||
5.70% due 05/15/28 | 1,000,000 | 1,009,680 | ||||||
Yale-New Haven Health Services Corp. | ||||||||
2.50% due 07/01/50 | 32,350,000 | 19,336,441 | ||||||
Universal Health Services, Inc. | ||||||||
2.65% due 10/15/30 | 18,757,000 | 16,013,715 | ||||||
2.65% due 01/15/32 | 2,140,000 | 1,745,904 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 28.0% (continued) | ||||||||
Consumer, Non-cyclical - 2.7% (continued) | ||||||||
Prime Security Services Borrower LLC / Prime Finance, Inc. | ||||||||
5.75% due 04/15/264 | 17,352,000 | $ | 17,220,161 | |||||
AZ Battery Property LLC | ||||||||
6.73% due 02/20/46††† | 16,480,000 | 16,590,397 | ||||||
Valvoline, Inc. | ||||||||
3.63% due 06/15/314 | 18,300,000 | 15,764,023 | ||||||
Catalent Pharma Solutions, Inc. | ||||||||
3.50% due 04/01/304 | 9,500,000 | 9,094,231 | ||||||
3.13% due 02/15/294 | 6,654,000 | 6,368,425 | ||||||
Highmark, Inc. | ||||||||
2.55% due 05/10/314 | 17,850,000 | 14,429,361 | ||||||
Williams Scotsman, Inc. | ||||||||
6.13% due 06/15/254 | 14,075,000 | 14,051,424 | ||||||
HCA, Inc. | ||||||||
6.00% due 04/01/54 | 8,960,000 | 8,852,767 | ||||||
5.88% due 02/15/26 | 2,775,000 | 2,778,684 | ||||||
3.50% due 09/01/30 | 1,600,000 | 1,443,259 | ||||||
Transurban Finance Company Pty Ltd. | ||||||||
2.45% due 03/16/314 | 14,400,000 | 12,033,477 | ||||||
Medline Borrower Limited Partnership/Medline Company-Issuer, Inc. | ||||||||
6.25% due 04/01/294 | 10,350,000 | 10,467,141 | ||||||
Block, Inc. | ||||||||
6.50% due 05/15/324 | 7,875,000 | 7,980,446 | ||||||
BAT Capital Corp. | ||||||||
6.00% due 02/20/34 | 5,925,000 | 5,993,990 | ||||||
4.76% due 09/06/49 | 2,300,000 | 1,809,613 | ||||||
TriNet Group, Inc. | ||||||||
7.13% due 08/15/314 | 5,450,000 | 5,536,050 | ||||||
Albertsons Companies Incorporated / Safeway Inc / New Albertsons Limited Partnership / Albertsons LLC | ||||||||
3.25% due 03/15/264 | 5,690,000 | 5,465,813 | ||||||
Tyson Foods, Inc. | ||||||||
5.70% due 03/15/34 | 4,900,000 | 4,881,079 | ||||||
Graham Holdings Co. | ||||||||
5.75% due 06/01/264 | 4,767,000 | 4,730,445 | ||||||
Health Care Service Corporation A Mutual Legal Reserve Co. | ||||||||
5.88% due 06/15/544 | 4,800,000 | 4,722,912 | ||||||
WW International, Inc. | ||||||||
4.50% due 04/15/294 | 11,651,000 | 4,503,866 | ||||||
Medline Borrower, LP | ||||||||
3.88% due 04/01/294 | 4,345,000 | 4,001,353 | ||||||
APi Group DE, Inc. | ||||||||
4.13% due 07/15/294 | 4,150,000 | 3,776,505 | ||||||
Central Garden & Pet Co. | ||||||||
4.13% due 04/30/314 | 3,854,000 | 3,396,520 | ||||||
Darling Ingredients, Inc. | ||||||||
6.00% due 06/15/304 | 3,394,000 | 3,337,207 | ||||||
Sotheby's/Bidfair Holdings, Inc. | ||||||||
5.88% due 06/01/294 | 3,900,000 | 2,902,290 | ||||||
Wisconsin Alumni Research Foundation | ||||||||
3.56% due 10/01/49 | 3,775,000 | 2,867,244 | ||||||
Boost Newco Borrower LLC | ||||||||
7.50% due 01/15/314 | 2,600,000 | 2,710,896 | ||||||
Providence St. Joseph Health Obligated Group | ||||||||
2.70% due 10/01/51 | 4,250,000 | 2,517,438 | ||||||
Tenet Healthcare Corp. | ||||||||
4.63% due 06/15/28 | 2,096,000 | 1,993,292 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 28.0% (continued) | ||||||||
Consumer, Non-cyclical - 2.7% (continued) | ||||||||
Beth Israel Lahey Health, Inc. | ||||||||
3.08% due 07/01/51 | 2,700,000 | $ | 1,712,487 | |||||
Quanta Services, Inc. | ||||||||
0.95% due 10/01/24 | 1,660,000 | 1,638,670 | ||||||
Pilgrim's Pride Corp. | ||||||||
3.50% due 03/01/32 | 1,810,000 | 1,539,296 | ||||||
Triton Container International Limited / TAL International Container Corp. | ||||||||
3.25% due 03/15/32 | 1,850,000 | 1,517,050 | ||||||
Molina Healthcare, Inc. | ||||||||
4.38% due 06/15/284 | 1,290,000 | 1,214,194 | ||||||
DaVita, Inc. | ||||||||
3.75% due 02/15/314 | 149,000 | 127,091 | ||||||
4.63% due 06/01/304 | 76,000 | 68,676 | ||||||
Total Consumer, Non-cyclical | 645,418,389 | |||||||
Consumer, Cyclical - 2.6% | ||||||||
Choice Hotels International, Inc. | ||||||||
3.70% due 01/15/31 | 49,207,000 | 43,412,720 | ||||||
5.85% due 08/01/34 | 11,150,000 | 10,989,532 | ||||||
Delta Air Lines, Inc. | ||||||||
7.00% due 05/01/254 | 46,883,000 | 47,237,591 | ||||||
Hyatt Hotels Corp. | ||||||||
5.75% due 04/23/30 | 24,039,000 | 24,446,950 | ||||||
5.38% due 04/23/25 | 18,928,000 | 18,851,153 | ||||||
Alt-2 Structured Trust | ||||||||
2.95% (0 - –%) due 05/14/31◊,††† | 44,908,006 | 40,122,360 | ||||||
Warnermedia Holdings, Inc. | ||||||||
5.14% due 03/15/52 | 27,327,000 | 21,277,028 | ||||||
6.41% due 03/15/26 | 9,250,000 | 9,249,970 | ||||||
Flutter Treasury Designated Activity Co. | ||||||||
6.38% due 04/29/294 | 25,950,000 | 26,114,298 | ||||||
Delta Air Lines, Inc. / SkyMiles IP Ltd. | ||||||||
4.50% due 10/20/254 | 22,606,500 | 22,332,726 | ||||||
4.75% due 10/20/284 | 3,800,000 | 3,700,850 | ||||||
International Game Technology plc | ||||||||
4.13% due 04/15/264 | 17,834,000 | 17,361,490 | ||||||
6.50% due 02/15/254 | 7,252,000 | 7,255,930 | ||||||
Mileage Plus Holdings LLC / Mileage Plus Intellectual Property Assets Ltd. | ||||||||
6.50% due 06/20/274 | 23,515,486 | 23,562,422 | ||||||
Hasbro, Inc. | ||||||||
6.05% due 05/14/34 | 22,746,000 | 22,709,686 | ||||||
LG Energy Solution Ltd. | ||||||||
5.38% due 07/02/294 | 15,000,000 | 14,872,891 | ||||||
5.50% due 07/02/344 | 7,100,000 | 6,926,443 | ||||||
Walgreens Boots Alliance, Inc. | ||||||||
3.45% due 06/01/26 | 11,825,000 | 11,125,942 | ||||||
4.10% due 04/15/50 | 15,203,000 | 10,440,797 | ||||||
Ferguson Finance plc | ||||||||
3.25% due 06/02/304 | 17,904,000 | 16,153,039 | ||||||
4.65% due 04/20/324 | 5,200,000 | 4,921,468 | ||||||
Air Canada | ||||||||
3.88% due 08/15/264 | 20,329,000 | 19,336,782 | ||||||
1011778 BC ULC / New Red Finance, Inc. | ||||||||
5.75% due 04/15/254 | 14,509,000 | 14,456,023 | ||||||
6.13% due 06/15/294 | 4,800,000 | 4,817,398 | ||||||
Whirlpool Corp. | ||||||||
4.60% due 05/15/50 | 13,326,000 | 10,552,606 | ||||||
5.75% due 03/01/34 | 8,070,000 | 8,057,351 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 28.0% (continued) | ||||||||
Consumer, Cyclical - 2.6% (continued) | ||||||||
CD&R Smokey Buyer, Inc. | ||||||||
6.75% due 07/15/254 | 17,620,000 | $ | 17,508,178 | |||||
Clarios Global, LP | ||||||||
6.75% due 05/15/254 | 17,071,000 | 17,065,814 | ||||||
Clarios Global Limited Partnership / Clarios US Finance Co. | ||||||||
6.25% due 05/15/264 | 17,027,000 | 17,010,036 | ||||||
British Airways Class A Pass Through Trust | ||||||||
2.90% due 03/15/354 | 13,772,306 | 11,888,647 | ||||||
4.25% due 11/15/324 | 4,672,218 | 4,377,504 | ||||||
American Airlines Class AA Pass Through Trust | ||||||||
3.35% due 10/15/29 | 7,586,620 | 6,984,545 | ||||||
3.20% due 06/15/28 | 4,824,800 | 4,473,949 | ||||||
3.00% due 10/15/28 | 3,454,835 | 3,177,045 | ||||||
3.15% due 02/15/32 | 144,855 | 129,100 | ||||||
Polaris, Inc. | ||||||||
6.95% due 03/15/29 | 13,000,000 | 13,597,514 | ||||||
Hilton Domestic Operating Company, Inc. | ||||||||
6.13% due 04/01/324 | 12,925,000 | 12,987,699 | ||||||
United Airlines, Inc. | ||||||||
4.38% due 04/15/264 | 12,700,000 | 12,268,293 | ||||||
Vail Resorts, Inc. | ||||||||
6.50% due 05/15/324 | 11,650,000 | 11,789,311 | ||||||
Beacon Roofing Supply, Inc. | ||||||||
4.50% due 11/15/264 | 6,120,000 | 5,948,199 | ||||||
6.50% due 08/01/304 | 1,925,000 | 1,942,341 | ||||||
United Airlines 2023-1 Class A Pass Through Trust | ||||||||
5.80% due 01/15/36 | 7,450,000 | 7,562,919 | ||||||
Live Nation Entertainment, Inc. | ||||||||
6.50% due 05/15/274 | 4,635,000 | 4,661,540 | ||||||
LKQ Corp. | ||||||||
6.25% due 06/15/33 | 3,412,000 | 3,501,954 | ||||||
Brunswick Corp. | ||||||||
5.10% due 04/01/52 | 2,030,000 | 1,576,006 | ||||||
PulteGroup, Inc. | ||||||||
6.38% due 05/15/33 | 1,400,000 | 1,470,546 | ||||||
JB Poindexter & Company, Inc. | ||||||||
8.75% due 12/15/314 | 1,230,000 | 1,274,269 | ||||||
NVR, Inc. | ||||||||
3.00% due 05/15/30 | 1,200,000 | 1,063,500 | ||||||
JetBlue Class A Pass Through Trust | ||||||||
4.00% due 11/15/32 | 115,646 | 108,184 | ||||||
Total Consumer, Cyclical | 622,652,539 | |||||||
Energy - 1.9% | ||||||||
BP Capital Markets plc | ||||||||
4.88% 3,10 | 75,020,000 | 70,725,953 | ||||||
Venture Global LNG, Inc. | ||||||||
9.50% due 02/01/294 | 29,800,000 | 32,633,874 | ||||||
9.88% due 02/01/324 | 10,300,000 | 11,210,778 | ||||||
Plains All American Pipeline Limited Partnership / PAA Finance Corp. | ||||||||
5.70% due 09/15/34 | 37,730,000 | 37,383,437 | ||||||
ITT Holdings LLC | ||||||||
6.50% due 08/01/294 | 38,518,000 | 34,897,531 | ||||||
Galaxy Pipeline Assets Bidco Ltd. | ||||||||
3.25% due 09/30/404 | 43,921,000 | 33,260,432 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 28.0% (continued) | ||||||||
Energy - 1.9% (continued) | ||||||||
Energy Transfer, LP | ||||||||
6.00% due 02/01/294 | 11,400,000 | $ | 11,478,272 | |||||
7.38% due 02/01/314 | 7,610,000 | 7,940,951 | ||||||
5.50% due 06/01/27 | 3,175,000 | 3,184,021 | ||||||
6.13% due 12/15/45 | 1,190,000 | 1,166,688 | ||||||
6.05% due 09/01/54 | 500,000 | 493,052 | ||||||
Enbridge, Inc. | ||||||||
5.63% due 04/05/34 | 22,300,000 | 22,263,299 | ||||||
Sunoco, LP | ||||||||
7.25% due 05/01/324 | 17,125,000 | 17,713,398 | ||||||
Midwest Connector Capital Company LLC | ||||||||
4.63% due 04/01/294 | 16,048,000 | 15,577,439 | ||||||
ONEOK, Inc. | ||||||||
6.05% due 09/01/33 | 11,350,000 | 11,685,784 | ||||||
3.95% due 03/01/50 | 1,600,000 | 1,160,896 | ||||||
5.15% due 10/15/43 | 1,100,000 | 997,831 | ||||||
4.50% due 03/15/50 | 850,000 | 672,332 | ||||||
Venture Global Calcasieu Pass LLC | ||||||||
3.88% due 11/01/334 | 10,672,000 | 9,093,682 | ||||||
4.13% due 08/15/314 | 2,667,000 | 2,393,274 | ||||||
6.25% due 01/15/304 | 1,500,000 | 1,522,344 | ||||||
NuStar Logistics, LP | ||||||||
6.38% due 10/01/30 | 10,560,000 | 10,738,063 | ||||||
5.63% due 04/28/27 | 1,880,000 | 1,864,167 | ||||||
Greensaif Pipelines Bidco SARL | ||||||||
6.51% due 02/23/424 | 6,500,000 | 6,759,295 | ||||||
6.13% due 02/23/384 | 5,550,000 | 5,640,544 | ||||||
TransCanada PipeLines Ltd. | ||||||||
6.20% due 03/09/26 | 10,900,000 | 10,905,295 | ||||||
4.88% due 05/15/48 | 1,200,000 | 1,053,891 | ||||||
Cheniere Energy Partners, LP | ||||||||
5.95% due 06/30/33 | 8,845,000 | 8,968,335 | ||||||
5.75% due 08/15/344 | 2,950,000 | 2,961,753 | ||||||
Viper Energy, Inc. | ||||||||
7.38% due 11/01/314 | 11,300,000 | 11,703,274 | ||||||
Targa Resources Corp. | ||||||||
6.50% due 03/30/34 | 9,937,000 | 10,522,601 | ||||||
6.50% due 02/15/53 | 1,000,000 | 1,050,561 | ||||||
Cheniere Energy, Inc. | ||||||||
5.65% due 04/15/344 | 11,550,000 | 11,559,124 | ||||||
Kinetik Holdings, LP | ||||||||
6.63% due 12/15/284 | 9,625,000 | 9,778,596 | ||||||
Parkland Corp. | ||||||||
4.63% due 05/01/304 | 8,000,000 | 7,296,352 | ||||||
Boardwalk Pipelines, LP | ||||||||
5.63% due 08/01/34 | 6,675,000 | 6,559,386 | ||||||
Targa Resources Partners Limited Partnership / Targa Resources Partners Finance Corp. | ||||||||
5.50% due 03/01/30 | 5,863,000 | 5,826,997 | ||||||
CQP Holdco Limited Partnership / BIP-V Chinook Holdco LLC | ||||||||
7.50% due 12/15/334 | 5,000,000 | 5,186,490 | ||||||
Kinder Morgan, Inc. | ||||||||
5.20% due 06/01/33 | 4,700,000 | 4,560,544 | ||||||
Buckeye Partners, LP | ||||||||
3.95% due 12/01/26 | 4,250,000 | 4,033,962 | ||||||
DT Midstream, Inc. | ||||||||
4.30% due 04/15/324 | 3,250,000 | 2,938,055 | ||||||
4.13% due 06/15/294 | 550,000 | 508,115 | ||||||
Marathon Petroleum Corp. | ||||||||
6.50% due 03/01/41 | 1,650,000 | 1,717,227 | ||||||
Kinder Morgan Energy Partners, LP | ||||||||
7.50% due 11/15/40 | 1,380,000 | 1,552,781 | ||||||
Valero Energy Corp. | ||||||||
7.50% due 04/15/32 | 1,350,000 | 1,523,603 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 28.0% (continued) | ||||||||
Energy - 1.9% (continued) | ||||||||
EnLink Midstream Partners, LP | ||||||||
5.60% due 04/01/44 | 1,680,000 | $ | 1,490,069 | |||||
Western Midstream Operating, LP | ||||||||
5.30% due 03/01/48 | 1,690,000 | 1,459,176 | ||||||
DCP Midstream Operating, LP | ||||||||
6.45% due 11/03/364 | 1,000,000 | 1,052,424 | ||||||
MPLX, LP | ||||||||
5.50% due 02/15/49 | 1,100,000 | 1,014,705 | ||||||
Eastern Gas Transmission & Storage, Inc. | ||||||||
4.60% due 12/15/44 | 500,000 | 420,277 | ||||||
Total Energy | 468,100,930 | |||||||
Communications - 1.5% | ||||||||
Level 3 Financing, Inc. | ||||||||
10.75% due 12/15/304 | 20,300,000 | 20,249,250 | ||||||
11.00% due 11/15/294 | 19,567,314 | 20,023,291 | ||||||
3.88% due 10/15/304 | 34,939,000 | 18,310,073 | ||||||
4.50% due 04/01/304 | 26,815,000 | 14,574,749 | ||||||
4.00% due 04/15/314 | 13,950,000 | 7,288,875 | ||||||
British Telecommunications plc | ||||||||
4.88% due 11/23/813,4 | 47,450,000 | 42,555,414 | ||||||
4.25% due 11/23/813,4 | 8,250,000 | 7,785,138 | ||||||
9.63% due 12/15/30 | 2,391,000 | 2,919,431 | ||||||
Sirius XM Radio, Inc. | ||||||||
3.13% due 09/01/264 | 26,975,000 | 25,379,086 | ||||||
4.13% due 07/01/304 | 12,010,000 | 10,257,937 | ||||||
Vodafone Group plc | ||||||||
4.13% due 06/04/813 | 40,537,000 | 34,523,324 | ||||||
Paramount Global | ||||||||
5.90% due 10/15/40 | 20,648,000 | 16,559,078 | ||||||
5.25% due 04/01/44 | 7,691,000 | 5,601,283 | ||||||
4.90% due 08/15/44 | 6,518,000 | 4,533,182 | ||||||
4.85% due 07/01/42 | 4,496,000 | 3,220,166 | ||||||
4.60% due 01/15/45 | 2,403,000 | 1,604,477 | ||||||
Rogers Communications, Inc. | ||||||||
4.55% due 03/15/52 | 29,725,000 | 24,267,024 | ||||||
Cogent Communications Group, Inc. | ||||||||
3.50% due 05/01/264 | 16,765,000 | 16,055,363 | ||||||
7.00% due 06/15/274 | 8,285,000 | 8,206,881 | ||||||
Fox Corp. | ||||||||
6.50% due 10/13/33 | 19,400,000 | 20,321,842 | ||||||
Charter Communications Operating LLC / Charter Communications Operating Capital | ||||||||
3.90% due 06/01/52 | 21,690,000 | 13,601,508 | ||||||
Altice France S.A. | ||||||||
5.13% due 07/15/294 | 17,800,000 | 11,705,298 | ||||||
5.13% due 01/15/294 | 2,290,000 | 1,494,216 | ||||||
Virgin Media Secured Finance plc | ||||||||
4.50% due 08/15/304 | 10,656,000 | 9,035,607 | ||||||
Go Daddy Operating Company LLC / GD Finance Co., Inc. | ||||||||
3.50% due 03/01/294 | 8,203,000 | 7,407,782 | ||||||
CSC Holdings LLC | ||||||||
4.13% due 12/01/304 | 5,772,000 | 3,730,702 | ||||||
Outfront Media Capital LLC / Outfront Media Capital Corp. | ||||||||
7.38% due 02/15/314 | 1,450,000 | 1,509,028 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 28.0% (continued) | ||||||||
Communications - 1.5% (continued) | ||||||||
McGraw-Hill Education, Inc. | ||||||||
5.75% due 08/01/284 | 1,549,000 | $ | 1,493,695 | |||||
Interpublic Group of Companies, Inc. | ||||||||
3.38% due 03/01/41 | 1,950,000 | 1,428,992 | ||||||
Koninklijke KPN N.V. | ||||||||
8.38% due 10/01/30 | 1,140,000 | 1,316,943 | ||||||
Match Group Holdings II LLC | ||||||||
4.13% due 08/01/304 | 1,250,000 | 1,105,976 | ||||||
Virgin Media Finance plc | ||||||||
5.00% due 07/15/304 | 1,050,000 | 865,773 | ||||||
Sunrise FinCo I BV | ||||||||
4.88% due 07/15/314 | 200,000 | 181,603 | ||||||
Total Communications | 359,112,987 | |||||||
Technology - 1.2% | ||||||||
Broadcom, Inc. | ||||||||
4.93% due 05/15/374 | 33,182,000 | 31,208,118 | ||||||
3.19% due 11/15/364 | 3,135,000 | 2,480,930 | ||||||
Fiserv, Inc. | ||||||||
5.35% due 03/15/31 | 20,920,000 | 20,907,985 | ||||||
2.65% due 06/01/30 | 7,920,000 | 6,889,820 | ||||||
5.60% due 03/02/33 | 3,523,000 | 3,551,992 | ||||||
5.63% due 08/21/33 | 2,300,000 | 2,319,384 | ||||||
Foundry JV Holdco LLC | ||||||||
5.88% due 01/25/344 | 13,506,000 | 13,390,520 | ||||||
6.40% due 01/25/384 | 10,950,000 | 11,286,155 | ||||||
6.15% due 01/25/324 | 6,550,000 | 6,676,837 | ||||||
Leidos, Inc. | ||||||||
2.30% due 02/15/31 | 20,050,000 | 16,519,472 | ||||||
5.75% due 03/15/33 | 9,550,000 | 9,633,333 | ||||||
4.38% due 05/15/30 | 2,650,000 | 2,505,221 | ||||||
Oracle Corp. | ||||||||
3.95% due 03/25/51 | 33,794,000 | 24,986,449 | ||||||
Qorvo, Inc. | ||||||||
4.38% due 10/15/29 | 14,751,000 | 13,931,865 | ||||||
3.38% due 04/01/314 | 10,809,000 | 9,265,333 | ||||||
MSCI, Inc. | ||||||||
3.63% due 09/01/304 | 17,718,000 | 15,907,291 | ||||||
3.88% due 02/15/314 | 1,769,000 | 1,593,318 | ||||||
3.63% due 11/01/314 | 1,780,000 | 1,561,788 | ||||||
Atlassian Corp. | ||||||||
5.50% due 05/15/34 | 17,500,000 | 17,339,811 | ||||||
Fair Isaac Corp. | ||||||||
5.25% due 05/15/264 | 15,640,000 | 15,471,798 | ||||||
Booz Allen Hamilton, Inc. | ||||||||
5.95% due 08/04/33 | 10,470,000 | 10,798,988 | ||||||
3.88% due 09/01/284 | 4,550,000 | 4,284,727 | ||||||
CGI, Inc. | ||||||||
2.30% due 09/14/31 | 16,050,000 | 12,778,506 | ||||||
Constellation Software, Inc. | ||||||||
5.16% due 02/16/294 | 8,250,000 | 8,247,047 | ||||||
5.46% due 02/16/344 | 4,425,000 | 4,425,543 | ||||||
ACI Worldwide, Inc. | ||||||||
5.75% due 08/15/264 | 6,973,000 | 6,934,789 | ||||||
Cloud Software Group, Inc. | ||||||||
6.50% due 03/31/294 | 7,200,000 | 6,914,266 | ||||||
Broadridge Financial Solutions, Inc. | ||||||||
2.90% due 12/01/29 | 1,200,000 | 1,069,352 | ||||||
CDW LLC / CDW Finance Corp. | ||||||||
3.25% due 02/15/29 | 1,100,000 | 993,708 | ||||||
NXP BV / NXP Funding LLC / NXP USA, Inc. | ||||||||
3.13% due 02/15/42 | 1,400,000 | 984,772 | ||||||
Total Technology | 284,859,118 | |||||||
Utilities - 0.8% | ||||||||
NRG Energy, Inc. | ||||||||
2.45% due 12/02/274 | 26,000,000 | 23,464,145 | ||||||
7.00% due 03/15/334 | 9,490,000 | 10,017,663 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 28.0% (continued) | ||||||||
Utilities - 0.8% (continued) | ||||||||
AES Corp. | ||||||||
3.95% due 07/15/304 | 28,124,000 | $ | 25,714,693 | |||||
3.30% due 07/15/254 | 3,750,000 | 3,655,802 | ||||||
Liberty Utilities Co. | ||||||||
5.58% due 01/31/294 | 16,600,000 | 16,669,221 | ||||||
5.87% due 01/31/344 | 6,450,000 | 6,454,249 | ||||||
Black Hills Corp. | ||||||||
6.00% due 01/15/35 | 9,020,000 | 9,073,352 | ||||||
5.95% due 03/15/28 | 5,050,000 | 5,166,943 | ||||||
4.20% due 09/15/46 | 1,200,000 | 914,533 | ||||||
Public Service Company of Colorado | ||||||||
5.35% due 05/15/34 | 13,400,000 | 13,281,910 | ||||||
Alexander Funding Trust II | ||||||||
7.47% due 07/31/284 | 12,360,000 | 13,078,725 | ||||||
Enel Finance International N.V. | ||||||||
5.00% due 06/15/324 | 13,690,000 | 13,006,713 | ||||||
AmeriGas Partners Limited Partnership / AmeriGas Finance Corp. | ||||||||
5.88% due 08/20/26 | 10,945,000 | 10,605,500 | ||||||
5.50% due 05/20/25 | 1,859,000 | 1,851,386 | ||||||
Brooklyn Union Gas Co. | ||||||||
6.39% due 09/15/334 | 10,800,000 | 11,032,524 | ||||||
4.27% due 03/15/484 | 1,300,000 | 979,712 | ||||||
DTE Energy Co. | ||||||||
5.85% due 06/01/34 | 8,600,000 | 8,724,508 | ||||||
Terraform Global Operating, LP | ||||||||
6.13% due 03/01/264 | 5,235,000 | 5,168,951 | ||||||
Appalachian Power Co. | ||||||||
5.80% due 10/01/35 | 4,150,000 | 4,123,050 | ||||||
Constellation Energy Generation LLC | ||||||||
5.75% due 10/01/41 | 1,800,000 | 1,763,455 | ||||||
Entergy Texas, Inc. | ||||||||
1.50% due 09/01/26 | 1,650,000 | 1,517,730 | ||||||
Nevada Power Co. | ||||||||
6.65% due 04/01/36 | 1,180,000 | 1,270,248 | ||||||
Southern Power Co. | ||||||||
5.25% due 07/15/43 | 1,350,000 | 1,250,704 | ||||||
Washington Gas Light Co. | ||||||||
3.80% due 09/15/46 | 1,300,000 | 976,423 | ||||||
Duke Energy Ohio, Inc. | ||||||||
4.30% due 02/01/49 | 1,200,000 | 963,957 | ||||||
Louisville Gas and Electric Co. | ||||||||
4.25% due 04/01/49 | 1,100,000 | 869,435 | ||||||
Total Utilities | 191,595,532 | |||||||
Basic Materials - 0.6% | ||||||||
Anglo American Capital plc | ||||||||
5.63% due 04/01/304 | 21,300,000 | 21,437,779 | ||||||
2.63% due 09/10/304 | 18,000,000 | 15,357,655 | ||||||
3.95% due 09/10/504 | 14,140,000 | 10,435,381 | ||||||
5.75% due 04/05/344 | 5,550,000 | 5,538,522 | ||||||
Alcoa Nederland Holding BV | ||||||||
5.50% due 12/15/274 | 14,325,000 | 14,105,856 | ||||||
4.13% due 03/31/294 | 8,600,000 | 7,976,607 | ||||||
7.13% due 03/15/314 | 3,200,000 | 3,288,756 | ||||||
6.13% due 05/15/284 | 2,800,000 | 2,788,021 | ||||||
International Flavors & Fragrances, Inc. | ||||||||
1.23% due 10/01/254 | 21,520,000 | 20,353,653 | ||||||
Minerals Technologies, Inc. | ||||||||
5.00% due 07/01/284 | 18,748,000 | 17,793,914 | ||||||
Yamana Gold, Inc. | ||||||||
2.63% due 08/15/31 | 14,431,000 | 11,992,539 | ||||||
4.63% due 12/15/27 | 3,000,000 | 2,901,068 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 28.0% (continued) | ||||||||
Basic Materials - 0.6% (continued) | ||||||||
Steel Dynamics, Inc. | ||||||||
2.40% due 06/15/25 | 5,950,000 | $ | 5,764,474 | |||||
Novelis Corp. | ||||||||
3.25% due 11/15/264 | 5,923,000 | 5,573,568 | ||||||
Axalta Coating Systems Dutch Holding B BV | ||||||||
7.25% due 02/15/314 | 2,000,000 | 2,076,888 | ||||||
FMC Corp. | ||||||||
6.38% due 05/18/53 | 1,530,000 | 1,513,389 | ||||||
Southern Copper Corp. | ||||||||
7.50% due 07/27/35 | 1,250,000 | 1,454,880 | ||||||
Carpenter Technology Corp. | ||||||||
6.38% due 07/15/28 | 178,000 | 177,963 | ||||||
Total Basic Materials | 150,530,913 | |||||||
Transporation - 0.1% | ||||||||
Stolthaven Houston, Inc. | ||||||||
5.88% due 07/17/31 | 14,200,000 | 14,105,212 | ||||||
Stolthaven Houston, Inc. | ||||||||
5.98% due 07/17/34 | 12,800,000 | 12,656,012 | ||||||
Total Transportation | 26,761,224 | |||||||
Consumer Cyclical - 0.0% | ||||||||
Flutter Entertainment plc | ||||||||
5.00% due 04/29/29 | EUR | 4,900,000 | 5,319,805 | |||||
Total Corporate Bonds | ||||||||
(Cost $7,463,405,517) | 6,789,244,754 | |||||||
ASSET-BACKED SECURITIES†† - 23.1% | ||||||||
Collateralized Loan Obligations - 12.8% | ||||||||
LCCM Trust | ||||||||
2021-FL3 A, 6.89% (1 Month Term SOFR + 1.56%, Rate Floor: 1.56%) due 11/15/38◊,4 | 88,008,005 | 87,072,753 | ||||||
2021-FL3 AS, 7.24% (1 Month Term SOFR + 1.91%, Rate Floor: 1.91%) due 11/15/38◊,4 | 37,152,000 | 35,957,370 | ||||||
2021-FL3 B, 7.64% (1 Month Term SOFR + 2.31%, Rate Floor: 2.31%) due 11/15/38◊,4 | 21,450,000 | 20,762,766 | ||||||
