UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2017
or
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 000-50039
OLD DOMINION ELECTRIC COOPERATIVE
(Exact name of registrant as specified in its charter)
VIRGINIA | | 23-7048405 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. employer identification no.) |
4201 Dominion Boulevard, Glen Allen, Virginia | | 23060 |
(Address of principal executive offices) | | (Zip code) |
(804) 747-0592
(Registrant’s telephone number, including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☐ No ☒
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “larger accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Larger accelerated filer | | ☐ | | Accelerated filer | | ☐ |
| | | | | | |
Non-accelerated filer | | ☒ | | Smaller reporting company | | ☐ |
| | | | | | |
Emerging growth company | | ☐ | | | | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
The Registrant is a membership corporation and has no authorized or outstanding equity securities.
GLOSSARY OF TERMS
The following abbreviations or acronyms used in this Form 10-Q are defined below:
Abbreviation or Acronym | | Definition |
| | |
ACES | | Alliance for Cooperative Energy Services Power Marketing, LLC |
| | |
Alstom | | Alstom Power, Inc. |
| | |
Bear Island | | Bear Island Paper WB LLC |
| | |
Clover | | Clover Power Station |
| | |
EPC | | Engineering, procurement, and construction |
| | |
FERC | | Federal Energy Regulatory Commission |
| | |
GAAP | | Accounting principles generally accepted in the United States |
| | |
Mitsubishi | | Mitsubishi Hitachi Power Systems Americas, Inc. |
| | |
MPSC | | Maryland Public Service Commission |
| | |
MW | | Megawatt(s) |
| | |
MWh | | Megawatt hour(s) |
| | |
North Anna | | North Anna Nuclear Power Station |
| | |
North Anna Unit 3 | | A potential additional nuclear-powered generating unit at North Anna |
| | |
ODEC, We, Our, Us | | Old Dominion Electric Cooperative |
| | |
PJM | | PJM Interconnection, LLC |
| | |
REC | | Rappahannock Electric Cooperative |
| | |
RTO | | Regional transmission organization |
| | |
TEC | | TEC Trading, Inc. |
| | |
Virginia Power | | Virginia Electric and Power Company |
| | |
VSCC | | Virginia State Corporation Commission |
| | |
Wildcat Point | | Wildcat Point Generation Facility |
| | |
WOPC | | White Oak Power Constructors |
| | |
XBRL | | Extensible Business Reporting Language |
2
OLD DOMINION ELECTRIC COOPERATIVE
INDEX
3
OLD DOMINION ELECTRIC COOPERATIVE
PART 1. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
CONDENSED CONSOLIDATED BALANCE SHEETS
| | September 30, 2017 | | | December 31, 2016 | |
| | (in thousands) | |
| | (unaudited) | | | | | |
ASSETS: | | | | | | | | |
Electric Plant: | | | | | | | | |
Property, plant, and equipment | | $ | 1,753,118 | | | $ | 1,746,852 | |
Less accumulated depreciation | | | (885,118 | ) | | | (855,068 | ) |
Net Property, plant, and equipment | | | 868,000 | | | | 891,784 | |
Nuclear fuel, at amortized cost | | | 12,656 | | | | 22,138 | |
Construction work in progress | | | 814,570 | | | | 736,996 | |
Net Electric Plant | | | 1,695,226 | | | | 1,650,918 | |
Investments: | | | | | | | | |
Nuclear decommissioning trust | | | 176,487 | | | | 159,155 | |
Lease deposits | | | 106,042 | | | | 104,514 | |
Unrestricted investments and other | | | 7,097 | | | | 6,599 | |
Total Investments | | | 289,626 | | | | 270,268 | |
Current Assets: | | | | | | | | |
Cash and cash equivalents | | | 40,160 | | | | 2,946 | |
Accounts receivable | | | 13,881 | | | | 6,563 | |
Accounts receivable–members | | | 68,886 | | | | 85,116 | |
Fuel, materials, and supplies | | | 55,357 | | | | 56,353 | |
Prepayments and other | | | 3,893 | | | | 4,737 | |
Total Current Assets | | | 182,177 | | | | 155,715 | |
Deferred Charges: | | | | | | | | |
Regulatory assets | | | 44,647 | | | | 49,682 | |
Other | | | 2,908 | | | | 3,533 | |
Total Deferred Charges | | | 47,555 | | | | 53,215 | |
Total Assets | | $ | 2,214,584 | | | $ | 2,130,116 | |
CAPITALIZATION AND LIABILITIES: | | | | | | | | |
Capitalization: | | | | | | | | |
Patronage capital | | $ | 412,130 | | | $ | 402,857 | |
Non-controlling interest | | | 5,737 | | | | 5,725 | |
Total Patronage capital and Non-controlling interest | | | 417,867 | | | | 408,582 | |
Long-term debt | | | 1,239,050 | | | | 990,083 | |
Revolving credit facility | | | — | | | | 152,000 | |
Total long-term debt and revolving credit facility | | | 1,239,050 | | | | 1,142,083 | |
Total Capitalization | | | 1,656,917 | | | | 1,550,665 | |
Current Liabilities: | | | | | | | | |
Long-term debt due within one year | | | 28,292 | | | | 28,292 | |
Accounts payable | | | 94,049 | | | | 131,581 | |
Accounts payable–members | | | 76,908 | | | | 66,380 | |
Accrued expenses | | | 24,519 | | | | 5,806 | |
Deferred energy | | | 11,378 | | | | 40,029 | |
Total Current Liabilities | | | 235,146 | | | | 272,088 | |
Deferred Credits and Other Liabilities: | | | | | | | | |
Asset retirement obligations | | | 123,472 | | | | 120,083 | |
Obligations under long-term lease | | | 101,994 | | | | 96,930 | |
Regulatory liabilities | | | 96,491 | | | | 89,020 | |
Other | | | 564 | | | | 1,330 | |
Total Deferred Credits and Other Liabilities | | | 322,521 | | | | 307,363 | |
Commitments and Contingencies | | | — | | | | — | |
Total Capitalization and Liabilities | | $ | 2,214,584 | | | $ | 2,130,116 | |
The accompanying notes are an integral part of the condensed consolidated financial statements.
4
OLD DOMINION ELECTRIC COOPERATIVE
CONDENSED CONSOLIDATED STATEMENTS OF REVENUES,
EXPENSES, AND PATRONAGE CAPITAL (UNAUDITED)
| | Three Months Ended September 30, | | | Nine Months Ended September 30, | |
| | 2017 | | | 2016 | | | 2017 | | | 2016 | |
| | (in thousands) | | | (in thousands) | |
Operating Revenues | | $ | 193,425 | | | $ | 222,802 | | | $ | 540,111 | | | $ | 678,410 | |
Operating Expenses: | | | | | | | | | | | | | | | | |
Fuel | | | 32,309 | | | | 47,337 | | | | 70,490 | | | | 111,925 | |
Purchased power | | | 90,185 | | | | 86,320 | | | | 293,030 | | | | 306,601 | |
Transmission | | | 24,280 | | | | 30,008 | | | | 72,001 | | | | 92,368 | |
Deferred energy | | | (2,408 | ) | | | 10,562 | | | | (28,651 | ) | | | 20,976 | |
Operations and maintenance | | | 12,753 | | | | 13,100 | | | | 37,325 | | | | 38,277 | |
Administrative and general | | | 10,769 | | | | 10,843 | | | | 33,208 | | | | 31,638 | |
Depreciation and amortization | | | 11,357 | | | | 11,686 | | | | 34,040 | | | | 34,854 | |
Amortization of regulatory asset/liability, net | | | 1,021 | | | | 608 | | | | 1,001 | | | | 685 | |
Accretion of asset retirement obligations | | | 1,257 | | | | 1,212 | | | | 3,769 | | | | 3,633 | |
Taxes, other than income taxes | | | 2,089 | | | | 2,104 | | | | 6,280 | | | | 6,323 | |
Total Operating Expenses | | | 183,612 | | | | 213,780 | | | | 522,493 | | | | 647,280 | |
Operating Margin | | | 9,813 | | | | 9,022 | | | | 17,618 | | | | 31,130 | |
Other expense, net | | | (934 | ) | | | (887 | ) | | | (2,838 | ) | | | (2,836 | ) |
Investment income | | | 1,731 | | | | 1,712 | | | | 10,000 | | | | 3,177 | |
Interest income on North Anna Unit 3 cost recovery | | | 85 | | | | — | | | | 4,512 | | | | — | |
Interest charges, net | | | (7,434 | ) | | | (6,856 | ) | | | (20,005 | ) | | | (22,562 | ) |
Income taxes | | | (1 | ) | | | — | | | | (3 | ) | | | (3 | ) |
Net Margin including Non-controlling interest | | | 3,260 | | | | 2,991 | | | | 9,284 | | | | 8,906 | |
Non-controlling interest | | | (2 | ) | | | — | | | | (11 | ) | | | (7 | ) |
Net Margin attributable to ODEC | | | 3,258 | | | | 2,991 | | | | 9,273 | | | | 8,899 | |
Patronage Capital - Beginning of Period | | | 408,872 | | | | 396,884 | | | | 402,857 | | | | 390,976 | |
Patronage Capital - End of Period | | $ | 412,130 | | | $ | 399,875 | | | $ | 412,130 | | | $ | 399,875 | |
The accompanying notes are an integral part of the condensed consolidated financial statements.
