CINEMARK USA, INC. MEETS THE CONDITIONS SET FORTH IN GENERAL
INSTRUCTION (H)(1)(a) AND (b) OF FORM 10-Q AND THEREFORE IS FILING THIS FORM
WITH THE REDUCED DISCLOSURE FORMAT
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2013
Commission File Number: 033-47040
CINEMARK USA, INC.
(Exact name of registrant as specified in its charter)
| | |
Texas | | 75-2206284 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
| |
3900 Dallas Parkway Suite 500 Plano, Texas | | 75093 |
(Address of principal executive offices) | | (Zip Code) |
Registrant’s telephone number, including area code: (972) 665-1000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
| | | | | | |
Large accelerated filer | | ¨ | | Accelerated filer | | ¨ |
| | | |
Non-accelerated filer | | x (Do not check if a smaller reporting company) | | Smaller reporting company | | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ¨ No x
As of October 31, 2013, 1,500 shares of Class A common stock and 182,648 shares of Class B common stock were issued and outstanding.
CINEMARK USA, INC. AND SUBSIDIARIES
TABLE OF CONTENTS
2
Cautionary Statement Regarding Forward-Looking Statements
Certain matters within this Quarterly Report on Form 10Q include “forward–looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The “forward-looking statements” may include our current expectations, assumptions, estimates and projections about our business and our industry. They may include statements relating to future revenues, expenses and profitability, the future development and expected growth of our business, projected capital expenditures, attendance at movies generally or in any of the markets in which we operate, the number or diversity of popular movies released and our ability to successfully license and exhibit popular films, national and international growth in our industry, competition from other exhibitors and alternative forms of entertainment and determinations in lawsuits in which we are defendants. Forward-looking statements can be identified by the use of words such as “may,” “should,” “could,” “estimates,” “predicts,” “potential,” “continue,” “anticipates,” “believes,” “plans,” “expects,” “future” and “intends” and similar expressions. Forward-looking statements may involve known and unknown risks, uncertainties and other factors that may cause the actual results or performance to differ from those projected in the forward-looking statements. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors, some of which are beyond our control and difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements. For a description of the risk factors, please review the “Risk Factors” section or other sections in the Company’s Annual Report on Form 10-K filed March 19, 2013 and quarterly reports on Form 10-Q, filed with the Securities and Exchange Commission. All forward-looking statements are expressly qualified in their entirety by such risk factors. We undertake no obligation, other than as required by law, to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
3
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
CINEMARK USA, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share data, unaudited)
| | | | | | | | |
| | September 30, | | | December 31, | |
| | 2013 | | | 2012 | |
Assets | | | | | | | | |
Current assets | | | | | | | | |
Cash and cash equivalents | | $ | 479,601 | | | $ | 742,095 | |
Inventories | | | 12,324 | | | | 12,571 | |
Accounts receivable | | | 75,335 | | | | 57,122 | |
Current income tax receivable | | | 1,536 | | | | 7,129 | |
Current deferred tax asset | | | 16,908 | | | | 14,397 | |
Prepaid expenses and other | | | 14,578 | | | | 11,278 | |
Accounts receivable due from parent | | | 4,799 | | | | — | |
| | | | | | | | |
Total current assets | | | 605,081 | | | | 844,592 | |
Theatre properties and equipment | | | 2,476,990 | | | | 2,284,129 | |
Less accumulated depreciation and amortization | | | 1,059,967 | | | | 979,171 | |
| | | | | | | | |
Theatre properties and equipment – net | | | 1,417,023 | | | | 1,304,958 | |
Other assets | | | | | | | | |
Goodwill | | | 1,328,842 | | | | 1,150,811 | |
Intangible assets – net | | | 368,972 | | | | 330,741 | |
Investment in NCM | | | 179,415 | | | | 78,123 | |
Investment in DCIP | | | 34,924 | | | | 23,012 | |
Investment in marketable securities – RealD | | | 8,559 | | | | 13,707 | |
Investments in and advances to affiliates | | | 4,199 | | | | 1,237 | |
Long-term deferred tax asset | | | 12,987 | | | | 13,187 | |
Deferred charges and other assets, net | | | 127,517 | | | | 102,044 | |
| | | | | | | | |
Total other assets | | | 2,065,415 | | | | 1,712,862 | |
| | | | | | | | |
Total assets | | $ | 4,087,519 | | | $ | 3,862,412 | |
| | | | | | | | |
Liabilities and equity | | | | | | | | |
Current liabilities | | | | | | | | |
Current portion of long-term debt | | $ | 9,014 | | | $ | 9,546 | |
Current portion of capital lease obligations | | | 14,173 | | | | 11,064 | |
Current income tax payable | | | 19,079 | | | | 8,891 | |
Current deferred tax liability | | | — | | | | 14,900 | |
Accounts payable and accrued expenses | | | 281,802 | | | | 292,790 | |
| | | | | | | | |
Total current liabilities | | | 324,068 | | | | 337,191 | |
Long-term liabilities | | | | | | | | |
Long-term debt, less current portion | | | 1,817,750 | | | | 1,754,464 | |
Capital lease obligations, less current portion | | | 207,914 | | | | 139,107 | |
Long-term deferred tax liability | | | 145,712 | | | | 177,960 | |
Long-term liability for uncertain tax positions | | | 19,752 | | | | 19,575 | |
Deferred lease expenses | | | 42,257 | | | | 38,297 | |
Deferred revenue – NCM | | | 336,096 | | | | 241,305 | |
Other long-term liabilities | | | 77,699 | | | | 58,301 | |
| | | | | | | | |
Total long-term liabilities | | | 2,647,180 | | | | 2,429,009 | |
Commitments and contingencies (see Note 19) | | | | | | | | |
Equity | | | | | | | | |
Cinemark USA, Inc.’s stockholder’s equity: | | | | | | | | |
Class A common stock, $0.01 par value: 10,000,000 shares authorized, 1,500 shares issued and outstanding | | | — | | | | — | |
Class B common stock, no par value: 1,000,000 shares authorized, 239,893 shares issued and 182,648 shares outstanding | | | 49,543 | | | | 49,543 | |
Treasury stock, 57,245 Class B shares at cost | | | (24,233 | ) | | | (24,233 | ) |
Additional paid-in-capital | | | 1,200,760 | | | | 1,192,106 | |
Accumulated deficit | | | (37,079 | ) | | | (94,425 | ) |
Accumulated other comprehensive loss | | | (83,517 | ) | | | (37,698 | ) |
| | | | | | | | |
Total Cinemark USA, Inc.’s stockholder’s equity | | | 1,105,474 | | | | 1,085,293 | |
Noncontrolling interests | | | 10,797 | | | | 10,919 | |
| | | | | | | | |
Total equity | | | 1,116,271 | | | | 1,096,212 | |
| | | | | | | | |
Total liabilities and equity | | $ | 4,087,519 | | | $ | 3,862,412 | |
| | | | | | | | |
The accompanying notes are an integral part of the condensed consolidated financial statements.
4
CINEMARK USA, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, unaudited)
| | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | | Nine months ended September 30, | |
| | 2013 | | | 2012 | | | 2013 | | | 2012 | |
Revenues | | | | | | | | | | | | | | | | |
Admissions | | $ | 479,631 | | | $ | 402,440 | | | $ | 1,293,528 | | | $ | 1,194,306 | |
Concession | | | 242,257 | | | | 200,112 | | | | 643,399 | | | | 581,346 | |
Other | | | 35,678 | | | | 31,021 | | | | 94,034 | | | | 86,345 | |
| | | | | | | | | | | | | | | | |
Total revenues | | | 757,566 | | | | 633,573 | | | | 2,030,961 | | | | 1,861,997 | |
Cost of operations | | | | | | | | | | | | | | | | |
Film rentals and advertising | | | 254,792 | | | | 214,002 | | | | 692,219 | | | | 636,718 | |
Concession supplies | | | 38,971 | | | | 32,924 | | | | 103,992 | | | | 93,162 | |
Salaries and wages | | | 73,267 | | | | 63,707 | | | | 198,821 | | | | 184,548 | |
Facility lease expense | | | 85,085 | | | | 72,883 | | | | 230,827 | | | | 213,059 | |
Utilities and other | | | 84,723 | | | | 74,336 | | | | 229,835 | | | | 210,419 | |
General and administrative expenses | | | 41,918 | | | | 36,539 | | | | 119,038 | | | | 105,483 | |
Depreciation and amortization | | | 42,399 | | | | 36,897 | | | | 120,165 | | | | 110,054 | |
Impairment of long-lived assets | | | 131 | | | | 976 | | | | 2,076 | | | | 1,472 | |
(Gain) loss on sale of assets and other | | | 611 | | | | 6,699 | | | | (2,532 | ) | | | 8,004 | |
| | | | | | | | | | | | | | | | |
Total cost of operations | | | 621,897 | | | | 538,963 | | | | 1,694,441 | | | | 1,562,919 | |
| | | | | | | | | | | | | | | | |
Operating income | | | 135,669 | | | | 94,610 | | | | 336,520 | | | | 299,078 | |
Other income (expense) | | | | | | | | | | | | | | | | |
Interest expense | | | (29,478 | ) | | | (30,861 | ) | | | (96,542 | ) | | | (94,369 | ) |
Interest income | | | 1,569 | | | | 1,396 | | | | 2,966 | | | | 3,656 | |
Foreign currency exchange gain (loss) | | | (507 | ) | | | 1,215 | | | | (847 | ) | | | 1,662 | |
Loss on early retirement of debt | | | — | | | | — | | | | (72,302 | ) | | | — | |
Distributions from NCM | | | 5,622 | | | | 4,673 | | | | 13,418 | | | | 13,090 | |
Equity in income of affiliates | | | 11,733 | | | | 6,844 | | | | 15,839 | | | | 9,622 | |
| | | | | | | | | | | | | | | | |
Total other expense | | | (11,061 | ) | | | (16,733 | ) | | | (137,468 | ) | | | (66,339 | ) |
| | | | | | | | | | | | | | | | |
Income before income taxes | | | 124,608 | | | | 77,877 | | | | 199,052 | | | | 232,739 | |
Income taxes | | | 43,572 | | | | 29,625 | | | | 63,365 | | | | 88,802 | |
| | | | | | | | | | | | | | | | |
Net income | | $ | 81,036 | | | $ | 48,252 | | | $ | 135,687 | | | $ | 143,937 | |
Less: Net income attributable to noncontrolling interests | | | 726 | | | | 582 | | | | 1,766 | | | | 1,855 | |
| | | | | | | | | | | | | | | | |
Net income attributable to Cinemark USA, Inc. | | $ | 80,310 | | | $ | 47,670 | | | $ | 133,921 | | | $ | 142,082 | |
| | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of the condensed consolidated financial statements.
5
CINEMARK USA, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands, unaudited)
| | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | | Nine months ended September 30, | |
| | 2013 | | | 2012 | | | 2013 | | | 2012 | |
Net income | | $ | 81,036 | | | $ | 48,252 | | | $ | 135,687 | | | $ | 143,937 | |
Other comprehensive income (loss), net of tax | | | | | | | | | | | | | | | | |
Unrealized gain (loss) due to fair value adjustments on interest rate swap agreements, net of taxes of $70, $48, $1,461 and $72 | | | 115 | | | | (79 | ) | | | 2,481 | | | | (35 | ) |
Unrealized gain (loss) due to fair value adjustments on available-for-sale securities, net of taxes of $3,181, $2,760, $1,933 and $459 | | | (5,256 | ) | | | (4,601 | ) | | | (3,215 | ) | | | 764 | |
Amortization of accumulated other comprehensive loss on terminated interest rate swap agreement | | | — | | | | 494 | | | | — | | | | 2,470 | |
Other comprehensive income in equity method investments | | | 1,776 | | | | — | | | | 3,454 | | | | — | |
Foreign currency translation adjustments | | | (9,518 | ) | | | 7,354 | | | | (48,759 | ) | | | (16,086 | ) |
| | | | | | | | | | | | | | | | |
Total other comprehensive income (loss), net of tax | | | (12,883 | ) | | | 3,168 | | | | (46,039 | ) | | | (12,887 | ) |
| | | | | | | | | | | | | | | | |
Total comprehensive income, net of tax | | | 68,153 | | | | 51,420 | | | | 89,648 | | | | 131,050 | |
Comprehensive income attributable to noncontrolling interests | | | (621 | ) | | | (593 | ) | | | (1,546 | ) | | | (1,673 | ) |
| | | | | | | | | | | | | | | | |
Comprehensive income attributable to Cinemark USA, Inc. | | $ | 67,532 | | | $ | 50,827 | | | $ | 88,102 | | | $ | 129,377 | |
| | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of the condensed consolidated financial statements.
6
CINEMARK USA, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands, unaudited)
| | | | | | | | |
| | Nine months ended September 30, | |
| | 2013 | | | 2012 | |
Operating activities | | | | | | | | |
Net income | | $ | 135,687 | | | $ | 143,937 | |
Adjustments to reconcile net income to cash provided by operating activities: | | | | | | | | |
Depreciation | | | 117,195 | | | | 106,838 | |
Amortization of intangible and other assets and favorable/unfavorable leases | | | 2,970 | | | | 3,216 | |
Amortization of long-term prepaid rents | | | 2,104 | | | | 1,988 | |
Amortization of debt issue costs | | | 4,165 | | | | 3,575 | |
Amortization of deferred revenues, deferred lease incentives and other | | | (8,478 | ) | | | (6,890 | ) |
Amortization of accumulated other comprehensive loss related to terminated interest rate swap agreement | | | — | | | | 2,470 | |
Fair value change in interest rate swap agreements not designated as hedges | | | — | | | | (761 | ) |
Amortization of bond discount | | | 482 | | | | 692 | |
Impairment of long-lived assets | | | 2,076 | | | | 1,472 | |
Share based awards compensation expense | | | 9,743 | | | | 9,615 | |
(Gain) loss on sale of assets and other | | | (2,532 | ) | | | 8,004 | |
Write-off of unamortized debt discount and debt issue costs related to early retirement of debt | | | 15,688 | | | | — | |
Deferred lease expenses | | | 4,038 | | | | 3,327 | |
Deferred income tax expenses | | | (34,087 | ) | | | 6,935 | |
Equity in income of affiliates | | | (15,839 | ) | | | (9,622 | ) |
Interest paid on redemption of senior notes | | | (8,054 | ) | | | — | |
Distributions from equity investees | | | 7,645 | | | | 4,563 | |
Changes in assets and liabilities | | | (54,438 | ) | | | (5,592 | ) |
| | | | | | | | |
Net cash provided by operating activities | | | 178,365 | | | | 273,767 | |
Investing activities | | | | | | | | |
Additions to theatre properties and equipment | | | (159,488 | ) | | | (146,527 | ) |
Proceeds from sale of theatre properties and equipment | | | 29,880 | | | | 737 | |
Acquisition of theatre in the U.S., net of cash acquired | | | (259,247 | ) | | | (14,080 | ) |
Investment in DCIP and other | | | (5,080 | ) | | | (1,375 | ) |
| | | | | | | | |
Net cash used for investing activities | | | (393,935 | ) | | | (161,245 | ) |
Financing activities | | | | | | | | |
Dividends paid to parent | | | (76,575 | ) | | | (71,750 | ) |
Payroll taxes paid as a result of restricted stock withholdings | | | (3,464 | ) | | | (3,263 | ) |
Issuance of senior notes | | | 530,000 | | | | — | |
Other short-term borrowings | | | 1,473 | | | | — | |
Redemption of senior notes | | | (461,946 | ) | | | — | |
Repayments of long-term debt | | | (7,060 | ) | | | (9,051 | ) |
Payment of debt issue costs | | | (9,328 | ) | | | — | |
Payments on capital leases | | | (8,480 | ) | | | — | |
Purchase of noncontrolling interest share of Adamark S.A., a Brazilian subsidiary | | | (5,621 | ) | | | (6,958 | ) |
Other | | | 2,822 | | | | 39 | |
| | | | | | | | |
Net cash used for financing activities | | | (38,179 | ) | | | (90,983 | ) |
Effect of exchange rate changes on cash and cash equivalents | | | (8,745 | ) | | | (2,114 | ) |
| | | | | | | | |
Increase (decrease) in cash and cash equivalents | | | (262,494 | ) | | | 19,425 | |
Cash and cash equivalents: | | | | | | | | |
Beginning of period | | | 742,095 | | | | 521,253 | |
| | | | | | | | |
End of period | | $ | 479,601 | | | $ | 540,678 | |
| | | | | | | | |
Supplemental information (see Note 16)
The accompanying notes are an integral part of the condensed consolidated financial statements.
7
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
1. The Company and Basis of Presentation
Cinemark USA, Inc. and subsidiaries (the “Company”) is a leader in the motion picture exhibition industry, with theatres in the United States (“U.S.”), Brazil, Mexico, Argentina, Chile, Colombia, Peru, Ecuador, Honduras, El Salvador, Nicaragua, Costa Rica, Panama and Guatemala. The Company also managed additional theatres in the U.S., Brazil, and Colombia during the nine months ended September 30, 2013.
The accompanying condensed consolidated balance sheet as of December 31, 2012, which was derived from audited financial statements, and the unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete consolidated financial statements. In the opinion of management, all adjustments, consisting of normal recurring adjustments, considered necessary for a fair presentation have been included. The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and the accompanying notes. Actual results could differ from these estimates. Majority-owned subsidiaries that the Company has control of are consolidated while those affiliates of which the Company owns between 20% and 50% and does not control are accounted for under the equity method. Those affiliates of which the Company owns less than 20% are generally accounted for under the cost method, unless the Company is deemed to have the ability to exercise significant influence over the affiliate, in which case the Company would account for its investment under the equity method. The results of these subsidiaries and affiliates are included in the condensed consolidated financial statements effective with their formation or from their dates of acquisition. Intercompany balances and transactions are eliminated in consolidation.
These condensed consolidated financial statements should be read in conjunction with the audited annual consolidated financial statements and the notes thereto for the year ended December 31, 2012, included in the Annual Report on Form 10-K filed March 19, 2013 by the Company under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Operating results for the nine months ended September 30, 2013 are not necessarily indicative of the results to be achieved for the full year.
2. New Accounting Pronouncements
In July 2012, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2012-02, Testing Indefinite-Lived Intangible Assets for Impairment, an amendment to FASB ASC Topic 350, Intangibles—Goodwill and Other (“ASU 2012-02”). The update provides an entity with the option first to assess qualitative factors in determining whether it is more likely than not that the indefinite-lived intangible asset is impaired. After assessing the qualitative factors, if an entity determines that it is not more likely than not that the indefinite-lived intangible asset is impaired, the entity is not required to take further action. If an entity concludes otherwise, then it is required to determine the fair value of the indefinite-lived intangible asset and perform the quantitative impairment test. ASU 2012-02 is effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012. Early adoption was permitted. The adoption of ASU 2012-02 did not have a significant impact on our condensed consolidated financial statements.
During February 2013, the FASB issued ASU 2013-02,Comprehensive Income (Topic 220): Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income (“ASU 2013-02”). ASU 2013-02 amended existing guidance by requiring additional disclosure either on the face of the income statement or in the notes to the financial statements of significant amounts reclassified out of accumulated other comprehensive income. ASU 2013-02 requires prospective adoption and affects financial statement disclosures only. For public entities, the new disclosure requirements are effective for fiscal years, and interim periods within those years, beginning after December 15, 2012. The adoption of ASU 2013-02 did not have a significant impact on our condensed consolidated financial statements. See Note 11 for changes in accumulated other comprehensive loss, including amounts reclassified out of accumulated other comprehensive loss, for the three and nine months ended September 30, 2013 and 2012.
8
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
3. Income Taxes
During the nine months ended September 30, 2013, the Company recorded income tax expense of approximately $63,365, which resulted in a tax rate of approximately 31.8%. The effective tax rate reflects the impact of items related to the Company’s Mexico subsidiaries.
4. Long-Term Debt Activity
Issuance of 4.875% Senior Notes Due 2023
On May 24, 2013, Cinemark USA, Inc. issued $530,000 aggregate principal amount of 4.875% senior notes due 2023, at par value (the “4.875% Senior Notes”). Proceeds, after payment of fees, were used to finance a redemption of the 8.625% Senior Notes due 2019 discussed below. Interest on the 4.875% Senior Notes is payable on June 1 and December 1 of each year, beginning December 1, 2013. The 4.875% Senior Notes mature on June 1, 2023. The Company incurred debt issue costs of approximately $8,258 in connection with the issuance.
