Loans and Allowance for Credit Losses | (2) Loans and Allowance for Credit Losses Loans are reported at their outstanding principal balances adjusted for unearned income, deferred fees net of related costs on originated loans, and the allowance for credit losses. Interest income on loans is accrued based on the principal balance outstanding. Loan origination fees, net of certain loan origination costs, are deferred and recognized as an adjustment to the related loan yield using a method which approximates the interest method. For financial reporting purposes, the Company classifies its loan portfolio based on the underlying collateral utilized to secure each loan. This classification is consistent with that utilized in the Quarterly Report of Condition and Income filed by the Bank with the FDIC. The classification of loans at December 31, 2024 and 2023 is as follows: In Thousands 2024 2023 Residential 1-4 family real estate $ 1,133,966 $ 959,218 Commercial and multi-family real estate 1,544,340 1,313,284 Construction, land development and farmland 941,193 901,336 Commercial, industrial and agricultural 144,619 127,659 1-4 family equity lines of credit 235,240 202,731 Consumer and other 106,235 104,373 Total loans before net deferred loan fees 4,105,593 3,608,601 Net deferred loan fees ( 13,704 ) ( 13,078 ) Total loans 4,091,889 3,595,523 Less: Allowance for credit losses ( 49,497 ) ( 44,848 ) Net loans $ 4,042,392 3,550,675 At December 31, 2024, variable rate and fixed rate loans totaled $ 3,466,953,000 and $ 638,640,000 , respectively. At December 31, 2023 , variable rate and fixed rate loans totaled $ 2,977,918,000 and $ 630,683,000 , respectively. Risk characteristics relevant to each portfolio segment are as follows: Construction, land development and farmland: Loans for non-owner-occupied real estate construction or land development are generally repaid through cash flow related to the operation, sale or refinance of the property. The Company also finances construction loans for owner-occupied properties. A portion of the Company’s construction and land portfolio segment is comprised of loans secured by residential product types (residential land and single-family construction). With respect to construction loans to developers and builders that are secured by non-owner occupied properties that the Company may originate from time to time, the Company generally requires the borrower to have had an existing relationship with the Company and have a proven record of success. Construction and land development loans are underwritten utilizing independent appraisal reviews, sensitivity analysis of absorption and lease rates, market sales activity, and financial analysis of the developers and property owners. Construction loans are generally based upon estimates of costs and value associated with the complete project. These estimates may be inaccurate. Construction loans often involve the disbursement of substantial funds with repayment substantially dependent on the success of the ultimate project. Sources of repayment for these types of loans may be pre-committed permanent loans from approved long-term lenders, sales of developed property or an interim loan commitment from the Company until permanent financing is obtained. These loans are closely monitored by on-site inspections and are considered to have higher risks than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, governmental regulation of real property, general economic conditions and the availability of long-term financing. Residential 1-4 family real estate: Residential real estate loans represent loans to consumers or investors to finance a residence. These loans are typically financed on 15 to 30 year amortization terms, but generally with shorter maturities of 5 to 15 years. Many of these loans are extended to borrowers to finance their primary or secondary residence. Loans to an investor secured by a 1-4 family residence will be repaid from either the rental income from the property or from the sale of the property. This loan segment also includes closed-end home equity loans that are secured by a first or second mortgage on the borrower’s residence. This allows customers to borrow against the equity in their home. Loans in this portfolio segment are underwritten and approved based on a number of credit quality criteria including limits on maximum Loan-to-Value (LTV), minimum credit scores, and maximum debt to income. Real estate market values as of the time the loan is made directly affect the amount of credit extended and, in addition, changes in these residential property values impact the depth of potential losses in this portfolio segment. 