5
OLD DOMINION ELECTRIC COOPERATIVE
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
| | Nine Months Ended September 30, | | |
| | 2017 | | | 2016 | | |
| | (in thousands) | | |
Operating Activities: | | | | | | | | | |
Net Margin including Non-controlling interest | | $ | 9,284 | | | $ | 8,906 | | |
Adjustments to reconcile net margin to net cash provided by operating activities: | | | | | | | | | |
Depreciation and amortization | | | 34,040 | | | | 34,854 | | |
Other non-cash charges | | | 14,153 | | | | 13,739 | | |
Amortization of lease obligations | | | 5,064 | | | | 4,730 | | |
Interest on lease deposits | | | (2,274 | ) | | | (2,229 | ) | |
Change in current assets | | | 10,752 | | | | 9,712 | | |
Change in deferred energy | | | (28,651 | ) | | | 20,976 | | |
Change in current liabilities | | | 23,457 | | | | (19,774 | ) | |
Change in regulatory assets and liabilities | | | 4,973 | | | | 8,796 | | |
Change in deferred charges-other and deferred credits and other liabilities-other | | | 262 | | | | 1,406 | | |
Net Cash Provided by Operating Activities | | | 71,060 | | | | 81,116 | | |
Investing Activities: | | | | | | | | | |
Purchases of held to maturity securities | | | (2,763 | ) | | | — | | |
Proceeds from sale of held to maturity securities | | | 3,064 | | | | — | | |
Increase in other investments | | | (9,822 | ) | | | (2,152 | ) | |
Electric plant additions | | | (120,939 | ) | | | (217,033 | ) | |
Net Cash Used for Investing Activities | | | (130,460 | ) | | | (219,185 | ) | |
Financing Activities: | | | | | | | | | |
Issuance of long-term debt | | | 250,000 | | | | — | | |
Debt issuance costs | | | (1,386 | ) | | | — | | |
Draws on revolving credit facility | | | 312,500 | | | | 177,850 | | |
Repayments on revolving credit facility | | | (464,500 | ) | | | (97,600 | ) | |
Net Cash Provided by Financing Activities | | | 96,614 | | | | 80,250 | | |
Net Change in Cash and Cash Equivalents | | | 37,214 | | | | (57,819 | ) | |
Cash and Cash Equivalents - Beginning of Period | | | 2,946 | | | | 58,383 | | |
Cash and Cash Equivalents - End of Period | | $ | 40,160 | | | $ | 564 | | |
The accompanying notes are an integral part of the condensed consolidated financial statements.
6
OLD DOMINION ELECTRIC COOPERATIVE
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments, which include only normal recurring adjustments, necessary for a fair statement of our consolidated financial position as of September 30, 2017, our consolidated results of operations for the three and nine months ended September 30, 2017 and 2016, and cash flows for the nine months ended September 30, 2017 and 2016. The consolidated results of operations for the three and nine months ended September 30, 2017, are not necessarily indicative of the results to be expected for the entire year. These financial statements should be read in conjunction with the financial statements and notes thereto included in our 2016 Annual Report on Form 10-K filed with the Securities and Exchange Commission.
The accompanying financial statements reflect the consolidated accounts of Old Dominion Electric Cooperative and TEC. We are a not-for-profit wholesale power supply cooperative, incorporated under the laws of the Commonwealth of Virginia in 1948. We have two classes of members. Our Class A members are eleven customer-owned electric distribution cooperatives engaged in the retail sale of power to member customers located in Virginia, Delaware, and Maryland. Our sole Class B member is TEC, a taxable corporation owned by our member distribution cooperatives. Our board of directors is composed of two representatives from each of the member distribution cooperatives and one representative from TEC. In accordance with Consolidation Accounting, TEC is considered a variable interest entity for which we are the primary beneficiary. We have eliminated all intercompany balances and transactions in consolidation. The assets and liabilities and non-controlling interest of TEC are recorded at carrying value and the consolidated assets were $5.7 million as of September 30, 2017 and December 31, 2016. The income taxes reported on our Condensed Consolidated Statement of Revenues, Expenses, and Patronage Capital relate to the tax provision for TEC. As TEC is wholly-owned by our Class A members, its equity is presented as a non-controlling interest in our consolidated financial statements.
Our rates are set periodically by a formula that was accepted for filing by FERC, but are not regulated by the respective public service commissions of the states in which our member distribution cooperatives operate. See Note 5—Other—FERC Proceeding Related to Formula Rate below.
We comply with the Uniform System of Accounts as prescribed by FERC. In conformity with GAAP, the accounting policies and practices applied by us in the determination of rates are also employed for financial reporting purposes.
The preparation of our condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported therein. Actual results could differ from those estimates.
We do not have any other comprehensive income for the periods presented.
2. | Fair Value Measurements |
The fair value hierarchy gives the highest priority to quoted prices in active markets (Level 1) and the lowest priority to unobservable data (Level 3). In some cases, the inputs used to measure fair value might fall in different levels of the fair value hierarchy. The lowest level input that is significant to a fair value measurement in its entirety determines the applicable level in the fair value hierarchy. Assessing the significance of a particular input to the fair value measurement in its entirety requires judgment, considering factors specific to the asset or liability.
7
The following table summarizes our financial assets and liabilities measured at fair value on a recurring basis as of September 30, 2017 and December 31, 2016:
| | | | | Quoted Prices | | | | | | | | | |
| | | | | in Active | | | Significant | | | | | |
| | | | | Markets for | | | Other | | | Significant | |
| | | | | Identical | | | Observable | | | Unobservable | |
| September 30, | | | Assets | | | Inputs | | | Inputs | |
| 2017 | | | (Level 1) | | | (Level 2) | | | (Level 3) | |
| (in thousands) | |
Nuclear decommissioning trust (1) | $ | 59,360 | | | $ | 59,360 | | | $ | — | | | $ | — | |
Nuclear decommissioning trust - net asset value (1)(2) | | 117,127 | | | | — | | | | — | | | | — | |
Unrestricted investments and other (3) | | 293 | | | | — | | | | 293 | | | | — | |
Derivatives - gas and power (4) | | 1,088 | | | | 435 | | | | 653 | | | | — | |
Total Financial Assets | $ | 177,868 | | | $ | 59,795 | | | $ | 946 | | | $ | — | |
| | | | | | | | | | | | | | | |
| | | | | Quoted Prices | | | | | | | | | |
| | | | | in Active | | | Significant | | | | | |
| | | | | Markets for | | | Other | | | Significant | |
| | | | | Identical | | | Observable | | | Unobservable | |
| December 31, | | | Assets | | | Inputs | | | Inputs | |
| 2016 | | | (Level 1) | | | (Level 2) | | | (Level 3) | |
| (in thousands) | |
Nuclear decommissioning trust (1) | $ | 48,142 | | | $ | 48,142 | | | $ | — | | | $ | — | |
Nuclear decommissioning trust - net asset value (1)(2) | | 111,013 | | | | — | | | | — | | | | — | |
Unrestricted investments and other (3) | | 247 | | | | — | | | | 247 | | | | — | |
Derivatives - gas and power (4) | | 6,968 | | | | 4,874 | | | | 2,094 | | | | — | |
Total Financial Assets | $ | 166,370 | | | $ | 53,016 | | | $ | 2,341 | | | $ | — | |
| (1) | For additional information about our nuclear decommissioning trust see Note 4 below. |
| (2) | Nuclear decommissioning trust includes investments measured at net asset value per share (or its equivalent) as a practical expedient and these investments have not been categorized in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Condensed Consolidated Balance Sheet. |
| (3) | Unrestricted investments and other includes investments that are related to equity securities. |
| (4) | Derivatives - gas and power represent natural gas futures contracts. Level 1 are indexed against NYMEX. Level 2 are valued by ACES using observable market inputs for similar transactions. For additional information about our derivative financial instruments, see Note 1 of the Notes to Consolidated Financial Statements in our 2016 Annual Report on Form 10-K. |
We did not have any financial assets and liabilities measured at fair value on a recurring basis and included in the Level 3 fair value category.
3. | Derivatives and Hedging |
We are exposed to market price risk by purchasing power to supply the power requirements of our member distribution cooperatives that are not met by our owned generation. In addition, the purchase of fuel to operate our generating facilities also exposes us to market price risk. To manage this exposure, we utilize derivative instruments. See Note 1 of the Notes to Consolidated Financial Statements in our 2016 Annual Report on Form 10-K.
Changes in the fair value of our derivative instruments accounted for at fair value are recorded as a regulatory asset or regulatory liability. The change in these accounts is included in the operating activities section of our Condensed Consolidated Statements of Cash Flows.
8
Excluding contracts accounted for as normal purchase/normal sale, we had the following outstanding derivative instruments:
| | | | | | | | | | |
| | | | Quantity | |
| | | | As of | | | As of | |
Commodity | | Unit of Measure | | September 30, 2017 | | | December 31, 2016 | |
Natural Gas | | MMBTU | | | 18,020,000 | | | | 14,250,000 | |
The fair value of our derivative instruments, excluding contracts accounted for as normal purchase/normal sale, was as follows:
| | | | Fair Value | |
| | | | As of September 30, | | | As of December 31, | |
| | Balance Sheet Location | | 2017 | | | 2016 | |
| | | | (in thousands) | |
Derivatives in an asset position: | | | | | | | | | | |
Natural gas futures contracts | | Deferred charges-other | | $ | 1,088 | | | $ | 6,968 | |
Total derivatives in an asset position | | | | $ | 1,088 | | | $ | 6,968 | |
| | | | | | | | | | |
The Effect of Derivative Instruments on the Condensed Consolidated Statements of Revenues, Expenses, and Patronage Capital for the Three and Nine Months Ended September 30, 2017 and 2016
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | Amount of Gain | | | Location of | | | |
| | (Loss) Recognized | | | Gain (Loss) | | Amount of Gain (Loss) Reclassified from | |
| | in Regulatory | | | Reclassified | | Regulatory Asset/Liability into Income for the | |
Derivatives | | Asset/Liability for | | | from Regulatory | | Three Months | | | Nine Months | |
Accounted for Utilizing | | Derivatives as of | | | Asset/Liability | | Ended | | | Ended | |
Regulatory Accounting | | September 30, | | | into Income | | September 30, | | | September 30, | |
| | 2017 | | | 2016 | | | | | 2017 | | | 2016 | | | 2017 | | | 2016 | |
| | (in thousands) | | | | | (in thousands) | | | (in thousands) | |
Natural gas futures contracts | | $ | 1,123 | | | $ | 704 | | | Fuel | | $ | (129 | ) | | $ | 77 | | | $ | 870 | | | $ | (2,421 | ) |
Total | | $ | 1,123 | | | $ | 704 | | | | | $ | (129 | ) | | $ | 77 | | | $ | 870 | | | $ | (2,421 | ) |
Our hedging activities expose us to credit-related risks. We use hedging instruments, including forwards, futures, financial transmission rights, and options, to mitigate our power market price risks. Because we rely substantially on the use of hedging instruments, we are exposed to the risk that counterparties will default in performance of their obligations to us. Although we assess the creditworthiness of counterparties and other credit issues related to these hedging instruments, and we may require our counterparties to post collateral with us, defaults may still occur. Defaults may take the form of failure to physically deliver purchased energy or failure to pay. If a default occurs, we may be forced to enter into alternative contractual arrangements or purchase energy in the forward, short-term, or spot markets at then-current market prices that may exceed the prices previously agreed upon with the defaulting counterparty.
