UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2019
or
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 000-50039
OLD DOMINION ELECTRIC COOPERATIVE
(Exact name of registrant as specified in its charter)
VIRGINIA | | 23-7048405 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. employer identification no.) |
4201 Dominion Boulevard, Glen Allen, Virginia | | 23060 |
(Address of principal executive offices) | | (Zip code) |
(804) 747-0592
(Registrant’s telephone number, including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☐ No ☒
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “larger accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Larger accelerated filer | | ☐ | | Accelerated filer | | ☐ |
| | | | | | |
Non-accelerated filer | | ☒ | | Smaller reporting company | | ☐ |
| | | | | | |
Emerging growth company | | ☐ | | | | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Securities registered pursuant to Section 12(b) of the Act: NONE
The Registrant is a membership corporation and has no authorized or outstanding equity securities.
GLOSSARY OF TERMS
The following abbreviations or acronyms used in this Form 10-Q are defined below:
Abbreviation or Acronym | | Definition |
| | |
ACES | | Alliance for Cooperative Energy Services Power Marketing, LLC |
| | |
Alstom | | Alstom Power, Inc. |
| | |
ASU | | Accounting Standards Update |
| | |
Clover | | Clover Power Station |
| | |
CO2 | | Carbon dioxide |
| | |
EPRS | | Essential Power Rock Springs, LLC |
| | |
EPC | | Engineering, procurement, and construction |
| | |
FASB | | Financial Accounting Standards Board |
| | |
FERC | | Federal Energy Regulatory Commission |
| | |
GAAP | | Accounting principles generally accepted in the United States |
| | |
Mitsubishi | | Mitsubishi Hitachi Power Systems Americas, Inc. |
| | |
MW | | Megawatt(s) |
| | |
MWh | | Megawatt hour(s) |
| | |
North Anna | | North Anna Nuclear Power Station |
| | |
ODEC, We, Our, Us | | Old Dominion Electric Cooperative |
| | |
PJM | | PJM Interconnection, LLC |
| | |
RGGI | | Regional Greenhouse Gas Initiative |
| | |
RTO | | Regional transmission organization |
| | |
TEC | | TEC Trading, Inc. |
| | |
VAPCB | | Virginia Air Pollution Control Board |
| | |
Virginia Power | | Virginia Electric and Power Company |
| | |
Wildcat Point | | Wildcat Point Generation Facility |
| | |
WOPC | | White Oak Power Constructors |
| | |
XBRL | | Extensible Business Reporting Language |
2
OLD DOMINION ELECTRIC COOPERATIVE
INDEX
3
OLD DOMINION ELECTRIC COOPERATIVE
PART 1. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
CONDENSED CONSOLIDATED BALANCE SHEETS
| | June 30, 2019 | | | December 31, 2018 | |
| | (in thousands) | |
| | (unaudited) | | | | | |
ASSETS: | | | | | | | | |
Electric Plant: | | | | | | | | |
Property, plant, and equipment | | $ | 2,465,085 | | | $ | 2,454,568 | |
Less accumulated depreciation | | | (898,905 | ) | | | (869,478 | ) |
Net Property, plant, and equipment | | | 1,566,180 | | | | 1,585,090 | |
Nuclear fuel, at amortized cost | | | 17,920 | | | | 14,694 | |
Construction work in progress | | | 35,544 | | | | 40,112 | |
Net Electric Plant | | | 1,619,644 | | | | 1,639,896 | |
Investments: | | | | | | | | |
Nuclear decommissioning trust | | | 196,357 | | | | 173,951 | |
Unrestricted investments and other | | | 7,848 | | | | 8,066 | |
Total Investments | | | 204,205 | | | | 182,017 | |
Current Assets: | | | | | | | | |
Cash and cash equivalents | | | 1,031 | | | | 8,649 | |
Restricted cash and cash equivalents | | | 24,007 | | | | 14,329 | |
Accounts receivable | | | 11,840 | | | | 9,310 | |
Accounts receivable–members | | | 89,324 | | | | 84,410 | |
Fuel, materials, and supplies | | | 67,048 | | | | 54,494 | |
Deferred energy | | | 23,617 | | | | 26,069 | |
Prepayments and other | | | 3,093 | | | | 4,648 | |
Total Current Assets | | | 219,960 | | | | 201,909 | |
Deferred Charges: | | | | | | | | |
Regulatory assets | | | 47,133 | | | | 38,016 | |
Other | | | 12,691 | | | | 5,063 | |
Total Deferred Charges | | | 59,824 | | | | 43,079 | |
Total Assets | | $ | 2,103,633 | | | $ | 2,066,901 | |
CAPITALIZATION AND LIABILITIES: | | | | | | | | |
Capitalization: | | | | | | | | |
Patronage capital | | $ | 435,083 | | | $ | 428,663 | |
Non-controlling interest | | | 5,814 | | | | 5,776 | |
Total Patronage capital and Non-controlling interest | | | 440,897 | | | | 434,439 | |
Long-term debt | | | 1,158,398 | | | | 1,158,141 | |
Revolving credit facility | | | 29,250 | | | | — | |
Total Long-term debt and Revolving credit facility | | | 1,187,648 | | | | 1,158,141 | |
Total Capitalization | | | 1,628,545 | | | | 1,592,580 | |
Current Liabilities: | | | | | | | | |
Long-term debt due within one year | | | 40,792 | | | | 40,792 | |
Accounts payable | | | 114,303 | | | | 113,477 | |
Accounts payable–members | | | 43,210 | | | | 57,549 | |
Accrued expenses | | | 7,495 | | | | 5,997 | |
Regulatory liability–deferral of gain on sale of asset | | | 18,862 | | | | 37,723 | |
Total Current Liabilities | | | 224,662 | | | | 255,538 | |
Deferred Credits and Other Liabilities: | | | | | | | | |
Asset retirement obligations | | | 133,257 | | | | 130,488 | |
Regulatory liabilities | | | 105,576 | | | | 87,300 | |
Other | | | 11,593 | | | | 995 | |
Total Deferred Credits and Other Liabilities | | | 250,426 | | | | 218,783 | |
Commitments and Contingencies | | | — | | | | — | |
Total Capitalization and Liabilities | | $ | 2,103,633 | | | $ | 2,066,901 | |
The accompanying notes are an integral part of the condensed consolidated financial statements.
4
OLD DOMINION ELECTRIC COOPERATIVE
CONDENSED CONSOLIDATED STATEMENTS OF REVENUES,
EXPENSES, AND PATRONAGE CAPITAL (UNAUDITED)
| | Three Months Ended June 30, | | | Six Months Ended June 30, | |
| | 2019 | | | 2018 | | | 2019 | | | 2018 | |
| | (in thousands) | |
Operating Revenues | | $ | 214,985 | | | $ | 226,652 | | | $ | 455,764 | | | $ | 454,661 | |
Operating Expenses: | | | | | | | | | | | | | | | | |
Fuel | | | 30,307 | | | | 49,523 | | | | 92,921 | | | | 82,439 | |
Purchased power | | | 68,783 | | | | 61,441 | | | | 154,977 | | | | 228,586 | |
Transmission | | | 41,851 | | | | 32,083 | | | | 83,369 | | | | 65,229 | |
Deferred energy | | | 12,439 | | | | 16,704 | | | | 2,452 | | | | (35,568 | ) |
Operations and maintenance | | | 17,440 | | | | 19,599 | | | | 35,917 | | | | 33,000 | |
Administrative and general | | | 14,680 | | | | 11,653 | | | | 27,037 | | | | 23,255 | |
Depreciation and amortization | | | 17,193 | | | | 17,083 | | | | 34,332 | | | | 28,761 | |
Amortization of regulatory asset/(liability), net | | | (7,819 | ) | | | (1,838 | ) | | | (17,179 | ) | | | (4,641 | ) |
Accretion of asset retirement obligations | | | 1,384 | | | | 1,331 | | | | 2,768 | | | | 2,661 | |
Taxes, other than income taxes | | | 2,389 | | | | 2,581 | | | | 4,835 | | | | 4,718 | |
Total Operating Expenses | | | 198,647 | | | | 210,160 | | | | 421,429 | | | | 428,440 | |
Operating Margin | | | 16,338 | | | | 16,492 | | | | 34,335 | | | | 26,221 | |
Other income (expense), net | | | (35 | ) | | | (1,056 | ) | | | (2 | ) | | | (2,273 | ) |
Investment income | | | 2,838 | | | | 2,760 | | | | 4,011 | | | | 4,521 | |
Interest income on North Anna Unit 3 cost recovery | | | — | | | | 57 | | | | — | | | | 141 | |
Interest charges, net | | | (15,902 | ) | | | (14,922 | ) | | | (31,871 | ) | | | (22,012 | ) |
Income taxes | | | (10 | ) | | | (3 | ) | | | (15 | ) | | | (4 | ) |
Net Margin including Non-controlling interest | | | 3,229 | | | | 3,328 | | | | 6,458 | | | | 6,594 | |
Non-controlling interest | | | (21 | ) | | | (9 | ) | | | (38 | ) | | | (12 | ) |
Net Margin attributable to ODEC | | | 3,208 | | | | 3,319 | | | | 6,420 | | | | 6,582 | |
Patronage Capital - Beginning of Period | | | 431,875 | | | | 418,647 | | | | 428,663 | | | | 415,384 | |
Patronage Capital - End of Period | | $ | 435,083 | | | $ | 421,966 | | | $ | 435,083 | | | $ | 421,966 | |
The accompanying notes are an integral part of the condensed consolidated financial statements.
