CINEMARK USA, INC. MEETS THE CONDITIONS SET FORTH IN GENERAL INSTRUCTION (H)(1)(a) AND (b) OF FORM 10-Q AND THEREFORE IS FILING THIS FORM WITH THE REDUCED DISCLOSURE FORMAT
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2012
Commission File Number: 033-47040
CINEMARK USA, INC.
(Exact name of registrant as specified in its charter)
| | |
Texas | | 75-2206284 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
| |
3900 Dallas Parkway Suite 500 Plano, Texas | | 75093 |
(Address of principal executive offices) | | (Zip Code) |
Registrant’s telephone number, including area code: (972) 665-1000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
| | | | | | |
Large accelerated filer | | ¨ | | Accelerated filer | | ¨ |
| | | |
Non-accelerated filer | | x (Do not check if a smaller reporting company) | | Smaller reporting company | | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
As of April 30, 2012, 1,500 shares of Class A common stock and 182,648 shares of Class B common stock were issued and outstanding.
CINEMARK USA, INC. AND SUBSIDIARIES
TABLE OF CONTENTS
2
Cautionary Statement Regarding Forward-Looking Statements
Certain matters within this Quarterly Report on Form 10Q include “forward–looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The “forward-looking statements” include our current expectations, assumptions, estimates and projections about our business and our industry. They include statements relating to future revenues, expenses and profitability, the future development and expected growth of our business, projected capital expenditures, attendance at movies generally or in any of the markets in which we operate, the number or diversity of popular movies released and our ability to successfully license and exhibit popular films, national and international growth in our industry, competition from other exhibitors and alternative forms of entertainment and determinations in lawsuits in which we are defendants. Forward-looking statements can be identified by the use of words such as “may,” “should,” “could,” “estimates,” “predicts,” “potential,” “continue,” “anticipates,” “believes,” “plans,” “expects,” “future” and “intends” and similar expressions. Forward-looking statements may involve known and unknown risks, uncertainties and other factors that may cause the actual results or performance to differ from those projected in the forward-looking statements. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors, some of which are beyond our control and difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements. For a description of the risk factors, please review the “Risk Factors” section or other sections in the Company’s Annual Report on Form 10-K filed March 14, 2012 and quarterly reports on Form 10-Q, filed with the Securities and Exchange Commission. All forward-looking statements are expressly qualified in their entirety by such risk factors. We undertake no obligation, other than as required by law, to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
3
CINEMARK USA, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data, unaudited)
| | | | | | | | |
| | March 31, | | | December 31, | |
| | 2012 | | | 2011 | |
Assets | | | | | | | | |
Current assets | | | | | | | | |
Cash and cash equivalents | | $ | 528,234 | | | $ | 521,253 | |
Inventories | | | 11,273 | | | | 11,284 | |
Accounts receivable | | | 51,776 | | | | 54,757 | |
Income tax receivable | | | 7,725 | | | | 17,786 | |
Deferred tax asset | | | 10,735 | | | | 10,583 | |
Prepaid expenses and other | | | 8,912 | | | | 11,300 | |
Accounts receivable from parent | | | 3,954 | | | | — | |
| | | | | | | | |
Total current assets | | | 622,609 | | | | 626,963 | |
| | |
Theatre properties and equipment | | | 2,165,748 | | | | 2,103,927 | |
Less accumulated depreciation and amortization | | | 908,778 | | | | 865,077 | |
| | | | | | | | |
Theatre properties and equipment, net | | | 1,256,970 | | | | 1,238,850 | |
| | |
Other assets | | | | | | | | |
Goodwill | | | 1,164,591 | | | | 1,150,637 | |
Intangible assets—net | | | 336,425 | | | | 336,907 | |
Investment in NCM | | | 79,235 | | | | 72,040 | |
Investment in DCIP | | | 14,206 | | | | 12,798 | |
Investment in marketable securities—RealD | | | 16,508 | | | | 9,709 | |
Investments in and advances to affiliates | | | 1,532 | | | | 1,543 | |
Long-term deferred tax asset | | | 22,629 | | | | 8,826 | |
Deferred charges and other assets—net | | | 63,297 | | | | 63,980 | |
| | | | | | | | |
Total other assets | | | 1,698,423 | | | | 1,656,440 | |
| | | | | | | | |
Total assets | | $ | 3,578,002 | | | $ | 3,522,253 | |
| | | | | | | | |
Liabilities and equity | | | | | | | | |
| | |
Current liabilities | | | | | | | | |
Current portion of long—term debt | | $ | 12,099 | | | $ | 12,145 | |
Current portion of capital lease obligations | | | 9,883 | | | | 9,639 | |
Income tax payable | | | 22,549 | | | | 6,506 | |
Accounts payable and accrued expenses | | | 250,198 | | | | 275,960 | |
| | | | | | | | |
Total current liabilities | | | 294,729 | | | | 304,250 | |
| | |
Long-term liabilities | | | | | | | | |
Long-term debt, less current portion | | | 1,557,230 | | | | 1,560,076 | |
Capital lease obligations, less current portion | | | 132,833 | | | | 131,533 | |
Deferred tax liability | | | 176,970 | | | | 162,449 | |
Liability for uncertain tax positions | | | 20,886 | | | | 22,411 | |
Deferred lease expenses | | | 35,650 | | | | 34,466 | |
Deferred revenue—NCM | | | 244,489 | | | | 236,310 | |
Other long-term liabilities | | | 44,345 | | | | 45,465 | |
| | | | | | | | |
Total long—term liabilities | | | 2,212,403 | | | | 2,192,710 | |
| | |
Commitments and contingencies (see Note 17) | | | | | | | | |
| | |
Equity | | | | | | | | |
Cinemark USA, Inc.’s stockholder’s equity: | | | | | | | | |
Class A common stock, $0.01 par value: 10,000,000 shares authorized, 1,500 shares issued and outstanding | | | — | | | | — | |
Class B common stock, no par value: 1,000,000 shares authorized, 239,893 shares issued and 182,648 shares outstanding | | | 49,543 | | | | 49,543 | |
Treasury stock, 57,245 Class B shares at cost | | | (24,233 | ) | | | (24,233 | ) |
Additional paid-in-capital | | | 1,181,036 | | | | 1,176,535 | |
Retained deficit | | | (144,964 | ) | | | (163,632 | ) |
Accumulated other comprehensive loss | | | (1,846 | ) | | | (23,682 | ) |
| | | | | | | | |
Total Cinemark USA, Inc.’s stockholder’s equity | | | 1,059,536 | | | | 1,014,531 | |
Noncontrolling interests | | | 11,334 | | | | 10,762 | |
| | | | | | | | |
Total equity | | | 1,070,870 | | | | 1,025,293 | |
| | | | | | | | |
Total liabilities and equity | | $ | 3,578,002 | | | $ | 3,522,253 | |
| | | | | | | | |
The accompanying notes are an integral part of the condensed consolidated financial statements.
4
CINEMARK USA, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, unaudited)
| | | | | | | | |
| | Three months ended March 31, | |
| | 2012 | | | 2011 | |
Revenues | | | | | | | | |
Admissions | | $ | 373,793 | | | $ | 311,692 | |
Concession | | | 179,820 | | | | 146,681 | |
Other | | | 25,205 | | | | 24,763 | |
| | | | | | | | |
Total revenues | | | 578,818 | | | | 483,136 | |
| | |
Cost of operations | | | | | | | | |
Film rentals and advertising | | | 195,415 | | | | 165,153 | |
Concession supplies | | | 28,451 | | | | 23,282 | |
Salaries and wages | | | 58,492 | | | | 50,079 | |
Facility lease expense | | | 68,562 | | | | 66,426 | |
Utilities and other | | | 66,509 | | | | 59,827 | |
General and administrative expenses | | | 33,561 | | | | 28,552 | |
Depreciation and amortization | | | 36,890 | | | | 38,922 | |
Amortization of favorable/unfavorable leases | | | (74 | ) | | | 218 | |
Impairment of long-lived assets | | | 185 | | | | 1,015 | |
Loss on sale of assets and other | | | 836 | | | | 472 | |
| | | | | | | | |
Total cost of operations | | | 488,827 | | | | 433,946 | |
| | | | | | | | |
Operating income | | | 89,991 | | | | 49,190 | |
| | |
Other income (expense) | | | | | | | | |
Interest expense | | | (32,133 | ) | | | (29,290 | ) |
Interest income | | | 1,767 | | | | 1,769 | |
Foreign currency exchange gain | | | 1,865 | | | | 823 | |
Distributions from NCM | | | 8,031 | | | | 9,863 | |
Equity in income of affiliates | | | 1,790 | | | | 2,438 | |
| | | | | | | | |
Total other expense | | | (18,680 | ) | | | (14,397 | ) |
| | | | | | | | |
| | |
Income before income taxes | | | 71,311 | | | | 34,793 | |
Income taxes | | | 28,121 | | | | 9,200 | |
| | | | | | | | |
Net income | | $ | 43,190 | | | $ | 25,593 | |
Less: Net income attributable to noncontrolling interests | | | 772 | | | | 359 | |
| | | | | | | | |
Net income attributable to Cinemark USA, Inc. | | $ | 42,418 | | | $ | 25,234 | |
| | | | | | | | |
The accompanying notes are an integral part of the condensed consolidated financial statements.
5
CINEMARK USA, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands, unaudited)
| | | | | | | | |
| | Three months ended March 31, | |
| | 2012 | | | 2011 | |
Net income | | $ | 43,190 | | | $ | 25,593 | |
| | |
Other comprehensive income, net of tax | | | | | | | | |
Unrealized gain due to fair value adjustments on interest rate swap agreements, net of taxes of $375 and $1,936 | | | 710 | | | | 2,716 | |
Unrealized gain due to fair value adjustments on available-for-sale securities, net of taxes of $2,550 and $729 | | | 4,249 | | | | 1,323 | |
Amortization of accumulated other comprehensive loss on terminated interest rate swap agreement | | | 988 | | | | 1,158 | |
Foreign currency translation adjustment | | | 15,799 | | | | 7,350 | |
| | | | | | | | |
Total other comprehensive income, net of tax | | | 21,746 | | | | 12,547 | |
| | | | | | | | |
Total comprehensive income, net of tax | | | 64,936 | | | | 38,140 | |
Comprehensive income attributable to noncontrolling interests | | | (682 | ) | | | (260 | ) |
| | | | | | | | |
Comprehensive income attributable to Cinemark USA, Inc. | | $ | 64,254 | | | $ | 37,880 | |
| | | | | | | | |
The accompanying notes are an integral part of the condensed consolidated financial statements.
6
CINEMARK USA, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands, unaudited)
| | | | | | | | |
| | Three Months Ended March 31, | |
| | 2012 | | | 2011 | |
Operating activities | | | | | | | | |
Net income | | $ | 43,190 | | | $ | 25,593 | |
| | |
Adjustments to reconcile net income to cash provided by operating activities: | | | | | | | | |
Depreciation | | | 35,787 | | | | 38,033 | |
Amortization of intangible and other assets and unfavorable leases | | | 1,029 | | | | 1,107 | |
Amortization of long-term prepaid rents | | | 534 | | | | 667 | |
Amortization of debt issue costs | | | 1,197 | | | | 1,184 | |
Amortization of deferred revenues, deferred lease incentives and other | | | (2,212 | ) | | | (2,339 | ) |
Amortization of accumulated other comprehensive loss related to interest rate swap agreement | | | 988 | | | | 1,158 | |
Fair value change in interest rate swap agreements not designated as hedges | | | (268 | ) | | | — | |
Amortization of bond discount | | | 226 | | | | 206 | |
Impairment of long-lived assets | | | 185 | | | | 1,015 | |
Share based awards compensation expense | | | 3,140 | | | | 1,871 | |
Loss on sale of assets and other | | | 836 | | | | 472 | |
Deferred lease expenses | | | 1,123 | | | | 780 | |
Deferred income tax expenses | | | (2,358 | ) | | | (4,770 | ) |
Equity in income of affiliates | | | (1,790 | ) | | | (2,438 | ) |
Tax benefit related to stock option exercises and restricted stock vesting | | | 3,930 | | | | 1,854 | |
Distributions from equity investees | | | 2,658 | | | | 2,420 | |
Changes in assets and liabilities | | | 9,138 | | | | (6,057 | ) |
| | | | | | | | |
Net cash provided by operating activities | | | 97,333 | | | | 60,756 | |
| | |
Investing activities | | | | | | | | |
Additions to theatre properties and equipment | | | (46,984 | ) | | | (35,769 | ) |
Proceeds from sale of theatre properties and equipment | | | 39 | | | | 485 | |
Acquisition of theatre in U.S. | | | (14,080 | ) | | | — | |
Investment in DCIP and other | | | (309 | ) | | | (572 | ) |
| | | | | | | | |
Net cash used for investing activities | | | (61,334 | ) | | | (35,856 | ) |
| | |
Financing activities | | | | | | | | |
Dividends paid to parent | | | (23,750 | ) | | | (23,750 | ) |
Payroll taxes paid as a result of restricted stock withholdings | | | (2,700 | ) | | | (494 | ) |
Repayments of long-term debt | | | (3,034 | ) | | | (2,709 | ) |
Payments on capital leases | | | (2,277 | ) | | | (1,722 | ) |
Other | | | (227 | ) | | | (184 | ) |
| | | | | | | | |
Net cash used for financing activities | | | (31,988 | ) | | | (28,859 | ) |
| | |
Effect of exchange rate changes on cash and cash equivalents | | | 2,970 | | | | 1,783 | |
| | | | | | | | |
Increase (decrease) in cash and cash equivalents | | | 6,981 | | | | (2,176 | ) |
| | |
Cash and cash equivalents: | | | | | | | | |
Beginning of period | | | 521,253 | | | | 464,765 | |
| | | | | | | | |
End of period | | $ | 528,234 | | | $ | 462,589 | |
| | | | | | | | |
Supplemental information (see Note 14)
The accompanying notes are an integral part of the condensed consolidated financial statements.
7
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
1. The Company and Basis of Presentation
Cinemark USA, Inc. and subsidiaries (the “Company”) is a leader in the motion picture exhibition industry, with theatres in the United States (“U.S.”), Brazil, Mexico, Argentina, Chile, Colombia, Peru, Ecuador, Honduras, El Salvador, Nicaragua, Costa Rica, Panama and Guatemala. The Company also managed additional theatres in the U.S., Brazil, and Colombia during the three months ended March 31, 2012.
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all the information and footnotes required by U.S. GAAP for complete consolidated financial statements. In the opinion of management, all adjustments, consisting principally of normal recurring adjustments, considered necessary for a fair presentation have been included. The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and the accompanying notes. Actual results could differ from these estimates. Majority-owned subsidiaries that the Company has control of are consolidated while those affiliates of which the Company owns between 20% and 50% and does not control are accounted for under the equity method. Those affiliates of which the Company owns less than 20% are generally accounted for under the cost method, unless the Company is deemed to have the ability to exercise significant influence over the affiliate, in which case the Company would account for its investment under the equity method. The results of these subsidiaries and affiliates are included in the condensed consolidated financial statements effective with their formation or from their dates of acquisition. Intercompany balances and transactions are eliminated in consolidation.
These condensed consolidated financial statements should be read in conjunction with the audited annual consolidated financial statements and the notes thereto for the year ended December 31, 2011, included in the Annual Report on Form 10-K filed March 14, 2012 by the Company under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Operating results for the three months ended March 31, 2012 are not necessarily indicative of the results to be achieved for the full year.