9
Investments were as follows as of September 30, 2017 and December 31, 2016:
| | | | | | | | Gross | | | Gross | | | | | | | | | |
| | | | | | | | Unrealized | | | Unrealized | | | Fair | | | Carrying | |
Description | | Designation | | Cost | | | Gains | | | Losses | | | Value | | | Value | |
| | | | (in thousands) | |
September 30, 2017 | | | | | | | | | | | | | | | | | | | | | | |
Nuclear decommissioning trust (1) | | | | | | | | | | | | | | | | | | | | | | |
Debt securities | | Available for sale | | $ | 54,009 | | | $ | 4,982 | | | $ | — | | | $ | 58,991 | | | $ | 58,991 | |
Equity securities | | Available for sale | | | 75,359 | | | | 41,768 | | | | — | | | | 117,127 | | | | 117,127 | |
Cash and other | | Available for sale | | | 369 | | | | — | | | | — | | | | 369 | | | | 369 | |
Total Nuclear Decommissioning Trust | | | | $ | 129,737 | | | $ | 46,750 | | | $ | — | | | $ | 176,487 | | | $ | 176,487 | |
| | | | | | | | | | | | | | | | | | | | | | |
Lease Deposits (2) | | | | | | | | | | | | | | | | | | | | | | |
Government obligations | | Held to maturity | | $ | 106,042 | | | $ | 1,369 | | | $ | — | | | $ | 107,411 | | | $ | 106,042 | |
Total Lease Deposits | | | | $ | 106,042 | | | $ | 1,369 | | | $ | — | | | $ | 107,411 | | | $ | 106,042 | |
| | | | | | | | | | | | | | | | | | | | | | |
Unrestricted investments | | | | | | | | | | | | | | | | | | | | | | |
Government obligations | | Held to maturity | | $ | 2,342 | | | $ | — | | | $ | (7 | ) | | $ | 2,335 | | | $ | 2,342 | |
Debt securities | | Held to maturity | | | 2,342 | | | | — | | | | — | | | | 2,342 | | | | 2,342 | |
Total Unrestricted Investments | | | | $ | 4,684 | | | $ | — | | | $ | (7 | ) | | $ | 4,677 | | | $ | 4,684 | |
| | | | | | | | | | | | | | | | | | | | | | |
Other | | | | | | | | | | | | | | | | | | | | | | |
Equity securities | | Trading | | $ | 214 | | | $ | 79 | | | $ | — | | | $ | 293 | | | $ | 293 | |
Non-marketable equity investments | | Equity | | | 2,120 | | | | 2,113 | | | | — | | | | 4,233 | | | | 2,120 | |
Total Other | | | | $ | 2,334 | | | $ | 2,192 | | | $ | — | | | $ | 4,526 | | | $ | 2,413 | |
| | | | | | | | | | | | | | | | | | | | $ | 289,626 | |
| | | | | | | | | | | | | | | | | | | | | | |
December 31, 2016 | | | | | | | | | | | | | | | | | | | | | | |
Nuclear decommissioning trust (1) | | | | | | | | | | | | | | | | | | | | | | |
Debt securities | | Available for sale | | $ | 44,086 | | | $ | 3,537 | | | $ | — | | | $ | 47,623 | | | $ | 47,623 | |
Equity securities | | Available for sale | | | 75,332 | | | | 35,958 | | | | (277 | ) | | | 111,013 | | | | 111,013 | |
Cash and other | | Available for sale | | | 519 | | | | — | | | | — | | | | 519 | | | | 519 | |
Total Nuclear Decommissioning Trust | | | | $ | 119,937 | | | $ | 39,495 | | | $ | (277 | ) | | $ | 159,155 | | | $ | 159,155 | |
| | | | | | | | | | | | | | | | | | | | | | |
Lease Deposits (2) | | | | | | | | | | | | | | | | | | | | | | |
Government obligations | | Held to maturity | | $ | 104,514 | | | $ | 2,948 | | | $ | — | | | $ | 107,462 | | | $ | 104,514 | |
Total Lease Deposits | | | | $ | 104,514 | | | $ | 2,948 | | | $ | — | | | $ | 107,462 | | | $ | 104,514 | |
| | | | | | | | | | | | | | | | | | | | | | |
Unrestricted investments | | | | | | | | | | | | | | | | | | | | | | |
Government obligations | | Held to maturity | | $ | 2,000 | | | $ | 1 | | | $ | — | | | $ | 2,001 | | | $ | 2,000 | |
Debt securities | | Held to maturity | | | 2,210 | | | | 6 | | | | — | | | | 2,216 | | | | 2,210 | |
Total Unrestricted Investments | | | | $ | 4,210 | | | $ | 7 | | | $ | — | | | $ | 4,217 | | | $ | 4,210 | |
| | | | | | | | | | | | | | | | | | | | | | |
Other | | | | | | | | | | | | | | | | | | | | | | |
Equity securities | | Trading | | $ | 198 | | | $ | 49 | | | $ | — | | | $ | 247 | | | $ | 247 | |
Non-marketable equity investments | | Equity | | | 2,142 | | | | 2,012 | | | | — | | | | 4,154 | | | | 2,142 | |
Total Other | | | | $ | 2,340 | | | $ | 2,061 | | | $ | — | | | $ | 4,401 | | | $ | 2,389 | |
| | | | | | | | | | | | | | | | | | | | $ | 270,268 | |
| (1) | Investments in the nuclear decommissioning trust are restricted for the use of funding our share of the asset retirement obligations of the future decommissioning of North Anna. See Note 3 of the Notes to Consolidated Financial Statements in our 2016 Annual Report on Form 10-K. Unrealized gains and losses related to assets held in the nuclear decommissioning trust are deferred as a regulatory asset or liability, respectively. |
| (2) | Investments in lease deposits are restricted for the use of funding our future lease obligations. See Note 8 of the Notes to Consolidated Financial Statements in our 2016 Annual Report on Form 10-K. |
10
Our investments by classification as of September 30, 2017 and December 31, 2016, were as follows:
| | September 30, 2017 | | | December 31, 2016 | |
| | | | | | Carrying | | | | | | | Carrying | |
Description | | Cost | | | Value | | | Cost | | | Value | |
| | (in thousands) | | | (in thousands) | |
Available for sale | | $ | 129,737 | | | $ | 176,487 | | | $ | 119,937 | | | $ | 159,155 | |
Held to maturity | | | 110,726 | | | | 110,726 | | | | 108,724 | | | | 108,724 | |
Equity | | | 2,120 | | | | 2,120 | | | | 2,142 | | | | 2,142 | |
Trading | | | 214 | | | | 293 | | | | 198 | | | | 247 | |
Total | | $ | 242,797 | | | $ | 289,626 | | | $ | 231,001 | | | $ | 270,268 | |
Contractual maturities of debt securities as of September 30, 2017, were as follows:
| | Less than | | | | | | | | | | | More than | | | | | |
Description | | 1 year | | | 1-5 years | | | 5-10 years | | | 10 years | | | Total | |
| | (in thousands) | |
Available for sale (1) | | $ | — | | | $ | — | | | $ | 58,991 | | | $ | — | | | $ | 58,991 | |
Held to maturity | | | 75,595 | | | | 35,131 | | | | — | | | | — | | | | 110,726 | |
Total | | $ | 75,595 | | | $ | 35,131 | | | $ | 58,991 | | | $ | — | | | $ | 169,717 | |
| (1) | The contractual maturities of available for sale debt securities are measured using the effective duration of the bond fund within the nuclear decommissioning trust. | |
Wildcat Point Generation Facility
We are currently constructing, and will be the sole owner of, an approximate 1,000 MW natural gas-fueled combined cycle generation facility, named Wildcat Point, in Cecil County, Maryland. Wildcat Point's major equipment will consist of two Mitsubishi combustion turbines, two Alstom heat recovery steam generators, and one Alstom steam turbine generator. While the facility was scheduled to become operational in mid-2017, based upon the most recent information available, we believe that Wildcat Point will achieve substantial completion in the fourth quarter of 2017. WOPC, the EPC contractor, claims that the delay is associated with the incurrence of additional work and other matters, including alleged misrepresentation under the EPC contract, for which it will seek recovery, in whole or in part, from its subcontractors and us. On May 24, 2017, WOPC filed a complaint against Alstom and us, in the United States District Court for the District of Maryland. An amended complaint was filed on July 21, 2017. On August 21, 2017, motions were filed by Alstom and us to transfer venue from the United States District Court for the District of Maryland to the United States District Court for the Eastern District of Virginia, and on November 7, 2017, these motions were granted. We believe that this complaint is without merit, plan to vigorously defend against WOPC's claims against us, and do not believe any liability is estimable at this time. Further, we disagree that we have additional liability under the contract and therefore have not revised our estimated project cost of $834.3 million, before consideration of any liquidated damages as a result of the project delay. We do not believe that any such delay in the substantial completion of the Wildcat Point facility, or any additional amounts associated with the delay, including PJM capacity delay charges, for which we may be ultimately responsible, are reasonably likely to have a material adverse effect on our results of operations or financial condition due to our ability to collect such amounts through rates charged to our member distribution cooperatives. Even if we are ultimately responsible for additional costs, any such amounts may be offset in part by liquidated damages under the contract associated with WOPC’s delay in achieving substantial completion.
Additionally, on September 29, 2017, we filed a complaint in the United States District Court for the Eastern District of Virginia against WOPC, a joint venture, and its constituent members, PCL Industrial Construction Company and Sargent & Lundy, L.L.C., alleging that the companies have breached the contract they entered into with ODEC to engineer, procure, and construct Wildcat Point. See “Item 1 – Legal Proceedings.”
Through September 30, 2017, we capitalized construction costs related to Wildcat Point totaling $780.1 million, including $68.6 million of capitalized interest, offset by $39.0 million of liquidated damages.