5
OLD DOMINION ELECTRIC COOPERATIVE
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
| | Six Months Ended June 30, | |
| | 2019 | | | 2018 | |
| | (in thousands) | |
Operating Activities: | | | | | | | | |
Net Margin including Non-controlling interest | | $ | 6,458 | | | $ | 6,594 | |
Adjustments to reconcile net margin to net cash provided by operating activities: | | | | | | | | |
Depreciation and amortization | | | 34,332 | | | | 28,761 | |
Other non-cash charges | | | 7,693 | | | | 9,182 | |
Amortization of lease obligations | | | — | | | | 3,424 | |
Interest on lease deposits | | | — | | | | (1,314 | ) |
Change in current assets | | | (18,443 | ) | | | 2,538 | |
Change in deferred energy | | | 2,452 | | | | (35,568 | ) |
Change in current liabilities | | | (9,334 | ) | | | (4,856 | ) |
Change in regulatory assets and liabilities | | | (28,842 | ) | | | (521 | ) |
Change in deferred charges-other and deferred credits and other liabilities-other | | | 3,266 | | | | (923 | ) |
Net Cash (Used for)/Provided by Operating Activities | | | (2,418 | ) | | | 7,317 | |
Investing Activities: | | | | | | | | |
Purchases of held to maturity securities | | | (2,875 | ) | | | (310 | ) |
Proceeds from sale of held to maturity securities | | | 2,838 | | | | 43,301 | |
Purchases of available for sale securities | | | (56,703 | ) | | | — | |
Proceeds from sale of available for sale securities | | | 56,666 | | | | — | |
Increase in other investments | | | (3,013 | ) | | | (4,487 | ) |
Electric plant additions | | | (21,428 | ) | | | (43,405 | ) |
Net Cash Used for Investing Activities | | | (24,515 | ) | | | (4,901 | ) |
Financing Activities: | | | | | | | | |
Debt issuance costs | | | (257 | ) | | | (255 | ) |
Payment of obligation under long-term lease | | | — | | | | (43,300 | ) |
Draws on revolving credit facility | | | 70,000 | | | | 289,300 | |
Repayments on revolving credit facility | | | (40,750 | ) | | | (236,600 | ) |
Net Cash Provided by Financing Activities | | | 28,993 | | | | 9,145 | |
Net Change in Cash and Cash Equivalents and Restricted Cash and Cash Equivalents | | | 2,060 | | | | 11,561 | |
Cash and Cash Equivalents and Restricted Cash and Cash Equivalents - Beginning of Period | | | 22,978 | | | | 4,084 | |
Cash and Cash Equivalents and Restricted Cash and Cash Equivalents - End of Period | | $ | 25,038 | | | $ | 15,645 | |
The accompanying notes are an integral part of the condensed consolidated financial statements.
6
OLD DOMINION ELECTRIC COOPERATIVE
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments, which include only normal recurring adjustments, necessary for a fair statement of our consolidated financial position as of June 30, 2019, our consolidated results of operations for the three and six months ended June 30, 2019 and 2018, and cash flows for the six months ended June 30, 2019 and 2018. The consolidated results of operations for the three and six months ended June 30, 2019, are not necessarily indicative of the results to be expected for the entire year. These financial statements should be read in conjunction with the financial statements and notes thereto included in our 2018 Annual Report on Form 10-K filed with the Securities and Exchange Commission.
The accompanying financial statements reflect the consolidated accounts of Old Dominion Electric Cooperative and TEC. We are a not-for-profit wholesale power supply cooperative, incorporated under the laws of the Commonwealth of Virginia in 1948. We have two classes of members. Our eleven Class A members are customer-owned electric distribution cooperatives engaged in the retail sale of power to member customers located in Virginia, Delaware, and Maryland. Our sole Class B member is TEC, a taxable corporation owned by our member distribution cooperatives. Our board of directors is composed of two representatives from each of the member distribution cooperatives and one representative from TEC. In accordance with Consolidation Accounting, TEC is considered a variable interest entity for which we are the primary beneficiary. We have eliminated all intercompany balances and transactions in consolidation. The assets and liabilities and non-controlling interest of TEC are recorded at carrying value and the consolidated assets were $5.8 million as of June 30, 2019, and December 31, 2018. The income taxes reported on our Condensed Consolidated Statements of Revenues, Expenses, and Patronage Capital relate to the tax provision for TEC. As TEC is wholly-owned by our Class A members, its equity is presented as a non-controlling interest in our consolidated financial statements.
Our rates are set periodically by a formula that was accepted for filing by FERC, but are not regulated by the public service commissions of the states in which our member distribution cooperatives operate.
We comply with the Uniform System of Accounts as prescribed by FERC. In conformity with GAAP, the accounting policies and practices applied by us in the determination of rates are also employed for financial reporting purposes.
The preparation of our condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported therein. Actual results could differ from those estimates.
We did not have any other comprehensive income for the periods presented.
2. | Fair Value Measurements |
The fair value hierarchy gives the highest priority to quoted prices in active markets (Level 1) and the lowest priority to unobservable data (Level 3). In some cases, the inputs used to measure fair value might fall in different levels of the fair value hierarchy. The lowest level input that is significant to a fair value measurement in its entirety determines the applicable level in the fair value hierarchy. Assessing the significance of a particular input to the fair value measurement in its entirety requires judgment, considering factors specific to the asset or liability.
7
The following table summarizes our financial assets and liabilities measured at fair value on a recurring basis as of June 30, 2019 and December 31, 2018:
| | | | | Quoted Prices | | | | | | | | | |
| | | | | in Active | | | Significant | | | | | |
| | | | | Markets for | | | Other | | | Significant | |
| | | | | Identical | | | Observable | | | Unobservable | |
| June 30, | | | Assets | | | Inputs | | | Inputs | |
| 2019 | | | (Level 1) | | | (Level 2) | | | (Level 3) | |
| (in thousands) | |
Nuclear decommissioning trust (1) | $ | 62,250 | | | $ | 62,250 | | | $ | — | | | $ | — | |
Nuclear decommissioning trust - net asset value (1)(2) | | 134,107 | | | | — | | | | — | | | | — | |
Unrestricted investments and other (3) | | 97 | | | | — | | | | 97 | | | | — | |
Derivatives - gas and power (4) | | 704 | | | | — | | | | — | | | | 704 | |
Total Financial Assets | $ | 197,158 | | | $ | 62,250 | | | $ | 97 | | | $ | 704 | |
| | | | | | | | | | | | | | | |
Derivatives - gas and power (4) | $ | 11,358 | | | $ | 7,604 | | | $ | 3,754 | | | $ | — | |
Total Financial Liabilities | $ | 11,358 | | | $ | 7,604 | | | $ | 3,754 | | | $ | — | |
| | | | | Quoted Prices | | | | | | | | | |
| | | | | in Active | | | Significant | | | | | |
| | | | | Markets for | | | Other | | | Significant | |
| | | | | Identical | | | Observable | | | Unobservable | |
| December 31, | | | Assets | | | Inputs | | | Inputs | |
| 2018 | | | (Level 1) | | | (Level 2) | | | (Level 3) | |
| (in thousands) | |
Nuclear decommissioning trust (1) | $ | 59,150 | | | $ | 59,150 | | | $ | — | | | $ | — | |
Nuclear decommissioning trust - net asset value (1)(2) | | 114,801 | | | | — | | | | — | | | | — | |
Unrestricted investments and other (3) | | 394 | | | | — | | | | 394 | | | | — | |
Derivatives - gas and power (4) | | 784 | | | | — | | | | 784 | | | | — | |
Total Financial Assets | $ | 175,129 | | | $ | 59,150 | | | $ | 1,178 | | | $ | — | |
| | | | | | | | | | | | | | | |
Derivatives - gas and power (4) | $ | 591 | | | $ | 591 | | | $ | — | | | $ | — | |
Total Financial Liabilities | $ | 591 | | | $ | 591 | | | $ | — | | | $ | — | |
| (1) | For additional information about our nuclear decommissioning trust, see Note 4—Investments below. |
| (2) | Nuclear decommissioning trust includes investments measured at net asset value per share (or its equivalent) as a practical expedient and these investments have not been categorized in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Condensed Consolidated Balance Sheet. |
| (3) | Unrestricted investments and other includes investments that are related to equity securities. |
| (4) | Derivatives - gas and power represent natural gas futures contracts (Level 1 and 2) and financial transmission rights (Level 3). Level 1 are indexed against NYMEX. Level 2 are valued by ACES using observable market inputs for similar transactions. Level 3 are valued by ACES using unobservable market inputs, including situations where there is little market activity. For additional information about our derivative financial instruments, see Note 1 of the Notes to Consolidated Financial Statements in our 2018 Annual Report on Form 10-K. |
We recorded the fair value of financial transmission rights (Level 3) in 2019 and as of June 30, 2019, the fair value was $0.7 million. Sensitivity in the market price of financial transmission rights could impact the fair value. The unrealized gain (change in market value) was reported in regulatory liabilities in our Condensed Consolidated Balance Sheet as of June 30, 2019.