2021-FL2 B, 7.34% (1 Month Term SOFR + 2.01%, Rate Floor: 2.01%) due 12/13/38◊,4 | 400,000 | 384,257 | ||||||
Palmer Square Loan Funding Ltd. | ||||||||
2022-1A A2, 6.93% (3 Month Term SOFR + 1.60%, Rate Floor: 1.60%) due 04/15/30◊,4 | 23,000,000 | 22,976,227 | ||||||
2021-3A B, 7.34% (3 Month Term SOFR + 2.01%, Rate Floor: 2.01%) due 07/20/29◊,4 | 22,500,000 | 22,521,852 | ||||||
2023-2A A2, 7.65% (3 Month Term SOFR + 2.30%, Rate Floor: 2.30%) due 01/25/32◊,4 | 19,500,000 | 19,515,204 | ||||||
2024-3A BR, 7.33% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 04/15/31◊,4 | 16,050,000 | 16,049,165 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 23.1% (continued) | ||||||||
Collateralized Loan Obligations - 12.8% (continued) | ||||||||
2023-1A B, 8.13% (3 Month Term SOFR + 2.80%, Rate Floor: 2.80%) due 07/20/31◊,4 | 15,250,000 | $ | 15,249,890 | |||||
2023-2A B, 8.05% (3 Month Term SOFR + 2.70%, Rate Floor: 2.70%) due 01/25/32◊,4 | 11,750,000 | 11,748,998 | ||||||
2021-2A B, 6.99% (3 Month Term SOFR + 1.66%, Rate Floor: 1.66%) due 05/20/29◊,4 | 10,500,000 | 10,505,759 | ||||||
2021-1A B, 7.39% (3 Month Term SOFR + 2.06%, Rate Floor: 2.06%) due 04/20/29◊,4 | 7,100,000 | 7,108,597 | ||||||
2023-4A B, 8.07% (3 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 07/24/31◊,4 | 7,050,000 | 7,064,373 | ||||||
2021-2A C, 7.99% (3 Month Term SOFR + 2.66%, Rate Floor: 2.66%) due 05/20/29◊,4 | 7,000,000 | 7,004,124 | ||||||
BXMT Ltd. | ||||||||
2020-FL2 A, 6.34% (1 Month Term SOFR + 1.01%, Rate Floor: 1.01%) due 02/15/38◊,4 | 38,526,755 | 36,991,391 | ||||||
2020-FL3 AS, 7.19% (1 Month Term SOFR + 1.86%, Rate Floor: 1.86%) due 11/15/37◊,4 | 23,550,000 | 22,604,597 | ||||||
2020-FL2 B, 6.84% (1 Month Term SOFR + 1.51%, Rate Floor: 1.51%) due 02/15/38◊,4 | 16,000,000 | 14,400,238 | ||||||
2020-FL3 C, 7.99% (1 Month Term SOFR + 2.66%, Rate Floor: 2.66%) due 11/15/37◊,4 | 16,327,000 | 13,890,651 | ||||||
2020-FL3 B, 7.59% (1 Month Term SOFR + 2.26%, Rate Floor: 2.26%) due 11/15/37◊,4 | 10,600,000 | 9,943,600 | ||||||
2020-FL2 AS, 6.59% (1 Month Term SOFR + 1.26%, Rate Floor: 1.26%) due 02/15/38◊,4 | 6,008,500 | 5,742,335 | ||||||
2020-FL2 C, 7.09% (1 Month Term SOFR + 1.76%, Rate Floor: 1.76%) due 02/15/38◊,4 | 5,360,000 | 4,786,486 | ||||||
Cerberus Loan Funding XXXII, LP | ||||||||
2021-2A A, 7.21% (3 Month Term SOFR + 1.88%, Rate Floor: 1.88%) due 04/22/33◊,4 | 65,000,000 | 65,085,651 | ||||||
2021-2A C, 8.44% (3 Month Term SOFR + 3.11%, Rate Floor: 3.11%) due 04/22/33◊,4 | 20,925,000 | 20,849,892 | ||||||
2021-2A B, 7.49% (3 Month Term SOFR + 2.16%, Rate Floor: 2.16%) due 04/22/33◊,4 | 19,200,000 | 19,091,173 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 23.1% (continued) | ||||||||
Collateralized Loan Obligations - 12.8% (continued) | ||||||||
Golub Capital Partners CLO 33M Ltd. | ||||||||
2021-33A AR2, 7.46% (3 Month Term SOFR + 2.12%, Rate Floor: 1.86%) due 08/25/33◊,4 | 105,004,127 | $ | 104,421,701 | |||||
HERA Commercial Mortgage Ltd. | ||||||||
2021-FL1 B, 7.05% (1 Month Term SOFR + 1.71%, Rate Floor: 1.60%) due 02/18/38◊,4 | 49,562,000 | 47,931,019 | ||||||
2021-FL1 AS, 6.75% (1 Month Term SOFR + 1.41%, Rate Floor: 1.30%) due 02/18/38◊,4 | 28,000,000 | 27,184,732 | ||||||
2021-FL1 C, 7.40% (1 Month Term SOFR + 2.06%, Rate Floor: 1.95%) due 02/18/38◊,4 | 19,200,000 | 18,301,644 | ||||||
2021-FL1 A, 6.50% (1 Month Term SOFR + 1.16%, Rate Floor: 1.05%) due 02/18/38◊,4 | 7,230,027 | 7,058,370 | ||||||
Woodmont Trust | ||||||||
2020-7A A1A, 7.49% (3 Month Term SOFR + 2.16%, Rate Floor: 1.90%) due 01/15/32◊,4 | 72,314,637 | 72,314,637 | ||||||
2020-7A B, 8.19% (3 Month Term SOFR + 2.86%, Rate Floor: 2.60%) due 01/15/32◊,4 | 13,500,000 | 13,500,000 | ||||||
2020-7A A2, 7.84% (3 Month Term SOFR + 2.51%, Rate Floor: 2.25%) due 01/15/32◊,4 | 7,000,000 | 7,000,000 | ||||||
Cerberus Loan Funding XLV LLC | ||||||||
2024-1A A, 7.22% (3 Month Term SOFR + 1.90%, Rate Floor: 1.90%) due 04/15/36◊,4 | 75,250,000 | 75,796,563 | ||||||
2024-1A B, 7.72% (3 Month Term SOFR + 2.40%, Rate Floor: 2.40%) due 04/15/36◊,4 | 12,000,000 | 12,131,575 | ||||||
LoanCore Issuer Ltd. | ||||||||
2021-CRE6 B, 7.34% (1 Month Term SOFR + 2.01%, Rate Floor: 1.90%) due 11/15/38◊,4 | 44,000,000 | 42,069,953 | ||||||
2021-CRE6 C, 7.74% (1 Month Term SOFR + 2.41%, Rate Floor: 2.30%) due 11/15/38◊,4 | 22,825,000 | 21,438,749 | ||||||
2021-CRE5 D, 8.44% (1 Month Term SOFR + 3.11%, Rate Floor: 3.11%) due 07/15/36◊,4 | 14,350,000 | 13,839,081 | ||||||
2021-CRE5 A, 6.74% (1 Month Term SOFR + 1.41%, Rate Floor: 1.41%) due 07/15/36◊,4 | 9,860,307 | 9,835,723 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 23.1% (continued) | ||||||||
Collateralized Loan Obligations - 12.8% (continued) | ||||||||
ABPCI Direct Lending Fund CLO II LLC | ||||||||
2021-1A A1R, 7.19% (3 Month Term SOFR + 1.86%, Rate Floor: 1.60%) due 04/20/32◊,4 | 84,258,254 | $ | 84,252,878 | |||||
Cerberus Loan Funding XLIV LLC | ||||||||
2024-5A A, 7.45% (3 Month Term SOFR + 2.35%, Rate Floor: 2.35%) due 01/15/36◊,4 | 50,000,000 | 50,586,530 | ||||||
2024-5A B, 8.30% (3 Month Term SOFR + 3.20%, Rate Floor: 3.20%) due 01/15/36◊,4 | 24,950,000 | 25,315,745 | ||||||
Cerberus Loan Funding XLII LLC | ||||||||
2023-3A A1, 7.81% (3 Month Term SOFR + 2.48%, Rate Floor: 2.48%) due 09/13/35◊,4 | 54,450,000 | 54,803,854 | ||||||
2023-3A B, 8.68% (3 Month Term SOFR + 3.35%, Rate Floor: 3.35%) due 09/13/35◊,4 | 15,700,000 | 15,700,086 | ||||||
Cerberus Loan Funding XL LLC | ||||||||
2023-1A A, 7.73% (3 Month Term SOFR + 2.40%, Rate Floor: 2.40%) due 03/22/35◊,4 | 64,859,750 | 65,475,074 | ||||||
2023-1A B, 8.93% (3 Month Term SOFR + 3.60%, Rate Floor: 3.60%) due 03/22/35◊,4 | 4,600,000 | 4,653,516 | ||||||
Owl Rock CLO XVI | ||||||||
2024-16A A, 7.32% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 04/20/36◊,4 | 57,300,000 | 57,548,957 | ||||||
2024-16A B, 7.82% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 04/20/36◊,4 | 9,550,000 | 9,642,416 | ||||||
THL Credit Lake Shore MM CLO I Ltd. | ||||||||
2021-1A A1R, 7.29% (3 Month Term SOFR + 1.96%, Rate Floor: 1.70%) due 04/15/33◊,4 | 33,500,000 | 33,491,682 | ||||||
2021-1A BR, 7.59% (3 Month Term SOFR + 2.26%, Rate Floor: 2.00%) due 04/15/33◊,4 | 30,400,000 | 30,216,928 | ||||||
ABPCI Direct Lending Fund CLO I LLC | ||||||||
2021-1A A1A2, 7.29% (3 Month Term SOFR + 1.96%, Rate Floor: 1.96%) due 07/20/33◊,4 | 59,500,000 | 59,648,179 | ||||||
2021-1A B12, 7.59% (3 Month Term SOFR + 2.26%, Rate Floor: 2.26%) due 07/20/33◊,4 | 2,500,000 | 2,495,371 | ||||||
FS Rialto | ||||||||
2021-FL3 C, 7.49% (1 Month Term SOFR + 2.16%, Rate Floor: 2.16%) due 11/16/36◊,4 | 31,150,000 | 29,760,442 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 23.1% (continued) | ||||||||
Collateralized Loan Obligations - 12.8% (continued) | ||||||||
2021-FL2 C, 7.49% (1 Month Term SOFR + 2.16%, Rate Floor: 2.16%) due 05/16/38◊,4 | 15,665,000 | $ | 14,959,292 | |||||
2021-FL3 B, 7.24% (1 Month Term SOFR + 1.91%, Rate Floor: 1.91%) due 11/16/36◊,4 | 8,420,000 | 8,317,109 | ||||||
2021-FL2 A, 6.66% (1 Month Term SOFR + 1.33%, Rate Floor: 1.33%) due 05/16/38◊,4 | 6,173,620 | 6,108,238 | ||||||
Ares Direct Lending CLO 1 LLC | ||||||||
2024-1A A, 7.18% (3 Month Term SOFR + 1.80%, Rate Floor: 1.80%) due 04/25/36◊,4 | 49,000,000 | 48,992,229 | ||||||
2024-1A B, 7.59% (3 Month Term SOFR + 2.20%, Rate Floor: 2.20%) due 04/25/36◊,4 | 9,750,000 | 9,748,277 | ||||||
Owl Rock CLO IV Ltd. | ||||||||
2021-4A A1R, 7.18% (3 Month Term SOFR + 1.86%, Rate Floor: 1.60%) due 08/20/33◊,4 | 40,750,000 | 40,879,736 | ||||||
2021-4A A2R, 7.48% (3 Month Term SOFR + 2.16%, Rate Floor: 1.90%) due 08/20/33◊,4 | 16,750,000 | 16,636,968 | ||||||
Cerberus Loan Funding XXXIII, LP | ||||||||
2021-3A A, 7.15% (3 Month Term SOFR + 1.82%, Rate Floor: 1.56%) due 07/23/33◊,4 | 47,750,000 | 47,840,668 | ||||||
2021-3A B, 7.44% (3 Month Term SOFR + 2.11%, Rate Floor: 1.85%) due 07/23/33◊,4 | 9,500,000 | 9,500,022 | ||||||
Fortress Credit Opportunities IX CLO Ltd. | ||||||||
2021-9A A2TR, 7.39% (3 Month Term SOFR + 2.06%, Rate Floor: 1.80%) due 10/15/33◊,4 | 46,200,000 | 46,278,378 | ||||||
2021-9A BR, 7.54% (3 Month Term SOFR + 2.21%, Rate Floor: 1.95%) due 10/15/33◊,4 | 6,700,000 | 6,701,556 | ||||||
2021-9A A1TR, 7.14% (3 Month Term SOFR + 1.81%, Rate Floor: 1.55%) due 10/15/33◊,4 | 3,450,000 | 3,458,415 | ||||||
Owl Rock CLO III Ltd. | ||||||||
2024-3A AR, 7.23% (3 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 04/20/36◊,4 | 41,250,000 | 41,241,672 | ||||||
2024-3A BR, 7.65% (3 Month Term SOFR + 2.35%, Rate Floor: 2.35%) due 04/20/36◊,4 | 13,500,000 | 13,496,865 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 23.1% (continued) | ||||||||
Collateralized Loan Obligations - 12.8% (continued) | ||||||||
Golub Capital Partners CLO 36M Ltd. | ||||||||
2018-36A A, 6.90% (3 Month Term SOFR + 1.56%, Rate Floor: 0.00%) due 02/05/31◊,4 | 52,375,886 | $ | 52,316,387 | |||||
Cerberus Loan Funding XXXV, LP | ||||||||
2021-5A A, 7.09% (3 Month Term SOFR + 1.76%, Rate Floor: 1.50%) due 09/22/33◊,4 | 41,500,000 | 41,599,637 | ||||||
2021-5A B, 7.44% (3 Month Term SOFR + 2.11%, Rate Floor: 1.85%) due 09/22/33◊,4 | 8,000,000 | 7,979,504 | ||||||
Cerberus Loan Funding XLVII LLC | ||||||||
2024-3A A, 7.08% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 07/15/36◊,4 | 44,000,000 | 44,000,000 | ||||||
2024-3A B, 7.35% (3 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 07/15/36◊,4 | 5,250,000 | 5,250,000 | ||||||
GoldenTree Loan Management US CLO 1 Ltd. | ||||||||
2024-9A BR, 7.28% (3 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 04/20/37◊,4 | 28,900,000 | 29,172,767 | ||||||
2024-9A CR, 7.73% (3 Month Term SOFR + 2.40%, Rate Floor: 2.40%) due 04/20/37◊,4 | 18,550,000 | 18,794,782 | ||||||
ACRES Commercial Realty Ltd. | ||||||||
2021-FL1 C, 7.44% (1 Month Term SOFR + 2.11%, Rate Floor: 2.11%) due 06/15/36◊,4 | 13,092,000 | 12,543,631 | ||||||
2021-FL1 D, 8.09% (1 Month Term SOFR + 2.76%, Rate Floor: 2.76%) due 06/15/36◊,4 | 11,750,000 | 10,783,449 | ||||||
2021-FL2 B, 7.69% (1 Month Term SOFR + 2.36%, Rate Floor: 2.36%) due 01/15/37◊,4 | 10,100,000 | 9,864,370 | ||||||
2021-FL1 AS, 7.04% (1 Month Term SOFR + 1.71%, Rate Floor: 1.71%) due 06/15/36◊,4 | 6,425,000 | 6,319,928 | ||||||
2021-FL2 AS, 7.19% (1 Month Term SOFR + 1.86%, Rate Floor: 1.86%) due 01/15/37◊,4 | 3,500,000 | 3,461,183 | ||||||
Golub Capital Partners CLO 54M LP | ||||||||
2021-54A B, 7.45% (3 Month Term SOFR + 2.11%, Rate Floor: 1.85%) due 08/05/33◊,4 | 21,000,000 | 20,970,764 | ||||||
2021-54A A, 7.13% (3 Month Term SOFR + 1.79%, Rate Floor: 1.53%) due 08/05/33◊,4 | 16,700,000 | 16,733,400 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 23.1% (continued) | ||||||||
Collateralized Loan Obligations - 12.8% (continued) | ||||||||
LCM XXIV Ltd. | ||||||||
2021-24A BR, 6.99% (3 Month Term SOFR + 1.66%, Rate Floor: 0.00%) due 03/20/30◊,4 | 24,200,000 | $ | 24,205,113 | |||||
2021-24A CR, 7.49% (3 Month Term SOFR + 2.16%, Rate Floor: 0.00%) due 03/20/30◊,4 | 13,050,000 | 13,072,874 | ||||||
Golub Capital Partners CLO 16 Ltd. | ||||||||
2021-16A A1R2, 7.20% (3 Month Term SOFR + 1.87%, Rate Floor: 1.61%) due 07/25/33◊,4 | 26,750,000 | 26,897,173 | ||||||
2021-16A A2R2, 7.39% (3 Month Term SOFR + 2.06%, Rate Floor: 1.80%) due 07/25/33◊,4 | 9,750,000 | 9,777,112 | ||||||
Carlyle Direct Lending CLO 2015-1R LLC | ||||||||
2024-1A A11A, due 07/15/36◊,4 | 36,350,000 | 36,350,000 | ||||||
Fortress Credit BSL XV Ltd. | ||||||||
2024-2A AR, 6.73% (3 Month Term SOFR + 1.40%, Rate Floor: 1.40%) due 10/18/33◊,4 | 35,000,000 | 35,000,000 | ||||||
KREF Ltd. | ||||||||
2021-FL2 AS, 6.74% (1 Month Term SOFR + 1.41%, Rate Floor: 1.30%) due 02/15/39◊,4 | 19,300,000 | 18,711,985 | ||||||
2021-FL2 C, 7.44% (1 Month Term SOFR + 2.11%, Rate Floor: 2.00%) due 02/15/39◊,4 | 16,600,000 | 15,512,730 | ||||||
Madison Park Funding XLVIII Ltd. | ||||||||
2021-48A B, 7.04% (3 Month Term SOFR + 1.71%, Rate Floor: 1.71%) due 04/19/33◊,4 | 27,500,000 | 27,472,500 | ||||||
2021-48A C, 7.59% (3 Month Term SOFR + 2.26%, Rate Floor: 2.26%) due 04/19/33◊,4 | 6,650,000 | 6,660,007 | ||||||
Golub Capital Partners CLO 49M Ltd. | ||||||||
2021-49A BR, 7.49% (3 Month Term SOFR + 2.16%, Rate Floor: 2.16%) due 08/26/33◊,4 | 21,695,000 | 21,611,637 | ||||||
2021-49A CR, 8.19% (3 Month Term SOFR + 2.86%, Rate Floor: 2.86%) due 08/26/33◊,4 | 12,600,000 | 12,481,244 | ||||||
Cerberus Loan Funding XXXI, LP | ||||||||
2021-1A A, 7.09% (3 Month Term SOFR + 1.76%, Rate Floor: 1.50%) due 04/15/32◊,4 | 21,757,520 | 21,777,322 | ||||||
2021-1A C, 8.19% (3 Month Term SOFR + 2.86%, Rate Floor: 2.60%) due 04/15/32◊,4 | 12,000,000 | 11,923,981 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 23.1% (continued) | ||||||||
Collateralized Loan Obligations - 12.8% (continued) | ||||||||
Palmer Square CLO Ltd. | ||||||||
2023-4A C, 7.93% (3 Month Term SOFR + 2.60%, Rate Floor: 2.60%) due 10/20/33◊,4 | 16,250,000 | $ | 16,289,652 | |||||
2023-4A B, 7.48% (3 Month Term SOFR + 2.15%, Rate Floor: 2.15%) due 10/20/33◊,4 | 14,200,000 | 14,261,263 | ||||||
BCC Middle Market CLO LLC | ||||||||
2021-1A A1R, 7.09% (3 Month Term SOFR + 1.76%, Rate Floor: 1.50%) due 10/15/33◊,4 | 30,450,000 | 30,453,276 | ||||||
Owl Rock CLO II Ltd. | ||||||||
2021-2A ALR, 7.13% (3 Month Term SOFR + 1.81%, Rate Floor: 1.55%) due 04/20/33◊,4 | 30,350,000 | 30,448,076 | ||||||
Neuberger Berman Loan Advisers CLO 40 Ltd. | ||||||||
2021-40A B, 6.99% (3 Month Term SOFR + 1.66%, Rate Floor: 1.40%) due 04/16/33◊,4 | 26,700,000 | 26,700,000 | ||||||
2021-40A C, 7.34% (3 Month Term SOFR + 2.01%, Rate Floor: 1.75%) due 04/16/33◊,4 | 2,500,000 | 2,502,457 | ||||||
STWD Ltd. | ||||||||
2019-FL1 B, 7.04% (1 Month Term SOFR + 1.71%, Rate Floor: 1.71%) due 07/15/38◊,4 | 11,210,000 | 11,043,994 | ||||||
2019-FL1 C, 7.39% (1 Month Term SOFR + 2.06%, Rate Floor: 2.06%) due 07/15/38◊,4 | 8,800,000 | 8,465,770 | ||||||
2021-FL2 A, 6.65% (1 Month Term SOFR + 1.31%, Rate Floor: 1.20%) due 04/18/38◊,4 | 4,379,268 | 4,280,378 | ||||||
2021-FL2 C, 7.55% (1 Month Term SOFR + 2.21%, Rate Floor: 2.10%) due 04/18/38◊,4 | 2,820,000 | 2,543,479 | ||||||
2019-FL1 AS, 6.84% (1 Month Term SOFR + 1.51%, Rate Floor: 1.51%) due 07/15/38◊,4 | 2,200,000 | 2,185,514 | ||||||
MidOcean Credit CLO VII | ||||||||
2020-7A BR, 7.19% (3 Month Term SOFR + 1.86%, Rate Floor: 0.00%) due 07/15/29◊,4 | 27,500,000 | 27,620,035 | ||||||
Fontainbleau Vegas | ||||||||
10.97% (1 Month Term SOFR + 5.65%, Rate Floor: 1.00%) due 01/31/26◊,††† | 26,250,000 | 26,250,000 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 23.1% (continued) | ||||||||
Collateralized Loan Obligations - 12.8% (continued) | ||||||||
Madison Park Funding LIII Ltd. | ||||||||
2022-53A B, 7.08% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 04/21/35◊,4 | 24,000,000 | $ | 24,012,067 | |||||
BSPDF Issuer Ltd. | ||||||||
2021-FL1 C, 7.69% (1 Month Term SOFR + 2.36%, Rate Floor: 2.25%) due 10/15/36◊,4 | 15,300,000 | 14,179,684 | ||||||
2021-FL1 B, 7.24% (1 Month Term SOFR + 1.91%, Rate Floor: 1.80%) due 10/15/36◊,4 | 6,500,000 | 6,126,948 | ||||||
2021-FL1 D, 8.19% (1 Month Term SOFR + 2.86%, Rate Floor: 2.75%) due 10/15/36◊,4 | 3,500,000 | 3,238,370 | ||||||
BDS Ltd. | ||||||||
2021-FL9 C, 7.35% (1 Month Term SOFR + 2.01%, Rate Floor: 1.90%) due 11/16/38◊,4 | 19,500,000 | 18,815,864 | ||||||
2021-FL9 D, 7.70% (1 Month Term SOFR + 2.36%, Rate Floor: 2.25%) due 11/16/38◊,4 | 4,400,000 | 4,176,964 | ||||||
Magnetite XXIX Ltd. | ||||||||
2021-29A B, 6.99% (3 Month Term SOFR + 1.66%, Rate Floor: 1.40%) due 01/15/34◊,4 | 15,100,000 | 15,104,821 | ||||||
2021-29A C, 7.24% (3 Month Term SOFR + 1.91%, Rate Floor: 1.65%) due 01/15/34◊,4 | 7,700,000 | 7,710,222 | ||||||
Venture XIV CLO Ltd. | ||||||||
2020-14A CRR, 7.85% (3 Month Term SOFR + 2.51%, Rate Floor: 2.25%) due 08/28/29◊,4 | 22,725,000 | 22,717,624 | ||||||
Fortress Credit Opportunities XI CLO Ltd. | ||||||||
2018-11A A1T, 6.89% (3 Month Term SOFR + 1.56%, Rate Floor: 0.00%) due 04/15/31◊,4 | 20,449,596 | 20,408,039 | ||||||
2018-11A C, 8.09% (3 Month Term SOFR + 2.76%, Rate Floor: 0.00%) due 04/15/31◊,4 | 2,300,000 | 2,256,916 | ||||||
Cerberus Loan Funding XLVI, LP | ||||||||
2024-2A A, 7.16% (3 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 07/15/36◊,4 | 16,500,000 | 16,497,010 | ||||||
2024-2A B, 7.61% (3 Month Term SOFR + 2.30%, Rate Floor: 2.30%) due 07/15/36◊,4 | 5,900,000 | 5,898,793 | ||||||
KREF Funding V LLC | ||||||||
7.19% (1 Month Term SOFR + 1.86%, Rate Floor: 1.86%) due 06/25/26◊,††† | 22,081,647 | 21,982,194 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 23.1% (continued) | ||||||||
Collateralized Loan Obligations - 12.8% (continued) | ||||||||
0.15% due 06/25/26†††,7 | 313,636,364 | $ | 31,364 | |||||
Madison Park Funding LVIII Ltd. | ||||||||
2024-58A B, 7.27% (3 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 04/25/37◊,4 | 11,700,000 | 11,818,585 | ||||||
2024-58A C, 7.77% (3 Month Term SOFR + 2.45%, Rate Floor: 2.45%) due 04/25/37◊,4 | 8,250,000 | 8,312,818 | ||||||
VOYA CLO | ||||||||
2024-2A B, 7.12% (3 Month Term SOFR + 1.80%, Rate Floor: 1.80%) due 07/20/37◊,4 | 14,750,000 | 14,750,000 | ||||||
2021-2A BR, 7.74% (3 Month Term SOFR + 2.41%, Rate Floor: 2.15%) due 06/07/30◊,4 | 4,950,000 | 4,959,631 | ||||||
Recette CLO Ltd. | ||||||||
2021-1A BRR, 6.99% (3 Month Term SOFR + 1.66%, Rate Floor: 0.00%) due 04/20/34◊,4 | 9,800,000 | 9,799,791 | ||||||
2021-1A CRR, 7.34% (3 Month Term SOFR + 2.01%, Rate Floor: 0.00%) due 04/20/34◊,4 | 9,200,000 | 9,121,971 | ||||||
Neuberger Berman Loan Advisers CLO 32 Ltd. | ||||||||
2021-32A BR, 6.99% (3 Month Term SOFR + 1.66%, Rate Floor: 1.40%) due 01/20/32◊,4 | 14,100,000 | 14,114,330 | ||||||
2021-32A CR, 7.29% (3 Month Term SOFR + 1.96%, Rate Floor: 1.70%) due 01/20/32◊,4 | 4,200,000 | 4,208,430 | ||||||
Golub Capital Partners CLO 17 Ltd. | ||||||||
2017-17A A1R, 7.24% (3 Month Term SOFR + 1.91%, Rate Floor: 0.00%) due 10/25/30◊,4 | 17,022,577 | 17,035,182 | ||||||
BSPRT Issuer Ltd. | ||||||||
2021-FL7 C, 7.74% (1 Month Term SOFR + 2.41%, Rate Floor: 2.41%) due 12/15/38◊,4 | 7,250,000 | 6,997,544 | ||||||
2021-FL6 C, 7.49% (1 Month Term SOFR + 2.16%, Rate Floor: 2.05%) due 03/15/36◊,4 | 5,550,000 | 5,208,240 | ||||||
2021-FL7 B, 7.49% (1 Month Term SOFR + 2.16%, Rate Floor: 2.16%) due 12/15/38◊,4 | 4,875,000 | 4,762,059 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 23.1% (continued) | ||||||||
Collateralized Loan Obligations - 12.8% (continued) | ||||||||
Cerberus Loan Funding XXXVIII, LP | ||||||||
2022-2A A1, 8.08% (3 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 10/15/34◊,4 | 16,570,000 | $ | 16,663,191 | |||||
Owl Rock CLO I LLC | ||||||||
2024-1A ANR, 7.73% (3 Month Term SOFR + 2.40%, Rate Floor: 2.40%) due 02/20/36◊,4 | 14,400,000 | 14,438,426 | ||||||
2024-1A BR, 8.58% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 02/20/36◊,4 | 1,100,000 | 1,116,236 | ||||||
Dryden 36 Senior Loan Fund | ||||||||
2020-36A CR3, 7.64% (3 Month Term SOFR + 2.31%, Rate Floor: 2.05%) due 04/15/29◊,4 | 15,200,000 | 15,215,220 | ||||||
Owl Rock CLO XIII LLC | ||||||||
2023-13A B, 8.69% (3 Month Term SOFR + 3.35%, Rate Floor: 3.35%) due 09/20/35◊,4 | 14,750,000 | 14,962,247 | ||||||
Madison Park Funding Ltd. | ||||||||
2024-69A B, 2.00% (3 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 07/25/37◊,4 | 14,500,000 | 14,644,613 | ||||||
Octagon Investment Partners 49 Ltd. | ||||||||
2024-5A BR, 7.24% (3 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 04/15/37◊,4 | 12,800,000 | 12,849,519 | ||||||
Greystone Commercial Real Estate Notes | ||||||||
2021-FL3 C, 7.44% (1 Month Term SOFR + 2.11%, Rate Floor: 2.00%) due 07/15/39◊,4 | 12,000,000 | 11,759,076 | ||||||
NewStar Fairfield Fund CLO Ltd. | ||||||||
2018-2A A1N, 6.86% (3 Month Term SOFR + 1.53%, Rate Floor: 1.27%) due 04/20/30◊,4 | 11,050,847 | 11,046,681 | ||||||
Golub Capital Partners CLO 46 Ltd. | ||||||||
2024-46A BR, 7.62% (3 Month Term SOFR + 2.30%, Rate Floor: 2.30%) due 04/20/37◊,4 | 10,300,000 | 10,299,555 | ||||||
Neuberger Berman CLO XVI-S Ltd. | ||||||||
2021-16SA BR, 6.99% (3 Month Term SOFR + 1.66%, Rate Floor: 1.40%) due 04/15/34◊,4 | 10,200,000 | 10,213,441 | ||||||
HPS Loan Management Ltd. | ||||||||
2018-2016 BR, 7.19% (3 Month Term SOFR + 1.86%, Rate Floor: 1.60%) due 07/20/30◊,4 | 9,500,000 | 9,514,304 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 23.1% (continued) | ||||||||
Collateralized Loan Obligations - 12.8% (continued) | ||||||||
Neuberger Berman Loan Advisers CLO 47 Ltd. | ||||||||
2022-47A B, 7.13% (3 Month Term SOFR + 1.80%, Rate Floor: 1.80%) due 04/14/35◊,4 | 9,000,000 | $ | 9,003,019 | |||||
Boyce Park CLO Ltd. | ||||||||
2022-1A B1, 7.08% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 04/21/35◊,4 | 8,800,000 | 8,797,860 | ||||||
Lake Shore MM CLO II Ltd. | ||||||||
2021-2A A1R, 7.06% (3 Month Term SOFR + 1.74%, Rate Floor: 1.48%) due 10/17/31◊,4 | 7,158,941 | 7,189,495 | ||||||
Dryden 37 Senior Loan Fund | ||||||||
2015-37A Q, due 01/15/314,12 | 10,000,000 | 6,938,710 | ||||||
ACRE Commercial Mortgage Ltd. | ||||||||
2021-FL4 B, 6.85% (1 Month Term SOFR + 1.51%, Rate Floor: 1.40%) due 12/18/37◊,4 | 3,100,000 | 3,081,186 | ||||||
2021-FL4 C, 7.20% (1 Month Term SOFR + 1.86%, Rate Floor: 1.75%) due 12/18/37◊,4 | 3,100,000 | 3,020,805 | ||||||
HGI CRE CLO Ltd. | ||||||||
2021-FL2 B, 6.94% (1 Month Term SOFR + 1.61%, Rate Floor: 1.61%) due 09/17/36◊,4 | 5,000,000 | 4,828,320 | ||||||
2021-FL2 C, 7.24% (1 Month Term SOFR + 1.91%, Rate Floor: 1.91%) due 09/17/36◊,4 | 1,000,000 | 957,423 | ||||||
Sound Point CLO XXIV | ||||||||
2021-3A B1R, 7.29% (3 Month Term SOFR + 1.96%, Rate Floor: 1.96%) due 10/25/34◊,4 | 5,150,000 | 5,129,727 | ||||||
Golub Capital Partners CLO 25M Ltd. | ||||||||
2018-25A AR, 6.98% (3 Month Term SOFR + 1.64%, Rate Floor: 1.38%) due 05/05/30◊,4 | 5,032,695 | 5,041,456 | ||||||
Owl Rock CLO XVII LLC | ||||||||
2024-17A B, due 07/15/36◊,4 | 4,300,000 | 4,300,000 | ||||||
Northwoods Capital XII-B Ltd. | ||||||||
