Document and Entity Information
Document and Entity Information Document - shares | 6 Months Ended | |
Jun. 30, 2018 | Jul. 31, 2018 | |
Document and Entity Information [Abstract] | ||
Entity Registrant Name | Stratus Properties Inc. | |
Entity Central Index Key | 885,508 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Accelerated Filer | |
Document Type | 10-Q | |
Document Period End Date | Jun. 30, 2018 | |
Document Fiscal Year Focus | 2,018 | |
Document Fiscal Period Focus | Q2 | |
Amendment Flag | false | |
Entity Common Stock, Shares Outstanding | 8,153,370 | |
Entity Well-known Seasoned Issuer | No | |
Entity Voluntary Filers | No | |
Entity Current Reporting Status | Yes |
Consolidated Balance Sheets (Un
Consolidated Balance Sheets (Unaudited) - USD ($) $ in Thousands | Jun. 30, 2018 | Dec. 31, 2017 |
ASSETS | ||
Cash and cash equivalents | $ 12,660 | $ 14,611 |
Restricted cash | 24,637 | 24,779 |
Real estate held for sale | 19,677 | 22,612 |
Real estate under development | 140,210 | 118,484 |
Land available for development | 15,428 | 14,804 |
Real estate held for investment, net | 210,425 | 188,390 |
Deferred tax assets | 12,114 | 11,461 |
Other assets | 13,537 | 10,852 |
Total assets | 448,688 | 405,993 |
LIABILITIES AND EQUITY | ||
Accounts payable | 22,195 | 22,809 |
Accrued liabilities, including taxes | 7,834 | 13,429 |
Debt | 265,872 | 221,470 |
Deferred Gain on Sale of Property | 10,480 | 11,320 |
Other liabilities | 10,485 | 9,575 |
Total liabilities | 316,866 | 278,603 |
Commitments and contingencies | ||
Stockholders’ equity: | ||
Common stock | 93 | 93 |
Capital in excess of par value of common stock | 185,757 | 185,395 |
Accumulated deficit | (39,848) | (37,121) |
Common stock held in treasury | (21,260) | (21,057) |
Total stockholders’ equity | 124,742 | 127,310 |
Noncontrolling interests in subsidiaries | 7,080 | 80 |
Total equity | 131,822 | 127,390 |
Total liabilities and equity | $ 448,688 | $ 405,993 |
Consolidated Statements of Inco
Consolidated Statements of Income (Unaudited) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | |
Revenues: | ||||
Real estate operations | $ 6,979 | $ 4,021 | $ 8,173 | $ 6,185 |
Leasing operations | 2,331 | 1,811 | 4,335 | 4,092 |
Hotel | 9,593 | 9,765 | 18,915 | 20,079 |
Entertainment | 4,407 | 5,832 | 9,652 | 11,737 |
Total revenues | 23,310 | 21,429 | 41,075 | 42,093 |
Cost of sales: | ||||
Real estate operations | 5,560 | 3,868 | 7,126 | 5,844 |
Leasing operations | 1,323 | 973 | 2,505 | 2,658 |
Hotel | 7,149 | 7,436 | 14,178 | 14,601 |
Entertainment | 3,436 | 4,255 | 7,404 | 8,632 |
Depreciation | 2,053 | 1,756 | 3,995 | 3,897 |
Total cost of sales | 19,521 | 18,288 | 35,208 | 35,632 |
General and administrative expenses | 3,015 | 2,846 | 5,996 | 6,242 |
Profit participation in sale of The Oaks at Lakeway | 0 | 0 | 0 | 2,538 |
Gain on Disposition of Assets | 0 | 0 | 0 | (1,115) |
Total | 22,536 | 21,134 | 41,204 | 43,297 |
Operating income (loss) | 774 | 295 | (129) | (1,204) |
Interest expense, net | (1,742) | (1,508) | (3,301) | (3,483) |
Gain (loss) on interest rate derivative instruments | 80 | (4) | 258 | 82 |
Loss on early extinguishment of debt | 0 | 0 | 0 | (532) |
Other income, net | 11 | 13 | 22 | 18 |
Loss before income taxes and equity in unconsolidated affiliates' loss | (877) | (1,204) | (3,150) | (5,119) |
Equity in unconsolidated affiliates' loss | (3) | (2) | (6) | (19) |
Benefit from income taxes | 23 | 321 | 429 | 1,583 |
Net loss and total comprehensive loss | (857) | (885) | (2,727) | (3,555) |
Total comprehensive income attributable to noncontrolling interests in subsidiaries | 0 | (8) | 0 | (8) |
Net loss and total comprehensive loss attributable to common stockholders | $ (857) | $ (893) | $ (2,727) | $ (3,563) |
Earnings Per Share, Basic and Diluted | $ (0.11) | $ (0.11) | $ (0.33) | $ (0.44) |
Weighted Average Number of Shares Outstanding, Basic and Diluted | 8,153 | 8,127 | 8,145 | 8,114 |
Common Stock, Dividends, Per Share, Declared | $ 0 | $ 0 | $ 0 | $ 1 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2018 | Jun. 30, 2017 | |
Cash flow from operating activities: | ||
Net loss | $ (2,727) | $ (3,555) |
Adjustments to reconcile net loss to net cash used in operating activities: | ||
Depreciation | 3,995 | 3,897 |
Cost of real estate sold | 5,053 | 3,897 |
Gain on sale of assets | 0 | (1,115) |
Gain on interest rate derivative contracts | (258) | (82) |
Loss on early extinguishment of debt | 0 | 532 |
Debt issuance cost and share based compensation | 791 | 647 |
Equity in unconsolidated affiliates' loss | 6 | 19 |
Increase (decrease) in deposits | 588 | (851) |
Deferred income taxes | (653) | (12,607) |
Purchases and development of real estate properties | (7,699) | (7,974) |
Municipal utility district reimbursement | 0 | 2,172 |
(Increase) decrease in other assets | (2,297) | 910 |
Decrease in accounts payable, accrued liabilities and other | (5,505) | (895) |
Net cash used in operating activities | (8,706) | (15,005) |
Cash flow from investing activities: | ||
Capital expenditures | (42,982) | (5,100) |
Proceeds from sale of assets | 0 | 117,261 |
Payments on master lease obligations | (932) | (927) |
Payments for (Proceeds from) Other Investing Activities | (87) | (48) |
Net cash (used in) provided by investing activities | (44,001) | 111,186 |
Cash flow from financing activities: | ||
Borrowings from credit facility | 22,336 | 20,200 |
Payments on credit facility | (4,225) | (51,775) |
Borrowings from project loans | 29,948 | 7,766 |
Payments on project and term loans | (3,266) | (63,723) |
Payments of Dividends | 0 | 8,127 |
Stock-based awards net payments | (203) | (234) |
Proceeds from (Payments to) Noncontrolling Interests | 7,000 | 0 |
Payments of Financing Costs | 976 | 375 |
Net cash provided by (used in) financing activities | 50,614 | (96,268) |
Net decrease in cash, cash equivalents and restricted cash | (2,093) | (87) |
Cash, cash equivalents and restricted cash at beginning of year | 39,390 | 25,489 |
Cash, cash equivalents and restricted cash at end of period | $ 37,297 | $ 25,402 |
Consolidated Statements of Equi
Consolidated Statements of Equity (Unaudited) - USD ($) shares in Thousands, $ in Thousands | Total | Total Stratus Stockholders' Equity [Member] | Common Stock [Member] | Capital in Excess of Par Value [Member] | Accumulated Deficit [Member] | Common Stock Held in Treasury [Member] | Noncontrolling Interests in Subsidiaries [Member] |
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $ (3,555) | $ (3,563) | $ (3,563) | $ 8 | |||
Balance at Dec. 31, 2016 | 131,026 | 130,951 | $ 92 | $ 192,762 | (41,143) | $ (20,760) | 75 |
Balance (in shares) at Dec. 31, 2016 | 9,203 | 1,105 | |||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||
Dividends, Common Stock, Cash | (8,127) | (8,127) | (8,127) | ||||
Exercised and issued stock-based awards | 63 | 63 | $ 1 | 62 | |||
Exercised and issued stock-based awards (in shares) | 40 | ||||||
Stock-based compensation | 383 | 383 | 383 | ||||
Tender of shares for stock-based awards | (297) | (297) | $ (297) | ||||
Tender of shares for stock-based awards (in shares) | 12 | ||||||
Balance at Jun. 30, 2017 | 119,636 | 119,553 | $ 93 | 185,080 | (44,563) | $ (21,057) | 83 |
Balance (in shares) at Jun. 30, 2017 | 9,243 | 1,117 | |||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||
Adjustment for Cumulative Effect of Change in Accounting for Stock-Based Compensation | 143 | 143 | 143 | ||||
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | (2,727) | (2,727) | (2,727) | 0 | |||
Balance at Dec. 31, 2017 | 127,390 | 127,310 | $ 93 | 185,395 | (37,121) | $ (21,057) | 80 |
Balance (in shares) at Dec. 31, 2017 | 9,250 | 1,117 | |||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||
Exercised and issued stock-based awards | 0 | 0 | $ 0 | 0 | |||
Exercised and issued stock-based awards (in shares) | 27 | ||||||
Stock-based compensation | 362 | 362 | 362 | ||||
Tender of shares for stock-based awards | (203) | (203) | $ (203) | ||||
Tender of shares for stock-based awards (in shares) | 7 | ||||||
Noncontrolling Interest, Increase from Subsidiary Equity Issuance | 7,000 | 7,000 | |||||
Balance at Jun. 30, 2018 | $ 131,822 | $ 124,742 | $ 93 | $ 185,757 | $ (39,848) | $ (21,260) | $ 7,080 |