2. New Accounting Pronouncements
In May 2011, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2011-04, “Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRS” (“ASU No. 2011-04”). ASU No. 2011-04 provides guidance which is expected to result in common fair value measurement and disclosure requirements between U.S. GAAP and IFRS. It changes the wording used to describe many of the requirements in U.S. GAAP for measuring fair value and for disclosing information about fair value measurements. It is not intended for this update to result in a change in the application of the requirements in Topic 820. The amendments in ASU No. 2011-04 are to be applied prospectively. ASU No. 2011-04 is effective for public companies for interim and annual periods beginning after December 15, 2011. This update did not have a material impact on the Company’s condensed consolidated financial statements.
In June 2011, the FASB issued ASU No. 2011-05, “Comprehensive Income (Topic 220): Presentation of Comprehensive Income” (“ASU No. 2011-05”). In ASU No. 2011-05, an entity has the option to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. In both choices, an entity is required to present each component of net income along with total net income, each component of other comprehensive income along with a total for other comprehensive income, and a total amount for comprehensive income. The amendments in ASU No. 2011-05 do not change the items that must be reported in other comprehensive income or when an item of other comprehensive income must be reclassified to net income. They also do not change the presentation of related tax effects or the portrayal or calculation of earnings per share. The amendments in ASU No. 2011-05 should be applied retrospectively. The amendment is effective for fiscal years, and interim periods within those years, beginning after December 15, 2011. ASU No. 2011-05 also required an entity to present adjustments for items that are reclassified from accumulated other comprehensive income to net income on the face of the financial statements, however, in December 2011 the FASB issued ASU No. 2011-12, “Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in ASU No. 2011-05”. The update defers the specific requirement to present items that are reclassified from accumulated other comprehensive income to net income separately with their respective components of net income and other comprehensive income. The Company elected to adopt ASU No. 2011-05 and ASU No. 2011-12 for its fiscal 2011 and amendments have been applied retrospectively for all prior periods presented. The amendments do not require any transition disclosures.
8
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
In September 2011, the FASB issued ASU No. 2011-08, “Intangibles – Goodwill and Other (Topic 350)” (“ASU No. 2011-08”). In ASU No. 2011-08, an entity is permitted to make a qualitative assessment of whether it is more likely than not that a reporting unit’s fair value is less than its carrying amount before applying the two-step goodwill impairment test. If an entity concludes that it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, it would not be required to perform the two-step impairment test for that reporting unit. The ASU’s objective is to simplify how an entity tests goodwill for impairment. The amendments in ASU No. 2011-08 are effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011. The adoption of ASU No. 2011-08 did not have a material impact on the Company’s condensed consolidated financial statements.
3. Long-Term Debt Activity
On June 3, 2011, Cinemark USA, Inc. issued $200,000 aggregate principal amount of 7.375% senior subordinated notes due 2021, at par value. The proceeds, after payment of fees, were primarily used to fund the prepayment of the remaining $157,235 of the Company’s unextended portion of term loan debt under its senior secured credit facility. Interest on the senior subordinated notes is payable on June 15 and December 15 of each year. The senior subordinated notes mature on June 15, 2021. There were no prepayment penalties incurred upon the prepayment of the term loan debt. Subsequent to the prepayment, the quarterly payments due on the term loan are approximately $2,311 per quarter through March 2016 with the remaining principal amount of approximately $866,602 due April 30, 2016. The prepayment did not impact the interest rate applicable to the remaining portion of the term loan debt nor did it impact the interest rates applicable to or the maturity of the Company’s revolving credit line. As of March 31, 2012, there was approximately $903,577 outstanding under the term loan and no borrowings outstanding under the revolving credit line.
Fair Value of Long-Term Debt
The Company estimates the fair value of its long-term debt primarily using quoted market prices, which fall under Level 2 of the U.S. GAAP fair value hierarchy as defined by FASB ASC Topic 820-10-35. The carrying value of the Company’s long-term debt was $1,569,329 and $1,572,221 as of March 31, 2012 and December 31, 2011, respectively. The fair value of the Company’s long-term debt was $1,645,857 and $1,622,286 as of March 31, 2012 and December 31, 2011, respectively.
9
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
4. Equity
Below is a summary of changes in stockholder’s equity attributable to Cinemark USA, Inc., noncontrolling interests and total equity for the three months ended March 31, 2012 and 2011:
| | | | | | | | | | | | |
| | Cinemark USA, Inc. Stockholder’s Equity | | | Noncontrolling Interests | | | Total Equity | |
Balance at January 1, 2012 | | $ | 1,014,531 | | | $ | 10,762 | | | $ | 1,025,293 | |
Share based awards compensation expense | | | 3,140 | | | | — | | | | 3,140 | |
Tax benefit related to restricted stock vesting | | | 1,361 | | | | — | | | | 1,361 | |
Dividends paid to parent | | | (23,750 | ) | | | — | | | | (23,750 | ) |
Dividends paid to noncontrolling interests | | | — | | | | (110 | ) | | | (110 | ) |
Net income | | | 42,418 | | | | 772 | | | | 43,190 | |
Fair value adjustments on interest rate swap agreements designated as hedges, net of taxes of $375 | | | 710 | | | | — | | | | 710 | |
Amortization of accumulated other comprehensive loss on terminated swap agreement | | | 988 | | | | — | | | | 988 | |
Fair value adjustments on available-for-sale securities, net of taxes of $2,550 | | | 4,249 | | | | — | | | | 4,249 | |
Foreign currency translation adjustment | | | 15,889 | | | | (90 | ) | | | 15,799 | |
| | | | | | | | | | | | |
Balance at March 31, 2012 | | $ | 1,059,536 | | | $ | 11,334 | | | $ | 1,070,870 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | Cinemark USA, Inc. Stockholder’s Equity | | | Noncontrolling Interests | | | Total Equity | |
Balance at January 1, 2011 | | $ | 1,029,100 | | | $ | 11,605 | | | $ | 1,040,705 | |
Share based awards compensation expense | | | 1,871 | | | | — | | | | 1,871 | |
Tax benefit related to stock option exercises and restricted stock vesting | | | 910 | | | | — | | | | 910 | |
Dividends paid to parent | | | (23,750 | ) | | | — | | | | (23,750 | ) |
Net income | | | 25,234 | | | | 359 | | | | 25,593 | |
Fair value adjustments on interest rate swap agreements, net of taxes of $1,936 | | | 2,716 | | | | — | | | | 2,716 | |
Amortization of accumulated other comprehensive loss on terminated swap agreement | | | 1,158 | | | | — | | | | 1,158 | |
Fair value adjustments on available-for-sale securities, net of taxes of $729 | | | 1,323 | | | | — | | | | 1,323 | |
Foreign currency translation adjustment | | | 7,449 | | | | (99 | ) | | | 7,350 | |
| | | | | | | | | | | | |
Balance at March 31, 2011 | | $ | 1,046,011 | | | $ | 11,865 | | | $ | 1,057,876 | |
| | | | | | | | | | | | |
5. Investment in National CineMedia
The Company has an investment in National CineMedia, LLC (“NCM”). NCM operates a digital in-theatre network in the U.S. for providing cinema advertising and non-film events. Upon joining NCM, the Company entered into an Exhibitor Services Agreement with NCM (“ESA”), pursuant to which NCM provides advertising, promotion and event services to our theatres. As described further in Note 4 to the Company’s financial statements as included in its 2011 Annual Report on Form 10-K, on February 13, 2007, National CineMedia, Inc. (“NCM, Inc.”), an entity that serves as the sole manager of NCM, completed an IPO of its common stock. In connection with the NCM Inc. initial public offering, the Company amended its operating agreement and the ESA. Following the NCM, Inc. IPO, the Company does not recognize undistributed equity in the earnings on its original NCM membership units (referred to herein as the Company’s Tranche 1 Investment) until NCM's future net earnings, less distributions received, surpass the amount of the excess distribution. The Company recognizes equity in earnings on its Tranche 1 Investment only to the extent it receives cash distributions from NCM. The Company recognizes cash distributions it receives from NCM on its Tranche 1 Investment as a component of earnings as Distributions from NCM. The Company believes that the accounting model provided by ASC 323-10-35-22 for recognition of equity investee losses in excess of an investor's basis is analogous to the accounting for equity income subsequent to recognizing an excess distribution.
10
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
Below is a summary of activity with NCM included in the Company’s condensed consolidated financial statements:
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Investment in NCM | | | Deferred Revenue | | | Distributions from NCM | | | Equity in Earnings | | | Other Revenue | | | Cash Received | |
Balance as of January 1, 2012 | | $ | 72,040 | | | $ | (236,310 | ) | | | | | | | | | | | | | | | | |
Receipt of common units due to annual common unit adjustment | | | 9,137 | | | | (9,137 | ) | | $ | — | | | $ | — | | | $ | — | | | $ | — | |
Revenues earned under ESA(1) | | | — | | | | — | | | | — | | | | — | | | | (1,810 | ) | | | 1,810 | |
Receipt of excess cash distributions | | | (1,691 | ) | | | — | | | | (5,108 | ) | | | — | | | | — | | | | 6,799 | |
Receipt under tax receivable agreement | | | (967 | ) | | | — | | | | (2,923 | ) | | | — | | | | — | | | | 3,890 | |
Equity in earnings | | | 716 | | | | — | | | | — | | | | (716 | ) | | | — | | | | — | |
Amortization of deferred revenue | | | — | | | | 958 | | | | — | | | | — | | | | (958 | ) | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Balance as of and for the period ended March 31, 2012 | | $ | 79,235 | | | $ | (244,489 | ) | | $ | (8,031 | ) | | $ | (716 | ) | | $ | (2,768 | ) | | $ | 12,499 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
(1) | Amount includes the per patron and per digital screen theatre access fees due to the Company, net of amounts due to NCM for on-screen advertising time provided to the Company’s beverage concessionaire of approximately $2,722. |
During the three months ended March 31, 2012 and 2011, the Company recorded equity earnings of approximately $716 and $904, respectively.
Pursuant to a Common Unit Adjustment Agreement dated as of February 13, 2007 between NCMI and the Company, AMC Entertainment, Inc. and Regal Entertainment Group, which we refer to collectively as the Founding Members, annual adjustments to the common membership units are made primarily based on increases or decreases in the number of theatre screens operated and theatre attendance generated by each Founding Member. To account for the receipt of additional common units under the Common Unit Adjustment Agreement, the Company follows the guidance in FASB ASC 323-10-35-29 (formerly EITF 02-18, “Accounting for Subsequent Investments in an Investee after Suspension of Equity Loss Recognition”) by analogy, which also refers to AICPA Technical Practice Aid 2220.14, which indicates that if a subsequent investment is made in an equity method investee that has experienced significant losses, the investor must determine if the subsequent investment constitutes funding of prior losses. The Company concluded that the construction or acquisition of new theatres that has led to the common unit adjustments equates to making additional investments in NCM. The Company evaluated the receipt of the additional common units in NCM and the assets exchanged for these additional units and have determined that the right to use its incremental new screens would not be considered funding of prior losses. The Company accounts for these additional common units, which it refers to herein as its Tranche 2 Investment, as a separate investment than its Tranche 1 Investment. The common units received are recorded at fair value as an increase in the Company’s investment in NCM with an offset to deferred revenue. The deferred revenue is amortized over the remaining term of the ESA. The Company’s Tranche 2 Investment is accounted for following the equity method, with undistributed equity earnings related to its Tranche 2 Investment included as a component of earnings in equity in income of affiliates and distributions received related to its Tranche 2 Investment are recorded as a reduction of its investment basis. In the event that a common unit adjustment is determined to be a negative number, the Founding Member can elect to either transfer and surrender to NCM the number of common units equal to all or part of such Founding Member’s common unit adjustment or to pay to NCM an amount equal to such Founding Member’s common unit adjustment calculated in accordance with the Common Unit Adjustment Agreement. If the Company then elects to surrender common units as part of a negative common unit adjustment, the Company would record a reduction to deferred revenue at the then fair value of the common units surrendered and a reduction of the Company’s Tranche 2 Investment at an amount equal to the weighted average cost for Tranche 2 common units, with the difference between the two values recorded as a gain or loss on sale of assets and other.
During March 2012, NCM performed its annual common unit adjustment calculation under the Common Unit Adjustment Agreement. As a result of the calculation, the Company received an additional 598,724 common units of NCM, each of which is convertible into one share of NCM, Inc. common stock. The Company recorded the additional common units received at fair value as part of its Tranche 2 Investment with a corresponding adjustment to deferred revenue of approximately $9,137. The deferred revenue will be recognized over the remaining term of the ESA, which is approximately 24 years. As of March 31, 2012, the Company owned a total of 18,094,644 common units of NCM, representing an ownership interest of approximately 16%.
11
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
Below is summary financial information for NCM for the year ended December 29, 2011 (financial information was not yet available for the three months ended March 29, 2012).
| | | | |
| | Year Ended December 29, 2011 | |
Gross revenues | | $ | 435,434 | |
Operating income | | $ | 193,716 | |
Net earnings | | $ | 134,524 | |
6. Investment in Digital Cinema Implementation Partners
On February 12, 2007, the Company, AMC Entertainment Inc. and Regal Entertainment Group entered into a joint venture known as Digital Cinema Implementation Partners LLC (“DCIP”) to facilitate the implementation of digital cinema in the Company’s theatres and to establish agreements with major motion picture studios for the financing of digital cinema. On March 10, 2010, the Company signed a master equipment lease agreement and other related agreements (collectively the “agreements”) with Kasima LLC (“Kasima”), which is an indirect subsidiary of DCIP and a related party to the Company. As of March 31, 2012, the Company had a 33% voting interest in DCIP and a 24.3% economic interest in DCIP.
The Company has a variable interest in Kasima through the terms of its master equipment lease agreement; however, the Company has determined that it is not the primary beneficiary of Kasima, as the Company does not have the ability to direct the activities of Kasima that most significantly impact Kasima’s economic performance. The Company accounts for its investment in DCIP and its subsidiaries under the equity method of accounting. During the three months ended March 31, 2012 and 2011, the Company recorded equity income of $1,099 and $1,686, respectively, relating to this investment.
Below is a summary of changes in the Company’s investment in DCIP for the three months ended March 31, 2012:
| | | | |
| | Investment in | |
| | DCIP | |
Balance as of January 1, 2012 | | $ | 12,798 | |
Cash contributions to DCIP | | | 309 | |
Equity in income | | | 1,099 | |
| | | | |
Balance as of March 31, 2012 | | $ | 14,206 | |
| | | | |
The digital projection systems that are leased from Kasima are under an operating lease with an initial term of twelve years that contains ten one-year fair value renewal options. The equipment lease agreement also contains a fair value purchase option. Under the equipment lease agreement, the Company pays minimum annual rent of one thousand dollars per digital projection system for the first six and a half years from the effective date of the agreement and minimum annual rent of three thousand dollars per digital projection system beginning at six and a half years from the effective date through the end of the lease term. The Company is also subject to various types of other rent if such digital projection systems do not meet minimum performance requirements as outlined in the agreements. Certain of the other rent payments are subject to either a monthly or an annual maximum. As of March 31, 2012, the Company had 3,461 digital projection systems being leased under the master equipment lease agreement with Kasima. The Company recorded equipment lease expense of approximately $1,929 and $912 during the three months ended March 31, 2012 and 2011, respectively, which is included in utilities and other costs on the condensed consolidated statements of income.
The digital projection systems leased from Kasima have replaced a majority of the Company’s existing 35 millimeter projection systems in its U.S. theatres. Therefore, upon signing the agreements, the Company began accelerating the depreciation of its 35 millimeter projection systems, based on the estimated replacement timeframe. The Company recorded depreciation expense of approximately $3,541 on its domestic 35 millimeter projection systems during the three months ended March 31, 2011. The Company’s domestic 35 millimeter projection systems became fully depreciated as of September 30, 2011.