1-4 family equity lines of credit: This loan segment includes open-end home equity loans that are secured by a first or second mortgage on the borrower’s residence. This allows customers to borrow against the equity in their home utilizing a revolving line of credit. These loans are underwritten and approved based on a number of credit quality criteria including limits on maximum LTV, minimum credit scores, and maximum debt to income. Real estate market values as of the time the loan is made directly affect the amount of credit extended and, in addition, changes in these residential property values impact the depth of potential losses in this portfolio segment. Because of the revolving nature of these loans, as well as the fact that many represent second mortgages, this portfolio segment can contain more risk than the amortizing 1-4 family residential real estate loans. Commercial and multi-family real estate: Commercial and multi-family real estate loans are subject to underwriting standards and processes similar to commercial and industrial loans (which are discussed below), in addition to those of real estate loans. These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending typically involves higher loan principal amounts and the repayment of these loans is generally largely dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be more adversely affected by conditions in the real estate markets or in the general economy. The properties securing the Company’s commercial real estate portfolio are diverse in terms of type. This diversity helps reduce the Company’s exposure to adverse economic events that affect any single market or industry. Management monitors and evaluates commercial real estate loans based on collateral, geography and risk grade criteria. The Company also utilizes third-party experts to provide insight and guidance about economic conditions and trends affecting the market areas it serves. In addition, management tracks the level of owner- occupied commercial real estate loans versus non-owner occupied loans. Non-owner occupied commercial real estate loans are loans secured by multifamily and commercial properties where the primary source of repayment is derived from rental income associated with the property (that is, loans for which 50 percent or more of the source of repayment comes from third party, nonaffiliated rental income) or the proceeds of the sale, refinancing, or permanent financing of the property. These loans are made to finance income-producing properties such as apartment buildings, office and industrial buildings, and retail properties. Owner-occupied commercial real estate loans are loans where the primary source of repayment is the cash flow from the ongoing operations and business activities conducted by the party, or affiliate of the party, who owns the property. Commercial and industrial: The commercial and industrial loan portfolio segment includes commercial and industrial loans to commercial customers for use in normal business operations to finance working capital needs, equipment purchases or other expansion projects. Collection risk in this portfolio is driven by the creditworthiness of underlying borrowers, particularly cash flow from customers’ business operations. Commercial and industrial loans are primarily made based on the identified cash flows of the borrower and secondarily on the underlying collateral, if any, provided by the borrower. The cash flows of borrowers, however, may not be as expected and the collateral securing these loans, if any, may fluctuate in value. Most commercial and industrial loans are secured by the assets being financed or other business assets such as accounts receivable or inventory and usually incorporate a personal guarantee; however, some short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers. Consumer: The consumer loan portfolio segment includes non-real estate secured direct loans to consumers for household, family, and other personal expenditures. Consumer loans may be secured or unsecured and are usually structured with short or medium term maturities. These loans are underwritten and approved based on a number of consumer credit quality criteria including limits on maximum LTV on secured consumer loans, minimum credit scores, and maximum debt to income levels. Many traditional forms of consumer installment credit have standard monthly payments and fixed