Balance (in shares) at Jun. 30, 2018 | 9,277 | 1,124 |
General Information (Unaudited)
General Information (Unaudited) | 6 Months Ended |
Jun. 30, 2018 | |
General Information [Abstract] | |
General Information [Text Block] | GENERAL The accompanying unaudited consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto for the year ended December 31, 2017 , included in Stratus Properties Inc.’s (Stratus) Annual Report on Form 10-K (Stratus 2017 Form 10-K) filed with the United States (U.S.) Securities and Exchange Commission. The information furnished herein reflects all adjustments that are, in the opinion of management, necessary for a fair statement of the results for the interim periods reported. With the exception of the accounting for the deferred gain on the 2017 sale of The Oaks at Lakeway, all such adjustments are, in the opinion of management, of a normal recurring nature. Operating results for the six -month period ended June 30, 2018 , are not necessarily indicative of the results that may be expected for the year ending December 31, 2018 . |
Earnings Per Share (Unaudited)
Earnings Per Share (Unaudited) | 6 Months Ended |
Jun. 30, 2018 | |
Earnings Per Share [Abstract] | |
Earnings Per Share [Text Block] | EARNINGS PER SHARE Stratus’ net loss per share of common stock was calculated by dividing the net loss attributable to common stockholders by the weighted-average shares of common stock outstanding during the period. The weighted-average shares exclude approximately 85 thousand shares of common stock for second-quarter 2018 , 102 thousand shares for second-quarter 2017 , 96 thousand shares for the first six months of 2018 and 115 thousand shares for the first six months of 2017 associated with restricted stock units and outstanding stock options that were anti-dilutive because of the net losses. |
Related Party Transaction (Note
Related Party Transaction (Notes) | 6 Months Ended |
Jun. 30, 2018 | |
Related Party Transactions [Abstract] | |
Related Party Transactions Disclosure [Text Block] | RELATED PARTY TRANSACTIONS The Saint Mary, L.P. On June 19, 2018, The Saint Mary, L.P., a Texas limited partnership and a subsidiary of Stratus, completed a series of financing transactions to develop The Saint Mary, a 240-unit luxury, garden-style apartment project in the Circle C community in Austin, Texas. The financing transactions included (1) a $26 million construction loan with Texas Capital Bank, National Association (see Note 6 for further discussion) and (2) an $8.0 million private placement. The Saint Mary, L.P. issued, in a private placement exempt from registration under federal and state securities laws, Class B limited partnership interests to a limited number of investors (the Saint Mary Class B limited partners), for $8.0 million (the Saint Mary Offering) resulting in the Saint Mary Class B limited partners owning an aggregate of 49.1 percent equity interest in The Saint Mary, L.P. In accordance with the terms of the Saint Mary Offering, Circle C Land, L.P., a Texas limited partnership and a subsidiary of Stratus and the sole Class A limited partner of The Saint Mary, L.P. (Circle C) purchased Class B limited partnership interests representing a 6.1 percent equity interest in The Saint Mary, L.P. for $1.0 million . Upon completion of the Saint Mary Offering, Stratus holds, in aggregate, a 57 percent indirect equity interest in The Saint Mary, L.P. Additionally, among the participants in the Saint Mary Offering, LCHM Holdings, LLC, a related party as a result of its greater than 5 percent beneficial ownership of Stratus’ common stock (LCHM), purchased Saint Mary Class B limited partnership interests representing a 6.1 percent equity interest in The Saint Mary, L.P. for $1.0 million . In connection with the Saint Mary Offering, The Saint Mary GP, L.L.C., a Texas limited liability company (the Saint Mary General Partner) and a subsidiary of Stratus, Circle C, and the Saint Mary Class B limited partners entered into an Amended and Restated Limited Partnership Agreement (the Saint Mary Partnership Agreement) effective as of June 18, 2018. The Saint Mary Partnership Agreement includes the following key provisions: • The Saint Mary, L.P. will be managed by the Saint Mary General Partner, and The Saint Mary, L.P. will pay the Saint Mary General Partner, or another affiliate of Stratus, an asset management fee of $210,000 per year beginning one year after construction of The Saint Mary begins. • The Saint Mary, L.P. will pay the Saint Mary General Partner, or another affiliate of Stratus, a development management fee of approximately $1.4 million for the overall coordination and management of the development and construction of The Saint Mary. • Circle C contributed an approximate 14.35 acre tract of land upon which The Saint Mary will be developed and constructed and $0.7 million of cash. • The partners are entitled to preferred returns, which change after certain returns are achieved as specified in the Saint Mary Partnership Agreement. Stratus has performed evaluations and concluded that The Saint Mary, L.P. is a variable interest entity and that Stratus is the primary beneficiary. Stratus will continue to evaluate which entity is the primary beneficiary of The Saint Mary, L.P. in accordance with applicable accounting guidance. As of June 30, 2018, Stratus’ consolidated balance sheet includes the following assets and liabilities of The Saint Mary, L.P. (in thousands): June 30, 2018 Assets: Restricted cash $ 8,670 Real estate held under development 3,130 Other assets 400 Total assets $ 12,200 Liabilities: Accounts payable $ 521 Total liabilities 521 Net assets $ 11,679 Stratus Kingwood Place, L.P. On August 3, 2018, Stratus Kingwood Place, L.P., a Texas limited partnership and a subsidiary of Stratus (the Kingwood, L.P.), completed a $10.7 million private placement, approximately $7 million of which, combined with a $6.75 million loan from Comerica Bank, was used to purchase a 54 -acre tract of land located in Kingwood, Texas, for the development, subject to obtaining a construction loan and building permits, of Kingwood Place, a new H-E-B, L.P. (HEB)-anchored mixed-use development project (Kingwood Place). The development plan for Kingwood Place includes a 103,000 -square-foot HEB store, 41,000 square feet of retail space, 6 retail pads, and an 11 -acre parcel planned for approximately 300 multi-family units. The Kingwood, L.P. issued, in a private placement exempt from registration under federal and state securities laws, Class B limited partnership interests to a limited number of investors (the Kingwood Class B limited partners), for $10.7 million (the Kingwood Offering), representing approximately 70 percent of the projected partnership equity. Among the participants in the Kingwood Offering, LCHM purchased Kingwood Class B limited partnership interests initially representing a 8.8 percent equity interest in the Kingwood, L.P. for $1.0 million . In connection with the Kingwood Offering, Stratus Northpark, L.L.C., a Texas limited liability company, a subsidiary of Stratus and the general partner of the Kingwood, L.P. (the Kingwood General Partner), Stratus Properties Operating Co., L.P., a Delaware limited partnership, also a subsidiary of Stratus (the Class A limited partner), and the Kingwood Class B limited partners entered into an Amended and Restated Limited Partnership Agreement (the Kingwood Partnership Agreement) effective as of August 3, 2018. The Kingwood Partnership Agreement includes the following key provisions: • The Kingwood, L.P. will be managed by the Kingwood General Partner, and the Kingwood, L.P. will pay the Kingwood General Partner, or another affiliate of Stratus, an asset management fee of $283,000 per year beginning one year after construction of Kingwood Place begins. • The Kingwood, L.P. will pay the Kingwood General Partner, or another affiliate of Stratus, a development management fee equal to four percent of the construction costs for Kingwood Place for the overall coordination and management of the development and construction of Kingwood Place. • The partners are entitled to preferred returns, which change after certain returns are achieved as specified in the Kingwood Partnership Agreement. |