12
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
7. Investment in Marketable Securities—RealD
Under its license agreement with RealD, the Company earned an aggregate of 1,222,780 options to purchase shares of common stock upon installation of a certain number of 3-D systems as outlined in the license agreement. Upon vesting in these options, the Company recorded an investment in RealD with an offset to deferred lease incentive liability. During March 2011, the Company exercised all of its options to purchase shares of common stock in RealD for $0.00667 per share.
The Company accounts for its investment in RealD as a marketable security. The Company has determined that its RealD shares are available-for-sale securities in accordance with ASC Topic 320-10-35-1, therefore unrealized holding gains and losses are reported as a component of accumulated other comprehensive loss until realized.
As of March 31, 2012, the Company owned 1,222,780 shares in RealD, with an estimated fair value of $16,508, which is based on the closing price of RealD’s common stock on March 30, 2012, which falls under Level 1 of the U.S. GAAP fair value hierarchy as defined by ASC Topic 820-10-35. During the three months ended March 31, 2012, the Company recorded an unrealized holding gain of approximately $6,799, before taxes, as a component of accumulated other comprehensive loss on the condensed consolidated balance sheet.
8. Share Based Awards
Stock Options –A summary of stock option activity and related information for Cinemark Holdings, Inc. stock options that are held by the Company’s employees for the three months ended March 31, 2012 is as follows:
| | | | | | | | | | | | |
| | Number of Options | | | Weighted Average Exercise Price | | | Aggregate Intrinsic Value | |
Outstanding at January 1, 2012 | | | 82,166 | | | $ | 7.63 | | | | | |
Exercised | | | (200 | ) | | $ | 7.63 | | | | | |
| | | | | | | | | | | | |
Outstanding at March 31, 2012 | | | 81,966 | | | $ | 7.63 | | | $ | 1,174 | |
| | | | | | | | | | | | |
Options exercisable at March 31, 2012 | | | 81,966 | | | $ | 7.63 | | | $ | 1,174 | |
| | | | | | | | | | | | |
There were no options granted or forfeited during the three months ended March 31, 2012. The total intrinsic value of options exercised during the three months ended March 31, 2012 was $3. As of March 31, 2012, there was no remaining unrecognized compensation expense related to outstanding stock options as all outstanding options fully vested on April 2, 2009. Options outstanding at March 31, 2012 have an average remaining contractual life of approximately three years.
Restricted Stock—During the three months ended March 31, 2012, Cinemark Holdings, Inc. granted 618,230 shares of restricted stock to employees of the Company. The fair value of the restricted stock granted was determined based on the market value of Cinemark Holdings, Inc.’s common stock on the date of grant, which was $21.63 per share. The Company assumed forfeiture rates ranging from 0% to 5% for the restricted stock awards. Certain of the restricted stock granted vests over three years based on continued service and the remaining restricted stock granted vests over four years based on continued service. The recipients of restricted stock are entitled to receive dividends and to vote their respective shares, however the sale and transfer of the restricted shares is prohibited during the restriction period.
13
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
Below is a summary of restricted stock activity for the three months ended March 31, 2012:
| | | | | | | | |
| | Shares of Restricted Stock | | | Weighted Average Grant Date Fair Value | |
Outstanding at January 1, 2012 | | | 1,384,390 | | | $ | 16.85 | |
Granted | | | 618,230 | | | $ | 21.63 | |
Vested | | | (347,091 | ) | | $ | 17.75 | |
| | | | | | | | |
Outstanding at March 31, 2012 | | | 1,655,529 | | | $ | 18.45 | |
| | | | | | | | |
Unvested restricted stock at March 31, 2012 | | | 1,655,529 | | | $ | 18.45 | |
| | | | | | | | |
The Company receives an income tax deduction upon vesting of the restricted stock awards. The total fair value of shares that vested during the three months ended March 31, 2012 was $7,636. The Company recognized a tax benefit of approximately $1,067 during the three months ended March 31, 2012 related to these vested shares.
The Company recorded compensation expense of $2,359 and $1,173 related to restricted stock awards during the three months ended March 31, 2012 and 2011, respectively. Cinemark Holdings, Inc. recorded additional compensation expense of $175 and $142 related to restricted stock awards during the three months ended March 31, 2012 and 2011, respectively. As of March 31, 2012, the remaining unrecognized compensation expense related to restricted stock awards was $24,996 and the weighted average period over which this remaining compensation expense will be recognized is approximately three years.
Restricted Stock Units– During the three months ended March 31, 2012, Cinemark Holdings, Inc. granted restricted stock units representing 152,955 hypothetical shares of common stock to employees of the Company. The restricted stock units vest based on a combination of financial performance factors and continued service. The financial performance factors are based on an implied equity value concept that determines an internal rate of return (“IRR”) during the three fiscal year period ending December 31, 2014 based on a formula utilizing a multiple of Adjusted EBITDA subject to certain specified adjustments (as defined in the restricted stock unit award agreement). The financial performance factors for the restricted stock units have a threshold, target and maximum level of payment opportunity. If the IRR for the three year period is at least 8.5%, which is the threshold, one-third of the restricted stock units vest. If the IRR for the three year period is at least 10.5%, which is the target, two-thirds of the restricted stock units vest. If the IRR for the three year period is at least 12.5%, which is the maximum, 100% of the restricted stock units vest. Grantees are eligible to receive a ratable portion of the common stock issuable if the IRR is within the targets previously noted. All payouts of restricted stock units that vest will be subject to an additional one year service requirement and will be paid in the form of common stock if the participant continues to provide services through March 2015, which is the fourth anniversary of the grant date. Restricted stock unit award participants are eligible to receive dividend equivalent payments if and at the time the restricted stock unit awards vest.
Below is a table summarizing the potential number of shares that could vest under restricted stock unit awards granted during the three months ended March 31, 2012 at each of the three target levels of financial performance (excluding forfeiture assumptions):
| | | | | | | | |
| | Number of Shares Vesting | | | Value at Grant | |
at IRR of at least 8.5% | | | 50,981 | | | $ | 1,103 | |
at IRR of at least 10.5% | | | 101,974 | | | $ | 2,206 | |
at IRR of at least 12.5% | | | 152,955 | | | $ | 3,308 | |
Due to the fact that the IRR for the three year performance period could not be determined at the time of grant, the Company estimated that the most likely outcome is the achievement of the mid-point IRR level. The fair value of the restricted stock unit awards was determined based on the market value of Cinemark Holdings, Inc.’s common stock on the date of grant, which was $21.63 per share. The Company assumed a forfeiture rate of 5% for the restricted stock unit awards. If during the service period, additional information becomes available to lead the Company to believe a different IRR level will be achieved for the three-year performance period, the Company will reassess the number of units that will vest for the grant and adjust its compensation expense accordingly on a prospective basis over the remaining service period.
14
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
There were no forfeitures of restricted stock unit awards during the three months ended March 31, 2012. The Company recorded compensation expense of $781 and $698 related to restricted stock unit awards during the three months ended March 31, 2012 and 2011, respectively.
During the three months ended March 31, 2012, 113,456 restricted stock unit awards vested. Upon vesting, each restricted stock unit was converted into one share of Cinemark Holdings, Inc.’s common stock. In addition, Cinemark Holdings, Inc. paid approximately $346 in dividends on the vested restricted stock units, which represented dividends that had accumulated on the awards since they were granted in 2008. The fair value of the restricted stock unit awards that vested during the three months ended March 31, 2012 was approximately $2,541. The Company recognized a tax benefit of approximately $2,863 during the three months ended March 31, 2012 related to these vested awards.
As of March 31, 2012, the remaining unrecognized compensation expense related to the outstanding restricted stock unit awards was $6,153. The weighted average period over which this remaining compensation expense will be recognized is approximately two years. As of March 31, 2012, the Company had restricted stock units outstanding that represented a total of 1,077,269 hypothetical shares of common stock, net of actual cumulative forfeitures of 19,918 units, assuming the maximum IRR of at least 12.5% is achieved for all of the grants.
9. Interest Rate Swap Agreements
The Company is currently a party to five interest rate swap agreements that qualify for cash flow hedge accounting. No premium or discount was incurred upon the Company entering into any of its interest rate swap agreements because the pay rates and receive rates on the interest rate swap agreements represented prevailing rates for each counterparty at the time each of the interest rate swap agreements was consummated. The fair values of the interest rate swaps are recorded on the Company’s consolidated balance sheet as an asset or liability with the effective portion of the interest rate swaps’ gains or losses reported as a component of accumulated other comprehensive loss and the ineffective portion reported in earnings. The changes in fair values are reclassified from accumulated other comprehensive loss into earnings in the same period that the hedged items affect earnings. For the three months ended March 31, 2012 and 2011, the Company reclassified approximately $3,107 and $3,992, respectively, from accumulated other comprehensive loss into earnings.
The valuation technique used to determine fair value is the income approach and under this approach, the Company uses projected future interest rates as provided by counterparties to the interest rate swap agreements and the fixed rates that the Company is obligated to pay under these agreements. Therefore, the Company’s measurements use significant unobservable inputs, which fall in Level 3 of the U.S. GAAP hierarchy as defined by FASB ASC Topic 820-10-35. There were no changes in valuation techniques during the period and no transfers in or out of Level 3. See Note 13 for a summary of unrealized gains or losses recorded in accumulated other comprehensive loss and earnings.
15
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
Below is a summary of the Company’s current interest rate swap agreements designated as hedge agreements as of March 31, 2012:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Amount Designated as a Hedge | | | Nominal Amount | | | Effective Date | | Pay Rate | | | Receive Rate | | Expiration Date | | Current Liability (1) | | | Long- Term Liability (2) | | | Estimated Total Fair Value at March 31, 2012 | |
$ | 106,632 | (3) | | $ | 125,000 | | | August 2007 | | | 4.9220 | % | | 3-Month LIBOR | | August 2012 | | $ | 2,079 | | | $ | — | | | $ | 2,079 | |
$ | 63,983 | (4) | | $ | 75,000 | | | November 2008 | | | 3.6300 | % | | 1-Month LIBOR | | November 2012 | | | 1,591 | | | | — | | | | 1,591 | |
$ | 175,000 | | | $ | 175,000 | | | December 2010 | | | 1.3975 | % | | 1-Month LIBOR | | September 2015 | | | 1,827 | | | | 2,231 | | | | 4,058 | |
$ | 175,000 | | | $ | 175,000 | | | December 2010 | | | 1.4000 | % | | 1-Month LIBOR | | September 2015 | | | 1,842 | | | | 2,292 | | | | 4,134 | |
$ | 100,000 | | | $ | 100,000 | | | November 2011 | | | 1.7150 | % | | 1-Month LIBOR | | April 2016 | | | 1,362 | | | | 1,999 | | | | 3,361 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
$ | 620,615 | | | $ | 650,000 | | | | | | | | | | | | | $ | 8,701 | | | $ | 6,522 | | | $ | 15,223 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) | Included in accounts payable and accrued expenses on the condensed consolidated balance sheet as of March 31, 2012. |
(2) | Included in other long-term liabilities on the condensed consolidated balance sheet as of March 31, 2012. |
(3) | An additional $18,368 of this original $125,000 swap is no longer designated as a hedge as a result of the prepayment of the unextended portion of the Company’s term loan debt. |
(4) | An additional $11,017 of this original $75,000 swap is no longer designated as a hedge as a result of the prepayment of the unextended portion of the Company’s term loan debt. |
The Company amortized approximately $988 and $1,158 to interest expense during the three months ended March 31, 2012 and 2011, respectively, related to a previously terminated interest rate swap agreement. The Company will amortize approximately $1,482 to interest expense for this terminated interest rate swap agreement over the next twelve months. See Note 12 for additional information about the Company’s fair value measurements related to its interest rate swap agreements.
10. Goodwill and Other Intangible Assets
The Company’s goodwill was as follows:
| | | | | | | | | | | | |
| | U.S. Operating Segment | | | International Operating Segment | | | Total | |
Balance at January 1, 2012(1) | | $ | 948,026 | | | $ | 202,611 | | | $ | 1,150,637 | |
Acquisition of U.S. theatre | | | 8,971 | | | | — | | | | 8,971 | |
Foreign currency translation adjustments | | | — | | | | 4,983 | | | | 4,983 | |
| | | | | | | | | | | | |
Balance at March 31, 2012(1) | | $ | 956,997 | | | $ | 207,594 | | | $ | 1,164,591 | |
| | | | | | | | | | | | |
(1) | Balances are presented net of accumulated impairment losses of $214,031 for the U.S. operating segment and $27,622 for the international operating segment. |
The Company evaluates goodwill for impairment on an annual basis during the fourth quarter or whenever events or changes in circumstances indicate the carrying value of goodwill might exceed its estimated fair value. The Company evaluates goodwill for impairment at the reporting unit level and has allocated goodwill to the reporting unit based on an estimate of its relative fair value. The Company considers the reporting unit to be each of its sixteen regions in the U.S. and each of its eight countries internationally (Honduras, El Salvador, Nicaragua, Costa Rica, Panama and Guatemala are considered one reporting unit). Goodwill impairment is evaluated using a two-step approach requiring the Company to compute the fair value of a reporting unit and compare it with its carrying value. If the carrying value of the reporting unit exceeds the estimated fair value, a second step is performed to measure the potential goodwill impairment. Significant judgment is involved in estimating cash flows and fair value. Management’s estimates, which fall under Level 3 of the U.S. GAAP fair value hierarchy as defined by FASB ASC Topic 820-10-35, are based on historical and projected operating performance, recent market transactions and current industry trading multiples. Fair value is determined based on a multiple of cash flows, which was seven and a half times for the evaluation performed during the fourth quarter of 2011.
16
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
No events or changes in circumstances occurred during the three months ended March 31, 2012 that indicated the carrying value of goodwill might exceed its estimated fair value.
Intangible assets consisted of the following:
| | | | | | | | | | | | | | | | |
| | January 1, 2012 | | | Amortization | | | Other (1) | | | March 31, 2012 | |
Intangible assets with finite lives: | | | | | | | | | | | | | | | | |
Gross carrying amount | | $ | 74,381 | | | $ | — | | | $ | (148 | ) | | $ | 74,233 | |
Accumulated amortization | | | (47,313 | ) | | | (1,112 | ) | | | — | | | | (48,425 | ) |
| | | | | | | | | | | | | | | | |
Total net intangible assets with finite lives | | $ | 27,068 | | | $ | (1,112 | ) | | $ | (148 | ) | | $ | 25,808 | |
| | | | |
Intangible assets with indefinite lives: | | | | | | | | | | | | | | | | |
Tradename | | | 309,839 | | | | — | | | | 778 | | | | 310,617 | |
| | | | | | | | | | | | | | | | |
Total intangible assets — net | | $ | 336,907 | | | $ | (1,112 | ) | | $ | 630 | | | $ | 336,425 | |
| | | | | | | | | | | | | | | | |
(1) | Consists primarily of foreign currency translation adjustments. |
Estimated aggregate future amortization expense for intangible assets is as follows:
| | | | |
For the nine months ended December 31, 2012 | | $ | 3,161 | |
For the twelve months ended December 31, 2013 | | | 4,517 | |
For the twelve months ended December 31, 2014 | | | 3,959 | |
For the twelve months ended December 31, 2015 | | | 3,641 | |
For the twelve months ended December 31, 2016 | | | 3,410 | |
Thereafter | | | 7,120 | |
| | | | |
Total | | $ | 25,808 | |
| | | | |
11. Impairment of Long-Lived Assets
The Company reviews long-lived assets for impairment indicators on a quarterly basis or whenever events or changes in circumstances indicate the carrying amount of the assets may not be fully recoverable.