The 4.875% Senior Notes are fully and unconditionally guaranteed on a joint and several senior unsecured basis by certain of Cinemark USA, Inc.’s subsidiaries that guarantee, assume or become liable with respect to any of Cinemark USA, Inc.’s or a guarantor’s debt. The 4.875% Senior Notes and the guarantees are senior unsecured obligations and rank equally in right of payment with all of Cinemark USA, Inc.’s and its guarantor’s existing and future senior debt and senior in right of payment to all of Cinemark USA, Inc.’s and its guarantors’ existing and future senior subordinated debt. The 4.875% Senior Notes and the guarantees are effectively subordinated to all of Cinemark USA, Inc.’s and its guarantor’s existing and future secured debt to the extent of the value of the collateral securing such debt, including all borrowings under Cinemark USA, Inc.’s amended senior secured credit facility. The 4.875% Senior Notes and the guarantees are structurally subordinated to all existing and future debt and other liabilities of Cinemark USA, Inc.’s subsidiaries that do not guarantee the 4.875% Senior Notes.
The indenture to the 4.875% Senior Notes contains covenants that limit, among other things, the ability of Cinemark USA, Inc. and certain of its subsidiaries to (1) make investments or other restricted payments, including paying dividends, making other distributions or repurchasing subordinated debt or equity, (2) incur additional indebtedness and issue preferred stock, (3) enter into transactions with affiliates, (4) enter new lines of business, (5) merge or consolidate with, or sell all or substantially all of its assets to, another person and (6) create liens. Upon a change of control, as defined in the indenture, the Company would be required to make an offer to repurchase the 4.875% Senior Notes at a price equal to 101% of the aggregate principal amount outstanding plus accrued and unpaid interest, if any, through the date of repurchase. The indenture governing the 4.875% Senior Notes allows Cinemark USA, Inc. to incur additional indebtedness if we satisfy the coverage ratio specified in the indenture, after giving effect to the incurrence of the additional indebtedness, and in certain other circumstances.
Prior to June 1, 2018, Cinemark USA, Inc. may redeem all or any part of the 4.875% Senior Notes at its option at 100% of the principal amount plus a make-whole premium plus accrued and unpaid interest on the 4.875% Senior Notes to the date of redemption. After June 1, 2018, Cinemark USA, Inc. may redeem the 4.875% Senior Notes in whole or in part at redemption prices specified in the indenture. In addition, prior to June 1, 2016, Cinemark USA, Inc. may redeem up to 35% of the aggregate principal amount of the 4.875% Senior Notes from the net proceeds of certain equity offerings at the redemption price set forth in the indenture.
On June 26, 2013, Cinemark USA, Inc. and its guarantor subsidiaries filed a registration statement with the Securities and Exchange Commission (the “Commission”), pursuant to which Cinemark USA, Inc. offered to exchange the 4.875% Senior Notes for substantially identical notes registered under the Securities Act of 1933, as amended, that do not contain terms restricting the transfer thereof or providing for registration rights. The registration statement was declared effective by the Commission on July 9, 2013. On August 7, 2013, Cinemark USA, Inc. completed the exchange of registered 4.875% Senior Notes for all of the outstanding 4.875% Senior Notes.
9
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
Redemption of 8.625% Senior Notes
On June 24, 2013, Cinemark USA, Inc. redeemed its $470,000 8.625% senior notes at 112.035% of the principal amount, inclusive of a make-whole premium, plus accrued and unpaid interest, utilizing the proceeds from the issuance of the Cinemark USA, Inc. 4.875% Senior Notes discussed above. As a result of the redemption, the Company wrote-off approximately $8,054 in unamortized bond discount and $7,634 in unamortized debt issue costs, paid a make-whole premium of approximately $56,564 and paid other fees of $50, all of which are reflected in loss on early retirement of debt during the nine months ended September 30, 2013.
Amended Senior Secured Credit Facility
On December 18, 2012, Cinemark USA, Inc. amended and restated its senior secured credit facility to include a seven year $700,000 term loan and a five year $100,000 revolving credit line, (the “Amended Senior Secured Credit Facility”). The proceeds from the Amended Senior Secured Credit Facility, combined with a portion of the proceeds from the 5.125% Senior Notes discussed below, were used to refinance Cinemark USA, Inc.’s former senior secured credit facility. The term loan under the Amended Senior Secured Credit Facility matures in December 2019. The revolving credit line matures in December 2017. Quarterly principal payments in the amount of $1,750 are due on the term loan through September 2019, with the remaining principal of $652,750 due on December 18, 2019.
Issuance of 5.125% Senior Notes Due 2022
On December 18, 2012, Cinemark USA, Inc. issued $400,000 aggregate principal amount of 5.125% senior notes due 2022, at par value (the “5.125% Senior Notes”). A portion of the proceeds were used to refinance a portion of the former senior secured credit facility and to fund the purchase price for the Rave Acquisition (see Note 5) and the remainder is expected to be used for general corporate purposes. Interest on the 5.125% Senior Notes is payable on June 15 and December 15 of each year. The 5.125% Senior Notes mature on December 15, 2022.
Fair Value of Long-Term Debt
The Company estimates the fair value of its long-term debt primarily using quoted market prices, which fall under Level 2 of the U.S. GAAP fair value hierarchy as defined by FASB Accounting Standards Codification (“ASC”) Topic 820-10-35,Fair Value Measurement. The carrying value of the Company’s long-term debt was $1,826,764 and $1,764,010 as of September 30, 2013 and December 31, 2012, respectively. The fair value of the Company’s long-term debt was $1,780,457 and $1,851,246 as of September 30, 2013 and December 31, 2012, respectively.
5. Acquisitions and Dispositions
Acquisition of Rave Theatres
On May 29, 2013, the Company acquired 32 theatres with 483 screens from Rave Real Property Holdco, LLC and certain of its subsidiaries, Rave Cinemas, LLC and RC Processing, LLC (collectively “Rave”) in an asset purchase for approximately $236,875 in cash plus the assumption of certain liabilities (the “Rave Acquisition”). The acquisition resulted in an expansion of the Company’s domestic theatre base into one new state and seven new markets. The transaction was subject to antitrust approval by the Department of Justice or Federal Trade Commission. The Department of Justice required the Company to agree to divest of three of the newly-acquired theatres, which occurred during August 2013 (see discussion below). The Company incurred approximately $500 in transaction costs, which are reflected in general and administrative expenses on the condensed consolidated statements of income for the nine months ended September 30, 2013.
10
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
The transaction was accounted for by applying the acquisition method. The following table represents the fair value of the identifiable assets acquired and liabilities assumed as of the acquisition date:
| | | | |
Theatre properties and equipment | | $ | 102,977 | |
Tradename | | | 25,000 | |
Favorable leases | | | 17,587 | |
Goodwill | | | 186,418 | |
Unfavorable leases | | | (30,718 | ) |
Deferred revenue | | | (6,634 | ) |
Capital lease liabilities | | | (61,651 | ) |
Other assets, net of other liabilities | | | 3,896 | |
| | | | |
Total | | $ | 236,875 | |
| | | | |
The weighted average amortization period for the intangible assets acquired was approximately 14 years as of the acquisition date. The goodwill is fully deductible for tax purposes.
The following unaudited pro forma information summarizes our results of operations as if the Rave Acquisition had occurred as of January 1, 2012:
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Nine Months Ended | |
| | September 30, 2013 | | | September 30, 2012 | | | September 30, 2013 | | | September 30, 2012 | |
Total revenues | | $ | 757,566 | | | $ | 694,771 | | | $ | 2,125,525 | | | $ | 2,042,253 | |
Income before income taxes | | $ | 124,608 | | | $ | 86,248 | | | $ | 208,629 | | | $ | 255,361 | |
The Company acquired two additional theatres with 30 screens during April 2013 in two separate transactions for an aggregate purchase price of approximately $22,372 in cash plus the assumption of certain liabilities. The transactions were accounted for by applying the acquisition method. The following table represents the aggregate fair values of identifiable assets acquired and the liabilities assumed as of the acquisition date:
| | | | |
Theatre properties and equipment | | $ | 17,524 | |
Goodwill | | | 17,409 | |
Capital lease liability | | | (12,173 | ) |
Deferred revenue | | | (388 | ) |
| | | | |
Total | | $ | 22,372 | |
| | | | |
Disposition of Mexico Subsidiaries
During February 2013, the Company entered into a stock purchase agreement with Grupo Cinemex, S.A. De C.V. pursuant to which the Company will sell its Mexican subsidiaries, which consist of 31 theatres and 290 screens. The sales price, which will be paid in Mexican pesos and is subject to certain closing date adjustments, will be approximately $123,620, based on the exchange rate at September 30, 2013. The transaction is subject to approval by the Mexican Federal Competition Commission (the “Competition Commission”). During August 2013, the Competition Commission voted three to two to block the transaction and the Company has filed an appeal for the Competition Commission to reconsider the sale. The Company expects the Competition Commission to respond to the appeal during the fourth quarter of 2013.
Disposition of Recently Acquired Rave Theatres
In conjunction with the Rave Acquisition, the Company was required to divest of three theatres pursuant to a Hold Separate Agreement with the Department of Justice. On July 17, 2013, the Company entered into a definitive agreement to sell these three theatres to Carmike Cinemas, Inc. The transaction was approved by the Department of Justice and closed on August 16, 2013.
11
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
6. Equity
Below is a summary of changes in stockholder’s equity attributable to Cinemark USA, Inc., noncontrolling interests and total equity for the nine months ended September 30, 2013 and 2012:
| | | | | | | | | | | | |
| | Cinemark | | | | | | | |
| | USA, Inc. | | | | | | | |
| | Stockholder’s | | | Noncontrolling | | | Total | |
| | Equity | | | Interests | | | Equity | |
Balance at January 1, 2013 | | $ | 1,085,293 | | | $ | 10,919 | | | $ | 1,096,212 | |
Purchase of noncontrolling interest’s share of Adamark S.A., a Brazilian subsidiary | | | (4,618 | ) | | | (1,003 | ) | | | (5,621 | ) |
Share based awards compensation expense | | | 9,743 | | | | — | | | | 9,743 | |
Tax benefit related to restricted stock and restricted stock unit vesting and dividends paid on unvested stock | | | 3,529 | | | | — | | | | 3,529 | |
Dividends paid to parent | | | (76,575 | ) | | | — | | | | (76,575 | ) |
Dividends paid to noncontrolling interests | | | — | | | | (665 | ) | | | (665 | ) |
Net income | | | 133,921 | | | | 1,766 | | | | 135,687 | |
Fair value adjustments on interest rate swap agreements designated as hedges, net of taxes of $1,461 | | | 2,481 | | | | — | | | | 2,481 | |
Fair value adjustments on available-for-sale securities, net of taxes of $1,933 | | | (3,215 | ) | | | — | | | | (3,215 | ) |
Other comprehensive income in equity method investees | | | 3,454 | | | | — | | | | 3,454 | |
Foreign currency translation adjustments | | | (48,539 | ) | | | (220 | ) | | | (48,759 | ) |
| | | | | | | | | | | | |
Balance at September 30, 2013 | | $ | 1,105,474 | | | $ | 10,797 | | | $ | 1,116,271 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | Cinemark | | | | | | | |
| | USA, Inc. | | | | | | | |
| | Stockholder’s | | | Noncontrolling | | | Total | |
| | Equity | | | Interests | | | Equity | |
Balance at January 1, 2012 | | $ | 1,014,531 | | | $ | 10,762 | | | $ | 1,025,293 | |
Share based awards compensation expense | | | 9,615 | | | | — | | | | 9,615 | |
Tax benefit related to restricted stock and restricted stock unit vesting and dividends paid on unvested restricted stock | | | 861 | | | | — | | | | 861 | |
Dividends paid to parent | | | (71,750 | ) | | | — | | | | (71,750 | ) |
Dividends paid to noncontrolling interests | | | — | | | | (706 | ) | | | (706 | ) |
Net income | | | 142,082 | | | | 1,855 | | | | 143,937 | |
Fair value adjustments on interest rate swap agreements designated as hedges, net of taxes of $72 | | | (35 | ) | | | — | | | | (35 | ) |
Amortization of accumulated other comprehensive loss on terminated swap agreement | | | 2,470 | | | | — | | | | 2,470 | |
Fair value adjustments on available-for-sale securities, net of taxes of $459 | | | 764 | | | | — | | | | 764 | |
Foreign currency translation adjustments | | | (15,904 | ) | | | (182 | ) | | | (16,086 | ) |
| | | | | | | | | | | | |
Balance at September 30, 2012 | | $ | 1,082,634 | | | $ | 11,729 | | | $ | 1,094,363 | |
| | | | | | | | | | | | |
Purchase of Noncontrolling Interest’s Share of Adamark S.A.
During August 2013, the Company purchased the 49.9% noncontrolling interest share of one of its Brazilian subsidiaries, Adamark S.A., for approximately $5,621 in cash. Adamark S.A. owns two of the Company’s Brazilian theatres. The increase in the Company’s ownership interest in the Brazilian subsidiary was accounted for as an equity transaction in accordance with ASC Topic 810-10-45-23. The Company recorded a decrease in additional paid-in-capital of approximately $4,618, which represented the difference between the cash paid and the book value of the Brazilian subsidiary’s noncontrolling interest account. As a result of this transaction, the Company owns 100% of the shares in Adamark S.A.
12
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
Below is a summary of the impact of changes in the Company’s ownership interest in its subsidiary on its equity:
| | | | | | | | |
| | Three Months Ended September 30, 2013 | | | Nine Months Ended September 30, 2013 | |
Net income attributable to Cinemark USA, Inc. | | $ | 80,310 | | | $ | 133,921 | |
| | | | | | | | |
Transfers from noncontrolling interests: | | | | | | | | |
Decrease in Cinemark USA, Inc. additional paid-in-capital for the buyout of a noncontrolling interest in Brazil | | | (4,618 | ) | | | (4,618 | ) |
| | | | | | | | |
Net transfers from non-controlling interests | | | (4,618 | ) | | | (4,618 | ) |
| | | | | | | | |
Change from net income attributable to Cinemark USA, Inc. and transfers from noncontrolling interests | | $ | 75,692 | | | $ | 129,303 | |
| | | | | | | | |
7. Investment in National CineMedia
The Company has an investment in National CineMedia, LLC (“NCM”). NCM operates a digital in-theatre network in the U.S. for providing cinema advertising and non-film events. Upon joining NCM, the Company entered into an Exhibitor Services Agreement with NCM (“ESA”), pursuant to which NCM provides advertising, promotion and event services to our theatres. As described further in Note 4 to the Company’s financial statements as included in its 2012 Annual Report on Form 10-K, on February 13, 2007, National CineMedia, Inc. (“NCM, Inc.”), an entity that serves as the sole manager of NCM, completed an initial public offering (“IPO”) of its common stock. In connection with the NCM Inc. initial public offering, the Company amended its operating agreement and the ESA. Following the NCM, Inc. IPO, the Company does not recognize undistributed equity in the earnings on its original NCM membership units (referred to herein as the Company’s Tranche 1 Investment) until NCM’s future net earnings, less distributions received, surpass the amount of the excess distribution. The Company recognizes equity in earnings on its Tranche 1 Investment only to the extent it receives cash distributions from NCM. The Company recognizes cash distributions it receives from NCM on its Tranche 1 Investment as a component of earnings as Distributions from NCM. The Company believes that the accounting model provided by ASC 323-10-35-22 for recognition of equity investee losses in excess of an investor’s basis is analogous to the accounting for equity income subsequent to recognizing an excess distribution.
Below is a summary of activity with NCM included in the Company’s condensed consolidated financial statements:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | Other | | | | |
| | Investment | | | Deferred | | | Distributions | | | Equity in | | | Other | | | Comprehensive | | | Cash | |
| | in NCM | | | Revenue | | | from NCM | | | Earnings | | | Revenue | | | Income | | | Received | |
Balance as of January 1, 2013 | | $ | 78,123 | | | $ | (241,305 | ) | | | | | | | | | | | | | | | | | | | | |
Receipt of common units due to annual common unit adjustment | | | 8,869 | | | | (8,869 | ) | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | |
Receipt of common units due to extraordinary common unit adjustment | | | 89,928 | | | | (89,928 | ) | | | — | | | | — | | | | — | | | | — | | | | — | |
Revenues earned under ESA(1) | | | — | | | | — | | | | — | | | | — | | | | (5,818 | ) | | | — | | | | 5,818 | |
Receipt of excess cash distributions | | | (7,153 | ) | | | — | | | | (12,091 | ) | | | — | | | | — | | | | — | | | | 19,244 | |
Receipt under tax receivable agreement | | | (492 | ) | | | — | | | | (1,327 | ) | | | — | | | | — | | | | — | | | | 1,819 | |
Equity in earnings | | | 8,524 | | | | — | | | | — | | | | (8,524 | ) | | | — | | | | — | | | | — | |
Equity in other comprehensive income | | | 1,616 | | | | — | | | | — | | | | — | | | | — | | | | (1,616 | ) | | | — | |
Amortization of deferred revenue | | | — | | | | 4,006 | | | | — | | | | — | | | | (4,006 | ) | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance as of and for the period ended September 30, 2013 | | $ | 179,415 | | | $ | (336,096 | ) | | $ | (13,418 | ) | | $ | (8,524 | ) | | $ | (9,824 | ) | | $ | (1,616 | ) | | $ | 26,881 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) | Amount includes the per patron and per digital screen theatre access fees due to the Company, net of amounts due to NCM for on-screen advertising time provided to the Company’s beverage concessionaire of approximately $9,061. |
13
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
During the nine months ended September 30, 2013 and 2012, the Company recorded equity earnings of approximately $8,524 and $3,574, respectively.
Pursuant to a Common Unit Adjustment Agreement dated as of February 13, 2007 between NCM, Inc. and the Company, AMC Entertainment, Inc. (“AMC”) and Regal Entertainment Group (“Regal”), which we refer to collectively as the Founding Members, annual adjustments to the common membership units are made primarily based on increases or decreases in the number of theatre screens operated and theatre attendance generated by each Founding Member. To account for the receipt of additional common units under the Common Unit Adjustment Agreement, the Company follows the guidance in FASB ASC 323-10-35-29 (formerlyEITF 02-18, “Accounting for Subsequent Investments in an Investee after Suspension of Equity Loss Recognition”) by analogy, which also refers to AICPA Technical Practice Aid 2220.14, which indicates that if a subsequent investment is made in an equity method investee that has experienced significant losses, the investor must determine if the subsequent investment constitutes funding of prior losses. The Company concluded that the construction or acquisition of new theatres that has led to the common unit adjustments equates to making additional investments in NCM. The Company evaluated the receipt of the additional common units in NCM and the assets exchanged for these additional units and have determined that the right to use its incremental new screens would not be considered funding of prior losses. The Company accounts for these additional common units, which it refers to herein as its Tranche 2 Investment, as a separate investment than its Tranche 1 Investment. The common units received are recorded at fair value as an increase in the Company’s investment in NCM with an offset to deferred revenue. The deferred revenue is amortized over the remaining term of the ESA. The Company’s Tranche 2 Investment is accounted for following the equity method, with undistributed equity earnings related to its Tranche 2 Investment included as a component of earnings in equity in income of affiliates and distributions received related to its Tranche 2 Investment are recorded as a reduction of its investment basis. In the event that a common unit adjustment is determined to be a negative number, the Founding Member can elect to either transfer and surrender to NCM the number of common units equal to all or part of such Founding Member’s common unit adjustment or to pay to NCM an amount equal to such Founding Member’s common unit adjustment calculated in accordance with the Common Unit Adjustment Agreement. If the Company then elects to surrender common units as part of a negative common unit adjustment, the Company would record a reduction to deferred revenue at the then fair value of the common units surrendered and a reduction of the Company’s Tranche 2 Investment at an amount equal to the weighted average cost for Tranche 2 common units, with the difference between the two values recorded as a gain or loss on sale of assets and other.
During March 2013, NCM performed its annual common unit adjustment calculation under the Common Unit Adjustment Agreement. As a result of the calculation, the Company received an additional 588,024 common units of NCM, each of which is convertible into one share of NCM, Inc. common stock. The Company recorded the additional common units received at fair value as part of its Tranche 2 Investment with a corresponding adjustment to deferred revenue of approximately $8,869. The deferred revenue will be recognized over the remaining term of the ESA, which is approximately 23 years.
During May 2013, the Company completed the Rave Acquisition (see Note 5), which required an extraordinary common unit adjustment calculation by NCM in accordance with the Common Unit Adjustment Agreement. As a result of this extraordinary common unit adjustment, the Company was granted an additional 5,315,837 common units of NCM, each of which is convertible into one share of NCM, Inc. common stock. The Company recorded the additional common units received at fair value as part of its Tranche 2 Investment with a corresponding adjustment to deferred revenue of approximately $89,928. The deferred revenue will be recognized over the remaining term of the ESA, which is approximately 23 years.