Dispositions (Notes)
Dispositions (Notes) | 6 Months Ended |
Jun. 30, 2018 | |
Discontinued Operations and Disposal Groups [Abstract] | |
Disposal Groups, Including Discontinued Operations, Disclosure [Text Block] | DISPOSITIONS The Oaks at Lakeway. On February 15, 2017, Stratus sold The Oaks at Lakeway to FHF I Oaks at Lakeway, LLC for $114.0 million in cash. Net cash proceeds were $50.8 million after repayment of the Lakeway construction loan. Stratus used a portion of these net cash proceeds to pay indebtedness outstanding under the Comerica Bank credit facility. The parties entered into three master lease agreements at closing: (1) one covering unleased in-line retail space, with a 5 -year term, (2) one covering four unleased pad sites, three of which have 10 -year terms, and one of which has a 15 -year term, and (3) one covering the hotel pad with a 99 -year term. As specified conditions are met, primarily consisting of the tenant executing a lease, commencing payment of rent and taking occupancy, leases will be assigned to the purchaser and the corresponding property will be removed from the master lease, reducing Stratus' master lease payment obligations. Stratus' master lease payment obligation, which currently approximates $180 thousand per month, is expected to decline over time until leasing is complete and all leases are assigned to the purchaser. Stratus agreed to guarantee the obligations of its selling subsidiary under the sales agreement, up to a liability cap of two percent of the purchase price. This cap does not apply to Stratus' obligation to satisfy the selling subsidiary's indemnity obligations for its broker commissions or similar compensation or Stratus' liability in guaranteeing the selling subsidiary's obligations under the master leases. To secure its obligations under the master leases, Stratus has provided a $1.5 million irrevocable letter of credit with a three-year term. At the date of sale, Stratus allocated the purchase price for The Oaks at Lakeway between two performance obligations based on the relative fair values of each. The first performance obligation, to deliver the completed and leased portion of the property, was performed on the date of sale. The second performance obligation was to complete construction of the remaining buildings and leasing of the vacant space. The obligations under master leases were considered variable consideration and are recorded as reductions to the contract liability. The hotel pad was leased to a hotel operator under a ground lease at the date of sale. However, the hotel tenant had not commenced rent payments or construction of the hotel. At the date of the sale, primarily because of the uncertainty related to the hotel tenant’s performance under its ground lease, the probability-weighted estimate of the obligations under the master leases reduced the sale consideration such that no gain was recognized on the sale. Once the hotel tenant began paying rent in May 2017 and obtained construction financing and commenced construction of the hotel in August 2017, the probability-weighted estimate of Stratus’ obligations under the master leases was significantly reduced, and a gain of $24.3 million related to the first performance obligation was recognized in third-quarter 2017. A contract liability of $10.5 million is presented as a deferred gain in the consolidated balance sheets at June 30, 2018 , compared with $11.3 million at December 31, 2017. The reduction in the deferred gain balance primarily reflects master lease payments. The contract liability, as reduced by future master lease payments, will be recognized as additional gain as Stratus fulfills the remaining performance obligation. Upon the sale of The Oaks at Lakeway, HEB earned a profit participation of $2.5 million (of which $2.2 million was paid at closing), which is presented separately in the consolidated statements of comprehensive loss. Barton Creek Village. On February 28, 2017, Stratus completed the sale of its 3,085 -square-foot bank building and an adjacent undeveloped 4.1 acre tract of land in Barton Creek, for $3.1 million and recorded a gain on the sale of $1.1 million . In connection with the sale, a $2.1 million paydown was made on the Barton Creek Village term loan. |
Fair Value Measurements (Unaudi
Fair Value Measurements (Unaudited) | 6 Months Ended |
Jun. 30, 2018 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements [Text Block] | FAIR VALUE MEASUREMENTS Fair value accounting guidance includes a hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 inputs) and the lowest priority to unobservable inputs (Level 3 inputs). The carrying value for certain Stratus financial instruments (i.e., cash and cash equivalents, restricted cash, accounts payable and accrued liabilities) approximates fair value because of their short-term nature and generally negligible credit losses. A summary of the carrying amount and fair value of Stratus' other financial instruments follows (in thousands): June 30, 2018 December 31, 2017 Carrying Value Fair Value Carrying Value Fair Value Assets: Interest rate swap agreement $ 123 $ 123 $ — $ — Liabilities: Debt $ 265,872 $ 269,404 $ 221,470 $ 224,632 Interest rate swap agreement — — 134 134 Debt. Stratus' debt is recorded at cost and is not actively traded. Fair value is estimated based on discounted future expected cash flows at estimated current market interest rates. Accordingly, Stratus' debt is classified within Level 2 of the fair value hierarchy. The fair value of debt does not represent the amounts that will ultimately be paid upon the maturities of the loans. Interest Rate Swap Agreement. The interest rate swap does not qualify for hedge accounting and changes in its fair value are recorded in the consolidated statements of comprehensive loss. Stratus evaluated the counterparty credit risk associated with the interest rate swap agreement, which is considered a Level 3 input, but did not consider such risk to be significant. Therefore, the interest rate swap agreement is classified within Level 2 of the fair value hierarchy. |
Debt and Equity Transactions (U
Debt and Equity Transactions (Unaudited) | 6 Months Ended |
Jun. 30, 2018 | |
Capitalization, Long-term Debt and Equity [Abstract] | |
Debt and Equity Transactions [Text Block] | DEBT AND EQUITY Debt. The components of Stratus' debt are as follows (in thousands): June 30, 2018 December 31, 2017 Goldman Sachs loan $ 144,226 $ 145,195 Comerica Bank credit facility 43,877 25,765 Santal Phase I construction loan 32,572 31,864 Barton Creek Village term loan 3,330 3,375 Amarra Villas credit facility 4,490 5,247 West Killeen Market construction loan 5,936 5,378 Jones Crossing construction loan 10,170 4,646 Lantana Place construction loan 14,080 — Santal Phase II construction loan 7,191 — Total debt a $ 265,872 $ 221,470 a. Includes net reductions for unamortized debt issuance costs of $2.5 million at June 30, 2018 , and $2.1 million at December 31, 2017. On June 29, 2018, Stratus entered into a loan agreement with Comerica Bank to modify, increase and extend Stratus’ Comerica Bank credit facility, which was scheduled to mature on November 30, 2018. The new loan agreement provides for (1) an increase in the revolving credit facility from $45.0 million to $60.0 million , (2) a $7.5 million sublimit for letters of credit issuance and (3) an extension of the maturity date from November 30, 2018, to June 29, 2020. Advances under the credit facility bear interest at the annual London Interbank Offered Rate (LIBOR) plus 4.0 percent . The Comerica Bank credit facility is secured by substantially all of Stratus' assets, except for properties that are encumbered by separate debt financing. The loan agreement contains financial covenants usual and customary for loan agreements of this nature, including a requirement that Stratus maintains a net asset value of $125 million and an aggregate promissory note debt-to-gross asset value of less than 50 percent. As of June 30, 2018 , Stratus had $12.0 million available under its $60.0 million Comerica Bank revolving credit facility, with $4.1 million of letters of credit committed against the available balance. As discussed