11
FERC Proceeding Related to Formula Rate
On September 30, 2013, we filed with FERC to revise our cost-based formula rate in order to more closely align our cost recovery from our member distribution cooperatives with the methodologies used by PJM to allocate costs to us. On November 8, 2013, Bear Island, a customer of REC, filed a motion to intervene, protest, and request for hearing. On December 2, 2013, FERC issued its order accepting the proposed revisions for filing to become effective January 1, 2014, subject to refund, and establishing hearing and settlement procedures. On April 13, 2015, we received an initial decision from the hearing judge. On January 19, 2017, FERC issued its order on the hearing judge's initial decision. On February 21, 2017, we submitted our compliance filing, revising the formula rate as directed in the order. Additionally, on February 21, 2017, Bear Island filed a request for rehearing. On March 22, 2017, FERC issued an order granting rehearing of its initial order for the limited purpose of FERC's further consideration of the matter. Our formula rate remains in effect subject to refund pending a final order from FERC. If a refund is ultimately determined, we believe it will result in a reallocation of costs among our member distribution cooperatives.
Recovery of Costs from PJM
On June 23, 2014, we filed a petition at FERC seeking recovery from PJM of approximately $14.9 million of unreimbursed costs, which were incurred during the first quarter of 2014 related to the dispatch of our combustion turbine generating facilities. On June 9, 2015, FERC denied our petition, on July 9, 2015, we filed a request for rehearing, and on August 10, 2015, FERC issued an order granting rehearing for the limited purpose of FERC's further consideration of the matter. On March 1, 2016, FERC denied our request for rehearing, on April 11, 2016, we filed a Petition for Review in the U.S. Court of Appeals for the District of Columbia Circuit, and on October 24, 2017, the court heard oral arguments. Also related to this matter, on January 5, 2017, we filed a complaint and request for relief in the Circuit Court for the County of Henrico in the Commonwealth of Virginia. We have not recorded a receivable related to this matter.
Long-term Debt
On July 6, 2017, we issued $250.0 million of long-term debt in a private placement transaction. The issuance consists of $250.0 million of 3.33% First Mortgage Bonds, 2017 Series A due December 1, 2037.
Revolving Credit Facility
We maintain a $500.0 million revolving credit facility to cover our short-term and medium-term funding needs that are not met by cash from operations or other available funds. The syndicated credit agreement associated with the facility was amended and restated on March 3, 2017, and commitments under this agreement extend until March 3, 2022. As of September 30, 2017, we had outstanding under this facility no borrowings and $12.2 million in letters of credit. As of December 31, 2016, we had outstanding under this facility $152.0 million in borrowings and $5.2 million in letters of credit.
Limited Exception under Wholesale Power Contracts
We have a wholesale power contract with each of our member distribution cooperatives. Each contract obligates us to sell and deliver to the member distribution cooperative, and obligates the member distribution cooperative to purchase and receive from us, all power that it requires for the operation of its system, with limited exceptions. One of the limited exceptions permits each of our member distribution cooperatives, with 180 days prior written notice, to receive up to the greater of 5% of its demand and associated energy or 5 MW and associated energy from owned generation or other suppliers. If all of our member distribution cooperatives elected to utilize the 5% or 5 MW exception, we estimate the current impact would be a reduction of approximately 175 MW of demand and associated energy. The following table summarizes the cumulative removal of load requirements under this exception since January 1, 2016.
Date | | MW | |
January 1, 2016 | | | 9 | |
May 1, 2016 | | | 60 | |
June 1, 2017 | | | 65 | |
May 1, 2018 | | | 106 | |
We do not anticipate that the utilization of this exception by our member distribution cooperatives will have a material impact on our financial condition, results of operations, or cash flows.
12
Retail Choice in Virginia
In Virginia, retail choice in the selection of a power supplier is available to customers that consume at least 5 MW of power individually or in the aggregate (with aggregation subject to the approval of the VSCC) and that do not account for more than 1% of the incumbent utility's peak load during the past year. Currently, no customer of our member distribution cooperatives has elected to choose an alternate supplier under this provision. Retail choice is also available to any customer whose noncoincident peak demand exceeds 90 MW. Beginning June 1, 2016, Bear Island, an industrial customer of REC and the only customer of any of our member distribution cooperatives that has noncoincident peak demand that exceeds 90 MW, elected to purchase its power requirements from an alternate supplier. We do not anticipate that this will have a material impact on our financial condition, results of operations, or cash flows.
North Anna Unit 3
In 2011, we decided not to participate in North Anna Unit 3, finalized our withdrawal as a participant in the project and transferred our interest to Virginia Power. In 2011, we established a regulatory asset of $22.7 million for our early stage development costs incurred for North Anna Unit 3. In 2015, we recovered 70% of these costs from Virginia Power and, with our board of directors’ approval, amortized the remaining balance in 2015. On June 1, 2017, Virginia Power agreed to return the remaining balance of North Anna Unit 3 development costs that we incurred as part of the resolution of other regulatory matters with Virginia Power. The remaining balance of North Anna Unit 3 development costs, including interest through May 2018, totals $11.6 million. In the second quarter of 2017, we recorded $6.9 million as amortization of regulatory asset/liability, net, and $4.4 million as interest income on North Anna Unit 3 cost recovery on our Condensed Consolidated Statements of Revenues, Expenses, and Patronage Capital. During the second quarter of 2017, we received a payment of $6.8 million and established a receivable for the remaining balance, which will continue to accrue interest. Virginia Power agreed to pay the remaining balance in the second quarter of 2018.
New Accounting Pronouncements
In May 2014, the FASB issued Accounting Standards Update 2014-09 Revenue from Contracts with Customers. This update requires entities to recognize revenue when the transfer of promised goods or services to customers occurs in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. We supply power requirements (energy and demand) to our eleven member distribution cooperatives subject to substantially identical wholesale power contracts with each of them. The revenues from these wholesale power contracts constituted at least 95% of our total revenues for the past three years. We are in the process of evaluating our wholesale power and other contracts. We have not identified any material impact to our recognition of revenue from the sale of power to our member distribution cooperatives, but are still completing our review of the wholesale power contracts as well as other contracts. We plan to adopt this standard for the fiscal year beginning January 1, 2018.
In February 2016, the FASB issued Accounting Standards Update 2016-02 Leases (Subtopic 835-30). This update revised accounting guidance for the recognition, measurement, presentation and disclosure of leasing arrangements. The update requires the recognition of lease assets and liabilities for those leases currently classified as operating leases while also refining the definition of a lease. In addition, lessees will be required to disclose key information about the amount, timing, and uncertainty of cash flows arising from leasing arrangements. We are currently evaluating the impact of this pronouncement. We plan to adopt this standard for the fiscal year beginning January 1, 2019.
Subsequent Event
On November 7, 2017, our board of directors approved an additional equity contribution of $14.1 million and declared a patronage capital retirement of $14.1 million, to be paid on April 2, 2018. Also, on November 7, 2017, our board of directors approved the establishment of a $15.0 million regulatory liability, to be amortized over a 24-month period, beginning January 1, 2018, which will reduce revenue requirements in 2018 and 2019.
13
OLD DOMINION ELECTRIC COOPERATIVE
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Caution Regarding Forward-looking Statements
Management’s Discussion and Analysis of Financial Condition and Results of Operations contains forward-looking statements regarding matters that could have an impact on our business, financial condition, and future operations. These statements, based on our expectations and estimates, are not guarantees of future performance and are subject to risks, uncertainties, and other factors. These risks, uncertainties, and other factors include, but are not limited to, general business conditions, demand for energy, federal and state legislative and regulatory actions and legal and administrative proceedings, changes in and compliance with environmental laws and policies, general credit and capital market conditions, weather conditions, the cost of commodities used in our industry, and unanticipated changes in operating expenses and capital expenditures. Our actual results may vary materially from those discussed in the forward-looking statements as a result of these and other factors. Any forward-looking statement speaks only as of the date on which the statement is made, and we undertake no obligation to update any forward-looking statement or statements to reflect events or circumstances after the date on which the statement is made even if new information becomes available or other events occur in the future.
Critical Accounting Policies
As of September 30, 2017, there have been no significant changes in our critical accounting policies as disclosed in our 2016 Annual Report on Form 10-K. These policies include the accounting for regulated operations, deferred energy, margin stabilization, accounting for asset retirement and environmental obligations, and accounting for derivatives and hedging.
Basis of Presentation
The accompanying financial statements reflect the consolidated accounts of ODEC and TEC. See Note 1—Notes to Condensed Consolidated Financial Statements in Part 1, Item 1.
Overview
We are a not-for-profit power supply cooperative owned entirely by our eleven Class A member distribution cooperatives and a Class B member, TEC. We supply our member distribution cooperatives’ energy and demand requirements through a portfolio of resources including generating facilities, long-term and short-term physically-delivered forward power purchase contracts, and spot market purchases. We also supply the transmission services necessary to deliver this power to our member distribution cooperatives.