The Company considers actual theatre level cash flows, future years budgeted theatre level cash flows, theatre property and equipment carrying values, amortizing intangible asset carrying values, the age of a recently built theatre, competitive theatres in the marketplace, the impact of recent ticket price changes, available lease renewal options and other factors considered relevant in its assessment of impairment of individual theatre assets. Long-lived assets are evaluated for impairment on an individual theatre basis, which the Company believes is the lowest applicable level for which there are identifiable cash flows. The impairment evaluation is based on the estimated undiscounted cash flows from continuing use through the remainder of the theatre’s useful life. The remainder of the useful life correlates with the available remaining lease period, which includes the probability of renewal periods for leased properties and a period of approximately twenty years for fee owned properties. If the estimated undiscounted cash flows are not sufficient to recover a long-lived asset’s carrying value, the Company then compares the carrying value of the asset group (theatre) with its estimated fair value. When estimated fair value is determined to be lower than the carrying value of the asset group (theatre), the asset group (theatre) is written down to its estimated fair value. Significant judgment is involved in estimating cash flows and fair value. Management’s estimates, which fall under Level 3 of the U.S. GAAP fair value hierarchy as defined by FASB ASC Topic 820-10-35, are based on historical and projected operating performance, recent market transactions and current industry trading multiples. Fair value is determined based on a multiple of cash flows, which was six and a half times for the evaluations performed during the three months ended March 31, 2012 and 2011. As of March 31, 2012, the estimated aggregate fair value of the long-lived assets impaired during the three months ended March 31, 2012 was $0.
17
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
The long-lived asset impairment charges recorded during each of the periods presented are specific to theatres that were directly and individually impacted by increased competition, adverse changes in market demographics or adverse changes in the development or the conditions of the areas surrounding the theatre.
| | | | | | | | |
| | Three Months Ended | |
| | March 31, | |
| | 2012 | | | 2011 | |
United States theatre properties | | $ | 66 | | | $ | 343 | |
International theatre properties | | | 119 | | | | 672 | |
| | | | | | | | |
Subtotal | | $ | 185 | | | $ | 1,015 | |
Intangible assets | | | — | | | | — | |
| | | | | | | | |
Impairment of long-lived assets | | $ | 185 | | | $ | 1,015 | |
| | | | | | | | |
12. Fair Value Measurements
The Company determines fair value measurements in accordance with FASB ASC Topic 820, which establishes a fair value hierarchy under which an asset or liability is categorized based on the lowest level of input significant to its fair value measurement. The levels of input defined by FASB ASC Topic 820 are as follows:
Level 1 – quoted market prices in active markets for identical assets or liabilities that are accessible at the measurement date;
Level 2 – other than quoted market prices included in Level 1 that are observable for the asset or liability, either directly or indirectly; and
Level 3 – unobservable and should be used to measure fair value to the extent that observable inputs are not available.
Below is a summary of assets and liabilities measured at fair value on a recurring basis by the Company under FASB ASC Topic 820 as of March 31, 2012:
| | | | | | | | | | | | | | | | |
| | Carrying | | | Fair Value | |
Description | | Value | | | Level 1 | | | Level 2 | | | Level 3 | |
Interest rate swap liabilities—current (see Note 9) | | $ | (8,701 | ) | | $ | — | | | $ | — | | | $ | (8,701 | ) |
Interest rate swap liabilities – long term (see Note 9) | | $ | (6,522 | ) | | $ | — | | | $ | — | | | $ | (6,522 | ) |
Investment in RealD (see Note 7) | | $ | 16,508 | | | $ | 16,508 | | | $ | — | | | $ | — | |
Below is a summary of assets and liabilities measured at fair value on a recurring basis by the Company under FASB ASC Topic 820 as of December 31, 2011:
| | | | | | | | | | | | | | | | |
| | Carrying | | | Fair Value | |
Description | | Value | | | Level 1 | | | Level 2 | | | Level 3 | |
Interest rate swap liabilities – current (see Note 9) | | $ | (9,979 | ) | | $ | — | | | $ | — | | | $ | (9,979 | ) |
Interest rate swap liabilities – long term (see Note 9) | | $ | (6,597 | ) | | $ | — | | | $ | — | | | $ | (6,597 | ) |
Investment in RealD (see Note 7) | | $ | 9,709 | | | $ | 9,709 | | | $ | — | | | $ | — | |
Below is a reconciliation of the beginning and ending balance for assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3):
| | | | | | | | | | | | | | | | |
| | Liabilities | | | Assets | |
| | 2012 | | | 2011 | | | 2012 | | | 2011 | |
Beginning balances—January 1 | | $ | (16,576 | ) | | $ | (15,970 | ) | | $ | — | | | $ | 8,955 | |
Total gain included in accumulated other comprehensive loss | | | 1,085 | | | | 2,780 | | | | — | | | | 1,872 | |
Total gain included in earnings | | | 268 | | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | |
Ending balances – March 31 | | $ | (15,223 | ) | | $ | (13,190 | ) | | $ | — | | | $ | 10,827 | |
| | | | | | | | | | | | | | | | |
18
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
There were no changes in valuation techniques during the period. There were no transfers in or out of Level 3 during the three months ended March 31, 2012.
13. Foreign Currency Translation
The accumulated other comprehensive loss account in stockholder’s equity of $23,682 and $1,846 at December 31, 2011 and March 31, 2012, respectively, includes the cumulative foreign currency adjustments of $(11,325) and $4,564, respectively, from translating the financial statements of the Company’s international subsidiaries, and also includes the change in fair values of the Company’s interest rate swap agreements that are designated as hedges and the change in fair value of the Company’s available-for-sale securities.
All foreign countries where the Company has operations are non-highly inflationary and the local currency is the same as the functional currency in all of the locations. Thus, any fluctuation in the currency results in a cumulative foreign currency translation adjustment recorded to accumulated other comprehensive loss.
On March 31, 2012, the exchange rate for the Brazilian real was 1.83 reais to the U.S. dollar (the exchange rate was 1.87 reais to the U.S. dollar at December 31, 2011). As a result, the effect of translating the March 31, 2012 Brazilian financial statements into U.S. dollars is reflected as a foreign currency translation adjustment to the accumulated other comprehensive loss account as an increase in stockholder’s equity of $5,065. At March 31, 2012, the total assets of the Company’s Brazilian subsidiaries were U.S. $322,708.
On March 31, 2012, the exchange rate for the Mexican peso was 12.80 pesos to the U.S. dollar (the exchange rate was 14.00 pesos to the U.S. dollar at December 31, 2011). As a result, the effect of translating the March 31, 2012 Mexican financial statements into U.S. dollars is reflected as a foreign currency translation adjustment to the accumulated other comprehensive loss account as an increase in stockholder’s equity of $6,939. At March 31, 2012, the total assets of the Company’s Mexican subsidiaries were U.S. $131,499.
On March 31, 2012, the exchange rate for the Argentinean peso was 4.38 pesos to the U.S. dollar (the exchange rate was 4.31 pesos to the U.S. dollar at December 31, 2011). As a result, the effect of translating the March 31, 2012 Argentinean financial statements into U.S. dollars is reflected as a foreign currency translation adjustment to the accumulated other comprehensive loss account as a decrease in stockholder’s equity of $1,622. At March 31, 2012, the total assets of the Company’s Argentinean subsidiaries were U.S. $128,452.
On March 31, 2012, the exchange rate for the Chilean peso was 486.50 pesos to the U.S. dollar (the exchange rate was 520.70 pesos to the U.S. dollar at December 31, 2011). As a result, the effect of translating the March 31, 2012 Chilean financial statements into U.S. dollars is reflected as a foreign currency translation adjustment to the accumulated other comprehensive loss account as an increase in stockholder’s equity of $2,286. At March 31, 2012, the total assets of the Company’s Chilean subsidiaries were U.S. $41,681.
On March 31, 2012, the exchange rate for the Colombian peso was 1,781.60 pesos to the U.S. dollar (the exchange rate was 1,950.00 pesos to the U.S. dollar at December 31, 2011). As a result, the effect of translating the March 31, 2012 Colombian financial statements into U.S. dollars is reflected as a foreign currency translation adjustment to the accumulated other comprehensive loss account as an increase in stockholder’s equity of $2,477. At March 31, 2012, the total assets of the Company’s Colombian subsidiaries were U.S. $37,941.
The effect of translating the March 31, 2012 financial statements of the Company’s other international subsidiaries, with local currencies other than the U.S. dollar, is reflected as a foreign currency translation adjustment to the accumulated other comprehensive loss account as an increase in stockholder’s equity of $744.
19
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
14. Supplemental Cash Flow Information
The following is provided as supplemental information to the condensed consolidated statements of cash flows:
| | | | | | | | |
| | Three Months Ended | |
| | March 31, | |
| | 2012 | | | 2011 | |
Cash paid for interest | | $ | 15,876 | | | $ | 16,678 | |
Cash paid for income taxes, net of refunds received | | $ | 4,045 | | | $ | (6,610 | ) |
Noncash investing and financing activities: | | | | | | | | |
Change in accounts payable and accrued expenses for the acquisition of theatre properties and equipment(1) | | $ | (9,711 | ) | | $ | (1,466 | ) |
Theatre properties acquired under capital lease | | $ | 3,569 | | | $ | — | |
Change in fair market values of interest rate swap agreements, net of taxes | | $ | 978 | | | $ | 2,716 | |
Investment in NCM—receipt of common units (see Note 5) | | $ | 9,137 | | | $ | 9,302 | |
Investment in RealD (see Note 7) | | $ | — | | | $ | 3,402 | |
Change in fair market value of available-for-sale securities, net of taxes (see Note 7) | | $ | 4,249 | | | $ | 1,323 | |
(1) | Additions to theatre properties and equipment included in accounts payable as of December 31, 2011 and March 31, 2012 were $18,512 and $8,801, respectively. |
15. Segments
The Company manages its international market and its U.S. market as separate reportable operating segments, with the international segment consisting of operations in Brazil, Mexico, Argentina, Chile, Colombia, Peru, Ecuador, Honduras, El Salvador, Nicaragua, Costa Rica, Panama and Guatemala. Each segment’s revenue is derived from admissions and concession sales and other ancillary revenues, primarily screen advertising. The measure of segment profit and loss the Company uses to evaluate performance and allocate its resources is Adjusted EBITDA, as defined in the reconciliation table below. The Company does not report asset information by segment because that information is not used to evaluate the performance of or allocate resources between segments.
Below is a breakdown of selected financial information by reportable operating segment:
| | | | | | | | |
| | Three Months Ended March 31, | |
| | 2012 | | | 2011 | |
Revenues | | | | | | | | |
U.S. | | $ | 411,225 | | | $ | 330,866 | |
International | | | 169,875 | | | | 154,471 | |
Eliminations | | | (2,282 | ) | | | (2,201 | ) |
| | | | | | | | |
Total revenues | | $ | 578,818 | | | $ | 483,136 | |
| | | | | | | | |
Adjusted EBITDA | | | | | | | | |
U.S. | | $ | 104,621 | | | $ | 69,083 | |
International | | | 36,035 | | | | 33,915 | |
| | | | | | | | |
Total Adjusted EBITDA | | $ | 140,656 | | | $ | 102,998 | |
| | | | | | | | |
Capital expenditures | | | | | | | | |
U.S. | | $ | 19,694 | | | $ | 11,468 | |
International | | | 27,290 | | | | 24,301 | |
| | | | | | | | |
Total capital expenditures | | $ | 46,984 | | | $ | 35,769 | |
| | | | | | | | |
20
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
The following table sets forth a reconciliation of net income to Adjusted EBITDA:
| | | | | | | | |
| | Three Months Ended | |
| March 31, | |
| | 2012 | | | 2011 | |
Net income | | $ | 43,190 | | | $ | 25,593 | |
Add (deduct): | | | | | | | | |
Income taxes | | | 28,121 | | | | 9,200 | |
Interest expense(1) | | | 32,133 | | | | 29,290 | |
Other income(2) | | | (5,422 | ) | | | (5,030 | ) |
Depreciation and amortization(3) | | | 36,816 | | | | 39,140 | |
Impairment of long-lived assets | | | 185 | | | | 1,015 | |
Loss on sale of assets and other | | | 836 | | | | 472 | |
Deferred lease expenses | | | 1,123 | | | | 780 | |
Amortization of long-term prepaid rents | | | 534 | | | | 667 | |
Share based awards compensation expense | | | 3,140 | | | | 1,871 | |
| | | | | | | | |
Adjusted EBITDA | | $ | 140,656 | | | $ | 102,998 | |
| | | | | | | | |
(1) | Includes amortization of debt issue costs. |
(2) | Includes interest income, foreign currency exchange gain and equity in income of affiliates and excludes distributions from NCM. Distributions from NCM are reported entirely within the U.S. operating segment. |
(3) | Includes amortization of favorable/unfavorable leases. |
Financial Information About Geographic Areas
Below is a breakdown of selected financial information by geographic area:
| | | | | | | | |
| | Three Months Ended | |
| | March 31, | |
Revenues | | 2012 | | | 2011 | |
U.S. | | $ | 411,225 | | | $ | 330,866 | |
Brazil | | | 78,398 | | | | 86,841 | |
Other foreign countries | | | 91,477 | | | | 67,630 | |
Eliminations | | | (2,282 | ) | | | (2,201 | ) |
| | | | | | | | |
Total | | $ | 578,818 | | | $ | 483,136 | |
| | | | | | | | |
| | | | | | | | |
Theatre Properties and Equipment-net | | March 31, 2012 | | | December 31, 2011 | |
U.S. | | $ | 935,703 | | | $ | 934,279 | |
Brazil | | | 161,767 | | | | 149,294 | |
Other foreign countries | | | 159,500 | | | | 155,277 | |
| | | | | | | | |
Total | | $ | 1,256,970 | | | $ | 1,238,850 | |
| | | | | | | | |
16. Related Party Transactions
The Company manages theatres for Laredo Theatre, Ltd. (“Laredo”). The Company is the sole general partner and owns 75% of the limited partnership interests of Laredo. Lone Star Theatres, Inc. owns the remaining 25% of the limited partnership interests in Laredo and is 100% owned by Mr. David Roberts, Lee Roy Mitchell’s son-in-law. Lee Roy Mitchell is Cinemark Holdings, Inc.’s Chairman of the Board and directly and indirectly owns approximately 9% of Cinemark Holdings, Inc.’s common stock. Under the agreement, management fees are paid by Laredo to the Company at a rate of 5% of annual theatre revenues up to $50,000 and 3% of annual theatre revenues in excess of $50,000. The Company recorded $124 and $27 of management fee revenues during the three months ended March 31, 2012 and 2011, respectively. All such amounts are included in the Company’s condensed consolidated financial statements with the intercompany amounts eliminated in consolidation.
21
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
The Company leases 20 theatres and one parking facility from Syufy Enterprises, LP (“Syufy”) or affiliates of Syufy. Raymond Syufy is one of Cinemark Holdings, Inc.’s directors and is an officer of the general partner of Syufy. Of these 21 leases, 17 have fixed minimum annual rent. The four leases without minimum annual rent have rent based upon a specified percentage of gross sales as defined in the lease with no minimum annual rent. For the three months ended March 31, 2012 and 2011, the Company paid total rent of approximately $4,425 and $4,615, respectively, to Syufy.
The Company has paid certain fees and expenses on behalf of its parent, Cinemark Holdings, Inc. and Cinemark Holdings, Inc. has paid income taxes on behalf of the Company. The net receivable from Cinemark Holdings, Inc. as of March 31, 2012 and December 31, 2011 was $3,954 and $0, respectively.
17. Commitments and Contingencies
On February 15, 2012, the Company’s Chief Executive Officer (“CEO”), Alan Stock, announced his retirement. As a result of the retirement, Cinemark Holdings, Inc.’s employment agreement with Mr. Stock was effectively terminated. Mr. Stock is currently serving in a transitional role until May 1, 2012 and will then become a consultant for the Company for a two-year period through April 30, 2014. Mr. Stock has retained his share based awards under their original vesting terms.