in Note 3, on June 19, 2018, Stratus entered into a $26 million construction loan with Texas Capital Bank (The Saint Mary construction loan) to finance the initial phase of The Saint Mary. Stratus will fully guaranty The Saint Mary construction loan. The repayment guaranty will be reduced to 50 percent upon issuance of a certificate of occupancy for The Saint Mary and will be eliminated when the project debt service coverage ratio equals or exceeds 1.25:1.0. Interest is variable at the one-month LIBOR plus 3.0 percent . Payments of interest only will be due and payable monthly, and outstanding principal is payable at maturity of June 19, 2021. Outstanding amounts will be secured by The Saint Mary and all subsequent improvements. The construction loan agreement and related document contain affirmative and negative covenants usual and customary for loan agreements of this nature. Stratus may extend the maturity of this loan for up to two additional 12 -month periods if certain conditions are met, including debt service coverage ratio thresholds. As of June 30, 2018 , no amounts were drawn on The Saint Mary construction loan. For a description of Stratus' other debt, refer to Note 6 in the Stratus 2017 Form 10-K. Interest Expense and Capitalization. Interest costs (before capitalized interest) totaled $3.8 million in second-quarter 2018 , $2.9 million in second-quarter 2017 , $7.2 million for the first six months of 2018 and $6.3 million for the first six months of 2017 . Stratus' capitalized interest costs totaled $2.0 million in second-quarter 2018 , $1.4 million in second-quarter 2017 , $3.9 million for the first six months of 2018 and $2.8 million for the first six months of 2017 , primarily related to development activities at Barton Creek. Equity. Stratus' Comerica Bank credit facility requires the bank's prior written consent to pay a dividend on Stratus' common stock. On March 15, 2017 , Stratus' Board of Directors (the Board), after receiving written consent from Comerica Bank, declared a special cash dividend of $1.00 per share ( $8.1 million ), which was paid on April 18, 2017 , to stockholders of record on March 31, 2017 . The special cash dividend was declared after the Board’s consideration of the results of the sale of The Oaks at Lakeway. Comerica Bank’s consent to the payment of this special dividend is not indicative of the bank’s willingness to consent to the payment of future dividends. The declaration of future dividends is at the discretion of the Board, subject to the restrictions under Stratus' Comerica Bank credit facility, and will depend on Stratus' financial results, cash requirements, projected compliance with covenants in its debt agreements, outlook and other factors deemed relevant by the Board. |
Income Taxes (Unaudited)
Income Taxes (Unaudited) | 6 Months Ended |
Jun. 30, 2018 | |
Income Tax Disclosure [Abstract] | |
Income Taxes [Text Block] | INCOME TAXES Stratus’ accounting policy for and other information regarding its income taxes is further described in Notes 1 and 7 in the Stratus 2017 Form 10-K. Stratus had deferred tax assets (net of deferred tax liabilities) totaling $12.1 million at June 30, 2018 , and $11.5 million at December 31, 2017 . Stratus’ income tax benefit for the first six months of 2018 includes a deferred tax benefit of $0.7 million , partly offset by income tax expense of $0.2 million . Stratus’ future results of operations may be negatively impacted by an inability to realize a tax benefit for future tax losses or for items that will generate additional deferred tax assets. The difference between Stratus' consolidated effective income tax rate for the first six months of 2018 and the first six months of 2017 , and the U.S. Federal statutory income tax rate of 21 percent for 2018 and 35 percent for 2017, was primarily attributable to the Texas state margin tax. |
Business Segments (Unaudited)
Business Segments (Unaudited) | 6 Months Ended |
Jun. 30, 2018 | |
Segment Reporting [Abstract] | |
Business Segments [Text Block] | BUSINESS SEGMENTS Stratus currently has four operating segments: Real Estate Operations, Leasing Operations, Hotel and Entertainment. The Real Estate Operations segment is comprised of Stratus’ real estate assets (developed, under development and available for development), which consists of its properties in Austin, Texas (the Barton Creek community, including Santal Phase II; the Circle C community, including The Saint Mary; the Lantana community, including Lantana Place; and the condominium units at the W Austin Hotel & Residences); in Lakeway, Texas, located in the greater Austin area (Lakeway); in College Station, Texas (Jones Crossing); and in Magnolia, Texas, located in the greater Houston area (Magnolia). The Leasing Operations segment includes the office and retail space at the W Austin Hotel & Residences, a retail building in Barton Creek Village, Santal Phase I, the West Killeen Market in Killeen, Texas, and portions of the Lantana Place and Jones Crossing projects. The Hotel segment includes the W Austin Hotel located at the W Austin Hotel & Residences in downtown Austin, Texas. The Entertainment segment includes ACL Live, a live music and entertainment venue and production studio at the W Austin Hotel & Residences. In addition to hosting concerts and private events, this venue is the home of Austin City Limits, a television program showcasing popular music legends. The Entertainment segment also includes revenues and costs associated with events hosted at other venues, including 3TEN ACL Live, which opened in March 2016 on the site of the W Austin Hotel & Residences. Stratus uses operating income or loss to measure the performance of each segment. General and administrative expenses, which primarily consist of employee salaries, wages and other costs, are managed on a consolidated basis and are not allocated to Stratus' operating segments. The following segment information reflects management determinations that may not be indicative of what the actual financial performance of each segment would be if it were an independent entity. Revenues From Contracts with Customers. Stratus' revenues from contracts with customers for the second quarters and the first six months of 2018 and 2017 follow (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2018 2017 2018 2017 Real Estate Operations: Developed property sales $ 6,856 $ 3,443 $ 8,011 $ 5,576 Undeveloped property sales — 544 — 544 Commissions and other 123 34 162 65 6,979 4,021 8,173 6,185 Leasing Operations: Rental revenue 2,331 1,811 4,335 4,092 2,331 1,811 4,335 4,092 Hotel: Rooms, food and beverage 8,908 9,122 17,602 18,911 Other 685 643 1,313 1,168 9,593 9,765 18,915 20,079 Entertainment: Event revenue 3,729 5,215 8,378 10,510 Other 678 617 1,274 1,227 4,407 5,832 9,652 11,737 Total Revenues from Contracts with Unaffiliated Customers $ 23,310 $ 21,429 $ 41,075 $ 42,093 Financial Information by Business Segment. The following segment information was prepared on the same basis as Stratus’ consolidated financial statements (in thousands). Real Estate Operations a Leasing Operations Hotel Entertainment Eliminations and Other b Total Three Months Ended June 30, 2018: Revenues: Unaffiliated customers $ 6,979 $ 2,331 $ 9,593 $ 4,407 $ — $ 23,310 Intersegment 8 225 50 44 (327 ) — Cost of sales, excluding depreciation 5,560 c 1,331 7,184 3,560 (167 ) 17,468 Depreciation 64 738 894 392 (35 ) 2,053 General and administrative expenses — — — — 3,015 3,015 Operating income (loss) $ 1,363 $ 487 $ 1,565 $ 499 $ (3,140 ) $ 774 Capital expenditures and purchases and development of real estate properties $ 4,087 $ 18,486 $ 97 $ 23 $ — $ 22,693 Total assets at June 30, 2018 207,437 95,954 101,487 36,263 7,547 448,688 Three Months Ended June 30, 2017: Revenues: Unaffiliated customers $ 4,021 $ 1,811 $ 9,765 $ 5,832 $ — $ 21,429 Intersegment 8 221 82 85 (396 ) — Cost of sales, excluding depreciation 3,868 980 7,456 4,449 (221 ) 16,532 Depreciation 57 568 789 377 (35 ) 1,756 General and administrative expenses — — — — 2,846 2,846 Operating income (loss) $ 104 $ 484 $ 1,602 $ 1,091 $ (2,986 ) $ 295 Capital expenditures and purchases and development of real estate properties $ 4,306 $ 2,748 $ 11 $ 40 $ — $ 7,105 