Our results for the three and nine months ended September 30, 2017, were primarily impacted by decreases in our total energy rate, changes in our member distribution cooperatives’ requirements for power, and the dispatch of our generating facilities, and for the nine months ended September 30, 2017, our continued investment in Wildcat Point and the return of North Anna Unit 3 development costs.
| • | In 2016 and 2017, we implemented decreases to our total energy rate that contributed to the 11.8% and 15.1% decrease in the average cost of energy we charged to our member distribution cooperatives, for the three and nine months ended September 30, 2017, respectively. These decreases to our total energy rate also contributed to the $28.7 million decrease in our over-collected deferred energy balance. |
| • | Our energy sales in MWh to our member distribution cooperatives were 7.7% and 7.9% lower for the three and nine months ended September 30, 2017, respectively. We had decreases in our load requirements related to retail choice in Virginia and a limited exception provision in our wholesale power contract. Additionally, we experienced milder weather during 2017. |
14
| • | Clover generation decreased 31.6% and 39.6% for the three and nine months ended September 30, 2017, respectively, due to PJM’s economic dispatch of the facility and reduced operational availability. Our combustion turbine facilities generation decreased 48.5% and 43.3% for the three and nine months ended September 30, 2017, respectively, due to PJM’s economic dispatch of the facilities. These factors contributed to the $15.0 million, or 31.7%, decrease in fuel expense for the three months ended September 30, 2017, and the $41.4 million, or 37.0%, decrease for the nine months ended September 30, 2017. |
| • | During the nine months ended September 30, 2017, we capitalized $64.2 million, of construction costs related to Wildcat Point. |
| • | On June 1, 2017, Virginia Power agreed to return the remaining balance of North Anna Unit 3 development costs that we incurred prior to our 2011 decision not to participate in North Anna Unit 3. In the second quarter of 2017, we recorded $11.3 million, comprised of $6.9 million of amortization of regulatory asset/liability, net, and $4.4 million of interest income on North Anna Unit 3 cost recovery. During the second quarter of 2017, we received a payment of $6.8 million and established a receivable for the remaining balance. |
Wildcat Point Generation Facility
We are currently constructing, and will be the sole owner of, an approximate 1,000 MW natural gas-fueled combined cycle generation facility, named Wildcat Point, in Cecil County, Maryland. Wildcat Point's major equipment will consist of two Mitsubishi combustion turbines, two Alstom heat recovery steam generators, and one Alstom steam turbine generator. While the facility was scheduled to become operational in mid-2017, based upon the most recent information available, we believe that Wildcat Point will achieve substantial completion in the fourth quarter of 2017. WOPC, the EPC contractor, claims that the delay is associated with the incurrence of additional work and other matters, including alleged misrepresentation under the EPC contract, for which it will seek recovery, in whole or in part, from its subcontractors and us. On May 24, 2017, WOPC filed a complaint against Alstom and us, in the United States District Court for the District of Maryland. An amended complaint was filed on July 21, 2017. On August 21, 2017, motions were filed by Alstom and us to transfer venue from the United States District Court for the District of Maryland to the United States District Court for the Eastern District of Virginia, and on November 7, 2017, these motions were granted. We believe that this complaint is without merit, plan to vigorously defend against WOPC's claims against us, and do not believe any liability is estimable at this time. Further, we disagree that we have additional liability under the contract and therefore have not revised our estimated project cost of $834.3 million, before consideration of any liquidated damages as a result of the project delay. We do not believe that any such delay in the substantial completion of the Wildcat Point facility, or any additional amounts associated with the delay, including PJM capacity delay charges, for which we may be ultimately responsible, are reasonably likely to have a material adverse effect on our results of operations or financial condition due to our ability to collect such amounts through rates charged to our member distribution cooperatives. Even if we are ultimately responsible for additional costs, any such amounts may be offset in part by liquidated damages under the contract associated with WOPC’s delay in achieving substantial completion.
Additionally, on September 29, 2017, we filed a complaint in the United States District Court for the Eastern District of Virginia against WOPC, a joint venture, and its constituent members, PCL Industrial Construction Company and Sargent & Lundy, L.L.C., alleging that the companies have breached the contract they entered into with ODEC to engineer, procure, and construct Wildcat Point. See “Item 1 – Legal Proceedings.”
Through September 30, 2017, we capitalized construction costs related to Wildcat Point totaling $780.1 million, including $68.6 million of capitalized interest, offset by $39.0 million of liquidated damages.
15
Limited Exception under Wholesale Power Contracts
We have a wholesale power contract with each of our member distribution cooperatives. Each contract obligates us to sell and deliver to the member distribution cooperative, and obligates the member distribution cooperative to purchase and receive from us, all power that it requires for the operation of its system, with limited exceptions. One of the limited exceptions permits each of our member distribution cooperatives, with 180 days prior written notice, to receive up to the greater of 5% of its demand and associated energy or 5 MW and associated energy from owned generation or other suppliers. If all of our member distribution cooperatives elected to utilize the 5% or 5 MW exception, we estimate the current impact would be a reduction of approximately 175 MW of demand and associated energy. The following table summarizes the cumulative removal of load requirements under this exception since January 1, 2016.
Date | | MW | |
January 1, 2016 | | | 9 | |
May 1, 2016 | | | 60 | |
June 1, 2017 | | | 65 | |
May 1, 2018 | | | 106 | |
We do not anticipate that the utilization of this exception by our member distribution cooperatives will have a material impact on our financial condition, results of operations, or cash flows. For further discussion on Wholesale Power Contracts, see “Business—Members—Member Distribution Cooperatives—Wholesale Power Contracts” in Item 1 of our 2016 Annual Report on Form 10-K.
Retail Choice in Virginia
In Virginia, retail choice in the selection of a power supplier is available to customers that consume at least 5 MW of power individually or in the aggregate (with aggregation subject to the approval of the VSCC) and that do not account for more than 1% of the incumbent utility's peak load during the past year. Currently, no customer of our member distribution cooperatives has elected to choose an alternate supplier under this provision. Retail choice is also available to any customer whose noncoincident peak demand exceeds 90 MW. Beginning June 1, 2016, Bear Island, an industrial customer of REC and the only customer of any of our member distribution cooperatives that has noncoincident peak demand that exceeds 90 MW, elected to purchase its power requirements from an alternate supplier. We do not anticipate that this will have a material impact on our financial condition, results of operations, or cash flows. For further discussion on Retail Choice in Virginia, see “Business—Members—Member Distribution Cooperatives—Competition” in Item 1 of our 2016 Annual Report on Form 10-K.
Factors Affecting Results
Formula Rate
Our power sales are comprised of two power products – energy and demand. Energy is the physical electricity delivered through transmission and distribution facilities to customers. We must have sufficient committed energy available to us for delivery to our member distribution cooperatives to meet their maximum energy needs at any time, with limited exceptions. This committed available energy at any time is referred to as demand.
The rates we charge our member distribution cooperatives for sales of energy and demand are determined by a formula rate accepted by FERC, which is intended to permit collection of revenues which will equal the sum of:
| • | all of our costs and expenses; |
| • | 20% of our total interest charges; and |
| • | additional equity contributions approved by our board of directors. |
The formula rate identifies the cost components that we can collect through rates, but not the actual amounts to be collected. With limited minor exceptions, we can change our rates periodically to match the costs we have incurred and we expect to incur without seeking FERC approval.
16
Energy costs, which are primarily variable costs, such as nuclear, coal, and natural gas fuel costs and the energy costs under our power purchase contracts with third parties, are recovered through two separate rates, the base energy rate and the energy adjustment rate. The base energy rate is developed annually to collect energy costs as estimated in our budget including amounts in the deferred energy account from the prior year. As of January 1 of each year, the base energy rate is reset in accordance with our budget and the energy adjustment rate is reset to zero. With board approval, we can revise the energy adjustment rate at any time during the year if it becomes apparent that the combined base energy rate and the current energy adjustment rate are over-collecting or under-collecting our actual and anticipated energy costs. See “FERC Proceeding Related to Formula Rate” in “Legal Proceedings” in Part II, Item 1.
Demand costs, which are primarily fixed costs, such as depreciation expense, interest expense, administrative and general expenses, capacity costs under power purchase contracts with third parties, transmission costs, and our margin requirements and additional equity contributions approved by our board of directors, are recovered through our demand rates. The formula rate allows us to change the actual demand rates we charge as our demand-related costs change, without FERC approval, with the exception of decommissioning cost, which is a fixed number in the formula rate that requires FERC approval prior to any adjustment. FERC approval is also needed to change account classifications currently in the formula or to add accounts not otherwise included in the current formula. Additionally, depreciation studies are required to be filed with FERC for its approval if they would result in a change in our depreciation rates. We collect our total demand costs through the following three separate rates:
| • | transmission service rate – designed to collect transmission-related and distribution-related costs; |
| • | RTO capacity service rate – a proxy rate based on capacity prices in PJM that PJM allocates to ODEC and all other PJM members; and |
| • | remaining owned capacity service rate – recovers all remaining demand costs not billed and/or recovered under the transmission service and RTO capacity service rates. |
As stated above, our margin requirements and additional equity contributions approved by our board of directors are recovered through our demand rates. We establish our demand rates to produce a net margin attributable to ODEC equal to 20% of our budgeted total interest charges plus additional equity contributions approved by our board of directors.
| • | At year end, if the actual net margin attributable to ODEC, excluding any budgeted additional equity contributions, equals more than 20% of our actual total interest charges, our board of directors may approve that, utilizing Margin Stabilization, revenues will be reduced by the amount of such excess margins, or that such excess margins will be retained as an additional equity contribution. For year-to-date interim reporting, if the actual net margin attributable to ODEC, excluding any budgeted additional equity contributions, equals more than 20% of our actual total interest charges, utilizing Margin Stabilization, revenues will be reduced by the amount of such excess margins. |
| • | At year end and for year-to-date interim reporting, if the actual net margin attributable to ODEC, excluding any budgeted additional equity contributions, equals more than 10% but less than 20% of our actual total interest charges, no adjustment is recorded. |
| • | At year end and for year-to-date interim reporting, if the actual net margin attributable to ODEC, excluding any budgeted additional equity contributions, equals less than 10% of our actual total interest charges, utilizing Margin Stabilization, revenues will be increased to produce a net margin attributable to ODEC, excluding any budgeted additional equity contributions, equal to 10% of our actual total interest charges. |
We may revise our budget at any time to the extent that our current budget does not accurately reflect our costs and expenses or estimates of our sales of power. Increases or decreases in our budget automatically amend the energy and/or the demand components of our formula rate, as necessary. The formula rate also permits us to adjust revenues from the member distribution cooperatives to equal our actual total demand costs. We make these adjustments utilizing Margin Stabilization. If at any time our board of directors determines that the formula does not meet all of our costs and expenses, it may adopt a new formula to meet those costs and expenses, subject to any necessary regulatory review and approval.
17
The following table details the Margin Stabilization adjustments for the three and nine months ended September 30, 2017 and 2016:
| | Three Months Ended September 30, | | | Nine Months Ended September 30, | |
| | 2017 | | | 2016 | | | 2017 | | | 2016 | |
| | (in thousands) | | | (in thousands) | |
Margin Stabilization adjustment | | $ | 12,871 | | | $ | 11,491 | | | $ | 49,892 | | | $ | 13,713 | |
For further discussion of Margin Stabilization, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Policies—Margin Stabilization” in Item 7 of our 2016 Annual Report on Form 10-K.