2018-12BA B, 7.45% (3 Month Term SOFR + 2.11%, Rate Floor: 1.85%) due 06/15/31◊,4 | 4,000,000 | 4,028,888 | ||||||
Shackleton CLO Ltd. | ||||||||
2021-16A B, 7.34% (3 Month Term SOFR + 2.01%, Rate Floor: 1.75%) due 10/20/34◊,4 | 3,900,000 | 3,917,463 | ||||||
BRSP Ltd. | ||||||||
2021-FL1 D, 8.15% (1 Month Term SOFR + 2.81%, Rate Floor: 2.70%) due 08/19/38◊,4 | 4,200,000 | 3,825,609 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 23.1% (continued) | ||||||||
Collateralized Loan Obligations - 12.8% (continued) | ||||||||
MF1 Multifamily Housing Mortgage Loan Trust | ||||||||
2021-FL6 D, 8.00% (1 Month Term SOFR + 2.66%, Rate Floor: 2.55%) due 07/16/36◊,4 | 3,800,000 | $ | 3,653,695 | |||||
Dryden XXVI Senior Loan Fund | ||||||||
2018-26A CR, 7.44% (3 Month Term SOFR + 2.11%, Rate Floor: 0.00%) due 04/15/29◊,4 | 3,500,000 | 3,503,328 | ||||||
Allegro CLO VII Ltd. | ||||||||
2024-1A CR, 7.41% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 06/13/31◊,4 | 2,500,000 | 2,500,000 | ||||||
Carlyle Global Market Strategies CLO Ltd. | ||||||||
2012-3A SUB, due 01/14/324,12 | 8,920,000 | 2,448,540 | ||||||
Sound Point CLO XXXI Ltd. | ||||||||
2021-3A B, 7.24% (3 Month Term SOFR + 1.91%, Rate Floor: 1.65%) due 10/25/34◊,4 | 2,200,000 | 2,199,086 | ||||||
Wellfleet CLO Ltd. | ||||||||
2018-2A A2R, 7.17% (3 Month Term SOFR + 1.84%, Rate Floor: 1.58%) due 10/20/28◊,4 | 1,465,379 | 1,465,313 | ||||||
Voya CLO Ltd. | ||||||||
2013-1A INC, due 10/15/304,12 | 10,575,071 | 355,957 | ||||||
Great Lakes CLO Ltd. | ||||||||
2014-1A SUB, due 10/15/294,12 | 461,538 | 174,525 | ||||||
Babson CLO Ltd. | ||||||||
2014-IA SUB, due 07/20/25†††,4,12 | 1,300,000 | 38,857 | ||||||
Treman Park CLO Ltd. | ||||||||
2015-1A SUB, due 10/20/284,12 | 6,859,005 | 22,909 | ||||||
Atlas Senior Loan Fund IX Ltd. | ||||||||
2018-9A SUB, due 04/20/284,12 | 1,200,000 | 9,696 | ||||||
Venture XIII CLO Ltd. | ||||||||
2013-13A SUB, due 09/10/294,12 | 3,700,000 | 370 | ||||||
Copper River CLO Ltd. | ||||||||
2007-1A INC, due 01/20/219,12 | 1,500,000 | 150 | ||||||
Total Collateralized Loan Obligations | 3,095,569,910 | |||||||
Financial - 2.6% | ||||||||
Station Place Securitization Trust | ||||||||
due 08/11/25◊ | 50,125,000 | 50,125,000 | ||||||
due 07/11/26◊ | 50,125,000 | 50,125,000 | ||||||
KKR Core Holding Company LLC | ||||||||
4.00% due 08/12/31††† | 79,276,536 | 71,017,733 | ||||||
Strategic Partners Fund VIII, LP | ||||||||
7.93% (1 Month Term SOFR + 2.60%, Rate Floor: 2.60%) due 03/10/26◊,††† | 59,879,700 | 59,317,699 | ||||||
HV Eight LLC | ||||||||
7.48% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 12/31/27◊,††† | EUR | 55,583,426 | 58,895,425 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 23.1% (continued) | ||||||||
Financial - 2.6% (continued) | ||||||||
Project Onyx I | ||||||||
8.45% (3 Month Term SOFR + 3.15%, Rate Floor: 3.15%) due 01/26/27◊,††† | 50,417,401 | $ | 50,320,713 | |||||
LVNV Funding LLC | ||||||||
7.80% due 11/05/28††† | 39,400,000 | 40,145,494 | ||||||
Thunderbird A | ||||||||
5.50% due 03/01/37††† | 37,505,000 | 34,416,392 | ||||||
Lightning A | ||||||||
5.50% due 03/01/37††† | 37,505,000 | 34,416,392 | ||||||
HarbourVest Structured Solutions IV Holdings, LP | ||||||||
8.25% (3 Month Term SOFR + 2.95%, Rate Floor: 2.45%) due 09/15/26◊,††† | 17,351,537 | 17,289,986 | ||||||
6.38% (3 Month EURIBOR + 2.45%, Rate Floor: 2.45%) due 09/15/26◊,††† | EUR | 11,100,000 | 11,755,357 | |||||
Project Onyx | ||||||||
2.50% (3 Month Term SOFR + 2.75%, Rate Floor: 3.15%) due 01/26/27◊,††† | 27,961,036 | 27,888,386 | ||||||
Madison Avenue Secured Funding Trust | ||||||||
2023-2, 7.18% (1 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 10/15/24◊,†††,4 | 25,350,000 | 25,350,000 | ||||||
Ceamer Finance LLC | ||||||||
3.69% due 03/24/31††† | 17,009,952 | 15,983,574 | ||||||
6.92% due 11/15/37††† | 6,701,280 | 6,503,906 | ||||||
Project Onyx II | ||||||||
8.45% (3 Month Term SOFR + 3.15%, Rate Floor: 3.15%) due 01/26/27◊,††† | 15,226,839 | 15,126,740 | ||||||
Bib Merchant Voucher Receivables Ltd. | ||||||||
4.18% due 04/07/28††† | 13,845,667 | 13,411,502 | ||||||
Station Place Securitization Trust | ||||||||
2023-SP1, 7.18% (1 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 10/15/24◊,†††,4 | 12,650,000 | 12,650,000 | ||||||
LVNV Funding LLC | ||||||||
6.84% due 06/12/29 | 11,400,000 | 11,400,000 | ||||||
Nassau LLC | ||||||||
2019-1, 3.98% due 08/15/344 | 10,047,450 | 9,615,161 | ||||||
Aesf Vi Verdi, LP | ||||||||
7.60% (3 Month Term SOFR + 2.30%, Rate Floor: 2.30%) due 11/25/24◊,††† | 4,826,336 | 4,826,336 | ||||||
Oxford Finance Funding | ||||||||
2020-1A, 3.10% due 02/15/284 | 4,472,580 | 4,414,237 | ||||||
Industrial DPR Funding Ltd. | ||||||||
2016-1A, 5.24% due 04/15/264 | 1,294,975 | 1,275,918 | ||||||
Total Financial | 626,270,951 | |||||||
Transport-Aircraft - 1.7% | ||||||||
AASET Trust | ||||||||
2024-1A, 6.26% due 05/16/499 | 50,850,000 | 50,877,704 | ||||||
2021-1A, 2.95% due 11/16/414 | 52,570,194 | 48,450,268 | ||||||
2021-2A, 2.80% due 01/15/474 | 32,382,624 | 28,956,814 | ||||||
2020-1A, 3.35% due 01/16/404 | 12,554,844 | 11,550,110 | ||||||
2019-1, 3.84% due 05/15/394 | 1,915,032 | 1,809,758 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 23.1% (continued) | ||||||||
Transport-Aircraft - 1.7% (continued) | ||||||||
2019-2, 3.38% due 10/16/394 | 1,347,758 | $ | 1,280,395 | |||||
Navigator Aircraft ABS Ltd. | ||||||||
2021-1, 2.77% due 11/15/464 | 44,730,330 | 40,212,965 | ||||||
Next10, Inc. | ||||||||
6.73% due 12/15/30 | 39,437,008 | 39,526,225 | ||||||
Lunar Structured Aircraft Portfolio Notes | ||||||||
2021-1, 2.64% due 10/15/464 | 32,270,731 | 28,844,225 | ||||||
Castlelake Aircraft Structured Trust | ||||||||
2021-1A, 3.47% due 01/15/464 | 30,660,360 | 28,840,282 | ||||||
Sprite Ltd. | ||||||||
2021-1, 3.75% due 11/15/464 | 23,818,874 | 22,294,702 | ||||||
Sapphire Aviation Finance II Ltd. | ||||||||
2020-1A, 3.23% due 03/15/404 | 22,845,699 | 20,964,127 | ||||||
KDAC Aviation Finance Ltd. | ||||||||
2017-1A, 4.21% due 12/15/424 | 18,718,896 | 16,903,910 | ||||||
AASET US Ltd. | ||||||||
2018-2A, 4.45% due 11/18/384 | 17,903,766 | 16,863,858 | ||||||
WAVE LLC | ||||||||
2019-1, 3.60% due 09/15/444 | 15,692,349 | 14,201,576 | ||||||
Sapphire Aviation Finance I Ltd. | ||||||||
2018-1A, 4.25% due 03/15/404 | 9,602,035 | 9,159,381 | ||||||
Falcon Aerospace Ltd. | ||||||||
2019-1, 3.60% due 09/15/394 | 7,172,015 | 6,599,270 | ||||||
2017-1, 4.58% due 02/15/424 | 1,971,396 | 1,892,547 | ||||||
Castlelake Aircraft Securitization Trust | ||||||||
2018-1, 4.13% due 06/15/434 | 5,492,236 | 5,121,742 | ||||||
MAPS Ltd. | ||||||||
2018-1A, 4.21% due 05/15/434 | 4,735,688 | 4,498,904 | ||||||
Slam Ltd. | ||||||||
2021-1A, 2.43% due 06/15/464 | 1,625,000 | 1,454,050 | ||||||
2021-1A, 3.42% due 06/15/464 | 1,218,750 | 1,080,544 | ||||||
Total Transport-Aircraft | 401,383,357 | |||||||
Whole Business - 1.6% | ||||||||
Arbys Funding LLC | ||||||||
2020-1A, 3.24% due 07/30/504 | 94,164,263 | 87,320,630 | ||||||
SERVPRO Master Issuer LLC | ||||||||
2021-1A, 2.39% due 04/25/514 | 39,195,760 | 34,549,981 | ||||||
2022-1A, 3.13% due 01/25/524 | 22,971,250 | 20,462,459 | ||||||
2024-1A, 6.17% due 01/25/544 | 16,578,450 | 16,687,145 | ||||||
2019-1A, 3.88% due 10/25/494 | 6,547,480 | 6,217,050 | ||||||
Subway Funding LLC | ||||||||
2024-1A, 6.27% due 07/30/544 | 18,900,000 | 19,149,049 | ||||||
2024-1A, 6.51% due 07/30/544 | 17,750,000 | 18,068,229 | ||||||
2024-1A, 6.03% due 07/30/544 | 9,500,000 | 9,584,458 | ||||||
Sonic Capital LLC | ||||||||
2021-1A, 2.64% due 08/20/514 | 23,452,810 | 18,785,989 | ||||||
2020-1A, 3.85% due 01/20/504 | 12,202,588 | 11,589,037 | ||||||
2021-1A, 2.19% due 08/20/514 | 10,010,915 | 8,675,279 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 23.1% (continued) | ||||||||
Whole Business - 1.6% (continued) | ||||||||
2020-1A, 4.34% due 01/20/504 | 7,005,742 | $ | 6,485,645 | |||||
ServiceMaster Funding LLC | ||||||||
2020-1, 3.34% due 01/30/514 | 27,779,485 | 23,392,893 | ||||||
2020-1, 2.84% due 01/30/514 | 9,241,007 | 8,221,360 | ||||||
Wingstop Funding LLC | ||||||||
2020-1A, 2.84% due 12/05/504 | 25,117,500 | 22,859,864 | ||||||
2022-1A, 3.73% due 03/05/524 | 1,191,000 | 1,087,123 | ||||||
Applebee's Funding LLC / IHOP Funding LLC | ||||||||
2019-1A, 4.72% due 06/05/494 | 22,918,500 | 22,086,137 | ||||||
Taco Bell Funding LLC | ||||||||
2016-1A, 4.97% due 05/25/464 | 17,392,559 | 17,056,907 | ||||||
DB Master Finance LLC | ||||||||
2019-1A, due 05/20/494,15 | 15,954,375 | 15,443,356 | ||||||
Wendy's Funding LLC | ||||||||
2019-1A, 3.78% due 06/15/494 | 12,108,692 | 11,601,462 | ||||||
Domino's Pizza Master Issuer LLC | ||||||||
2017-1A, 4.12% due 07/25/474 | 7,802,000 | 7,464,469 | ||||||
Total Whole Business | 386,788,522 | |||||||
Infrastructure - 1.4% | ||||||||
VB-S1 Issuer LLC - VBTEL | ||||||||
2022-1A, 4.29% due 02/15/524 | 40,900,000 | 38,106,416 | ||||||
2024-1A, 5.59% due 05/15/544 | 28,950,000 | 28,937,048 | ||||||
2024-1A, 6.64% due 05/15/544 | 3,950,000 | 3,979,379 | ||||||
Stack Infrastructure Issuer LLC | ||||||||
2023-3A, 5.90% due 10/25/484 | 31,313,000 | 31,236,117 | ||||||
2024-1A, 5.90% due 03/25/494 | 16,250,000 | 16,297,029 | ||||||
2020-1A, 1.89% due 08/25/454 | 11,624,000 | 11,057,786 | ||||||
2023-1A, 5.90% due 03/25/484 | 6,000,000 | 5,980,221 | ||||||
2023-2A, 5.90% due 07/25/484 | 6,000,000 | 5,954,521 | ||||||
Hotwire Funding LLC | ||||||||
2023-1A, 8.84% due 05/20/534 | 31,200,000 | 31,162,051 | ||||||
2024-1A, 5.89% due 06/20/544 | 22,750,000 | 23,029,661 | ||||||
2021-1, 2.31% due 11/20/514 | 5,350,000 | 4,932,591 | ||||||
2021-1, 2.66% due 11/20/514 | 4,025,000 | 3,674,732 | ||||||
2024-1A, 6.67% due 06/20/544 | 3,150,000 | 3,187,829 | ||||||
Switch ABS Issuer LLC | ||||||||
2024-2A, 5.44% due 06/25/544 | 52,900,000 | 51,333,525 | ||||||
2024-1A, 6.28% due 03/25/544 | 9,550,000 | 9,581,088 | ||||||
Aligned Data Centers Issuer LLC | ||||||||
2021-1A, 1.94% due 08/15/464 | 47,980,000 | 44,189,988 | ||||||
2023-1A, 6.00% due 08/17/484 | 2,600,000 | 2,601,483 | ||||||
2023-2A, 6.50% due 11/16/484 | 1,345,000 | 1,374,366 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 23.1% (continued) | ||||||||
Infrastructure - 1.4% (continued) | ||||||||
Blue Stream Issuer LLC | ||||||||
2023-1A, 5.40% due 05/20/534 | 6,625,000 | $ | 6,521,205 | |||||
SBA Tower Trust | ||||||||
6.60% due 01/15/284 | 3,800,000 | 3,878,163 | ||||||
Vantage Data Centers Issuer LLC | ||||||||
2020-1A, 1.65% due 09/15/454 | 3,100,000 | 2,935,936 | ||||||
Total Infrastructure | 329,951,135 | |||||||
Net Lease - 0.9% | ||||||||
Capital Automotive REIT | ||||||||
2020-1A, 3.48% due 02/15/504 | 21,907,675 | 20,317,772 | ||||||
2024-2A, 5.25% due 05/15/544 | 14,185,208 | 13,724,349 | ||||||
2021-1A, 2.76% due 08/15/514 | 6,551,875 | 5,177,476 | ||||||
2024-2A, 4.90% due 05/15/544 | 3,488,333 | 3,396,410 | ||||||
STORE Master Funding I-VII | ||||||||
2016-1A, 3.96% due 10/20/464 | 27,052,469 | 25,639,873 | ||||||
2016-1A, 4.32% due 10/20/464 | 10,709,717 | 10,090,163 | ||||||
CF Hippolyta Issuer LLC | ||||||||
2022-1A, 6.11% due 08/15/624 | 20,275,457 | 19,893,920 | ||||||
2020-1, 2.28% due 07/15/604 | 10,076,831 | 9,414,722 | ||||||
CARS-DB4, LP | ||||||||
2020-1A, 3.81% due 02/15/504 | 19,963,759 | 17,340,076 | ||||||
2020-1A, 3.25% due 02/15/504 | 3,384,621 | 2,960,111 | ||||||
2020-1A, 2.69% due 02/15/504 | 1,860,656 | 1,820,848 | ||||||
SVC ABS LLC | ||||||||
2023-1A, 5.15% due 02/20/534 | 15,247,667 | 14,654,728 | ||||||
2023-1A, 5.55% due 02/20/534 | 3,488,333 | 3,294,744 | ||||||
CMFT Net Lease Master Issuer LLC | ||||||||
2021-1, 2.91% due 07/20/514 | 10,050,000 | 8,587,159 | ||||||
2021-1, 3.04% due 07/20/514 | 5,050,000 | 4,000,236 | ||||||
2021-1, 2.51% due 07/20/514 | 3,000,000 | 2,555,522 | ||||||
2021-1, 3.44% due 07/20/514 | 3,215,000 | 2,549,556 | ||||||
Oak Street Investment Grade Net Lease Fund Series | ||||||||
2020-1A, 2.26% due 11/20/504 | 14,956,250 | 13,772,414 | ||||||
STORE Master Funding LLC | ||||||||
2021-1A, 2.96% due 06/20/514 | 12,608,000 | 10,129,463 | ||||||
2021-1A, 3.70% due 06/20/514 | 3,529,255 | 2,827,873 | ||||||
STORE Master Funding I LLC | ||||||||
2015-1A, 4.17% due 04/20/454 | 9,917,169 | 9,743,089 | ||||||
New Economy Assets Phase 1 Sponsor LLC | ||||||||
2021-1, 2.41% due 10/20/614 | 10,000,000 | 8,618,243 | ||||||
Store Master Funding I-VII XIV XIX XX XXIV XXII | ||||||||
2024-1A, 5.69% due 05/20/544 | 5,995,000 | 5,997,028 | ||||||
CARS-DB7, LP | ||||||||
2023-1A, 5.75% due 09/15/534 | 4,413,500 | 4,366,291 | ||||||
CF Hippolyta LLC | ||||||||
2020-1, 2.60% due 07/15/604 | 4,312,872 | 3,612,352 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 23.1% (continued) | ||||||||
Net Lease - 0.9% (continued) | ||||||||
Store Master Funding I-VII | ||||||||
2018-1A, 4.74% due 10/20/484 | 2,817,100 | $ | 2,731,145 | |||||
Total Net Lease | 227,215,563 | |||||||
Single Family Residence - 0.8% | ||||||||
Tricon Residential Trust | ||||||||
2023-SFR2, 5.00% due 12/17/404 | 31,239,000 | 30,171,507 | ||||||
2024-SFR2, 4.75% due 06/17/404 | 10,000,000 | 9,759,076 | ||||||
2024-SFR2, 5.90% due 06/17/284 | 9,215,000 | 9,143,176 | ||||||
2024-SFR2, 5.70% due 06/17/284 | 7,950,000 | 7,884,481 | ||||||
2021-SFR1, 2.59% due 07/17/384 | 7,000,000 | 6,490,294 | ||||||
2024-SFR1, 4.75% due 04/17/414 | 3,600,000 | 3,453,001 | ||||||
FirstKey Homes Trust | ||||||||
2020-SFR2, 4.50% due 10/19/374 | 21,640,000 | 20,706,946 | ||||||
2020-SFR2, 4.00% due 10/19/374 | 20,340,000 | 19,422,522 | ||||||
2020-SFR2, 3.37% due 10/19/374 | 13,010,000 | 12,358,800 | ||||||
2021-SFR1, 2.19% due 08/17/384 | 13,174,000 | 12,103,540 | ||||||
Home Partners of America Trust | ||||||||
2021-2, 2.65% due 12/17/264 | 46,368,810 | 42,287,585 | ||||||
2021-3, 2.80% due 01/17/414 | 15,202,543 | 13,259,360 | ||||||
Total Single Family Residence | 187,040,288 | |||||||
Collateralized Debt Obligations - 0.4% | ||||||||
Anchorage Credit Funding 4 Ltd. | ||||||||
2021-4A AR, 2.72% due 04/27/394 | 111,754,127 | 101,153,734 | ||||||
Anchorage Credit Funding 13 Ltd. | ||||||||
2021-13A A2, 2.80% due 07/27/394 | 2,700,000 | 2,435,713 | ||||||
2021-13A C2, 3.65% due 07/27/394 | 1,950,000 | 1,612,826 | ||||||
Total Collateralized Debt Obligations | 105,202,273 | |||||||
Transport-Container - 0.4% | ||||||||
Textainer Marine Containers VII Ltd. | ||||||||
2020-1A, 2.73% due 08/21/454 | 40,032,507 | 37,487,936 | ||||||
2021-2A, 2.23% due 04/20/464 | 2,426,667 | 2,170,209 | ||||||
TIF Funding III LLC | ||||||||
2024-1A, 5.48% due 04/20/494 | 32,675,625 | 32,505,202 | ||||||
Textainer Marine Containers Ltd. | ||||||||
2021-3A, 1.94% due 08/20/464 | 23,965,600 | 20,605,930 | ||||||
MC Ltd. | ||||||||
2021-1, 2.63% due 11/05/354 | 9,074,167 | 8,246,235 | ||||||
CLI Funding VIII LLC | ||||||||
2021-1A, 1.64% due 02/18/464 | 2,633,754 | 2,340,199 | ||||||
Total Transport-Container | 103,355,711 | |||||||
Insurance - 0.2% | ||||||||
Obra Longevity | ||||||||
8.48% due 06/30/39 | 26,800,000 | 26,800,000 | ||||||
due 06/30/39 | 40,200,000 | – | ||||||
CHEST | ||||||||
7.13% due 03/15/43††† | 18,145,000 | 18,403,155 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 23.1% (continued) | ||||||||
Insurance - 0.2% (continued) | ||||||||
JGWPT XXIII LLC | ||||||||
2011-1A, 4.70% due 10/15/564 | 2,016,651 | $ | 1,948,835 | |||||
JGWPT XXIV LLC | ||||||||
2011-2A, 4.94% due 09/15/564 | 1,494,701 | 1,449,236 | ||||||
321 Henderson Receivables VI LLC | ||||||||
2010-1A, 5.56% due 07/15/594 | 510,092 | 507,721 | ||||||
VICOF 2 | ||||||||
4.00% due 02/22/30††† | 473,920 | 457,721 | ||||||
SPSS | ||||||||
5.14% due 11/15/52†††,9 | 139,360 | 127,304 | ||||||
Total Insurance | 49,693,972 | |||||||
Automotive - 0.1% | ||||||||
Avis Budget Rental Car Funding AESOP LLC | ||||||||
2023-8A, 6.66% due 02/20/304 | 15,350,000 | 15,852,419 | ||||||
2023-8A, 6.02% due 02/20/304 | 11,000,000 | 11,268,685 | ||||||
2024-3A, 5.58% due 12/20/304 | 8,250,000 | 8,177,687 | ||||||
Total Automotive | 35,298,791 | |||||||
Unsecured Consumer Loans - 0.1% | ||||||||
Service Experts Issuer LLC | ||||||||
2024-1A, 6.39% due 11/20/354 | 23,150,000 | 23,286,175 | ||||||
Asset Backed Securities - 0.1% | ||||||||
Endo Luxembourg Finance Co I SARL / Endo US, Inc. | ||||||||
7.40% due 12/15/41††† | 15,650,000 | 15,812,475 | ||||||
Total Asset-Backed Securities | ||||||||
(Cost $5,712,566,995) | 5,586,869,123 | |||||||
U.S. GOVERNMENT SECURITIES†† - 17.6% | ||||||||
U.S. Treasury Notes | ||||||||
4.00% due 02/15/34 | 612,000,000 | 594,022,500 | ||||||
3.50% due 01/31/28 | 511,600,000 | 495,472,608 | ||||||
4.13% due 06/15/26 | 453,680,000 | 448,469,767 | ||||||
4.25% due 02/28/31 | 197,000,000 | 195,838,007 | ||||||
3.75% due 12/31/30 | 157,200,000 | 151,857,655 | ||||||
2.75% due 02/15/28 | 138,420,000 | 130,509,513 | ||||||
3.88% due 11/30/27 | 96,894,000 | 95,050,743 | ||||||
4.63% due 03/15/26 | 4,900,000 | 4,882,965 | ||||||
3.63% due 03/31/28 | 2,570,000 | 2,497,719 | ||||||
4.63% due 04/30/29 | 1,400,000 | 1,416,078 | ||||||
2.13% due 05/15/25 | 1,100,000 | 1,071,512 | ||||||
4.38% due 05/15/34 | 400,000 | 400,125 | ||||||
U.S. Treasury Bonds | ||||||||
due 05/15/536,13 | 2,169,990,000 | 607,278,776 | ||||||
4.38% due 11/15/39 | 481,570,000 | 476,133,527 | ||||||
due 02/15/467,13 | 371,000,000 | 131,436,162 | ||||||
due 05/15/447,13 | 318,000,000 | 121,973,775 | ||||||
due 11/15/516,13 | 275,000,000 | 80,598,548 | ||||||
due 11/15/447,13 | 75,000,000 | 28,098,469 | ||||||
2.88% due 08/15/45 | 3,600,000 | 2,734,172 | ||||||
United States Treasury Inflation Indexed Bonds | ||||||||
0.13% due 10/15/25 | 216,520,192 | 209,367,335 | ||||||
0.13% due 04/15/25 | 210,035,977 | 204,311,950 | ||||||
0.13% due 04/15/27 | 106,217,038 | 90,003,227 | ||||||
0.38% due 01/15/27 | 99,429,098 | 72,808,987 | ||||||
1.38% due 07/15/33 | 28,872,592 | 27,262,125 | ||||||
U.S. Treasury Strip Principal | ||||||||
due 02/15/516,13 | 280,000,000 | 84,146,969 | ||||||
Total U.S. Government Securities | ||||||||
(Cost $4,554,054,966) | 4,257,643,214 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 2.8% | ||||||||
Industrial - 0.7% | ||||||||
Quikrete Holdings, Inc. | ||||||||
7.59% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 03/19/29 | 16,458,750 | $ | 16,458,750 | |||||
7.84% (1 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 04/14/31 | 11,770,500 | 11,788,862 | ||||||
EMRLD Borrower, LP | ||||||||
7.84% (1 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 05/31/30 | 18,427,400 | 18,408,235 | ||||||
due 06/18/31 | 7,770,000 | 7,760,287 | ||||||
Mileage Plus Holdings LLC | ||||||||
10.74% (3 Month Term SOFR + 5.25%, Rate Floor: 6.25%) due 06/21/27 | 18,615,219 | 18,976,913 | ||||||
Clean Harbors, Inc. | ||||||||
7.21% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 10/08/28 | 18,306,122 | 18,378,615 | ||||||
United Rentals, Inc. | ||||||||
7.09% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 02/14/31 | 17,830,313 | 17,969,567 | ||||||
United Airlines Inc. | ||||||||
8.09% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 02/24/31 | 16,300,000 | 16,314,507 | ||||||
Brown Group Holding LLC | ||||||||
due 06/07/28 | 4,971,631 | 4,964,820 | ||||||
due 07/02/29 | 4,478,369 | 4,472,771 | ||||||
CapStone Acquisition Holdings, Inc. | ||||||||
10.19% (1 Month Term SOFR + 4.75%, Rate Floor: 5.75%) due 11/12/27††† | 8,497,114 | 8,456,317 | ||||||
Signature Aviation | ||||||||
due 07/01/31 | 4,971,631 | 4,965,417 | ||||||
Installed Building Products, Inc. | ||||||||
7.34% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 03/21/31 | 3,591,000 | 3,610,068 | ||||||
Air Canada | ||||||||
7.85% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 03/21/31 | 3,325,000 | 3,326,031 | ||||||
Dispatch Terra Acquisition LLC | ||||||||
9.73% (3 Month Term SOFR + 4.25%, Rate Floor: 5.00%) due 03/27/28 | 3,776,837 | 3,224,475 | ||||||
Genesee & Wyoming, Inc. | ||||||||
7.33% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 04/05/31 | 2,500,000 | 2,496,550 | ||||||
Beacon Roofing Supply, Inc. | ||||||||
7.34% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 05/19/28 | 2,238,750 | 2,244,548 | ||||||
Hillman Group, Inc. | ||||||||
7.59% (1 Month Term SOFR + 2.25%, Rate Floor: 2.75%) due 07/14/28 | 1,789,813 | 1,789,813 | ||||||
Merlin Buyer, Inc. | ||||||||
9.34% (1 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 12/14/28 | 612,778 | 608,948 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 2.8% (continued) | ||||||||
Industrial - 0.7% (continued) | ||||||||
API Heat Transfer Thermasys Corp. | ||||||||
13.61% (3 Month Term SOFR + 8.00%, Rate Floor: 11.00%) due 11/10/27††† | 20,216 | $ | 20,216 | |||||
10.61% (3 Month Term SOFR + 5.00%, Rate Floor: 8.00%) due 11/10/27††† | 11,730 | 11,730 | ||||||
Total Industrial | 166,247,440 | |||||||
Financial - 0.6% | ||||||||
Higginbotham Insurance Agency, Inc. | ||||||||
10.94% (1 Month Term SOFR + 5.50%, Rate Floor: 6.50%) due 11/24/28††† | 49,972,820 | 49,554,823 | ||||||
10.09% (1 Month Term SOFR + 4.75%, Rate Floor: 5.75%) due 11/25/28††† | 892,632 | 885,165 | ||||||
Jane Street Group LLC | ||||||||
7.96% (3 Month Term SOFR + 2.61%, Rate Floor: 2.61%) due 01/26/28 | 35,386,302 | 35,337,823 | ||||||
Citadel Securities, LP | ||||||||
7.59% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 07/29/30 | 24,835,334 | 24,897,422 | ||||||
HighTower Holding LLC | ||||||||
9.59% (3 Month Term SOFR + 4.00%, Rate Floor: 4.75%) due 04/21/28 | 17,329,559 | 17,345,849 | ||||||
Eisner Advisory Group | ||||||||
9.34% (3 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 02/22/31 | 16,150,000 | 16,277,908 | ||||||
Osaic Holdings, Inc. | ||||||||
9.34% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 08/17/28 | 4,500,000 | 4,511,835 | ||||||
Worldpay | ||||||||
due 01/31/31 | 2,895,000 | 2,894,595 | ||||||
Virtu Financial | ||||||||
8.09% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 06/23/31 | 2,070,000 | 2,064,825 | ||||||
CPI Holdco B LLC | ||||||||