repayment schedules of one to five years . These loans are made with either fixed or variable interest rates that are based on specific indices. Installment loans fill a variety of needs, such as financing the purchase of an automobile, a boat, a recreational vehicle or other large personal items, or for consolidating debt. These loans may be unsecured or secured by an assignment of title, as in an automobile loan, or by money in a bank account. In addition to consumer installment loans, this portfolio segment also includes secured and unsecured personal lines of credit as well as overdraft protection lines. Loans in this portfolio segment are sensitive to unemployment and other key consumer economic measures. The following tables present the Company’s nonaccrual loans, certain credit quality indicators and past due loans as of December 31, 2024 and 2023. Loans on Nonaccrual Status In Thousands 2024 2023 Residential 1-4 family real estate $ 452 $ — Commercial and multi-family real estate 3,616 — Construction, land development and farmland — — Commercial, industrial and agricultural — — 1-4 family equity lines of credit 750 — Consumer and other — — Total $ 4,818 $ — Loans are placed on nonaccrual status when there is a significant deterioration in the financial condition of the borrower, which often is determined when the principal or interest on the loan is more than 90 days past due, unless the loan is both well-secured and in the process of collection. Generally, all interest accrued but not collected for loans that are placed on nonaccrual status, is reversed against current income. Interest income is subsequently recognized only to the extent cash payments are received while the loan is classified as nonaccrual, but interest income recognition is reviewed on a case-by-case basis. A nonaccrual loan is returned to accruing status once the loan has been brought current and collection is reasonably assured or the loan has been “well-secured” through other techniques. Past due status is determined based on the contractual due date per the underlying loan agreement. At December 31, 2024 , the Company had two collateral dependent loans totaling $ 4,366,000 that were on non-accruing interest status. In each case, at the date such loans were placed on nonaccrual status, the Company reversed all previously accrued interest income. The impact on net interest income for these loans was not material to the Company's results of operations for the year ended December 31, 2024. At December 31, 2023 the Company had no collateral dependent loans that were on non-accruing interest status. Accordingly, there was no impact on net interest income given the lack of these types of loans for the years ended December 31, 2023, and December 31, 2022. Potential problem loans, which include nonperforming loans, amounted to approximately $ 48.0 million, or 1.17 % of total loans, at December 31, 2024 compared to $ 5.9 million, or 0.16 % of total loans, at December 31, 2023. Potential problem loans represent those loans with a well-defined weakness and where information about possible credit problems of borrowers has caused management to have serious doubts about the borrower’s ability to comply with present repayment terms. This definition is believed to be substantially consistent with the standards established by the FDIC, Wilson Bank’s primary federal regulator, for loans classified as special mention, substandard, or doubtful, excluding the impact of nonperforming loans. The following table presents our loan balances by primary loan classification and the amount classified within each risk rating category. Pass rated loans include all credits other than those included in special mention, substandard and doubtful which are defined as follows: • Special mention loans have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Company’s credit position at some future date. • Substandard loans are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Assets so classified must have a well-defined weakness or weaknesses that jeopardize liquidation of the debt. Substandard loans are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. • Doubtful loans have all the characteristics of substandard loans with the added characteristics that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. The Company considers all doubtful loans to be collateral dependent and places the loans on nonaccrual status. Credit Quality Indicators The following table presents loan balances classified within each risk rating category by primary loan