As of September 30, 2013, the Company owned a total of 23,998,505 common units of NCM, representing an ownership interest of approximately 20%.
Below is summary financial information for NCM for the three and six months ended June 27, 2013 (financial information was not yet available for the nine months ended September 26, 2013).
| | | | | | | | |
| | Three Months Ended June 27, 2013 | | | Six Months Ended June 27, 2013 | |
Gross revenues | | $ | 122,810 | | | $ | 205,029 | |
Operating income | | $ | 57,928 | | | $ | 79,563 | |
Net earnings | | $ | 41,153 | | | $ | 46,778 | |
14
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
8. Investment in Digital Cinema Implementation Partners
On February 12, 2007, the Company, AMC and Regal entered into a joint venture known as Digital Cinema Implementation Partners LLC (“DCIP”) to facilitate the implementation of digital cinema in the Company’s theatres and to establish agreements with major motion picture studios for the financing of digital cinema. On March 10, 2010, the Company signed a master equipment lease agreement and other related agreements (collectively the “agreements”) with Kasima LLC (“Kasima”), which is an indirect subsidiary of DCIP and a related party to the Company. As of September 30, 2013, the Company had a 33% voting interest in DCIP and a 24.3% economic interest in DCIP.
The Company has a variable interest in Kasima through the terms of its master equipment lease agreement; however, the Company has determined that it is not the primary beneficiary of Kasima, as the Company does not have the ability to direct the activities of Kasima that most significantly impact Kasima’s economic performance. The Company accounts for its investment in DCIP and its subsidiaries under the equity method of accounting. During the nine months ended September 30, 2013 and 2012, the Company recorded equity income of approximately $7,315 and $6,144, respectively, relating to this investment.
Below is a summary of changes in the Company’s investment in DCIP for the nine months ended September 30, 2013:
| | | | |
| | Investment in | |
| | DCIP | |
Balance as of January 1, 2013 | | $ | 23,012 | |
Cash contributions | | | 2,759 | |
Equity in income | | | 7,315 | |
Equity in other comprehensive income | | | 1,838 | |
| | | | |
Balance as of September 30, 2013 | | $ | 34,924 | |
| | | | |
The digital projection systems that are leased from Kasima are under an operating lease with an initial term of twelve years that contains ten one-year fair value renewal options. The equipment lease agreement also contains a fair value purchase option. Under the equipment lease agreement, the Company pays minimum annual rent of one thousand dollars per digital projection system for the first six and a half years from the effective date of the agreement and minimum annual rent of three thousand dollars per digital projection system beginning at six and a half years from the effective date through the end of the lease term. The Company is also subject to various types of other rent if such digital projection systems do not meet minimum performance requirements as outlined in the Agreements. Certain of the other rent payments are subject to either a monthly or an annual maximum. As of September 30, 2013, the Company had 3,556 digital projection systems being leased under the master equipment lease agreement with Kasima. The Company recorded equipment lease expense of approximately $5,930 and $5,827 during the nine months ended September 30, 2013 and 2012, respectively, which is included in utilities and other costs on the condensed consolidated statements of income.
Below is summary financial information for DCIP for the three and nine months ended September 30, 2013.
| | | | | | | | |
| | Three Months Ended | | | Nine Months Ended | |
| | September 30, 2013 | | | September 30, 2013 | |
Revenues | | $ | 46,321 | | | $ | 134,398 | |
Operating income | | $ | 29,748 | | | $ | 85,274 | |
Net income | | $ | 16,530 | | | $ | 30,793 | |
15
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
9. Investment in Marketable Securities – RealD, Inc.
Under its license agreement with RealD, Inc. (“RealD”), during 2010 and 2011, the Company earned an aggregate of 1,222,780 options to purchase shares of common stock upon installation of a certain number of 3-D systems as outlined in the license agreement. Upon vesting in these options, the Company recorded an investment in RealD with an offset to deferred lease incentive liability. During March 2011, the Company exercised all of its options to purchase shares of common stock in RealD for $0.00667 per share.
The Company accounts for its investment in RealD as a marketable security. The Company has determined that its RealD shares are available-for-sale securities in accordance with ASC Topic 320-10-35-1, therefore unrealized holding gains and losses are reported as a component of accumulated other comprehensive loss until realized.
As of September 30, 2013, the Company owned 1,222,780 shares in RealD, with an estimated fair value of $8,559, which is based on the closing price of RealD’s common stock on September 30, 2013, and falls under Level 1 of the U.S. GAAP fair value hierarchy as defined by ASC Topic 820-10-35. During the nine months ended September 30, 2013, the Company recorded an unrealized holding loss of approximately $5,148, before taxes, as a component of accumulated other comprehensive loss on the condensed consolidated balance sheet.
Below is a summary of changes in the Company’s investment in RealD for the nine months ended September 30, 2013:
| | | | |
| | Investment in RealD | |
Balance as of January 1, 2013 | | $ | 13,707 | |
Unrealized holding loss | | | (5,148 | ) |
| | | | |
Balance as of September 30, 2013 | | $ | 8,559 | |
| | | | |
10. Share Based Awards
Stock Options –A summary of stock option activity and related information for Cinemark Holdings, Inc.’s stock options that are held by the Company’s employees for the nine months ended September 30, 2013 is as follows:
| | | | | | | | | | | | |
| | Number of Options | | | Weighted Average Exercise Price | | | Aggregate Intrinsic Value | |
Outstanding at January 1, 2013 | | | 22,022 | | | $ | 7.63 | | | | | |
Exercised | | | (7,438 | ) | | $ | 7.63 | | | | | |
| | | | | | | | | | | | |
Outstanding at September 30, 2013 | | | 14,584 | | | $ | 7.63 | | | $ | 352 | |
| | | | | | | | | | | | |
Options exercisable at September 30, 2013 | | | 14,584 | | | $ | 7.63 | | | $ | 352 | |
| | | | | | | | | | | | |
All outstanding stock options were fully vested as of April 2, 2009. There were no stock options granted or forfeited during the nine months ended September 30, 2013. The total intrinsic value of options exercised during the nine months ended September 30, 2013 was $168. The Company recognized a tax benefit of approximately $71 during the nine months ended September 30, 2013 related to these stock option exercises. Options outstanding at September 30, 2013 have an average remaining contractual life of approximately one year.
Restricted Stock – During the nine months ended September 30, 2013, Cinemark Holdings, Inc. granted 220,526 shares of restricted stock to its directors and employees of the Company. The fair value of the restricted stock granted was determined based on the market value of Cinemark Holdings, Inc.’s common stock on the date of grant, which ranged from $27.92 to $29.44 per share. The Company assumed forfeiture rates ranging from 0% to 5% for the restricted stock awards. Restricted stock granted to Cinemark Holdings, Inc.’s directors vests over a one-year period. Certain of the restricted stock granted to employees vests over three years based on continued service and the remaining restricted stock granted to employees vests over four years based on continued service. The recipients of restricted stock are entitled to receive dividends and to vote their respective shares, however, the sale and transfer of the restricted shares is prohibited during the restriction period.
16
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
Below is a summary of restricted stock activity for the nine months ended September 30, 2013:
| | | | | | | | |
| | Shares of | | | Weighted Average | |
| | Restricted | | | Grant Date | |
| | Stock | | | Fair Value | |
Outstanding at January 1, 2013 | | | 1,534,163 | | | $ | 18.85 | |
Granted | | | 220,526 | | | $ | 29.28 | |
Vested | | | (461,060 | ) | | $ | 15.50 | |
Forfeited | | | (21,847 | ) | | $ | 22.85 | |
| | | | | | | | |
Outstanding at September 30, 2013 | | | 1,271,782 | | | $ | 21.81 | |
| | | | | | | | |
Unvested restricted stock at September 30, 2013 | | | 1,271,782 | | | $ | 21.81 | |
| | | | | | | | |
The Company receives an income tax deduction upon vesting of the restricted stock awards. The total fair value of shares in which the Company’s employees vested during the nine months ended September 30, 2013 was $12,440. The fair value of shares in which Cinemark Holdings, Inc.’s directors vested was $1,000 during the nine months ended September 30, 2013. The Company recognized a tax benefit of approximately $3,848 and Cinemark Holdings, Inc. recognized an additional benefit of $420 during the nine months ended September 30, 2013 related to these vested shares.
The Company recorded compensation expense of $7,220 and $7,454 related to restricted stock awards during the nine months ended September 30, 2013 and 2012, respectively. Cinemark Holdings, Inc. recognized additional compensation expense of $603 and $550, respectively, during the nine months ended September 30, 2013 and 2012. As of September 30, 2013, the remaining unrecognized compensation expense related to restricted stock awards was $16,850 and the weighted average period over which this remaining compensation expense will be recognized is approximately two years.
Restricted Stock Units– During the nine months ended September 30, 2013, Cinemark Holdings, Inc. granted restricted stock units representing 115,107 hypothetical shares of common stock to employees of the Company. The restricted stock units vest based on a combination of financial performance factors and continued service. The financial performance factors are based on an implied equity value concept that determines an internal rate of return (“IRR”) during the three fiscal year period ending December 31, 2015 based on a formula utilizing a multiple of Adjusted EBITDA subject to certain specified adjustments as defined in the restricted stock unit award agreement. The financial performance factors for the restricted stock units have a threshold, target and maximum level of payment opportunity. If the IRR for the three year period is at least 8.5%, which is the threshold, one-third of the restricted stock units vest. If the IRR for the three year period is at least 10.5%, which is the target, two-thirds of the restricted stock units vest. If the IRR for the three year period is at least 12.5%, which is the maximum, 100% of the restricted stock units vest. Grantees are eligible to receive a ratable portion of the common stock issuable if the IRR is within the targets previously noted. All payouts of restricted stock units that vest will be subject to an additional one year service requirement and will be paid in the form of common stock if the participant continues to provide services through March 2017, which is the fourth anniversary of the grant date. Restricted stock unit award participants are eligible to receive dividend equivalent payments if and at the time the restricted stock unit awards vest.
Below is a table summarizing the potential number of shares that could vest under restricted stock unit awards granted during the nine months ended September 30, 2013 at each of the three target levels of financial performance (excluding forfeiture assumptions):
| | | | | | | | |
| | Number of | | | | |
| | Shares | | | Value at | |
| | Vesting | | | Grant | |
at IRR of at least 8.5% | | | 38,366 | | | $ | 1,129 | |
at IRR of at least 10.5% | | | 76,741 | | | $ | 2,259 | |
at IRR of at least 12.5% | | | 115,107 | | | $ | 3,389 | |
Due to the fact that the IRR for the three year performance period could not be determined at the time of grant, the Company estimated that the most likely outcome is the achievement of the mid-point IRR level. The fair value of
17
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
the restricted stock unit awards was determined based on the market value of Cinemark Holdings, Inc.’s common stock on the date of grant, which was $29.44 per share. The Company assumed a forfeiture rate of 5% for the restricted stock unit awards. If during the service period, additional information becomes available to lead the Company to believe a different IRR level will be achieved for the three-year performance period, the Company will reassess the number of units that will vest for the grant and adjust its compensation expense accordingly on a prospective basis over the remaining service period.
The Company recorded compensation expense of $2,523 and $2,161 related to restricted stock unit awards during the nine months ended September 30, 2013 and 2012, respectively.
During the nine months ended September 30, 2013, 11,498 restricted stock unit awards were forfeited. During the nine months ended September 30, 2013, 295,751 restricted stock unit awards vested. Upon vesting, each restricted stock unit was converted into one share of Cinemark Holdings, Inc.’s common stock. In addition, Cinemark Holdings, Inc. paid approximately $939 in dividends on the vested restricted stock units, which represented dividends that had accumulated on the awards since they were granted. The fair value of the restricted stock unit awards that vested during the nine months ended September 30, 2013 was approximately $8,723. The Company recognized a tax benefit of approximately $3,663 during the nine months ended September 30, 2013 related to these vested awards.
As of September 30, 2013, the remaining unrecognized compensation expense related to the outstanding restricted stock unit awards was $4,602. The weighted average period over which this remaining compensation expense will be recognized is approximately one year. As of September 30, 2013, the Company had restricted stock units outstanding that represented a total of 802,529 hypothetical shares of common stock, net of actual cumulative forfeitures of 11,498 units, assuming the maximum IRR level is achieved for each of the grants.
11. Interest Rate Swap Agreements
The Company is currently a party to three interest rate swap agreements that are used to hedge interest rate risk associated with the variable interest rates on the Company’s term loan debt and qualify for cash flow hedge accounting. The fair values of the interest rate swaps are recorded on the Company’s condensed consolidated balance sheet as an asset or liability with the effective portion of the interest rate swaps’ gains or losses reported as a component of accumulated other comprehensive loss and the ineffective portion reported in earnings. The changes in fair values are reclassified from accumulated other comprehensive loss into earnings in the same period that the hedged items affect earnings.
The valuation technique used to determine fair value is the income approach and under this approach, the Company uses projected future interest rates as provided by counterparties to the interest rate swap agreements and the fixed rates that the Company is obligated to pay under these agreements. Therefore, the Company’s measurements use significant unobservable inputs, which fall in Level 3 of the U.S. GAAP hierarchy as defined by FASB ASC Topic 820-10-35. There were no changes in valuation techniques during the period and no transfers in or out of Level 3. See Note 14 for a summary of unrealized gains or losses recorded in accumulated other comprehensive loss and earnings.
18
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
Below is a summary of the Company’s current interest rate swap agreements designated as cash flow hedges as of September 30, 2013:
| | | | | | | | | | | | | | | | | | | | | | | | |
Nominal Amount | | | Effective Date | | Pay Rate | | | Receive Rate | | Expiration Date | | Current Liability (1) | | | Long-Term Liability (2) | | | Estimated Total Fair Value at September 30, 2013 | |
| $175,000 | | | December 2010 | | | 1.3975 | % | | 1-Month LIBOR | | September 2015 | | $ | 1,961 | | | $ | 1,624 | | | $ | 3,585 | |
| $175,000 | | | December 2010 | | | 1.4000 | % | | 1-Month LIBOR | | September 2015 | | | 1,991 | | | | 1,614 | | | | 3,605 | |
| $100,000 | | | November 2011 | | | 1.7150 | % | | 1-Month LIBOR | | April 2016 | | | 1,437 | | | | 1,623 | | | | 3,060 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| $450,000 | | | | | | | | | | | | | $ | 5,389 | | | $ | 4,861 | | | $ | 10,250 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
(1) | Included in accounts payable and accrued expenses on the condensed consolidated balance sheet as of September 30, 2013. |
(2) | Included in other long-term liabilities on the condensed consolidated balance sheet as of September 30, 2013. |
The Company amortized approximately $2,470 to interest expense during the nine months ended September 30, 2012 related to a previously terminated interest rate swap agreement. The accumulated other comprehensive loss related to the terminated interest rate swap agreement became fully amortized in August 2012. See Note 14 for additional information about the Company’s fair value measurements related to its interest rate swap agreements.
The changes in accumulated other comprehensive loss, net of taxes, related to the Company’s interest rate swap agreements for the three months ended September 30, 2013 and 2012 were as follows:
| | | | | | | | |
| | Interest Rate Swaps | |
| | 2013 | | | 2012 | |
Beginning balances – July 1 | | $ | (6,501 | ) | | $ | (10,338 | ) |
| | | | | | | | |
Other comprehensive loss before reclassifications, net of taxes | | | (1,352 | ) | | | (5,000 | ) |
Amounts reclassified from accumulated other comprehensive loss to interest expense | | | 1,467 | | | | 5,415 | |
| | | | | | | | |
Net other comprehensive income | | $ | 115 | | | $ | 415 | |
| | | | | | | | |
Ending balances – September 30 | | $ | (6,386 | ) | | $ | (9,923 | ) |
| | | | | | | | |
The changes in accumulated other comprehensive loss, net of taxes, related to the Company’s interest rate swap agreements for the nine months ended September 30, 2013 and 2012 were as follows:
| | | | | | | | |
| | Interest Rate Swaps | |
| | 2013 | | | 2012 | |
Beginning balances – January 1 | | $ | (8,867 | ) | | $ | (12,358 | ) |
| | | | | | | | |
Other comprehensive loss before reclassifications, net of taxes | | | (1,866 | ) | | | (11,219 | ) |
Amounts reclassified from accumulated other comprehensive loss to interest expense | | | 4,347 | | | | 13,654 | |
| | | | | | | | |
Net other comprehensive income | | $ | 2,481 | | | $ | 2,435 | |
| | | | | | | | |
Ending balances – September 30 | | $ | (6,386 | ) | | $ | (9,923 | ) |
| | | | | | | | |
19
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
12. Goodwill and Other Intangible Assets
The Company’s goodwill was as follows:
| | | | | | | | | | | | |
| | U.S. Operating Segment | | | International Operating Segment | | | Total | |
Balance at January 1, 2013(1) | | $ | 956,997 | | | $ | 193,814 | | | $ | 1,150,811 | |
Acquisition of U.S. theatres (Note 5) | | | 203,827 | | | | — | | | | 203,827 | |
Disposition of U.S. theatres (Note 5) | | | (10,353 | ) | | | — | | | | (10,353 | ) |
Foreign currency translation adjustments | | | — | | | | (15,443 | ) | | | (15,443 | ) |
| | | | | | | | | | | | |
Balance at September 30, 2013(1) | | $ | 1,150,471 | | | $ | 178,371 | | | $ | 1,328,842 | |
| | | | | | | | | | | | |
(1) | Balances are presented net of accumulated impairment losses of $214,031 for the U.S. operating segment and $27,622 for the international operating segment. |
The Company evaluates goodwill for impairment on an annual basis during the fourth quarter or whenever events or changes in circumstances indicate the carrying value of goodwill might exceed its estimated fair value. The Company evaluates goodwill for impairment at the reporting unit level and has allocated goodwill to the reporting unit based on an estimate of its relative fair value. The Company considers the reporting unit to be each of its eighteen regions in the U.S. and each of its eight countries internationally (Honduras, El Salvador, Nicaragua, Costa Rica, Panama and Guatemala are considered one reporting unit). Goodwill impairment is evaluated using a two-step approach requiring the Company to compute the fair value of a reporting unit and compare it with its carrying value. If the carrying value of the reporting unit exceeds the estimated fair value, a second step is performed to measure the potential goodwill impairment. Significant judgment is involved in estimating cash flows and fair value. Management’s estimates, which fall under Level 3 of the U.S. GAAP fair value hierarchy as defined by FASB ASC Topic 820-10-35, are based on historical and projected operating performance, recent market transactions and current industry trading multiples. Fair value is determined based on a multiple of cash flows, which was seven and a half times for the evaluation performed during the fourth quarter of 2012.
No events or changes in circumstances occurred during the nine months ended September 30, 2013 that indicated the carrying value of goodwill might exceed its estimated fair value.
Intangible assets consisted of the following:
| | | | | | | | | | | | | | | | | | | | |
| | Balance at January 1, | | | | | | | | | | | | Balance at September 30, | |
| 2013 | | | Acquisitions (2) | | | Amortization | | | Other (1) | | | 2013 | |
Intangible assets with finite lives: | | | | | | | | | | | | | | | | | | | | |
Gross carrying amount | | $ | 71,921 | | | $ | 44,487 | | | $ | — | | | $ | (2,246 | ) | | $ | 114,162 | |
Accumulated amortization | | | (51,354 | ) | | | — | | | | (4,207 | ) | | | 726 | | | | (54,835 | ) |
| | | | | | | | | | | | | | | | | | | | |
Total net intangible assets with finite lives | | $ | 20,567 | | | $ | 44,487 | | | $ | (4,207 | ) | | $ | (1,520 | ) | | $ | 59,327 | |
| | | | | |
Intangible assets with indefinite lives: | | | | | | | | | | | | | | | | | | | | |
Tradename | | | 310,174 | | | | — | | | | — | | | | (529 | ) | | | 309,645 | |
| | | | | | | | | | | | | | | | | | | | |
Total intangible assets – net | | $ | 330,741 | | | $ | 44,487 | | | $ | (4,207 | ) | | $ | (2,049 | ) | | $ | 368,972 | |
| | | | | | | | | | | | | | | | | | | | |
(1) | Consists primarily of foreign currency translation adjustments and the write-off of intangibles associated with theatres sold during the nine months ended September 30, 2013. |
(2) | Consists of definite-lived tradename, favorable leases and other intangible assets (see Note 5). |
20
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
��
Estimated aggregate future amortization expense for intangible assets is as follows:
| | | | |
For the three months ended December 31, 2013 | | $ | 1,909 | |
For the twelve months ended December 31, 2014 | | | 6,934 | |
For the twelve months ended December 31, 2015 | | | 6,641 | |
For the twelve months ended December 31, 2016 | | | 6,418 | |
For the twelve months ended December 31, 2017 | | | 5,773 | |
Thereafter | | | 31,652 | |
| | | | |
Total | | $ | 59,327 | |
| | | | |
13. Impairment of Long-Lived Assets
The Company reviews long-lived assets for impairment indicators on a quarterly basis or whenever events or changes in circumstances indicate the carrying amount of the assets may not be fully recoverable.