7.34% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 05/10/31 | 850,000 | 848,674 | ||||||
Total Financial | 154,618,919 | |||||||
Consumer, Cyclical - 0.6% | ||||||||
First Brands Group LLC | ||||||||
10.59% (3 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 03/30/27 | 23,938,267 | 23,751,309 | ||||||
MB2 Dental Solutions, LLC | ||||||||
11.33% (1 Month Term SOFR + 6.00%, Rate Floor: 6.75%) due 01/29/31††† | 19,872,980 | 19,834,683 | ||||||
13.50% (Commercial Prime Lending Rate + 5.00%, Rate Floor: 5.75%) due 01/29/31††† | 301,325 | 265,731 | ||||||
Restaurant Brands | ||||||||
7.09% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 09/23/30 | 9,200,000 | 9,166,972 | ||||||
7.09% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 09/20/30 | 5,750,000 | 5,729,358 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | ||||||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 2.8% (continued) | |||||||||||
Consumer, Cyclical - 0.6% (continued) | |||||||||||
Pacific Bells LLC | |||||||||||
10.10% (3 Month Term SOFR + 4.50%, Rate Floor: 5.00%) due 11/10/28 | 13,824,338 | $ | 13,807,058 | ||||||||
BCP V Modular Services Holdings IV Ltd. | |||||||||||
8.15% (3 Month EURIBOR + 4.43%, Rate Floor: 4.43%) due 12/15/28 | EUR | 11,600,000 | 12,332,690 | ||||||||
PCI Gaming Authority, Inc. | |||||||||||
due 05/29/26 | 10,251,863 | 10,226,233 | |||||||||
Peer Holding III BV | |||||||||||
due 06/21/31 | 8,475,000 | 8,478,560 | |||||||||
Entain Holdings (Gibraltar) Ltd. | |||||||||||
6.92% (6 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 06/30/28 | EUR | 7,800,000 | 8,358,779 | ||||||||
Packers Holdings LLC | |||||||||||
8.69% (1 Month Term SOFR + 3.25%, Rate Floor: 4.00%) due 03/09/28 | 14,434,365 | 7,801,774 | |||||||||
Wyndham Hotels & Resorts, Inc. | |||||||||||
7.09% (1 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 05/24/30 | 7,620,000 | 7,621,067 | |||||||||
Scientific Games Corp. | |||||||||||
8.31% (1 Month Term SOFR + 3.00%, Rate Floor: 3.50%) due 04/04/29 | 5,000,000 | 4,987,500 | |||||||||
Go Daddy Operating Company LLC | |||||||||||
7.09% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 05/21/31 | 4,270,000 | 4,264,449 | |||||||||
Prime Security Services Borrower LLC | |||||||||||
7.58% (3 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 10/13/30 | 3,200,000 | 3,196,928 | |||||||||
Clarios Global, LP | |||||||||||
due 07/11/31 | EUR | 2,850,870 | 3,048,625 | ||||||||
Station Casinos LLC | |||||||||||
7.59% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 03/14/31 | 2,194,500 | 2,191,954 | |||||||||
WW International, Inc. | |||||||||||
8.96% (1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 04/13/28 | 1,395,000 | 516,150 | |||||||||
Rent-A-Center, Inc. | |||||||||||
8.09% (1 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 02/17/28 | 459,659 | 460,426 | |||||||||
Total Consumer, Cyclical | 146,040,246 | ||||||||||
Consumer, Non-cyclical - 0.6% | |||||||||||
Quirch Foods Holdings LLC | |||||||||||
10.64% (3 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 10/27/27 | 28,449,452 | 27,631,530 | |||||||||
PetIQ LLC | |||||||||||
9.71% (1 Month Term SOFR + 4.25%, Rate Floor: 4.75%) due 04/13/28 | 27,484,013 | 27,243,528 | |||||||||
Southern Veterinary Partners LLC | |||||||||||
9.09% (1 Month Term SOFR + 3.75%, Rate Floor: 4.75%) due 10/05/27 | 19,376,376 | 19,388,583 | |||||||||
Midwest Veterinary Partners LLC | |||||||||||
9.08% (1 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 04/28/28 | 18,817,500 | 18,808,091 | |||||||||
Women's Care Holdings, Inc. | |||||||||||
9.93% (3 Month Term SOFR + 4.50%, Rate Floor: 5.25%) due 01/17/28 | 15,595,134 | 14,433,297 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | ||||||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 2.8% (continued) | |||||||||||
Consumer, Non-cyclical - 0.6% (continued) | |||||||||||
Nidda Healthcare Holding GmbH | |||||||||||
7.32% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 08/21/26 | EUR | 12,766,306 | $ | 13,648,717 | |||||||
Blue Ribbon LLC | |||||||||||
11.57% (3 Month Term SOFR + 6.00%, Rate Floor: 6.75%) due 05/08/28 | 12,808,125 | 9,670,134 | |||||||||
HAH Group Holding Co. LLC | |||||||||||
10.45% (1 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 10/29/27 | 4,454,024 | 4,459,592 | |||||||||
Elanco Animal Health, Inc. | |||||||||||
7.18% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 08/02/27 | 1,696,643 | 1,689,568 | |||||||||
Medline Borrower LP | |||||||||||
due 10/23/28 | 850,000 | 850,000 | |||||||||
Energizer Holdings, Inc. | |||||||||||
7.34% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 12/22/27 | 450,000 | 450,284 | |||||||||
Total Consumer, Non-cyclical | 138,273,324 | ||||||||||
Technology - 0.2% | |||||||||||
Datix Bidco Ltd. | |||||||||||
10.70% (1 Month GBP SONIA + 5.50%, Rate Floor: 5.50%) due 04/30/31††† | GBP | 10,570,675 | 13,101,752 | ||||||||
10.82% (1 Month Term SOFR + 5.50%, Rate Floor: 6.00%) due 04/30/31††† | 2,613,869 | 2,562,799 | |||||||||
Modena Buyer LLC | |||||||||||
due 04/17/31 | 11,400,000 | 11,111,466 | |||||||||
Aston FinCo SARL | |||||||||||
9.97% (1 Month GBP SONIA + 4.75%, Rate Floor: 4.75%) due 10/09/26 | GBP | 5,626,725 | 6,503,969 | ||||||||
9.71% (1 Month Term SOFR + 4.25%, Rate Floor: 5.25%) due 10/09/26 | 737,792 | 675,817 | |||||||||
Iron Mountain Information Management Services, Inc. | |||||||||||
7.59% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 01/31/31 | 5,796,623 | 5,765,205 | |||||||||
Dun & Bradstreet | |||||||||||
8.10% (3 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 01/18/29 | 3,752,070 | 3,752,070 | |||||||||
Total Technology | 43,473,078 | ||||||||||
Energy - 0.1% | |||||||||||
ITT Holdings LLC | |||||||||||
8.44% (1 Month Term SOFR + 3.00%, Rate Floor: 3.50%) due 10/11/30 | 8,337,354 | 8,339,939 | |||||||||
Venture Global Calcasieu Pass LLC | |||||||||||
8.07% (1 Month Term SOFR + 2.63%, Rate Floor: 3.63%) due 08/19/26 | 5,689,085 | 5,689,085 | |||||||||
WhiteWater DBR HoldCo LLC | |||||||||||
8.08% (3 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 02/16/31 | 4,600,000 | 4,602,898 | |||||||||
Total Energy | 18,631,922 | ||||||||||
Basic Materials - 0.0% | |||||||||||
Trinseo Materials Operating S.C.A. | |||||||||||
8.11% (3 Month Term SOFR + 2.50%, Rate Floor: 3.50%) due 05/03/28 | 10,767,000 | 8,539,631 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | ||||||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 2.8% (continued) | |||||||||||
Basic Materials - 0.0% (continued) | |||||||||||
Arsenal AIC Parent LLC | |||||||||||
9.10% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 08/19/30 | 1,875,575 | $ | 1,884,484 | ||||||||
Total Basic Materials | 10,424,115 | ||||||||||
Utilities - 0.0% | |||||||||||
UGI Energy Services LLC | |||||||||||
due 02/22/30 | 3,811,580 | 3,813,638 | |||||||||
NRG Energy, Inc. | |||||||||||
7.34% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 04/16/31 | 2,493,750 | 2,492,503 | |||||||||
TerraForm Power Operating LLC | |||||||||||
7.93% (3 Month Term SOFR + 2.50%, Rate Floor: 3.00%) due 05/21/29 | 198,895 | 199,331 | |||||||||
Total Utilities | 6,505,472 | ||||||||||
Communications - 0.0% | |||||||||||
Zayo Group Holdings, Inc. | |||||||||||
8.46% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 03/09/27 | 1,652,094 | 1,433,885 | |||||||||
Xplornet Communications, Inc. | |||||||||||
9.57% (3 Month Term SOFR + 4.26%, Rate Floor: 4.76%) due 10/02/28 | 5,936,493 | 898,726 | |||||||||
Total Communications | 2,332,611 | ||||||||||
Total Senior Floating Rate Interests | |||||||||||
(Cost $707,585,170) | 686,547,127 | ||||||||||
FEDERAL AGENCY BONDS†† - 0.9% | |||||||||||
Tennessee Valley Authority | |||||||||||
4.25% due 09/15/65 | 138,205,000 | 117,238,334 | |||||||||
4.63% due 09/15/60 | 42,436,000 | 38,669,423 | |||||||||
5.38% due 04/01/56 | 9,283,000 | 9,623,083 | |||||||||
due 09/15/537,13 | 1,612,000 | 347,939 | |||||||||
due 09/15/557,13 | 1,612,000 | 309,475 | |||||||||
due 09/15/567,13 | 1,612,000 | 292,613 | |||||||||
due 03/15/577,13 | 1,612,000 | 283,154 | |||||||||
due 09/15/577,13 | 1,612,000 | 275,725 | |||||||||
due 09/15/587,13 | 1,612,000 | 261,444 | |||||||||
due 03/15/597,13 | 1,612,000 | 252,870 | |||||||||
due 09/15/597,13 | 1,612,000 | 246,210 | |||||||||
due 09/15/607,13 | 1,612,000 | 233,414 | |||||||||
due 09/15/547,13 | 1,020,000 | 207,064 | |||||||||
due 03/15/617,13 | 1,020,000 | 143,805 | |||||||||
due 09/15/617,13 | 1,020,000 | 140,525 | |||||||||
due 09/15/627,13 | 1,020,000 | 133,234 | |||||||||
due 03/15/637,13 | 1,020,000 | 129,733 | |||||||||
due 09/15/637,13 | 1,020,000 | 126,323 | |||||||||
due 09/15/647,13 | 1,020,000 | 121,183 | |||||||||
due 03/15/657,13 | 1,020,000 | 118,015 | |||||||||
due 09/15/657,13 | 1,020,000 | 114,470 | |||||||||
Tennessee Valley Authority Principal Strips | |||||||||||
due 01/15/486,13 | 38,804,000 | 11,565,532 | |||||||||
due 12/15/426,13 | 23,785,000 | 9,223,680 | |||||||||
due 01/15/386,13 | 15,800,000 | 8,001,341 | |||||||||
due 04/01/566,13 | 11,415,000 | 2,122,699 | |||||||||
due 09/15/656,13 | 3,500,000 | 392,788 | |||||||||
due 09/15/396,13 | 570,000 | 264,677 | |||||||||
Federal Farm Credit Bank | |||||||||||
2.04% due 12/22/45 | 2,170,000 | 1,278,894 | |||||||||
3.11% due 08/05/48 | 1,500,000 | 1,085,400 | |||||||||
2.90% due 12/09/41 | 720,000 | 533,910 | |||||||||
2.84% due 06/01/46 | 720,000 | 489,759 | |||||||||
1.99% due 07/30/40 | 300,000 | 198,222 | |||||||||
2.60% due 09/06/39 | 250,000 | 183,886 | |||||||||
2.59% due 12/30/41 | 180,000 | 127,716 | |||||||||
2.74% due 11/01/39 | 144,000 | 107,944 | |||||||||
2.59% due 08/24/46 | 140,000 | 90,817 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | ||||||||||
FEDERAL AGENCY BONDS†† - 0.9% (continued) | |||||||||||
3.67% due 02/26/44 | 70,000 | $ | 57,670 | ||||||||
Freddie Mac | |||||||||||
2.05% due 08/19/50 | 2,010,000 | 1,090,811 | |||||||||
2.02% due 10/05/45 | 720,000 | 423,934 | |||||||||
2.25% due 09/15/50 | 360,000 | 204,236 | |||||||||
Federal Home Loan Bank | |||||||||||
2.45% due 08/16/41 | 540,000 | 376,279 | |||||||||
3.63% due 06/22/43 | 350,000 | 288,103 | |||||||||
Total Federal Agency Bonds | |||||||||||
(Cost $323,835,751) | 207,376,334 | ||||||||||
MUNICIPAL BONDS†† - 0.2% | |||||||||||
California - 0.2% | |||||||||||
California Statewide Communities Development Authority Revenue Bonds | |||||||||||
7.14% due 08/15/47 | 10,500,000 | 11,180,800 | |||||||||
California Public Finance Authority Revenue Bonds | |||||||||||
3.07% due 10/15/40 | 8,000,000 | 6,175,355 | |||||||||
2.55% due 01/01/40 | 3,600,000 | 2,501,638 | |||||||||
Oakland Redevelopment Agency Successor Agency Tax Allocation | |||||||||||
4.00% due 09/01/39 | 1,100,000 | 943,927 | |||||||||
Hillsborough City School District General Obligation Unlimited | |||||||||||
due 09/01/3713 | 1,000,000 | 494,608 | |||||||||
due 09/01/3913 | 1,000,000 | 437,855 | |||||||||
Total California | 21,734,183 | ||||||||||
Illinois - 0.0% | |||||||||||
State of Illinois General Obligation Unlimited | |||||||||||
5.65% due 12/01/38 | 4,875,000 | 4,958,725 | |||||||||
6.63% due 02/01/35 | 1,540,000 | 1,629,968 | |||||||||
City of Chicago Illinois General Obligation Unlimited | |||||||||||
6.31% due 01/01/44 | 4,500,000 | 4,757,067 | |||||||||
Total Illinois | 11,345,760 | ||||||||||
Texas - 0.0% | |||||||||||
Central Texas Turnpike System Revenue Bonds | |||||||||||
3.03% due 08/15/41 | 3,150,000 | 2,390,748 | |||||||||
Tarrant County Cultural Education Facilities Finance Corp. Revenue Bonds | |||||||||||
3.42% due 09/01/50 | 2,500,000 | 1,760,073 | |||||||||
Harris County Cultural Education Facilities Finance Corp. Revenue Bonds | |||||||||||
3.34% due 11/15/37 | 1,500,000 | 1,238,707 | |||||||||
Total Texas | 5,389,528 | ||||||||||
Washington - 0.0% | |||||||||||
Central Washington University Revenue Bonds | |||||||||||
6.95% due 05/01/40 | 1,750,000 | 1,938,854 | |||||||||
Oklahoma - 0.0% | |||||||||||
Tulsa Airports Improvement Trust Revenue Bonds | |||||||||||
3.10% due 06/01/45 | 1,000,000 | 704,692 | |||||||||
Oklahoma Development Finance Authority Revenue Bonds | |||||||||||
4.65% due 08/15/30 | 450,000 | 425,536 | |||||||||
Total Oklahoma | 1,130,228 | ||||||||||
Total Municipal Bonds | |||||||||||
(Cost $47,358,934) | 41,538,553 | ||||||||||
FOREIGN GOVERNMENT DEBT†† - 0.1% | |||||||||||
Panama Government International Bond | |||||||||||
4.50% due 04/16/50 | 22,700,000 | 15,231,142 | |||||||||
Israel Government International Bond | |||||||||||
5.38% due 03/12/29 | 9,800,000 | 9,613,879 | |||||||||
Total Foreign Government Debt | |||||||||||
(Cost $35,089,446) | 24,845,021 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount~ | Value | ||||||||||
U.S. TREASURY BILLS†† - 0.0% | |||||||||||
U.S. Treasury Bills | |||||||||||
5.19% due 07/11/2414 | $ | 5,300,000 | $ | 5,292,268 | |||||||
5.12% due 10/17/2414 | 1,650,000 | 1,624,235 | |||||||||
4.88% due 04/17/2514 | 550,000 | 528,234 | |||||||||
Total U.S. Treasury Bills | |||||||||||
(Cost $7,445,071) | 7,444,737 | ||||||||||
Notional Value | |||||||||||
OTC INTEREST RATE SWAPTIONS PURCHASED††,16 - 0.0% | |||||||||||
Call Swaptions on: | |||||||||||
Interest Rate Swaptions | |||||||||||
Morgan Stanley Capital Services LLC 6-Month/2-Year Interest Rate Swap Expiring December 2024 with exercise rate of 2.92% (Notional Value $892,977,813) | EUR | 833,196,000 | 3,754,096 | ||||||||
Morgan Stanley Capital Services LLC 6-Month/10-Year Interest Rate Swap Expiring December 2024 with exercise rate of 2.21% (Notional Value $196,258,860) | EUR | 183,120,000 | 914,381 | ||||||||
Total OTC Interest Rate Swaptions Purchased | |||||||||||
(Cost $5,229,385) | 4,668,477 | ||||||||||
Total Investments - 110.8% | |||||||||||
(Cost $28,519,839,673) | $ | 26,843,008,801 | |||||||||
OTC INTEREST RATE SWAPTIONS WRITTEN††,16 - (0.0)% | |||||||||||
Call Swaptions on: | |||||||||||
Interest Rate Swaptions | |||||||||||
Morgan Stanley Capital Services LLC 6-Month/2-Year Interest Rate Swap Expiring December 2024 with exercise rate of 2.36% (Notional Value $892,977,813) | EUR | 833,196,000 | (1,122,962 | ) | |||||||
Morgan Stanley Capital Services LLC 6-Month/10-Year Interest Rate Swap Expiring December 2024 with exercise rate of 2.71% (Notional Value $196,258,860) | EUR | 183,120,000 | (3,342,885 | ) | |||||||
Total OTC Interest Rate Swaptions Written | |||||||||||
(Premiums received $5,229,385) | (4,465,847 | ) | |||||||||
Other Assets & Liabilities, net - (10.8)% | (2,626,462,142 | ) | |||||||||
Total Net Assets - 100.0% | $ | 24,212,080,812 |
Futures Contracts | ||||||||||||||
Description | Number of Contracts | Expiration Date | Notional Amount | Value and Unrealized Appreciation (Depreciation)** | ||||||||||
Interest Rate Futures Contracts Purchased† | ||||||||||||||
3-Month SOFR Futures Contracts | 2,426 | Mar 2026 | $ | 582,391,625 | $ | 389,931 | ||||||||
3-Month SOFR Futures Contracts | 2,426 | Dec 2025 | 581,512,200 | 147,331 | ||||||||||
3-Month SOFR Futures Contracts | 2,426 | Sep 2025 | 580,359,850 | (95,234 | ) | |||||||||
$ | 1,744,263,675 | $ | 442,028 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Centrally Cleared Credit Default Swap Agreements Protection Purchased††
Counterparty | Exchange | Index | Protection Premium Rate | Payment Frequency | Maturity Date | Notional Amount~ | Value | Upfront Premiums Received | Unrealized Appreciation** | |||||||||||||||||||||
BofA Securities, Inc. | ICE | ITRAXX.EUR.41.V1 | 1.00 | % | Quarterly | 06/20/29 | EUR | 56,240,000 | $ | (1,071,841 | ) | $ | (1,294,864 | ) | $ | 223,023 |
Centrally Cleared Interest Rate Swap Agreements††
Counterparty | Exchange | Floating Rate Type | Floating Rate Index | Fixed Rate | Payment Frequency | Maturity Date | Notional Amount | Value | Upfront Premiums Paid | Unrealized Appreciation (Depreciation)** | ||||||||||||||||||||
BofA Securities, Inc. | CME | Pay | U.S. Secured Overnight Financing Rate | 4.48 | % | Annually | 11/02/33 | $ | 389,640,000 | $ | 16,608,015 | $ | 3,001 | $ | 16,605,014 | |||||||||||||||
BofA Securities, Inc. | CME | Pay | U.S. Secured Overnight Financing Rate | 3.94 | % | Annually | 06/05/30 | 1,958,500,000 | 8,997,819 | 231,249 | 8,766,570 | |||||||||||||||||||
BofA Securities, Inc. | CME | Pay | U.S. Secured Overnight Financing Rate | 4.99 | % | Annually | 10/11/25 | 1,337,210,000 | 1,225,861 | 2,321 | 1,223,540 | |||||||||||||||||||
BofA Securities, Inc. | CME | Pay | U.S. Secured Overnight Financing Rate | 3.96 | % | Annually | 04/03/34 | 53,740,000 | 113,964 | 512 | 113,452 | |||||||||||||||||||
BofA Securities, Inc. | CME | Pay | U.S. Secured Overnight Financing Rate | 3.55 | % | Annually | 02/05/29 | 1,960,000 | (43,987 | ) | 188 | (44,175 | ) | |||||||||||||||||
BofA Securities, Inc. | CME | Pay | U.S. Secured Overnight Financing Rate | 3.75 | % | Annually | 02/05/27 | 6,000,000 | (96,198 | ) | 272 | (96,470 | ) | |||||||||||||||||
BofA Securities, Inc. | CME | Pay | U.S. Secured Overnight Financing Rate | 3.66 | % | Annually | 01/16/29 | 240,000,000 | (4,306,949 | ) | 1,251 | (4,308,200 | ) | |||||||||||||||||
BofA Securities, Inc. | CME | Pay | U.S. Secured Overnight Financing Rate | 3.76 | % | Annually | 02/06/29 | 650,000,000 | (9,072,791 | ) | 2,966 | (9,075,757 | ) | |||||||||||||||||
BofA Securities, Inc. | CME | Pay | U.S. Secured Overnight Financing Rate | 3.59 | % | Annually | 01/02/28 | 660,000,000 | (13,634,795 | ) | 2,857 | (13,637,652 | ) | |||||||||||||||||
BofA Securities, Inc. | CME | Pay | U.S. Secured Overnight Financing Rate | 3.40 | % | Annually | 04/04/28 | 900,000,000 | (24,469,281 | ) | 3,262 | (24,472,543 | ) | |||||||||||||||||
BofA Securities, Inc. | CME | Pay | U.S. Secured Overnight Financing Rate | 2.78 | % | Annually | 07/18/27 | 1,803,000,000 | (77,778,030 | ) | 5,081 | (77,783,111 | ) | |||||||||||||||||
$ | (102,456,372 | ) | $ | 252,960 | $ | (102,709,332 | ) |
Forward Foreign Currency Exchange Contracts††
Counterparty | Currency | Type | Quantity | Contract Amount | Settlement Date | Unrealized Appreciation | ||||||||||
Barclays Bank plc | EUR | Sell | 99,195,000 | 106,718,970 USD | 07/16/24 | $ | 361,956 | |||||||||
Goldman Sachs International | GBP | Sell | 20,490,000 | 26,100,818 USD | 07/16/24 | 196,274 | ||||||||||
$ | 558,230 |
OTC Interest Rate Swaptions Purchased
Counterparty/Description | Floating Rate Type | Floating Rate Index | Payment Frequency | Fixed Rate | Expiration Date | Exercise Rate | Swaption Notional Amount | Swaption Value | ||||||||||||||||
Call | ||||||||||||||||||||||||
Morgan Stanley Capital Services LLC 6-Month/2-Year Interest Rate Swap | Pay | 6 Month EURIBOR | Semi-annual | 2.92 | % | 12/20/24 | 2.92 | % | $ | 892,977,813 | $ | 3,754,096 | ||||||||||||
Morgan Stanley Capital Services LLC 6-Month/10-Year Interest Rate Swap | Pay | 6 Month EURIBOR | Semi-annual | 2.21 | % | 12/20/24 | 2.21 | % | 196,258,860 | 914,381 | ||||||||||||||
$ | 4,668,477 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
OTC Interest Rate Swaptions Written
Counterparty/Description | Floating Rate Type | Floating Rate Index | Payment Frequency | Fixed Rate | Expiration Date | Exercise Rate | Swaption Notional Amount | Swaption Value | ||||||||||||||||
Call | ||||||||||||||||||||||||
Morgan Stanley Capital Services LLC 6-Month/2-Year Interest Rate Swap | Receive | 6 Month EURIBOR | Semi-annual | 2.36 | % | 12/20/24 | 2.36 | % | 892,977,813 | (1,122,962 | ) | |||||||||||||
Morgan Stanley Capital Services LLC 6-Month/10-Year Interest Rate Swap | Receive | 6 Month EURIBOR | Semi-annual | 2.71 | % | 12/20/24 | 2.71 | % | 196,258,860 | (3,342,885 | ) | |||||||||||||
$ | (4,465,847 | ) | ||||||||||||||||||||||
~ | The face amount is denominated in U.S. dollars unless otherwise indicated. |
* | Non-income producing security. |
** | Includes cumulative appreciation (depreciation). |
*** | A copy of each underlying unaffiliated fund's financial statements is available at the SEC's website at www.sec.gov. |
† | Value determined based on Level 1 inputs, unless otherwise noted — See Note 3. |
†† | Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
◊ | Variable rate security. Rate indicated is the rate effective at June 30, 2024. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
1 | Affiliated issuer. |
2 | Special Purpose Acquisition Company (SPAC). |
3 | Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date. |
4 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $10,495,520,429 (cost $11,039,663,439), or 43.4% of total net assets. |
5 | Rate indicated is the 7-day yield as of June 30, 2024. |
6 | Security is a principal-only strip. |
7 | Security is an interest-only strip. |
8 | Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at June 30, 2024. See table below for additional step information for each security. |
9 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $98,610,943 (cost $101,037,036), or 0.4% of total net assets — See Note 6. |
10 | Perpetual maturity. |
11 | Security is in default of interest and/or principal obligations. |
12 | Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates. |
13 | Zero coupon rate security. |
14 | Rate indicated is the effective yield at the time of purchase. |
15 | Security is unsettled at period end and does not have a stated effective rate. |
16 | Swaptions — See additional disclosure in the swaptions table above for more information on swaptions. |
BofA — Bank of America |
CME — Chicago Mercantile Exchange |
CMT — Constant Maturity Treasury |
EUR — Euro |
EURIBOR — European Interbank Offered Rate |
GBP — British Pound |
ICE — Intercontinental Exchange |
ITRAXX.EUR.41.V1 — iTraxx Europe Series 41 Index Version 1 |
plc — Public Limited Company |
REMIC — Real Estate Mortgage Investment Conduit |
REIT — Real Estate Investment Trust |
SARL — Société à Responsabilité Limitée |
SOFR — Secured Overnight Financing Rate |
SONIA — Sterling Overnight Index Average |
WAC — Weighted Average Coupon |
See Sector Classification in Other Information section.