type and based on year of origination as well as current period gross charge-offs by primary loan type and based on year of origination as of December 31, 2024. In Thousands Revolving 2024 2023 2022 2021 2020 Prior Loans Total December 31, 2024 Residential 1-4 family real estate: Pass $ 281,651 136,736 278,556 220,533 76,275 118,960 12,941 1,125,652 Special mention 950 1,817 1,607 196 — 2,528 401 7,499 Substandard — — — 376 — 365 74 815 Total Residential 1-4 family real estate $ 282,601 138,553 280,163 221,105 76,275 121,853 13,416 1,133,966 Residential 1-4 family real estate: Current-period gross charge-offs $ — — — — — 24 — 24 Commercial and multi-family real estate: Pass $ 285,939 119,202 311,740 347,484 130,226 255,968 61,885 1,512,444 Special mention — 3,615 23,228 — 705 4,275 — 31,823 Substandard — — — — — 73 — 73 Total Commercial and multi-family real estate $ 285,939 122,817 334,968 347,484 130,931 260,316 61,885 1,544,340 Commercial and multi-family real estate: Current-period gross charge-offs $ — — — — — — — — Construction, land development and farmland: Pass $ 283,747 199,987 153,429 58,913 13,992 12,486 215,394 937,948 Special mention 27 256 135 120 — 45 2,533 3,116 Substandard — — 129 — — — — 129 Total Construction, land development and farmland $ 283,774 200,243 153,693 59,033 13,992 12,531 217,927 941,193 Construction, land development and farmland: Current-period gross charge-offs $ — — — — — — — — Commercial, industrial and agricultural: Pass $ 26,697 12,781 29,634 4,071 9,610 22,762 38,586 144,141 Special mention 147 131 73 10 — — 106 467 Substandard — — — — 11 — — 11 Total Commercial, industrial and agricultural $ 26,844 12,912 29,707 4,081 9,621 22,762 38,692 144,619 Commercial, industrial and agricultural: Current-period gross charge-offs $ — — 30 4 — — 8 42 1-4 family equity lines of credit: Pass $ — — — — — — 231,480 231,480 Special mention — — — — — — 2,754 2,754 Substandard — — — — — — 1,006 1,006 Total 1-4 family equity lines of credit $ — — — — — — 235,240 235,240 1-4 family equity lines of credit: Current-period gross charge-offs $ — — — — — — — — Consumer and other: Pass $ 28,133 16,632 7,509 2,525 12,316 9,204 29,604 105,923 Special mention 3 62 104 27 29 14 1 240 Substandard 6 21 37 8 — — — 72 Total Consumer and other $ 28,142 16,715 7,650 2,560 12,345 9,218 29,605 106,235 Consumer and other: Current-period gross charge-offs $ 24 147 141 10 — — 634 956 The following table presents loan balances classified within each risk rating category based on year of origination as of December 31, 2024. In Thousands 2024 2023 2022 2021 2020 Prior Revolving Loans Total December 31, 2024 Pass $ 906,167 485,338 780,868 633,526 242,419 419,380 589,890 4,057,588 Special mention 1,127 5,881 25,147 353 734 6,862 5,795 45,899 Substandard 6 21 166 384 11 438 1,080 2,106 Total $ 907,300 491,240 806,181 634,263 243,164 426,680 596,765 4,105,593 The following table presents loan balances classified within each risk rating category by primary loan type and based on year of origination as well as current period gross charge-offs by primary loan type and based on year of origination as of December 31, 2023. In Thousands 2023 2022 2021 2020 2019 Prior Revolving Loans Total December 31, 2023 Residential 1-4 family real estate: Pass $ 165,655 297,535 239,035 89,563 56,092 90,119 16,585 954,584 Special mention 76 859 225 876 137 1,558 — 3,731 Substandard — — — — 128 775 — 903 Total Residential 1-4 family real $ 165,731 298,394 239,260 90,439 56,357 92,452 16,585 959,218 Residential 1-4 family real estate: Current-period gross charge-offs $ — — — — — — — — Commercial and multi-family real Pass $ 103,050 321,767 378,418 143,178 91,640 217,645 57,320 1,313,018 Special mention — — 155 — — 31 — 186 Substandard — — — — — 80 — 80 Total Commercial and multi- $ 103,050 321,767 378,573 143,178 91,640 217,756 57,320 1,313,284 Commercial and multi-family real Current-period gross charge-offs $ — — — — — — — — Construction, land development Pass $ 231,337 306,056 99,456 26,710 7,586 10,141 219,999 901,285 Special mention — — — — — 51 — 51 Substandard — — — — — — — — Total Construction, land $ 231,337 306,056 99,456 26,710 7,586 10,192 219,999 901,336 Construction, land development Current-period gross charge-offs $ — — — — — — — — Commercial, industrial and Pass $ 16,811 34,507 7,460 12,272 17,066 7,593 31,832 127,541 Special mention 93 7 6 — — — 12 118 Substandard — — — — — — — — Total Commercial, industrial and $ 16,904 34,514 7,466 12,272 17,066 7,593 31,844 127,659 Commercial, industrial and