The Company considers actual theatre level cash flows, future years budgeted theatre level cash flows, theatre property and equipment carrying values, amortizing intangible asset carrying values, the age of a recently built theatre, competitive theatres in the marketplace, the impact of recent ticket price changes, available lease renewal options and other factors considered relevant in its assessment of impairment of individual theatre assets. Long-lived assets are evaluated for impairment on an individual theatre basis, which the Company believes is the lowest applicable level for which there are identifiable cash flows. The impairment evaluation is based on the estimated undiscounted cash flows from continuing use through the remainder of the theatre’s useful life. The remainder of the useful life correlates with the available remaining lease period, which includes the probability of renewal periods for leased properties and a period of approximately twenty years for fee owned properties. If the estimated undiscounted cash flows are not sufficient to recover a long-lived asset’s carrying value, the Company then compares the carrying value of the asset group (theatre) with its estimated fair value. When estimated fair value is determined to be lower than the carrying value of the asset group (theatre), the asset group (theatre) is written down to its estimated fair value. Significant judgment is involved in estimating cash flows and fair value. Management’s estimates, which fall under Level 3 of the U.S. GAAP fair value hierarchy as defined by FASB ASC Topic 820-10-35, are based on historical and projected operating performance, recent market transactions and current industry trading multiples. Fair value is determined based on a multiple of cash flows, which was six and a half times for the evaluations performed during the nine months ended September 30, 2013 and 2012. As of September 30, 2013, the estimated aggregate fair value of the long-lived assets impaired during the nine months ended September 30, 2013 was approximately $327.
The long-lived asset impairment charges recorded during each of the periods presented are specific to theatres that were directly and individually impacted by increased competition, adverse changes in market demographics or adverse changes in the development or the conditions of the areas surrounding the theatre.
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Nine Months Ended | |
| | September 30, | | | September 30, | |
| | 2013 | | | 2012 | | | 2013 | | | 2012 | |
United States theatre properties | | $ | 131 | | | $ | 884 | | | $ | 901 | | | $ | 1,261 | |
International theatre properties | | | — | | | | 92 | | | | 1,175 | | | | 211 | |
| | | | | | | | | | | | | | | | |
Impairment of long-lived assets | | $ | 131 | | | $ | 976 | | | $ | 2,076 | | | $ | 1,472 | |
| | | | | | | | | | | | | | | | |
14. Fair Value Measurements
The Company determines fair value measurements in accordance with FASB ASC Topic 820, which establishes a fair value hierarchy under which an asset or liability is categorized based on the lowest level of input significant to its fair value measurement. The levels of input defined by FASB ASC Topic 820 are as follows:
Level 1 – quoted market prices in active markets for identical assets or liabilities that are accessible at the measurement date;
Level 2 – other than quoted market prices included in Level 1 that are observable for the asset or liability, either directly or indirectly; and
21
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
Level 3 – unobservable and should be used to measure fair value to the extent that observable inputs are not available.
Below is a summary of assets and liabilities measured at fair value on a recurring basis by the Company under FASB ASC Topic 820 as of September 30, 2013:
| | | | | | | | | | | | | | | | |
| | Carrying | | | Fair Value | |
Description | | Value | | | Level 1 | | | Level 2 | | | Level 3 | |
Interest rate swap liabilities – current (see Note 11) | | $ | (5,389 | ) | | $ | — | | | $ | — | | | $ | (5,389 | ) |
Interest rate swap liabilities – long-term (see Note 11) | | $ | (4,861 | ) | | $ | — | | | $ | — | | | $ | (4,861 | ) |
Investment in RealD (see Note 9) | | $ | 8,559 | | | $ | 8,559 | | | $ | — | | | $ | — | |
Below is a summary of assets and liabilities measured at fair value on a recurring basis by the Company under FASB ASC Topic 820 as of December 31, 2012:
| | | | | | | | | | | | | | | | |
| | Carrying | | | Fair Value | |
Description | | Value | | | Level 1 | | | Level 2 | | | Level 3 | |
Interest rate swap liabilities – current (see Note 11) | | $ | (5,503 | ) | | $ | — | | | $ | — | | | $ | (5,503 | ) |
Interest rate swap liabilities – long term (see Note 11) | | $ | (8,689 | ) | | $ | — | | | $ | — | | | $ | (8,689 | ) |
Investment in RealD (see Note 9) | | $ | 13,707 | | | $ | 13,707 | | | $ | — | | | $ | — | |
Below is a reconciliation of the beginning and ending balance for liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3):
| | | | | | | | |
| | Liabilities | |
| | 2013 | | | 2012 | |
Beginning balances – January 1 | | $ | 14,192 | | | $ | 16,576 | |
Total loss included in accumulated other comprehensive loss | | | 405 | | | | 11,291 | |
Total gain included in earnings | | | — | | | | (761 | ) |
Settlements | | | (4,347 | ) | | | (11,184 | ) |
| | | | | | | | |
Ending balances – September 30 | | $ | 10,250 | | | $ | 15,922 | |
| | | | | | | | |
The Company also uses the income approach for fair value measurements on a nonrecurring basis in the impairment evaluations of its long-lived assets (see Note 12 and Note 13). Additionally, the Company uses the market approach to estimate the fair value of its long-term debt (see Note 4). There were no changes in valuation techniques during the period. There were no transfers in or out of Level 1, Level 2 or Level 3 during the nine months ended September 30, 2013.
15. Foreign Currency Translation
The accumulated other comprehensive loss account in stockholder’s equity of $37,698 and $83,517 at December 31, 2012 and September 30, 2013, respectively, includes cumulative foreign currency adjustments of $31,330 and $79,869, respectively, from translating the financial statements of the Company’s international subsidiaries, and also includes the change in fair values of the Company’s interest rate swap agreements that are designated as hedges and the change in fair value of the Company’s available-for-sale securities.
All foreign countries where the Company has operations are non-highly inflationary and the local currency is the same as the functional currency in all of the locations. Thus, any fluctuation in the currency results in a cumulative foreign currency translation adjustment recorded to accumulated other comprehensive loss.
22
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
Below is a summary of the impact of translating the September 30, 2013 financial statements of certain of the Company’s international subsidiaries:
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | Other | |
| | | | | | | | | | | Comprehensive | |
| | | | | | | | | | | Loss for The | |
| | Exchange Rate as of | | | Total Assets at | | | Nine Months Ended | |
Country | | September 30, 2013 | | | December 31, 2012 | | | September 30, 2013 | | | September 30, 2013 | |
Brazil | | | 2.28 | | | | 2.05 | | | $ | 330,871 | | | $ | (24,042 | ) |
Argentina | | | 5.74 | | | | 4.91 | | | $ | 128,482 | | | | (15,347 | ) |
Mexico | | | 13.08 | | | | 13.02 | | | $ | 117,884 | | | | (888 | ) |
Colombia | | | 1,919.51 | | | | 1,768.23 | | | $ | 54,619 | | | | (2,742 | ) |
Peru | | | 2.83 | | | | 2.56 | | | $ | 41,480 | | | | (3,461 | ) |
All other | | | | | | | | | | | | | | | (2,059 | ) |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | $ | (48,539 | ) |
| | | | | | | | | | | | | | | | |
16. Supplemental Cash Flow Information
The following is provided as supplemental information to the condensed consolidated statements of cash flows:
| | | | | | | | |
| | Nine Months Ended | |
| | September 30, | |
| | 2013 | | | 2012 | |
Cash paid for interest | | $ | 74,071 | | | $ | 75,737 | |
Cash paid for income taxes, net of refunds received | | $ | 86,333 | | | $ | 63,638 | |
Noncash investing and financing activities: | | | | | | | | |
Change in accounts payable and accrued expenses for the acquisition of theatre properties and equipment(1) | | $ | 5,937 | | | $ | (9,943 | ) |
Theatre properties acquired under capital lease (see Note 5) | | $ | 66,545 | | | $ | 3,802 | |
Change in fair market values of interest rate swap agreements, net of taxes | | $ | 2,481 | | | $ | (35 | ) |
Investment in NCM – receipt of common units (see Note 7) | | $ | 98,797 | | | $ | 9,137 | |
Change in fair market value of available-for-sale securities, net of taxes (see Note 9) | | $ | (5,148 | ) | | $ | 764 | |
(1) | Additions to theatre properties and equipment included in accounts payable as of December 31, 2012 and September 30, 2013 were $4,685 and $10,622, respectively. |
17. Segments
The Company manages its international market and its U.S. market as separate reportable operating segments, with the international segment consisting of operations in Brazil, Mexico, Argentina, Chile, Colombia, Peru, Ecuador, Honduras, El Salvador, Nicaragua, Costa Rica, Panama and Guatemala. Each segment’s revenue is derived from admissions and concession sales and other ancillary revenues, primarily screen advertising. The measure of segment profit and loss the Company uses to evaluate performance and allocate its resources is Adjusted EBITDA, as defined in the reconciliation table below. The Company does not report asset information by segment because that information is not used to evaluate the performance of or allocate resources between segments.
23
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
Below is a breakdown of selected financial information by reportable operating segment:
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | | Nine Months Ended September 30, | |
| | 2013 | | | 2012 | | | 2013 | | | 2012 | |
Revenues | | | | | | | | | | | | | | | | |
U.S. | | $ | 529,426 | | | $ | 416,165 | | | $ | 1,412,898 | | | $ | 1,271,155 | |
International | | | 231,771 | | | | 220,633 | | | | 627,843 | | | | 598,880 | |
Eliminations | | | (3,631 | ) | | | (3,225 | ) | | | (9,780 | ) | | | (8,038 | ) |
| | | | | | | | | | | | | | | | |
Total revenues | | $ | 757,566 | | | $ | 633,573 | | | $ | 2,030,961 | | | $ | 1,861,997 | |
| | | | | | | | | | | | | | | | |
| | | | |
Adjusted EBITDA | | | | | | | | | | | | | | | | |
U.S. | | $ | 133,076 | | | $ | 94,794 | | | $ | 342,658 | | | $ | 303,200 | |
International | | | 57,370 | | | | 53,832 | | | | 142,874 | | | | 143,428 | |
| | | | | | | | | | | | | | | | |
Total Adjusted EBITDA | | $ | 190,446 | | | $ | 148,626 | | | $ | 485,532 | | | $ | 446,628 | |
| | | | | | | | | | | | | | | | |
| | | | |
Capital expenditures | | | | | | | | | | | | | | | | |
U.S. | | $ | 35,746 | | | $ | 27,357 | | | $ | 71,533 | | | $ | 74,160 | |
International | | | 33,354 | | | | 25,583 | | | | 87,955 | | | | 72,367 | |
| | | | | | | | | | | | | | | | |
Total capital expenditures | | $ | 69,100 | | | $ | 52,940 | | | $ | 159,488 | | | $ | 146,527 | |
| | | | | | | | | | | | | | | | |
The following table sets forth a reconciliation of net income to Adjusted EBITDA:
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Nine Months Ended | |
| September 30, | | | September 30, | |
| | 2013 | | | 2012 | | | 2013 | | | 2012 | |
Net income | | $ | 81,036 | | | $ | 48,252 | | | $ | 135,687 | | | $ | 143,937 | |
Add (deduct): | | | | | | | | | | | | | | | | |
Income taxes | | | 43,572 | | | | 29,625 | | | | 63,365 | | | | 88,802 | |
Interest expense(1) | | | 29,478 | | | | 30,861 | | | | 96,542 | | | | 94,369 | |
Loss on early retirement of debt | | | — | | | | — | | | | 72,302 | | | | — | |
Other income(2) | | | (12,795 | ) | | | (9,455 | ) | | | (17,958 | ) | | | (14,940 | ) |
Depreciation and amortization(3) | | | 42,399 | | | | 36,897 | | | | 120,165 | | | | 110,054 | |
Impairment of long-lived assets | | | 131 | | | | 976 | �� | | | 2,076 | | | | 1,472 | |
(Gain) loss on sale of assets and other | | | 611 | | | | 6,699 | | | | (2,532 | ) | | | 8,004 | |
Deferred lease expenses | | | 1,935 | | | | 997 | | | | 4,038 | | | | 3,327 | |
Amortization of long-term prepaid rents | | | 725 | | | | 678 | | | | 2,104 | | | | 1,988 | |
Share based awards compensation expense | | | 3,354 | | | | 3,096 | | | | 9,743 | | | | 9,615 | |
| | | | | | | | | | | | | | | | |
Adjusted EBITDA | | $ | 190,446 | | | $ | 148,626 | | | $ | 485,532 | | | $ | 446,628 | |
| | | | | | | | | | | | | | | | |
(1) | Includes amortization of debt issue costs. |
(2) | Includes interest income, foreign currency exchange gain (loss) and equity in income of affiliates and excludes distributions from NCM. Distributions from NCM are reported entirely within the U.S. operating segment. |
(3) | Includes amortization of favorable/unfavorable leases. |
24
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
Financial Information About Geographic Areas
Below is a breakdown of selected financial information by geographic area:
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Nine Months Ended | |
| | September 30, | | | September 30, | |
Revenues | | 2013 | | | 2012 | | | 2013 | | | 2012 | |
U.S. | | $ | 529,426 | | | $ | 416,165 | | | $ | 1,412,898 | | | $ | 1,271,155 | |
Brazil | | | 87,028 | | | | 82,457 | | | | 251,831 | | | | 244,487 | |
Other international countries | | | 144,743 | | | | 138,176 | | | | 376,012 | | | | 354,393 | |
Eliminations | | | (3,631 | ) | | | (3,225 | ) | | | (9,780 | ) | | | (8,038 | ) |
| | | | | | | | | | | | | | | | |
Total | | $ | 757,566 | | | $ | 633,573 | | | $ | 2,030,961 | | | $ | 1,861,997 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | |
Theatre Properties and Equipment-net | | September 30, 2013 | | | December 31, 2012 | |
U.S. | | $ | 1,043,261 | | | $ | 940,922 | |
Brazil | | | 186,998 | | | | 190,990 | |
Other international countries | | | 186,764 | | | | 173,046 | |
| | | | | | | | |
Total | | $ | 1,417,023 | | | $ | 1,304,958 | |
| | | | | | | | |
18. Related Party Transactions
The Company manages theatres for Laredo Theatre, Ltd. (“Laredo”). The Company is the sole general partner and owns 75% of the limited partnership interests of Laredo. Lone Star Theatres, Inc. owns the remaining 25% of the limited partnership interests in Laredo and is 100% owned by Mr. David Roberts, Lee Roy Mitchell’s son-in-law. Lee Roy Mitchell is Cinemark Holdings, Inc.’s Chairman of the Board and directly and indirectly owns approximately 8.5% of Cinemark Holdings, Inc.’s common stock. Under the agreement, management fees are paid by Laredo to the Company at a rate of 5% of annual theatre revenues up to $50,000 and 3% of annual theatre revenues in excess of $50,000. The Company recorded $444 and $404 of management fee revenues during the nine months ended September 30, 2013 and 2012, respectively. All such amounts are included in the Company’s condensed consolidated financial statements with the intercompany amounts eliminated in consolidation.
The Company leases 18 theatres and one parking facility from Syufy Enterprises, LP (“Syufy”) or affiliates of Syufy. Raymond Syufy is one of Cinemark Holdings, Inc.’s directors and is an officer of the general partner of Syufy. Of these 19 leases, 16 have fixed minimum annual rent. The three leases without minimum annual rent have rent based upon a specified percentage of gross sales as defined in the lease with no minimum annual rent. For the nine months ended September 30, 2013 and 2012, the Company paid total rent of approximately $17,543 and $19,441, respectively, to Syufy.
The Company has paid certain fees and expenses on behalf of its parent, Cinemark Holdings, Inc. and Cinemark Holdings, Inc. has paid income taxes and other items on behalf of the Company. The net receivable from Cinemark Holdings, Inc. as of September 30, 2013 and December 2012 was $4,799 and $0, respectively.
19. Commitments and Contingencies
From time to time, the Company is involved in various legal proceedings arising from the ordinary course of its business operations, such as personal injury claims, employment matters, landlord-tenant disputes, patent claims and contractual disputes, some of which are covered by insurance. The Company believes its potential liability with respect to proceedings currently pending is not material, individually or in the aggregate, to the Company’s financial position, results of operations and cash flows.
25
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
20. Condensed Consolidating Financial Information of Subsidiary Guarantors
As of September 30, 2013, the Company had outstanding $400,000 aggregate principal amount of 5.125% senior notes due 2022, or the 5.125% Senior Notes, $530,000 aggregate principal amount of 4.875% senior notes due 2023, or the 4.875% Senior Notes, and $200,000 aggregate principal amount of 7.375% senior subordinated notes due 2021, or the Senior Subordinated Notes (collectively the “Notes”). The condensed consolidating financial statement information for the three and nine months ended September 30, 2012 have been recast to reflect the subsidiary guarantors as of December 31, 2012. These Notes are fully and unconditionally guaranteed on a joint and several senior unsecured basis by the following subsidiaries of Cinemark USA, Inc.:
Sunnymead Cinema Corp., Cinemark Properties, Inc., Greeley Holdings, Inc., Trans Texas Cinema, Inc., Inc., Cinemark Partners I, Inc., Multiplex Services, Inc., CNMK Investments, Inc., CNMK Texas Properties, LLC., Cinemark Concessions LLC, Century Theatres, Inc., Marin Theatre Management, LLC, Century Theatres NG, LLC, Cinearts LLC, Cinearts Sacramento, LLC, Corte Madera Theatres, LLC, Novato Theatres, LLC, San Rafael Theatres, LLC, Northbay Theatres, LLC, Century Theatres Summit Sierra, LLC and Century Theatres Seattle, LLC.