8
3. | Derivatives and Hedging |
We are exposed to market price risk by purchasing power to supply the power requirements of our member distribution cooperatives that are not met by our owned generation. In addition, the purchase of fuel to operate our generating facilities also exposes us to market price risk. To manage this exposure, we utilize derivative instruments. See Note 1 of the Notes to Consolidated Financial Statements in our 2018 Annual Report on Form 10-K.
Changes in the fair value of our derivative instruments accounted for at fair value are recorded as a regulatory asset or regulatory liability. The change in these accounts is included in the operating activities section of our Condensed Consolidated Statements of Cash Flows.
Outstanding derivative instruments, excluding contracts accounted for as normal purchase/normal sale, were as follows:
| | | | | | | | | | |
| | | | Quantity | |
| | | | As of June 30, | | | As of December 31, | |
Commodity | | Unit of Measure | | 2019 | | | 2018 | |
Natural gas | | MMBTU | | | 65,330,000 | | | | 36,790,000 | |
Purchased power - financial transmission rights | | MWh | | | 10,035,730 | | | | — | |
The fair value of our derivative instruments, excluding contracts accounted for as normal purchase/normal sale, was as follows:
| | | | Fair Value | |
| | | | As of June 30, | | | As of December 31, | |
| | Balance Sheet Location | | 2019 | | | 2018 | |
| | | | (in thousands) | |
Derivatives in an asset position: | | | | | | | | | | |
Natural gas futures contracts | | Deferred charges-other | | $ | — | | | $ | 784 | |
Financial transmission rights | | Deferred charges-other | | | 704 | | | | — | |
Total derivatives in an asset position | | | | $ | 704 | | | $ | 784 | |
| | | | | | | | | | |
Derivatives in a liability position: | | | | | | | | | | |
Natural gas futures contracts | | Deferred credits and other liabilities-other | | $ | 11,358 | | | $ | 591 | |
Total derivatives in a liability position | | | | $ | 11,358 | | | $ | 591 | |
9
The Effect of Derivative Instruments on the Condensed Consolidated Statements of Revenues, Expenses, and Patronage Capital for the Three and Six Months Ended June 30, 2019 and 2018
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | Amount of Gain | | | Location of | | Amount of Gain (Loss) Reclassified | |
| | (Loss) Recognized | | | Gain (Loss) | | from Regulatory Asset/Liability | |
| | in Regulatory | | | Reclassified | | into Income for the | |
Derivatives | | Asset/Liability for | | | from Regulatory | | Three Months | | | Six Months | |
Accounted for Utilizing | | Derivatives as of | | | Asset/Liability | | Ended | | | Ended | |
Regulatory Accounting | | June 30, | | | into Income | | June 30, | | | June 30, | |
| | 2019 | | | 2018 | | | | | 2019 | | | 2018 | | | 2019 | | | 2018 | |
| | (in thousands) | | | | | (in thousands) | |
Natural gas futures contracts | | $ | (12,450 | ) | | $ | 742 | | | Fuel | | $ | (2,104 | ) | | $ | (215 | ) | | $ | (9,906 | ) | | $ | (1,110 | ) |
Purchased power | | | 704 | | | | — | | | Purchased power | | | (2,037 | ) | | | — | | | | (5,402 | ) | | | — | |
Total | | $ | (11,746 | ) | | $ | 742 | | | | | $ | (4,141 | ) | | $ | (215 | ) | | $ | (15,308 | ) | | $ | (1,110 | ) |
Our hedging activities expose us to credit-related risks. We use hedging instruments, including forwards, futures, financial transmission rights, and options, to mitigate our power market price risks. Because we rely substantially on the use of hedging instruments, we are exposed to the risk that counterparties will default in performance of their obligations to us. Although we assess the creditworthiness of counterparties and other credit issues related to these hedging instruments, and we may require our counterparties to post collateral with us, defaults may still occur. Defaults may take the form of failure to physically deliver purchased energy or failure to pay. If a default occurs, we may be forced to enter into alternative contractual arrangements or purchase energy in the forward, short-term, or spot markets at then-current market prices that may exceed the prices previously agreed upon with the defaulting counterparty.
10
Investments were as follows as of June 30, 2019 and December 31, 2018:
| | | | | | Gross | | | Gross | | | | | | | | | |
| | | | | | Unrealized | | | Unrealized | | | Fair | | | Carrying | |
Description | | Cost | | | Gains | | | Losses | | | Value | | | Value | |
| | (in thousands) | |
June 30, 2019 | | | | | | | | | | | | | | | | | | | | |
Nuclear decommissioning trust (1) | | | | | | | | | | | | | | | | | | | | |
Debt securities | | $ | 58,422 | | | $ | 3,795 | | | $ | — | | | $ | 62,217 | | | $ | 62,217 | |
Equity securities | | | 84,460 | | | | 52,942 | | | | (3,295 | ) | | | 134,107 | | | | 134,107 | |
Cash and other | | | 33 | | | | — | | | | — | | | | 33 | | | | 33 | |
Total Nuclear Decommissioning Trust | | $ | 142,915 | | | $ | 56,737 | | | $ | (3,295 | ) | | $ | 196,357 | | | $ | 196,357 | |
| | | | | | | | | | | | | | | | | | | | |
Unrestricted investments | | | | | | | | | | | | | | | | | | | | |
Government obligations | | $ | 5,344 | | | $ | 5 | | | $ | — | | | $ | 5,349 | | | $ | 5,344 | |
Debt securities | | | 240 | | | | — | | | | — | | | | 240 | | | | 240 | |
Total Unrestricted Investments | | $ | 5,584 | | | $ | 5 | | | $ | — | | | $ | 5,589 | | | $ | 5,584 | |
| | | | | | | | | | | | | | | | | | | | |
Other | | | | | | | | | | | | | | | | | | | | |
Equity securities | | $ | 89 | | | $ | 7 | | | $ | — | | | $ | 96 | | | $ | 96 | |
Non-marketable equity investments | | | 2,168 | | | | 2,216 | | | | — | | | | 4,384 | | | | 2,168 | |
Total Other | | $ | 2,257 | | | $ | 2,223 | | | $ | — | | | $ | 4,480 | | | $ | 2,264 | |
| | | | | | | | | | | | | | | | | | $ | 204,205 | |
| | | | | | | | | | | | | | | | | | | | |
December 31, 2018 | | | | | | | | | | | | | | | | | | | | |
Nuclear decommissioning trust (1) | | | | | | | | | | | | | | | | | | | | |
Debt securities | | $ | 56,055 | | | $ | 2,955 | | | $ | — | | | $ | 59,010 | | | $ | 59,010 | |
Equity securities | | | 83,453 | | | | 38,611 | | | | (7,264 | ) | | | 114,800 | | | | 114,800 | |
Cash and other | | | 141 | | | | — | | | | — | | | | 141 | | | | 141 | |
Total Nuclear Decommissioning Trust | | $ | 139,649 | | | $ | 41,566 | | | $ | (7,264 | ) | | $ | 173,951 | | | $ | 173,951 | |
| | | | | | | | | | | | | | | | | | | | |
Unrestricted investments | | | | | | | | | | | | | | | | | | | | |
Government obligations | | $ | 4,935 | | | $ | — | | | $ | (5 | ) | | $ | 4,930 | | | $ | 4,935 | |
Debt securities | | | 595 | | | | — | | | | (2 | ) | | | 593 | | | | 595 | |
Total Unrestricted Investments | | $ | 5,530 | | | $ | — | | | $ | (7 | ) | | $ | 5,523 | | | $ | 5,530 | |
| | | | | | | | | | | | | | | | | | | | |
Other | | | | | | | | | | | | | | | | | | | | |
Equity securities | | $ | 347 | | | $ | 46 | | | $ | — | | | $ | 393 | | | $ | 393 | |
Non-marketable equity investments | | | 2,143 | | | | 2,080 | | | | — | | | | 4,223 | | | | 2,143 | |
Total Other | | $ | 2,490 | | | $ | 2,126 | | | $ | — | | | $ | 4,616 | | | $ | 2,536 | |
| | | | | | | | | | | | | | | | | | $ | 182,017 | |
| (1) | Investments in the nuclear decommissioning trust are restricted for the use of funding our share of the asset retirement obligations of the future decommissioning of North Anna. See Note 3 of the Notes to Consolidated Financial Statements in our 2018 Annual Report on Form 10-K. Unrealized gains and losses on investments held in the nuclear decommissioning trust are deferred as a regulatory liability or regulatory asset, respectively. |
11
Contractual maturities of debt securities as of June 30, 2019, were as follows:
| | | | | | | | | | | | | | | | | | | | |
Description | | Less than 1 year | | | 1-5 years | | | 5-10 years | | | More than 10 years | | | Total | |
| | (in thousands) | |
Other (1) | | $ | — | | | $ | — | | | $ | 62,217 | | | $ | — | | | $ | 62,217 | |
Held to maturity | | | 5,584 | | | | — | | | | — | | | | — | | | | 5,584 | |
Total | | $ | 5,584 | | | $ | — | | | $ | 62,217 | | | $ | — | | | $ | 67,801 | |
| (1) | The contractual maturities of other debt securities are measured using the effective duration of the bond fund within the nuclear decommissioning trust. | |
Wildcat Point Generation Facility
We own Wildcat Point, an approximate 1,000 MW natural gas-fueled combined cycle generation facility. Wildcat Point achieved commercial operation on April 17, 2018. The facility originally was scheduled to become operational in mid-2017. WOPC, a joint venture between PCL Industrial Construction Company and Sargent & Lundy, L.L.C., as the EPC contractor, claims the delay was associated with the incurrence of additional work and other matters, including alleged misrepresentation in the EPC contract, for which it will seek recovery, in whole or in part, from its subcontractors and us. In 2017, WOPC filed a complaint against Alstom and us, in the United States District Court for the District of Maryland. Venue was later transferred from the United States District Court for the District of Maryland to the United States District Court for the Eastern District of Virginia. We have reviewed the asserted claims of WOPC against us and believe they are without merit. We have not recorded any liability related to these claims as we do not believe any liability is estimable or probable. We intend to vigorously defend against these claims. We have offset the capitalized construction costs of Wildcat Point by $53.2 million of liquidated damages.