Current-period gross charge-offs $ — 30 — — — — — 30 1-4 family equity lines of credit: Pass $ — — — — — — 202,189 202,189 Special mention — — — — — — 404 404 Substandard — — — — — — 138 138 Total 1-4 family equity lines of $ — — — — — — 202,731 202,731 1-4 family equity lines of credit: Current-period gross charge-offs $ — — — — — — — — Consumer and other: Pass $ 27,998 15,511 5,331 14,497 4,728 6,381 29,638 104,084 Special mention 4 52 57 7 — — — 120 Substandard 51 106 — 11 — 1 — 169 Total Consumer and other $ 28,053 15,669 5,388 14,515 4,728 6,382 29,638 104,373 Consumer and other: Current-period gross charge-offs $ 103 213 98 22 — 1 1,891 2,328 The following table presents loan balances classified within each risk rating category based on year of origination as of December 31, 2023. In Thousands 2023 2022 2021 2020 2019 Prior Revolving Total December 31, 2023 Pass $ 544,851 975,376 729,700 286,220 177,112 331,879 557,563 3,602,701 Special mention 173 918 443 883 137 1,640 416 4,610 Substandard 51 106 — 11 128 856 138 1,290 Total $ 545,075 976,400 730,143 287,114 177,377 334,375 558,117 3,608,601 Age Analysis of Past Due Loans In Thousands 30-59 Days Past Due 60-89 Days Past Due Nonaccrual and Greater Than 89 Days Total Nonaccrual and Past Due Current Total Loans Recorded Investment Greater Than 89 Days and Accruing December 31, 2024 Residential 1-4 family real estate $ 5,854 1,462 766 8,082 1,125,884 1,133,966 $ 314 Commercial and multi-family real estate — 2 3,616 3,618 1,540,722 1,544,340 — Construction, land development and farmland 742 — 162 904 940,289 941,193 162 Commercial, industrial and agricultural 184 562 113 859 143,760 144,619 113 1-4 family equity lines of credit 960 581 840 2,381 232,859 235,240 90 Consumer and other 568 137 52 757 105,478 106,235 52 Total $ 8,308 2,744 5,549 16,601 4,088,992 4,105,593 $ 731 December 31, 2023 Residential 1-4 family real estate $ 1,544 552 1,178 3,274 955,944 959,218 $ 1,178 Commercial and multi-family real estate 5,846 — — 5,846 1,307,438 1,313,284 — Construction, land development and farmland 2,959 1 — 2,960 898,376 901,336 — Commercial, industrial and agricultural 52 — 7 59 127,600 127,659 7 1-4 family equity lines of credit 571 209 106 886 201,845 202,731 106 Consumer and other 350 78 118 546 103,827 104,373 118 Total $ 11,322 840 1,409 13,571 3,595,030 3,608,601 $ 1,409 Allowance for Credit Losses ("ACL") - Loans The allowance for credit losses on loans is a contra-asset valuation account, calculated in accordance with ASC 326 that is deducted from the amortized cost basis of loans to present the net amount expected to be collected. The amount of the allowance represents management's best estimate of current expected credit losses on loans considering available information from internal and external sources, relevant to assessing collectability over the loans' contractual terms, adjusted for expected prepayments when appropriate. Relevant available information includes historical credit loss experience, current conditions and reasonable and supportable forecasts. While historical credit loss experience provides the basis for the estimation of expected credit losses, adjustments to historical loss information may be made for differences in current portfolio-specific risk characteristics, environmental conditions or other relevant factors. The allowance for credit losses is measured on a collective basis for portfolios of loans when similar risk characteristics exist. Loans that do not share risk characteristics are evaluated for expected credit losses on an individual basis and excluded from the collective evaluation. Expected credit losses for collateral dependent loans, including loans where the borrower is experiencing financial difficulty but foreclosure is not probable, are based on the fair value of the collateral at the reporting date, adjusted for selling costs as appropriate. The Company’s discounted cash flow methodology incorporates a probability of default and loss given default model, as well as expectations of future economic conditions, using reasonable and supportable forecasts. Together, the probability of default and loss given default models with the use of reasonable and supportable forecasts generate estimates for cash flows expected and not expected to be collected over the estimated life of a loan. Estimates of future expected cash flows ultimately reflect assumptions made concerning net credit losses over the life of a loan. The use of reasonable and supportable forecasts requires significant judgment. Management