The following supplemental condensed consolidating financial information presents:
| a. | Condensed consolidating balance sheet information as of December 31, 2012 and September 30, 2013, condensed consolidating statements of income information for the three and nine months ended September 30, 2012 and 2013, condensed consolidating statements of comprehensive income information for the three and nine months ended September 30, 2012 and 2013 and condensed consolidating statements of cash flows information for the nine months ended September 30, 2012 and 2013. |
| b. | Cinemark USA, Inc. (the “Parent” and “Issuer”), combined Guarantor Subsidiaries and combined Non-Guarantor Subsidiaries with their investments in subsidiaries accounted for using the equity method of accounting and therefore, the Parent column reflects the equity income of its Guarantor Subsidiaries and Non-Guarantor Subsidiaries, which are also separately reflected in the stand-alone Guarantor Subsidiaries and Non-Guarantor Subsidiaries column. Additionally, the Guarantor Subsidiaries column reflects the equity income (loss) of its Non-Guarantor Subsidiaries, which are also separately reflected in the stand-alone Non-Guarantor Subsidiaries column. |
| c. | Elimination entries necessary to consolidate the Parent and all of its Subsidiaries |
26
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING BALANCE SHEET INFORMATION
DECEMBER 31, 2012
| | | | | | | | | | | | | | | | | | | | |
| | Parent | | | Subsidiary | | | Subsidiary | | | | | | | |
| | Company | | | Guarantors | | | Non-Guarantors | | | Eliminations | | | Consolidated | |
| | (In thousands) | |
Assets | | | | | | | | | | | | | | | | | | | | |
Current assets | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 305,627 | | | $ | 193,863 | | | $ | 242,605 | | | $ | — | | | $ | 742,095 | |
Other current assets | | | 52,358 | | | | 14,599 | | | | 76,834 | | | | (41,294 | ) | | | 102,497 | |
Accounts receivable from parent and/or subsidiaries | | | 338,278 | | | | — | | | | — | | | | (338,278 | ) | | | — | |
| | | | | | | | | | | | | | | | | | | | |
Total current assets | | | 696,263 | | | | 208,462 | | | | 319,439 | | | | (379,572 | ) | | | 844,592 | |
Theatre properties and equipment – net | | | 341,091 | | | | 580,595 | | | | 383,272 | | | | — | | | | 1,304,958 | |
Investment in subsidiaries | | | 1,087,263 | | | | 423,812 | | | | — | | | | (1,511,075 | ) | | | — | |
Other assets | | | 1,185,478 | | | | 140,192 | | | | 393,670 | | | | (6,478 | ) | | | 1,712,862 | |
| | | | | | | | | | | | | | | | | | | | |
Total assets | | $ | 3,310,095 | | | $ | 1,353,061 | | | $ | 1,096,381 | | | $ | (1,897,125 | ) | | $ | 3,862,412 | |
| | | | | | | | | | | | | | | | | | | | |
Liabilities and equity | | | | | | | | | | | | | | | | | | | | |
Current liabilities | | | | | | | | | | | | | | | | | | | | |
Current portion of long-term debt | | $ | 7,000 | | | $ | — | | | $ | 2,546 | | | $ | — | | | $ | 9,546 | |
Current portion of capital lease obligations | | | 2,070 | | | | 6,682 | | | | 2,312 | | | | — | | | | 11,064 | |
Accounts payable and accrued expenses | | | 119,057 | | | | 84,235 | | | | 150,044 | | | | (36,755 | ) | | | 316,581 | |
Accounts payable to parent or subsidiaries | | | — | | | | 273,776 | | | | 64,502 | | | | (338,278 | ) | | | — | |
| | | | | | | | | | | | | | | | | | | | |
Total current liabilities | | | 128,127 | | | | 364,693 | | | | 219,404 | | | | (375,033 | ) | | | 337,191 | |
Long-term liabilities | | | | | | | | | | | | | | | | | | | | |
Long-term debt, less current portion | | | 1,754,464 | | | | — | | | | — | | | | | | | | 1,754,464 | |
Capital lease obligations, less current portion | | | 28,182 | | | | 85,765 | | | | 25,160 | | | | — | | | | 139,107 | |
Other long-term liabilities and deferrals | | | 314,029 | | | | 83,590 | | | | 148,836 | | | | (11,017 | ) | | | 535,438 | |
| | | | | | | | | | | | | | | | | | | | |
Total long-term liabilities | | | 2,096,675 | | | | 169,355 | | | | 173,996 | | | | (11,017 | ) | | | 2,429,009 | |
Commitments and contingencies | | | | | | | | | | | | | | | | | | | | |
Equity | | | | | | | | | | | | | | | | | | | | |
Cinemark USA, Inc.’s stockholder’s equity: | | | | | | | | | | | | | | | | | | | | |
Common stock | | | 49,543 | | | | 457,368 | | | | 10,218 | | | | (467,586 | ) | | | 49,543 | |
Other stockholder’s equity | | | 1,035,750 | | | | 361,645 | | | | 681,844 | | | | (1,043,489 | ) | | | 1,035,750 | |
| | | | | | | | | | | | | | | | | | | | |
Total Cinemark USA, Inc. stockholder’s equity | | | 1,085,293 | | | | 819,013 | | | | 692,062 | | | | (1,511,075 | ) | | | 1,085,293 | |
Noncontrolling interests | | | — | | | | — | | | | 10,919 | | | | — | | | | 10,919 | |
| | | | | | | | | | | | | | | | | | | | |
Total equity | | | 1,085,293 | | | | 819,013 | | | | 702,981 | | | | (1,511,075 | ) | | | 1,096,212 | |
| | | | | | | | | | | | | | | | | | | | |
Total liabilities and equity | | $ | 3,310,095 | | | $ | 1,353,061 | | | $ | 1,096,381 | | | $ | (1,897,125 | ) | | $ | 3,862,412 | |
| | | | | | | | | | | | | | | | | | | | |
27
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING BALANCE SHEET INFORMATION
SEPTEMBER 30, 2013
| | | | | | | | | | | | | | | | | | | | |
| | Parent | | | Subsidiary | | | Subsidiary | | | | | | | |
| | Company | | | Guarantors | | | Non-Guarantors | | | Eliminations | | | Consolidated | |
| | (In thousands) | |
Assets | | | | | | | | | | | | | | | | | | | | |
Current assets | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 43,304 | | | $ | 177,695 | | | $ | 258,602 | | | $ | — | | | $ | 479,601 | |
Other current assets | | | 98,679 | | | | 14,755 | | | | 77,364 | | | | (70,117 | ) | | | 120,681 | |
Accounts receivable from parent and/or subsidiaries | | | 427,246 | | | | — | | | | — | | | | (422,447 | ) | | | 4,799 | |
| | | | | | | | | | | | | | | | | | | | |
Total current assets | | | 569,229 | | | | 192,450 | | | | 335,966 | | | | (492,564 | ) | | | 605,081 | |
Theatre properties and equipment – net | | | 431,367 | | | | 593,153 | | | | 392,503 | | | | — | | | | 1,417,023 | |
Investment in subsidiaries | | | 1,185,336 | | | | 420,502 | | | | — | | | | (1,605,838 | ) | | | — | |
Other assets | | | 1,413,240 | | | | 141,210 | | | | 517,418 | | | | (6,453 | ) | | | 2,065,415 | |
| | | | | | | | | | | | | | | | | | | | |
Total assets | | $ | 3,599,172 | | | $ | 1,347,315 | | | $ | 1,245,887 | | | $ | (2,104,855 | ) | | $ | 4,087,519 | |
| | | | | | | | | | | | | | | | | | | | |
Liabilities and equity | | | | | | | | | | | | | | | | | | | | |
Current liabilities | | | | | | | | | | | | | | | | | | | | |
Current portion of long-term debt | | $ | 7,000 | | | $ | — | | | $ | 2,014 | | | $ | — | | | $ | 9,014 | |
Current portion of capital lease obligations | | | 3,858 | | | | 7,754 | | | | 2,561 | | | | — | | | | 14,173 | |
Accounts payable and accrued expenses | | | 177,284 | | | | 65,199 | | | | 121,815 | | | | (63,417 | ) | | | 300,881 | |
Accounts payable to parent or subsidiaries | | | — | | | | 218,950 | | | | 203,497 | | | | (422,447 | ) | | | — | |
| | | | | | | | | | | | | | | | | | | | |
Total current liabilities | | | 188,142 | | | | 291,903 | | | | 329,887 | | | | (485,864 | ) | | | 324,068 | |
Long-term liabilities | | | | | | | | | | | | | | | | | | | | |
Long-term debt, less current portion | | | 1,817,750 | | | | — | | | | — | | | | | | | | 1,817,750 | |
Capital lease obligations, less current portion | | | 91,373 | | | | 86,643 | | | | 29,898 | | | | — | | | | 207,914 | |
Other long-term liabilities and deferrals | | | 396,433 | | | | 90,948 | | | | 147,288 | | | | (13,153 | ) | | | 621,516 | |
| | | | | | | | | | | | | | | | | | | | |
Total long-term liabilities | | | 2,305,556 | | | | 177,591 | | | | 177,186 | | | | (13,153 | ) | | | 2,647,180 | |
Commitments and contingencies | | | | | | | | | | | | | | | | | | | | |
Equity | | | | | | | | | | | | | | | | | | | | |
Cinemark USA, Inc.’s stockholder’s equity: | | | | | | | | | | | | | | | | | | | | |
Common stock | | | 49,543 | | | | 457,368 | | | | 10,219 | | | | (467,587 | ) | | | 49,543 | |
Other stockholder’s equity | | | 1,055,931 | | | | 420,453 | | | | 717,798 | | | | (1,138,251 | ) | | | 1,055,931 | |
| | | | | | | | | | | | | | | | | | | | |
Total Cinemark USA, Inc. stockholder’s equity | | | 1,105,474 | | | | 877,821 | | | | 728,017 | | | | (1,605,838 | ) | | | 1,105,474 | |
Noncontrolling interests | | | — | | | | — | | | | 10,797 | | | | — | | | | 10,797 | |
| | | | | | | | | | | | | | | | | | | | |
Total equity | | | 1,105,474 | | | | 877,821 | | | | 738,814 | | | | (1,605,838 | ) | | | 1,116,271 | |
| | | | | | | | | | | | | | | | | | | | |
Total liabilities and equity | | $ | 3,599,172 | | | $ | 1,347,315 | | | $ | 1,245,887 | | | $ | (2,104,855 | ) | | $ | 4,087,519 | |
| | | | | | | | | | | | | | | | | | | | |
28
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING STATEMENT OF INCOME INFORMATION
THREE MONTHS ENDED SEPTEMBER 30, 2012
| | | | | | | | | | | | | | | | | | | | |
| | Parent Company | | | Subsidiary Guarantors | | | Subsidiary Non-Guarantors | | | Eliminations | | | Consolidated | |
| | (In thousands) | |
Revenues | | $ | 161,616 | | | $ | 253,469 | | | $ | 227,249 | | | $ | (8,761 | ) | | $ | 633,573 | |
Cost of operations | | | | | | | | | | | | | | | | | | | | |
Theatre operating expenses | | | 129,699 | | | | 175,362 | | | | 161,552 | | | | (8,761 | ) | | | 457,852 | |
General and administrative expenses | | | 5,156 | | | | 17,382 | | | | 14,001 | | | | — | | | | 36,539 | |
Depreciation and amortization | | | 8,518 | | | | 15,348 | | | | 13,031 | | | | — | | | | 36,897 | |
Impairment of long-lived assets | | | 692 | | | | 192 | | | | 92 | | | | — | | | | 976 | |
Loss on sale of assets and other | | | 151 | | | | 6,458 | | | | 90 | | | | — | | | | 6,699 | |
| | | | | | | | | | | | | | | | | | | | |
Total cost of operations | | | 144,216 | | | | 214,742 | | | | 188,766 | | | | (8,761 | ) | | | 538,963 | |
| | | | | | | | | | | | | | | | | | | | |
Operating income | | | 17,400 | | | | 38,727 | | | | 38,483 | | | | — | | | | 94,610 | |
| | | | | |
Other income (expense) | | | | | | | | | | | | | | | | | | | | |
Interest expense | | | (27,605 | ) | | | (2,527 | ) | | | (734 | ) | | | 5 | | | | (30,861 | ) |
Distributions from NCM | | | — | | | | — | | | | 4,673 | | | | — | | | | 4,673 | |
Equity in income of affiliates | | | 57,705 | | | | 23,494 | | | | 6,844 | | | | (81,199 | ) | | | 6,844 | |
Other income | | | 9 | | | | 1 | | | | 2,606 | | | | (5 | ) | | | 2,611 | |
| | | | | | | | | | | | | | | | | | | | |
Total other income | | | 30,109 | | | | 20,968 | | | | 13,389 | | | | (81,199 | ) | | | (16,733 | ) |
| | | | | | | | | | | | | | | | | | | | |
Income before income taxes | | | 47,509 | | | | 59,695 | | | | 51,872 | | | | (81,199 | ) | | | 77,877 | |
Income taxes | | | (161 | ) | | | 13,896 | | | | 15,890 | | | | — | | | | 29,625 | |
| | | | | | | | | | | | | | | | | | | | |
Net income | | | 47,670 | | | | 45,799 | | | | 35,982 | | | | (81,199 | ) | | | 48,252 | |
Less: Net income attributable to noncontrolling interests | | | — | | | | — | | | | 582 | | | | — | | | | 582 | |
| | | | | | | | | | | | | | | | | | | | |
Net income attributable to Cinemark USA, Inc. | | $ | 47,670 | | | $ | 45,799 | | | $ | 35,400 | | | $ | (81,199 | ) | | $ | 47,670 | |
| | | | | | | | | | | | | | | | | | | | |
29
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING STATEMENT OF INCOME INFORMATION
THREE MONTHS ENDED SEPTEMBER 30, 2013
| | | | | | | | | | | | | | | | | | | | |
| | Parent Company | | | Subsidiary Guarantors | | | Subsidiary Non-Guarantors | | | Eliminations | | | Consolidated | |
| | (In thousands) | |
Revenues | | $ | 232,878 | | | $ | 295,742 | | | $ | 238,986 | | | $ | (10,040 | ) | | $ | 757,566 | |
Cost of operations | | | | | | | | | | | | | | | | | | | | |
Theatre operating expenses | | | 182,367 | | | | 196,579 | | | | 167,932 | | | | (10,040 | ) | | | 536,838 | |
General and administrative expenses | | | 5,554 | | | | 20,292 | | | | 16,072 | | | | — | | | | 41,918 | |
Depreciation and amortization | | | 11,927 | | | | 15,742 | | | | 14,730 | | | | — | | | | 42,399 | |
Impairment of long-lived assets | | | 40 | | | | 91 | | | | — | | | | — | | | | 131 | |
(Gain) loss on sale of assets and other | | | (114 | ) | | | 516 | | | | 209 | | | | — | | | | 611 | |
| | | | | | | | | | | | | | | | | | | | |
Total cost of operations | | | 199,774 | | | | 233,220 | | | | 198,943 | | | | (10,040 | ) | | | 621,897 | |
| | | | | | | | | | | | | | | | | | | | |
Operating income | | | 33,104 | | | | 62,522 | | | | 40,043 | | | | — | | | | 135,669 | |
| | | | | |
Other income (expense) | | | | | | | | | | | | | | | | | | | | |
Interest expense | | | (25,838 | ) | | | (2,461 | ) | | | (1,179 | ) | | | — | | | | (29,478 | ) |
Distributions from NCM | | | — | | | | — | | | | 5,622 | | | | — | | | | 5,622 | |
Equity in income of affiliates | | | 74,472 | | | | 22,212 | | | | 11,734 | | | | (96,685 | ) | | | 11,733 | |
Other income (expense) | | | 52 | | | | (15 | ) | | | 1,025 | | | | — | | | | 1,062 | |
| | | | | | | | | | | | | | | | | | | | |
Total other income | | | 48,686 | | | | 19,736 | | | | 17,202 | | | | (96,685 | ) | | | (11,061 | ) |
| | | | | | | | | | | | | | | | | | | | |
Income before income taxes | | | 81,790 | | | | 82,258 | | | | 57,245 | | | | (96,685 | ) | | | 124,608 | |
Income taxes | | | 1,480 | | | | 22,819 | | | | 19,273 | | | | — | | | | 43,572 | |
| | | | | | | | | | | | | | | | | | | | |
Net income | | | 80,310 | | | | 59,439 | | | | 37,972 | | | | (96,685 | ) | | | 81,036 | |
Less: Net income attributable to noncontrolling interests | | | — | | | | — | | | | 726 | | | | — | | | | 726 | |
| | | | | | | | | | | | | | | | | | | | |
Net income attributable to Cinemark USA, Inc. | | $ | 80,310 | | | $ | 59,439 | | | $ | 37,246 | | | $ | (96,685 | ) | | $ | 80,310 | |
| | | | | | | | | | | | | | | | | | | | |
30
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING STATEMENT OF INCOME INFORMATION
NINE MONTHS ENDED SEPTEMBER 30, 2012
| | | | | | | | | | | | | | | | | | | | |
| | Parent Company | | | Subsidiary Guarantors | | | Subsidiary Non-Guarantors | | | Eliminations | | | Consolidated | |
| | (In thousands) | |
Revenues | | $ | 494,461 | | | $ | 775,139 | | | $ | 618,430 | | | $ | (26,033 | ) | | $ | 1,861,997 | |
Cost of operations | | | | | | | | | | | | | | | | | | | | |
Theatre operating expenses | | | 394,290 | | | | 528,505 | | | | 441,144 | | | | (26,033 | ) | | | 1,337,906 | |
General and administrative expenses | | | 13,980 | | | | 52,887 | | | | 38,616 | | | | — | | | | 105,483 | |
Depreciation and amortization | | | 24,856 | | | | 45,119 | | | | 40,079 | | | | — | | | | 110,054 | |
Impairment of long-lived assets | | | 828 | | | | 434 | | | | 210 | | | | — | | | | 1,472 | |
(Gain) loss on sale of assets and other | | | 819 | | | | 7,374 | | | | (189 | ) | | | — | | | | 8,004 | |
| | | | | | | | | | | | | | | | | | | | |
Total cost of operations | | | 434,773 | | | | 634,319 | | | | 519,860 | | | | (26,033 | ) | | | 1,562,919 | |
| | | | | | | | | | | | | | | | | | | | |
Operating income | | | 59,688 | | | | 140,820 | | | | 98,570 | | | | — | | | | 299,078 | |
| | | | | |
Other income (expense) | | | | | | | | | | | | | | | | | | | | |
Interest expense | | | (84,553 | ) | | | (7,700 | ) | | | (2,192 | ) | | | 76 | | | | (94,369 | ) |
Distributions from NCM | | | 1,383 | | | | — | | | | 11,707 | | | | — | | | | 13,090 | |
Equity in income of affiliates | | | 164,390 | | | | 65,508 | | | | 9,622 | | | | (229,898 | ) | | | 9,622 | |
Other income | | | 95 | | | | 17 | | | | 5,282 | | | | (76 | ) | | | 5,318 | |
| | | | | | | | | | | | | | | | | | | | |
Total other income | | | 81,315 | | | | 57,825 | | | | 24,419 | | | | (229,898 | ) | | | (66,339 | ) |
| | | | | | | | | | | | | | | | | | | | |
Income before income taxes | | | 141,003 | | | | 198,645 | | | | 122,989 | | | | (229,898 | ) | | | 232,739 | |
Income taxes | | | (1,079 | ) | | | 52,720 | | | | 37,161 | | | | — | | | | 88,802 | |
| | | | | | | | | | | | | | | | | | | | |
Net income | | | 142,082 | | | | 145,925 | | | | 85,828 | | | | (229,898 | ) | | | 143,937 | |
Less: Net income attributable to noncontrolling interests | | | — | | | | — | | | | 1,855 | | | | — | | | | 1,855 | |
| | | | | | | | | | | | | | | | | | | | |
Net income attributable to Cinemark USA, Inc. | | $ | 142,082 | | | $ | 145,925 | | | $ | 83,973 | | | $ | (229,898 | ) | | $ | 142,082 | |
| | | | | | | | | | | | | | | | | | | | |
31
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING STATEMENT OF INCOME INFORMATION
NINE MONTHS ENDED SEPTEMBER 30, 2013
| | | | | | | | | | | | | | | | | | | | |
| | Parent Company | | | Subsidiary Guarantors | | | Subsidiary Non-Guarantors | | | Eliminations | | | Consolidated | |
| | (In thousands) | |
Revenues | | $ | 587,621 | | | $ | 824,399 | | | $ | 647,885 | | | $ | (28,944 | ) | | $ | 2,030,961 | |
Cost of operations | | | | | | | | | | | | | | | | | | | | |
Theatre operating expenses | | | 465,004 | | | | 553,536 | | | | 466,098 | | | | (28,944 | ) | | | 1,455,694 | |
General and administrative expenses | | | 17,495 | | | | 56,224 | | | | 45,319 | | | | — | | | | 119,038 | |
Depreciation and amortization | | | 31,471 | | | | 46,995 | | | | 41,699 | | | | — | | | | 120,165 | |
Impairment of long-lived assets | | | 648 | | | | 253 | | | | 1,175 | | | | — | | | | 2,076 | |
(Gain) loss on sale of assets and other | | | (3,505 | ) | | | 1,178 | | | | (205 | ) | | | — | | | | (2,532 | ) |
| | | | | | | | | | | | | | | | | | | | |
Total cost of operations | | | 511,113 | | | | 658,186 | | | | 554,086 | | | | (28,944 | ) | | | 1,694,441 | |
| | | | | | | | | | | | | | | | | | | | |
Operating income | | | 76,508 | | | | 166,213 | | | | 93,799 | | | | — | | | | 336,520 | |
| | | | | |
Other income (expense) | | | | | | | | | | | | | | | | | | | | |
Interest expense | | | (85,308 | ) | | | (7,443 | ) | | | (3,791 | ) | | | — | | | | (96,542 | ) |
Loss on early retirement of debt | | | (72,302 | ) | | | — | | | | — | | | | — | | | | (72,302 | ) |
Distributions from NCM | | | 125 | | | | — | | | | 13,293 | | | | — | | | | 13,418 | |
Equity in income of affiliates | | | 186,157 | | | | 54,861 | | | | 15,840 | | | | (241,019 | ) | | | 15,839 | |
Other income (expense) | | | 94 | | | | (10 | ) | | | 2,035 | | | | — | | | | 2,119 | |
| | | | | | | | | | | | | | | | | | | | |
Total other income | | | 28,766 | | | | 47,408 | | | | 27,377 | | | | (241,019 | ) | | | (137,468 | ) |
| | | | | | | | | | | | | | | | | | | | |
Income before income taxes | | | 105,274 | | | | 213,621 | | | | 121,176 | | | | (241,019 | ) | | | 199,052 | |