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
The following table summarizes the inputs used to value the Fund's investments at June 30, 2024 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 88,727 | $ | – | $ | 212,621 | $ | 301,348 | ||||||||
Preferred Stocks | – | 630,758,200 | 46,910,230 | 677,668,430 | ||||||||||||
Warrants | 2,862 | – | 388 | 3,250 | ||||||||||||
Mutual Funds | 203,655,010 | – | – | 203,655,010 | ||||||||||||
Money Market Funds | 195,518,411 | – | – | 195,518,411 | ||||||||||||
Collateralized Mortgage Obligations | – | 8,104,772,613 | 54,912,399 | 8,159,685,012 | ||||||||||||
Corporate Bonds | – | 6,336,055,240 | 453,189,514 | 6,789,244,754 | ||||||||||||
Asset-Backed Securities | – | 5,004,450,418 | 582,418,705 | 5,586,869,123 | ||||||||||||
U.S. Government Securities | – | 4,257,643,214 | – | 4,257,643,214 | ||||||||||||
Senior Floating Rate Interests | – | 591,853,911 | 94,693,216 | 686,547,127 | ||||||||||||
Federal Agency Bonds | – | 207,376,334 | – | 207,376,334 | ||||||||||||
Municipal Bonds | – | 41,538,553 | – | 41,538,553 | ||||||||||||
Foreign Government Debt | – | 24,845,021 | – | 24,845,021 | ||||||||||||
U.S. Treasury Bills | – | 7,444,737 | – | 7,444,737 | ||||||||||||
Interest Rate Swaptions Purchased | – | 4,668,477 | – | 4,668,477 | ||||||||||||
Interest Rate Futures Contracts** | 537,262 | – | – | 537,262 | ||||||||||||
Credit Default Swap Agreements** | – | 223,023 | – | 223,023 | ||||||||||||
Interest Rate Swap Agreements** | – | 26,708,576 | – | 26,708,576 | ||||||||||||
Forward Foreign Currency Exchange Contracts** | – | 558,230 | – | 558,230 | ||||||||||||
Total Assets | $ | 399,802,272 | $ | 25,238,896,547 | $ | 1,232,337,073 | $ | 26,871,035,892 | ||||||||
Investments in Securities (Liabilities) | Level
1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Interest Rate Swaptions Written | $ | – | $ | 4,465,847 | $ | – | $ | 4,465,847 | ||||||||
Interest Rate Futures Contracts** | 95,234 | – | – | 95,234 | ||||||||||||
Interest Rate Swap Agreements** | – | 129,417,908 | – | 129,417,908 | ||||||||||||
Unfunded Loan Commitments (Note 5) | – | – | 356,381 | 356,381 | ||||||||||||
Total Liabilities | $ | 95,234 | $ | 133,883,755 | $ | 356,381 | $ | 134,335,370 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:
Category | Ending Balance at June 30, 2024 | Valuation Technique | Unobservable Inputs | Input Range | Weighted Average* | |||||||||||
Assets: | ||||||||||||||||
Asset-Backed Securities | $ | 285,063,980 | Option adjusted spread off prior month end broker quote | Broker Quote | — | — | ||||||||||
Asset-Backed Securities | 238,645,693 | Yield Analysis | Yield | 3.1%-8.3% | 6.9% | |||||||||||
Asset-Backed Securities | 38,031,364 | Third Party Pricing | Broker Quote | — | — | |||||||||||
Asset-Backed Securities | 15,812,475 | Third Party Pricing | Trade Price | — | — | |||||||||||
Asset-Backed Securities | 4,826,336 | Model Price | Purchase Price | — | — | |||||||||||
Asset-Backed Securities | 38,857 | Third Party Pricing | Vendor Price | — | — | |||||||||||
Collateralized Mortgage Obligations | 54,794,024 | Option adjusted spread off prior month end broker quote | Broker Quote | — | — | |||||||||||
Collateralized Mortgage Obligations | 118,375 | Third Party Pricing | Vendor Price | — | — | |||||||||||
Common Stocks | 211,690 | Enterprise Value | Valuation Multiple | 2.9x-9.3x | 5.0x | |||||||||||
Common Stocks | 931 | Model Price | Liquidation Value | — | — | |||||||||||
Corporate Bonds | 294,804,729 | Option adjusted spread off prior month end broker quote | Broker Quote | — | — | |||||||||||
Corporate Bonds | 83,932,020 | Third Party Pricing | Vendor Price | — | — | |||||||||||
Corporate Bonds | 74,452,765 | Yield Analysis | Yield | 6.6%-6.7% | 6.6% | |||||||||||
Preferred Stocks | 46,910,230 | Yield Analysis | Yield | 6.8% | — | |||||||||||
Senior Floating Rate Interests | 74,560,856 | Yield Analysis | Yield | 9.9%-11.0% | 10.2% | |||||||||||
Senior Floating Rate Interests | 20,132,360 | Model Price | Purchase Price | — | — | |||||||||||
Warrants | 388 | Model Price | Liquidation Value | — | — | |||||||||||
Total Assets | $ | 1,232,337,073 | ||||||||||||||
Liabilities: | ||||||||||||||||
Unfunded Loan Commitments | $ | 356,381 | Model Price | Purchase Price | — | — |
* | Inputs are weighted by the fair value of the instruments. |
Significant changes in a quote, yield, liquidation value or valuation multiple would generally result in significant changes in the fair value of the security.
The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.
Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended June 30, 2024, the Fund had securities with a total value of $84,089,252 transfer into Level 3 from Level 2 due to a lack of observable inputs and had securities with a total value of $79,880,055 transfer out of Level 3 into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.
Summary of Fair Value Level 3 Activity
Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended June 30, 2024:
Assets | Liabilities | |||||||||||||||||||||||||||||||||||||||
Asset-Backed Securities | Collateralized Mortgage Obligations | Corporate Bonds | Senior Floating Rate Interests | Warrants | Common Stocks | Preferred Stocks | Senior Fixed Rate Interests | Total Assets | Unfunded Loan Commitments | |||||||||||||||||||||||||||||||
Beginning Balance | $ | 567,198,526 | $ | 94,495,909 | $ | 316,972,375 | $ | 216,787,942 | $ | 104 | $ | 2,503 | $ | 47,610,124 | $ | 4,997,084 | $ | 1,248,064,567 | $ | (151,690 | ) | |||||||||||||||||||
Purchases/(Receipts) | 148,736,373 | - | 33,980,000 | 52,057,360 | - | - | - | - | 234,773,733 | (598,277 | ) | |||||||||||||||||||||||||||||
(Sales, maturities and paydowns)/Fundings | (122,729,456 | ) | (5,505,050 | ) | (6,879,791 | ) | (151,019,573 | ) | - | (7,403 | ) | (1,541,871 | ) | - | (287,683,144 | ) | 39,855 | |||||||||||||||||||||||
Amortization of premiums/discounts | 623,843 | 12,675 | 181,531 | 1,745,364 | - | - | - | - | 2,563,413 | 91,308 | ||||||||||||||||||||||||||||||
Corporate actions | - | - | 6,849,961 | (42,623 | ) | - | 49,860 | (7,237 | ) | (6,849,961 | ) | - | - | |||||||||||||||||||||||||||
Total realized gains (losses) included in earnings | 238,096 | (40,996 | ) | (602,100 | ) | (5,620,323 | ) | - | (20,873 | ) | (3,627,058 | ) | - | (9,673,254 | ) | 913 | ||||||||||||||||||||||||
Total change in unrealized appreciation (depreciation) included in earnings | 4,164,885 | 2,615,594 | 18,755,518 | 8,028,597 | 284 | 188,534 | 4,476,272 | 1,852,877 | 40,082,561 | 261,510 | ||||||||||||||||||||||||||||||
Transfers into Level 3 | 38,857 | 118,375 | 83,932,020 | - | - | - | - | - | 84,089,252 | - | ||||||||||||||||||||||||||||||
Transfers out of Level 3 | (15,852,419 | ) | (36,784,108 | ) | - | (27,243,528 | ) | - | - | - | - | (79,880,055 | ) | - | ||||||||||||||||||||||||||
Ending Balance | $ | 582,418,705 | $ | 54,912,399 | $ | 453,189,514 | $ | 94,693,216 | $ | 388 | $ | 212,621 | $ | 46,910,230 | $ | - | $ | 1,232,337,073 | $ | (356,381 | ) | |||||||||||||||||||
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at June 30, 2024 | $ | 3,623,391 | $ | 2,323,929 | $ | 18,755,518 | $ | 170,947 | $ | 284 | $ | 167,668 | $ | (89,770 | ) | $ | - | $ | 24,951,967 | $ | 264,648 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Step Coupon Bonds
The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.
Name | Coupon Rate at Next Reset Date | Next Rate Reset Date | Future Reset Rate | Future Reset Date | ||||||||||
Angel Oak Mortgage Trust 2023-2, 4.65% due 10/25/67 | 5.65 | % | 02/01/27 | – | – | |||||||||
Angel Oak Mortgage Trust 2023-2, 4.65% due 10/25/67 | 5.65 | % | 02/01/27 | – | – | |||||||||
Angel Oak Mortgage Trust 2023-1, 4.75% due 09/26/67 | 5.75 | % | 01/01/27 | – | – | |||||||||
Angel Oak Mortgage Trust 2023-1, 4.75% due 09/26/67 | 5.75 | % | 01/01/27 | – | – | |||||||||
Angel Oak Mortgage Trust 2024-3, 4.80% due 11/26/68 | 5.80 | % | 02/01/28 | – | – | |||||||||
Angel Oak Mortgage Trust 2024-3, 4.80% due 11/26/68 | 5.80 | % | 02/01/28 | – | – | |||||||||
Angel Oak Mortgage Trust 2024-2, 5.99% due 01/25/69 | 6.93 | % | 01/01/28 | – | – | |||||||||
Angel Oak Mortgage Trust 2024-2, 6.19% due 01/25/69 | 7.13 | % | 01/01/28 | – | – | |||||||||
Angel Oak Mortgage Trust 2024-2, 6.25% due 01/25/69 | 7.25 | % | 01/01/28 | – | – | |||||||||
Angel Oak Mortgage Trust 2024-4, 6.20% due 01/25/69 | 7.20 | % | 03/01/28 | – | – | |||||||||
Angel Oak Mortgage Trust 2024-4, 6.40% due 01/25/69 | 7.40 | % | 03/01/28 | – | – | |||||||||
Angel Oak Mortgage Trust 2024-4, 6.50% due 01/25/69 | 7.50 | % | 03/01/28 | – | – | |||||||||
BRAVO Residential Funding Trust 2023-NQM2, 4.50% due 05/25/62 | 5.50 | % | 02/01/27 | – | – | |||||||||
BRAVO Residential Funding Trust 2023-NQM2, 4.50% due 05/25/62 | 5.50 | % | 02/01/27 | – | – | |||||||||
BRAVO Residential Funding Trust 2024-NQM1, 6.40% due 12/01/63 | 7.40 | % | 01/01/28 | – | – | |||||||||
BRAVO Residential Funding Trust 2023-NQM5, 7.01% due 06/25/63 | 8.01 | % | 07/01/27 | – | – | |||||||||
BRAVO Residential Funding Trust 2023-NQM2, 4.50% due 05/25/62 | 5.50 | % | 02/01/27 | – | – | |||||||||
BRAVO Residential Funding Trust 2024-NQM3, 6.39% due 03/25/64 | 7.39 | % | 03/01/28 | – | – | |||||||||
BRAVO Residential Funding Trust 2024-NQM3, 6.19% due 03/25/64 | 7.19 | % | 03/01/28 | – | – | |||||||||
BRAVO Residential Funding Trust 2023-NQM6, 7.06% due 09/25/63 | 8.06 | % | 08/01/27 | – | – | |||||||||
BRAVO Residential Funding Trust 2024-NQM3, 6.50% due 03/25/64 | 7.50 | % | 03/01/28 | – | – | |||||||||
BRAVO Residential Funding Trust 2022-R1, 3.13% due 01/29/70 | 6.13 | % | 01/30/25 | – | – | |||||||||
Citigroup Mortgage Loan Trust, Inc. 2022-A, 6.17% due 09/25/62 | 9.17 | % | 09/25/25 | 10.17 | % | 09/25/26 | ||||||||
COLT Mortgage Loan Trust 2023-3, 7.58% due 09/25/68 | 8.58 | % | 09/01/27 | – | – | |||||||||
COLT Mortgage Loan Trust 2023-3, 7.18% due 09/25/68 | 8.18 | % | 09/01/27 | – | – | |||||||||
COLT Mortgage Loan Trust 2024-1, 6.14% due 02/25/69 | 7.14 | % | 01/01/28 | – | – | |||||||||
COLT Mortgage Loan Trust 2024-2, 6.33% due 04/25/69 | 7.33 | % | 03/01/28 | – | – | |||||||||
COLT Mortgage Loan Trust 2024-2, 6.13% due 04/25/69 | 7.13 | % | 03/01/28 | – | – | |||||||||
COLT Mortgage Loan Trust 2023-4, 7.62% due 10/25/68 | 8.62 | % | 10/01/27 | – | – |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Name | Coupon Rate at Next Reset Date | Next Rate Reset Date | Future Reset Rate | Future Reset Date | ||||||||||
COLT Mortgage Loan Trust 2024-2, 6.43% due 04/25/69 | 7.43 | % | 03/01/28 | – | – | |||||||||
GCAT Trust 2022-NQM5, 5.71% due 08/25/67 | 6.71 | % | 10/01/26 | – | – | |||||||||
GCAT Trust 2022-NQM5, 5.71% due 08/25/67 | 6.71 | % | 10/01/26 | – | – | |||||||||
GCAT Trust 2023-NQM2, 6.24% due 11/25/67 | 7.24 | % | 01/01/27 | – | – | |||||||||
GCAT Trust 2023-NQM3, 6.89% due 08/25/68 | 7.89 | % | 09/01/27 | – | – | |||||||||
GCAT Trust 2023-NQM3, 7.34% due 08/25/68 | 8.34 | % | 09/01/27 | – | – | |||||||||
GCAT Trust 2024-NQM2, 6.09% due 06/25/59 | 7.36 | % | 05/01/28 | – | – | |||||||||
GCAT Trust 2024-NQM2, 6.44% due 06/25/59 | 7.56 | % | 05/01/28 | – | – | |||||||||
GCAT Trust 2024-NQM2, 6.54% due 06/25/59 | 7.71 | % | 05/01/28 | – | – | |||||||||
Legacy Mortgage Asset Trust 2021-GS5, 2.25% due 07/25/67 | 5.25 | % | 11/25/24 | 6.25 | % | 11/25/25 | ||||||||
Legacy Mortgage Asset Trust 2021-GS3, 4.75% due 07/25/61 | 5.75 | % | 05/25/25 | – | – | |||||||||
Legacy Mortgage Asset Trust 2021-GS4, 1.65% due 11/25/60 | 4.65 | % | 08/25/24 | 5.65 | % | 08/25/25 | ||||||||
Legacy Mortgage Asset Trust 2021-GS2, 4.75% due 04/25/61 | 5.75 | % | 04/25/25 | – | – | |||||||||
NYMT Loan Trust 2022-SP1, 5.25% due 07/25/62 | 8.25 | % | 07/01/25 | 9.25 | % | 07/01/26 | ||||||||
OBX Trust 2023-NQM2, 6.32% due 01/25/62 | 7.32 | % | 02/01/27 | – | – | |||||||||
OBX Trust 2024-NQM5, 6.39% due 12/01/64 | 7.39 | % | 03/01/28 | – | – | |||||||||
OBX Trust 2024-NQM5, 6.29% due 12/01/64 | 7.29 | % | 03/01/28 | – | – | |||||||||
OBX Trust 2024-NQM5, 5.99% due 12/01/64 | 6.99 | % | 03/01/28 | – | – | |||||||||
OBX Trust 2023-NQM9, 7.66% due 10/25/63 | 8.66 | % | 10/01/27 | – | – | |||||||||
OBX Trust 2024-NQM10, 6.33% due 05/25/64 | 7.33 | % | 06/01/28 | – | – | |||||||||
OBX Trust 2024-NQM7, 6.60% due 03/25/64 | 7.60 | % | 04/01/28 | – | – | |||||||||
OBX Trust 2024-NQM7, 6.45% due 03/25/64 | 7.45 | % | 04/01/28 | – | – | |||||||||
OBX Trust 2024-NQM7, 6.24% due 03/25/64 | 7.24 | % | 04/01/28 | – | – | |||||||||
OBX Trust 2024-NQM9, 6.28% due 01/25/64 | 7.46 | % | 06/01/28 | – | – | |||||||||
OBX Trust 2024-NQM8, 6.59% due 05/25/64 | 7.59 | % | 05/01/28 | – | – | |||||||||
OBX Trust 2024-NQM8, 6.44% due 05/25/64 | 7.44 | % | 05/01/28 | – | – | |||||||||
OBX Trust 2024-NQM8, 6.23% due 05/25/64 | 7.23 | % | 05/01/28 | – | – | |||||||||
OBX Trust 2024-NQM6, 6.85% due 02/25/64 | 7.85 | % | 04/01/28 | – | – | |||||||||
OBX Trust 2024-NQM9, 6.44% due 01/25/64 | 7.66 | % | 06/01/28 | – | – | |||||||||
OBX Trust 2024-NQM6, 6.45% due 02/25/64 | 7.45 | % | 04/01/28 | – | – | |||||||||
OBX Trust 2024-NQM6, 6.70% due 02/25/64 | 7.70 | % | 04/01/28 | – | – | |||||||||
OBX Trust 2022-NQM8, 6.10% due 09/25/62 | 7.10 | % | 10/01/26 | – | – | |||||||||
OBX Trust 2024-NQM2, 6.18% due 12/25/63 | 7.18 | % | 01/01/28 | – | – | |||||||||
OBX Trust 2024-NQM3, 6.13% due 12/25/63 | 7.13 | % | 02/01/28 | – | – | |||||||||
OBX Trust 2024-NQM3, 6.33% due 12/25/63 | 7.33 | % | 02/01/28 | – | – | |||||||||
OBX Trust 2024-NQM3, 6.43% due 12/25/63 | 7.43 | % | 02/01/28 | – | – |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Name | Coupon Rate at Next Reset Date | Next Rate Reset Date | Future Reset Rate | Future Reset Date | ||||||||||
OBX Trust 2023-NQM2, 6.72% due 01/25/62 | 7.72 | % | 02/01/27 | – | – | |||||||||
OBX Trust 2022-NQM9, 6.45% due 09/25/62 | 7.45 | % | 11/01/26 | – | – | |||||||||
OBX Trust 2024-NQM4, 6.07% due 01/25/64 | 7.07 | % | 02/01/28 | – | – | |||||||||
OBX Trust 2024-NQM4, 6.22% due 01/25/64 | 7.22 | % | 02/01/28 | – | – | |||||||||
OBX Trust 2024-NQM4, 6.32% due 01/25/64 | 7.32 | % | 02/01/28 | – | – | |||||||||
OBX Trust 2022-NQM9, 6.45% due 09/25/62 | 7.45 | % | 11/01/26 | – | – | |||||||||
OSAT Trust 2021-RPL1, 5.12% due 05/25/65 | 6.12 | % | 06/25/25 | – | – | |||||||||
PRPM LLC 2022-1, 3.72% due 02/25/27 | 6.72 | % | 02/25/25 | 7.72 | % | 02/25/26 | ||||||||
PRPM LLC 2021-5, 4.79% due 06/25/26 | 5.79 | % | 06/25/25 | – | – | |||||||||
PRPM LLC 2023-RCF1, 4.00% due 06/25/53 | 5.00 | % | 06/25/27 | – | – | |||||||||
RCKT Mortgage Trust 2024-CES4, 6.15% due 06/25/44 | 7.15 | % | 05/01/28 | – | – | |||||||||
RCKT Mortgage Trust 2024-CES4, 6.30% due 06/25/44 | 7.30 | % | 05/01/28 | – | – | |||||||||
Verus Securitization Trust 2024-5, 6.45% due 06/25/69 | 7.45 | % | 06/01/28 | – | – | |||||||||
Verus Securitization Trust 2024-1, 6.12% due 01/25/69 | 7.12 | % | 01/01/28 | – | – | |||||||||
Verus Securitization Trust 2023-7, 7.42% due 10/25/68 | 8.42 | % | 10/01/27 | – | – | |||||||||
Verus Securitization Trust 2024-5, 6.65% due 06/25/69 | 7.65 | % | 06/01/28 | – | – | |||||||||
Verus Securitization Trust 2022-8, 6.13% due 09/25/67 | 7.13 | % | 10/01/26 | – | – | |||||||||
Verus Securitization Trust 2022-8, 6.13% due 09/25/67 | 7.13 | % | 10/01/26 | – | – | |||||||||
Verus Securitization Trust 2023-2, 6.85% due 03/25/68 | 7.85 | % | 03/01/27 | – | – | |||||||||
Vista Point Securitization Trust 2024-CES1 2024-CES1, 6.68% due 05/25/54 | 7.67 | % | 04/01/28 | – | – |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments ("GI"), result in that company being considered an affiliated issuer, as defined in the 1940 Act.
The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III (collectively, the “Guggenheim Strategy Funds”), each of which are open-end management investment companies managed by GI. The Guggenheim Strategy Funds, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Guggenheim Strategy Funds pay no investment management fees. The Guggenheim Strategy Funds' annual report on Form N-CSR dated September 30, 2023 is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000182126823000217/gug86449-ncsr.htm. The Fund may invest in certain of the underlying series of Guggenheim Funds Trust, which are open-end management investment companies managed by GI, are available to the public and whose most recent annual report on Form N-CSR is available publicly or upon request.
Transactions during the period ended June 30, 2024, in which the company is an affiliated issuer, were as follows:
Security Name | Value 09/30/23 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 06/30/24 | Shares 06/30/24 | Investment Income | ||||||||||||||||||||||||
Common Stocks | ||||||||||||||||||||||||||||||||
BP Holdco LLC* | $ | 683 | $ | – | $ | – | $ | – | $ | (38 | ) | $ | 645 | 532 | $ | – | ||||||||||||||||
Mutual Funds | ||||||||||||||||||||||||||||||||
Guggenheim Limited Duration Fund — Class R6 | 120,393,598 | 4,458,101 | – | – | 2,840,757 | 127,692,456 | 5,289,663 | 4,476,711 | ||||||||||||||||||||||||
Guggenheim Strategy Fund II | 28,409,135 | 1,226,737 | – | – | 451,933 | 30,087,805 | 1,220,601 | 1,231,762 | ||||||||||||||||||||||||
Guggenheim Strategy Fund III | 15,326,528 | 632,775 | – | – | 281,718 | 16,241,021 | 656,734 | 635,013 | ||||||||||||||||||||||||
Guggenheim Ultra Short Duration Fund — Institutional Class | 27,908,179 | 1,172,742 | – | – | 552,807 | 29,633,728 | 2,981,260 | 1,177,328 | ||||||||||||||||||||||||
$ | 192,038,123 | $ | 7,490,355 | $ | – | $ | – | $ | 4,127,177 | $ | 203,655,655 | $ | 7,520,814 |
* | Non-income producing security. |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount | Value | |||||||
CORPORATE BONDS†† - 30.1% | ||||||||
Financial - 16.7% | ||||||||
Athene Global Funding | ||||||||
5.91% (SOFR Compounded Index + 0.56%) due 08/19/24◊,1 | 11,000,000 | $ | 11,004,518 | |||||
F&G Global Funding | ||||||||
0.90% due 09/20/241 | 9,700,000 | 9,589,432 | ||||||
Macquarie Group Ltd. | ||||||||
1.20% due 10/14/251,2 | 5,250,000 | 5,174,296 | ||||||
Corebridge Financial, Inc. | ||||||||
3.50% due 04/04/25 | 5,150,000 | 5,064,285 | ||||||
Goldman Sachs Group, Inc. | ||||||||
3.50% due 04/01/25 | 5,050,000 | 4,972,768 | ||||||
Bank of America Corp. | ||||||||
3.95% due 04/21/25 | 4,100,000 | 4,041,133 | ||||||
Brighthouse Financial Global Funding | ||||||||
5.55% due 04/09/271 | 3,900,000 | 3,885,108 | ||||||
AEGON Funding Company LLC | ||||||||
5.50% due 04/16/271 | 3,750,000 | 3,734,089 | ||||||
UBS AG/Stamford CT | ||||||||
2.95% due 04/09/25 | 3,800,000 | 3,724,231 | ||||||
Essex Portfolio, LP | ||||||||
3.50% due 04/01/25 | 3,181,000 | 3,126,900 | ||||||
Macquarie Bank Ltd. | ||||||||
5.27% due 07/02/271 | 2,600,000 | 2,601,705 | ||||||
Citigroup, Inc. | ||||||||
6.04% (SOFR + 0.69%) due 01/25/26◊ | 2,550,000 | 2,552,219 | ||||||
Alexandria Real Estate Equities, Inc. | ||||||||
3.45% due 04/30/25 | 2,600,000 | 2,551,801 | ||||||
Jackson National Life Global Funding | ||||||||
1.75% due 01/12/251 | 2,600,000 | 2,542,166 | ||||||
Starwood Property Trust, Inc. | ||||||||
3.75% due 12/31/241 | 2,550,000 | 2,511,340 | ||||||
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc. | ||||||||
2.88% due 10/15/261 | 2,650,000 | 2,474,800 | ||||||
Morgan Stanley Bank North America | ||||||||
5.88% due 10/30/26 | 2,400,000 | 2,429,603 | ||||||
FS KKR Capital Corp. | ||||||||
4.25% due 02/14/251 | 2,450,000 | 2,421,090 | ||||||
American National Group, Inc. | ||||||||
5.00% due 06/15/27 | 2,150,000 | 2,100,652 | ||||||
CNO Global Funding | ||||||||
5.88% due 06/04/271 | 1,660,000 | 1,665,430 | ||||||
Societe Generale S.A. | ||||||||
5.52% due 01/19/281,2 | 1,300,000 | 1,283,620 | ||||||
GA Global Funding Trust | ||||||||
1.63% due 01/15/261 | 1,300,000 | 1,222,387 | ||||||
LPL Holdings, Inc. | ||||||||
5.70% due 05/20/27 | 1,200,000 | 1,204,745 | ||||||
OneMain Finance Corp. | ||||||||
3.50% due 01/15/27 | 1,150,000 | 1,077,489 | ||||||
RenaissanceRe Finance, Inc. | ||||||||
3.70% due 04/01/25 | 700,000 | 688,985 | ||||||
Peachtree Corners Funding Trust | ||||||||
3.98% due 02/15/251 | 650,000 | 640,576 | ||||||
First American Financial Corp. | ||||||||
4.60% due 11/15/24 | 500,000 | 496,881 | ||||||
Fidelity & Guaranty Life Holdings, Inc. | ||||||||
5.50% due 05/01/251 | 127,000 | 126,248 | ||||||
Total Financial | 84,908,497 | |||||||
Industrial - 4.0% | ||||||||
Ryder System, Inc. | ||||||||
3.35% due 09/01/25 | 4,820,000 | 4,697,133 | ||||||
IP Lending V Ltd. | ||||||||
5.13% due 04/02/26†††,1 | 4,700,000 | 4,536,440 | ||||||
TD SYNNEX Corp. | ||||||||
1.25% due 08/09/24 | 2,400,000 | 2,387,218 | ||||||
Silgan Holdings, Inc. | ||||||||
1.40% due 04/01/261 | 2,350,000 | 2,178,957 | ||||||
Vontier Corp. | ||||||||
1.80% due 04/01/26 | 2,150,000 | 2,009,590 | ||||||
Jabil, Inc. | ||||||||
1.70% due 04/15/26 | 650,000 | 607,188 | ||||||
4.25% due 05/15/27 | 600,000 | 581,312 | ||||||
Berry Global, Inc. | ||||||||
1.65% due 01/15/27 | 1,100,000 | 1,001,778 | ||||||
3M Co. | ||||||||
2.65% due 04/15/25 | 1,000,000 | 977,389 | ||||||
Penske Truck Leasing Company LP / PTL Finance Corp. | ||||||||
2.70% due 11/01/241 | 900,000 | 889,882 | ||||||
Weir Group plc | ||||||||
2.20% due 05/13/261 | 440,000 | 412,966 | ||||||
Total Industrial | 20,279,853 | |||||||
Consumer, Non-cyclical - 2.7% | ||||||||
Global Payments, Inc. | ||||||||
1.50% due 11/15/24 | 5,700,000 | 5,613,242 | ||||||
Humana, Inc. | ||||||||
4.50% due 04/01/25 | 5,000,000 | 4,963,566 | ||||||
Triton Container International Ltd. | ||||||||
2.05% due 04/15/261 | 2,200,000 | 2,050,846 | ||||||
Element Fleet Management Corp. | ||||||||
6.27% due 06/26/261 | 1,200,000 | 1,214,042 | ||||||
Total Consumer, Non-cyclical | 13,841,696 | |||||||
Consumer, Cyclical - 2.4% | ||||||||
Warnermedia Holdings, Inc. | ||||||||
3.64% due 03/15/25 | 5,700,000 | 5,611,613 | ||||||
Hyatt Hotels Corp. | ||||||||
1.80% due 10/01/24 | 3,500,000 | 3,463,024 | ||||||
VF Corp. | ||||||||
2.40% due 04/23/25 | 2,700,000 | 2,624,809 |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount | Value | |||||||
CORPORATE BONDS†† - 30.1% (continued) | ||||||||
Consumer, Cyclical - 2.4% (continued) | ||||||||
BorgWarner, Inc. | ||||||||
3.38% due 03/15/25 | $ | 600,000 | $ | 589,919 | ||||