Upon Mr. Stock’s retirement, the Company appointed Tim Warner as its CEO. Mr. Warner previously served as the Company's President and Chief Operating Officer. In connection with his appointment as the CEO, Cinemark Holdings, Inc. and Mr. Warner entered into an Amended and Restated Employment Agreement dated as of March 30, 2012 (the "Amended and Restated Agreement"). The Amended and Restated Agreement amends and restates the Employment Agreement dated June 16, 2008 by and between Cinemark Holdings, Inc. and Mr. Warner. The term of the Amended and Restated Agreement goes through April 1, 2014 and may be extended at Cinemark Holdings, Inc.'s election for an additional one-year period upon six months prior written notice by the Company to Mr. Warner. The base salary stipulated in the Amended and Restated Agreement is subject to review during the term of the agreement for increase (but not decrease) each year by Cinemark Holdings, Inc.’s Compensation Committee. Mr. Warner is eligible to receive annual cash incentive bonuses upon the Company meeting certain performance targets established by Cinemark Holdings, Inc.’s Compensation Committee and will continue to be eligible to participate in and receive grants of equity incentive awards under the Company's long-term incentive plan.
From time to time, the Company is involved in various legal proceedings arising from the ordinary course of its business operations, such as personal injury claims, employment matters, landlord-tenant disputes, patent claims and contractual disputes, some of which are covered by insurance. The Company believes its potential liability with respect to proceedings currently pending is not material, individually or in the aggregate, to the Company’s financial position, results of operations and cash flows.
18. Condensed Consolidating Financial Information of Subsidiary Guarantors
As of March 31, 2012, the Company had outstanding $470,000 aggregate principal amount of 8.625% senior notes due 2019, or the Senior Notes, and $200,000 aggregate principal amount of 7.375% senior subordinated notes, or the Senior Subordinated Notes. These Senior Notes and Senior Subordinated Notes are fully and unconditionally guaranteed on a joint and several senior unsecured basis by the following subsidiaries of Cinemark USA, Inc.:
Cinemark, L.L.C., Sunnymead Cinema Corp., Cinemark Properties, Inc., Greeley Holdings, Inc., Trans Texas Cinema, Inc., Cinemark Mexico (USA), Inc., Brasil Holdings, LLC, Cinemark Partners I, Inc., Inc., Multiplex Services, Inc., CNMK Investments, Inc., CNMK Texas Properties, LLC., Cinemark Concessions LLC, Laredo Theatres, Ltd, Century Theatres, Inc., Marin Theatre Management, LLC, Century Theatres NG, LLC, Cinearts LLC, Cinearts Sacramento, LLC, Corte Madera Theatres, LLC, Novato Theatres, LLC, San Rafael Theatres, LLC, Northbay Theatres, LLC, Century Theatres Summit Sierra, LLC and Century Theatres Seattle, LLC.
The following supplemental condensed consolidating financial information presents:
| 1. | Condensed consolidating balance sheet information as of December 31, 2011 and March 31, 2012, condensed consolidating statements of income information, condensed consolidating statements of comprehensive income information and condensed consolidating statements of cash flows information for the three months ended March 31, 2011 and 2012. |
22
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
| 2. | Cinemark USA, Inc. (the “Parent” and “Issuer”), combined Guarantor Subsidiaries and combined Non-Guarantor Subsidiaries with their investments in subsidiaries accounted for using the equity method of accounting and therefore, the Parent column reflects the equity income (loss) of its Guarantor Subsidiaries and Non-Guarantor Subsidiaries, which are also separately reflected in the stand-alone Guarantor Subsidiaries and Non-Guarantor Subsidiaries column. Additionally, the Guarantor Subsidiaries column reflects the equity income (loss) of its Non-Guarantor Subsidiaries, which are also separately reflected in the stand-alone Non-Guarantor Subsidiaries column. |
| 3. | Elimination entries necessary to consolidate the Parent and all of its Subsidiaries |
23
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING BALANCE SHEET INFORMATION
DECEMBER 31, 2011
| | | | | | | | | | | | | | | | | | | | |
| | Parent | | | Subsidiary | | | Subsidiary | | | | | | | |
| | Company | | | Guarantors | | | Non-Guarantors | | | Eliminations | | | Consolidated | |
| | (In thousands) | |
Assets | | | | | | | | | | | | | | | | | | | | |
Current assets | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 101,175 | | | $ | 204,428 | | | $ | 215,650 | | | $ | — | | | $ | 521,253 | |
Other current assets | | | 52,141 | | | | 37,918 | | | | 48,808 | | | | (33,157 | ) | | | 105,710 | |
Accounts receivable from subsidiaries | | | 237,025 | | | | — | | | | — | | | | (237,025 | ) | | | — | |
| | | | | | | | | | | | | | | | | | | | |
Total current assets | | | 390,341 | | | | 242,346 | | | | 264,458 | | | | (270,182 | ) | | | 626,963 | |
| | | | | |
Theatre properties and equipment—net | | | 345,296 | | | | 571,056 | | | | 322,498 | | | | — | | | | 1,238,850 | |
| | | | | |
Investment in subsidiaries | | | 1,129,319 | | | | 459,713 | | | | — | | | | (1,589,032 | ) | | | — | |
| | | | | |
Other assets | | | 1,164,240 | | | | 218,873 | | | | 442,852 | | | | (169,525 | ) | | | 1,656,440 | |
| | | | | | | | | | | | | | | | | | | | |
Total assets | | $ | 3,029,196 | | | $ | 1,491,988 | | | $ | 1,029,808 | | | $ | (2,028,739 | ) | | $ | 3,522,253 | |
| | | | | | | | | | | | | | | | | | | | |
Liabilities and equity | | | | | | | | | | | | | | | | | | | | |
| | | | | |
Current liabilities | | | | | | | | | | | | | | | | | | | | |
| | | | | |
Current portion of long-term debt | | $ | 9,243 | | | $ | — | | | $ | 2,902 | | | $ | — | | | $ | 12,145 | |
Current portion of capital lease obligations | | | 1,838 | | | | 5,786 | | | | 2,015 | | | | — | | | | 9,639 | |
Accounts payable and accrued expenses | | | 113,722 | | | | 81,422 | | | | 116,509 | | | | (29,187 | ) | | | 282,466 | |
Accounts payable to parent or subsidiaries | | | — | | | | 228,219 | | | | 8,806 | | | | (237,025 | ) | | | — | |
| | | | | | | | | | | | | | | | | | | | |
Total current liabilities | | | 124,803 | | | | 315,427 | | | | 130,232 | | | | (266,212 | ) | | | 304,250 | |
Long-term liabilities | | | | | | | | | | | | | | | | | | | | |
Long-term debt, less current portion | | | 1,557,174 | | | | — | | | | 108,036 | | | | (105,134 | ) | | | 1,560,076 | |
Capital lease obligations, less current portion | | | 30,252 | | | | 88,976 | | | | 12,305 | | | | — | | | | 131,533 | |
Other long-term liabilities and deferrals | | | 302,436 | | | | 139,936 | | | | 127,090 | | | | (68,361 | ) | | | 501,101 | |
| | | | | | | | | | | | | | | | | | | | |
Total long-term liabilities | | | 1,889,862 | | | | 228,912 | | | | 247,431 | | | | (173,495 | ) | | | 2,192,710 | |
| | | | | |
Commitments and contingencies | | | | | | | | | | | | | | | | | | | | |
| | | | | |
Equity | | | | | | | | | | | | | | | | | | | | |
Cinemark USA, Inc.’s stockholder’s equity: | | | | | | | | | | | | | | | | | | | | |
Common stock | | | 49,543 | | | | 457,372 | | | | 167,765 | | | | (625,137 | ) | | | 49,543 | |
Other stockholder’s equity | | | 964,988 | | | | 489,645 | | | | 474,250 | | | | (963,895 | ) | | | 964,988 | |
| | | | | | | | | | | | | | | | | | | | |
Total Cinemark USA, Inc. stockholder’s equity | | | 1,014,531 | | | | 947,017 | | | | 642,015 | | | | (1,589,032 | ) | | | 1,014,531 | |
Noncontrolling interests | | | — | | | | 632 | | | | 10,130 | | | | — | | | | 10,762 | |
| | | | | | | | | | | | | | | | | | | | |
Total equity | | | 1,014,531 | | | | 947,649 | | | | 652,145 | | | | (1,589,032 | ) | | | 1,025,293 | |
| | | | | | | | | | | | | | | | | | | | |
Total liabilities and equity | | $ | 3,029,196 | | | $ | 1,491,988 | | | $ | 1,029,808 | | | $ | (2,028,739 | ) | | $ | 3,522,253 | |
| | | | | | | | | | | | | | | | | | | | |
24
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING BALANCE SHEET INFORMATION
MARCH 31, 2012
| | | | | | | | | | | | | | | | | | | | |
| | Parent | | | Subsidiary | | | Subsidiary | | | | | | | |
| | Company | | | Guarantors | | | Non-Guarantors | | | Eliminations | | | Consolidated | |
| | (In thousands) | |
Assets | | | | | | | | | | | | | | | | | | | | |
Current assets | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 100,404 | | | $ | 203,720 | | | $ | 224,110 | | | $ | — | | | $ | 528,234 | |
Other current assets | | | 28,244 | | | | 41,324 | | | | 54,241 | | | | (33,388 | ) | | | 90,421 | |
Accounts receivable from parent or subsidiaries | | | 242,027 | | | | — | | | | — | | | | (238,073 | ) | | | 3,954 | |
| | | | | | | | | | | | | | | | | | | | |
Total current assets | | | 370,675 | | | | 245,044 | | | | 278,351 | | | | (271,461 | ) | | | 622,609 | |
| | | | | |
Theatre properties and equipment—net | | | 347,017 | | | | 570,798 | | | | 339,155 | | | | — | | | | 1,256,970 | |
| | | | | |
Investment in subsidiaries | | | 1,192,828 | | | | 490,224 | | | | — | | | | (1,683,052 | ) | | | — | |
| | | | | |
Other assets | | | 1,178,351 | | | | 217,354 | | | | 451,018 | | | | (148,300 | ) | | | 1,698,423 | |
| | | | | | | | | | | | | | | | | | | | |
Total assets | | $ | 3,088,871 | | | $ | 1,523,420 | | | $ | 1,068,524 | | | $ | (2,102,813 | ) | | $ | 3,578,002 | |
| | | | | | | | | | | | | | | | | | | | |
Liabilities and equity | | | | | | | | | | | | | | | | | | | | |
| | | | | |
Current liabilities | | | | | | | | | | | | | | | | | | | | |
| | | | | |
Current portion of long-term debt | | $ | 9,244 | | | $ | — | | | $ | 2,855 | | | $ | — | | | $ | 12,099 | |
Current portion of capital lease obligations | | | 1,890 | | | | 6,080 | | | | 1,913 | | | | — | | | | 9,883 | |
Accounts payable and accrued expenses | | | 122,883 | | | | 62,896 | | | | 115,366 | | | | (28,398 | ) | | | 272,747 | |
Accounts payable to parent or subsidiaries | | | — | | | | 216,523 | | | | 21,550 | | | | (238,073 | ) | | | — | |
| | | | | | | | | | | | | | | | | | | | |
Total current liabilities | | | 134,017 | | | | 285,499 | | | | 141,684 | | | | (266,471 | ) | | | 294,729 | |
| | | | | |
Long-term liabilities | | | | | | | | | | | | | | | | | | | | |
Long-term debt, less current portion | | | 1,555,089 | | | | — | | | | 86,050 | | | | (83,909 | ) | | | 1,557,230 | |
Capital lease obligations, less current portion | | | 29,757 | | | | 90,861 | | | | 12,215 | | | | — | | | | 132,833 | |
Other long-term liabilities and deferrals | | | 310,472 | | | | 140,890 | | | | 140,359 | | | | (69,381 | ) | | | 522,340 | |
| | | | | | | | | | | | | | | | | | | | |
Total long-term liabilities | | | 1,895,318 | | | | 231,751 | | | | 238,624 | | | | (153,290 | ) | | | 2,212,403 | |
| | | | | |
Commitments and contingencies | | | | | | | | | | | | | | | | | | | | |
| | | | | |
Equity | | | | | | | | | | | | | | | | | | | | |
Cinemark USA, Inc.’s stockholder’s equity: | | | | | | | | | | | | | | | | | | | | |
Common stock | | | 49,543 | | | | 457,372 | | | | 167,765 | | | | (625,137 | ) | | | 49,543 | |
Other stockholder’s equity | | | 1,009,993 | | | | 547,969 | | | | 509,946 | | | | (1,057,915 | ) | | | 1,009,993 | |
| | | | | | | | | | | | | | | | | | | | |
Total Cinemark USA, Inc. stockholder’s equity | | | 1,059,536 | | | | 1,005,341 | | | | 677,711 | | | | (1,683,052 | ) | | | 1,059,536 | |
Noncontrolling interests | | | — | | | | 829 | | | | 10,505 | | | | — | | | | 11,334 | |
| | | | | | | | | | | | | | | | | | | | |
Total equity | | | 1,059,536 | | | | 1,006,170 | | | | 688,216 | | | | (1,683,052 | ) | | | 1,070,870 | |
| | | | | |
Total liabilities and equity | | $ | 3,088,871 | | | $ | 1,523,420 | | | $ | 1,068,524 | | | $ | (2,102,813 | ) | | $ | 3,578,002 | |
| | | | | | | | | | | | | | | | | | | | |
25
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING STATEMENT OF INCOME INFORMATION
THREE MONTHS ENDED MARCH 31, 2011
| | | | | | | | | | | | | | | | | | | | |
| | Parent | | | Subsidiary | | | Subsidiary | | | | | | | |
| | Company | | | Guarantors | | | Non-Guarantors | | | Eliminations | | | Consolidated | |
| | (In thousands) | |
Revenues | | $ | 126,218 | | | $ | 210,599 | | | $ | 157,325 | | | $ | (11,006 | ) | | $ | 483,136 | |
| | | | | |
Cost of operations | | | | | | | | | | | | | | | | | | | | |
Theatre operating expenses | | | 110,374 | | | | 148,607 | | | | 116,792 | | | | (11,006 | ) | | | 364,767 | |
General and administrative expenses | | | 4,713 | | | | 14,880 | | | | 8,959 | | | | — | | | | 28,552 | |
Depreciation and amortization | | | 9,134 | | | | 20,494 | | | | 9,512 | | | | — | | | | 39,140 | |
Impairment of long-lived assets | | | 234 | | | | 110 | | | | 671 | | | | — | | | | 1,015 | |
(Gain) loss on sale of assets and other | | | 351 | | | | 191 | | | | (70 | ) | | | — | | | | 472 | |
| | | | | | | | | | | | | | | | | | | | |
Total cost of operations | | | 124,806 | | | | 184,282 | | | | 135,864 | | | | (11,006 | ) | | | 433,946 | |
| | | | | | | | | | | | | | | | | | | | |
Operating income | | | 1,412 | | | | 26,317 | | | | 21,461 | | | | — | | | | 49,190 | |
| | | | | |
Other income (expense) | | | | | | | | | | | | | | | | | | | | |
Interest expense | | | (26,492 | ) | | | (2,687 | ) | | | (600 | ) | | | 489 | | | | (29,290 | ) |
Distributions from NCM | | | 1,492 | | | | — | | | | 8,371 | | | | — | | | | 9,863 | |