leverages economic projections from reputable and independent third parties to inform and provide its reasonable and supportable economic forecasts. The Company’s model reverts to a straight line basis for purposes of estimating cash flows beyond a period deemed reasonable and supportable. The Company forecasts probability of default and loss given default based on economic forecast scenarios over an eight quarter time period before reverting to a straight line basis for a four quarter time period. The duration of the forecast horizon, the period over which forecasts revert to a straight line basis, the economic forecasts that management utilizes, as well as additional internal and external indicators of economic forecasts that management considers, may change over time depending on the nature and composition of our loan portfolio. Changes in economic forecasts, in conjunction with changes in loan specific attributes, impact a loan’s probability of default and loss given default, which can drive changes in the determination of the ACL. Expectations of future cash flows are discounted at the loan’s effective interest rate. The resulting ACL represents the amount by which the loan’s amortized cost exceeds the net present value of a loan’s discounted cash flows expected to be collected. The ACL is recorded through a charge to provision for credit losses and is reduced by charge-offs, net of recoveries on loans previously charged-off. It is the Company’s policy to charge-off loan balances at the time they have been deemed uncollectible. For segments where the discounted cash flow methodology is not used, a remaining life methodology is utilized. The remaining life method uses an average annual charge-off rate applied to the contractual term, further adjusted for estimated prepayments to determine the unadjusted historical charge-off rate for the remaining balance of assets. The estimated credit losses for all loan segments are adjusted for changes in qualitative factors not inherently considered in the quantitative analyses. The qualitative categories and the measurements used to quantify the risks within each of these categories are subjectively selected by management. The data for each measurement may be obtained from internal or external sources. The current period measurements are evaluated and assigned a factor commensurate with the current level of risk relative to past measurements over time. The resulting qualitative adjustments are applied to the relevant collectively evaluated loan portfolios. These adjustments are based upon the following: 1. Changes in lending policies and procedures, including changes in underwriting standards and collection, charge-off, and recovery practices not considered elsewhere in estimating credit losses. 2. Changes in international, national, regional, and local economic and business conditions and developments that affect the collectability of the portfolio, including the condition of various market segments. 3. Changes in the nature and volume of the portfolio and in the terms of loans. 4. Changes in the experience, ability, and depth of lending management and other relevant staff. 5. Changes in the volume and severity of past-due loans, the volume of non-accrual loans, and the volume and severity of adversely classified or graded loans. 6. Changes in the quality of the Company's loan review system. 7. Changes in the value of underlying collateral for collateral-dependent loans. 8. The existence and effect of any concentrations of credit, and changes in the level of such concentrations. 9. The effect of other external factors such as competition and legal and regulatory requirements on the level of estimated credit losses in the Company’s existing portfolio. The qualitative allowance allocation, as determined by the processes noted above, is increased or decreased for each loan segment based on the assessment of these various qualitative factors. Loans that do not share similar risk characteristics with the collectively evaluated pools are evaluated on an individual basis and are excluded from the collectively evaluated pools. Individual evaluations are generally performed for loans greater than $500,000 which have experienced significant credit deterioration. Such loans are evaluated for credit losses based on either discounted cash flows or the fair value of collateral. When management determines that foreclosure is probable, expected credit losses are based on the fair value of the collateral, less selling costs. For loans for which foreclosure