Total Consumer, Cyclical | 12,289,365 | |||||||
Communications - 1.9% | ||||||||
Fox Corp. | ||||||||
3.05% due 04/07/25 | 5,100,000 | 4,997,180 | ||||||
Rogers Communications, Inc. | ||||||||
2.95% due 03/15/25 | 2,400,000 | 2,352,867 | ||||||
T-Mobile USA, Inc. | ||||||||
2.63% due 04/15/26 | 1,600,000 | 1,521,688 | ||||||
2.25% due 02/15/26 | 600,000 | 569,752 | ||||||
Cogent Communications Group, Inc. | ||||||||
3.50% due 05/01/261 | 434,000 | 415,630 | ||||||
Sprint Spectrum Company LLC / Sprint Spectrum Co II LLC / Sprint Spectrum Co III LLC | ||||||||
4.74% due 03/20/251 | 168,750 | 167,694 | ||||||
Total Communications | 10,024,811 | |||||||
Technology - 1.7% | ||||||||
CDW LLC / CDW Finance Corp. | ||||||||
2.67% due 12/01/26 | 4,300,000 | 4,016,850 | ||||||
Oracle Corp. | ||||||||
2.50% due 04/01/25 | 2,650,000 | 2,588,609 | ||||||
Qorvo, Inc. | ||||||||
1.75% due 12/15/24 | 2,050,000 | 2,006,537 | ||||||
Total Technology | 8,611,996 | |||||||
Utilities - 0.5% | ||||||||
Avangrid, Inc. | ||||||||
3.20% due 04/15/25 | 2,250,000 | 2,202,999 | ||||||
AES Corp. | ||||||||
3.30% due 07/15/251 | 300,000 | 292,464 | ||||||
Total Utilities | 2,495,463 | |||||||
Basic Materials - 0.2% | ||||||||
International Flavors & Fragrances, Inc. | ||||||||
1.23% due 10/01/251 | 540,000 | 510,733 | ||||||
Anglo American Capital plc | ||||||||
5.38% due 04/01/251 | 450,000 | 448,065 | ||||||
Total Basic Materials | 958,798 | |||||||
Total Corporate Bonds | ||||||||
(Cost $156,099,646) | 153,410,479 | |||||||
ASSET-BACKED SECURITIES†† - 28.1% | ||||||||
Collateralized Loan Obligations - 22.2% | ||||||||
Lake Shore MM CLO II Ltd. | ||||||||
2021-2A A1R, 7.06% (3 Month Term SOFR + 1.74%, Rate Floor: 1.48%) due 10/17/31◊,1 | 8,125,399 | 8,160,077 | ||||||
HERA Commercial Mortgage Ltd. | ||||||||
2021-FL1 AS, 6.75% (1 Month Term SOFR + 1.41%, Rate Floor: 1.30%) due 02/18/38◊,1 | 5,000,000 | 4,854,416 | ||||||
2021-FL1 A, 6.50% (1 Month Term SOFR + 1.16%, Rate Floor: 1.05%) due 02/18/38◊,1 | 3,072,761 | 2,999,807 | ||||||
BXMT Ltd. | ||||||||
2020-FL2 AS, 6.59% (1 Month Term SOFR + 1.26%, Rate Floor: 1.26%) due 02/15/38◊,1 | 2,550,000 | 2,437,040 | ||||||
2020-FL2 A, 6.34% (1 Month Term SOFR + 1.01%, Rate Floor: 1.01%) due 02/15/38◊,1 | 2,527,173 | 2,426,461 | ||||||
2020-FL3 AS, 7.19% (1 Month Term SOFR + 1.86%, Rate Floor: 1.86%) due 11/15/37◊,1 | 2,500,000 | 2,399,639 | ||||||
Golub Capital Partners CLO 49M Ltd. | ||||||||
2021-49A AR, 7.12% (3 Month Term SOFR + 1.79%, Rate Floor: 1.79%) due 08/26/33◊,1 | 6,250,000 | 6,268,144 | ||||||
Palmer Square Loan Funding Ltd. | ||||||||
2021-2A B, 6.99% (3 Month Term SOFR + 1.66%, Rate Floor: 1.66%) due 05/20/29◊,1 | 4,500,000 | 4,502,468 | ||||||
2022-1A A2, 6.93% (3 Month Term SOFR + 1.60%, Rate Floor: 1.60%) due 04/15/30◊,1 | 1,000,000 | 998,966 | ||||||
2021-1A A1, 6.49% (3 Month Term SOFR + 1.16%, Rate Floor: 1.16%) due 04/20/29◊,1 | 450,613 | 450,647 | ||||||
FS Rialto | ||||||||
2021-FL3 B, 7.24% (1 Month Term SOFR + 1.91%, Rate Floor: 1.91%) due 11/16/36◊,1 | 5,500,000 | 5,432,791 | ||||||
Cerberus Loan Funding XXXV, LP | ||||||||
2021-5A A, 7.09% (3 Month Term SOFR + 1.76%, Rate Floor: 1.50%) due 09/22/33◊,1 | 5,000,000 | 5,012,005 | ||||||
Golub Capital Partners CLO 54M LP | ||||||||
2021-54A A, 7.13% (3 Month Term SOFR + 1.79%, Rate Floor: 1.53%) due 08/05/33◊,1 | 4,750,000 | 4,759,500 |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount | Value | |||||||
ASSET-BACKED SECURITIES†† - 28.1% (continued) | ||||||||
Collateralized Loan Obligations - 22.2% (continued) | ||||||||
LCCM Trust | ||||||||
2021-FL3 A, 6.89% (1 Month Term SOFR + 1.56%, Rate Floor: 1.56%) due 11/15/38◊,1 | $ | 3,663,277 | $ | 3,624,348 | ||||
2021-FL2 B, 7.34% (1 Month Term SOFR + 2.01%, Rate Floor: 2.01%) due 12/13/38◊,1 | 1,000,000 | 960,642 | ||||||
Owl Rock CLO IV Ltd. | ||||||||
2021-4A A1R, 7.18% (3 Month Term SOFR + 1.86%, Rate Floor: 1.60%) due 08/20/33◊,1 | 4,500,000 | 4,514,327 | ||||||
Golub Capital Partners CLO 16 Ltd. | ||||||||
2021-16A A1R2, 7.20% (3 Month Term SOFR + 1.87%, Rate Floor: 1.61%) due 07/25/33◊,1 | 4,250,000 | 4,273,383 | ||||||
BRSP Ltd. | ||||||||
2021-FL1 B, 7.35% (1 Month Term SOFR + 2.01%, Rate Floor: 1.90%) due 08/19/38◊,1 | 4,250,000 | 4,088,993 | ||||||
Madison Park Funding XLVIII Ltd. | ||||||||
2021-48A B, 7.04% (3 Month Term SOFR + 1.71%, Rate Floor: 1.71%) due 04/19/33◊,1 | 4,000,000 | 3,996,000 | ||||||
Golub Capital Partners CLO 33M Ltd. | ||||||||
2021-33A AR2, 7.46% (3 Month Term SOFR + 2.12%, Rate Floor: 1.86%) due 08/25/33◊,1 | 3,750,000 | 3,729,200 | ||||||
Carlyle Global Market Strategies CLO Ltd. | ||||||||
2018-4A A1RR, 6.59% (3 Month Term SOFR + 1.26%, Rate Floor: 1.00%) due 01/15/31◊,1 | 3,087,724 | 3,091,549 | ||||||
ABPCI Direct Lending Fund CLO II LLC | ||||||||
2021-1A A1R, 7.19% (3 Month Term SOFR + 1.86%, Rate Floor: 1.60%) due 04/20/32◊,1 | 3,000,000 | 2,999,809 | ||||||
BDS Ltd. | ||||||||
2021-FL8 C, 7.00% (1 Month Term SOFR + 1.66%, Rate Floor: 1.55%) due 01/18/36◊,1 | 2,000,000 | 1,952,814 | ||||||
2021-FL8 D, 7.35% (1 Month Term SOFR + 2.01%, Rate Floor: 1.90%) due 01/18/36◊,1 | 1,000,000 | 974,955 | ||||||
CIFC Funding Ltd. | ||||||||
2018-3A AR, 6.46% (3 Month Term SOFR + 1.13%, Rate Floor: 0.00%) due 04/19/29◊,1 | 2,777,374 | 2,778,485 | ||||||
Parliament CLO II Ltd. | ||||||||
2021-2A A, 6.94% (3 Month Term SOFR + 1.61%, Rate Floor: 1.35%) due 08/20/32◊,1 | 2,625,309 | 2,618,263 | ||||||
Cerberus Loan Funding XXXII, LP | ||||||||
2021-2A A, 7.21% (3 Month Term SOFR + 1.88%, Rate Floor: 1.88%) due 04/22/33◊,1 | 2,500,000 | 2,503,294 | ||||||
Woodmont Trust | ||||||||
2020-7A A1A, 7.49% (3 Month Term SOFR + 2.16%, Rate Floor: 1.90%) due 01/15/32◊,1 | 2,395,967 | 2,395,967 | ||||||
LCM XXIV Ltd. | ||||||||
2021-24A AR, 6.57% (3 Month Term SOFR + 1.24%, Rate Floor: 0.98%) due 03/20/30◊,1 | 2,271,278 | 2,273,097 | ||||||
ABPCI Direct Lending Fund CLO I LLC | ||||||||
2021-1A A1A2, 7.29% (3 Month Term SOFR + 1.96%, Rate Floor: 1.96%) due 07/20/33◊,1 | 2,250,000 | 2,255,603 | ||||||
Cerberus Loan Funding XXXIII, LP | ||||||||
2021-3A A, 7.15% (3 Month Term SOFR + 1.82%, Rate Floor: 1.56%) due 07/23/33◊,1 | 2,250,000 | 2,254,272 | ||||||
THL Credit Lake Shore MM CLO I Ltd. | ||||||||
2021-1A A1R, 7.29% (3 Month Term SOFR + 1.96%, Rate Floor: 1.70%) due 04/15/33◊,1 | 2,250,000 | 2,249,441 | ||||||
Madison Park Funding LIII Ltd. | ||||||||
2022-53A B, 7.08% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 04/21/35◊,1 | 1,750,000 | 1,750,880 | ||||||
BCC Middle Market CLO LLC | ||||||||
2021-1A A1R, 7.09% (3 Month Term SOFR + 1.76%, Rate Floor: 1.50%) due 10/15/33◊,1 | 1,250,000 | 1,250,134 |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount | Value | |||||||
ASSET-BACKED SECURITIES†† - 28.1% (continued) | ||||||||
Collateralized Loan Obligations - 22.2% (continued) | ||||||||
Greystone Commercial Real Estate Notes | ||||||||
2021-FL3 B, 7.09% (1 Month Term SOFR + 1.76%, Rate Floor: 1.65%) due 07/15/39◊,1 | $ | 1,000,000 | $ | 965,046 | ||||
STWD Ltd. | ||||||||
2021-FL2 B, 7.25% (1 Month Term SOFR + 1.91%, Rate Floor: 1.80%) due 04/18/38◊,1 | 1,000,000 | 929,172 | ||||||
ACRE Commercial Mortgage Ltd. | ||||||||
2021-FL4 AS, 6.55% (1 Month Term SOFR + 1.21%, Rate Floor: 1.10%) due 12/18/37◊,1 | 850,000 | 846,401 | ||||||
MidOcean Credit CLO VII | ||||||||
2020-7A A1R, 6.63% (3 Month Term SOFR + 1.30%, Rate Floor: 0.00%) due 07/15/29◊,1 | 832,366 | 832,457 | ||||||
Fortress Credit Opportunities XI CLO Ltd. | ||||||||
2018-11A A1T, 6.89% (3 Month Term SOFR + 1.56%, Rate Floor: 0.00%) due 04/15/31◊,1 | 819,693 | 818,027 | ||||||
Cerberus Loan Funding XXXI, LP | ||||||||
2021-1A A, 7.09% (3 Month Term SOFR + 1.76%, Rate Floor: 1.50%) due 04/15/32◊,1 | 774,289 | 774,994 | ||||||
Fortress Credit Opportunities VI CLO Ltd. | ||||||||
2018-6A A2R, 7.16% (3 Month Term SOFR + 1.60%, Rate Floor: 0.00%) due 07/10/30◊,1 | 250,000 | 249,933 | ||||||
2018-6A A1TR, 6.92% (3 Month Term SOFR + 1.36%, Rate Floor: 0.00%) due 07/10/30◊,1 | 75,474 | 75,315 | ||||||
Golub Capital Partners CLO 17 Ltd. | ||||||||
2017-17A A1R, 7.24% (3 Month Term SOFR + 1.91%, Rate Floor: 0.00%) due 10/25/30◊,1 | 197,609 | 197,755 | ||||||
Wellfleet CLO Ltd. | ||||||||
2020-2A A1R, 6.65% (3 Month Term SOFR + 1.32%, Rate Floor: 0.00%) due 10/20/29◊,1 | 138,690 | 138,703 | ||||||
Total Collateralized Loan Obligations | 113,065,220 | |||||||
Whole Business - 1.8% | ||||||||
Domino's Pizza Master Issuer LLC | ||||||||
2018-1A, 4.33% due 07/25/481 | 4,254,275 | 4,090,862 | ||||||
Taco Bell Funding LLC | ||||||||
2021-1A, 1.95% due 08/25/511 | 3,193,125 | 2,903,150 | ||||||
Wingstop Funding LLC | ||||||||
2020-1A, 2.84% due 12/05/501 | 1,329,750 | 1,210,228 | ||||||
SERVPRO Master Issuer LLC | ||||||||
2019-1A, 3.88% due 10/25/491 | 955,000 | 906,804 | ||||||
Total Whole Business | 9,111,044 | |||||||
Transport-Container - 1.7% | ||||||||
Triton Container Finance VIII LLC | ||||||||
2021-1A, 1.86% due 03/20/461 | 5,247,188 | 4,613,542 | ||||||
CLI Funding VIII LLC | ||||||||
2021-1A, 1.64% due 02/18/461 | 2,113,506 | 1,877,937 | ||||||
Textainer Marine Containers VII Ltd. | ||||||||
2021-1A, 1.68% due 02/20/461 | 1,540,000 | 1,361,980 | ||||||
2020-1A, 2.73% due 08/21/451 | 517,669 | 484,765 | ||||||
Total Transport-Container | 8,338,224 | |||||||
Net Lease - 1.5% | ||||||||
Oak Street Investment Grade Net Lease Fund Series | ||||||||
2020-1A, 1.85% due 11/20/501 | 6,235,740 | 5,854,031 | ||||||
CF Hippolyta Issuer LLC | ||||||||
2021-1A, 1.98% due 03/15/611 | 2,120,507 | 1,893,075 | ||||||
Total Net Lease | 7,747,106 | |||||||
Financial - 0.9% | ||||||||
Station Place Securitization Trust | ||||||||
6.73% due 08/11/25◊ | 900,000 | 900,000 | ||||||
7.03 due 07/11/26◊ | 900,000 | 900,000 | ||||||
Madison Avenue Secured Funding Trust | ||||||||
2023-2, 7.18% (1 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 10/15/24◊,†††,1 | 1,800,000 | 1,800,000 |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount | Value | |||||||
ASSET-BACKED SECURITIES†† - 28.1% (continued) | ||||||||
Financial - 0.9% (continued) | ||||||||
Station Place Securitization Trust | ||||||||
2023-SP1, 7.18% (1 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 10/15/24◊,†††,1 | $ | 900,000 | $ | 900,000 | ||||
Total Financial | 4,500,000 | |||||||
Total Asset-Backed Securities | ||||||||
(Cost $146,211,159) | 142,761,594 | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 17.8% | ||||||||
Residential Mortgage-Backed Securities - 12.9% | ||||||||
CSMC Trust | ||||||||
2021-RPL1, 4.06% (WAC) due 09/27/60◊,1 | 4,590,147 | 4,491,837 | ||||||
2021-RPL7, 1.93% (WAC) due 07/27/61◊,1 | 1,996,314 | 1,926,176 | ||||||
2020-RPL5, 4.71% (WAC) due 08/25/60◊,1 | 1,697,750 | 1,689,948 | ||||||
2021-NQM8, 2.41% (WAC) due 10/25/66◊,1 | 1,486,415 | 1,255,974 | ||||||
2021-RPL4, 4.04% (WAC) due 12/27/60◊,1 | 1,180,399 | 1,157,412 | ||||||
2020-NQM1, 1.21% due 05/25/651,3 | 920,589 | 838,602 | ||||||
PRPM LLC | ||||||||
2021-5, 4.79% due 06/25/261,3 | 3,041,046 | 3,016,746 | ||||||
2022-1, 3.72% due 02/25/271,3 | 2,916,306 | 2,865,579 | ||||||
2021-RPL2, 2.24% (WAC) due 10/25/51◊,1 | 2,000,000 | 1,670,803 | ||||||
2021-8, 1.74% (WAC) due 09/25/26◊,1 | 1,452,299 | 1,409,742 | ||||||
NYMT Loan Trust | ||||||||
2021-SP1, 1.67% due 08/25/611,3 | 6,741,333 | 6,580,997 | ||||||
2022-SP1, 5.25% due 07/25/621,3 | 1,699,701 | 1,664,998 | ||||||
Legacy Mortgage Asset Trust | ||||||||
2021-GS4, 1.65% due 11/25/601,3 | 2,862,608 | 2,788,885 | ||||||
2021-GS3, 4.75% due 07/25/611,3 | 2,821,914 | 2,746,007 | ||||||
2021-GS2, 4.75% due 04/25/611,3 | 1,291,804 | 1,267,963 | ||||||
2021-GS5, 2.25% due 07/25/671,3 | 868,666 | 845,451 | ||||||
Verus Securitization Trust | ||||||||
2021-5, 1.37% (WAC) due 09/25/66◊,1 | 1,885,173 | 1,581,987 | ||||||
2021-6, 1.89% (WAC) due 10/25/66◊,1 | 1,649,028 | 1,384,991 | ||||||
2020-5, 1.22% due 05/25/651,3 | 1,277,146 | 1,201,382 | ||||||
2021-4, 1.35% (WAC) due 07/25/66◊,1 | 891,877 | 720,189 | ||||||
2021-3, 1.44% (WAC) due 06/25/66◊,1 | 545,854 | 460,884 | ||||||
2019-4, 3.85% due 11/25/591 | 305,339 | 296,481 | ||||||
2020-1, 3.42% due 01/25/601 | 236,252 | 226,535 | ||||||
2019-4, 3.64% due 11/25/591 | 151,324 | 146,909 | ||||||
OSAT Trust | ||||||||
2021-RPL1, 5.12% due 05/25/651,3 | 5,980,303 | 5,956,291 | ||||||
Imperial Fund Mortgage Trust | ||||||||
2022-NQM2, 4.02% (WAC) due 03/25/67◊,1 | 3,954,156 | 3,623,902 | ||||||
BRAVO Residential Funding Trust | ||||||||
2022-R1, 3.13% due 01/29/701,3 | 2,811,369 | 2,645,277 | ||||||
2021-HE1, 6.19% (30 Day Average SOFR + 0.85%, Rate Floor: 0.00%) due 01/25/70◊,1 | 554,664 | 552,519 | ||||||
2021-HE2, 6.19% (30 Day Average SOFR + 0.85%, Rate Floor: 0.00%) due 11/25/69◊,1 | 255,412 | 254,305 | ||||||
CFMT LLC | ||||||||
2022-HB9, 3.25% (WAC) due 09/25/37◊ | 2,119,384 | 2,034,623 | ||||||
Structured Asset Securities Corporation Mortgage Loan Trust | ||||||||
2008-BC4, 3.79% (1 Month Term SOFR + 0.74%, Rate Floor: 0.63%) due 11/25/37◊ | 1,593,116 | 1,513,613 | ||||||
New Residential Mortgage Loan Trust | ||||||||
2019-1A, 3.50% (WAC) due 10/25/59◊,1 | 965,677 | 886,215 | ||||||
2018-2A, 3.50% (WAC) due 02/25/58◊,1 | 548,410 | 507,609 | ||||||
Angel Oak Mortgage Trust | ||||||||
2022-1, 3.29% (WAC) due 12/25/66◊,1 | 1,341,782 | 1,169,362 | ||||||
Soundview Home Loan Trust | ||||||||
2006-OPT5, 5.74% (1 Month Term SOFR + 0.39%, Rate Floor: 0.28%) due 07/25/36◊ | 978,449 | 929,278 | ||||||
Credit Suisse Mortgage Capital Certificates | ||||||||
2021-RPL9, 2.44% (WAC) due 02/25/61◊,1 | 760,082 | 755,031 | ||||||
Towd Point Mortgage Trust | ||||||||
2018-2, 3.25% (WAC) due 03/25/58◊,1 | 300,783 | 291,885 | ||||||
2017-6, 2.75% (WAC) due 10/25/57◊,1 | 270,559 | 260,828 |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 17.8% (continued) | ||||||||
Residential Mortgage-Backed Securities - 12.9% (continued) | ||||||||
2017-5, 6.06% (1 Month Term SOFR + 0.71%, Rate Floor: 0.00%) due 02/25/57◊,1 | $ | 62,394 | $ | 63,772 | ||||
Ellington Financial Mortgage Trust | ||||||||
2020-2, 1.49% (WAC) due 10/25/65◊,1 | 317,067 | 279,425 | ||||||
2020-2, 1.64% (WAC) due 10/25/65◊,1 | 182,642 | 163,530 | ||||||
SG Residential Mortgage Trust | ||||||||
2022-1, 3.68% (WAC) due 03/27/62◊,1 | 422,987 | 377,894 | ||||||
Argent Securities Incorporated Asset-Backed Pass-Through Certificates Series | ||||||||
2005-W2, 6.20% (1 Month Term SOFR + 0.85%, Rate Floor: 0.74%) due 10/25/35◊ | 362,808 | 353,901 | ||||||
Banc of America Funding Trust | ||||||||
2015-R2, 5.72% (1 Month Term SOFR + 0.37%, Rate Floor: 0.26%) due 04/29/37◊,1 | 297,112 | 293,585 | ||||||
Morgan Stanley ABS Capital I Incorporated Trust | ||||||||
2006-NC1, 6.03% (1 Month Term SOFR + 0.68%, Rate Floor: 0.57%) due 12/25/35◊ | 274,346 | 271,187 | ||||||
GS Mortgage-Backed Securities Trust | ||||||||
2020-NQM1, 1.38% (WAC) due 09/27/60◊,1 | 262,500 | 241,750 | ||||||
Residential Mortgage Loan Trust | ||||||||
2020-1, 2.38% (WAC) due 01/26/60◊,1 | 238,276 | 229,661 | ||||||
Starwood Mortgage Residential Trust | ||||||||
2020-1, 2.28% (WAC) due 02/25/50◊,1 | 45,121 | 41,719 | ||||||
Cascade Funding Mortgage Trust | ||||||||
2019-RM3, 2.80% (WAC) due 06/25/69◊,4 | 26,481 | 26,238 | ||||||
Total Residential Mortgage-Backed Securities | 65,959,878 | |||||||
Commercial Mortgage-Backed Securities - 4.9% | ||||||||
BX Commercial Mortgage Trust | ||||||||
2021-VOLT, 7.09% (1 Month Term SOFR + 1.76%, Rate Floor: 1.65%) due 09/15/36◊,1 | 10,250,000 | 10,093,595 | ||||||
2022-LP2, 6.89% (1 Month Term SOFR + 1.56%, Rate Floor: 1.56%) due 02/15/39◊,1 | 2,095,435 | 2,066,634 | ||||||
JP Morgan Chase Commercial Mortgage Securities Trust | ||||||||
2021-NYAH, 7.23% (1 Month Term SOFR + 1.65%, Rate Floor: 1.54%) due 06/15/38◊,1 | 2,700,000 | 2,497,659 | ||||||
Life Mortgage Trust | ||||||||
2021-BMR, 6.54% (1 Month Term SOFR + 1.21%, Rate Floor: 1.10%) due 03/15/38◊,1 | 2,408,277 | 2,345,133 | ||||||
WMRK Commercial Mortgage Trust | ||||||||
2022-WMRK, 8.77% (1 Month Term SOFR + 3.44%, Rate Floor: 3.44%) due 11/15/27◊,1 | 2,100,000 | 2,101,974 | ||||||
BXHPP Trust | ||||||||
2021-FILM, 6.54% (1 Month Term SOFR + 1.21%, Rate Floor: 1.10%) due 08/15/36◊,1 | 1,500,000 | 1,411,948 | ||||||
MHP | ||||||||
2022-MHIL, 6.59% (1 Month Term SOFR + 1.26%, Rate Floor: 1.26%) due 01/15/27◊,1 | 1,367,421 | 1,345,210 | ||||||
Morgan Stanley Capital I Trust | ||||||||
2018-H3, 0.96% (WAC) due 07/15/51◊,5 | 38,437,641 | 951,362 | ||||||
Citigroup Commercial Mortgage Trust | ||||||||
2019-GC41, 1.17% (WAC) due 08/10/56◊,5 | 24,229,394 | 851,860 | ||||||
BENCHMARK Mortgage Trust | ||||||||
2019-B14, 0.89% (WAC) due 12/15/62◊,5 | 34,260,230 | 806,119 | ||||||
JPMDB Commercial Mortgage Securities Trust | ||||||||
2018-C8, 0.76% (WAC) due 06/15/51◊,5 | 20,867,808 | 372,682 | ||||||
Total Commercial Mortgage-Backed Securities | 24,844,176 | |||||||
Total Collateralized Mortgage Obligations | ||||||||
(Cost $95,226,529) | 90,804,054 | |||||||
U.S. TREASURY BILLS†† - 9.0% | ||||||||
U.S. Treasury Bills | ||||||||
5.21% due 07/05/246 | 45,625,000 | 45,598,267 | ||||||
Total U.S. Treasury Bills | ||||||||
(Cost $45,598,614) | 45,598,267 |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Face Amount | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 0.3% | ||||||||
Industrial - 0.3% | ||||||||
Mileage Plus Holdings LLC | ||||||||
10.74% (3 Month Term SOFR + 5.25%, Rate Floor: 6.25%) due 06/21/27 | $ | 1,320,000 | $ | 1,345,648 | ||||
Total Senior Floating Rate Interests | ||||||||
(Cost $1,361,439) | 1,345,648 | |||||||
REPURCHASE AGREEMENTS††,7 - 13.4% | ||||||||
BofA Securities, Inc. | ||||||||
issued 06/28/24 at 5.39% due 07/01/24 | 21,268,431 | 21,268,431 | ||||||
J.P. Morgan Securities LLC | ||||||||
issued 06/28/24 at 5.41% due 07/01/24 | 21,268,431 | 21,268,431 | ||||||
BNP Paribas | ||||||||
issued 06/28/24 at 5.40% due 07/01/24 | 19,141,588 | 19,141,588 | ||||||
Bank of Montreal | ||||||||
issued 06/28/24 at 5.39% due 07/01/24 | 6,766,552 | 6,766,552 | ||||||
Total Repurchase Agreements | ||||||||
(Cost $68,445,002) | 68,445,002 | |||||||
Total Investments - 98.7% | ||||||||
(Cost $512,942,389) | $ | 502,365,044 | ||||||
Other Assets & Liabilities, net - 1.3% | 6,786,659 | |||||||
Total Net Assets - 100.0% | $ | 509,151,703 |
Centrally Cleared Interest Rate Swap Agreements††
Counterparty | Exchange | Floating Rate Type | Floating Rate Index | Fixed Rate | Payment Frequency | Maturity Date | Notional Amount | Value | Upfront Premiums Paid | Unrealized Appreciation** | ||||||||||||||||||||||
BofA Securities, Inc. | CME | Receive | U.S. Secured Overnight Financing Rate | 1.10 | % | Annually | 01/10/25 | $ | 61,000,000 | $ | 1,347,568 | $ | 50 | $ | 1,347,518 |
** | Includes cumulative appreciation (depreciation). |
†† | Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
◊ | Variable rate security. Rate indicated is the rate effective at June 30, 2024. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
1 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $287,649,309 (cost $296,041,751), or 56.5% of total net assets. |
2 | Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date. |
3 | Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at June 30, 2024. See table below for additional step information for each security. |
4 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $26,238 (cost $26,480), or 0.0% of total net assets — See Note 6. |
5 | Security is an interest-only strip. |
6 | Rate indicated is the effective yield at the time of purchase. |
7 | Repurchase Agreements - The interest rate on repurchase agreements is market driven and based on the underlying collateral obtained. See additional disclosure in the repurchase agreements table below for more information on repurchase agreements. |
BofA — Bank of America
CME — Chicago Mercantile Exchange
plc — Public Limited Company
SOFR — Secured Overnight Financing Rate
WAC — Weighted Average Coupon
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at June 30, 2024 (See Note 3 in the Notes to Schedule of Investments):
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Corporate Bonds | $ | – | $ | 148,874,039 | $ | 4,536,440 | $ | 153,410,479 | ||||||||
Asset-Backed Securities | – | 140,061,594 | 2,700,000 | 142,761,594 | ||||||||||||
Collateralized Mortgage Obligations | – | 90,804,054 | – | 90,804,054 | ||||||||||||
U.S. Treasury Bills | – | 45,598,267 | – | 45,598,267 | ||||||||||||
Senior Floating Rate Interests | – | 1,345,648 | – | 1,345,648 | ||||||||||||
Repurchase Agreements | – | 68,445,002 | – | 68,445,002 | ||||||||||||
Interest Rate Swap Agreements** | – | 1,347,518 | – | 1,347,518 | ||||||||||||
Total Assets | $ | – | $ | 496,476,122 | $ | 7,236,440 | $ | 503,712,562 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:
Category | Ending Balance at June 30, 2024 | Valuation Technique | Unobservable Inputs | Input Range | Weighted Average | |||||||||||
Assets: | ||||||||||||||||
Asset-Backed Securities | $ | 2,700,000 | Third Party Pricing | Broker Quote | — | — | ||||||||||
Corporate Bonds | 4,536,440 | Third Party Pricing | Broker Quote | — | — | |||||||||||
Total Assets | $ | 7,236,440 |
Significant changes in a quote would generally result in significant changes in the fair value of the security.
The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.
Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an invetment’s valuation changes. For the period ended June 30, 2024, the Fund had no securities that transferred.
Summary of Fair Value Level 3 Activity
Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended June 30, 2024:
Assets | ||||||||||||
Asset-Backed Securities | Corporate Bonds | Total Assets | ||||||||||
Beginning Balance | $ | 10,600,000 | $ | 4,371,000 | $ | 14,971,000 | ||||||
Purchases/(Receipts) | 2,700,000 | - | 2,700,000 | |||||||||
(Sales, maturities and paydowns)/Fundings | (10,600,000 | ) | - | (10,600,000 | ) | |||||||
Total change in unrealized appreciation (depreciation) included in earnings | - | 165,440 | 165,440 | |||||||||
Ending Balance | $ | 2,700,000 | $ | 4,536,440 | $ | 7,236,440 | ||||||
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at June 30, 2024 | $ | - | $ | 165,440 | $ | 165,440 |
Step Coupon Bonds
The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.