Income taxes | | | (28,647 | ) | | | 60,444 | | | | 31,568 | | | | — | | | | 63,365 | |
| | | | | | | | | | | | | | | | | | | | |
Net income | | | 133,921 | | | | 153,177 | | | | 89,608 | | | | (241,019 | ) | | | 135,687 | |
Less: Net income attributable to noncontrolling interests | | | — | | | | — | | | | 1,766 | | | | — | | | | 1,766 | |
| | | | | | | | | | | | | | | | | | | | |
Net income attributable to Cinemark USA, Inc. | | $ | 133,921 | | | $ | 153,177 | | | $ | 87,842 | | | $ | (241,019 | ) | | $ | 133,921 | |
| | | | | | | | | | | | | | | | | | | | |
32
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME INFORMATION
THREE MONTHS ENDED SEPTEMBER 30, 2012
| | | | | | | | | | | | | | | | | | | | |
| | Parent Company | | | Subsidiary Guarantors | | | Subsidiary Non-Guarantors | | | Eliminations | | | Consolidated | |
| | (In thousands) | |
Net income | | $ | 47,670 | | | $ | 45,799 | | | $ | 35,982 | | | $ | (81,199 | ) | | $ | 48,252 | |
Other comprehensive income (loss), net of tax | | | | | | | | | | | | | | | | | | | | |
Unrealized loss due to fair value adjustments on interest rate swap agreements, net of taxes of $48 | | | (79 | ) | | | — | | | | — | | | | — | | | | (79 | ) |
Unrealized loss due to fair value adjustments on available-for-sale securities, net of taxes of $2,760 | | | (4,601 | ) | | | — | | | | — | | | | — | | | | (4,601 | ) |
Amortization of accumulated other comprehensive loss on terminated interest rate swap agreement | | | 494 | | | | — | | | | — | | | | — | | | | 494 | |
Foreign currency translation adjustments | | | 7,343 | | | | — | | | | 7,354 | | | | (7,343 | ) | | | 7,354 | |
| | | | | | | | | | | | | | | | | | | | |
Total other comprehensive income, net of tax | | | 3,157 | | | | — | | | | 7,354 | | | | (7,343 | ) | | | 3,168 | |
| | | | | | | | | | | | | | | | | | | | |
Total comprehensive income, net of tax | | | 50,827 | | | | 45,799 | | | | 43,336 | | | | (88,542 | ) | | | 51,420 | |
Comprehensive income attributable to noncontrolling interests | | | — | | | | — | | | | (593 | ) | | | — | | | | (593 | ) |
| | | | | | | | | | | | | | | | | | | | |
Comprehensive income attributable to Cinemark USA, Inc. | | $ | 50,827 | | | $ | 45,799 | | | $ | 42,743 | | | $ | (88,542 | ) | | $ | 50,827 | |
| | | | | | | | | | | | | | | | | | | | |
33
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME INFORMATION
THREE MONTHS ENDED SEPTEMBER 30, 2013
| | | | | | | | | | | | | | | | | | | | |
| | Parent Company | | | Subsidiary Guarantors | | | Subsidiary Non-Guarantors | | | Eliminations | | | Consolidated | |
| | (In thousands) | |
Net income | | $ | 80,310 | | | $ | 59,439 | | | $ | 37,972 | | | $ | (96,685 | ) | | $ | 81,036 | |
Other comprehensive income (loss), net of tax | | | | | | | | | | | | | | | | | | | | |
Unrealized gain due to fair value adjustments on interest rate swap agreements, net of taxes of $70 | | | 115 | | | | — | | | | — | | | | — | | | | 115 | |
Unrealized loss due to fair value adjustments on available-for-sale securities, net of taxes of $3,181 | | | (5,256 | ) | | | — | | | | — | | | | — | | | | (5,256 | ) |
Other comprehensive income in equity method investments | | | 1,776 | | | | — | | | | 1,776 | | | | (1,776 | ) | | | 1,776 | |
Foreign currency translation adjustments | | | (9,413 | ) | | | — | | | | (9,518 | ) | | | 9,413 | | | | (9,518 | ) |
| | | | | | | | | | | | | | | | | | | | |
Total other comprehensive loss, net of tax | | | (12,778 | ) | | | — | | | | (7,742 | ) | | | 7,637 | | | | (12,883 | ) |
| | | | | | | | | | | | | | | | | | | | |
Total comprehensive income, net of tax | | $ | 67,532 | | | $ | 59,439 | | | $ | 30,230 | | | $ | (89,048 | ) | | $ | 68,153 | |
Comprehensive income attributable to noncontrolling interests | | | — | | | | — | | | | (621 | ) | | | — | | | | (621 | ) |
| | | | | | | | | | | | | | | | | | | | |
Comprehensive income attributable to Cinemark USA, Inc. | | $ | 67,532 | | | $ | 59,439 | | | $ | 29,609 | | | $ | (89,048 | ) | | $ | 67,532 | |
| | | | | | | | | | | | | | | | | | | | |
34
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME INFORMATION
NINE MONTHS ENDED SEPTEMBER 30, 2012
| | | | | | | | | | | | | | | | | | | | |
| | Parent Company | | | Subsidiary Guarantors | | | Subsidiary Non-Guarantors | | | Eliminations | | | Consolidated | |
| | (In thousands) | |
Net income | | $ | 142,082 | | | $ | 145,925 | | | $ | 85,828 | | | $ | (229,898 | ) | | $ | 143,937 | |
Other comprehensive income (loss), net of tax | | | | | | | | | | | | | | | | | | | | |
Unrealized loss due to fair value adjustments on interest rate swap agreements, net of taxes of $72 | | | (35 | ) | | | — | | | | — | | | | — | | | | (35 | ) |
Unrealized gain due to fair value adjustments on available-for-sale securities, net of taxes of $459 | | | 764 | | | | — | | | | — | | | | — | | | | 764 | |
Amortization of accumulated other comprehensive loss on terminated interest rate swap agreement | | | 2,470 | | | | — | | | | — | | | | — | | | | 2,470 | |
Foreign currency translation adjustments | | | (15,904 | ) | | | — | | | | (16,086 | ) | | | 15,904 | | | | (16,086 | ) |
| | | | | | | | | | | | | | | | | | | | |
Total other comprehensive loss, net of tax | | | (12,705 | ) | | | — | | | | (16,086 | ) | | | 15,904 | | | | (12,887 | ) |
| | | | | | | | | | | | | | | | | | | | |
Total comprehensive income, net of tax | | | 129,377 | | | | 145,925 | | | | 69,742 | | | | (213,994 | ) | | | 131,050 | |
Comprehensive income attributable to noncontrolling interests | | | — | | | | — | | | | (1,673 | ) | | | — | | | | (1,673 | ) |
| | | | | | | | | | | | | | | | | | | | |
Comprehensive income attributable to Cinemark USA, Inc. | | $ | 129,377 | | | $ | 145,925 | | | $ | 68,069 | | | $ | (213,994 | ) | | $ | 129,377 | |
| | | | | | | | | | | | | | | | | | | | |
35
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME INFORMATION
NINE MONTHS ENDED SEPTEMBER 30, 2013
| | | | | | | | | | | | | | | | | | | | |
| | Parent Company | | | Subsidiary Guarantors | | | Subsidiary Non-Guarantors | | | Eliminations | | | Consolidated | |
| | (In thousands) | |
Net income | | $ | 133,921 | | | $ | 153,177 | | | $ | 89,608 | | | $ | (241,019 | ) | | $ | 135,687 | |
Other comprehensive income (loss), net of tax | | | | | | | | | | | | | | | | | | | | |
Unrealized gain due to fair value adjustments on interest rate swap agreements, net of taxes of $1,461 | | | 2,481 | | | | — | | | | — | | | | — | | | | 2,481 | |
Unrealized loss due to fair value adjustments on available-for-sale securities, net of taxes of $1,933 | | | (3,215 | ) | | | — | | | | — | | | | — | | | | (3,215 | ) |
Other comprehensive income in equity method investments | | | 3,454 | | | | — | | | | 3,454 | | | | (3,454 | ) | | | 3,454 | |
Foreign currency translation adjustments | | | (48,539 | ) | | | — | | | | (48,759 | ) | | | 48,539 | | | | (48,759 | ) |
| | | | | | | | | | | | | | | | | | | | |
Total other comprehensive loss, net of tax | | | (45,819 | ) | | | — | | | | (45,305 | ) | | | 45,085 | | | | (46,039 | ) |
| | | | | | | | | | | | | | | | | | | | |
Total comprehensive income, net of tax | | $ | 88,102 | | | $ | 153,177 | | | $ | 44,303 | | | $ | (195,934 | ) | | $ | 89,648 | |
Comprehensive income attributable to noncontrolling interests | | | — | | | | — | | | | (1,546 | ) | | | — | | | | (1,546 | ) |
| | | | | | | | | | | | | | | | | | | | |
Comprehensive income attributable to Cinemark USA, Inc. | | $ | 88,102 | | | $ | 153,177 | | | $ | 42,757 | | | $ | (195,934 | ) | | $ | 88,102 | |
| | | | | | | | | | | | | | | | | | | | |
36
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS INFORMATION
NINE MONTHS ENDED SEPTEMBER 30, 2012
| | | | | | | | | | | | | | | | | | | | |
| | Parent Company | | | Subsidiary Guarantors | | | Subsidiary Non-Guarantors | | | Eliminations | | | Consolidated | |
| | (In thousands) | |
Operating activities | | | | | | | | | | | | | | | | | | | | |
Net income | | $ | 142,082 | | | $ | 145,925 | | | $ | 85,828 | | | $ | (229,898 | ) | | $ | 143,937 | |
Adjustments to reconcile net income to cash provided by operating activities | | | (124,486 | ) | | | (3,159 | ) | | | 33,169 | | | | 229,898 | | | | 135,422 | |
Changes in assets and liabilities | | | 64,461 | | | | (86,586 | ) | | | 16,533 | | | | — | | | | (5,592 | ) |
| | | | | | | | | | | | | | | | | | | | |
Net cash provided by operating activities | | | 82,057 | | | | 56,180 | | | | 135,530 | | | | — | | | | 273,767 | |
Investing activities | | | | | | | | | | | | | | | | | | | | |
Additions to theatre properties and equipment | | | (35,122 | ) | | | (38,516 | ) | | | (72,889 | ) | | | — | | | | (146,527 | ) |
Proceeds from sale of theatre properties and equipment | | | 13 | | | | 77 | | | | 647 | | | | — | | | | 737 | |
Acquisition of theatre in U.S. | | | — | | | | (14,080 | ) | | | — | | | | — | | | | (14,080 | ) |
Net transactions with affiliates | | | 9,024 | | | | 15,022 | | | | — | | | | (24,046 | ) | | | — | |
Investment in DCIP and other | | | — | | | | — | | | | (1,375 | ) | | | — | | | | (1,375 | ) |
| | | | | | | | | | | | | | | | | | | | |
Net cash used for investing activities | | | (26,085 | ) | | | (37,497 | ) | | | (73,617 | ) | | | (24,046 | ) | | | (161,245 | ) |
Financing activities | | | | | | | | | | | | | | | | | | | | |
Dividends paid to parent | | | (71,750 | ) | | | (10,826 | ) | | | (5,881 | ) | | | 16,707 | | | | (71,750 | ) |
Payroll taxes paid as a result of restricted stock withholdings | | | — | | | | (3,263 | ) | | | — | | | | — | | | | (3,263 | ) |
Repayments of long-term debt | | | (6,933 | ) | | | — | | | | (2,118 | ) | | | — | | | | (9,051 | ) |
Net changes in intercompany notes | | | — | | | | — | | | | (7,339 | ) | | | 7,339 | | | | — | |
Payments on capital leases | | | (1,361 | ) | | | (4,340 | ) | | | (1,257 | ) | | | — | | | | (6,958 | ) |
Other | | | 469 | | | | — | | | | (430 | ) | | | — | | | | 39 | |
| | | | | | | | | | | | | | | | | | | | |
Net cash used for financing activities | | | (79,575 | ) | | | (18,429 | ) | | | (17,025 | ) | | | 24,046 | | | | (90,983 | ) |
Effect of exchange rate changes on cash and cash equivalents | | | — | | | | — | | | | (2,114 | ) | | | — | | | | (2,114 | ) |
| | | | | | | | | | | | | | | | | | | | |
Increase (decrease) in cash and cash equivalents | | | (23,603 | ) | | | 254 | | | | 42,774 | | | | — | | | | 19,425 | |
Cash and cash equivalents: | | | | | | | | | | | | | | | | | | | | |
Beginning of year | | | 101,175 | | | | 202,621 | | | | 217,457 | | | | — | | | | 521,253 | |
| | | | | | | | | | | | | | | | | | | | |
End of year | | $ | 77,572 | | | $ | 202,875 | | | $ | 260,231 | | | $ | — | | | $ | 540,678 | |
| | | | | | | | | | | | | | | | | | | | |
37
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS INFORMATION
NINE MONTHS ENDED SEPTEMBER 30, 2013
| | | | | | | | | | | | | | | | | | | | |
| | Parent Company | | | Subsidiary Guarantors | | | Subsidiary Non-Guarantors | | | Eliminations | | | Consolidated | |
| | (In thousands) | |
Operating activities | | | | | | | | | | | | | | | | | | | | |
Net income | | $ | 133,921 | | | $ | 153,177 | | | $ | 89,608 | | | $ | (241,019 | ) | | $ | 135,687 | |
Adjustments to reconcile net income to cash provided by (used for) operating activities and other | | | (180,891 | ) | | | 2,420 | | | | 34,568 | | | | 241,019 | | | | 97,116 | |
Changes in assets and liabilities and other | | | 40,026 | | | | (92,332 | ) | | | (2,132 | ) | | | — | | | | (54,438 | ) |
| | | | | | | | | | | | | | | | | | | | |
Net cash provided by (used for) operating activities | | | (6,944 | ) | | | 63,265 | | | | 122,044 | | | | — | | | | 178,365 | |
Investing activities | | | | | | | | | | | | | | | | | | | | |
Additions to theatre properties and equipment | | | (15,490 | ) | | | (55,649 | ) | | | (88,349 | ) | | | — | | | | (159,488 | ) |
Proceeds from sale of theatre properties and equipment and other | | | 21,073 | | | | 8,325 | | | | 482 | | | | — | | | | 29,880 | |
Acquisitions of theatres in U.S., net of cash acquired | | | (241,253 | ) | | | (17,994 | ) | | | — | | | | — | | | | (259,247 | ) |
Net transactions with affiliates | | | 1,881 | | | | 6 | | | | — | | | | (1,887 | ) | | | — | |
Other | | | — | | | | — | | | | (5,080 | ) | | | — | | | | (5,080 | ) |
| | | | | | | | | | | | | | | | | | | | |
Net cash used for investing activities | | | (233,789 | ) | | | (65,312 | ) | | | (92,947 | ) | | | (1,887 | ) | | | (393,935 | ) |
Financing activities | | | | | | | | | | | | | | | | | | | | |
Dividends paid to parent | | | (76,575 | ) | | | — | | | | (1,887 | ) | | | 1,887 | | | | (76,575 | ) |
Issuance of senior notes | | | 530,000 | | | | — | | | | — | | | | — | | | | 530,000 | |
Redemption of senior notes | | | (461,946 | ) | | | — | | | | — | | | | — | | | | (461,946 | ) |
Net repayments of long-term debt | | | (5,250 | ) | | | — | | | | (337 | ) | | | — | | | | (5,587 | ) |
Payment of debt issue costs | | | (9,328 | ) | | | — | | | | — | | | | — | | | | (9,328 | ) |
Payments on capital leases | | | (1,979 | ) | | | (5,036 | ) | | | (1,465 | ) | | | — | | | | (8,480 | ) |
Purchase of noncontrolling interest share of Adamark S.A., a Brazilian subsidiary | | | — | | | | (5,621 | ) | | | — | | | | — | | | | (5,621 | ) |
Other | | | 3,488 | | | | (3,464 | ) | | | (666 | ) | | | — | | | | (642 | ) |
| | | | | | | | | | | | | | | | | | | | |
Net cash used for financing activities | | | (21,590 | ) | | | (14,121 | ) | | | (4,355 | ) | | | 1,887 | | | | (38,179 | ) |
Effect of exchange rate changes on cash and cash equivalents | | | — | | | | — | | | | (8,745 | ) | | | — | | | | (8,745 | ) |
| | | | | | | | | | | | | | | | | | | | |
Increase (decrease) in cash and cash equivalents | | | (262,323 | ) | | | (16,168 | ) | | | 15,997 | | | | — | | | | (262,494 | ) |
Cash and cash equivalents: | | | | | | | | | | | | | | | | | | | | |
Beginning of year | | | 305,627 | | | | 193,863 | | | | 242,605 | | | | — | | | | 742,095 | |
| | | | | | | | | | | | | | | | | | | | |
End of year | | $ | 43,304 | | | $ | 177,695 | | | $ | 258,602 | | | $ | — | | | $ | 479,601 | |
| | | | | | | | | | | | | | | | | | | | |
38
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis should be read in conjunction with our condensed consolidated financial statements and related notes and schedules included elsewhere in this report.
We are a leader in the motion picture exhibition industry, with theatres in the U.S., Brazil, Mexico, Argentina, Chile, Colombia, Peru, Ecuador, Honduras, El Salvador, Nicaragua, Costa Rica, Panama and Guatemala. As of September 30, 2013, we managed our business under two reportable operating segments — U.S. markets and international markets. See Note 17 to our condensed consolidated financial statements.
We generate revenues primarily from box office receipts and concession sales with additional revenues from screen advertising sales and other revenue streams, such as vendor marketing promotions, meeting rentals and electronic video games located in some of our theatres. Our contracts with NCM have assisted us in expanding our offerings to domestic advertisers and broadening ancillary revenue sources such as digital video monitor advertising, third party branding, and the use of our domestic theatres for alternative entertainment, such as live and pre-recorded sports programs, concert events, the opera, and other special presentations. Our revenues are affected by changes in attendance and concession revenues per patron. Attendance is primarily affected by the quality and quantity of films released by motion picture studios. Films leading the box office during the nine months ended September 30, 2013 includedIron Man 3, Despicable Me 2, Man of Steel, Monsters University, Fast & Furious 6, Oz: The Great and Powerful, Star Trek Into Darkness, World War Z, The Croods, The Heat, The Great Gatsbyand We’re The Millers,among other films. Films currently scheduled for release during the remainder of 2013 include sequels such asThe Hunger Games: Catching Fire, The Hobbit: The Desolation of Smaug, Thor: The Dark Worldand highly anticipated original titles such as Gravity, Ender’s Game, Walking with Dinosaurs, Saving Mr. Banks, American Hustle, The Secret Life of Walter Mitty andFrozen,among other films.
Film rental costs are variable in nature and fluctuate with our admissions revenues. Film rental costs as a percentage of revenues are generally higher for periods in which more blockbuster films are released. Film rental costs can also vary based on the length of a film’s run. Film rental rates are generally negotiated on a film-by-film and theatre-by-theatre basis. Advertising costs, which are expensed as incurred, are primarily fixed at the theatre level as daily movie directories placed in newspapers represent the largest component of advertising costs. The monthly cost of these advertisements is based on, among other things, the size of the directory and the frequency and size of the newspaper’s circulation.
Concession supplies expense is variable in nature and fluctuates with our concession revenues. We purchase concession supplies to replace units sold. We negotiate prices for concession supplies directly with concession vendors and manufacturers to obtain volume rates.
Although salaries and wages include a fixed cost component (i.e. the minimum staffing costs to operate a theatre facility during non-peak periods), salaries and wages move in relation to revenues as theatre staffing is adjusted to respond to changes in attendance.
Facility lease expense is primarily a fixed cost at the theatre level as most of our facility leases require a fixed monthly minimum rent payment. Certain of our leases are subject to percentage rent only while others are subject to percentage rent in addition to their fixed monthly rent if a target annual revenue level is achieved. Facility lease expense as a percentage of revenues is also affected by the number of theatres under operating leases, the number of theatres under capital leases and the number of fee-owned theatres.
Utilities and other costs include certain costs that have both fixed and variable components such as utilities, property taxes, janitorial costs, repairs and maintenance and security services.
39
Results of Operations
The following table sets forth, for the periods indicated, certain operating data and the percentage of revenues represented by certain items reflected in our condensed consolidated statements of income. On May 29, 2013, we completed the Rave Acquisition, which consisted of 32 theatres with 483 screens. The results of operations for these 32 theatres are reflected as of the date of acquisition.