Additionally, in 2017, we filed a complaint in the United States District Court for the Eastern District of Virginia against WOPC, alleging that WOPC breached the EPC contract. Later that year, the United States District Court for the Eastern District of Virginia ordered that the WOPC complaint against Alstom and us, our complaint against WOPC, and a separate complaint filed by WOPC against Mitsubishi, be consolidated into one case. The trial date, originally scheduled for February 3, 2020, has been moved to May 4, 2020.
If it is ultimately determined that we owe any such amounts to WOPC, the amounts are not expected to have a material impact on our financial position or results of operations due to our ability to collect such amounts through rates to our member distribution cooperatives.
Revolving Credit Facility
We maintain a revolving credit facility to cover our short-term and medium-term funding needs that are not met by cash from operations or other available funds. Commitments under this syndicated credit agreement extend until March 1, 2024. Available funding under this facility totals $500 million through March 3, 2022, and $400 million from March 4, 2022 through March 1, 2024. As of June 30, 2019, we had $29.3 million in borrowings and a $0.5 million letter of credit outstanding under this facility. As of December 31, 2018, we had no borrowings and a $2.5 million letter of credit outstanding under this facility.
12
Cash and Cash Equivalents
For purposes of our Condensed Consolidated Statements of Cash Flows, we consider all unrestricted highly liquid debt instruments purchased with an original maturity of three months or less to be cash equivalents.
The following table provides a reconciliation of cash and cash equivalents and restricted cash and cash equivalents reported within the Condensed Consolidated Balance Sheets that sum to the total of the same amounts shown in the Condensed Consolidated Statements of Cash Flows:
| | As of June 30, | |
| | 2019 | | | 2018 | |
| | (in thousands) | |
Cash and cash equivalents | | $ | 1,031 | | | $ | 1,445 | |
Restricted cash and cash equivalents | | | 24,007 | | | | 14,200 | |
Total | | $ | 25,038 | | | $ | 15,645 | |
Restricted cash and cash equivalents relates to funds held in escrow for payments related to the construction of Wildcat Point.
Revenue Recognition
Our operating revenues are derived from sales to our members and non-members. We supply power requirements (energy and demand) to our eleven member distribution cooperatives subject to substantially identical wholesale power contracts with each of them. We bill our member distribution cooperatives monthly and each member distribution cooperative is required to pay us monthly for power furnished under its wholesale power contract. We transfer control of the electricity over time and our member distribution cooperatives simultaneously receive and consume the benefits of the electricity. The amount we invoice our member distribution cooperatives on a monthly basis corresponds directly to the value to the member distribution cooperatives of our performance, which is determined by our formula rate included in the wholesale power contract. We also sell excess energy and renewable energy credits to non-members at prevailing market prices as control is transferred.
We sell excess purchased and generated energy to PJM, TEC, or third parties. Sales to TEC consist of sales of excess energy that we do not need to meet the actual needs of our member distribution cooperatives. TEC’s sales to third parties are reflected as non-member revenues. For the three and six months ended June 30, 2019 and 2018, we had no sales to TEC and TEC had no sales to third parties.
Our operating revenues for the three and six months ended June 30, 2019 and 2018, were as follows:
| | Three Months Ended June 30, | | | Six Months Ended June 30, | |
| | 2019 | | | 2018 | | | 2019 | | | 2018 | |
| | (in thousands) | |
Member distribution cooperatives | | | | | | | | | | | | | | | | |
Sales to member distribution cooperatives, excluding renewable energy credit sales | | $ | 206,803 | | | $ | 202,822 | | | $ | 441,128 | | | $ | 427,113 | |
Renewable energy credit sales to member distribution cooperatives | | | 3 | | | | 1 | | | | 17 | | | | 12 | |
Total sales to member distribution cooperatives | | $ | 206,806 | | | $ | 202,823 | | | $ | 441,145 | | | $ | 427,125 | |
| | | | | | | | | | | | | | | | |
Non-members | | | | | | | | | | | | | | | | |
Sales to non-members, excluding renewable energy credit sales | | $ | 6,947 | | | $ | 23,829 | | | $ | 13,199 | | | $ | 26,971 | |
Renewable energy credit sales to non-members | | | 1,232 | | | | — | | | | 1,420 | | | | 565 | |
Total sales to non-members | | $ | 8,179 | | | $ | 23,829 | | | $ | 14,619 | | | $ | 27,536 | |
| | | | | | | | | | | | | | | | |
Total operating revenues | | $ | 214,985 | | | $ | 226,652 | | | $ | 455,764 | | | $ | 454,661 | |
13
6. | New Accounting Pronouncements |
In February 2016, the FASB issued ASU 2016-02 Leases. This update revised accounting guidance for the recognition, measurement, presentation, and disclosure of leasing arrangements. The update requires the recognition of lease assets and liabilities for those leases currently classified as operating leases while also refining the definition of a lease. In addition, lessees are required to disclose key information about the amount, timing, and uncertainty of cash flows arising from leasing arrangements. In July 2018, the FASB issued ASU 2018-11 Leases (Topic 842): Targeted Improvements, which provides an adoption method that would allow companies to apply the new guidance to the financial statements in the period of adoption and thereafter, and not apply the new guidance to comparative periods presented. Effective January 1, 2019, we elected the adoption method provided by ASU 2018-11 (Topic 842) and are not adjusting prior year comparative financial statements. We also elected the package of practical expedients under the transition guidance which permits us not to reassess under the new standard our prior conclusions for lease identification and lease classification on expired or existing contracts and whether initial direct costs previously capitalized would qualify for capitalization under ASU 2018-11 (Topic 842). Additionally, we elected the practical expedient related to land easements, allowing us to not reassess our current accounting treatment for existing agreements on land easements, which are not accounted for as leases. Upon adoption of the new lease standard, we recognized right-of-use assets and offsetting lease liabilities totaling approximately $0.1 million.
In June 2016, the FASB issued ASU 2016-13 Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses in Financial Instruments, and issued subsequent amendments to the initial guidance in November 2018 with ASU No. 2018-19, in April 2019 with ASU No. 2019-04, and in May 2019 with ASU No. 2019-05. The ASU amends the guidance on the impairment of financial instruments and adds an impairment model, known as the current expected credit loss (“CECL”) model. The CECL model requires an entity to recognize its current estimate of all expected credit losses, rather than incurred losses, and applies to trade receivables and other receivables. The CECL model is designed to capture expected credit losses through the establishment of an allowance account, which will be presented as an offset to the amortized cost basis of the related financial asset. The new guidance is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years, and is applied using the modified-retrospective approach. We are currently evaluating the impact of this pronouncement. We plan to adopt this standard for the fiscal year beginning January 1, 2020.