Name | Coupon
Rate at Next |
Next
Rate Reset |
Future Reset Rate |
Future Reset Date |
BRAVO Residential Funding Trust 2022-R1, 3.13% due 01/29/70 | 6.13% | 01/30/25 | — | — |
CSMC Trust 2020-NQM1, 1.21% due 05/25/65 | 2.21% | 09/26/24 | — | — |
Legacy Mortgage Asset Trust 2021-GS3, 4.75% due 07/25/61 | 5.75% | 05/25/25 | — | — |
Legacy Mortgage Asset Trust 2021-GS4, 1.65% due 11/25/60 | 4.65% | 08/25/24 | 5.65% | 08/25/25 |
Legacy Mortgage Asset Trust 2021-GS5, 2.25% due 07/25/67 | 5.25% | 11/25/24 | 6.25% | 11/25/25 |
Legacy Mortgage Asset Trust 2021-GS2, 4.75% due 04/25/61 | 5.75% | 04/25/25 | — | — |
NYMT Loan Trust 2021-SP1, 1.67% due 08/25/61 | 4.67% | 08/01/24 | 5.67% | 08/01/25 |
NYMT Loan Trust 2022-SP1, 5.25% due 07/25/62 | 8.25% | 07/01/25 | 9.25% | 07/01/26 |
OSAT Trust 2021-RPL1, 5.12% due 05/25/65 | 6.12% | 06/25/25 | — | — |
PRPM LLC 2022-1, 3.72% due 02/25/27 | 6.72% | 02/25/25 | 7.72% | 02/25/26 |
PRPM LLC 2021-5, 4.79% due 06/25/26 | 5.79% | 06/25/25 | — | — |
Verus Securitization Trust 2020-5, 1.22% due 05/25/65 | 2.22% | 10/26/24 | — | — |
Repurchase Agreements
The Fund may engage in repurchase agreements. Repurchase agreements are fixed income securities in the form of agreements backed by collateral. These agreements typically involve the acquisition by the Fund of securities from the selling institution coupled with the agreement that the selling institution will repurchase the underlying securities at a specified price and at a fixed time in the future. The Fund may accept a wide variety of underlying securities as collateral for the repurchase agreements entered into by the Fund. Any such securities serving as collateral are marked-to-market daily in order to maintain full collateralization.
In connection with transactions in repurchase agreements, it is the Fund’s policy that its custodian take possession of the underlying collateral. The collateral is in the possession of the Fund’s custodian and is evaluated to ensure that its market value exceeds, at a minimum, 102% of the original face amount of the repurchase agreements.
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
The use of repurchase agreements involves certain risks. For example, if the selling institution defaults on its obligation to repurchase the underlying securities at a time when the value of securities has declined, the Fund may incur a loss upon disposition of them. In the event of an insolvency or bankruptcy by the selling institution, the Fund’s right to control the collateral could be affected and result in certain costs and delays. In addition, the Fund could incur a loss if the value of the underlying collateral falls below the agreed upon repurchase price.
At June 30, 2024, the repurchase agreements in the account were as follows:
Counterparty and Terms of Agreement | Face Value | Repurchase Price | Collateral | Par Value | Fair Value | |||||||||||||
BofA Securities, Inc. 5.39% Due 07/01/24 | $ | 21,268,431 | $ | 21,277,984 | U.S. Treasury Notes 1.50% - 4.00% Due 10/31/24 - 02/29/28 | $ | 22,088,300 | $ | 21,232,603 | |||||||||
U.S. Treasury Strips 0.00% Due 08/15/42 - 08/15/50 | 1,005,473 | 441,448 | ||||||||||||||||
U.S. Treasury Inflation Indexed Bond 0.13% Due 07/15/30 | 22,010 | 19,748 | ||||||||||||||||
23,115,783 | 21,693,799 | |||||||||||||||||
J.P. Morgan Securities LLC 5.41% Due 07/01/24 | 21,268,431 | 21,278,020 | U.S. Treasury Notes 1.13% - 4.63% Due 04/30/25 - 08/31/28 | 23,306,900 | 20,736,075 | |||||||||||||
U.S. Treasury Strips 0.00% Due 11/15/24 - 11/15/26 | 1,043,396 | 964,510 | ||||||||||||||||
U.S. Treasury Bond 6.88% Due 08/15/25 | 2,700 | 2,831 | ||||||||||||||||
24,352,996 | 21,703,416 | |||||||||||||||||
BNP Paribas 5.40% Due 07/01/24 | 19,141,588 | 19,150,202 | U.S. Treasury Strips 0.00% Due 05/15/35 - 08/15/39 | 31,380,318 | 19,175,421 | |||||||||||||
U.S. Treasury Notes 0.63% - 3.88% Due 05/15/30 - 08/15/33 | 274,100 | 268,296 | ||||||||||||||||
U.S. Treasury Bond 4.00% Due 11/15/52 | 88,000 | 81,199 | ||||||||||||||||
U.S. Treasury Inflation Indexed Bond 0.13% Due 01/15/32 | 9,387 | 8,144 | ||||||||||||||||
31,751,805 | 19,533,060 | |||||||||||||||||
Bank of Montreal 5.39% Due 07/01/24 | 6,766,552 | 6,769,591 | U.S. Treasury Note 2.88% Due 05/15/32 | 7,620,200 | 6,904,941 |
World Equity Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Shares | Value | |||||||
COMMON STOCKS† - 94.5% | ||||||||
Financial - 22.2% | ||||||||
Berkshire Hathaway, Inc. – Class B* | 1,390 | $ | 565,452 | |||||
Goldman Sachs Group, Inc. | 1,100 | 497,552 | ||||||
ING Groep N.V. | 26,000 | 446,965 | ||||||
Westpac Banking Corp. | 24,660 | 446,530 | ||||||
Simon Property Group, Inc. REIT | 2,690 | 408,342 | ||||||
AvalonBay Communities, Inc. REIT | 1,971 | 407,780 | ||||||
National Australia Bank Ltd. | 16,450 | 396,702 | ||||||
AXA S.A. | 12,000 | 393,445 | ||||||
United Overseas Bank Ltd. | 17,000 | 392,261 | ||||||
Public Storage REIT | 1,363 | 392,067 | ||||||
Allianz AG | 1,400 | 389,011 | ||||||
Intesa Sanpaolo SpA | 101,700 | 378,142 | ||||||
Synchrony Financial | 8,000 | 377,520 | ||||||
Aon plc – Class A | 1,200 | 352,296 | ||||||
Capital One Financial Corp. | 2,500 | 346,125 | ||||||
BNP Paribas S.A. | 5,400 | 345,508 | ||||||
VICI Properties, Inc. REIT | 12,000 | 343,680 | ||||||
Skandinaviska Enskilda Banken AB – Class A | 23,000 | 340,179 | ||||||
Banco Bilbao Vizcaya Argentaria S.A. | 33,570 | 337,155 | ||||||
Swedbank AB – Class A | 16,000 | 329,700 | ||||||
Svenska Handelsbanken AB – Class A | 34,000 | 325,034 | ||||||
Danske Bank A/S | 10,000 | 298,315 | ||||||
Aviva plc | 49,000 | 295,090 | ||||||
Tryg A/S | 12,000 | 262,231 | ||||||
Generali | 10,000 | 249,060 | ||||||
American International Group, Inc. | 3,300 | 244,992 | ||||||
Banco Santander S.A. | 44,000 | 204,821 | ||||||
NN Group N.V. | 4,000 | 186,004 | ||||||
Swiss Life Holding AG | 250 | 183,540 | ||||||
Mediobanca Banca di Credito Finanziario SpA | 12,070 | 176,766 | ||||||
Allstate Corp. | 1,100 | 175,626 | ||||||
UniCredit SpA | 4,000 | 148,096 | ||||||
FirstService Corp. | 800 | 121,771 | ||||||
Societe Generale S.A. | 5,000 | 117,612 | ||||||
Gaming and Leisure Properties, Inc. REIT | 2,000 | 90,420 | ||||||
Sampo Oyj – Class A | 2,000 | 86,290 | ||||||
Total Financial | 11,052,080 | |||||||
Technology - 20.0% | ||||||||
NVIDIA Corp. | 13,500 | 1,667,790 | ||||||
Apple, Inc. | 7,774 | 1,637,360 | ||||||
Microsoft Corp. | 3,559 | 1,590,695 | ||||||
Broadcom, Inc. | 302 | 484,870 | ||||||
International Business Machines Corp. | 2,700 | 466,965 | ||||||
NXP Semiconductor N.V. | 1,700 | 457,453 | ||||||
Texas Instruments, Inc. | 2,262 | 440,027 | ||||||
Dell Technologies, Inc. – Class C | 2,900 | 399,939 | ||||||
Skyworks Solutions, Inc. | 3,600 | 383,688 | ||||||
CGI, Inc.* | 3,500 | 349,409 | ||||||
Cognizant Technology Solutions Corp. – Class A | 5,100 | 346,800 | ||||||
Constellation Software, Inc. | 110 | 317,008 | ||||||
Workday, Inc. – Class A* | 1,400 | 312,984 | ||||||
Crowdstrike Holdings, Inc. – Class A* | 800 | 306,552 | ||||||
Super Micro Computer, Inc.* | 300 | 245,805 | ||||||
QUALCOMM, Inc. | 900 | 179,262 | ||||||
Applied Materials, Inc. | 500 | 117,995 | ||||||
Descartes Systems Group, Inc.* | 1,200 | 116,288 | ||||||
Lam Research Corp. | 100 | 106,485 | ||||||
Total Technology | 9,927,375 | |||||||
Consumer, Non-cyclical - 14.2% | ||||||||
Novo Nordisk A/S – Class B | 5,100 | 729,866 | ||||||
Johnson & Johnson | 3,992 | 583,471 | ||||||
UnitedHealth Group, Inc. | 1,077 | 548,473 | ||||||
PepsiCo, Inc. | 3,124 | 515,241 | ||||||
Elevance Health, Inc. | 800 | 433,488 | ||||||
Colgate-Palmolive Co. | 4,465 | 433,284 | ||||||
McKesson Corp. | 730 | 426,349 | ||||||
Altria Group, Inc. | 9,000 | 409,950 | ||||||
CVS Health Corp. | 6,300 | 372,078 | ||||||
Bunge Global S.A. | 3,400 | 363,018 | ||||||
Kraft Heinz Co. | 11,000 | 354,420 | ||||||
Amgen, Inc. | 998 | 311,825 | ||||||
CK Hutchison Holdings Ltd. | 62,468 | 297,994 | ||||||
Sysco Corp. | 3,760 | 268,426 | ||||||
Royalty Pharma plc – Class A | 7,000 | 184,590 | ||||||
Eli Lilly & Co. | 200 | 181,076 | ||||||
Japan Tobacco, Inc. | 5,900 | 159,794 | ||||||
Cencora, Inc. – Class A | 700 | 157,710 | ||||||
United Rentals, Inc. | 200 | 129,346 | ||||||
Cigna Group | 300 | 99,171 | ||||||
HCA Healthcare, Inc. | 300 | 96,384 | ||||||
Total Consumer, Non-cyclical | 7,055,954 | |||||||
Communications - 8.4% | ||||||||
Alphabet, Inc. – Class C | 6,435 | 1,180,308 | ||||||
Amazon.com, Inc.* | 4,838 | 934,943 | ||||||
Cisco Systems, Inc. | 9,700 | 460,847 | ||||||
Meta Platforms, Inc. – Class A | 900 | 453,798 | ||||||
Verizon Communications, Inc. | 8,381 | 345,633 | ||||||
HKT Trust & HKT Ltd. | 210,000 | 235,558 | ||||||
Arista Networks, Inc.* | 600 | 210,288 | ||||||
T-Mobile US, Inc. | 900 | 158,562 | ||||||
Motorola Solutions, Inc. | 300 | 115,815 | ||||||
eBay, Inc. | 1,900 | 102,068 | ||||||
Total Communications | 4,197,820 | |||||||
Consumer, Cyclical - 8.4% | ||||||||
Walmart, Inc. | 8,700 | 589,077 | ||||||
General Motors Co. | 10,000 | 464,600 | ||||||
PACCAR, Inc. | 3,700 | 380,878 | ||||||
Sumitomo Corp. | 13,900 | 349,252 | ||||||
Home Depot, Inc. | 1,009 | 347,338 | ||||||
Stellantis N.V. | 16,000 | 316,452 | ||||||
Bayerische Motoren Werke AG | 3,300 | 312,302 | ||||||
Sekisui House Ltd. | 12,930 | 287,418 | ||||||
Aptiv plc* | 4,000 | 281,680 | ||||||
WW Grainger, Inc. | 280 | 252,627 | ||||||
Isuzu Motors Ltd. | 16,100 | 214,076 | ||||||
Singapore Airlines Ltd. | 29,000 | 147,398 | ||||||
Ford Motor Co. | 10,000 | 125,400 | ||||||
Target Corp. | 800 | 118,432 | ||||||
Total Consumer, Cyclical | 4,186,930 |
World Equity Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
Shares | Value | |||||||
COMMON STOCKS† - 94.5% (continued) | ||||||||
Industrial - 6.3% | ||||||||
Lockheed Martin Corp. | 989 | $ | 461,962 | |||||
General Dynamics Corp. | 1,200 | 348,168 | ||||||
Westrock Co. | 5,900 | 296,534 | ||||||
Mitsui OSK Lines Ltd. | 9,720 | 292,295 | ||||||
Snap-on, Inc. | 1,090 | 284,915 | ||||||
Martin Marietta Materials, Inc. | 500 | 270,900 | ||||||
Parker-Hannifin Corp. | 500 | 252,905 | ||||||
Bouygues S.A. | 6,000 | 192,959 | ||||||
Amphenol Corp. – Class A | 2,760 | 185,941 | ||||||
Aena SME S.A.1 | 900 | 182,336 | ||||||
Caterpillar, Inc. | 400 | 133,240 | ||||||
TransDigm Group, Inc. | 100 | 127,761 | ||||||
FedEx Corp. | 400 | 119,936 | ||||||
Total Industrial | 3,149,852 | |||||||
Utilities - 6.2% | ||||||||
Southern Co. | 5,875 | 455,724 | ||||||
Duke Energy Corp. | 4,175 | 418,460 | ||||||
Entergy Corp. | 3,500 | 374,500 | ||||||
Consolidated Edison, Inc. | 4,112 | 367,695 | ||||||
DTE Energy Co. | 2,980 | 330,810 | ||||||
Exelon Corp. | 9,010 | 311,836 | ||||||
NRG Energy, Inc. | 3,700 | 288,082 | ||||||
American Electric Power Company, Inc. | 2,000 | 175,480 | ||||||
Public Service Enterprise Group, Inc. | 1,700 | 125,290 | ||||||
Chubu Electric Power Company, Inc. | 10,000 | 118,152 | ||||||
FirstEnergy Corp. | 3,000 | 114,810 | ||||||
Total Utilities | 3,080,839 | |||||||
Energy - 5.1% | ||||||||
Phillips 66 | 3,040 | 429,157 | ||||||
Marathon Petroleum Corp. | 2,451 | 425,199 | ||||||
Valero Energy Corp. | 2,640 | 413,846 | ||||||
Idemitsu Kosan Company Ltd. | 42,000 | 273,026 | ||||||
Aker BP ASA | 9,000 | 230,003 | ||||||
HF Sinclair Corp. | 4,260 | 227,228 | ||||||
Ampol Ltd. | 9,800 | 210,787 | ||||||
Cheniere Energy, Inc. | 700 | 122,381 | ||||||
Pembina Pipeline Corp. | 3,000 | 111,331 | ||||||
DCC plc | 1,100 | 76,774 | ||||||
Total Energy | 2,519,732 | |||||||
Basic Materials - 3.7% | ||||||||
Nucor Corp. | 2,300 | 363,584 | ||||||
Dow, Inc. | 6,500 | 344,825 | ||||||
Reliance, Inc. | 1,200 | 342,720 | ||||||
LyondellBasell Industries N.V. – Class A | 3,362 | 321,609 | ||||||
Yara International ASA | 8,000 | 230,572 | ||||||
Celanese Corp. – Class A | 1,100 | 148,379 | ||||||
Rio Tinto plc | 1,100 | 72,169 | ||||||
Total Basic Materials | 1,823,858 | |||||||
Total Common Stocks | ||||||||
(Cost $40,408,919) | 46,994,440 | |||||||
PREFERRED STOCKS† - 0.6% | ||||||||
Consumer, Cyclical - 0.6% | ||||||||
Volkswagen AG | 2,700 | 305,015 | ||||||
Total Preferred Stocks | ||||||||
(Cost $348,266) | 305,015 | |||||||
EXCHANGE-TRADED FUNDS***,† - 3.6% | ||||||||
SPDR S&P 500 ETF Trust | 1,640 | 892,521 | ||||||
iShares MSCI EAFE ETF | 11,362 | 889,985 | ||||||
Total Exchange-Traded Funds | ||||||||
(Cost $1,763,766) | 1,782,506 | |||||||
MONEY MARKET FUND***,† - 0.4% | ||||||||
Goldman Sachs Financial Square Treasury Instruments Fund Institutional Shares, 5.16%2 | 177,814 | 177,814 | ||||||
Total Money Market Fund | ||||||||
(Cost $177,814) | 177,814 | |||||||
Total Investments - 99.1% | ||||||||
(Cost $42,698,765) | $ | 49,259,775 | ||||||
Other Assets & Liabilities, net - 0.9% | 429,645 | |||||||
Total Net Assets - 100.0% | $ | 49,689,420 |
Futures Contracts
Description | Number of Contracts | Expiration Date | Notional Amount | Value and Unrealized Appreciation** | ||||||||||
Currency Futures Contracts Sold Short† | ||||||||||||||
Japanese Yen Futures Contracts | 22 | Sep 2024 | $ | 1,729,888 | $ | 25,793 |
* | Non-income producing security. |
** | Includes cumulative appreciation (depreciation). |
*** | A copy of each underlying unaffiliated fund's financial statements is availabe at the SEC's website at www.sec.gov. |
† | Value determined based on Level 1 inputs – See Note 3. |
1 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $182,336 (cost $176,691), or 0.4% of total net assets. |
2 | Rate indicated is the 7-day yield as of June 30, 2024. |
World Equity Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2024 |
plc – Public Limited Company |
REIT – Real Estate Investment Trust |
See Sector Classification in Other Information section. |
The following table summarizes the inputs used to value the Fund's investments at June 30, 2024 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 46,994,440 | $ | – | $ | – | $ | 46,994,440 | ||||||||
Preferred Stocks | 305,015 | – | – | 305,015 | ||||||||||||
Exchange-Traded Funds | 1,782,506 | – | – | 1,782,506 | ||||||||||||
Money Market Fund | 177,814 | – | – | 177,814 | ||||||||||||
Currency Futures Contracts** | 25,793 | – | – | 25,793 | ||||||||||||
Total Assets | $ | 49,285,568 | $ | – | $ | – | $ | 49,285,568 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)
Note 1 – Organization, Consolidation of Subsidiary and and Significant Accounting Policies
Organization
Guggenheim Funds Trust (the "Trust"), a Delaware statutory trust, is registered with the U.S. Securities and Exchange Commission (the "SEC”) under the Investment Company Act of 1940 (the "1940 Act”), as an open-ended investment company of the series type. Each series, in effect, is representing a separate fund (each, a "Fund"). The Trust may issue an unlimited number of authorized shares. The Trust accounts for the assets of each Fund separately.
This report covers the following funds (collectively, the “Funds”):
Fund Name | Investment
Company Type |
Alpha Opportunity Fund | Diversified |
Capital Stewardship Fund | Diversified |
Core Bond Fund | Diversified |
Floating Rate Strategies Fund | Diversified |
High Yield Fund | Diversified |
Large Cap Value Fund | Diversified |
Limited Duration Fund | Diversified |
Macro Opportunities Fund | Diversified |
Market Neutral Real Estate Fund | Diversified |
Municipal Income Fund | Diversified |
Risk Managed Real Estate Fund | Diversified |
Small Cap Value Fund | Diversified |
SMid Cap Value Fund | Diversified |
StylePlus—Large Core Fund | Diversified |
StylePlus—Mid Growth Fund | Diversified |
Total Return Bond Fund | Diversified |
Ultra Short Duration Fund | Diversified |
World Equity Income Fund | Diversified |
For information on the Funds' policy regarding valuation of investments and other significant accounting policies, please refer to the Funds' most recent semi-annual or annual shareholder report.
Consolidation of Subsidiary
The Consolidated Schedule of Investments of the Macro Opportunities Fund includes the accounts of a wholly-owned and controlled Cayman Islands subsidiary (the “Subsidiary”). Significant inter-company accounts and transactions have been eliminated in consolidation for the Fund.
The Fund may invest up to 25% of its total assets in its Subsidiary which acts as an investment vehicle in order to effect certain investments consistent with the Fund’s investment objective and policies.
Significant Accounting Policies
The Funds operate as investment companies and, accordingly, follow the investment company accounting and reporting guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification Topic 946 Financial Services – Investment Companies.
The following significant accounting policies are in conformity with U.S. generally accepted accounting principles (“U.S. GAAP”) and are consistently followed by the Trust. This requires management to make estimates and assumptions that affect the reported amount of assets and liabilities, contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. All time references are based on Eastern Time.
(a) Valuation of Investments
The Board of Trustees of the Trust (the “Board”) adopted policies and procedures for the valuation of the Funds’ investments (the “Fund Valuation Procedures”). The SEC adopted Rule 2a-5 under the 1940 Act (“Rule 2a-5”) which establishes requirements for determining fair value in good faith. Rule 2a-5 also defines “readily available market quotations” for purposes of the 1940 Act and establishes requirements for determining whether a fund must fair value a security in good faith.
Pursuant to Rule 2a-5, the Board has designated Security Investors, LLC and Guggenheim Partners Investment Management, LLC (the “Adviser”), as the valuation designee to perform fair valuation determinations for the Funds with respect to all Fund investments and other assets. As the Funds’ valuation designee pursuant to Rule 2a-5, the Adviser has adopted separate procedures (the “Valuation Designee Procedures” and collectively with the Fund Valuation Procedures, the "Valuation Procedures") reasonably designed to prevent violations of the requirements of Rule 2a-5 and Rule 31a-4. The Adviser, in its role as valuation designee, utilizes the assistance of a valuation committee, consisting of representatives from Guggenheim’s investment management, fund administration, legal and compliance departments (the “Valuation Committee”), in determining the fair value of the Funds’ securities and other assets.
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)
Valuations of the Funds’ securities and other assets are supplied primarily by pricing service providers appointed pursuant to the processes set forth in the Valuation Procedures. The Adviser, with the assistance of the Valuation Committee, convenes monthly, or more frequently as needed, to review the valuation of all assets which have been fair valued. The Adviser, consistent with the monitoring and review responsibilities set forth in the Valuation Procedures, regularly reviews the appropriateness of the inputs, methods, models and assumptions employed by the pricing service provider.
If the pricing service provider cannot or does not provide a valuation for a particular investment or such valuation is deemed unreliable, such investment is fair valued by the Adviser.
Equity securities listed or traded on a recognized U.S. securities exchange or the Nasdaq Stock Market (“NASDAQ”) will generally be valued on the basis of the last sale price on the primary U.S. exchange or market on which the security is listed or traded; provided, however, that securities listed on NASDAQ will be valued at the NASDAQ official closing price, which may not necessarily represent the last sale price.
Generally, trading in foreign securities markets is substantially completed each day at various times prior to the close of the New York Stock Exchange ("NYSE"). The values of foreign securities are determined as of the close of such foreign markets or the close of the NYSE, if earlier. All investments quoted in foreign currencies are valued in U.S. dollars on the basis of the foreign currency exchange rates prevailing at the close of U.S. business at 4:00 p.m. Investments in foreign securities may involve risks not present in domestic investments. The Adviser will determine the current value of such foreign securities by taking into consideration certain factors which may include the following factors, among others: the value of the securities traded on other foreign markets, American Depositary Receipts ("ADR") trading, closed-end fund trading, foreign currency exchange activity, and the trading prices of financial products that are tied to foreign securities. In addition, under the Valuation Procedures, the Adviser is authorized to use prices and other information supplied by a pricing service provider in valuing foreign securities.
Open-end investment companies are valued at their net asset value as of the close of business, on the valuation date. Exchange-traded funds and closed-end investment companies are generally valued at the last quoted sale price.
U.S. Government securities are valued by pricing service providers, using the last traded fill price, or at the reported bid price at the close of business on the valuation date.
Repurchase agreements are generally valued at amortized cost, provided such amounts approximate market value.
Commercial paper and discount notes with a maturity of greater than 60 days at acquisition are valued at prices that reflect broker-dealer supplied valuations or are obtained from pricing service providers, which may consider the trade activity, treasury spreads, yields or price of bonds of comparable quality, coupon, maturity, and type, as well as prices quoted by dealers who make markets in such securities. Commercial paper and discount notes with a maturity of 60 days or less at acquisition are valued at amortized cost, unless the Adviser concludes that amortized cost does not represent the fair value of the applicable asset in which case it will be valued using a pricing service provider.
Typically, loans are valued using information provided by a pricing service provider which uses broker quotes, among other inputs. If the pricing service cannot or does not provide a valuation for a particular loan, or such valuation is deemed unreliable, such investment is valued based on a quote from a broker-dealer or is fair valued by the Adviser.
Exchange-traded options are valued at the mean of the bid and ask prices on the principal exchange on which they are traded. Over-the-counter (“OTC”) options and options on swaps ("swaptions") are valued using a price provided by a pricing service provider.
Futures contracts are valued on the basis of the last sale price as of 4:00 p.m. on the valuation date. In the event that the exchange for a specific futures contract closes earlier than 4:00 p.m., the futures contract is valued at the official settlement price of the exchange. However, the underlying securities from which the futures contract value is derived are monitored until 4:00 p.m. to determine if fair valuation of the underlying securities would provide a more accurate valuation of the futures contract.
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)
Interest rate swap agreements entered into by a Fund are valued on the basis of the last sale price on the primary exchange on which the swap is traded.
Other swap agreements entered into by a Fund are generally valued using an evaluated price provided by a pricing service provider.
Forward foreign currency exchange contracts are valued daily based on the applicable exchange rate of the underlying currency.
Investments for which market quotations are not readily available are fair valued as determined in good faith by the Adviser. Valuations in accordance with these methods are intended to reflect each security’s (or asset’s or liability’s) “fair value". Each such determination is based on a consideration of all relevant factors, which are likely to vary from one pricing context to another. Examples of such factors may include, but are not limited to market prices; sale prices; broker quotes; and models which derive prices based on inputs such as anticipated cash flows or collateral, spread over U.S. Treasury securities, and other information analysis. In connection with futures contracts and other derivative investments, such factors may include obtaining information as to how (a) these contracts and other derivative investments trade in the futures or other derivative markets, respectively, and (b) the securities underlying these contracts and other derivative investments trade in the cash market.
The Funds may acquire an interest in a special purpose acquisition company (“SPAC”) in an initial public offering or a secondary market transaction. SPAC investments carry many of the same risks as investments in initial public offering securities, such as erratic price movements, greater risk of loss, lack of information about the issuer, limited operating and little public or no trading history, and higher transaction costs. An investment in a SPAC is typically subject to a higher risk of dilution by additional later offerings of interests in the SPAC or by other investors exercising existing rights to purchase shares of the SPAC and interests in SPACs may be illiquid and/or be subject to restrictions on resale. A SPAC is a publicly traded company that raises investment capital for the purpose of acquiring the equity securities of one or more existing companies (or interests therein) via merger, combination, acquisition or other similar transactions. Unless and until an acquisition is completed, a SPAC generally invests its assets (less a portion retained to cover expenses) in U.S. government securities, money market securities and cash and does not typically pay dividends in respect of its common stock. SPAC investments are also subject to the risk that a significant portion of the funds raised by the SPAC may be expended during the search for a target acquisition or merger and that the SPAC may have limited time in which to conduct due diligence on potential business combination targets. Because SPACs are in essence blank check companies without operating history or ongoing business other than seeking acquisitions, the value of their securities is particularly dependent on the ability of the entity’s management to identify and complete a profitable acquisition. Among other conflicts of interest, the economic interests of the management, directors, officers and related parties of a SPAC can differ from the economic interests of public shareholders, which may lead to conflicts as they evaluate, negotiate and recommend business combination transactions to shareholders. This risk may become more acute as the deadline for the completion of a business combination nears. There is no guarantee that the SPACs in which the Funds invest will complete an acquisition or that any acquisitions that are completed will be profitable.
Note 2 – Financial Instruments and Derivatives
As part of their investment strategies, the Funds may utilize short sales and a variety of derivative instruments. These investments involve, to varying degrees, elements of market risk. Valuation and accounting treatment of these instruments can be found under Significant Accounting Policies in Note 1 of these Notes to Schedule of Investments.
Short Sales
A short sale is a transaction in which a Fund sells a security it does not own. If the security sold short decreases in price between the time the Fund sells the security and closes its short position, the Fund will realize a gain on the transaction. Conversely, if the security increases in price during the period, the Fund will realize a loss on the transaction. The risk of such price increases is the principal risk of engaging in short sales.
Derivatives
Derivatives are instruments whose values depend on, or are derived from, in whole or in part, the value of one or more other assets, such as securities, currencies, commodities or indices. Derivative instruments may be used for investment purposes (including to maintain cash reserves while maintaining exposure to certain other assets), for risk management (hedging) purposes, to facilitate trading, to reduce transaction costs and to pursue higher investment returns. Derivative instruments may also be used to seek to mitigate certain investment risks, such as foreign currency exchange rate risk, interest rate risk and credit risk. U.S. GAAP requires disclosures to enable investors to better understand how and why a Fund uses derivative instruments, how these derivative instruments are accounted for and their effects on the Fund’s financial position and results of operations.
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)
The Funds may utilize derivatives for the following purposes:
Duration: the use of an instrument to manage the interest rate risk of a portfolio.
Hedge: an investment made in order to reduce the risk of adverse price movements in a security, by taking an offsetting position to protect against broad market moves.
Income: the use of any instrument that distributes cash flows typically based upon some rate of interest.
Index Exposure: the use of an instrument to obtain exposure to a listed or other type of index.
Leverage: gaining total exposure to equities or other assets on the long and short sides at greater than 100% of invested capital.
Speculation: the use of an instrument to express macro-economic and other investment views.
If a Fund’s investment strategy consistently involves applying leverage, the value of the Fund’s shares will tend to increase or decrease more than the value of any increase or decrease in the underlying index or other asset. In addition, because an investment in derivative instruments generally requires a small investment relative to the amount of investment exposure assumed, an opportunity for increased net income is created; but, at the same time, leverage risk will increase. A Fund’s use of leverage, through borrowings or instruments such as derivatives, may cause an investment in the Fund to be more volatile and riskier than if the Fund had not been leveraged.
Options Purchased and Written
A call option on a security gives the purchaser of the option the right to buy, and the writer of a call option the obligation to sell, the underlying security. The purchaser of a put option has the right to sell, and the writer of the put option the obligation to buy, the underlying security at any time during the option period. The risk associated with purchasing options is limited to the premium originally paid.
The risk in writing a call option is that a Fund may incur a loss if the market price of the underlying security increases and the option is exercised. The risk in writing a put option is that a Fund may incur a loss if the market price of the underlying security decreases and the option is exercised. In addition, there may be an imperfect correlation between the movement in prices of options and the underlying securities where a Fund may not be able to enter into a closing transaction because of an illiquid secondary market; or, for OTC options, a Fund may be at risk because of the counterparty’s inability to perform.