On November 7, 2017, our board of directors approved an additional equity contribution of $14.1 million and declared a patronage capital retirement of $14.1 million, to be paid on April 2, 2018. Also, on November 7, 2017, our board of directors approved the establishment of a $15.0 million regulatory liability, to be amortized over a 24-month period, beginning January 1, 2018, which will reduce revenue requirements in 2018 and 2019.
Weather
Weather affects the demand for electricity. Relatively higher or lower temperatures tend to increase the demand for energy to use air conditioning and heating systems, respectively. Mild weather generally reduces the demand because heating and air conditioning systems are operated less. Weather also plays a role in the price of market energy through its effects on the market price for fuel, particularly natural gas. Heating and cooling degree days are measurement tools used to quantify the need to utilize heating or cooling, respectively, for a building. The heating and cooling degree days for the three and nine months ended September 30, 2017, were as follows:
| | Three Months Ended September 30, | | | Nine Months Ended September 30, | |
| | 2017 | | | 2016 | | | Change | | | 2017 | | | 2016 | | | Change | |
Heating degree days | | | — | | | | — | | | — | | | | 1,637 | | | | 2,087 | | | | (21.6 | )% |
Cooling degree days | | | 897 | | | | 1,255 | | | | (28.5 | )% | | | 1,182 | | | | 1,519 | | | | (22.2 | )% |
18
Power Supply Resources
We provide power to our members through a combination of our interests in Clover, a coal-fired generating facility; North Anna, a nuclear power station; our three combustion turbine facilities – Louisa, Marsh Run, and Rock Springs; diesel-fired distributed generation facilities; and physically-delivered forward power purchase contracts and spot market energy purchases. Our energy supply resources for the three and nine months ended September 30, 2017 and 2016, were as follows:
| | Three Months Ended September 30, | | Nine Months Ended September 30, | |
| | 2017 | | 2016 | | 2017 | | 2016 | |
| | (in MWh and percentages) | | (in MWh and percentages) | |
Generated: | | | | | | | | | | | | | | | | | |
Clover | | 543,468 | | 17.0 | % | 794,095 | | 23.2 | % | 1,302,298 | | 14.6 | % | 2,154,822 | | 22.0 | % |
North Anna | | 431,770 | | 13.5 | | 418,197 | | 12.2 | | 1,408,412 | | 15.9 | | 1,313,814 | | 13.4 | |
Louisa | | 79,779 | | 2.5 | | 157,798 | | 4.6 | | 169,908 | | 1.9 | | 310,577 | | 3.2 | |
Marsh Run | | 221,867 | | 7.0 | | 307,072 | | 9.0 | | 309,053 | | 3.5 | | 438,925 | | 4.5 | |
Rock Springs | | 97,285 | | 3.1 | | 310,100 | | 9.0 | | 143,571 | | 1.6 | | 347,670 | | 3.5 | |
Distributed Generation | | 350 | | — | | 960 | | — | | 538 | | — | | 1,063 | | — | |
Total Generated | | 1,374,519 | | 43.1 | | 1,988,222 | | 58.0 | | 3,333,780 | | 37.5 | | 4,566,871 | | 46.6 | |
Purchased: | | | | | | | | | | | | | | | | | |
Other than renewable: | | | | | | | | | | | | | | | | | |
Long-term and short-term | | 1,354,004 | | 42.4 | | 1,008,487 | | 29.4 | | 3,966,274 | | 44.7 | | 4,008,255 | | 40.9 | |
Spot market | | 357,639 | | 11.2 | | 312,505 | | 9.1 | | 1,043,338 | | 11.7 | | 696,951 | | 7.1 | |
Total Other than renewable | | 1,711,643 | | 53.6 | | 1,320,992 | | 38.5 | | 5,009,612 | | 56.4 | | 4,705,206 | | 48.0 | |
Renewable (1) | | 105,533 | | 3.3 | | 120,356 | | 3.5 | | 537,604 | | 6.1 | | 530,260 | | 5.4 | |
Total Purchased | | 1,817,176 | | 56.9 | | 1,441,348 | | 42.0 | | 5,547,216 | | 62.5 | | 5,235,466 | | 53.4 | |
Total Available Energy | | 3,191,695 | | 100.0 | % | 3,429,570 | | 100.0 | % | 8,880,996 | | 100.0 | % | 9,802,337 | | 100.0 | % |
| (1) | Related to our contracts from renewable facilities from which we purchase renewable energy credits. We sell these renewable energy credits to our member distribution cooperatives and non-members. |
Generating Facilities
Our operating expenses, and consequently our rates to our member distribution cooperatives, are significantly affected by the operations of our generating facilities, which are under dispatch control of PJM. Typically, nuclear facilities are almost always dispatched and coal-fired and combustion turbine facilities are generally dispatched based upon economic factors, including the market price of energy, and to meet system reliability requirements. For further discussion on PJM, see “Business—Power Supply Resources—PJM” in Item 1 of our 2016 Annual Report on Form 10-K.
Operational Availability
The operational availability of our owned generating resources for the three and nine months ended September 30, 2017 and 2016, was as follows:
| | Three Months Ended September 30, | | | Nine Months Ended September 30, | | |
| | 2017 | | | 2016 | | | 2017 | | | 2016 | | |
Clover | | | 90.0 | % | | | 98.0 | % | | | 77.9 | % | | | 88.9 | % | |
North Anna | | | 88.6 | | | | 86.8 | | | | 95.9 | | | | 89.1 | | |
Louisa | | | 87.7 | | | | 99.6 | | | | 92.8 | | | | 98.9 | | |
Marsh Run | | | 99.7 | | | | 100.0 | | | | 99.6 | | | | 97.7 | | |
Rock Springs | | | 100.0 | | | | 93.7 | | | | 96.6 | | | | 93.3 | | |
19
Capacity Factor
The output of Clover and North Anna, our baseload facilities, for the three and nine months ended September 30, 2017 and 2016, as a percentage of maximum dependable capacity rating of the facilities, was as follows:
| | Three Months Ended September 30, | | | Nine Months Ended September 30, | |
| | 2017 | | | 2016 | | | 2017 | | | 2016 | |
Clover | | | 57.5 | % | | | 83.0 | % | | | 46.7 | % | | | 75.8 | % |
North Anna | | | 89.1 | | | | 86.3 | | | | 98.0 | | | | 90.2 | |
Due to outages and economic dispatch by PJM, both units at Clover experienced reduced dispatch during the first nine months of 2017.
Outages
The scheduled and unscheduled outages for Clover and North Anna for the three and nine months ended September 30, 2017 and 2016, were as follows:
| | Clover | | | North Anna | |
| | Three Months Ended September 30, | | | Nine Months Ended September 30, | | | Three Months Ended September 30, | | | Nine Months Ended September 30, | |
| | 2017 | | | 2016 | | | 2017 | | | 2016 | | | 2017 | | | 2016 | | | 2017 | | | 2016 | |
| | (in days) | | | (in days) | | | (in days) | | | (in days) | |
Scheduled | | | — | | | | — | | | | 77.5 | | | | 35.1 | | | | 21.0 | | | | 20.0 | | | | 21.0 | | | | 55.3 | |
Unscheduled | | | 18.3 | | | | 3.6 | | | | 43.0 | | | | 25.5 | | | | — | | | | 4.3 | | | | 1.4 | | | | 4.3 | |
Total | | | 18.3 | | | | 3.6 | | | | 120.5 | | | | 60.6 | | | | 21.0 | | | | 24.3 | | | | 22.4 | | | | 59.6 | |
The outage days above for Clover and North Anna reflect the total number of outage days for the two units at Clover and the two units at North Anna.
Sales to Member Distribution Cooperatives
Revenues from sales to our member distribution cooperatives are a function of our formula rate for sales of power and sales of renewable energy credits to our member distribution cooperatives, and our member distribution cooperatives’ customers’ requirements for power. Our formula rate is based on our cost of service in meeting these requirements. See “Factors Affecting Results—Formula Rate” above.
Sales to Non-members
Sales to non-members consist of sales of excess purchased and generated energy and sales of renewable energy credits. We primarily sell excess energy to PJM under its rates for providing energy imbalance service. Excess energy is the result of changes in our purchased power portfolio, differences between actual and forecasted needs, and changes in market conditions. Renewable energy credits that are not sold to our member distribution cooperatives are sold to non-members.