14
OLD DOMINION ELECTRIC COOPERATIVE
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Caution Regarding Forward-looking Statements
Management’s Discussion and Analysis of Financial Condition and Results of Operations contains forward-looking statements regarding matters that could have an impact on our business, financial condition, and future operations. These statements, based on our expectations and estimates, are not guarantees of future performance and are subject to risks, uncertainties, and other factors. These risks, uncertainties, and other factors include, but are not limited to, general business conditions, demand for energy, federal and state legislative and regulatory actions and legal and administrative proceedings, changes in and compliance with environmental laws and policies, general credit and capital market conditions, weather conditions, the cost of commodities used in our industry, and unanticipated changes in operating expenses and capital expenditures. Our actual results may vary materially from those discussed in the forward-looking statements as a result of these and other factors. Any forward-looking statement speaks only as of the date on which the statement is made, and we undertake no obligation to update any forward-looking statement or statements to reflect events or circumstances after the date on which the statement is made even if new information becomes available or other events occur in the future.
Critical Accounting Policies
As of June 30, 2019, there have been no significant changes in our critical accounting policies as disclosed in our 2018 Annual Report on Form 10-K. These policies include the accounting for regulated operations, deferred energy, margin stabilization, accounting for asset retirement and environmental obligations, and accounting for derivatives and hedging.
Basis of Presentation
The accompanying financial statements reflect the consolidated accounts of ODEC and TEC. See Note 1—Notes to Condensed Consolidated Financial Statements in Part 1, Item 1.
Overview
We are a not-for-profit power supply cooperative owned entirely by our eleven Class A member distribution cooperatives and a Class B member, TEC. We supply our member distribution cooperatives’ energy and demand requirements through a portfolio of resources including generating facilities, long-term and short-term physically-delivered forward power purchase contracts, and spot market purchases. We also supply the transmission services necessary to deliver this power to our member distribution cooperatives.
Our results for the three and six months ended June 30, 2019, were primarily impacted by the commercial operation of Wildcat Point, availability and PJM’s economic dispatch of our generating facilities, increases in transmission expense, changes in deferred energy, and the amortization of the gain on the sale of Rock Springs and related assets.
| • | Wildcat Point achieved commercial operation and was available for dispatch by PJM on April 17, 2018, resulting in increased depreciation and amortization expense and interest charges, net. These cost increases, plus the increase in transmission expense, partially offset by the amortization of the gain on the sale of Rock Springs and related assets, contributed to a 10.8% and 15.9% increase in our demand costs and consequently our demand revenues from our member distribution cooperatives for the three and six months ended June 30, 2019, respectively. |
15
| • | For the three months ended June 30, 2019, generation from our owned facilities decreased 29.9%, as compared to the same period in 2018, due to scheduled outages at Wildcat Point and Clover, PJM’s economic dispatch of our generating facilities, and the sale of Rock Springs and related assets on September 14, 2018. As a result of the decrease in generation, fuel expense decreased 38.8% and purchased power increased 11.9%. For the six months ended June 30, 2019, generation from our owned facilities increased 9.2%, as compared to the same period in 2018, due to the commercial operation of Wildcat Point, which increase was substantially offset by decreases in generation from Clover and our combustion turbine facilities due to PJM’s economic dispatch of the facilities and the impact of the sale of Rock Springs and related assets. Additionally, we had more scheduled outage days at Clover during 2019 as compared to the same period in the prior year. As a result of the increase in generation, fuel expense increased 12.7% and purchased power decreased 32.2%. |
| • | Deferred energy expense, which represents the difference between energy revenues and energy expenses, decreased $4.3 million for the three months ended June 30, 2019, and increased $38.0 million for the six months ended June 30, 2019, as compared to the same periods in 2018. For the three months ended June 30, 2019 and 2018, we over-collected $12.4 million and $16.7 million, respectively. For the six months ended June 30, 2019, we over-collected $2.5 million and for the six months ended June 30, 2018, we under-collected $35.6 million. |
Factors Affecting Results
Formula Rate
Our power sales are comprised of two power products – energy and demand. Energy is the physical electricity delivered through transmission and distribution facilities to customers. We must have sufficient committed energy available to us for delivery to our member distribution cooperatives to meet their maximum energy needs at any time, with limited exceptions. This committed available energy at any time is referred to as demand.
The rates we charge our member distribution cooperatives for sales of energy and demand are determined by a formula rate accepted by FERC, which is intended to permit collection of revenues which will equal the sum of:
| • | all of our costs and expenses; |
| • | 20% of our total interest charges; and |
| • | additional equity contributions approved by our board of directors. |
The formula rate identifies the cost components that we can collect through rates, but not the actual amounts to be collected. With limited minor exceptions, we can change our rates periodically to match the costs we have incurred and we expect to incur without seeking FERC approval.
Energy costs, which are primarily variable costs, such as natural gas, nuclear, and coal fuel costs, and the energy costs under our power purchase contracts with third parties, are recovered through two separate rates, the base energy rate and the energy adjustment rate (collectively referred to as the total energy rate). The base energy rate is developed annually to collect energy costs as estimated in our budget including amounts in the deferred energy account from the prior year. As of January 1 of each year, the base energy rate is reset in accordance with our budget and the energy adjustment rate is reset to zero. We can revise the energy adjustment rate during the year if it becomes apparent that the total energy rate is over-collecting or under-collecting our actual and anticipated energy costs. Any revision to the energy adjustment rate requires board approval and that the resulting change to the total energy rate is at least 2%.
Demand costs, which are primarily fixed costs, such as depreciation expense, interest expense, administrative and general expenses, capacity costs under power purchase contracts with third parties, transmission costs, margin requirements, and additional equity contributions approved by our board of directors, are recovered through our demand rates. The formula rate allows us to change the actual demand rates we charge as our demand-related costs change, without FERC approval, with the exception of decommissioning cost, which is a fixed number in the formula rate that requires FERC approval prior to any adjustment. FERC approval is also needed to change account classifications currently in the formula or to add accounts not otherwise included in the current formula. Additionally, depreciation studies are required to be filed with FERC for its approval if they would result in a change in our depreciation rates. We collect our total demand costs through the following three separate rates:
16
| • | transmission service rate – designed to collect transmission-related and distribution-related costs; |
| • | RTO capacity service rate – designed to collect capacity costs in PJM that PJM allocates to ODEC and all other PJM members; and |
| • | remaining owned capacity service rate – designed to collect all remaining demand costs not billed and/or recovered under the transmission service and RTO capacity service rates. |
As stated above, our margin requirements, and additional equity contributions approved by our board of directors are recovered through our demand rates. We establish our demand rates to produce a net margin attributable to ODEC equal to 20% of our budgeted total interest charges, plus additional equity contributions approved by our board of directors. The formula rate permits us to adjust revenues from the member distribution cooperatives to equal our actual total demand costs incurred, including a net margin attributable to ODEC equal to 20% of actual interest charges, plus additional equity contributions approved by our board. We make these adjustments utilizing Margin Stabilization.
We may revise our budget at any time to the extent that our current budget does not accurately reflect our costs and expenses or estimates of our sales of power. Increases or decreases in our budget automatically amend the energy and/or the demand components of our formula rate, as necessary. If at any time our board of directors determines that the formula does not meet all of our costs and expenses, it may adopt a new formula to meet those costs and expenses, subject to any necessary regulatory review and approval.
As detailed in the table below, we utilized Margin Stabilization to increase revenues for the three months ended June 30, 2019 and 2018, and to reduce revenues for the six months ended June 30, 2019 and 2018.
| | Three Months Ended June 30, | | | Six Months Ended June 30, | |
| | 2019 | | | 2018 | | | 2019 | | | 2018 | |
| | (in thousands) | |
Margin Stabilization adjustment | | $ | (4,256 | ) | | $ | (4,576 | ) | | $ | 5,523 | | | $ | 15,071 | |
For further discussion of Margin Stabilization, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Policies—Margin Stabilization” in Item 7 of our 2018 Annual Report on Form 10-K.
Weather
Weather affects the demand for electricity. Relatively higher or lower temperatures tend to increase the demand for energy to use air conditioning and heating systems, respectively. Mild weather generally reduces the demand because heating and air conditioning systems are operated less. Weather also plays a role in the price of energy through its effects on the market price for fuel, particularly natural gas.