Futures Contracts
A futures contract is an agreement to purchase (long) or sell (short) an agreed amount of securities or other instruments at a set price for delivery at a future date. There are significant risks associated with a Fund's use of futures contracts, including (i) there may be an imperfect or no correlation between the changes in market value of the underlying asset and the prices of futures contracts; (ii) there may not be a liquid secondary market for a futures contract; (iii) trading restrictions or limitations may be imposed by an exchange; and (iv) government regulations may restrict trading in futures contracts. When investing in futures, there is minimal counterparty credit risk to a Fund because futures are exchange-traded and the exchange’s clearinghouse, as counterparty to all exchange-traded futures, guarantees against default. Securities held as collateral are noted on the Funds’ Schedules of Investments.
Swap Agreements
A swap is an agreement that obligates two parties to exchange a series of cash flows at specified intervals based upon or calculated by reference to changes in specified prices or rates for a specified amount of an underlying asset. When utilizing OTC swaps, a Fund bears the risk of loss of the amount expected to be received under a swap agreement in the event of the default or bankruptcy of a swap agreement counterparty or if the underlying asset declines in value. Certain standardized swaps are subject to mandatory central clearing and are executed on a multi-lateral or other trade facility platform, such as a registered exchange. There is limited counterparty credit risk with respect to centrally-cleared swaps as the transaction is facilitated through a central clearinghouse, much like exchange-traded futures contracts. For a Fund utilizing centrally-cleared swaps, the exchange bears the risk of loss resulting from a counterparty not being able to pay. There is no guarantee that a Fund or an underlying fund could eliminate its exposure under an outstanding swap agreement by entering into an offsetting swap agreement with the same or another party.
Total return and custom basket swaps involve commitments where single or multiple cash flows are exchanged based on the price of an underlying reference asset (such as an index or custom basket of securities) or a fixed or variable interest rate. Total return and custom basket swaps will usually be computed based on the current index value as of the close of regular trading on the NYSE or other exchange, with the swap value being adjusted to include dividends accrued, financing charges and/or interest associated with the swap agreement. When utilizing total return or custom basket swaps, a Fund bears the risk of loss of the amount expected to be received under a swap agreement in the event of the default or bankruptcy of a swap agreement counterparty or if the underlying index declines in value.
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)
Interest rate swaps involve the exchange by the Funds with another party for their respective commitment to pay or receive a fixed or variable interest rate on a notional amount of principal. Interest rate swaps are generally centrally-cleared, but central clearing does not make interest rate swap transactions risk free.
Credit default swaps are instruments which allow for the full or partial transfer of third party credit risk, with respect to a particular entity or entities, from one counterparty to the other. A fund enters into credit default swaps as a “seller” or “buyer” of protection primarily to gain or reduce exposure to the investment grade and/or high yield bond market. A seller of credit default swaps is selling credit protection or assuming credit risk with respect to the underlying entity or entities. The buyer in a credit default swap is obligated to pay the seller a periodic stream of payments over the term of the contract provided that no event of default on an underlying reference obligation has occurred. If a credit event occurs, as defined under the terms of the swap agreement, the seller will either (i) pay to the buyer of protection an amount equal to the notional amount of the swap and take delivery of the referenced obligation or underlying securities comprising the referenced index or (ii) pay a net settlement amount in the form of cash or securities equal to the notional amount of the swap less the recovery value of the referenced obligation or underlying securities comprising the referenced index. The notional amount reflects the maximum potential amount the seller of credit protection could be required to pay to the buyer if a credit event occurs. The seller of protection receives periodic premium payments from the buyer and may also receive or pay an upfront premium adjustment to the stated periodic payments. In the event a credit event occurs on a credit default swap referencing an index, a factor adjustment will take place and the buyer of protection will receive a payment reflecting the par less the default recovery rate of the default recovery of the defaulted index component based on its weighting in the index. If no default occurs, the counterparty will pay the stream of payments and have no further obligations to the fund selling the credit protection. For a fund utilizing centrally cleared credit default swaps, the exchange bears the risk of loss resulting from a counterparty not being able to pay. For OTC credit default swaps, a fund bears the risk of loss of the amount expected to be received under a swap agreement in the event of the default or bankruptcy of a swap agreement counterparty, or in the case of a credit default swap in which a fund is selling credit protection, the default of a third party issuer.
The quoted market prices and resulting market values for credit default swap agreements on securities and credit indices serve as an indicator of the current status of the payment/performance risk and represent the likelihood of an expected liability (or profit) for the credit derivative had the notional amount of the swap agreement been closed/sold as of the period end. Increasing market values, in absolute terms when compared to the notional amount of the swap, represent a deterioration of the referenced entity’s credit soundness and a greater likelihood or risk of default or other credit event occurring as defined under the terms of the agreement.
Forward Foreign Currency Exchange Contracts
A forward foreign currency exchange contract is an agreement between two parties to exchange two designated currencies at a specific time in the future. Certain types of contracts may be cash settled, in an amount equal to the change in exchange rates during the term of the contract. The contracts can be used to hedge or manage exposure to foreign currency risks with portfolio investments or to gain exposure to foreign currencies.
The market value of a forward foreign currency exchange contract changes with fluctuations in foreign currency exchange rates. Furthermore, the Funds may be exposed to risk if the counterparties cannot meet the contract terms or if the currency value changes unfavorably as compared to the U.S. dollar.
In conjunction with short sales and the use of derivative instruments, the Funds are required to maintain collateral in various forms. Depending on the financial instrument utilized and the broker involved, the Funds use margin deposits at the broker, cash and/or securities segregated at the custodian bank, discount notes or repurchase agreements allocated to the Funds as collateral.
The Trust has established counterparty credit guidelines and enters into transactions only with financial institutions rated/identified as investment grade or better. The Trust monitors the counterparty credit risk associated with each such financial institution.
Foreign Investments
There are several risks associated with exposure to foreign currencies, foreign issuers and emerging markets. A fund’s indirect and direct exposure to foreign currencies subjects the Fund to the risk that those currencies will decline in value relative to the U.S. dollar, or in the case of short positions, that the U.S. dollar will decline in value relative to the currency being hedged. Currency rates in foreign countries may fluctuate significantly over short periods of time for a number of reasons, including changes in interest rates and the imposition of currency controls or other political developments in the U.S. or abroad. In addition, the Funds may incur transaction costs in connection with conversions between various currencies. The Funds may, but is not obligated to, engage in currency hedging transactions, which generally involve buying currency forward, options or futures contracts. However, not all currency risks may be effectively hedged, and in some cases the costs of hedging techniques may outweigh expected benefits. In such instances, the value of securities denominated in foreign currencies can change significantly when foreign currencies strengthen or weaken relative to the U.S. dollar.
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)
The Funds may invest in securities of foreign companies directly, or in financial instruments, such as ADRs and exchange-traded funds, which are indirectly linked to the performance of foreign issuers. Foreign markets can be more volatile than the U.S. market due to increased risks of adverse issuer, political, regulatory, market, or economic developments and can perform differently from the U.S. market. Investing in securities of foreign companies directly, or in financial instruments that are indirectly linked to the performance of foreign issuers, may involve risks not typically associated with investing in U.S. issuers. The value of securities denominated in foreign currencies, and of dividends from such securities, can change significantly when foreign currencies strengthen or weaken relative to the U.S. dollar. Foreign securities markets generally have less trading volume and less liquidity than U.S. markets, and prices in some foreign markets may fluctuate more than those of securities traded on U.S. markets. Many foreign countries lack accounting and disclosure standards comparable to those that apply to U.S. companies, and it may be more difficult to obtain reliable information regarding a foreign issuer’s financial condition and operations. Transaction costs and costs associated with custody services are generally higher for foreign securities than they are for U.S. securities. Some foreign governments levy withholding taxes against dividend and interest income. Although in some countries portions of these taxes are recoverable, the non-recovered portion will reduce the income received by the Funds.
Reverse Repurchase Agreements
Each of the Funds may enter into reverse repurchase agreements. Under a reverse repurchase agreement, a Fund sells securities and agrees to repurchase them at a particular price at a future date. In the event the buyer of securities under a reverse repurchase agreement files for bankruptcy or becomes insolvent, such buyer or its trustee or receiver may receive an extension of time to determine whether to enforce the Fund’s obligation to repurchase the securities, and the Fund’s use of the proceeds of the reverse repurchase agreement may effectively be restricted pending such decision.
Note 3 – Fair Value Measurement
In accordance with U.S. GAAP, fair value is defined as the price that the Funds would receive to sell an investment or pay to transfer a liability in an orderly transaction between market participants at the measurement date. U.S. GAAP establishes a three-tier fair value hierarchy based on the types of inputs used to value assets and liabilities and requires corresponding disclosure. The hierarchy and the corresponding inputs are summarized below:
Level 1 — unadjusted quoted prices in active markets for identical assets or liabilities.
Level 2 — significant other observable inputs (for example quoted prices for securities that are similar based on characteristics such as interest rates, prepayment speeds, credit risk, etc.).
Level 3 — significant unobservable inputs based on the best information available under the circumstances, to the extent observable inputs are not available, which may include assumptions.
Rule 2a-5 sets forth a definition of “readily available market quotations,” which is consistent with the definition of a Level 1 input under U.S. GAAP. Rule 2a-5 provides that “a market quotation is readily available only when that quotation is a quoted price (unadjusted) in active markets for identical investments that the fund can access at the measurement date, provided that a quotation will not be readily available if it is not reliable.”
Securities for which market quotations are not readily available must be valued at fair value as determined in good faith. Accordingly, any security priced using inputs other than Level 1 inputs will be subject to fair value requirements. The types of inputs available depend on a variety of factors, such as the type of security and the characteristics of the markets in which it trades, if any. Fair valuation determinations that rely on fewer or no observable inputs require greater judgment. Accordingly, fair value determinations for Level 3 securities require the greatest amount of judgment.
Pricing
service providers are used to value a majority of the Funds’ investments. When values are not available from a pricing service
provider, they will be determined using a variety of sources and techniques, including: market prices; broker quotes; and models
which derive prices based on inputs such as prices of securities with comparable maturities and characteristics or based on inputs
such as anticipated cash flows or collateral, spread over U.S. Treasury securities, and other information and analysis. A significant
portion of the Funds’ assets and liabilities are categorized as Level 2, as indicated in this report.
Quotes from broker-dealers, adjusted for fluctuations in criteria such as credit spreads and interest rates, may also be used
to value the Funds' assets and liabilities, i.e. prices provided by a broker-dealer or other market participant who has not committed
to trade at that price. Although quotes are typically received from established market participants, the Funds may not have the
transparency to view the underlying inputs which support the market quotations. Significant changes in a quote would generally
result in significant changes in the fair value of the security.
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)
Certain fixed income securities are valued by obtaining a monthly quote from a broker-dealer, adjusted for fluctuations in criteria
such as credit spreads and interest rates.
Certain loans and other securities are valued using a single daily broker quote or a price from a pricing service provider based
on a single daily or monthly broker quote.
The inputs or methodologies selected and applied for valuing securities or other assets are not necessarily an indication of the risk associated with investing in those securities. The suitability, appropriateness and accuracy of the techniques, methodologies and sources employed to determine fair valuation are periodically reviewed and subject to change.
Note 4 – Federal Income Tax Information
The Funds intend to comply with the provisions of Subchapter M of the Internal Revenue Code of 1986, as amended (the “Internal Revenue Code”), applicable to regulated investment companies and will distribute substantially all taxable net investment income and capital gains sufficient to relieve the Funds from all, or substantially all, federal income, excise and state income taxes. Therefore, no provision for federal or state income tax or federal excise tax is required.
Tax positions taken or expected to be taken in the course of preparing the Funds' tax returns are evaluated to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Tax positions not deemed to meet the “more-likely-than-not” threshold would be recorded as a tax benefit or expense in the current year. Management has analyzed the Funds' tax positions taken, or to be taken, on U.S. federal income tax returns for all open tax years, and has concluded that no provision for income tax is required in the Funds' financial statements. The Funds' U.S. federal income tax returns are subject to examination by the Internal Revenue Service ("IRS") for a period of three years after they are filed.
The Macro Opportunities Fund intends to invest up to 25% of its assets in its Subsidiary which is expected to provide the Fund with exposure to the commodities markets within the limitations of the U.S. federal income tax requirements under Subchapter M of the Internal Revenue Code. The Fund has received a private letter ruling from the IRS that concludes that the income the Fund receives from the Subsidiary will constitute qualifying income for purposes of Subchapter M of the Internal Revenue Code. The Subsidiary will be classified as a corporation for U.S. federal income tax purposes. A foreign corporation, such as the Subsidiary, will generally not be subject to U.S. federal income taxation unless it is deemed to be engaged in a U.S. trade or business. If, during a taxable year, the Subsidiary’s taxable losses (and other deductible items) exceed its income and gains, the net loss will not pass through to the Fund as a deductible amount for U.S. federal income tax purposes and cannot be carried forward to reduce future income from the Subsidiary in subsequent years.
At June 30, 2024, the cost of investments for U.S. federal income tax purposes, the aggregate gross unrealized appreciation for all investments for which there was an excess of value over tax cost and the aggregate gross unrealized depreciation for all investments for which there was an excess of tax cost over value, were as follows:
Fund | Tax Cost | Tax Unrealized Appreciation | Tax Unrealized Depreciation | Net Tax Unrealized Appreciation (Depreciation) | ||||||||||||
Alpha Opportunity Fund | $ | 34,864,703 | $ | 4,118,285 | $ | (1,302,457 | ) | $ | 2,815,828 | |||||||
Capital Stewardship Fund | 176,319,194 | 38,908,234 | (2,749,340 | ) | 36,158,894 | |||||||||||
Core Bond Fund | 2,180,055,820 | 7,689,698 | (122,687,778 | ) | (114,998,080 | ) | ||||||||||
Floating Rate Strategies Fund | 1,124,244,729 | 5,433,017 | (42,174,925 | ) | (36,741,908 | ) | ||||||||||
High Yield Fund | 212,002,727 | 2,497,663 | (16,060,916 | ) | (13,563,253 | ) | ||||||||||
Large Cap Value Fund | 30,763,399 | 8,971,393 | (1,113,987 | ) | 7,857,406 | |||||||||||
Limited Duration Fund | 4,685,419,982 | 6,712,189 | (146,746,301 | ) | (140,034,112 | ) | ||||||||||
Macro Opportunities Fund | 7,478,935,093 | 45,206,359 | (496,775,810 | ) | (451,569,451 | ) | ||||||||||
Market Neutral Real Estate Fund | 40,216,300 | 3,115,434 | (396,441 | ) | 2,718,993 | |||||||||||
Municipal Income Fund | 23,104,206 | 1,676,272 | (2,853,604 | ) | (1,177,332 | ) | ||||||||||
Risk Managed Real Estate Fund | 296,958,761 | 22,697,864 | (25,350,657 | ) | (2,652,793 | ) | ||||||||||
Small Cap Value Fund | 4,683,171 | 669,277 | (409,612 | ) | 259,665 | |||||||||||
SMid Cap Value Fund | 295,590,695 | 84,152,350 | (16,528,864 | ) | 67,623,486 | |||||||||||
StylePlus—Large Core Fund | 246,590,796 | 33,139,771 | (1,144,100 | ) | 31,995,671 | |||||||||||
StylePlus—Mid Growth Fund | 72,572,842 | 5,414,393 | (582,137 | ) | 4,832,256 | |||||||||||
Total Return Bond Fund | 28,519,457,202 | 113,034,499 | (1,895,434,798 | ) | (1,782,400,299 | ) | ||||||||||
Ultra Short Duration Fund | 512,942,389 | 1,646,401 | (10,876,228 | ) | (9,229,827 | ) | ||||||||||
World Equity Income Fund | 42,753,938 | 7,525,116 | (993,486 | ) | 6,531,630 |
Note 5 – Unfunded Loan Commitments
Pursuant to the terms of certain loan agreements, certain Funds held unfunded loan commitments as of June 30, 2024. The Funds are obligated to fund these loan commitments at the borrower’s discretion.
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)
The unfunded loan commitments as of June 30, 2024, were as follows:
Fund | Borrower | Maturity Date | Face Amount* | Value | ||||||||
Core Bond Fund | ||||||||||||
Lightning A | 03/01/37 | 1,190,000 | $ | – | ||||||||
Thunderbird A | 03/01/37 | 1,190,000 | – | |||||||||
$ | – | |||||||||||
Floating Rate Strategies Fund | ||||||||||||
Alter Domus | 05/14/31 | 130,081 | $ | – | ||||||||
Epicor Software | 05/22/31 | 199,525 | – | |||||||||
TransNetwork LLC | 12/30/30 | 200,558 | – | |||||||||
$ | – | |||||||||||
Limited Duration Fund | ||||||||||||
Datix Bidco Ltd. | 04/30/31 | 293,000 | $ | – | ||||||||
Lightning A | 03/01/37 | 2,240,000 | – | |||||||||
RLDatix | 04/30/30 | 246,050 | – | |||||||||
Thunderbird A | 03/01/37 | 2,240,000 | – | |||||||||
$ | – | |||||||||||
Macro Opportunities Fund | ||||||||||||
Alter Domus | 05/14/31 | 232,066 | $ | – | ||||||||
Ardonagh Midco 3 plc | 02/16/25 | 442,771 | 6,642 | |||||||||
Avalara, Inc. | 10/19/28 | 1,600,000 | 16,489 | |||||||||
Care BidCo | 05/04/28 | EUR | 9,200,000 | 504,976 | ||||||||
Checkers Holdings, Inc. | 06/16/27 | 262,053 | – | |||||||||
Datix Bidco Ltd. | 04/30/31 | 3,640,000 | – | |||||||||
Finastra USA, Inc. | 09/13/29 | 838,161 | 89,850 | |||||||||
Integrated Power Services Holdings, Inc. | 11/22/28 | 3,728,766 | 11,724 | |||||||||
Lightning A | 03/01/37 | 12,180,000 | – | |||||||||
Lightning B | 03/01/37 | 2,450,000 | – | |||||||||
MB2 Dental Solutions, LLC | 01/29/31 | 8,841,276 | 209,210 | |||||||||
Obra Longevity | 06/30/39 | 20,580,000 | – | |||||||||
Orion Group | 03/19/27 | 2,186,606 | 42,513 | |||||||||
Polaris Newco LLC | 06/04/26 | 1,825,796 | 88,240 | |||||||||
RLDatix | 04/30/30 | 3,078,000 | – | |||||||||
Schur Flexibles GmbH | 09/30/26 | EUR | 143,170 | 17,385 | ||||||||
Shaw Development LLC | 10/30/29 | 734,043 | – | |||||||||
Thunderbird A | 03/01/37 | 12,180,000 | – | |||||||||
Thunderbird B | 03/01/37 | 2,450,000 | – | |||||||||
TK Elevator Midco GmbH | 01/29/27 | EUR | 10,885,850 | 514,581 | ||||||||
$ | 1,501,610 | |||||||||||
Total Return Bond Fund | ||||||||||||
Datix Bidco Ltd. | 04/30/31 | 3,194,733 | $ | – | ||||||||
Higginbotham Insurance Agency, Inc. | 11/25/28 | 7,107,368 | 71,074 | |||||||||
Lightning A | 03/01/37 | 20,195,000 | – | |||||||||
MB2 Dental Solutions, LLC | 01/29/31 | 12,105,889 | 285,307 | |||||||||
Next10, Inc. | 06/15/29 | 9,412,992 | – | |||||||||
RLDatix | 04/30/30 | 2,682,258 | – | |||||||||
Thunderbird A | 03/01/37 | 20,195,000 | – | |||||||||
$ | 356,381 |
* | The face amount is denominated in U.S. dollars unless otherwise indicated. |
EUR – Euro
Note 6 – Restricted Securities
The securities below are considered illiquid and restricted under guidelines established by the Board:
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)
Fund | Restricted Securities | Acquisition Date | Cost | Value | ||||||||
Core Bond Fund | ||||||||||||
AASET Trust | ||||||||||||
2024-1A 6.26% due 05/16/49 | 06/06/24 | $ | 2,949,902 | $ | 2,952,443 | |||||||
Central Storage Safety Project Trust | ||||||||||||
4.82% due 02/01/38 | 03/20/18 | 825,424 | 724,182 | |||||||||
Copper River CLO Ltd. | ||||||||||||
2007-1A INC, due 01/20/212 | 05/09/14 | – | 70 | |||||||||
$ | 3,775,326 | $ | 3,676,695 | |||||||||
Floating Rate Strategies Fund | ||||||||||||
Endo, Inc.* | 04/23/24 | $ | 5,223 | $ | 11,299 | |||||||
Mirabela Nickel Ltd. | ||||||||||||
due 06/24/193 | 12/31/13 | 1,160,811 | 6,399 | |||||||||
$ | 1,166,034 | $ | 17,698 | |||||||||
High Yield Fund | ||||||||||||
Endo Luxembourg Finance Co I SARL / Endo US, Inc. * | 04/23/24 | $ | 7,224 | $ | 9,281 | |||||||
Endo Luxembourg Finance Co I SARL / Endo US, Inc. * | 04/23/24 | 5,671 | 7,286 | |||||||||
Endo, Inc.* | 04/23/24 | 4,699 | 10,166 | |||||||||
Mirabela Nickel Ltd. | ||||||||||||
due 06/24/193 | 12/31/13 | 252,369 | 1,391 | |||||||||
Sabre GLBL, Inc. | ||||||||||||
7.38% due 09/01/25 | 08/20/20 | 320,704 | 307,041 | |||||||||
Sabre GLBL, Inc. | ||||||||||||
9.25% due 04/15/25 | 01/05/22 | 32,004 | 30,433 | |||||||||
$ | 622,671 | $ | 365,598 | |||||||||
Limited Duration Fund | ||||||||||||
AASET Trust | ||||||||||||
2024-1A 6.26% due 05/16/49 | 06/06/24 | $ | 6,699,779 | $ | 6,705,548 | |||||||
Cascade Funding Mortgage Trust | ||||||||||||
2018-RM2 4.00% (WAC) due 10/25/681 | 11/02/18 | 3,682,719 | 3,660,580 | |||||||||
Cascade Funding Mortgage Trust | ||||||||||||
2019-RM3 2.80% (WAC) due 06/25/691 | 06/25/19 | 211,842 | 209,903 | |||||||||
CFMT LLC | ||||||||||||
2022-HB9 3.25% (WAC) due 09/25/371 | 09/23/22 | 1,792,403 | 1,831,161 | |||||||||
Copper River CLO Ltd. | ||||||||||||
2007-1A INC, due 01/20/212 | 05/09/14 | – | 50 | |||||||||
$ | 12,386,743 | $ | 12,407,242 | |||||||||
Macro Opportunities Fund | ||||||||||||
AASET Trust | ||||||||||||
2024-1A 6.26% due 05/16/49 | 06/06/24 | $ | 10,749,645 | $ | 10,758,901 | |||||||
CFMT LLC | ||||||||||||
2022-HB9 3.25% (WAC) due 09/25/371 | 09/23/22 | 7,754,453 | 7,817,156 | |||||||||
Copper River CLO Ltd. | ||||||||||||
2007-1A INC, due 01/20/212 | 05/09/14 | – | 815 | |||||||||
Endo Luxembourg Finance Co I SARL / Endo US, Inc.* | 05/15/24 | 26,268 | 33,748 | |||||||||
Endo Luxembourg Finance Co I SARL / Endo US, Inc.* | 05/15/24 | 10,895 | 13,998 | |||||||||
Endo, Inc.* | 05/15/24 | 34,607 | 74,864 | |||||||||
Mirabela Nickel Ltd. | ||||||||||||
due 06/24/193 | 12/31/13 | 1,710,483 | 9,427 | |||||||||
$ | 20,286,351 | $ | 18,708,909 |
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)
Total Return Bond Fund | ||||||||||||
AASET Trust | ||||||||||||
2024-1A 6.26% due 05/16/49 | 06/06/24 | $ | 38,497,569 | $ | 38,531,878 | |||||||
Angel Oak Mortgage Trust | ||||||||||||
2024-3 4.80% due 11/26/684 | 03/07/24 | 2,425,978 | 2,442,083 | |||||||||
ASG Resecuritization Trust | ||||||||||||
2010-3 5.05% (1 Month Term SOFR + 0.40%, Rate Cap/Floor: 10.50%/0.29%) due 12/28/451 | 10/28/16 | 1,821,087 | 1,837,820 | |||||||||
Atlantic Marine Corporations Communities LLC | ||||||||||||
5.37% due 12/01/50 | 02/02/17 | 745,320 | 623,609 | |||||||||
BRAVO Residential Funding Trust | ||||||||||||
2024-NQM3 6.39% due 03/25/644 | 03/15/24 | 2,307,541 | 2,312,385 | |||||||||
BRAVO Residential Funding Trust | ||||||||||||
2023-NQM2 4.50% due 05/25/624 | 02/22/23 | 2,192,008 | 2,253,538 | |||||||||
Cascade Funding Mortgage Trust | ||||||||||||
2018-RM2 4.00% (WAC) due 10/25/681 | 11/02/18 | 5,339,943 | 5,307,841 | |||||||||
Cascade Funding Mortgage Trust | ||||||||||||
2019-RM3 2.80% (WAC) due 06/25/691 | 06/25/19 | 767,959 | 760,899 | |||||||||
Central Storage Safety Project Trust | ||||||||||||
4.82% due 02/01/38 | 02/02/18 | 17,052,571 | 14,845,735 | |||||||||
CFMT LLC | ||||||||||||
2022-HB9 3.25% (WAC) due 09/25/371 | 09/23/22 | 7,368,767 | 7,528,106 | |||||||||
Copper River CLO Ltd. | ||||||||||||
2007-1A INC, due 01/20/212 | 05/09/14 | – | 150 | |||||||||
GCAT Trust | ||||||||||||
2024-NQM2 6.54% due 06/25/594 | 05/15/24 | 3,003,632 | 3,003,960 | |||||||||
GCAT Trust | ||||||||||||
2023-NQM2 6.24% due 11/25/674 | 01/30/23 | 2,648,779 | 2,646,016 | |||||||||
Irwin Home Equity Loan Trust | ||||||||||||
2007-1 6.35% due 08/25/37 | 02/27/15 | 63 | 61 | |||||||||
Morgan Stanley ABS Capital I Incorporated Trust | ||||||||||||
2007-HE3 5.59% (1 Month Term SOFR + 0.24%, Rate Floor: 0.13%) due 12/25/361 | 03/10/21 | 1,495,886 | 1,158,507 | |||||||||
Morgan Stanley Re-REMIC Trust | ||||||||||||
2010-R5 5.75% due 06/26/36 | 07/18/14 | 80,852 | 83,712 | |||||||||
Nomura Resecuritization Trust | ||||||||||||
2015-4R 3.07% (1 Month Term SOFR + 0.54%, Rate Floor: 0.43%) due 03/26/361 | 03/20/15 | 400,713 | 385,270 |
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)
OBX Trust | ||||||||||||
2023-NQM2 6.72% due 01/25/624 | 02/21/23 | 3,194,650 | 3,202,643 | |||||||||
OBX Trust | ||||||||||||
2022-NQM9 6.45% due 09/25/624 | 03/13/24 | 2,129,887 | 2,123,523 | |||||||||
OBX Trust | ||||||||||||
2024-NQM3 6.43% due 12/25/634 | 02/14/24 | 1,771,028 | 1,767,446 | |||||||||
Residential Mortgage Loan Trust | ||||||||||||
2020-1 2.68% (WAC) due 01/26/601 | 02/06/20 | 465,497 | 445,941 | |||||||||
SPSS | ||||||||||||
5.14% due 11/15/52 | 03/30/23 | 126,432 | 127,304 | |||||||||
Verus Securitization Trust | ||||||||||||
2023-2 6.85% due 03/25/684 | 03/13/24 | 3,323,487 | 3,315,255 | |||||||||
Verus Securitization Trust | ||||||||||||
2024-5 6.45% due 06/25/694 | 06/10/24 | 2,499,998 | 2,505,678 | |||||||||
Verus Securitization Trust | ||||||||||||
2022-8 6.13% due 09/25/674 | 10/06/22 | 1,377,389 | 1,401,583 | |||||||||
$ | 101,037,036 | $ | 98,610,943 | |||||||||
Ultra Short Duration Fund | ||||||||||||
Cascade Funding Mortgage Trust | ||||||||||||
2019-RM3 2.80% (WAC) due 06/25/691 | 06/25/19 | $ | 26,480 | $ | 26,238 |
* | Non-income producing security. |
1 | Variable rate security. Rate indicated is the rate effective at June 30, 2024. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
2 | Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates. |
3 | Security is in default of interest and/or principal obligations. |
4 | Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at June 30, 2024. |
Note 7 – Market Risks
The value of, or income generated by, the investments held by the Funds are subject to the possibility of rapid and unpredictable fluctuation, and loss that may result from various factors. These factors include, among others, developments affecting individual companies, or from broader influences, including real or perceived changes in prevailing interest rates (which may change at any time based on changes in monetary policies and various market and other economic conditions), changes in inflation rates or expectations about inflation rates, adverse investor confidence or sentiment, changing economic, political (including geopolitical), social or financial market conditions, increased instability or general uncertainty, environmental disasters, governmental actions, public health emergencies (such as the spread of infectious diseases, pandemics and epidemics), debt crises, actual or threatened wars or other armed conflicts (such as the the escalated conflict in the Middle East and the ongoing Russia-Ukraine conflict and its risk of expansion or collateral economic and other effects, including, but not limited to, sanctions and other international trade barriers) or ratings downgrades, and other similar events, each of which may be temporary or last for extended periods. Different sectors, industries and security types may react differently to such developments. Moreover, changing economic, political, geopolitical, social, financial market or other conditions in one country or geographic region could adversely affect the value, yield and return of the investments held by the Funds in a different country or geographic region, economy, and market because of the increasingly interconnected global economies and financial markets. The duration and extent of the foregoing types of factors or conditions are highly uncertain and difficult to predict and have in the past, and may in the future, cause volatility and distress in economies and financial markets or other adverse circumstances, which may negatively affect the value of the Funds’ investments and performance of the Funds.
OTHER INFORMATION (Unaudited)
Sector Classification
Information in the Schedule of Investments is categorized by sectors using sector-level Classifications defined by the Bloomberg Industry Classification System, a widely recognized industry classification system provider. Each Fund’s registration statement has investment policies relating to concentration in specific sectors/industries. For purposes of these investment policies, the Funds usually classify sectors/industries based on industry-level Classifications used by widely recognized industry classification system providers such as Bloomberg Industry Classification System, Global Industry Classification Standards and Barclays Global Classification Scheme.