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | | Nine Months Ended September 30, | |
| | 2013 | | | 2012 | | | 2013 | | | 2012 | |
Operating data (in millions): | | | | | | | | | | | | | | | | |
Revenues | | | | | | | | | | | | | | | | |
Admissions | | $ | 479.6 | | | $ | 402.4 | | | $ | 1,293.5 | | | $ | 1,194.3 | |
Concession | | | 242.3 | | | | 200.1 | | | | 643.4 | | | | 581.3 | |
Other | | | 35.7 | | | | 31.1 | | | | 94.1 | | | | 86.4 | |
| | | | | | | | | | | | | | | | |
Total revenues | | $ | 757.6 | | | $ | 633.6 | | | $ | 2,031.0 | | | $ | 1,862.0 | |
Cost of operations | | | | | | | | | | | | | | | | |
Film rentals and advertising | | | 254.8 | | | | 214.0 | | | | 692.2 | | | | 636.7 | |
Concession supplies | | | 39.0 | | | | 33.0 | | | | 104.0 | | | | 93.2 | |
Salaries and wages | | | 73.2 | | | | 63.7 | | | | 198.8 | | | | 184.5 | |
Facility lease expense | | | 85.1 | | | | 72.9 | | | | 230.8 | | | | 213.1 | |
Utilities and other | | | 84.7 | | | | 74.3 | | | | 229.8 | | | | 210.4 | |
General and administrative expenses | | | 41.9 | | | | 36.5 | | | | 119.0 | | | | 105.4 | |
Depreciation and amortization | | | 42.4 | | | | 36.9 | | | | 120.2 | | | | 110.1 | |
Impairment of long-lived assets | | | 0.2 | | | | 1.0 | | | | 2.1 | | | | 1.5 | |
(Gain) loss on sale of assets and other | | | 0.6 | | | | 6.7 | | | | (2.5 | ) | | | 8.0 | |
| | | | | | | | | | | | | | | | |
Total cost of operations | | | 621.9 | | | | 539.0 | | | | 1,694.4 | | | | 1,562.9 | |
| | | | | | | | | | | | | | | | |
Operating income | | $ | 135.7 | | | $ | 94.6 | | | $ | 336.6 | | | $ | 299.1 | |
| | | | | | | | | | | | | | | | |
Operating data as a percentage of total revenues: | | | | | | | | | | | | | | | | |
Revenues | | | | | | | | | | | | | | | | |
Admissions | | | 63.3 | % | | | 63.5 | % | | | 63.7 | % | | | 64.1 | % |
Concession | | | 32.0 | % | | | 31.6 | % | | | 31.7 | % | | | 31.2 | % |
Other | | | 4.7 | % | | | 4.9 | % | | | 4.6 | % | | | 4.7 | % |
| | | | | | | | | | | | | | | | |
Total revenues | | | 100.0 | % | | | 100.0 | % | | | 100.0 | % | | | 100.0 | % |
| | | | | | | | | | | | | | | | |
Cost of operations(1) | | | | | | | | | | | | | | | | |
Film rentals and advertising | | | 53.1 | % | | | 53.2 | % | | | 53.5 | % | | | 53.3 | % |
Concession supplies | | | 16.1 | % | | | 16.5 | % | | | 16.2 | % | | | 16.0 | % |
Salaries and wages | | | 9.7 | % | | | 10.1 | % | | | 9.8 | % | | | 9.9 | % |
Facility lease expense | | | 11.2 | % | | | 11.5 | % | | | 11.4 | % | | | 11.4 | % |
Utilities and other | | | 11.2 | % | | | 11.7 | % | | | 11.3 | % | | | 11.3 | % |
General and administrative expenses | | | 5.5 | % | | | 5.8 | % | | | 5.9 | % | | | 5.7 | % |
Depreciation and amortization | | | 5.6 | % | | | 5.8 | % | | | 5.9 | % | | | 5.9 | % |
Impairment of long-lived assets | | | 0.0 | % | | | 0.2 | % | | | 0.1 | % | | | 0.1 | % |
(Gain) loss on sale of assets and other | | | 0.1 | % | | | 1.1 | % | | | (0.1 | )% | | | 0.4 | % |
Total cost of operations | | | 82.1 | % | | | 85.1 | % | | | 83.4 | % | | | 83.9 | % |
Operating income | | | 17.9 | % | | | 14.9 | % | | | 16.6 | % | | | 16.1 | % |
| | | | | | | | | | | | | | | | |
Average screen count (month end average) | | | 5,793 | | | | 5,207 | | | | 5,524 | | | | 5,189 | |
| | | | | | | | | | | | | | | | |
Revenues per average screen (dollars) | | $ | 130,772 | | | $ | 121,677 | | | $ | 367,661 | | | $ | 358,856 | |
| | | | | | | | | | | | | | | | |
(1) | All costs are expressed as a percentage of total revenues, except film rentals and advertising, which are expressed as a percentage of admissions revenues and concession supplies, which are expressed as a percentage of concession revenues. |
40
Three months ended September 30, 2013 versus September 30, 2012
Revenues. Total revenues increased $124.0 million to $757.6 million for the three months ended September 30, 2013 (“third quarter of 2013”) from $633.6 million for the three months ended September 30, 2012 (“third quarter of 2012), representing a 19.6% increase. The table below, presented by reportable operating segment, summarizes our period-over-period revenue performance and certain key performance indicators that impact our revenues.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | U.S. Operating Segment | | | International Operating Segment | | | Consolidated | |
| | Three Months Ended September 30, | | | Three Months Ended September 30, | | | Three Months Ended September 30, | |
| | 2013 | | | 2012 | | | % Change | | | 2013 | | | 2012 | | | % Change | | | 2013 | | | 2012 | | | % Change | |
Admissions revenues (1) | | $ | 337.9 | | | $ | 265.3 | | | | 27.4 | % | | $ | 141.7 | | | $ | 137.1 | | | | 3.4 | % | | $ | 479.6 | | | $ | 402.4 | | | | 19.2 | % |
Concession revenues (1) | | $ | 171.1 | | | $ | 135.6 | | | | 26.2 | % | | $ | 71.2 | | | $ | 64.5 | | | | 10.4 | % | | $ | 242.3 | | | $ | 200.1 | | | | 21.1 | % |
Other revenues (1) (2) | | $ | 16.8 | | | $ | 12.1 | | | | 38.8 | % | | $ | 18.9 | | | $ | 19.0 | | | | (0.5 | )% | | $ | 35.7 | | | $ | 31.1 | | | | 14.8 | % |
Total revenues (1) (2) | | $ | 525.8 | | | $ | 413.0 | | | | 27.3 | % | | $ | 231.8 | | | $ | 220.6 | | | | 5.1 | % | | $ | 757.6 | | | $ | 633.6 | | | | 19.6 | % |
Attendance (1) | | | 50.6 | | | | 41.2 | | | | 22.8 | % | | | 30.4 | | | | 28.5 | | | | 6.7 | % | | | 81.0 | | | | 69.7 | | | | 16.2 | % |
(2) | U.S. operating segment revenues include eliminations of intercompany transactions with the international operating segment. See Note 17 of our condensed consolidated financial statements. |
| • | | U.S. The increase in admissions revenues of $72.6 million was attributable to a 22.8% increase in attendance and a 3.7% increase in average ticket price from $6.44 for the third quarter of 2012 to $6.68 for the third quarter of 2013. The increase in concession revenues of $35.5 million was attributable to the 22.8% increase in attendance and a 2.7% increase in concession revenues per patron from $3.29 for the third quarter of 2012 to $3.38 for the third quarter of 2013. The increase in attendance was partly due to the solid slate of films released during the third quarter of 2013. Our revenues and attendance for the third quarter of 2013 also benefited from the inclusion of the 32 Rave theatres acquired on May 29, 2013 (see Note 5 to the condensed consolidated financial statements). The increase in average ticket price was primarily due to the pricing at acquired theatres and price increases. The increase in concession revenues per patron was primarily due to incremental sales and price increases. The increase in other revenues was primarily attributable to the 22.8% increase in attendance, which resulted in increases in screen advertising, video game and other promotional revenues. |
| • | | International. The increase in admissions revenues of $4.6 million was attributable to a 6.7% increase in attendance partially offset by a 3.1% decrease in average ticket price from $4.81 for the third quarter of 2012 to $4.66 for the third quarter of 2013. The increase in concession revenues of $6.7 million was attributable to the 6.7% increase in attendance and a 3.5% increase in concession revenues per patron from $2.26 for the third quarter of 2012 to $2.34 for the third quarter of 2013. The decrease in average ticket price was primarily due to the unfavorable impact of exchange rates in certain countries in which we operate. The increase in concession revenues per patron was primarily due to incremental sales and price increases, partially offset by the unfavorable impact of exchange rates in certain countries in which we operate. |
Cost of Operations. The table below summarizes certain of our period-over-period theatre operating costs by reportable operating segment (in millions).
| | | | | | | | | | | | | | | | | | | | | | | | |
| | U.S. Operating Segment | | | International Operating Segment | | | Consolidated | |
| | Three Months Ended September 30, | | | Three Months Ended September 30, | | | Three Months Ended September 30, | |
| | 2013 | | | 2012 | | | 2013 | | | 2012 | | | 2013 | | | 2012 | |
Film rentals and advertising | | $ | 185.3 | | | $ | 146.9 | | | $ | 69.5 | | | $ | 67.1 | | | $ | 254.8 | | | $ | 214.0 | |
Concession supplies | | | 23.0 | | | | 17.9 | | | | 16.0 | | | | 15.1 | | | | 39.0 | | | | 33.0 | |
Salaries and wages | | | 53.0 | | | | 44.1 | | | | 20.2 | | | | 19.6 | | | | 73.2 | | | | 63.7 | |
Facility lease expense | | | 58.5 | | | | 47.4 | | | | 26.6 | | | | 25.5 | | | | 85.1 | | | | 72.9 | |
Utilities and other | | | 57.5 | | | | 47.8 | | | | 27.2 | | | | 26.5 | | | | 84.7 | | | | 74.3 | |
41
| • | | U.S. Film rentals and advertising costs were $185.3 million, or 54.8% of admissions revenues, for the third quarter of 2013 compared to $146.9 million, or 55.4% of admissions revenues, for the third quarter of 2012. The increase in film rentals and advertising costs was due to the $72.6 million increase in admissions revenues, partially offset by a decrease in the film rentals and advertising rate. The decrease in the film rentals and advertising rate was primarily due to the mix of films released during the third quarter of 2013 compared to the third quarter of 2012. Concession supplies expense was $23.0 million, or 13.4% of concession revenues, for the third quarter of 2013 compared to $17.9 million, or 13.2% of concession revenues, for the third quarter of 2012. The increase in the concession supplies rate was primarily due to increases in inventory procurement costs on certain concession products and the impact of special concession promotions that help drive incremental concession sales. |
Salaries and wages increased to $53.0 million for the third quarter of 2013 from $44.1 million for the third quarter of 2012. Facility lease expense increased to $58.5 million for the third quarter of 2013 from $47.4 million for the third quarter of 2012. Utilities and other costs increased to $57.5 million for the third quarter of 2013 from $47.8 million for the third quarter of 2012. All of the above-mentioned theatre operating costs for the third quarter of 2013 increased due to the inclusion of the 32 Rave theatres acquired on May 29, 2013 (see Note 5 to the condensed consolidated financial statements). Salaries and wages were also impacted by higher staffing levels to support the 22.8% increase in attendance.
| • | | International. Film rentals and advertising costs were $69.5 million, or 49.0% of admissions revenues, for the third quarter of 2013 compared to $67.1 million, or 48.9% of admissions revenues, for the third quarter of 2012. Concession supplies expense was $16.0 million, or 22.5% of concession revenues, for the third quarter of 2013 compared to $15.1 million, or 23.4% of concession revenues, for the third quarter of 2012. The decrease in the concession supplies rate is primarily due to concession sales price increases. |
Salaries and wages increased to $20.2 million for the third quarter of 2013 from $19.6 million for the third quarter of 2012 primarily due to increased wage rates and new theatres. Facility lease expense increased to $26.6 million for the third quarter of 2013 from $25.5 million for the third quarter of 2012 primarily due to new theatres. Utilities and other costs increased to $27.2 million for the third quarter of 2013 from $26.5 million for the third quarter of 2012 primarily due to new theatres.
General and Administrative Expenses. General and administrative expenses increased to $41.9 million for the third quarter of 2013 from $36.5 million for the third quarter of 2012. The increase was primarily due to increased salaries and incentive compensation expense of approximately $3.4 million, increased service charges of approximately $1.7 million related to increased credit card transactions and increased professional fees of approximately $0.8 million.
Depreciation and Amortization. Depreciation and amortization expense was $42.4 million during the third quarter of 2013 compared to $36.9 million during the third quarter of 2012. The increase was primarily due to new theatres, including the 32 Rave theatres acquired on May 29, 2013.
Impairment of Long-Lived Assets. We recorded asset impairment charges on assets held and used of $0.2 million during the third quarter of 2013 compared to $1.0 million during the third quarter of 2012. Impairment charges for the third quarter of 2013 consisted of U.S. theatre properties, impacting two of our twenty-six reporting units. Impairment charges for the third quarter of 2012 consisted of U.S. and international theatre properties, impacting seven of our twenty-four reporting units. The long-lived asset impairment charges recorded during each of the periods presented were specific to theatres that were directly and individually impacted by increased competition, adverse changes in market demographics or adverse changes in the development or the conditions of the areas surrounding the theatre.
Loss on Sale of Assets and Other. We recorded a loss on sale of assets and other of $0.6 million during the third quarter of 2013 compared to $6.7 million during the third quarter of 2012. The loss recorded during the third quarter of 2013 was primarily due to the retirement of theatre equipment replaced during the period. The loss recorded during the third quarter of 2012 was primarily due to a lease termination reserve recorded for a planned theatre closure.
Interest Expense. Interest costs incurred, including amortization of debt issue costs, were $29.5 million during the third quarter of 2013 compared to $30.9 million during the third quarter of 2012.
Distributions from NCM. We recorded distributions from NCM of $5.6 million during the third quarter of 2013 compared to $4.7 million during the third quarter of 2012, which were in excess of the carrying value of our Tranche 1 investment. See Note 7 to our condensed consolidated financial statements.
42
Equity in Income of Affiliates. We recorded equity in income of affiliates of $11.7 million during the third quarter of 2013 compared to $6.8 million during the third quarter of 2012. The equity in income of affiliates recorded during the third quarter of 2013 primarily included income of approximately $4.6 million related to our equity investment in DCIP (see Note 8 to our condensed consolidated financial statements) and income of approximately $7.1 million related to our equity investment in NCM (see Note 7 to our condensed consolidated financial statements). The equity in income of affiliates recorded during the third quarter of 2012 primarily included income of approximately $3.1 million related to our equity investment in DCIP and income of approximately $3.7 million related to our equity investment in NCM.
Income Taxes. Income tax expense of $43.6 million was recorded for the third quarter of 2013 compared to $29.6 million for the third quarter of 2012. The effective tax rate was 35.0% for the third quarter of 2013 compared to 38.0% for the third quarter of 2012. Income tax provisions for interim (quarterly) periods are based on estimated annual income tax rates and are adjusted for the effects of significant, infrequent or unusual items (i.e. discrete items) occurring during the interim period. As a result, the interim rate may vary significantly from the normalized annual rate.
Nine months ended September 30, 2013 versus September 30, 2012
Revenues. Total revenues increased $169.0 million to $2,031.0 million for the nine months ended September 30, 2013 (“the 2013 period”) from $1,862.0 million for the nine months ended September 30, 2012 (“the 2012 period”), representing a 9.1% increase. The table below, presented by reportable operating segment, summarizes our period-over-period revenue performance and certain key performance indicators that impact our revenues.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | U.S. Operating Segment | | | International Operating Segment | | | Consolidated | |
| | Nine Months Ended September 30, | | | Nine Months Ended September 30, | | | Nine Months Ended September 30, | |
| | 2013 | | | 2012 | | | % Change | | | 2013 | | | 2012 | | | % Change | | | 2013 | | | 2012 | | | % Change | |
Admissions revenues(1) | | $ | 908.4 | | | $ | 819.1 | | | | 10.9 | % | | $ | 385.1 | | | $ | 375.2 | | | | 2.6 | % | | $ | 1,293.5 | | | $ | 1,194.3 | | | | 8.3 | % |
Concession revenues(1) | | $ | 453.3 | | | $ | 408.7 | | | | 10.9 | % | | $ | 190.1 | | | $ | 172.6 | | | | 10.1 | % | | $ | 643.4 | | | $ | 581.3 | | | | 10.7 | % |
Other revenues(1) (2) | | $ | 41.4 | | | $ | 35.4 | | | | 16.9 | % | | $ | 52.7 | | | $ | 51.0 | | | | 3.3 | % | | $ | 94.1 | | | $ | 86.4 | | | | 8.9 | % |
Total revenues(1) (2) | | $ | 1,403.1 | | | $ | 1,263.2 | | | | 11.1 | % | | $ | 627.9 | | | $ | 598.8 | | | | 4.9 | % | | $ | 2,031.0 | | | $ | 1,862.0 | | | | 9.1 | % |
Attendance(1) | | | 132.2 | | | | 123.0 | | | | 7.5 | % | | | 79.6 | | | | 77.0 | | | | 3.4 | % | | | 211.8 | | | | 200.0 | | | | 5.9 | % |
(2) | U.S. operating segment revenues include eliminations of intercompany transactions with the international operating segment. See Note 17 of our condensed consolidated financial statements. |
| • | | U.S. The increase in admissions revenues of $89.3 million was attributable to a 7.5% increase in attendance and a 3.2% increase in average ticket price from $6.66 for the 2012 period to $6.87 for the 2013 period. The increase in concession revenues of $44.6 million was attributable to the 7.5% increase in attendance and a 3.3% increase in concession revenues per patron from $3.32 for the 2012 period to $3.43 for the 2013 period. Our revenues and attendance for the 2013 period also benefited from the inclusion of the 32 Rave theatres acquired on May 29, 2013 (see Note 5 to the condensed consolidated financial statements). The increase in average ticket price was primarily due to price increases and the pricing at acquired theatres. The increase in concession revenues per patron was primarily due to incremental sales and price increases. The increase in other revenues was primarily attributable to the 7.5% increase in attendance, which resulted in increases in screen advertising, video game and other promotional revenues. |
| • | | International. The increase in admissions revenues of $9.9 million was attributable to a 3.4% increase in attendance partially offset by a 0.6% decrease in average ticket price from $4.87 for the 2012 period to $4.84 for the 2013 period. The increase in concession revenues of $17.5 million was attributable to the 3.4% increase in attendance and a 6.7% increase in concession revenues per patron from $2.24 for the 2012 period to $2.39 for the 2013 period. The increase in attendance was due to new theatres. The decrease in average ticket price was primarily due to the unfavorable impact of exchange rates in certain countries in which we operate. The increase in concession revenues per patron was primarily due to incremental sales and price increases, partially offset by the unfavorable impact of exchange rates in certain countries in which we operate. |
43
Cost of Operations. The table below summarizes certain of our period-over-period theatre operating costs by reportable operating segment (in millions).
| | | | | | | | | | | | | | | | | | | | | | | | |
| | U.S. Operating Segment | | | International Operating Segment | | | Consolidated | |
| | Nine Months Ended September 30, | | | Nine Months Ended September 30, | | | Nine Months Ended September 30, | |
| | 2013 | | | 2012 | | | 2013 | | | 2012 | | | 2013 | | | 2012 | |
Film rentals and advertising | | $ | 502.6 | | | $ | 453.7 | | | $ | 189.6 | | | $ | 183.0 | | | $ | 692.2 | | | $ | 636.7 | |
Concession supplies | | | 62.3 | | | | 52.8 | | | | 41.7 | | | | 40.4 | | | | 104.0 | | | | 93.2 | |
Salaries and wages | | | 140.2 | | | | 130.0 | | | | 58.6 | | | | 54.5 | | | | 198.8 | | | | 184.5 | |
Facility lease expense | | | 157.2 | | | | 143.1 | | | | 73.6 | | | | 70.0 | | | | 230.8 | | | | 213.1 | |
Utilities and other | | | 150.9 | | | | 139.0 | | | | 78.9 | | | | 71.4 | | | | 229.8 | | | | 210.4 | |
U.S. Film rentals and advertising costs were $502.6 million, or 55.3% of admissions revenues for the 2013 period compared to $453.7 million, or 55.4% of admissions revenues, for the 2012 period. Concession supplies expense was $62.3 million, or 13.7% of concession revenues, for the 2013 period compared to $52.8 million, or 12.9% of concession revenues, for the 2012 period. The increase in the concession supplies rate was primarily due to increased inventory procurement costs on certain concession products and the impact of special concession promotions that help drive incremental concession sales.