Equity in income of affiliates | | | 39,601 | | | | 6,380 | | | | 2,424 | | | | (45,967 | ) | | | 2,438 | |
Other income | | | 53 | | | | 525 | | | | 2,503 | | | | (489 | ) | | | 2,592 | |
| | | | | | | | | | | | | | | | | | | | |
Total other income | | | 14,654 | | | | 4,218 | | | | 12,698 | | | | (45,967 | ) | | | (14,397 | ) |
| | | | | | | | | | | | | | | | | | | | |
Income before income taxes | | | 16,066 | | | | 30,535 | | | | 34,159 | | | | (45,967 | ) | | | 34,793 | |
Income taxes | | | (9,168 | ) | | | 9,185 | | | | 9,183 | | | | — | | | | 9,200 | |
| | | | | | | | | | | | | | | | | | | | |
Net income | | | 25,234 | | | | 21,350 | | | | 24,976 | | | | (45,967 | ) | | | 25,593 | |
Less: Net income attributable to noncontrolling interests | | | — | | | | 13 | | | | 346 | | | | — | | | | 359 | |
| | | | | | | | | | | | | | | | | | | | |
Net income attributable to Cinemark USA, Inc. | | $ | 25,234 | | | $ | 21,337 | | | $ | 24,630 | | | $ | (45,967 | ) | | $ | 25,234 | |
| | | | | | | | | | | | | | | | | | | | |
26
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING STATEMENT OF INCOME INFORMATION
THREE MONTHS ENDED MARCH 31, 2012
| | | | | | | | | | | | | | | | | | | | |
| | Parent | | | Subsidiary | | | Subsidiary | | | | | | | |
| | Company | | | Guarantors | | | Non-Guarantors | | | Eliminations | | | Consolidated | |
| | (In thousands) | |
Revenues | | $ | 160,850 | | | $ | 252,034 | | | $ | 173,405 | | | $ | (7,471 | ) | | $ | 578,818 | |
| | | | | |
Cost of operations | | | | | | | | | | | | | | | | | | | | |
Theatre operating expenses | | | 126,725 | | | | 170,590 | | | | 127,585 | | | | (7,471 | ) | | | 417,429 | |
General and administrative expenses | | | 4,186 | | | | 17,718 | | | | 11,657 | | | | — | | | | 33,561 | |
Depreciation and amortization | | | 8,770 | | | | 14,259 | | | | 13,787 | | | | — | | | | 36,816 | |
Impairment of long-lived assets | | | 22 | | | | 44 | | | | 119 | | | | — | | | | 185 | |
(Gain) loss on sale of assets and other | | | 312 | | | | 586 | | | | (62 | ) | | | — | | | | 836 | |
| | | | | | | | | | | | | | | | | | | | |
Total cost of operations | | | 140,015 | | | | 203,197 | | | | 153,086 | | | | (7,471 | ) | | | 488,827 | |
| | | | | | | | | | | | | | | | | | | | |
Operating income | | | 20,835 | | | | 48,837 | | | | 20,319 | | | | — | | | | 89,991 | |
| | | | | |
Other income (expense) | | | | | | | | | | | | | | | | | | | | |
Interest expense | | | (28,776 | ) | | | (2,606 | ) | | | (1,142 | ) | | | 391 | | | | (32,133 | ) |
Distributions from NCM | | | 1,383 | | | | — | | | | 6,648 | | | | — | | | | 8,031 | |
Equity in income of affiliates | | | 50,031 | | | | 16,671 | | | | 1,790 | | | | (66,702 | ) | | | 1,790 | |
Other income | | | 44 | | | | 955 | | | | 3,024 | | | | (391 | ) | | | 3,632 | |
| | | | | | | | | | | | | | | | | | | | |
Total other income | | | 22,682 | | | | 15,020 | | | | 10,320 | | | | (66,702 | ) | | | (18,680 | ) |
| | | | | | | | | | | | | | | | | | | | |
Income before income taxes | | | 43,517 | | | | 63,857 | | | | 30,639 | | | | (66,702 | ) | | | 71,311 | |
Income taxes | | | 1,099 | | | | 18,575 | | | | 8,447 | | | | — | | | | 28,121 | |
| | | | | | | | | | | | | | | | | | | | |
Net income | | | 42,418 | | | | 45,282 | | | | 22,192 | | | | (66,702 | ) | | | 43,190 | |
Less: Net income attributable to noncontrolling interests | | | — | | | | 155 | | | | 617 | | | | — | | | | 772 | |
| | | | | | | | | | | | | | | | | | | | |
Net income attributable to Cinemark USA, Inc. | | $ | 42,418 | | | $ | 45,127 | | | $ | 21,575 | | | $ | (66,702 | ) | | $ | 42,418 | |
| | | | | | | | | | | | | | | | | | | | |
27
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME INFORMATION
THREE MONTHS ENDED MARCH 31, 2011
| | | | | | | | | | | | | | | | | | | | |
| | Parent | | | Subsidiary | | | Subsidiary | | | | | | | |
| | Company | | | Guarantors | | | Non-Guarantors | | | Eliminations | | | Consolidated | |
| | (In thousands) | |
Net income | | $ | 25,234 | | | $ | 21,350 | | | $ | 24,976 | | | $ | (45,967 | ) | | $ | 25,593 | |
| | | | | |
Other comprehensive income, net of tax | | | | | | | | | | | | | | | | | | | | |
Unrealized gain due to fair value adjustments on interest rate swap agreements, net of taxes of $1,936 | | | 2,716 | | | | — | | | | — | | | | — | | | | 2,716 | |
Unrealized gain due to fair value adjustments on available-for-sale securities, net of taxes of $729 | | | 1,323 | | | | — | | | | — | | | | — | | | | 1,323 | |
Amortization of accumulated other comprehensive loss on terminated interest rate swap agreement | | | 1,158 | | | | — | | | | — | | | | — | | | | 1,158 | |
Foreign currency translation adjustment | | | — | | | | — | | | | 7,350 | | | | — | | | | 7,350 | |
| | | | | | | | | | | | | | | | | | | | |
Total other comprehensive income, net of tax | | | 5,197 | | | | — | | | | 7,350 | | | | — | | | | 12,547 | |
| | | | | | | | | | | | | | | | | | | | |
Total comprehensive income, net of tax | | $ | 30,431 | | | $ | 21,350 | | | $ | 32,326 | | | $ | (45,967 | ) | | $ | 38,140 | |
Comprehensive income attributable to noncontrolling interests | | | — | | | | (13 | ) | | | (247 | ) | | | — | | | | (260 | ) |
| | | | | | | | | | | | | | | | | | | | |
Comprehensive income attributable to Cinemark USA, Inc. | | $ | 30,431 | | | $ | 21,337 | | | $ | 32,079 | | | $ | (45,967 | ) | | $ | 37,880 | |
| | | | | | | | | | | | | | | | | | | | |
28
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME INFORMATION
THREE MONTHS ENDED MARCH 31, 2012
| | | | | | | | | | | | | | | | | | | | |
| | Parent | | | Subsidiary | | | Subsidiary | | | | | | | |
| | Company | | | Guarantors | | | Non-Guarantors | | | Eliminations | | | Consolidated | |
| | (In thousands) | |
Net income | | $ | 42,418 | | | $ | 45,282 | | | $ | 22,192 | | | $ | (66,702 | ) | | $ | 43,190 | |
| | | | | |
Other comprehensive income, net of tax | | | | | | | | | | | | | | | | | | | | |
Unrealized gain due to fair value adjustments on interest rate swap agreements, net of taxes of $375 | | | 710 | | | | — | | | | — | | | | — | | | | 710 | |
Unrealized gain due to fair value adjustments on available-for-sale securities, net of taxes of $2,550 | | | 4,249 | | | | — | | | | — | | | | — | | | | 4,249 | |
Amortization of accumulated other comprehensive loss on terminated interest rate swap agreement | | | 988 | | | | — | | | | — | | | | — | | | | 988 | |
Foreign currency translation adjustment | | | — | | | | — | | | | 15,799 | | | | — | | | | 15,799 | |
| | | | | | | | | | | | | | | | | | | | |
Total other comprehensive income, net of tax | | | 5,947 | | | | — | | | | 15,799 | | | | — | | | | 21,746 | |
| | | | | | | | | | | | | | | | | | | | |
Total comprehensive income, net of tax | | $ | 48,365 | | | $ | 45,282 | | | $ | 37,991 | | | $ | (66,702 | ) | | $ | 64,936 | |
Comprehensive income attributable to noncontrolling interests | | | — | | | | (155 | ) | | | (527 | ) | | | — | | | | (682 | ) |
| | | | | | | | | | | | | | | | | | | | |
Comprehensive income attributable to Cinemark USA, Inc. | | $ | 48,365 | | | $ | 45,127 | | | $ | 37,464 | | | $ | (66,702 | ) | | $ | 64,254 | |
| | | | | | | | | | | | | | | | | | | | |
29
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS INFORMATION
THREE MONTHS ENDED MARCH 31, 2011
| | | | | | | | | | | | | | | | | | | | |
| | Parent | | | Subsidiary | | | Subsidiary | | | | | | | |
| | Company | | | Guarantors | | | Non-Guarantors | | | Eliminations | | | Consolidated | |
| | (In thousands) | |
Operating activities | | | | | | | | | | | | | | | | | | | | |
Net income | | $ | 25,234 | | | $ | 21,350 | | | $ | 24,976 | | | $ | (45,967 | ) | | $ | 25,593 | |
Adjustments to reconcile net income to cash provided by operating activities | | | (31,809 | ) | | | 16,005 | | | | 11,057 | | | | 45,967 | | | | 41,220 | |
Changes in assets and liabilities | | | 11,736 | | | | (1,936 | ) | | | (15,857 | ) | | | — | | | | (6,057 | ) |
| | | | | | | | | | | | | | | | | | | | |
Net cash provided by operating activities | | | 5,161 | | | | 35,419 | | | | 20,176 | | | | — | | | | 60,756 | |
| | | | | |
Investing activities | | | | | | | | | | | | | | | | | | | | |
Additions to theatre properties and equipment | | | (3,337 | ) | | | (7,728 | ) | | | (24,704 | ) | | | — | | | | (35,769 | ) |
Proceeds from sale of theatre properties and equipment | | | — | | | | 162 | | | | 323 | | | | — | | | | 485 | |
Net transactions with affiliates | | | 113 | | | | 1,246 | | | | — | | | | (1,359 | ) | | | — | |
Other | | | (8 | ) | | | — | | | | (564 | ) | | | — | | | | (572 | ) |
| | | | | | | | | | | | | | | | | | | | |
Net cash used for investing activities | | | (3,232 | ) | | | (6,320 | ) | | | (24,945 | ) | | | (1,359 | ) | | | (35,856 | ) |
| | | | | |
Financing activities | | | | | | | | | | | | | | | | | | | | |
Dividends paid to parent | | | (23,750 | ) | | | — | | | | (115 | ) | | | 115 | | | | (23,750 | ) |
Payroll taxes paid as a result of restricted stock withholdings | | | — | | | | (494 | ) | | | — | | | | — | | | | (494 | ) |
Repayments of long-term debt | | | (2,709 | ) | | | — | | | | — | | | | — | | | | (2,709 | ) |
Net changes in intercompany notes | | | — | | | | — | | | | (1,244 | ) | | | 1,244 | | | | — | |
Payments on capital leases | | | (392 | ) | | | (1,206 | ) | | | (124 | ) | | | — | | | | (1,722 | ) |
Other | | | (74 | ) | | | — | | | | (110 | ) | | | — | | | | (184 | ) |
| | | | | | | | | | | | | | | | | | | | |
Net cash used for financing activities | | | (26,925 | ) | | | (1,700 | ) | | | (1,593 | ) | | | 1,359 | | | | (28,859 | ) |
| | | | | |
Effect of exchange rate changes on cash and cash equivalents | | | — | | | | — | | | | 1,783 | | | | — | | | | 1,783 | |
| | | | | | | | | | | | | | | | | | | | |
Increase (decrease) in cash and cash equivalents | | | (24,996 | ) | | | 27,399 | | | | (4,579 | ) | | | — | | | | (2,176 | ) |
Cash and cash equivalents: | | | | | | | | | | | | | | | | | | | | |
Beginning of year | | | 70,054 | | | | 185,660 | | | | 209,051 | | | | — | | | | 464,765 | |
| | | | | | | | | | | | | | | | | | | | |
End of year | | $ | 45,058 | | | $ | 213,059 | | | $ | 204,472 | | | $ | — | | | $ | 462,589 | |
| | | | | | | | | | | | | | | | | | | | |
30
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS INFORMATION
THREE MONTHS ENDED MARCH 31, 2012
| | | | | | | | | | | | | | | | | | | | |
| | Parent | | | Subsidiary | | | Subsidiary | | | | | | | |
| | Company | | | Guarantors | | | Non-Guarantors | | | Eliminations | | | Consolidated | |
| | (In thousands) | |
Operating activities | | | | | | | | | | | | | | | | | | | | |
Net income | | $ | 42,418 | | | $ | 45,282 | | | $ | 22,192 | | | $ | (66,702 | ) | | $ | 43,190 | |
Adjustments to reconcile net income to cash provided by operating activities | | | (37,256 | ) | | | 1,295 | | | | 14,264 | | | | 66,702 | | | | 45,005 | |
Changes in assets and liabilities | | | 30,598 | | | | (19,536 | ) | | | (1,924 | ) | | | — | | | | 9,138 | |
| | | | | | | | | | | | | | | | | | | | |
Net cash provided by operating activities | | | 35,760 | | | | 27,041 | | | | 34,532 | | | | — | | | | 97,333 | |
| | | | | |
Investing activities | | | | | | | | | | | | | | | | | | | | |
Additions to theatre properties and equipment | | | (12,214 | ) | | | (7,288 | ) | | | (27,482 | ) | | | — | | | | (46,984 | ) |
Proceeds from sale of theatre properties and equipment | | | — | | | | 7 | | | | 32 | | | | — | | | | 39 | |
Acquisition of theatre in U.S. | | | — | | | | (14,080 | ) | | | — | | | | — | | | | (14,080 | ) |
Net transactions with affiliates | | | 2,413 | | | | 2 | | | | — | | | | (2,415 | ) | | | — | |
Other | | | — | | | | — | | | | (309 | ) | | | — | | | | (309 | ) |
| | | | | | | | | | | | | | | | | | | | |
Net cash used for investing activities | | | (9,801 | ) | | | (21,359 | ) | | | (27,759 | ) | | | (2,415 | ) | | | (61,334 | ) |
| | | | | |
Financing activities | | | | | | | | | | | | | | | | | | | | |
Dividends paid to parent | | | (23,750 | ) | | | (2,300 | ) | | | (115 | ) | | | 2,415 | | | | (23,750 | ) |
Payroll taxes paid as a result of restricted stock withholdings | | | — | | | | (2,700 | ) | | | — | | | | — | | | | (2,700 | ) |
Repayments of long-term debt | | | (2,311 | ) | | | — | | | | (723 | ) | | | — | | | | (3,034 | ) |
Payments on capital leases | | | (442 | ) | | | (1,390 | ) | | | (445 | ) | | | — | | | | (2,277 | ) |
Other | | | (227 | ) | | | — | | | | — | | | | — | | | | (227 | ) |
| | | | | | | | | | | | | | | | | | | | |
Net cash used for financing activities | | | (26,730 | ) | | | (6,390 | ) | | | (1,283 | ) | | | 2,415 | | | | (31,988 | ) |
| | | | | |
Effect of exchange rate changes on cash and cash equivalents | | | — | | | | — | | | | 2,970 | | | | — | | | | 2,970 | |
| | | | | | | | | | | | | | | | | | | | |
Increase (decrease) in cash and cash equivalents | | | (771 | ) | | | (708 | ) | | | 8,460 | | | | — | | | | 6,981 | |
Cash and cash equivalents: | | | | | | | | | | | | | | | | | | | | |
Beginning of year | | | 101,175 | | | | 204,428 | | | | 215,650 | | | | — | | | | 521,253 | |
| | | | | | | | | | | | | | | | | | | | |
End of year | | $ | 100,404 | | | $ | 203,720 | | | $ | 224,110 | | | $ | — | | | $ | 528,234 | |
| | | | | | | | | | | | | | | | | | | | |
31
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis should be read in conjunction with our condensed consolidated financial statements and related notes and schedules included elsewhere in this report.