is not probable, but for which repayment is expected to be provided substantially through the operation or sale of the collateral, the Company has elected the practical expedient under ASC 326 to estimate expected credit losses based on the fair value of collateral, with selling costs considered in the event sale of the collateral is expected. In assessing the adequacy of the allowance for credit losses, the Company considers the results of the Company's ongoing independent loan review process. The Company undertakes this process both to ascertain those loans in the portfolio with elevated credit risk and to assist in its overall evaluation of the risk characteristics of the entire loan portfolio. Its loan review process includes the judgment of management, independent internal loan reviewers and reviews that may have been conducted by third-party reviewers including regulatory examiners. The Company incorporates relevant loan review results in the allowance. In accordance with CECL, losses are estimated over the remaining contractual terms of loans, adjusted for prepayments and curtailment. The contractual term excludes expected extensions, renewals and modifications. Credit losses are estimated on the amortized cost basis of loans, which includes the principal balance outstanding and deferred loan fees and costs. While management utilizes its best judgment and information available, the ultimate appropriateness of the allowance is dependent upon a variety of factors beyond management's control, including the performance of the loan portfolio, the economy, changes in interest rates and the view of the regulatory authorities toward loan classifications. Loans are charged off when management believes that the full collectability of the loan is unlikely. As such, a loan may be partially charged-off after a “confirming event” has occurred which serves to validate that full repayment pursuant to the terms of the loan is unlikely. Transactions in the allowance for credit losses for the years ended December 31, 2024, 2023 and 2022 are summarized as follows: In Thousands Residential 1-4 Family Real Estate Commercial and Multi-family Real Estate Construction, Land Development and Farmland Commercial, Industrial and Agricultural 1-4 family Equity Lines of Credit Consumer and Other Total December 31, 2024 Allowance for credit losses - loans: Beginning balance $ 8,765 17,422 14,027 1,533 1,809 1,292 44,848 Provision 928 2,781 616 189 81 597 5,192 Charge-offs ( 24 ) — — ( 42 ) — ( 956 ) ( 1,022 ) Recoveries 39 — 20 22 — 398 479 Ending balance $ 9,708 20,203 14,663 1,702 1,890 1,331 49,497 In Thousands Residential 1-4 Family Real Estate Commercial and Multi-family Real Estate Construction, Land Development and Farmland Commercial, Industrial and Agricultural 1-4 family Equity Lines of Credit Consumer and Other Total December 31, 2023 Allowance for credit losses - loans: Beginning balance $ 7,310 15,299 13,305 1,437 1,170 1,292 39,813 Provision 1,435 2,123 702 125 639 1,276 6,300 Charge-offs — — — ( 30 ) — ( 2,328 ) ( 2,358 ) Recoveries 20 — 20 1 — 1,052 1,093 Ending balance $ 8,765 17,422 14,027 1,533 1,809 1,292 44,848 In Thousands Residential 1-4 Family Real Estate Commercial and Multi-family Real Estate Construction, Land Development and Farmland Commercial, Industrial and Agricultural 1-4 family Equity Lines of Credit Consumer and Other Total December 31, 2022 Allowance for credit losses - loans: Beginning balance $ 9,242 16,846 9,757 1,329 1,098 1,360 39,632 Impact of adopting ASC 326 ( 3,393 ) ( 3,433 ) ( 266 ) 219 ( 324 ) ( 367 ) ( 7,564 ) Provision 1,353 1,886 3,795 ( 117 ) 396 1,343 8,656 Charge-offs ( 8 ) — ( 1 ) ( 21 ) — ( 1,527 ) ( 1,557 ) Recoveries 116 — 20 27 — 483 646 Ending balance $ 7,310 15,299 13,305 1,437 1,170 1,292 39,813 The following tables present the amortized cost basis of collateral dependent loans at December 31, 2024 and December 31, 2023 which are individually evaluated to determine expected credit losses: In Thousands Real Estate Other Total December 31, 2024 Residential 1-4 family real estate $ 1,485 — 1,485 Commercial and multi-family real estate 31,273 — 31,273 Construction, land development and farmland 2,521 — 2,521 Commercial, industrial and agricultural — — — 1-4 family equity lines of credit 2,009 — 2,009 Consumer and other — — — $ 37,288 — 37,288 In Thousands Real Estate Other Total December 31, 2023 Residential 1-4 family real estate $ 1,949 — 1,949 Commercial and multi-family real estate 2,889 — 2,889 Construction, land development and farmland — — — Com |