20
Results of Operations
Operating Revenues
Our operating revenues are derived from sales of power and renewable energy credits to our member distribution cooperatives and non-members. Our operating revenues and energy sales in MWh by type of purchaser for the three and nine months ended September 30, 2017 and 2016, were as follows:
| | Three Months Ended September 30, | | | Nine Months Ended September 30, | |
| | 2017 | | | 2016 | | | 2017 | | | 2016 | |
Revenues from sales to: | | (in thousands) | | | (in thousands) | |
Member distribution cooperatives | | | | | | | | | | | | | | | | |
Energy revenues (1) | | $ | 108,462 | | | $ | 133,201 | | | $ | 305,735 | | | $ | 390,910 | |
Demand revenues (2) | | | 75,416 | | | | 81,764 | | | | 216,690 | | | | 262,963 | |
Total revenues from sales to member distribution cooperatives | | | 183,878 | | | | 214,965 | | | | 522,425 | | | | 653,873 | |
Non-members (3) | | | 9,547 | | | | 7,837 | | | | 17,686 | | | | 24,537 | |
Total operating revenues | | $ | 193,425 | | | $ | 222,802 | | | $ | 540,111 | | | $ | 678,410 | |
| | | | | | | | | | | | | | | | |
Energy sales to: | | (in MWh) | | | (in MWh) | |
Member distribution cooperatives | | | 3,003,796 | | | | 3,254,047 | | | | 8,466,871 | | | | 9,194,937 | |
Non-members | | | 173,018 | | | | 147,590 | | | | 385,295 | | | | 526,815 | |
Total energy sales | | | 3,176,814 | | | | 3,401,637 | | | | 8,852,166 | | | | 9,721,752 | |
| | | | | | | | | | | | | | | | |
| | (per MWh) | | | (per MWh) | |
Average cost of energy to member distribution cooperatives | | $ | 36.11 | | | $ | 40.93 | | | $ | 36.11 | | | $ | 42.51 | |
Average cost of demand to member distribution cooperatives | | | 25.11 | | | | 25.13 | | | | 25.59 | | | | 28.60 | |
Average total cost to member distribution cooperatives | | $ | 61.22 | | | $ | 66.06 | | | $ | 61.70 | | | $ | 71.11 | |
| (1) | Includes sales of renewable energy credits of $2 thousand and $18 thousand for the three and nine months ended September 30, 2017, respectively, and $0.9 million and $2.5 million for the three and nine months ended September 30, 2016, respectively. |
| (2) | Includes margin stabilization adjustment of $12.9 million and $49.9 million for the three and nine months ended September 30, 2017, respectively, and $11.5 million and $13.7 million for the three and nine months ended September 30, 2016, respectively. The impact of the margin stabilization adjustment for all periods presented is a reduction to demand revenues. See “Factors Affecting Results—Formula Rate” above. |
| (3) | Includes sales of renewable energy credits of $2.2 million and $3.7 million for the three and nine months ended September 30, 2017, respectively, and $1.7 million and $8.4 million for the three and nine months ended September 30, 2016, respectively |
21
Member Distribution Cooperatives
For the three and nine months ended September 30, 2017, total revenues from sales to our member distribution cooperatives were 14.5% and 20.1% lower, respectively, as compared to the same periods in 2016, due to the decrease in energy and demand revenues. Energy revenues decreased $24.7 million, or 18.6%, and $85.2 million, or 21.8%, respectively, for the three and nine months ended September 30, 2017, as compared to the same periods in 2016 due to the decrease in the average cost of energy sold to our member distribution cooperatives and the decrease in energy sales in MWh to our member distribution cooperatives. The average cost of energy sold to our member distribution cooperatives decreased 11.8% and 15.1%, respectively, and the energy sales in MWh to our member distribution cooperatives decreased 7.7% and 7.9%, respectively. The average cost of energy sold to our member distribution cooperatives was impacted by the rate decreases we implemented in 2016 and 2017 (see table below). The decrease in the volume of energy sales for the nine months ended September 30, 2017, was substantially a result of the reduction in our load requirements related to retail choice in Virginia and a limited exception provision in our wholesale power contract. See “Retail Choice in Virginia” and “Limited Exception under Wholesale Power Contracts” above. These two events resulted in a load reduction of 411,750 MWh for the nine months ended September 30, 2017, as compared to the same period in 2016. Additionally, we experienced milder weather in 2017. Demand revenues decreased $6.3 million, or 7.8%, and $46.3 million, or 17.6%, respectively, for the three and nine months ended September 30, 2017, as compared to the same periods in 2016 primarily due to decreases in transmission expense and capacity-related purchased power expense, and for the nine months ended September 30, 2017, the recovery of North Anna Unit 3 development costs.
The following table summarizes the changes to our total energy rate which were implemented to address the differences in our realized as well as projected energy costs:
Effective Date of Rate Change | | % Change | |
January 1, 2016 | | | (5.4 | ) |
April 1, 2016 | | | (6.8 | ) |
September 1, 2016 | | | (6.5 | ) |
January 1, 2017 | | | (6.7 | ) |
Non-members
Revenues from sales to non-members for the three months ended September 30, 2017, increased $1.7 million, or 21.8%, as compared to the same period in 2016. Revenues from sales to non-members for the nine months ended September 30, 2017, decreased $6.9 million, or 27.9%, as compared to the same period in 2016, due to a $4.7 million decrease in revenue from sales of renewable energy credits and a $2.2 million decrease in revenue from sales of excess energy. The decrease in revenue from sales of excess energy for the nine months ended September 30, 2017, was primarily due to a 26.9% decrease in volume of excess energy sales. We primarily sell excess energy to PJM at the prevailing market price at the time of sale. Excess energy is the result of changes in our purchased power portfolio, differences between actual and forecasted needs, and changes in market conditions.
22
Operating Expenses
The following is a summary of the components of our operating expenses for the three and nine months ended September 30, 2017 and 2016:
| | Three Months Ended September 30, | | | Nine Months Ended September 30, | |
| | 2017 | | | 2016 | | | 2017 | | | 2016 | |
| | (in thousands) | | | (in thousands) | |
Fuel | | $ | 32,309 | | | $ | 47,337 | | | $ | 70,490 | | | $ | 111,925 | |
Purchased power | | | 90,185 | | | | 86,320 | | | | 293,030 | | | | 306,601 | |
Transmission | | | 24,280 | | | | 30,008 | | | | 72,001 | | | | 92,368 | |
Deferred energy | | | (2,408 | ) | | | 10,562 | | | | (28,651 | ) | | | 20,976 | |
Operations and maintenance | | | 12,753 | | | | 13,100 | | | | 37,325 | | | | 38,277 | |
Administrative and general | | | 10,769 | | | | 10,843 | | | | 33,208 | | | | 31,638 | |
Depreciation and amortization | | | 11,357 | | | | 11,686 | | | | 34,040 | | | | 34,854 | |
Amortization of regulatory asset/liability, net | | | 1,021 | | | | 608 | | | | 1,001 | | | | 685 | |
Accretion of asset retirement obligations | | | 1,257 | | | | 1,212 | | | | 3,769 | | | | 3,633 | |
Taxes, other than income taxes | | | 2,089 | | | | 2,104 | | | | 6,280 | | | | 6,323 | |
Total Operating Expenses | | $ | 183,612 | | | $ | 213,780 | | | $ | 522,493 | | | $ | 647,280 | |
Our operating expenses are comprised of the costs that we incur to generate and purchase power to meet the needs of our member distribution cooperatives, and the costs associated with any sales of power to non-members. Our energy costs generally are variable and include the energy portion of our purchased power expense, fuel expense, and the variable portion of operations and maintenance expense. Our demand costs generally are fixed and include transmission expense, the capacity portion of our purchased power expense, the fixed portion of operations and maintenance expense, administrative and general expense, and depreciation and amortization expense. Additionally, all non-operating expenses and income items, including interest charges, net and investment income, are components of our demand costs. See “Factors Affecting Results—Formula Rate” above.
Total operating expenses decreased $30.2 million, or 14.1%, and $124.8 million, or 19.3%, for the three and nine months ended September 30, 2017, respectively, as compared to the same periods in 2016. The decrease for the three and nine months ended September 30, 2017, was primarily due to decreases in deferred energy expense, fuel expense, and transmission expense.
| • | Deferred energy expense decreased $13.0 million and $49.6 million for the three and nine months ended September 30, 2017, respectively, as compared to the same periods in 2016. For the three and nine months ended September 30, 2017, we under-collected $2.4 million and $28.7 million, respectively. For the three and nine months ended September 30, 2016, we over-collected $10.6 million and $21.0 million, respectively. Deferred energy expense represents the difference between energy revenues and energy expenses. For further discussion on deferred energy, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Policies—Deferred Energy” in Item 7 of our 2016 Annual Report on Form 10-K. |
| • | Fuel expense decreased $15.0 million, or 31.7%, and $41.4 million, or 37.0%, for the three and nine months ended September 30, 2017, respectively, as compared to the same periods in 2016. Clover generation decreased 31.6% and 39.6% for the three and nine months ended September 30, 2017, respectively, due to reduced operational availability as a result of additional outage days and PJM’s economic dispatch of the facility. Our combustion turbine facilities generation decreased 48.5% and 43.3% for the three and nine months ended September 30, 2017, respectively, due to PJM’s economic dispatch of the facilities. |
| • | Transmission expense decreased $5.7 million, or 19.1%, and $20.4 million, or 22.0%, for the three and nine months ended September 30, 2017, as compared to the same periods in 2016, primarily due to decreases in PJM charges for network transmission services. |
23
Other Items
Investment Income
Investment income was relatively flat for the three months ended September 30, 2017, and increased $6.8 million for the nine months ended September 30, 2017, as compared to the same periods in 2016, primarily due to increased earnings on our nuclear decommissioning trust.
Interest Income on North Anna Unit 3 Cost Recovery
In 2011, we decided not to participate in North Anna Unit 3, finalized our withdrawal as a participant in the project and transferred our interest to Virginia Power. In 2011, we established a regulatory asset of $22.7 million for our early stage development costs incurred for North Anna Unit 3. In 2015, we recovered 70% of these costs from Virginia Power and, with our board of directors’ approval, amortized the remaining balance in 2015. On June 1, 2017, Virginia Power agreed to return the remaining balance of North Anna Unit 3 development costs that we incurred as part of the resolution of other regulatory matters with Virginia Power. The remaining balance of North Anna Unit 3 development costs, including interest through May 2018, totals $11.6 million. In the second quarter of 2017, we recorded $6.9 million as amortization of regulatory asset/liability, net, and $4.4 million as interest income on North Anna Unit 3 cost recovery on our Condensed Consolidated Statements of Revenues, Expenses, and Patronage Capital. During the second quarter of 2017, we received a payment of $6.8 million and established a receivable for the remaining balance, which will continue to accrue interest. Virginia Power agreed to pay the remaining balance in the second quarter of 2018.
Interest Charges, Net
The primary factors affecting our interest charges, net are issuance of indebtedness, scheduled payments of principal on our indebtedness, interest charges related to our revolving credit facility, and capitalized interest. The major components of interest charges, net for the three and nine months ended September 30, 2017 and 2016, were as follows:
| | Three Months Ended September 30, | | | Nine Months Ended September 30, | |
| | 2017 | | | 2016 | | | 2017 | | | 2016 | |
| | (in thousands) | | | (in thousands) | |
Interest on long-term debt | | $ | (15,781 | ) | | $ | (14,199 | ) | | $ | (43,353 | ) | | $ | (42,596 | ) |
Interest on revolving credit facility | | | (324 | ) | | | (534 | ) | | | (2,404 | ) | | | (1,062 | ) |
Other interest | | | (189 | ) | | | (223 | ) | | | (608 | ) | | | (836 | ) |
Total interest charges | | | (16,294 | ) | | | (14,956 | ) | | | (46,365 | ) | | | (44,494 | ) |
Allowance for borrowed funds used during construction | | | 8,860 | | | | 8,100 | | | | 26,360 | | | | 21,932 | |
Interest charges, net | | $ | (7,434 | ) | | $ | (6,856 | ) | | $ | (20,005 | ) | | $ | (22,562 | ) |
Interest charges, net was relatively flat for the three months ended September 30, 2017, and decreased $2.6 million, or 11.3%, for the nine months ended September 30, 2017, as compared to the same periods in 2016, substantially due to the increase in allowance for borrowed funds used during construction (capitalized interest) related to Wildcat Point.