We are a leader in the motion picture exhibition industry, with theatres in the U.S., Brazil, Mexico, Argentina, Chile, Colombia, Peru, Ecuador, Honduras, El Salvador, Nicaragua, Costa Rica, Panama and Guatemala. As of March 31, 2012, we managed our business under two reportable operating segments — U.S. markets and international markets. See Note 15 to our condensed consolidated financial statements.
We generate revenues primarily from box office receipts and concession sales with additional revenues from screen advertising sales and other revenue streams, such as vendor marketing promotions and electronic video games located in some of our theatres. Our contracts with NCM have assisted us in expanding our offerings to domestic advertisers and broadening ancillary revenue sources such as digital video monitor advertising, third party branding, and the use of our domestic theatres for alternative entertainment, such as live and pre-recorded sports programs, concert events, the opera, special live documentaries and other cultural events. Films leading the box office during the three months ended March 31, 2012 includedThe Hunger Games, Dr. Suess’ The Lorax, Wrath of the Titans, The Vow, Safe House, 21 Jump StreetandJourney 2: The Mysterious Island, among other films. Our revenues are affected by changes in attendance and average admissions and concession revenues per patron. Attendance is primarily affected by the quality and quantity of films released by motion picture studios. Films currently scheduled for release during the remainder of 2012 include sequels such asMen in Black 3, Madagascar 3: Europe’s Most Wanted, Ice Age: Continental Drift, The Dark Knight Rises, The Bourne LegacyandThe Twilight Saga: Breaking Dawn Part 2and highly anticipated original titles such as The Avengers, The Hobbit: An Unexpected Journey,and Life of Pi,among other films.
Film rental costs are variable in nature and fluctuate with our admissions revenues. Film rental costs as a percentage of revenues are generally higher for periods in which more blockbuster films are released. Film rental costs can also vary based on the length of a film’s run. Film rental rates are generally negotiated on a film-by-film and theatre-by-theatre basis. Advertising costs, which are expensed as incurred, are primarily fixed at the theatre level as daily movie directories placed in newspapers represent the largest component of advertising costs. The monthly cost of these advertisements is based on, among other things, the size of the directory and the frequency and size of the newspaper’s circulation.
Concession supplies expense is variable in nature and fluctuates with our concession revenues. We purchase concession supplies to replace units sold. We negotiate prices for concession supplies directly with concession vendors and manufacturers to obtain volume rates.
Although salaries and wages include a fixed cost component (i.e. the minimum staffing costs to operate a theatre facility during non-peak periods), salaries and wages move in relation to revenues as theatre staffing is adjusted to respond to changes in attendance.
Facility lease expense is primarily a fixed cost at the theatre level as most of our facility leases require a fixed monthly minimum rent payment. Certain of our leases are subject to percentage rent only while others are subject to percentage rent in addition to their fixed monthly rent if a target annual revenue level is achieved. Facility lease expense as a percentage of revenues is also affected by the number of theatres under operating leases, the number of theatres under capital leases and the number of fee-owned theatres.
Utilities and other costs include certain costs that have both fixed and variable components such as utilities, property taxes, janitorial costs, repairs and maintenance and security services.
32
Results of Operations
The following table sets forth, for the periods indicated, certain operating data and the percentage of revenues represented by certain items reflected in our condensed consolidated statements of income:
| | | | | | | | |
| | Three Months Ended March 31, | |
Operating data (in millions): | | 2012 | | | 2011 | |
Revenues | | | | | | | | |
Admissions | | $ | 373.8 | | | $ | 311.7 | |
Concession | | | 179.8 | | | | 146.7 | |
Other | | | 25.2 | | | | 24.7 | |
| | | | | | | | |
Total revenues | | $ | 578.8 | | | $ | 483.1 | |
Cost of operations | | | | | | | | |
Film rentals and advertising | | | 195.4 | | | | 165.2 | |
Concession supplies | | | 28.5 | | | | 23.3 | |
Salaries and wages | | | 58.5 | | | | 50.1 | |
Facility lease expense | | | 68.5 | | | | 66.4 | |
Utilities and other | | | 66.5 | | | | 59.8 | |
General and administrative expenses | | | 33.6 | | | | 28.6 | |
Depreciation and amortization | | | 36.8 | | | | 39.1 | |
Impairment of long-lived assets | | | 0.2 | | | | 1.0 | |
Loss on sale of assets and other | | | 0.8 | | | | 0.5 | |
| | | | | | | | |
Total cost of operations | | | 488.8 | | | | 434.0 | |
| | | | | | | | |
Operating income | | $ | 90.0 | | | $ | 49.1 | |
| | | | | | | | |
Operating data as a percentage of total revenues: | | | | | | | | |
Revenues | | | | | | | | |
Admissions | | | 64.6 | % | | | 64.5 | % |
Concession | | | 31.1 | % | | | 30.4 | % |
Other | | | 4.3 | % | | | 5.1 | % |
| | | | | | | | |
Total revenues | | | 100.0 | % | | | 100.0 | % |
| | | | | | | | |
Cost of operations(1) | | | | | | | | |
Film rentals and advertising | | | 52.3 | % | | | 53.0 | % |
Concession supplies | | | 15.9 | % | | | 15.9 | % |
Salaries and wages | | | 10.1 | % | | | 10.4 | % |
Facility lease expense | | | 11.8 | % | | | 13.7 | % |
Utilities and other | | | 11.5 | % | | | 12.4 | % |
General and administrative expenses | | | 5.8 | % | | | 5.9 | % |
Depreciation and amortization | | | 6.4 | % | | | 8.1 | % |
Impairment of long-lived assets | | | 0.0 | % | | | 0.2 | % |
Loss on sale of assets and other | | | 0.1 | % | | | 0.1 | % |
Total cost of operations | | | 84.5 | % | | | 89.8 | % |
Operating income | | | 15.5 | % | | | 10.2 | % |
| | | | | | | | |
Average screen count (month end average) | | | 5,169 | | | | 4,941 | |
| | | | | | | | |
Revenues per average screen (dollars) | | $ | 112,011 | | | $ | 97,791 | |
| | | | | | | | |
(1) | All costs are expressed as a percentage of total revenues, except film rentals and advertising, which are expressed as a percentage of admissions revenues and concession supplies, which are expressed as a percentage of concession revenues. |
33
Three months ended March 31, 2012 versus March 31, 2011
Revenues.Total revenues increased $95.7 million to $578.8 million for the three months ended March 31, 2012 (“first quarter of 2012”) from $483.1 million for the three months ended March 31, 2011 (“first quarter of 2011”), representing a 19.8% increase. The table below, presented by reportable operating segment, summarizes our year-over-year revenue performance and certain key performance indicators that impact our revenues.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | U.S. Operating Segment | | | International Operating Segment | | | Consolidated | |
| | Three Months Ended | | | Three Months Ended | | | Three Months Ended | |
| | March 31, | | | March 31, | | | March 31, | |
| | | | | | | | % | | | | | | | | | % | | | | | | | | | % | |
| | 2012 | | | 2011 | | | Change | | | 2012 | | | 2011 | | | Change | | | 2012 | | | 2011 | | | Change | |
Admissions revenues(1) | | $ | 266.6 | | | $ | 213.6 | | | | 24.8 | % | | $ | 107.2 | | | $ | 98.1 | | | | 9.3 | % | | $ | 373.8 | | | $ | 311.7 | | | | 19.9 | % |
Concession revenues(1) | | $ | 131.3 | | | $ | 104.8 | | | | 25.3 | % | | $ | 48.5 | | | $ | 41.9 | | | | 15.8 | % | | $ | 179.8 | | | $ | 146.7 | | | | 22.6 | % |
Other revenues(1)(2) | | $ | 11.1 | | | $ | 10.3 | | | | 7.8 | % | | $ | 14.1 | | | $ | 14.4 | | | | (2.1 | )% | | $ | 25.2 | | | $ | 24.7 | | | | 2.0 | % |
Total revenues(1)(2) | | $ | 409.0 | | | $ | 328.7 | | | | 24.4 | % | | $ | 169.8 | | | $ | 154.4 | | | | 10.0 | % | | $ | 578.8 | | | $ | 483.1 | | | | 19.8 | % |
Attendance(1) | | | 39.8 | | | | 33.4 | | | | 19.2 | % | | | 21.7 | | | | 20.4 | | | | 6.4 | % | | | 61.5 | | | | 53.8 | | | | 14.3 | % |
(2) | U.S. operating segment revenues include eliminations of intercompany transactions with the international operating segment. See Note 15 of our condensed consolidated financial statements. |
| • | | U.S.The increase in admissions revenues of $53.0 million was attributable to a 19.2% increase in attendance and a 4.7% increase in average ticket price from $6.40 for the first quarter of 2011 to $6.70 for the first quarter of 2012. The increase in concession revenues of $26.5 million was attributable to the 19.2% increase in attendance and a 5.1% increase in concession revenues per patron from $3.14 for the first quarter of 2011 to $3.30 for the first quarter of 2012. The increase in attendance was primarily due to the solid slate of films released during the first quarter of 2012, including the unexpectedly strong performance ofThe Hunger Games andDr. Seuss’ The Lorax. The increase in average ticket price was primarily due to incremental 3-D and premium pricing and other price increases. The increase in concession revenues per patron was primarily due to incremental sales and price increases. |
| • | | International.The increase in admissions revenues of $9.1 million was attributable to a 6.4% increase in attendance and a 2.7% increase in average ticket price from $4.81 for the first quarter of 2011 to $4.94 for the first quarter of 2012. The increase in concession revenues of $6.6 million was attributable to the 6.4% increase in attendance and a 9.3% increase in concession revenues per patron from $2.05 for the first quarter of 2011 to $2.24 for the first quarter of 2012. The increase in attendance was due to new theatres, including the ten theatres in Argentina acquired during August 2011. The increase in average ticket price was primarily due to price increases and an increase in the mix of 3-D and premium tickets sold. The increase in concession revenues per patron was primarily due to price increases. |
Cost of Operations. The table below summarizes certain of our year-over-year theatre operating costs by reportable operating segment (in millions).
| | | | | | | | | | | | | | | | | | | | | | | | |
| | U.S. Operating Segment | | | International Operating Segment | | | Consolidated | |
| | Three Months Ended March 31, | | | Three Months Ended March 31, | | | Three Months Ended March 31, | |
| | 2012 | | | 2011 | | | 2012 | | | 2011 | | | 2012 | | | 2011 | |
Film rentals and advertising | | $ | 144.1 | | | $ | 116.2 | | | $ | 51.3 | | | $ | 49.0 | | | $ | 195.4 | | | $ | 165.2 | |
Concession supplies | | | 16.9 | | | | 12.6 | | | | 11.6 | | | | 10.7 | | | | 28.5 | | | | 23.3 | |
Salaries and wages | | | 41.6 | | | | 37.9 | | | | 16.9 | | | | 12.2 | | | | 58.5 | | | | 50.1 | |
Facility lease expense | | | 47.7 | | | | 45.7 | | | | 20.8 | | | | 20.7 | | | | 68.5 | | | | 66.4 | |
Utilities and other | | | 44.3 | | | | 39.9 | | | | 22.2 | | | | 19.9 | | | | 66.5 | | | | 59.8 | |
• | U.S. Film rentals and advertising costs were $144.1 million, or 54.1% of admissions revenues, for the first quarter of 2012 compared to $116.2 million, or 54.4% of admissions revenues, for the first quarter of 2011. The increase in film rentals and advertising costs of $27.9 million was due to the $53.0 million increase in admissions revenues, partially offset by a slight decrease in the film rentals and advertising rate. Concession supplies expense was $16.9 million, or 12.9% of concession revenues, for the first quarter of 2012 compared to $12.6 million, or 12.0% of concession revenues, for the first quarter of 2011. The increase in the concession supplies rate was primarily due to increases in inventory procurement costs. |
34
Salaries and wages increased to $41.6 million for the first quarter of 2012 from $37.9 million for the first quarter of 2011 primarily due to increased staffing levels to support the 19.2% increase in attendance. Facility lease expense increased to $47.7 million for the first quarter of 2012 from $45.7 million for the first quarter of 2011 primarily due to new theatres and increased percentage rent resulting from the 24.4% increase in total revenues. Utilities and other costs increased to $44.3 million for the first quarter of 2012 from $39.9 million for the first quarter of 2011 primarily due to increased expenses related to digital and 3-D equipment and increased repairs and maintenance expenses.
• | International. Film rentals and advertising costs were $51.3 million, or 47.9% of admissions revenues, for the first quarter of 2012 compared to $49.0 million, or 49.9% of admissions revenues, for the first quarter of 2011. The decrease in the film rentals and advertising rate was primarily due to the lack of blockbuster films during the first quarter of 2012, asThe Hunger Games andDr. Seuss’ The Lorax did not perform as well internationally. Concession supplies expense was $11.6 million, or 23.9% of concession revenues, for the first quarter of 2012 compared to $10.7 million, or 25.5% of concession revenues, for the first quarter of 2011. The decrease in the concession supplies rate was primarily due to the mix of products sold during the first quarter of 2012 compared to 2011 and the impact from concession sales price increases. |
Salaries and wages increased to $16.9 million for the first quarter of 2012 from $12.2 million for the first quarter of 2011 primarily due to new theatres, including the ten theatres in Argentina acquired in August 2011, and increased wage rates. Facility lease expense increased to $20.8 million for the first quarter of 2012 from $20.7 million for the first quarter of 2011 primarily due to new theatres, including the ten theatres in Argentina acquired in August 2011, partially offset by decreased percentage rent. Utilities and other costs increased to $22.2 million for the first quarter of 2012 from $19.9 million for the first quarter of 2011 primarily due to new theatres, including the ten theatres in Argentina acquired in August 2011, and increased repairs and maintenance expenses.
General and Administrative Expenses.General and administrative expenses increased to $33.6 million for the first quarter of 2012 from $28.6 million for the first quarter of 2011. The increase was primarily due to increased salaries and incentive compensation expense of approximately $2.0 million, increased share based awards compensation expense of approximately $1.3 million and additional overhead expenses associated with the ten theatres in Argentina acquired in August 2011.
Depreciation and Amortization. Depreciation and amortization expense, including amortization of favorable/unfavorable leases, was $36.8 million during the first quarter of 2012 compared to $39.1 million during the first quarter of 2011. Depreciation and amortization expense for the three months ended March 31, 2011 included approximately $3.5 million related to the accelerated depreciation on the Company’s domestic 35-millimeter projection systems that became fully depreciated as of September 30, 2011.
Impairment of Long-Lived Assets. We recorded asset impairment charges on assets held and used of $0.2 million during the first quarter of 2012 compared to $1.0 million during the first quarter of 2011. Impairment charges for the first quarter of 2012 consisted of U.S. and international theatre properties, impacting four of our twenty-four reporting units. Impairment charges for the first quarter of 2011 consisted of U.S. and international theatre properties, impacting nine of our twenty-four reporting units. The long-lived asset impairment charges recorded during each of the periods presented were specific to theatres that were directly and individually impacted by increased competition, adverse changes in market demographics or adverse changes in the development or the conditions of the areas surrounding the theatre. See Note 11 to our condensed consolidated financial statements.
Loss on Sale of Assets and Other.We recorded a loss on sale of assets and other of $0.8 million during the first quarter of 2012 compared to $0.5 million during the first quarter of 2011. The loss recorded during the first quarter of 2012 was primarily a result of theatre remodels and the retirement of certain theatre equipment that was replaced during the period.