Total assets at June 30, 2017 160,713 69,629 103,154 37,392 24,566 395,454 Real Estate Operations a Leasing Operations Hotel Entertainment Eliminations and Other b Total Six Months Ended June 30, 2018: Revenues: Unaffiliated customers $ 8,173 $ 4,335 $ 18,915 $ 9,652 $ — $ 41,075 Intersegment 16 476 122 58 (672 ) — Cost of sales, excluding depreciation 7,126 c 2,521 14,222 7,696 (352 ) 31,213 Depreciation 125 1,371 1,789 780 (70 ) 3,995 General and administrative expenses — — — — 5,996 5,996 Operating income (loss) $ 938 $ 919 $ 3,026 $ 1,234 $ (6,246 ) $ (129 ) Capital expenditures and purchases and development of real estate properties $ 7,699 $ 42,285 $ 336 $ 361 $ — $ 50,681 Six Months Ended June 30, 2017: Revenues: Unaffiliated customers $ 6,185 $ 4,092 $ 20,079 $ 11,737 $ — $ 42,093 Intersegment 21 431 173 125 (750 ) — Cost of sales, excluding depreciation 5,844 2,673 14,645 8,957 (384 ) 31,735 Depreciation 114 1,331 1,768 753 (69 ) 3,897 General and administrative expenses — — — — 6,242 6,242 Profit participation — 2,538 — — — 2,538 Gain on sales of assets — (1,115 ) — — — (1,115 ) Operating income (loss) $ 248 $ (904 ) $ 3,839 $ 2,152 $ (6,539 ) $ (1,204 ) Capital expenditures and purchases and development of real estate properties $ 7,974 $ 4,779 $ 258 $ 63 $ — $ 13,074 a. Includes sales commissions and other revenues together with related expenses. b. Includes consolidated general and administrative expenses and eliminations of intersegment amounts. c. Includes $0.4 million of reductions to cost of sales associated with collection of prior-years' assessments of properties in Barton Creek. |
New Accounting Standards (Unaud
New Accounting Standards (Unaudited) (Notes) | 6 Months Ended |
Jun. 30, 2018 | |
New Accounting Pronouncements and Changes in Accounting Principles [Abstract] | |
New Accounting Pronouncements and Changes in Accounting Principles [Text Block] | NEW ACCOUNTING STANDARDS Revenue Recognition. In May 2014, the Financial Accounting Standards Board (FASB) issued a new Accounting Standards Update (ASU) related to revenue recognition. Stratus adopted this standard effective January 1, 2018, under the modified retrospective approach applied to contracts that remain in force at the adoption date. The adoption of this standard did not result in any changes to Stratus' revenue recognition policies or processes (refer to Note 1 of Stratus' 2017 Form 10-K for disclosure of Stratus' revenue recognition policy) except as follows: Revenue or gains on sales of real estate are recognized when control of the asset has been transferred to the buyer if collection of substantially all of the consideration to which Stratus will be entitled is probable and Stratus has satisfied all other performance obligations under the contract. Consideration is allocated among multiple performance obligations or distinct nonfinancial assets to be transferred to the buyer based on relative fair value. Financial Instruments. In January 2016, FASB issued an ASU that amends the guidance on the classification and measurement of financial instruments. This ASU makes limited changes to prior guidance and amends certain disclosure requirements. Stratus adopted this ASU effective January 1, 2018, and the adoption did not have a material impact on its financial statements. Leases. In February 2016, FASB issued an ASU that will require lessees to recognize most leases on the balance sheet. This ASU allows lessees to make an accounting policy election to not recognize a lease asset and liability for leases with a term of 12 months or less and do not have a purchase option that is expected to be exercised. For public entities, this ASU is effective for interim and annual reporting periods beginning after December 15, 2018, with early adoption permitted. In July 2018, FASB issued a practical expedient allowing for entities to apply the provisions of the updated lease guidance at the January 1, 2019, effective date, without adjusting the comparative periods presented. Stratus continues to review the impact of the new guidance on its financial reporting and disclosures, including the impact of the College Station ground lease. Statement of Cash Flows: Restricted Cash. In November 2016, FASB issued an ASU that changes the classification and presentation of restricted cash and restricted cash equivalents on the statement of cash flows. The ASU requires that a statement of cash flows include the change during the period in the total of cash, cash equivalents and amounts generally described as restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. Stratus adopted this ASU effective January 1, 2018, and adjusted its consolidated statement of cash flows for the six months ended June 30, 2017 , to include restricted cash (Stratus has no restricted cash equivalents) with cash and cash equivalents. The impact of adopting this ASU for the six months ended June 30, 2017 , follows (in millions): Previously Reported Impact of Adoption Current Presentation Net increase (decrease) in cash, cash equivalents and restricted cash $ 1,208 $ (1,295 ) $ (87 ) Cash, cash equivalents and restricted cash at beginning of year 13,597 11,892 25,489 Cash, cash equivalents and restricted cash at end of period $ 14,805 $ 10,597 $ 25,402 |
Subsequent Events (Unaudited) (
Subsequent Events (Unaudited) (Notes) | 6 Months Ended |
Jun. 30, 2018 | |
Subsequent Events [Abstract] | |
Subsequent Events [Text Block] | SUBSEQUENT EVENTS On July 11, 2018, Stratus' Compensation Committee (the Committee) of the Board unanimously adopted the Stratus Profit Participation Incentive Plan to enable Stratus to attract and retain highly qualified employees who will contribute to Stratus’ long-term success by providing award opportunities that align the interests of Stratus’ executives, other employees and consultants designated by the Committee with those of Stratus’ stockholders. On August 6, 2018, Stratus purchased a 54-acre tract of land in Kingwood, Texas to be developed as Kingwood Place. See Note 3 for further discussion. Stratus evaluated events after June 30, 2018 , and through the date the financial statements were issued, and determined any events or transactions occurring during this period that would require recognition or disclosure are appropriately addressed in these financial statements. |
New Accounting Standards (Una16
New Accounting Standards (Unaudited) (Policies) | 6 Months Ended |
Jun. 30, 2018 | |
New Accounting Pronouncements and Changes in Accounting Principles [Abstract] | |
Revenue Recognition, Policy [Policy Text Block] | Revenue Recognition. In May 2014, the Financial Accounting Standards Board (FASB) issued a new Accounting Standards Update (ASU) related to revenue recognition. Stratus adopted this standard effective January 1, 2018, under the modified retrospective approach applied to contracts that remain in force at the adoption date. The adoption of this standard did not result in any changes to Stratus' revenue recognition policies or processes (refer to Note 1 of Stratus' 2017 Form 10-K for disclosure of Stratus' revenue recognition policy) except as follows: Revenue or gains on sales of real estate are recognized when control of the asset has been transferred to the buyer if collection of substantially all of the consideration to which Stratus will be entitled is probable and Stratus has satisfied all other performance obligations under the contract. Consideration is allocated among multiple performance obligations or distinct nonfinancial assets to be transferred to the buyer based on relative fair value. |
Related Party Transaction (Tabl
Related Party Transaction (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
Related Party Transactions [Abstract] | |
Schedule of Subsidiary of Limited Liability Company or Limited Partnership, Description [Table Text Block] | As of June 30, 2018, Stratus’ consolidated balance sheet includes the following assets and liabilities of The Saint Mary, L.P. (in thousands): June 30, 2018 Assets: Restricted cash $ 8,670 Real estate held under development 3,130 Other assets 400 Total assets $ 12,200 Liabilities: Accounts payable $ 521 Total liabilities 521 Net assets $ 11,679 |
Fair Value Measurements (Unau18