Heating and cooling degree days are measurement tools used to quantify the need to utilize heating or cooling, respectively, for a building. Heating degree days are calculated as the number of degrees below 60 degrees in a single day. Cooling degree days are calculated as the number of degrees above 65 degrees in a single day. In a single calendar day, it is possible to have multiple heating degree and cooling degree days. The heating and cooling degree days for the three and six months ended June 30, 2019 and 2018, were as follows:
| | Three Months Ended June 30, | | | Six Months Ended June 30, | |
| | 2019 | | | 2018 | | | Change | | | 2019 | | | 2018 | | | Change | |
Heating degree days | | | 37 | | | | 119 | | | | (68.9 | )% | | | 2,016 | | | | 1,993 | | | | 1.2 | % |
Cooling degree days | | | 415 | | | | 434 | | | | (4.4 | ) | | | 415 | | | | 434 | | | | (4.4 | ) |
17
Power Supply Resources
We provide power to our members through a combination of our interests in Wildcat Point, a natural gas-fired combined cycle generation facility; North Anna, a nuclear power station; Clover, a coal-fired generation facility; two natural gas-fired combustion turbine facilities (Louisa and Marsh Run, and prior to September 14, 2018, we also had Rock Springs); diesel-fired distributed generation facilities; and physically-delivered forward power purchase contracts and spot market energy purchases. Our energy supply resources for the three and six months ended June 30, 2019 and 2018, were as follows:
| | Three Months Ended June 30, | | | Six Months Ended June 30, | |
| | 2019 | | 2018 | | | 2019 | | 2018 | |
| | (in MWh and percentages) | |
Generated: | | | | | | | | | | | | | | | | | | |
Wildcat Point (1) | | 740,847 | | 27.7 | % | 954,748 | | 29.7 | % | | 2,133,662 | | 35.3 | % | 954,748 | | 14.1 | % |
North Anna | | 455,395 | | 17.1 | | 444,982 | | 13.8 | | | 856,782 | | 14.2 | | 875,521 | | 12.9 | |
Clover | | 31,148 | | 1.2 | | 310,549 | | 9.7 | | | 147,237 | | 2.4 | | 762,643 | | 11.3 | |
Louisa | | 99,835 | | 3.7 | | 156,001 | | 4.9 | | | 155,465 | | 2.6 | | 247,467 | | 3.7 | |
Marsh Run | | 194,740 | | 7.3 | | 219,362 | | 6.8 | | | 297,549 | | 4.9 | | 359,259 | | 5.3 | |
Rock Springs (2) | | — | | — | | 85,216 | | 2.7 | | | — | | — | | 87,543 | | 1.3 | |
Distributed Generation | | 465 | | — | | 132 | | — | | | 762 | | — | | 608 | | — | |
Total Generated | | 1,522,430 | | 57.0 | | 2,170,990 | | 67.6 | | | 3,591,457 | | 59.4 | | 3,287,789 | | 48.6 | |
Purchased: | | | | | | | | | | | | | | | | | | |
Other than renewable: | | | | | | | | | | | | | | | | | | |
Long-term and short-term | | 487,163 | | 18.3 | | 528,367 | | 16.5 | | | 1,026,421 | | 16.9 | | 1,939,036 | | 28.7 | |
Spot market | | 462,482 | | 17.3 | | 328,845 | | 10.2 | | | 1,009,448 | | 16.7 | | 1,095,617 | | 16.2 | |
Total Other than renewable | | 949,645 | | 35.6 | | 857,212 | | 26.7 | | | 2,035,869 | | 33.6 | | 3,034,653 | | 44.9 | |
Renewable (3) | | 197,400 | | 7.4 | | 184,575 | | 5.7 | | | 423,786 | | 7.0 | | 436,334 | | 6.5 | |
Total Purchased | | 1,147,045 | | 43.0 | | 1,041,787 | | 32.4 | | | 2,459,655 | | 40.6 | | 3,470,987 | | 51.4 | |
Total Available Energy | | 2,669,475 | | 100.0 | % | 3,212,777 | | 100.0 | % | | 6,051,112 | | 100.0 | % | 6,758,776 | | 100.0 | % |
| (1) | Wildcat Point achieved commercial operation on April 17, 2018. |
| (2) | Rock Springs and related assets were sold on September 14, 2018. |
| (3) | Related to our contracts from renewable facilities from which we obtain renewable energy credits. We sell these renewable energy credits to our member distribution cooperatives and non-members. |
Generating Facilities
Our operating expenses, and consequently our rates to our member distribution cooperatives, are significantly affected by the operations of our generating facilities, which are under dispatch control of PJM. For further discussion of PJM, see “Business—Power Supply Resources—PJM” in Item 1 of our 2018 Annual Report on Form 10-K.
18
Operational Availability
The operational availability of our owned generating resources for the three and six months ended June 30, 2019 and 2018, was as follows:
| | Three Months Ended June 30, | | | Six Months Ended June 30, | |
| | 2019 | | | 2018 | | | 2019 | | | 2018 | |
Wildcat Point (1) (2) | | | 74.1 | % | | | 81.8 | % | | | 86.3 | % | | | 81.8 | % |
North Anna | | | 94.6 | | | | 91.7 | | | | 88.9 | | | | 90.0 | |
Clover (2) | | | 38.8 | | | | 56.0 | | | | 60.2 | | | | 74.8 | |
Louisa | | | 89.8 | | | | 90.9 | | | | 94.2 | | | | 95.2 | |
Marsh Run | | | 92.5 | | | | 89.8 | | | | 96.1 | | | | 94.4 | |
Rock Springs (3) | | | — | | | | 91.3 | | | | — | | | | 88.0 | |
| (1) | Wildcat Point achieved commercial operation on April 17, 2018. |
| (2) | Wildcat Point and Clover operational availability was impacted by scheduled outages in the spring of 2019. |
| (3) | Rock Springs and related assets were sold on September 14, 2018. |
Capacity Factor
The output of Wildcat Point, North Anna, and Clover, for the three and six months ended June 30, 2019 and 2018, as a percentage of maximum dependable capacity rating of the facilities, was as follows:
| | Three Months Ended June 30, | | | Six Months Ended June 30, | |
| | 2019 | | | 2018 | | | 2019 | | | 2018 | |
Wildcat Point (1) (2) | | | 35.8 | % | | | 59.5 | % | | | 52.0 | % | | | 59.5 | % |
North Anna | | | 95.0 | | | | 92.9 | | | | 89.9 | | | | 91.9 | |
Clover (2) | | | 2.5 | | | | 33.5 | | | | 8.0 | | | | 41.3 | |
| (1) | Wildcat Point achieved commercial operation on April 17, 2018. |
| (2) | Wildcat Point and Clover capacity factors were impacted by scheduled outages in the spring of 2019 and PJM’s economic dispatch of the facilities. |
Sale of Rock Springs Combustion Turbine Facility
On September 14, 2018, we sold our interest in Rock Springs and related assets to EPRS for $115 million. Prior to the sale, we and EPRS had each individually owned two natural gas-fired combustion turbine units and a 50% undivided interest in related common facilities at Rock Springs. The transaction resulted in a gain of $42.7 million, which our board of directors approved to defer as a regulatory liability. We amortized $5.0 million of the gain in 2018 and the remaining $37.7 million is being amortized ratably in 2019.
Sales to Member Distribution Cooperatives
Revenues from sales to our member distribution cooperatives are a function of our formula rate for sales of power and sales of renewable energy credits to our member distribution cooperatives, and our member distribution cooperatives’ customers’ requirements for power. Our formula rate is based on our cost of service in meeting these requirements. See “Factors Affecting Results—Formula Rate” above.
19
Sales to Non-members
Revenues from sales to non-members consist of sales of excess purchased and generated energy and sales of renewable energy credits. We primarily sell excess energy to PJM under its rates for providing energy imbalance service. Excess energy is the result of changes in our power supply resources, differences between actual and forecasted needs, and changes in market conditions.