Interest Expense.Interest costs incurred, including amortization of debt issue costs, were $32.1 million during the first quarter of 2012 compared to $29.3 million during the first quarter of 2011. The increase was primarily due to the refinancing of the $157.2 million unextended portion of our term loan debt outstanding in June 2011 with $200 million of 7.375% senior subordinated notes due 2021. See Note 3 to our condensed consolidated financial statements for further discussion of our long-term debt.
35
Distributions from NCM.We recorded distributions from NCM of $8.0 million during the first quarter of 2012 compared to $9.9 million during the first quarter of 2011, which were in excess of the carrying value of our Tranche 1 investment. See Note 5 to our condensed consolidated financial statements.
Equity in Income of Affiliates.We recorded equity in income of affiliates of $1.8 million during the first quarter of 2012 compared to $2.4 million during the first quarter of 2011. The equity in income of affiliates recorded during the first quarter of 2012 primarily consisted of income of approximately $0.7 million related to our equity investment in NCM (see Note 5 to our condensed consolidated financial statements) and income of approximately $1.1 million related to our equity investment in DCIP (see Note 6 to our condensed consolidated financial statements). The equity in income of affiliates recorded during the first quarter of 2011 primarily included income of approximately $1.7 million related to our equity investment in DCIP and income of approximately $0.9 million related to our equity investment in NCM.
Income Taxes.Income tax expense of $28.1 million was recorded for the first quarter of 2012 compared to $9.2 million for the first quarter of 2011. The effective tax rate was 39.4% for the first quarter of 2012 compared to 26.4% for the first quarter of 2011. Income tax provisions for interim (quarterly) periods are based on estimated annual income tax rates and are adjusted for the effects of significant, infrequent or unusual items (i.e. discrete items) occurring during the interim period. As a result, the interim rate may vary significantly from the normalized annual rate. During the first quarter of 2011, the Company reduced its liabilities for uncertain tax positions due to the settlements and closures of various tax years, which resulted in a tax benefit of approximately $3.6 million that impacted the effective tax rate for the period.
Item 4. Controls and Procedures
Evaluation of the Effectiveness of Disclosure Controls and Procedures
As of March 31, 2012, we carried out an evaluation required by the Securities Exchange Act of 1934, as amended (the “Exchange Act”), under the supervision and with the participation of our principal executive officer and principal financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rule 13a-15(e) of the Exchange Act. Based on this evaluation, our principal executive officer and principal financial officer concluded that, as of March 31, 2012, our disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms and were effective to provide reasonable assurance that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosures.
Changes in Internal Control Over Financial Reporting
There have been no changes in our internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Exchange Act Rules 13a-15 that occurred during the quarter ended March 31, 2012 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II—OTHER INFORMATION
Item 1. Legal Proceedings
Previously reported under “Business – Legal Proceedings” in the Company’s Annual Report on Form 10-K filed March 14, 2012.
Item 1A. Risk Factors
There have been no material changes from risk factors previously disclosed in “Risk Factors” in the Company’s Annual Report on Form 10-K filed March 14, 2012.
Item 4. Mine Safety Disclosures
Not Applicable.
36
Item 5. Other Information
As required by the Indenture governing the Company’s 8.625% senior notes and the Indenture governing the Company’s 7.375% senior subordinated notes, the Company has included in this filing, interim financial information for its subsidiaries that have been designated as unrestricted subsidiaries, as defined by the Indentures. As required by the Indentures, the Company has included a condensed consolidating balance sheet and condensed consolidating statements of income, comprehensive income and cash flows for the Company and its subsidiaries. These supplementary schedules separately identify the Company’s restricted subsidiaries and unrestricted subsidiaries as required by the Indentures.
Supplemental Schedules Specified by the Senior Notes Indenture and the Senior Subordinated Notes Indenture:
| | | | |
| | Page | |
Condensed Consolidating Balance Sheet Information as of March 31, 2012 (unaudited) | | | 38 | |
Condensed Consolidating Statement of Income Information for the three months ended March 31, 2012 (unaudited) | | | 39 | |
Condensed Consolidating Statement of Comprehensive Income Information for the three months ended March 31, 2012 (unaudited) | | | 40 | |
Condensed Consolidating Statement of Cash Flows Information for the three months ended March 31, 2012 (unaudited) | | | 41 | |
37
CINEMARK USA, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATING BALANCE SHEET INFORMATION
MARCH 31, 2012
(In thousands)
| | | | | | | | | | | | | | | | |
| | Restricted | | | Unrestricted | | | | | | | |
| | Group | | | Group | | | Eliminations | | | Consolidated | |
Assets | | | | | | | | | | | | | | | | |
Current assets | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 437,279 | | | $ | 90,955 | | | $ | — | | | $ | 528,234 | |
Other current assets | | | 89,703 | | | | 4,672 | | | | — | | | | 94,375 | |
| | | | | | | | | | | | | | | | |
Total current assets | | | 526,982 | | | | 95,627 | | | | — | | | | 622,609 | |
| | | | |
Theatre properties and equipment, net | | | 1,256,970 | | | | — | | | | — | | | | 1,256,970 | |
| | | | |
Other assets | | | 1,631,979 | | | | 93,463 | | | | (27,019 | ) | | | 1,698,423 | |
| | | | | | | | | | | | | | | | |
Total assets | | $ | 3,415,931 | | | $ | 189,090 | | | $ | (27,019 | ) | | $ | 3,578,002 | |
| | | | | | | | | | | | | | | | |
Liabilities and equity | | | | | | | | | | | | | | | | |
| | | | |
Current liabilities | | | | | | | | | | | | | | | | |
Current portion of long-term debt | | $ | 12,099 | | | $ | — | | | $ | — | | | $ | 12,099 | |
Current portion of capital lease obligations | | | 9,883 | | | | — | | | | — | | | | 9,883 | |
Accounts payable and accrued expenses | | | 272,740 | | | | 7 | | | | — | | | | 272,747 | |
| | | | | | | | | | | | | | | | |
Total current liabilities | | | 294,722 | | | | 7 | | | | — | | | | 294,729 | |
| | | | |
Long-term liabilities | | | | | | | | | | | | | | | | |
Long-term debt, less current portion | | | 1,557,230 | | | | — | | | | — | | | | 1,557,230 | |
Capital lease obligations, less current portion | | | 132,833 | | | | — | | | | — | | | | 132,833 | |
Other long-term liabilities and deferrals | | | 431,434 | | | | 90,906 | | | | — | | | | 522,340 | |
| | | | | | | | | | | | | | | | |
Total long-term liabilities | | | 2,121,497 | | | | 90,906 | | | | — | | | | 2,212,403 | |
| | | | |
Commitments and contingencies | | | | | | | | | | | | | | | | |
| | | | |
Equity | | | 999,712 | | | | 98,177 | | | | (27,019 | ) | | | 1,070,870 | |
| | | | | | | | | | | | | | | | |
Total liabilities and equity | | $ | 3,415,931 | | | $ | 189,090 | | | $ | (27,019 | ) | | $ | 3,578,002 | |
| | | | | | | | | | | | | | | | |
Note: “Restricted Group” and “Unrestricted Group” are defined in the Indentures for the senior notes and senior subordinated notes.
38
CINEMARK USA, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF INCOME INFORMATION
THREE MONTHS ENDED MARCH 31, 2012
(In thousands)
| | | | | | | | | | | | | | | | |
| | Restricted | | | Unrestricted | | | | | | | |
| | Group | | | Group | | | Eliminations | | | Consolidated | |
Revenues | | $ | 578,818 | | | $ | — | | | $ | — | | | $ | 578,818 | |
| | | | |
Cost of operations | | | | | | | | | | | | | | | | |
Theatre operating costs | | | 417,429 | | | | — | | | | — | | | | 417,429 | |
General and administrative expenses | | | 33,549 | | | | 12 | | | | — | | | | 33,561 | |
Depreciation and amortization | | | 36,816 | | | | — | | | | — | | | | 36,816 | |
Impairment of long-lived assets | | | 185 | | | | — | | | | — | | | | 185 | |
Loss on sale of assets and other | | | 836 | | | | — | | | | — | | | | 836 | |
| | | | | | | | | | | | | | | | |
Total cost of operations | | | 488,815 | | | | 12 | | | | — | | | | 488,827 | |
| | | | | | | | | | | | | | | | |
Operating income (loss) | | | 90,003 | | | | (12 | ) | | | — | | | | 89,991 | |
| | | | |
Other income (expense) | | | (27,090 | ) | | | 8,410 | | | | — | | | | (18,680 | ) |
| | | | | | | | | | | | | | | | |
Income before income taxes | | | 62,913 | | | | 8,398 | | | | — | | | | 71,311 | |
Income taxes | | | 24,989 | | | | 3,132 | | | | — | | | | 28,121 | |
| | | | | | | | | | | | | | | | |
Net income | | | 37,924 | | | | 5,266 | | | | — | | | | 43,190 | |
Less: Net income attributable to noncontrolling interests | | | 772 | | | | — | | | | — | | | | 772 | |
| | | | | | | | | | | | | | | | |
Net income attributable to Cinemark USA, Inc. | | $ | 37,152 | | | $ | 5,266 | | | $ | — | | | $ | 42,418 | |
| | | | | | | | | | | | | | | | |
Note: “Restricted Group” and “Unrestricted Group” are defined in the Indentures for the senior notes and senior subordinated notes.
39
CINEMARK USA, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME INFORMATION
THREE MONTHS ENDED MARCH 31, 2012
(In thousands)
| | | | | | | | | | | | | | | | |
| | Restricted | | | Unrestricted | | | | | | | |
| | Group | | | Group | | | Eliminations | | | Consolidated | |
Net income | | $ | 37,924 | | | $ | 5,266 | | | $ | — | | | $ | 43,190 | |
| | | | |
Other comprehensive income, net of tax | | | | | | | | | | | | | | | | |
Unrealized gain due to fair value adjustments on interest rate swap agreements, net of taxes of $375 | | | 710 | | | | — | | | | — | | | | 710 | |
Unrealized gain due to fair value adjustments on available-for-sale securities, net of taxes of $2,550 | | | 4,249 | | | | — | | | | — | | | | 4,249 | |
Amortization of accumulated other comprehensive loss on terminated interest rate swap agreement | | | 988 | | | | — | | | | — | | | | 988 | |
Foreign currency translation adjustment | | | 15,799 | | | | — | | | | — | | | | 15,799 | |
| | | | | | | | | | | | | | | | |
Total other comprehensive income, net of tax | | | 21,746 | | | | — | | | | — | | | | 21,746 | |
| | | | | | | | | | | | | | | | |
Total comprehensive income, net of tax | | | 59,670 | | | | 5,266 | | | | — | | | | 64,936 | |
Comprehensive income attributable to noncontrolling interests | | | (682 | ) | | | — | | | | — | | | | (682 | ) |
| | | | | | | | | | | | | | | | |
Comprehensive income attributable to Cinemark USA, Inc. | | $ | 58,988 | | | $ | 5,266 | | | $ | — | | | $ | 64,254 | |
| | | | | | | | | | | | | | | | |
40
CINEMARK USA, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS INFORMATION
THREE MONTHS ENDED MARCH 31, 2012
(In thousands)
| | | | | | | | | | | | | | | | |
| | Restricted Group | | | Unrestricted Group | | | Eliminations | | | Consolidated | |
Operating activities | | | | | | | | | | | | | | | | |
Net income | | $ | 37,924 | | | $ | 5,266 | | | $ | — | | | $ | 43,190 | |
Adjustments to reconcile net income to cash provided by operating activities | | | 44,137 | | | | 868 | | | | — | | | | 45,005 | |
Changes in assets and liabilities | | | 5,645 | | | | 3,493 | | | | — | | | | 9,138 | |
| | | | | | | | | | | | | | | | |
Net cash provided by operating activities | | | 87,706 | | | | 9,627 | | | | — | | | | 97,333 | |
Investing activities | | | | | | | | | | | | | | | | |
Additions to theatre properties and equipment | | | (46,984 | ) | | | — | | | | — | | | | (46,984 | ) |
Proceeds from sale of theatre properties and equipment | | | 39 | | | | — | | | | — | | | | 39 | |
Acquisition of theatre in U.S. | | | (14,080 | ) | | | — | | | | — | | | | (14,080 | ) |
Investment in DCIP and other | | | — | | | | (309 | ) | | | — | | | | (309 | ) |
| | | | | | | | | | | | | | | | |
Net cash used for investing activities | | | (61,025 | ) | | | (309 | ) | | | — | | | | (61,334 | ) |
Financing activities | | | | | | | | | | | | | | | | |
Dividends paid to parent | | | (23,750 | ) | | | — | | | | — | | | | (23,750 | ) |
Payroll taxes paid as a result of restricted stock withholdings | | | (2,700 | ) | | | — | | | | — | | | | (2,700 | ) |
Repayments of long-term debt | | | (3,034 | ) | | | — | | | | — | | | | (3,034 | ) |
Payments on capital leases | | | (2,277 | ) | | | — | | | | — | | | | (2,277 | ) |
Other | | | (227 | ) | | | — | | | | — | | | | (227 | ) |
| | | | | | | | | | | | | | | | |
Net cash used for financing activities | | | (31,988 | ) | | | — | | | | — | | | | (31,988 | ) |
Effect of exchange rate changes on cash and cash equivalents | | | 2,970 | | | | — | | | | — | | | | 2,970 | |
| | | | | | | | | | | | | | | | |
Increase (decrease) in cash and cash equivalents | | | (2,337 | ) | | | 9,318 | | | | — | | | | 6,981 | |
Cash and cash equivalents: | | | | | | | | | | | | | | | | |
Beginning of year | | | 439,616 | | | | 81,637 | | | | — | | | | 521,253 | |
| | | | | | | | | | | | | | | | |
End of year | | $ | 437,279 | | | $ | 90,955 | | | $ | — | | | $ | 528,234 | |
| | | | | | | | | | | | | | | | |
Note: | “Restricted Group” and “Unrestricted Group” are defined in the Indentures for the senior notes and senior subordinated notes. |
41
Item 6. Exhibits
| | |
| |
*31.1 | | Certification of Tim Warner, Chief Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| |
*31.2 | | Certification of Robert Copple, Chief Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| |
*32.1 | | Certification of Tim Warner, Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as added by Section 906 of the Sarbanes-Oxley Act of 2002. |
| |
*32.2 | | Certification of Robert Copple, Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as added by Section 906 of the Sarbanes-Oxley Act of 2002. |
| |
*101 | | Financial Statements from the quarterly report on Form 10-Q of Cinemark USA, Inc. for the quarter ended March 31, 2012, filed May 15, 2012, formatted in XBRL: (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Income, (iii) the Condensed Consolidated Statements of Comprehensive Income, (iv) the Condensed Consolidated Statements of Cash Flows and (v) the Notes to Condensed Consolidated Financial Statements tagged as block text. |
42
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
CINEMARK USA, INC. Registrant |
DATE:May 15, 2012
|
/s/ Tim Warner |
Tim Warner |
Chief Executive Officer |
|
/s/ Robert Copple |
Robert Copple |
Chief Financial Officer |
43
| | |
EXHIBIT INDEX |
| |
*31.1 | | Certification of Tim Warner, Chief Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| |
*31.2 | | Certification of Robert Copple, Chief Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| |
*32.1 | | Certification of Tim Warner, Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as added by Section 906 of the Sarbanes-Oxley Act of 2002. |
| |
*32.2 | | Certification of Robert Copple, Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as added by Section 906 of the Sarbanes-Oxley Act of 2002. |
| |
*101 | | Financial Statements from the quarterly report on Form 10-Q of Cinemark USA, Inc. for the quarter ended March 31, 2012, filed May 15, 2012, formatted in XBRL: (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Income, (iii) the Condensed Consolidated Statements of Comprehensive Income, (iv) the Condensed Consolidated Statements of Cash Flows and (v) the Notes to Condensed Consolidated Financial Statements tagged as block text. |