Fair Value Measurements (Unaudited) (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
Fair Value Disclosures [Abstract] | |
Fair Value, by Balance Sheet Grouping [Table Text Block] | A summary of the carrying amount and fair value of Stratus' other financial instruments follows (in thousands): June 30, 2018 December 31, 2017 Carrying Value Fair Value Carrying Value Fair Value Assets: Interest rate swap agreement $ 123 $ 123 $ — $ — Liabilities: Debt $ 265,872 $ 269,404 $ 221,470 $ 224,632 Interest rate swap agreement — — 134 134 |
Debt and Equity Transactions 19
Debt and Equity Transactions (Unaudited) Summary of Debt (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
Debt Table [Abstract] | |
Schedule of Debt [Table Text Block] | The components of Stratus' debt are as follows (in thousands): June 30, 2018 December 31, 2017 Goldman Sachs loan $ 144,226 $ 145,195 Comerica Bank credit facility 43,877 25,765 Santal Phase I construction loan 32,572 31,864 Barton Creek Village term loan 3,330 3,375 Amarra Villas credit facility 4,490 5,247 West Killeen Market construction loan 5,936 5,378 Jones Crossing construction loan 10,170 4,646 Lantana Place construction loan 14,080 — Santal Phase II construction loan 7,191 — Total debt a $ 265,872 $ 221,470 a. Includes net reductions for unamortized debt issuance costs of $2.5 million at June 30, 2018 , and $2.1 million at December 31, 2017. |
Business Segments (Unaudited) (
Business Segments (Unaudited) (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
Segment Reporting [Abstract] | |
Revenue from External Customers by Products and Services [Table Text Block] | Stratus' revenues from contracts with customers for the second quarters and the first six months of 2018 and 2017 follow (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2018 2017 2018 2017 Real Estate Operations: Developed property sales $ 6,856 $ 3,443 $ 8,011 $ 5,576 Undeveloped property sales — 544 — 544 Commissions and other 123 34 162 65 6,979 4,021 8,173 6,185 Leasing Operations: Rental revenue 2,331 1,811 4,335 4,092 2,331 1,811 4,335 4,092 Hotel: Rooms, food and beverage 8,908 9,122 17,602 18,911 Other 685 643 1,313 1,168 9,593 9,765 18,915 20,079 Entertainment: Event revenue 3,729 5,215 8,378 10,510 Other 678 617 1,274 1,227 4,407 5,832 9,652 11,737 Total Revenues from Contracts with Unaffiliated Customers $ 23,310 $ 21,429 $ 41,075 $ 42,093 |
Schedule of Segment Reporting Information by Segment [Table Text Block] | The following segment information was prepared on the same basis as Stratus’ consolidated financial statements (in thousands). Real Estate Operations a Leasing Operations Hotel Entertainment Eliminations and Other b Total Three Months Ended June 30, 2018: Revenues: Unaffiliated customers $ 6,979 $ 2,331 $ 9,593 $ 4,407 $ — $ 23,310 Intersegment 8 225 50 44 (327 ) — Cost of sales, excluding depreciation 5,560 c 1,331 7,184 3,560 (167 ) 17,468 Depreciation 64 738 894 392 (35 ) 2,053 General and administrative expenses — — — — 3,015 3,015 Operating income (loss) $ 1,363 $ 487 $ 1,565 $ 499 $ (3,140 ) $ 774 Capital expenditures and purchases and development of real estate properties $ 4,087 $ 18,486 $ 97 $ 23 $ — $ 22,693 Total assets at June 30, 2018 207,437 95,954 101,487 36,263 7,547 448,688 Three Months Ended June 30, 2017: Revenues: Unaffiliated customers $ 4,021 $ 1,811 $ 9,765 $ 5,832 $ — $ 21,429 Intersegment 8 221 82 85 (396 ) — Cost of sales, excluding depreciation 3,868 980 7,456 4,449 (221 ) 16,532 Depreciation 57 568 789 377 (35 ) 1,756 General and administrative expenses — — — — 2,846 2,846 Operating income (loss) $ 104 $ 484 $ 1,602 $ 1,091 $ (2,986 ) $ 295 Capital expenditures and purchases and development of real estate properties $ 4,306 $ 2,748 $ 11 $ 40 $ — $ 7,105 Total assets at June 30, 2017 160,713 69,629 103,154 37,392 24,566 395,454 Real Estate Operations a Leasing Operations Hotel Entertainment Eliminations and Other b Total Six Months Ended June 30, 2018: Revenues: Unaffiliated customers $ 8,173 $ 4,335 $ 18,915 $ 9,652 $ — $ 41,075 Intersegment 16 476 122 58 (672 ) — Cost of sales, excluding depreciation 7,126 c 2,521 14,222 7,696 (352 ) 31,213 Depreciation 125 1,371 1,789 780 (70 ) 3,995 General and administrative expenses — — — — 5,996 5,996 Operating income (loss) $ 938 $ 919 $ 3,026 $ 1,234 $ (6,246 ) $ (129 ) Capital expenditures and purchases and development of real estate properties $ 7,699 $ 42,285 $ 336 $ 361 $ — $ 50,681 Six Months Ended June 30, 2017: Revenues: Unaffiliated customers $ 6,185 $ 4,092 $ 20,079 $ 11,737 $ — $ 42,093 Intersegment 21 431 173 125 (750 ) — Cost of sales, excluding depreciation 5,844 2,673 14,645 8,957 (384 ) 31,735 Depreciation 114 1,331 1,768 753 (69 ) 3,897 General and administrative expenses — — — — 6,242 6,242 Profit participation — 2,538 — — — 2,538 Gain on sales of assets — (1,115 ) — — — (1,115 ) Operating income (loss) $ 248 $ (904 ) $ 3,839 $ 2,152 $ (6,539 ) $ (1,204 ) Capital expenditures and purchases and development of real estate properties $ 7,974 $ 4,779 $ 258 $ 63 $ — $ 13,074 a. Includes sales commissions and other revenues together with related expenses. b. Includes consolidated general and administrative expenses and eliminations of intersegment amounts. c. Includes $0.4 million of reductions to cost of sales associated with collection of prior-years' assessments of properties in Barton Creek. |
New Accounting Standards (Una21
New Accounting Standards (Unaudited) (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
New Accounting Pronouncements and Changes in Accounting Principles [Abstract] | |
Schedule of New Accounting Pronouncements and Changes in Accounting Principles [Table Text Block] | The impact of adopting this ASU for the six months ended June 30, 2017 , follows (in millions): Previously Reported Impact of Adoption Current Presentation Net increase (decrease) in cash, cash equivalents and restricted cash $ 1,208 $ (1,295 ) $ (87 ) Cash, cash equivalents and restricted cash at beginning of year 13,597 11,892 25,489 Cash, cash equivalents and restricted cash at end of period $ 14,805 $ 10,597 $ 25,402 |
Earnings Per Share (Unaudited)
Earnings Per Share (Unaudited) (Details) - shares shares in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | |
Earnings Per Share [Abstract] | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 85 | 102 | 96 | 115 |
Related Party Transaction Saint
Related Party Transaction Saint Mary, L.P. (Details) | Dec. 31, 2018USD ($) | Jun. 19, 2018USD ($)a | Jun. 30, 2018USD ($) | Dec. 31, 2017USD ($) | Jun. 30, 2017USD ($) |
Related Party Transaction [Line Items] | |||||
Restricted Cash and Cash Equivalents | $ 24,637,000 | $ 24,779,000 | |||
Development in Process | 140,210,000 | 118,484,000 | |||
Other Assets | 13,537,000 | 10,852,000 | |||
Assets | 448,688,000 | 405,993,000 | $ 395,454,000 | ||
Accounts Payable | 22,195,000 | 22,809,000 | |||
Liabilities | 316,866,000 | $ 278,603,000 | |||
The Saint Mary, L.P. [Member] | |||||
Related Party Transaction [Line Items] | |||||
Restricted Cash and Cash Equivalents | 8,670 | ||||
Development in Process | 3,130 | ||||
Other Assets | 400 | ||||
Assets | 12,200 | ||||
Accounts Payable | 521 | ||||
Liabilities | 521 | ||||
Net Assets | $ 11,679 | ||||
The Saint Mary Construction Loan [Member] | Construction Loan Payable [Member] | |||||
Related Party Transaction [Line Items] | |||||
Long-term Construction Loan | $ 26,000,000 | ||||
The Saint Mary, L.P. [Member] | |||||
Related Party Transaction [Line Items] | |||||
Proceeds from Issuance of Private Placement | $ 8,000,000 | ||||
Limited Liability Company or Limited Partnership, Members or Limited Partners, Ownership Interest | 49.10% | ||||
The Saint Mary, L.P. [Member] | Circle C [Member] | |||||
Related Party Transaction [Line Items] | |||||
Investment Owned, Percent of Net Assets | 6.10% | ||||
Noncontrolling Interest in Limited Partnerships | $ 1,000,000 | ||||
The Saint Mary, L.P. [Member] | Stratus Properties Inc [Member] | |||||
Related Party Transaction [Line Items] | |||||
Investment Owned, Percent of Net Assets | 57.00% | ||||
The Saint Mary, L.P. [Member] | LCHM Holdings, L.L.C. [Member] | |||||
Related Party Transaction [Line Items] | |||||
Investment Owned, Percent of Net Assets | 6.10% | ||||