Results of Operations
Operating Revenues
Our operating revenues are derived from sales of power and renewable energy credits to our member distribution cooperatives and non-members. Our operating revenues and energy sales in MWh by type of purchaser for the three and six months ended June 30, 2019 and 2018, were as follows:
| | Three Months Ended June 30, | | | Six Months Ended June 30, | |
| | 2019 | | | 2018 | | | 2019 | | | 2018 | |
| | (in thousands) | |
Revenues from sales to: | | | | | | | | | | | | | | | | |
Member distribution cooperatives | | | | | | | | | | | | | | | | |
Energy revenues | | $ | 98,931 | | | $ | 105,495 | | | $ | 229,151 | | | $ | 244,230 | |
Demand revenues | | | 107,875 | | | | 97,328 | | | | 211,994 | | | | 182,895 | |
Total revenues from sales to member distribution cooperatives | | | 206,806 | | | | 202,823 | | | | 441,145 | | | | 427,125 | |
Non-members | | | 8,179 | | | | 23,829 | | | | 14,619 | | | | 27,536 | |
Total operating revenues | | $ | 214,985 | | | $ | 226,652 | | | $ | 455,764 | | | $ | 454,661 | |
| | | | | | | | | | | | | | | | |
Energy sales to: | | (in MWh) | |
Member distribution cooperatives | | | 2,408,315 | | | | 2,534,684 | | | | 5,577,953 | | | | 5,991,720 | |
Non-members | | | 233,831 | | | | 663,243 | | | | 435,439 | | | | 743,530 | |
Total energy sales | | | 2,642,146 | | | | 3,197,927 | | | | 6,013,392 | | | | 6,735,250 | |
| | | | | | | | | | | | | | | | |
Average cost of energy to member distribution cooperatives (per MWh) | | $ | 41.08 | | | $ | 41.62 | | | $ | 41.08 | | | $ | 40.76 | |
| | | | | | | | | | | | | | | | |
Average total cost to member distribution cooperatives (per MWh) | | $ | 85.87 | | | $ | 80.02 | | | $ | 79.09 | | | $ | 71.29 | |
Sales of power and renewable energy credits by type of purchaser for the three and six months ended June 30, 2019 and 2018, were as follows:
| | Three Months Ended June 30, | | | Six Months Ended June 30, | |
| | 2019 | | | 2018 | | | 2019 | | | 2018 | |
| | (in thousands) | |
Member distribution cooperatives | | | | | | | | | | | | | | | | |
Sales to member distribution cooperatives, excluding renewable energy credit sales | | $ | 206,803 | | | $ | 202,822 | | | $ | 441,128 | | | $ | 427,113 | |
Renewable energy credit sales to member distribution cooperatives | | | 3 | | | | 1 | | | | 17 | | | | 12 | |
Total sales to member distribution cooperatives | | $ | 206,806 | | | $ | 202,823 | | | $ | 441,145 | | | $ | 427,125 | |
| | | | | | | | | | | | | | | | |
Non-members | | | | | | | | | | | | | | | | |
Sales to non-members, excluding renewable energy credit sales | | $ | 6,947 | | | $ | 23,829 | | | $ | 13,199 | | | $ | 26,971 | |
Renewable energy credit sales to non-members | | | 1,232 | | | | — | | | | 1,420 | | | | 565 | |
Total sales to non-members | | $ | 8,179 | | | $ | 23,829 | | | $ | 14,619 | | | $ | 27,536 | |
20
Member Distribution Cooperatives
For the three and six months ended June 30, 2019, total revenues from sales to our member distribution cooperatives were 2.0% and 3.3% higher, respectively, as compared to the same periods in 2018, due to increases in demand revenues, partially offset by decreases in energy revenues. Demand revenues increased $10.5 million, or 10.8%, and $29.1 million, or 15.9%, respectively, primarily due to increases in transmission expense, capacity-related purchased power expense, and Wildcat Point expenses related to depreciation and amortization expense and interest charges, net; partially offset by the amortization of the deferred gain on the sale of Rock Springs and related assets. Energy revenues decreased $6.6 million, or 6.2%, and $15.1 million, or 6.2%, respectively, primarily due to the 5.0% and 6.9% decrease in energy sales in MWh to our member distribution cooperatives, respectively.
The following table summarizes the changes to our total energy rate which were implemented to address the differences in our realized as well as projected energy costs:
Date | | % Change | |
January 1, 2018 | | | 11.1 | |
April 1, 2018 | | | 3.7 | |
January 1, 2019 | | | (1.3 | ) |
Non-members
For the three and six months ended June 30, 2019, revenues from sales to non-members decreased $15.7 million and $12.9 million, respectively, as compared to the same periods in 2018. We primarily sell excess energy to PJM at the prevailing market price at the time of sale. Excess energy is the result of changes in our power supply resources, differences between actual and forecasted needs, and changes in market conditions.
Operating Expenses
The following is a summary of the components of our operating expenses for the three and six months ended June 30, 2019 and 2018:
| | Three Months Ended June 30, | | | Six Months Ended June 30, | |
| | 2019 | | | 2018 | | | 2019 | | | 2018 | |
| | (in thousands) | |
Fuel | | $ | 30,307 | | | $ | 49,523 | | | $ | 92,921 | | | $ | 82,439 | |
Purchased power | | | 68,783 | | | | 61,441 | | | | 154,977 | | | | 228,586 | |
Transmission | | | 41,851 | | | | 32,083 | | | | 83,369 | | | | 65,229 | |
Deferred energy | | | 12,439 | | | | 16,704 | | | | 2,452 | | | | (35,568 | ) |
Operations and maintenance | | | 17,440 | | | | 19,599 | | | | 35,917 | | | | 33,000 | |
Administrative and general | | | 14,680 | | | | 11,653 | | | | 27,037 | | | | 23,255 | |
Depreciation and amortization | | | 17,193 | | | | 17,083 | | | | 34,332 | | | | 28,761 | |
Amortization of regulatory asset/(liability), net | | | (7,819 | ) | | | (1,838 | ) | | | (17,179 | ) | | | (4,641 | ) |
Accretion of asset retirement obligations | | | 1,384 | | | | 1,331 | | | | 2,768 | | | | 2,661 | |
Taxes, other than income taxes | | | 2,389 | | | | 2,581 | | | | 4,835 | | | | 4,718 | |
Total Operating Expenses | | $ | 198,647 | | | $ | 210,160 | | | $ | 421,429 | | | $ | 428,440 | |
Our operating expenses are comprised of the costs that we incur to generate and purchase power to meet the needs of our member distribution cooperatives, and the costs associated with any sales of power to non-members. Our energy costs generally are variable and include the energy portion of our purchased power expense, fuel expense, and the variable portion of operations and maintenance expense. Our demand costs generally are fixed and include transmission expense, the capacity portion of our purchased power expense, the fixed portion of operations and maintenance expense, administrative and general expense, and depreciation and amortization expense. Additionally, all non-operating expenses
21
and income items, including interest charges, net and investment income, are components of our demand costs. See “Factors Affecting Results—Formula Rate” above.
Total operating expenses decreased $11.5 million, or 5.5% , and $7.0 million, or 1.6%, for the three and six months ended June 30, 2019, respectively, as compared to the same periods in 2018. For the three and six months ended June 30, 2019, operating expenses were principally impacted by changes in fuel, purchased power, transmission, deferred energy, and amortization of regulatory asset/(liability), net.
| • | Fuel expense decreased $19.2 million, or 38.8%, for the three months ended June 30, 2019, as compared to the same period in 2018, primarily as a result of the 29.9% decrease in generation from our owned facilities. Generation from Wildcat Point and Clover was 22.4% and 90.0% lower, respectively, due to scheduled outages and PJM’s economic dispatch of the facilities. Generation from our combustion turbine facilities was 36.0% lower due to PJM’s economic dispatch of the facilities as well as the sale of Rock Springs and related assets on September 14, 2018. Fuel expense increased $10.5 million, or 12.7%, for the six months ended June 30, 2019, primarily due to the 9.2% increase in generation from our owned facilities as a result of the commercial operation of Wildcat Point. Generation from Wildcat Point was 123.5% higher and was substantially offset by the 80.7% and 34.7% decrease in generation from Clover and our combustion turbine facilities, respectively, as well as the sale of Rock Springs and related assets. |
| • | Purchased power expense, which includes the cost of purchased energy and capacity, increased $7.3 million, or 11.9%, for the three months ended June 30, 2019, as compared to the same period in 2018, primarily due to the increase in capacity-related purchased power expense. Purchased power expense decreased $73.6 million, or 32.2%, for the six months ended June 30, 2019, as compared to the same period in 2018, due to the 29.1% decrease in the volume of purchased energy as a result of the commercial operation of Wildcat Point and the 9.9% decrease in the average cost of purchased energy. |
| • | Transmission expense increased $9.8 million, or 30.4%, and $18.1 million, or 27.8%, for the three and six months ended June 30, 2019, respectively, as compared to the same periods in 2018, primarily due to increases in PJM charges for network transmission services. |
| • | Deferred energy expense decreased $4.3 million for the three months ended June 30, 2019, and increased $38.0 million for the six months ended June 30, 2019, as compared to the same periods in 2018. For the three months ended June 30, 2019 and 2018, we over-collected $12.4 million and $16.7 million, respectively. For the six months ended June 30, 2019, we over-collected $2.5 million and for the six months ended June 30, 2018, we under-collected $35.6 million. Deferred energy expense represents the difference between energy revenues and energy expenses. For further discussion on deferred energy, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Policies—Deferred Energy” in Item 7 of our 2018 Annual Report on Form 10-K. |
| • | Amortization of regulatory asset/(liability), net decreased $6.0 million and $12.5 million, respectively, for the three and six months ended June 30, 2019, as compared to the same periods in 2018. For the three and six months ended June 30, 2019, we amortized $9.5 million and $18.9 million, respectively, of the gain on the sale of Rock Springs and related assets. In 2018, we amortized $3.8 million and $7.5 million, respectively, of deferred revenue. |
22
Other Items
Interest Charges, Net
The primary factors affecting our interest charges, net are issuance of indebtedness, scheduled payments of principal on our indebtedness, interest charges related to our revolving credit facility, and capitalized interest. The major components of interest charges, net for the three and six months ended June 30, 2019 and 2018, were as follows:
| | Three Months Ended June 30, | | | Six Months Ended June 30, | |
| | 2019 | | | 2018 | | | 2019 | | | 2018 | |
| | (in thousands) | |
Interest on long-term debt | | $ | (15,025 | ) | | $ | (15,549 | ) | | $ | (30,051 | ) | | $ | (31,103 | ) |
Interest on revolving credit facility | | | (202 | ) | | | (654 | ) | | | (352 | ) | | | (1,255 | ) |
Other interest | | | (815 | ) | | | (390 | ) | | | (1,699 | ) | | | (548 | ) |
Total interest charges | | | (16,042 | ) | | | (16,593 | ) | | | (32,102 | ) | | | (32,906 | ) |
Allowance for borrowed funds used during construction | | | 140 | | | | 1,671 | | | | 231 | | | | 10,894 | |
Interest charges, net | | $ | (15,902 | ) | | $ | (14,922 | ) | | $ | (31,871 | ) | | $ | (22,012 | ) |
Interest charges, net increased $9.9 million for the six months ended June 30, 2019, as compared to the same period in 2018, substantially due to the decrease in allowance for borrowed funds used during construction (capitalized interest) related to Wildcat Point.