Net Margin Attributable to ODEC
Net margin attributable to ODEC, which is a function of our total interest charges plus any additional equity contributions approved by our board of directors, was relatively flat for the three and nine months ended September 30, 2017, as compared to the same periods in 2016.
Financial Condition
The principal changes in our financial condition from December 31, 2016 to September 30, 2017, were caused by increases in long-term debt and construction work in progress, and decreases in revolving credit facility, accounts payable, and deferred energy.
24
| • | Long-term debt increased $249.0 million due to the issuance of long-term debt on July 6, 2017. |
| • | Construction work in progress increased $77.6 million substantially due to expenditures related to Wildcat Point. |
| • | Revolving credit facility decreased $152.0 million due the repayment of outstanding borrowings under this facility using proceeds from the July 2017 debt issuance. |
| • | Accounts payable decreased $37.5 million primarily due to decreased payables for construction and purchased power. |
| • | Deferred energy decreased $28.7 million as a result of the under-collection of our energy costs in 2017. The deferred energy balance was a liability of $11.4 million and $40.0 million as of September 30, 2017 and December 31, 2016, respectively. |
Liquidity and Capital Resources
Sources
Cash generated by our operations, periodic borrowings under our revolving credit facility, and occasional issuances of long-term debt provide our sources of liquidity and capital.
Operations
During the first nine months of 2017 and 2016, our operating activities provided cash flows of $71.1 million and $81.1 million, respectively. Operating activities in 2017 were primarily impacted by the following:
| • | Deferred energy changed $28.7 million due to the under-collection of our energy costs in 2017 as compared to the over-collection of energy costs in 2016; |
| • | Current liabilities changed $23.5 million primarily due to the change in accrued expenses and accounts payable–members; and |
| • | Current assets changed $10.8 million primarily due to the change in accounts receivable–members, partially offset by the change in accounts receivable. |
Revolving Credit Facility
We maintain a $500.0 million revolving credit facility to cover our short-term and medium-term funding needs that are not met by cash from operations or other available funds. The syndicated credit agreement associated with the facility was amended and restated on March 3, 2017, and commitments under this agreement extend until March 3, 2022. As of September 30, 2017, we had outstanding under this facility no borrowings and $12.2 million in letters of credit. As of December 31, 2016, we had outstanding under this facility $152.0 million in borrowings and $5.2 million in letters of credit.
Financings
We fund the portion of our capital expenditures that we are not able to fund from operations through borrowings under our revolving credit facility and financings in the debt capital markets. These capital expenditures consist primarily of the costs related to the development, construction, acquisition, or improvement of our owned generating facilities.
On July 6, 2017, we issued $250.0 million of long-term debt in a private placement transaction. The issuance consists of $250.0 million of 3.33% First Mortgage Bonds, 2017 Series A due December 1, 2037.
Uses
Our uses of liquidity and capital relate to funding our working capital needs, investment activities, and financing activities. Substantially all of our investment activities relate to capital expenditures in connection with our generating facilities. We expect that cash flow from our operations, borrowings under our revolving credit facility, and financings in the debt capital markets will be sufficient to meet our currently anticipated future operational and capital requirements.
25
ITEM 3. QUANTITATIVE AND QUALITATIVE
DISCLOSURES ABOUT MARKET RISK
No material changes occurred in our exposure to market risk during the third quarter of 2017.
ITEM 4. CONTROLS AND PROCEDURES
As of the end of the period covered by this report, our management, including the President and Chief Executive Officer, and Senior Vice President and Chief Financial Officer, conducted an evaluation of the effectiveness of our disclosure controls and procedures. Based upon that evaluation, the President and Chief Executive Officer, and Senior Vice President and Chief Financial Officer concluded that our disclosure controls and procedures are effective in ensuring that all material information required to be filed in this report has been made known to them in a timely matter. We have established a Disclosure Assessment Committee comprised of members from senior and middle management to assist in this evaluation. There have been no material changes in our internal controls over financial reporting or in other factors that could significantly affect such controls during the past fiscal quarter.
26
OLD DOMINION ELECTRIC COOPERATIVE
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
FERC Proceeding Related to Formula Rate
On September 30, 2013, we filed with FERC to revise our cost-based formula rate in order to more closely align our cost recovery from our member distribution cooperatives with the methodologies used by PJM to allocate costs to us. On November 8, 2013, Bear Island, a customer of REC, filed a motion to intervene, protest, and request for hearing. On December 2, 2013, FERC issued its order accepting the proposed revisions for filing to become effective January 1, 2014, subject to refund, and establishing hearing and settlement procedures. On April 13, 2015, we received an initial decision from the hearing judge. On January 19, 2017, FERC issued its order on the hearing judge's initial decision. On February 21, 2017, we submitted our compliance filing, revising the formula rate as directed in the order. Additionally, on February 21, 2017, Bear Island filed a request for rehearing. On March 22, 2017, FERC issued an order granting rehearing of its initial order for the limited purpose of FERC's further consideration of the matter. Our formula rate remains in effect subject to refund pending a final order from FERC. If a refund is ultimately determined, we believe it will result in a reallocation of costs among our member distribution cooperatives.
Recovery of Costs from PJM
On June 23, 2014, we filed a petition at FERC seeking recovery from PJM of approximately $14.9 million of unreimbursed costs, which were incurred during the first quarter of 2014 related to the dispatch of our combustion turbine generating facilities. On June 9, 2015, FERC denied our petition, on July 9, 2015, we filed a request for rehearing, and on August 10, 2015, FERC issued an order granting rehearing for the limited purpose of FERC's further consideration of the matter. On March 1, 2016, FERC denied our request for rehearing, on April 11, 2016, we filed a Petition for Review in the U.S. Court of Appeals for the District of Columbia Circuit, and on October 24, 2017, the court heard oral arguments. Also related to this matter, on January 5, 2017, we filed a complaint and request for relief in the Circuit Court for the County of Henrico in the Commonwealth of Virginia. We have not recorded a receivable related to this matter.
Wildcat Point
Wildcat Point was scheduled to become operational in mid-2017; however, based upon the most recent information available, we believe that Wildcat Point will achieve substantial completion in the fourth quarter of 2017. WOPC, the EPC contractor, claims that the delay is associated with the incurrence of additional work and other matters, including alleged misrepresentation under the EPC contract, for which it will seek recovery, in whole or in part, from its subcontractors and us. On May 24, 2017, WOPC filed a complaint against Alstom and us, in the United States District Court for the District of Maryland. An amended complaint was filed on July 21, 2017. On August 21, 2017, motions were filed by Alstom and us to transfer venue from the United States District Court for the District of Maryland to the United States District Court for the Eastern District of Virginia, and on November 7, 2017, these motions were granted. We have reviewed the asserted claims of WOPC and believe they are without merit. We do not believe any liability is estimable or probable and intend to vigorously defend against these claims.
Additionally, on September 29, 2017, we filed a complaint in the U.S. District Court for the Eastern District of Virginia against WOPC, a joint venture, and its constituent members, PCL Industrial Construction Company and Sargent & Lundy, L.L.C., alleging that the companies have breached the contract they entered into with ODEC to engineer, procure, and construct Wildcat Point.
If it is ultimately determined that we owe any such amounts to WOPC, the amounts are not expected to have a material impact on our financial position or results of operations due to our ability to collect such amounts through rates to our member distribution cooperatives.
27
Other Matters
Other than legal proceedings arising out of the ordinary course of business, which management believes will not have a material adverse impact on our results of operations or financial condition, there is no other litigation pending or threatened against us.
ITEM 1A. RISK FACTORS
In addition to the other information set forth in this report, you should carefully consider the factors discussed in “Risk Factors” in Part I, Item 1A of our 2016 Annual Report on Form 10-K, which could affect our business, financial condition or future results. The risks described in our Annual Report on Form 10-K are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.
ITEM 5. OTHER INFORMATION
Appointment of Interim CEO
On November 7, 2017, our board of directors approved the appointment of Mr. Robert L. Kees to serve as Interim President and Chief Executive Officer (“Interim CEO”), effective January 16, 2018, following Mr. Jackson E. Reasor’s retirement on January 15, 2018. Mr. Kees will also continue to serve as Chief Financial Officer. The search for Mr. Reasor’s permanent replacement is underway and Mr. Kees will serve as Interim CEO until the appointment of the permanent President and Chief Executive Officer (“CEO”).
Amendment of Material Contract
Salaries for all of our employees other than the CEO are determined based on market data for positions with similar responsibilities. Our board of directors has delegated to our CEO the authority to establish and adjust compensation for all employees other than himself. For further discussion of our compensation practices, see “Item 11. Executive Compensation—Compensation Discussion and Analysis” in our 2016 Annual Report on Form 10-K. Consistent with these practices, our current CEO, Mr. Jackson E. Reasor, will establish Mr. Kees’ initial base salary for 2018. Mr. Kees will be compensated at his initial 2018 base salary from January 1, 2018 to January 15, 2018. Beginning January 16, 2018, our board of directors and Mr. Kees have verbally agreed that his base salary while serving as Interim CEO will be 120% of his initial 2018 base salary. Mr. Kees’ initial 2018 base salary has not yet been determined. This agreement modifies the employment letter, dated November 28, 2005, of Old Dominion Electric Cooperative and agreed and accepted by Mr. Robert L. Kees (filed as exhibit 10.1 to our Form 8-K, File No. 000-50039, on December 1, 2005).
28
ITEM 6. EXHIBITS
29
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| | |
| OLD DOMINION ELECTRIC COOPERATIVE |
| | Registrant |
| | |
Date: November 9, 2017 | | /s/ Robert L. Kees |
| | Robert L. Kees |
| | Senior Vice President and Chief Financial Officer |
| | (Principal financial officer) |
30