Noncontrolling Interest in Limited Partnerships | $ 1,000,000 | ||||
The Saint Mary [Member] | Circle C [Member] | |||||
Related Party Transaction [Line Items] | |||||
Area of Real Estate Property | a | 14.35 | ||||
Cash [Member] | The Saint Mary [Member] | Circle C [Member] | |||||
Related Party Transaction [Line Items] | |||||
Cash | $ 700,000 | ||||
Scenario, Forecast [Member] | The Saint Mary [Member] | |||||
Related Party Transaction [Line Items] | |||||
Management Fees Revenue | $ 210,000 | ||||
DevepmentFeeRevenue | $ 1,400,000 |
Related Party Transaction Strat
Related Party Transaction Stratus Kingwood, L.P. (Details) | Dec. 31, 2018USD ($) | Aug. 03, 2018USD ($)ft²a |
Subsequent Event [Member] | Comerica Bank [Member] | ||
Related Party Transaction [Line Items] | ||
Loans Payable to Bank | $ 6,750,000 | |
Subsequent Event [Member] | Stratus Kingwood, L.P. [Member] | ||
Related Party Transaction [Line Items] | ||
Proceeds from Issuance of Private Placement | $ 10,700,000 | |
Limited Liability Company or Limited Partnership, Members or Limited Partners, Ownership Interest | 70.00% | |
Subsequent Event [Member] | Stratus Kingwood, L.P. [Member] | LCHM Holdings, L.L.C. [Member] | ||
Related Party Transaction [Line Items] | ||
Investment Owned, Percent of Net Assets | 8.80% | |
Noncontrolling Interest in Limited Partnerships | $ 1,000,000 | |
Subsequent Event [Member] | Kingwood Place [Member] | ||
Related Party Transaction [Line Items] | ||
Planned Number of Retail Pads | 6 | |
Area of Land | a | 54 | |
Planned Number of Multi-Family Units | 300 | |
Subsequent Event [Member] | Kingwood Place [Member] | Stratus Kingwood, L.P. [Member] | ||
Related Party Transaction [Line Items] | ||
Property Management Fee, Percent Fee | 4.00% | |
Land [Member] | Subsequent Event [Member] | Stratus Kingwood, L.P. [Member] | ||
Related Party Transaction [Line Items] | ||
ProceedsFromIssuanceOfPrivatePlacementUsedForLandPurchase | $ 7,000,000 | |
Land [Member] | Subsequent Event [Member] | Kingwood Place [Member] | ||
Related Party Transaction [Line Items] | ||
Area of Land | a | 11 | |
H-E-B, L.P. [Member] | Subsequent Event [Member] | Kingwood Place [Member] | ||
Related Party Transaction [Line Items] | ||
Net Rentable Area | ft² | 103,000 | |
Retail space [Member] | Subsequent Event [Member] | Kingwood Place [Member] | ||
Related Party Transaction [Line Items] | ||
Net Rentable Area | ft² | 41,000 | |
Scenario, Forecast [Member] | Kingwood Place [Member] | Stratus Kingwood, L.P. [Member] | ||
Related Party Transaction [Line Items] | ||
Asset Management Fees | $ 283,000 |
Dispositions (Details)
Dispositions (Details) $ in Thousands | Feb. 28, 2017USD ($)ft²a | Feb. 15, 2017USD ($) | Jun. 30, 2018USD ($) | Sep. 30, 2017USD ($) | Jun. 30, 2017USD ($) | Jun. 30, 2018USD ($) | Jun. 30, 2017USD ($) | Dec. 31, 2017USD ($) |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||||||
Deferred Gain on Sale of Property | $ 10,480 | $ 10,480 | $ 11,320 | |||||
Profit participation in sale of The Oaks at Lakeway | 0 | $ 0 | 0 | $ 2,538 | ||||
Gain on Disposition of Assets | 0 | $ 0 | 0 | $ 1,115 | ||||
The Oaks at Lakeway [Member] | Disposal Group, Disposed of by Sale, Not Discontinued Operations [Member] | ||||||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||||||
Proceeds from Sale of Real Estate Held-for-investment | $ 114,000 | |||||||
Proceeds from Sale of Real Estate Held-for-investment, Net of Debt Repayments | $ 50,800 | |||||||
Contractual Obligation | 180 | 180 | ||||||
Guarantee obligations, Liability Cap, percentage | 2.00% | |||||||
Letters of Credit Outstanding, Amount | $ 1,500 | |||||||
Deferred Revenue, Revenue Recognized | $ 24,300 | |||||||
Deferred Gain on Sale of Property | $ 10,480 | $ 10,480 | $ 11,320 | |||||
Profit participation in sale of The Oaks at Lakeway | 2,500 | |||||||
Other nonrecurring expense paid at closing | $ 2,200 | |||||||
Barton Creek [Member] | Disposal Group, Disposed of by Sale, Not Discontinued Operations [Member] | ||||||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||||||
Proceeds from Sale of Real Estate Held-for-investment | $ 3,100 | |||||||
Gain on Disposition of Assets | 1,100 | |||||||
Repayments of Debt | $ 2,100 | |||||||
Lakeway Master Lease Retail [Domain] | ||||||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||||||
Lessee, Operating Lease, Term of Contract | 5 years | |||||||
Lakeway Master Lease Unleased 3 [Domain] | ||||||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||||||
Lessee, Operating Lease, Term of Contract | 10 years | |||||||
Lakeway Master Lease Unleased [Domain] | ||||||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||||||
Lessee, Operating Lease, Term of Contract | 15 years | |||||||
Lakeway Master Lease Hotel [Domain] | ||||||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||||||
Lessee, Operating Lease, Term of Contract | 99 years | |||||||
Barton Creek [Member] | ||||||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||||||
Net Rentable Area | ft² | 3,085 | |||||||
Area of Land | a | 4.1 |
Fair Value Measurements (Unau26
Fair Value Measurements (Unaudited) (Details) - USD ($) $ in Thousands | Jun. 30, 2018 | Dec. 31, 2017 |
Carrying Amount, Fair Value | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Long-term Debt, Fair Value | $ 265,872 | $ 221,470 |
Interest Rate Swap, Assets | 123 | 0 |
Interest Rate Swap, Liabilities | 0 | 134 |
Estimate of Fair Value Measurement [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Long-term Debt, Fair Value | 269,404 | 224,632 |
Interest Rate Swap, Assets | 123 | 0 |
Interest Rate Swap, Liabilities | $ 0 | $ 134 |
Debt and Equity Transactions 27
Debt and Equity Transactions (Unaudited) (Details) | Jun. 29, 2018USD ($) | Jun. 19, 2018USD ($) | Jun. 30, 2018USD ($) | Jun. 30, 2017USD ($) | Jun. 30, 2018USD ($) | Jun. 30, 2017USD ($) | Jun. 28, 2018USD ($) | Dec. 31, 2017USD ($) |
Debt Instrument [Line Items] | ||||||||
Debt | $ 265,872,000 | $ 265,872,000 | $ 221,470,000 | |||||
Unamortized Debt Issuance Expense | 2,500,000 | 2,500,000 | 2,100,000 | |||||
Interest Costs Incurred | 3,800,000 | $ 2,900,000 | 7,200,000 | $ 6,300,000 | ||||
Interest Costs Capitalized | 2,000,000 | $ 1,400,000 | 3,900,000 | $ 2,800,000 | ||||
Goldman Sachs Loan [Member] | ||||||||
Debt Instrument [Line Items] | ||||||||
Debt | 144,226,000 | 144,226,000 | 145,195,000 | |||||
Comerica Credit Facility [Member] | ||||||||
Debt Instrument [Line Items] | ||||||||
Debt | 43,877,000 | 43,877,000 | 25,765,000 | |||||
Letters of Credit Outstanding, Amount | 4,100,000 | 4,100,000 | ||||||
Santal Phase I Construction Loan [Member] | ||||||||
Debt Instrument [Line Items] | ||||||||
Debt | 32,572,000 | 32,572,000 | 31,864,000 | |||||
Barton Creek Village Term Loan [Member] | ||||||||
Debt Instrument [Line Items] | ||||||||
Debt | 3,330,000 | 3,330,000 | 3,375,000 | |||||
Amarra Villas Credit Facility | ||||||||
Debt Instrument [Line Items] | ||||||||
Debt | 4,490,000 | 4,490,000 | 5,247,000 | |||||
West Killeen Market construction loan [Member] | ||||||||
Debt Instrument [Line Items] | ||||||||
Debt | 5,936,000 | 5,936,000 | 5,378,000 | |||||
Jones Crossing Construction Loan [Member] | ||||||||
Debt Instrument [Line Items] | ||||||||
Debt | 10,170,000 | 10,170,000 | 4,646,000 | |||||
Lantana Place Construction Loan [Member] | ||||||||
Debt Instrument [Line Items] | ||||||||
Debt | 14,080,000 | 14,080,000 | 0 | |||||
Santal Phase II Construction Loan [Member] | ||||||||
Debt Instrument [Line Items] | ||||||||
Debt | 7,191,000 | 7,191,000 | $ 0 | |||||
Revolving Credit Facility [Member] | Comerica Credit Facility [Member] | ||||||||
Debt Instrument [Line Items] | ||||||||
Line of Credit Facility, Remaining Borrowing Capacity | 12,000,000 | 12,000,000 | ||||||
Line of Credit Facility, Maximum Borrowing Capacity | $ 60,000,000 | 60,000,000 | 60,000,000 | $ 45,000,000 | ||||
Debt Instrument, Basis Spread on Variable Rate | 4.00% | |||||||
Debt Instrument, Covenant Description | The loan agreement contains financial covenants usual and customary for loan agreements of this nature, including a requirement that Stratus maintains a net asset value of $125 million and an aggregate promissory note debt-to-gross asset value of less than 50 percent. | |||||||