Net Margin Attributable to ODEC
Net margin attributable to ODEC, which is a function of our total interest charges plus any additional equity contributions approved by our board of directors, was relatively flat for the three and six months ended June 30, 2019, as compared to the same periods in 2018.
Financial Condition
The principal changes in our financial condition from December 31, 2018 to June 30, 2019, were caused by an increase in the outstanding balance under our revolving credit facility, and increases in our nuclear decommissioning trust, regulatory liabilities, fuel, materials, and supplies, and deferred credits and other liabilities–other, and decreases in regulatory liability–deferral of gain on sale of asset and accounts payable–members.
| • | Revolving credit facility increased $29.3 million due to borrowings outstanding on our revolving credit facility. |
| • | Nuclear decommissioning trust increased $22.4 million, primarily due to the increase in the market value of our investments. |
| • | Regulatory liabilities increased $18.3 million, primarily due to the increase in the regulatory liability related to the unrealized gain on the North Anna nuclear decommissioning trust. |
| • | Fuel, materials, and supplies increased $12.6 million, primarily due to the increased balance in coal inventory resulting from the decreased generation from Clover. |
| • | Deferred credits and other liabilities–other increased $10.6 million, primarily due to derivative activity. |
| • | Regulatory liability–deferral of gain on sale of asset decreased $18.9 million due to the amortization of the gain on the sale of Rock Springs and related assets. |
| • | Accounts payable–members decreased $14.3 million, primarily due to the decrease in member prepayments and the decrease in amounts owed to our member distribution cooperatives under Margin Stabilization. |
23
Liquidity and Capital Resources
Sources
Cash generated by our operations, periodic borrowings under our revolving credit facility, and occasional issuances of long-term indebtedness provide our sources of liquidity and capital.
Operations
During the first six months of 2019, our operating activities used cash flows of $2.4 million and during the first six months of 2018 provided cash flows of $7.3 million. Operating activities in 2019 were primarily impacted by the $28.8 million change in regulatory assets and liabilities, the $18.4 million change in current assets, and the $9.3 million change in current liabilities.
Revolving Credit Facility
We maintain a revolving credit facility to cover our short-term and medium-term funding needs that are not met by cash from operations or other available funds. Commitments under this syndicated credit agreement extend until March 1, 2024. Available funding under this facility totals $500 million through March 3, 2022, and $400 million from March 4, 2022 through March 1, 2024. As of June 30, 2019, we had $29.3 million in borrowings and a $0.5 million letter of credit outstanding under this facility. As of December 31, 2018, we had no borrowings and a $2.5 million letter of credit outstanding under this facility.
Financings
We fund the portion of our capital expenditures that we are not able to fund from operations through borrowings under our revolving credit facility and financings in the debt capital markets. These capital expenditures consist primarily of the costs related to the development, construction, acquisition, or improvement of our owned generating facilities.
Uses
Our uses of liquidity and capital relate to funding our working capital needs, investment activities, and financing activities. Substantially all of our investment activities relate to capital expenditures in connection with our generating facilities. We expect that cash flow from our operations, borrowings under our revolving credit facility, and financings in the debt capital markets will be sufficient to meet our currently anticipated future operational and capital requirements.
ITEM 3. QUANTITATIVE AND QUALITATIVE
DISCLOSURES ABOUT MARKET RISK
No material changes occurred in our exposure to market risk during the second quarter of 2019.
ITEM 4. CONTROLS AND PROCEDURES
As of the end of the period covered by this report, our management, including the President and Chief Executive Officer, and Senior Vice President and Chief Financial Officer, conducted an evaluation of the effectiveness of our disclosure controls and procedures. Based upon that evaluation, the President and Chief Executive Officer, and Senior Vice President and Chief Financial Officer concluded that our disclosure controls and procedures are effective in ensuring that all material information required to be filed in this report has been made known to them in a timely matter. We have established a Disclosure Assessment Committee comprised of members from senior and middle management to assist in this evaluation. There have been no material changes in our internal controls over financial reporting or in other factors that could significantly affect such controls during the past fiscal quarter.
24
OLD DOMINION ELECTRIC COOPERATIVE
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
Recovery of Costs from PJM
In 2014, we filed a petition at FERC seeking recovery from PJM of approximately $14.9 million of unreimbursed costs, which were incurred during the first quarter of 2014 related to the dispatch of our combustion turbine facilities. In 2015, FERC denied our petition, we filed a request for rehearing, and FERC issued an order granting rehearing for the limited purpose of FERC's further consideration of the matter. In 2016, FERC denied our request for rehearing and, on June 15, 2018, the United States Court of Appeals for the District of Columbia Circuit denied our petition for review. We are pursuing this matter in the Circuit Court for the County of Henrico in the Commonwealth of Virginia. We have not recorded a receivable related to this matter.
Wildcat Point
On April 17, 2018, Wildcat Point achieved commercial operation and was available for dispatch by PJM. The facility originally was scheduled to become operational in mid-2017. WOPC, a joint venture between PCL Industrial Construction Company and Sargent & Lundy, L.L.C., as the EPC contractor, claims the delay was associated with the incurrence of additional work and other matters, including alleged misrepresentation in the EPC contract, for which it will seek recovery, in whole or in part, from its subcontractors and us. In 2017, WOPC filed a complaint against Alstom and us, in the United States District Court for the District of Maryland. Venue was later transferred from the United States District Court for the District of Maryland to the United States District Court for the Eastern District of Virginia. We have reviewed the asserted claims of WOPC against us and believe they are without merit. We have not recorded any liability related to these claims as we do not believe any liability is estimable or probable. We intend to vigorously defend against these claims.
Additionally, in 2017, we filed a complaint in the United States District Court for the Eastern District of Virginia against WOPC, alleging that WOPC breached the EPC contract. Later that year, the United States District Court for the Eastern District of Virginia ordered that the WOPC complaint against Alstom and us, our complaint against WOPC, and a separate complaint filed by WOPC against Mitsubishi, be consolidated into one case. The trial date, originally scheduled for February 3, 2020, has been moved to May 4, 2020.
If it is ultimately determined that we owe any such amounts to WOPC, the amounts are not expected to have a material impact on our financial position or results of operations due to our ability to collect such amounts through rates to our member distribution cooperatives.
Other Matters
Other than the issues discussed above and certain other legal proceedings arising out of the ordinary course of business that management believes will not have a material adverse impact on our results of operations or financial condition, there is no other litigation pending or threatened against us.
ITEM 1A. RISK FACTORS
In addition to the other information set forth in this report, you should carefully consider the factors discussed in “Risk Factors” in Part I, Item 1A of our 2018 Annual Report on Form 10-K, which could affect our business, financial condition or future results. The risks described in our Annual Report on Form 10-K are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.
25
ITEM 5. OTHER INFORMATION
Virginia CO2 Regulation
On April 19, 2019, the VAPCB approved a regulation that would have reduced and limited CO2 emissions from large (greater than 25 MW) electric power generating facilities by linking Virginia to the RGGI CO2 cap and trade program. RGGI provides for a cap-and-trade program to regulate CO2 emissions among participating northeastern and Mid-Atlantic States, including Delaware and Maryland. On May 2, 2019, Virginia Governor Ralph Northam signed the state budget, which includes a provision inserted by the legislature that prohibits Virginia from making expenditures related to RGGI. We believe this effectively bars Virginia from participating in RGGI without state legislative approval. The regulation passed by the VAPCB would have been effective beginning January 1, 2020; however, with the Governor’s approval of the state budget, participation in RGGI by Virginia cannot occur until reconsideration by the Virginia legislature, which currently does not reconvene until January 2020. There is still considerable uncertainty as to the impact on ODEC’s Virginia facilities. We will continue to follow the process closely.
For further discussion of the Virginia CO2 Regulation, see “Regulation—Environmental—Virginia CO2 Regulation” in Part I, Item 1 of our 2018 Annual Report on Form 10-K.
Executive Officer
On July 31, 2019, Mr. Micheal L. Hern was appointed to the new position of General Counsel for ODEC. Mr. Hern was a partner at LeClairRyan from 1994 to July 2019, and during this time he served as outside general counsel to ODEC.
26
ITEM 6. EXHIBITS
27
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| | |
| OLD DOMINION ELECTRIC COOPERATIVE |
| | Registrant |
| | |
Date: August 7, 2019 | | /s/ BRYAN S. ROGERS |
| | Bryan S. Rogers |
| | Senior Vice President and Chief Financial Officer |
| | (Principal financial officer) |
28