Construction Loan Payable [Member] | The Saint Mary Construction Loan [Member] | ||||||||
Debt Instrument [Line Items] | ||||||||
Debt | $ 0 | $ 0 | ||||||
Debt Instrument, Face Amount | $ 26,000,000 | |||||||
Debt Instrument, Basis Spread on Variable Rate | 3.00% | |||||||
Number of Debt Maturity Extensions | 2 | |||||||
Debt Maturity Extension, Term | 12 months | |||||||
Debt Instrument, Covenant Description | The repayment guaranty will be reduced to 50 percent upon issuance of a certificate of occupancy for The Saint Mary and will be eliminated when the project debt service coverage ratio equals or exceeds 1.25:1.0. | |||||||
Letter of Credit [Member] | Maximum [Member] | Comerica Credit Facility [Member] | ||||||||
Debt Instrument [Line Items] | ||||||||
Long-term Line of Credit | $ 7,500,000 |
Debt and Equity Transactions 28
Debt and Equity Transactions (Unaudited) Equity Transactions (Details) - USD ($) $ / shares in Units, $ in Millions | Apr. 18, 2017 | Mar. 15, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 |
Dividends Payable [Line Items] | ||||||
Common Stock, Dividends, Per Share, Declared | $ 1 | $ 0 | $ 0 | $ 0 | $ 1 | |
Dividends, Common Stock, Cash | $ 8.1 |
Income Taxes (Unaudited) (Detai
Income Taxes (Unaudited) (Details) - USD ($) $ in Thousands | 6 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Dec. 31, 2017 | |
Income Tax Disclosure [Abstract] | |||
Deferred tax assets | $ 12,114 | $ 11,461 | |
Current Income Tax Expense | 200 | ||
Deferred income tax benefit | $ 653 | $ 12,607 | |
Federal Statutory Income Tax Rate | 21.00% | 35.00% |
Business Segments (Unaudited) R
Business Segments (Unaudited) Revenues from External Customers for Products and Services (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | |
Revenue from External Customer [Line Items] | ||||
Real estate operations | $ 6,979 | $ 4,021 | $ 8,173 | $ 6,185 |
Leasing operations | 2,331 | 1,811 | 4,335 | 4,092 |
Hotel | 9,593 | 9,765 | 18,915 | 20,079 |
Entertainment | 4,407 | 5,832 | 9,652 | 11,737 |
Total revenues | 23,310 | 21,429 | 41,075 | 42,093 |
Developed property sales | ||||
Revenue from External Customer [Line Items] | ||||
Real estate operations | 6,856 | 3,443 | 8,011 | 5,576 |
Undeveloped Property Sales [Member] | ||||
Revenue from External Customer [Line Items] | ||||
Real estate operations | 0 | 544 | 0 | 544 |
Commissions and other | ||||
Revenue from External Customer [Line Items] | ||||
Real estate operations | 123 | 34 | 162 | 65 |
Rental revenue | ||||
Revenue from External Customer [Line Items] | ||||
Leasing operations | 2,331 | 1,811 | 4,335 | 4,092 |
Rooms, food and beverage | ||||
Revenue from External Customer [Line Items] | ||||
Hotel | 8,908 | 9,122 | 17,602 | 18,911 |
Other, Hotel Revenue | ||||
Revenue from External Customer [Line Items] | ||||
Hotel | 685 | 643 | 1,313 | 1,168 |
Event revenue | ||||
Revenue from External Customer [Line Items] | ||||
Entertainment | 3,729 | 5,215 | 8,378 | 10,510 |
Other, Entertainment Revenue [Member] | ||||
Revenue from External Customer [Line Items] | ||||
Entertainment | $ 678 | $ 617 | $ 1,274 | $ 1,227 |
Business Segments (Unaudited) S
Business Segments (Unaudited) Segment Information (Details) $ in Thousands | 3 Months Ended | 6 Months Ended | ||||
Jun. 30, 2018USD ($) | Mar. 31, 2018 | Jun. 30, 2017USD ($) | Jun. 30, 2018USD ($) | Jun. 30, 2017USD ($) | Dec. 31, 2017USD ($) | |
Segment Reporting Information [Line Items] | ||||||
Number of Operating Segments | 4 | |||||
Revenues: | ||||||
Unaffiliated customers | $ 23,310 | $ 21,429 | $ 41,075 | $ 42,093 | ||
Intersegment | 0 | 0 | 0 | 0 | ||
Cost of sales, excluding depreciation | 17,468 | 16,532 | 31,213 | 31,735 | ||
Depreciation | 2,053 | 1,756 | 3,995 | 3,897 | ||
General and administrative expenses | 3,015 | 2,846 | 5,996 | 6,242 | ||
Profit participation | 0 | 0 | 0 | 2,538 | ||
Gain on sale of assets | 0 | 0 | 0 | (1,115) | ||
Operating income (loss) | 774 | 295 | (129) | (1,204) | ||
Capital expenditures | 22,693 | 7,105 | 50,681 | 13,074 | ||
Total assets | 448,688 | 395,454 | 448,688 | 395,454 | $ 405,993 | |
Real Estate Operations [Member] | ||||||
Revenues: | ||||||
Unaffiliated customers | 6,979 | 4,021 | 8,173 | 6,185 | ||
Intersegment | 8 | 8 | 16 | 21 | ||
Cost of sales, excluding depreciation | 5,560 | 3,868 | 7,126 | 5,844 | ||
Depreciation | 64 | 57 | 125 | 114 | ||
General and administrative expenses | 0 | 0 | 0 | 0 | ||
Profit participation | 0 | |||||
Gain on sale of assets | 0 | |||||
Operating income (loss) | 1,363 | 104 | 938 | 248 | ||
Capital expenditures | 4,087 | 4,306 | 7,699 | 7,974 | ||
Total assets | 207,437 | 160,713 | 207,437 | 160,713 | ||
Rental revenue | ||||||
Revenues: | ||||||
Unaffiliated customers | 2,331 | 1,811 | 4,335 | 4,092 | ||
Intersegment | 225 | 221 | 476 | 431 | ||
Cost of sales, excluding depreciation | 1,331 | 980 | 2,521 | 2,673 | ||
Depreciation | 738 | 568 | 1,371 | 1,331 | ||
General and administrative expenses | 0 | 0 | 0 | 0 | ||
Profit participation | 2,538 | |||||
Gain on sale of assets | (1,115) | |||||
Operating income (loss) | 487 | 484 | 919 | (904) | ||
Capital expenditures | 18,486 | 2,748 | 42,285 | 4,779 | ||
Total assets | 95,954 | 69,629 | 95,954 | 69,629 | ||
Hotel [Member] | ||||||
Revenues: | ||||||
Unaffiliated customers | 9,593 | 9,765 | 18,915 | 20,079 | ||
Intersegment | 50 | 82 | 122 | 173 | ||
Cost of sales, excluding depreciation | 7,184 | 7,456 | 14,222 | 14,645 | ||
Depreciation | 894 | 789 | 1,789 | 1,768 | ||
General and administrative expenses | 0 | 0 | 0 | 0 | ||
Profit participation | 0 | |||||
Gain on sale of assets | 0 | |||||
Operating income (loss) | 1,565 | 1,602 | 3,026 | 3,839 | ||
Capital expenditures | 97 | 11 | 336 | 258 | ||
Total assets | 101,487 | 103,154 | 101,487 | 103,154 | ||
Entertainment Venue [Member] | ||||||
Revenues: | ||||||
Unaffiliated customers | 4,407 | 5,832 | 9,652 | 11,737 | ||
Intersegment | 44 | 85 | 58 | 125 | ||
Cost of sales, excluding depreciation | 3,560 | 4,449 | 7,696 | 8,957 | ||
Depreciation | 392 | 377 | 780 | 753 | ||
General and administrative expenses | 0 | 0 | 0 | 0 | ||
Profit participation | 0 | |||||
Gain on sale of assets | 0 | |||||
Operating income (loss) | 499 | 1,091 | 1,234 | 2,152 | ||
Capital expenditures | 23 | 40 | 361 | 63 | ||
Total assets | 36,263 | 37,392 | 36,263 | 37,392 | ||
Eliminations and Other [Member] | ||||||
Revenues: | ||||||
Unaffiliated customers | 0 | 0 | 0 | 0 | ||
Intersegment | (327) | (396) | (672) | (750) | ||
Cost of sales, excluding depreciation | (167) | (221) | (352) | (384) | ||
Depreciation | (35) | (35) | (70) | (69) | ||
General and administrative expenses | 3,015 | 2,846 | 5,996 | 6,242 | ||
Profit participation | 0 | |||||
Gain on sale of assets | 0 | |||||
Operating income (loss) | (3,140) | (2,986) | (6,246) | (6,539) | ||
Capital expenditures | 0 | 0 | 0 | 0 | ||
Total assets | 7,547 | $ 24,566 | 7,547 | $ 24,566 | ||
Barton Creek [Member] | ||||||
Segment Reporting Information [Line Items] | ||||||
Recovery of Direct Costs | $ 400 | $ 400 |
New Accounting Standards (Una32
New Accounting Standards (Unaudited) Restricted Cash (Details) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2018 | Jun. 30, 2017 | |
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||
Net (decrease) increase in cash, cash equivalents and restricted cash | $ (2,093) | $ (87) |
Cash, cash equivalents and restricted cash at beginning of year | 39,390 | 25,489 |
Cash, cash equivalents and restricted cash at end of period | $ 37,297 | 25,402 |
Scenario, Previously Reported [Member] | ||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||
Net (decrease) increase in cash, cash equivalents and restricted cash | 1,208 | |
Cash, cash equivalents and restricted cash at beginning of year | 13,597 | |
Cash, cash equivalents and restricted cash at end of period | 14,805 | |
Accounting Standards Update 2016-18 [Member] | Restatement Adjustment [Member] | ||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||
Net (decrease) increase in cash, cash equivalents and restricted cash | (1,295) | |
Cash, cash equivalents and restricted cash at beginning of year | 11,892 | |
Cash, cash equivalents and restricted cash at end of period | $ 10,597 |