Salaries and wages increased to $140.2 million for the 2013 period from $130.0 million for the 2012 period. Facility lease expense increased to $157.2 million for the 2013 period from $143.1 million for the 2012 period. Utilities and other costs increased to $150.9 million for the 2013 period from $139.0 million for the 2012 period. All of the above-mentioned theatre operating costs for the 2013 period increased primarily due to the inclusion of the 32 Rave theatres acquired on May 29, 2013 (see Note 5 to the condensed consolidated financial statements).
| • | | International. Film rentals and advertising costs were $189.6 million, or 49.2% of admissions revenues, for the 2013 period compared to $183.0 million, or 48.8% of admissions revenues, for the 2012 period. Concession supplies expense was $41.7 million, or 21.9% of concession revenues, for the 2013 period compared to $40.4 million, or 23.4% of concession revenues, for the 2012 period. The decrease in the concession supplies rate is primarily due to concession sales price increases. |
Salaries and wages increased to $58.6 million for the 2013 period from $54.5 million for the 2012 period primarily due to increased wage rates and new theatres. Facility lease expense increased to $73.6 million for the 2013 period from $70.0 million for the 2012 period primarily due to increased common area maintenance expenses and new theatres. Utilities and other costs increased to $78.9 million for the 2013 period from $71.4 million for the 2012 period primarily due to new theatres and increased property taxes.
General and Administrative Expenses. General and administrative expenses increased to $119.0 million for the 2013 period from $105.4 million for the 2012 period. The increase was primarily due to increased salaries and incentive compensation expense of approximately $7.1 million and increased professional fees of approximately $4.7 million.
Depreciation and Amortization. Depreciation and amortization expense was $120.2 million for the 2013 period compared to $110.1 million for the 2012 period. The increase was primarily due to new theatres, including the 32 Rave theatres acquired on May 29, 2013.
Impairment of Long-Lived Assets. We recorded asset impairment charges on assets held and used of $2.1 million for the 2013 period compared to $1.5 million for the 2012 period. Impairment charges for the 2013 period consisted of U.S. and international theatre properties, impacting ten of our twenty-six reporting units. Impairment charges for the 2012 period consisted of U.S. and international theatre properties, impacting twelve of our twenty-four reporting units. The long-lived asset impairment charges recorded during each of the periods presented were specific to theatres that were directly and individually impacted by increased competition, adverse changes in market demographics or adverse changes in the development or the conditions of the areas surrounding the theatre.
(Gain) Loss on Sale of Assets and Other. We recorded a gain on sale of assets and other of $2.5 million during the 2013 period compared to a loss of $8.0 million during the 2012 period. The gain recorded during the 2013 period was primarily a result of a gain on sale of a land parcel in the U.S., partially offset by the retirement of theatre equipment replaced during the period. The loss recorded during the 2012 period was primarily due to a lease termination reserve recorded for a planned theatre closure and the retirement of certain theatre equipment that was replaced during the period.
44
Interest Expense. Interest costs incurred, including amortization of debt issue costs, were $96.5 million for the 2013 period compared to $94.4 million for the 2012 period. The increase was primarily due to the issuance of the 4.875% Senior Notes on May 24, 2013 with the net proceeds not utilized to pay off the former 8.625% Senior Notes until June 24, 2013. See Note 4 to our condensed consolidated financial statements for further discussion of our recent long-term debt activity.
Loss on Early Retirement of Debt. We recorded a loss on early retirement of debt of approximately $72.3 million during the 2013 period as a result of the redemption of Cinemark USA, Inc.’s 8.625% Senior Notes on June 24, 2013. The loss on early retirement of debt included approximately $56.6 million for a make-whole premium paid and the write-off of approximately $8.0 million in unamortized bond discount and $7.6 million in unamortized debt issue costs and the payment of $0.1 million of other fees. See Note 4 to our condensed consolidated financial statements.
Distributions from NCM. We recorded distributions from NCM of $13.4 million during the 2013 period and $13.1 million during the 2012 period, which were in excess of the carrying value of our Tranche 1 investment. See Note 7 to our condensed consolidated financial statements.
Equity in Income of Affiliates. We recorded equity in income of affiliates of $15.8 million during the 2013 period compared to $9.6 million during the 2012 period. The equity in income of affiliates recorded during the 2013 period primarily included income of approximately $7.3 million related to our equity investment in DCIP (see Note 8 to our condensed consolidated financial statements) and income of approximately $8.5 million related to our equity investment in NCM (see Note 7 to our condensed consolidated financial statements). The equity in income of affiliates recorded during the 2012 period primarily included income of approximately $6.1 million related to our equity investment in DCIP and income of approximately $3.5 million related to our equity investment in NCM.
Income Taxes. Income tax expense of $63.4 million was recorded for the 2013 period compared to $88.8 million for the 2012 period. The effective tax rate was 31.8% for the 2013 period compared to 38.2% for the 2012 period. Income tax provisions for interim (quarterly) periods are based on estimated annual income tax rates and are adjusted for the effects of significant, infrequent or unusual items (i.e. discrete items) occurring during the interim period. As a result, the interim rate may vary significantly from the normalized annual rate. The effective tax rate for the 2013 period reflects the impact of items related to our Mexico subsidiaries.
45
Item 4. Controls and Procedures
Evaluation of the Effectiveness of Disclosure Controls and Procedures
As of September 30, 2013, we carried out an evaluation required by the Securities Exchange Act of 1934, as amended (the “Exchange Act”), under the supervision and with the participation of our principal executive officer and principal financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rule 13a-15(e) of the Exchange Act. Based on this evaluation, our principal executive officer and principal financial officer concluded that, as of September 30, 2013, our disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms and were effective to provide reasonable assurance that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosures.
Changes in Internal Control Over Financial Reporting
There have been no changes in our internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Exchange Act Rules 13a-15 that occurred during the quarter ended September 30, 2013 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II—OTHER INFORMATION
Item 1. Legal Proceedings
There have been no material changes from legal proceedings previously reported under “Business – Legal Proceedings” in the Company’s Annual Report on Form 10-K filed March 19, 2013.
Item 1A. Risk Factors
There have been no material changes from risk factors previously disclosed in “Risk Factors” in the Company’s Annual Report on Form 10-K filed March 19, 2013.
Item 5. Other Information
As required by the indentures governing the Company’s 5.125% Senior Notes, 4.875% Senior Notes and Senior Subordinated Notes, the Company has included in this filing, interim financial information for its subsidiaries that have been designated as unrestricted subsidiaries, as defined by the indentures. As required by these indentures, the Company has included a condensed consolidating balance sheet and condensed consolidating statements of income, comprehensive income and cash flows for the Company and its subsidiaries. These supplementary schedules separately identify the Company’s restricted subsidiaries and unrestricted subsidiaries as required by the indentures.
Supplemental Schedules Specified by the Senior Notes Indentures and the Senior Subordinated Notes Indenture:
46
CINEMARK USA, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATING BALANCE SHEET INFORMATION
SEPTEMBER 30, 2013
(In thousands)
| | | | | | | | | | | | | | | | |
| | Restricted Group | | | Unrestricted Group | | | Eliminations | | | Consolidated | |
Assets | | | | | | | | | | | | | | | | |
Current assets | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 354,958 | | | $ | 124,643 | | | $ | — | | | $ | 479,601 | |
Other current assets | | | 253,866 | | | | (128,386 | ) | | | — | | | | 125,480 | |
| | | | | | | | | | | | | | | | |
Total current assets | | | 608,824 | | | | (3,743 | ) | | | — | | | | 605,081 | |
Theatre properties and equipment, net | | | 1,417,023 | | | | — | | | | — | | | | 1,417,023 | |
Other assets | | | 1,875,768 | | | | 216,666 | | | | (27,019 | ) | | | 2,065,415 | |
| | | | | | | | | | | | | | | | |
Total assets | | $ | 3,901,615 | | | $ | 212,923 | | | $ | (27,019 | ) | | $ | 4,087,519 | |
| | | | | | | | | | | | | | | | |
Liabilities and equity | | | | | | | | | | | | | | | | |
Current liabilities | | | | | | | | | | | | | | | | |
Current portion of long-term debt | | $ | 9,014 | | | $ | — | | | $ | — | | | $ | 9,014 | |
Current portion of capital lease obligations | | | 14,173 | | | | — | | | | — | | | | 14,173 | |
Accounts payable and accrued expenses | | | 300,881 | | | | — | | | | — | | | | 300,881 | |
| | | | | | | | | | | | | | | | |
Total current liabilities | | | 324,068 | | | | — | | | | — | | | | 324,068 | |
Long-term liabilities | | | | | | | | | | | | | | | | |
Long-term debt, less current portion | | | 1,817,750 | | | | — | | | | — | | | | 1,817,750 | |
Capital lease obligations, less current portion | | | 207,914 | | | | — | | | | — | | | | 207,914 | |
Other long-term liabilities and deferrals | | | 516,998 | | | | 104,518 | | | | — | | | | 621,516 | |
| | | | | | | | | | | | | | | | |
Total long-term liabilities | | | 2,542,662 | | | | 104,518 | | | | — | | | | 2,647,180 | |
Commitments and contingencies | | | | | | | | | | | | | | | | |
Equity | | | 1,034,885 | | | | 108,405 | | | | (27,019 | ) | | | 1,116,271 | |
| | | | | | | | | | | | | | | | |
Total liabilities and equity | | $ | 3,901,615 | | | $ | 212,923 | | | $ | (27,019 | ) | | $ | 4,087,519 | |
| | | | | | | | | | | | | | | | |
Note: “Restricted Group” and “Unrestricted Group” are defined in the indentures for the senior notes and senior subordinated notes.
47
CINEMARK USA, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF INCOME INFORMATION
NINE MONTHS ENDED SEPTEMBER 30, 2013
(In thousands)
| | | | | | | | | | | | | | | | |
| | Restricted Group | | | Unrestricted Group | | | Eliminations | | | Consolidated | |
Revenues | | $ | 2,030,961 | | | $ | — | | | $ | — | | | $ | 2,030,961 | |
Cost of operations | | | | | | | | | | | | | | | | |
Theatre operating costs | | | 1,455,694 | | | | — | | | | — | | | | 1,455,694 | |
General and administrative expenses | | | 119,037 | | | | 1 | | | | — | | | | 119,038 | |
Depreciation and amortization | | | 120,165 | | | | — | | | | — | | | | 120,165 | |
Impairment of long-lived assets | | | 2,076 | | | | — | | | | — | | | | 2,076 | |
Gain on sale of assets and other | | | (2,532 | ) | | | — | | | | — | | | | (2,532 | ) |
| | | | | | | | | | | | | | | | |
Total cost of operations | | | 1,694,440 | | | | 1 | | | | — | | | | 1,694,441 | |
| | | | | | | | | | | | | | | | |
Operating income (loss) | | | 336,521 | | | | (1 | ) | | | — | | | | 336,520 | |
Other income (expense) | | | (166,637 | ) | | | 29,169 | | | | — | | | | (137,468 | ) |
| | | | | | | | | | | | | | | | |
Income before income taxes | | | 169,884 | | | | 29,168 | | | | — | | | | 199,052 | |
Income taxes | | | 52,427 | | | | 10,938 | | | | — | | | | 63,365 | |
| | | | | | | | | | | | | | | | |
Net income | | | 117,457 | | | | 18,230 | | | | — | | | | 135,687 | |
Less: Net income attributable to noncontrolling interests | | | 1,766 | | | | — | | | | — | | | | 1,766 | |
| | | | | | | | | | | | | | | | |
Net income attributable to Cinemark USA, Inc. | | $ | 115,691 | | | $ | 18,230 | | | $ | — | | | $ | 133,921 | |
| | | | | | | | | | | | | | | | |
Note: “Restricted Group” and “Unrestricted Group” are defined in the indentures for the senior notes and senior subordinated notes.
48
CINEMARK USA, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME INFORMATION
NINE MONTHS ENDED SEPTEMBER 30, 2013
(In thousands)
| | | | | | | | | | | | | | | | |
| | Restricted Group | | | Unrestricted Group | | | Eliminations | | | Consolidated | |
Net income | | $ | 117,457 | | | $ | 18,230 | | | $ | — | | | $ | 135,687 | |
Other comprehensive income (loss), net of tax | | | | | | | | | | | | | | | | |
Unrealized gain due to fair value adjustments on interest rate swap agreements, net of taxes of $1,461 | | | 2,481 | | | | — | | | | — | | | | 2,481 | |
Unrealized gain due to fair value adjustments on available-for-sale securities, net of taxes of $1,933 | | | (3,215 | ) | | | — | | | | — | | | | (3,215 | ) |
Other comprehensive income in equity method investments | | | — | | | | 3,454 | | | | — | | | | 3,454 | |
Foreign currency translation adjustments | | | (48,759 | ) | | | — | | | | — | | | | (48,759 | ) |
| | | | | | | | | | | | | | | | |
Total other comprehensive income (loss), net of tax | | | (49,493 | ) | | | 3,454 | | | | — | | | | (46,039 | ) |
| | | | | | | | | | | | | | | | |
Total comprehensive income, net of tax | | | 67,964 | | | | 21,684 | | | | — | | | | 89,648 | |
Comprehensive income attributable to noncontrolling interests | | | (1,546 | ) | | | — | | | | — | | | | (1,546 | ) |
| | | | | | | | | | | | | | | | |
Comprehensive income attributable to Cinemark USA, Inc. | | $ | 66,418 | | | $ | 21,684 | | | $ | — | | | $ | 88,102 | |
| | | | | | | | | | | | | | | | |
Note: “Restricted Group” and “Unrestricted Group” are defined in the indentures for the senior notes and senior subordinated notes.
49
CINEMARK USA, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS INFORMATION
NINE MONTHS ENDED SEPTEMBER 30, 2013
(In thousands)
| | | | | | | | | | | | | | | | |
| | Restricted Group | | | Unrestricted Group | | | Eliminations | | | Consolidated | |
Operating activities | | | | | | | | | | | | | | | | |
Net income | | $ | 117,457 | | | $ | 18,230 | | | $ | — | | | $ | 135,687 | |
Adjustments to reconcile net income to cash provided by operating activities | | | 105,311 | | | | (8,195 | ) | | | — | | | | 97,116 | |
Changes in assets and liabilities | | | (66,382 | ) | | | 11,944 | | | | — | | | | (54,438 | ) |
| | | | | | | | | | | | | | | | |
Net cash provided by operating activities | | | 156,386 | | | | 21,979 | | | | — | | | | 178,365 | |
Investing activities | | | | | | | | | | | | | | | | |
Additions to theatre properties and equipment | | | (159,488 | ) | | | — | | | | — | | | | (159,488 | ) |
Proceeds from sale of theatre properties and equipment | | | 29,880 | | | | — | | | | — | | | | 29,880 | |
Acquisitions of theatres in the U.S., net of cash acquired | | | (259,247 | ) | | | — | | | | — | | | | (259,247 | ) |
Investment in DCIP and other | | | — | | | | (5,080 | ) | | | — | | | | (5,080 | ) |
| | | | | | | | | | | | | | | | |
Net cash used for investing activities | | | (388,855 | ) | | | (5,080 | ) | | | — | | | | (393,935 | ) |
Financing activities | | | | | | | | | | | | | | | | |
Dividends paid to parent | | | (76,575 | ) | | | — | | | | — | | | | (76,575 | ) |
Issuance of senior notes | | | 530,000 | | | | — | | | | — | | | | 530,000 | |
Redemption of senior notes | | | (461,946 | ) | | | — | | | | — | | | | (461,946 | ) |
Net repayments of long-term debt | | | (5,587 | ) | | | — | | | | — | | | | (5,587 | ) |
Payment of debt issue costs | | | (9,328 | ) | | | — | | | | — | | | | (9,328 | ) |
Payments on capital leases | | | (8,480 | ) | | | — | | | | — | | | | (8,480 | ) |
Purchase of noncontrolling interest share of Adamark S.A., a Brazilian subsidiary | | | (5,621 | ) | | | — | | | | — | | | | (5,621 | ) |
Other | | | (642 | ) | | | — | | | | — | | | | (642 | ) |
| | | | | | | | | | | | | | | | |
Net cash used for financing activities | | | (38,179 | ) | | | — | | | | — | | | | (38,179 | ) |
Effect of exchange rate changes on cash and cash equivalents | | | (8,745 | ) | | | — | | | | — | | | | (8,745 | ) |
| | | | | | | | | | | | | | | | |
Increase (decrease) in cash and cash equivalents | | | (279,393 | ) | | | 16,899 | | | | — | | | | (262,494 | ) |
Cash and cash equivalents: | | | | | | | | | | | | | | | | |
Beginning of year | | | 634,351 | | | | 107,744 | | | | — | | | | 742,095 | |
| | | | | | | | | | | | | | | | |
End of year | | $ | 354,958 | | | $ | 124,643 | | | $ | — | | | $ | 479,601 | |
| | | | | | | | | | | | | | | | |
Note: “Restricted Group” and “Unrestricted Group” are defined in the indentures for the senior notes and senior subordinated notes.
50
Item 6. Exhibits
| | |
| |
10.10(a) | | Fourth Amendment, dated as of August 7, 2006, to Indenture of Lease, dated as of September 30, 1995, by and between Syufy Enterprises, L.P., as landlord and Century Theatres of California, Inc. (succeeded by Century Theatres, Inc.), as tenant, for Century Stadium 14, Sacramento, CA (incorporated by reference to Exhibit 10.10(a) to Cinemark Holdings, Inc.’s Quarterly Report on Form 10-Q, File No.001-33401, filed on November 7, 2013). |
| |
10.10(b) | | Fourth Amendment, dated as of August 7, 2006, to Indenture of Lease, dated as of December 1, 1995, by and between Syufy Enterprises, L.P., as landlord and Century Theatres of California, Inc. (succeeded by Century Theatres, Inc.), as tenant, for Century Laguna 16, Elk Grove, CA (incorporated by reference to Exhibit 10.10(b) to Cinemark Holdings, Inc.’s Quarterly Report on Form 10-Q, File No.001-33401, filed on November 7, 2013). |
| |
10.10(c) | | Fourth Amendment, dated as of August 7, 2006, to Indenture of Lease, dated as of December 1, 1995, by and between Syufy Enterprises, L.P., as landlord and Century Theatres of California, Inc. (succeeded by Century Theatres, Inc.), as tenant, for Century 14, Folsom, CA (incorporated by reference to Exhibit 10.10(c) to Cinemark Holdings, Inc.’s Quarterly Report on Form 10-Q, File No.001-33401, filed on November 7, 2013). |
| |
10.10(d) | | Fourth Amendment, dated as of August 7, 2006, to Indenture of Lease, dated as of September 30, 1995, by and between Syufy Enterprises, L.P., as landlord and Century Theatres of California, Inc. (succeeded by Century Theatres, Inc.), as tenant, for Century Cinema 16, Mountain View, CA (incorporated by reference to Exhibit 10.10(d) to Cinemark Holdings, Inc.’s Quarterly Report on Form 10-Q, File No.001-33401, filed on November 7, 2013). |
| |
10.10(e) | | Third Amendment, dated as of August 7, 2006, to Indenture of Lease, dated as of September 3, 1996, by and between Syufy Enterprises, L.P., as landlord and Century Theatres, Inc., as tenant, for Century 14, Roseville, CA (incorporated by reference to Exhibit 10.10(e) to Cinemark Holdings, Inc.’s Quarterly Report on Form 10-Q, File No.001-33401, filed on November 7, 2013). |
| |
10.10(f) | | Third Amendment, dated as of August 7, 2006, to Indenture of Lease, dated as of August 1, 1997, by and between Syufy Enterprises, L.P., as landlord and Century Theatres, Inc., as tenant, for Century Park Lane 16, Reno, NV (incorporated by reference to Exhibit 10.10(f) to Cinemark Holdings, Inc.’s Quarterly Report on Form 10-Q, File No.001-33401, filed on November 7, 2013). |
| |
10.10(g) | | Third Amendment, dated as of August 7, 2006, to Indenture of Lease, dated as of July 1, 1996, by and between SYNM Properties Inc. (succeeded by Syufy Properties, Inc.), as landlord and Century Theatres, Inc., as tenant, Century Rio 24, Albuquerque, NM (incorporated by reference to Exhibit 10.10(g) to Cinemark Holdings, Inc.’s Quarterly Report on Form 10-Q, File No.001-33401, filed on November 7, 2013). |
| |
10.10(h) | | Third Amendment, dated as of August 5, 2006, to Lease Agreement, dated as of October 1, 1996, by and between Stadium Promenade LLC, as landlord and Century Theatres, Inc., as tenant, for Century Stadium 25, Orange, CA (incorporated by reference to Exhibit 10.10(h) to Cinemark Holdings, Inc.’s Quarterly Report on Form 10-Q, File No.001-33401, filed on November 7, 2013). |
| |
10.10(i) | | Third Amendment, dated as of August 7, 2006, to Indenture of Lease, dated as of March 7, 1997, by and between Syufy Enterprises, L.P., as landlord and Century Theatres, Inc., as tenant, for Century Sparks, Sparks, NV (incorporated by reference to Exhibit 10.10(i) to Cinemark Holdings, Inc.’s Quarterly Report on Form 10-Q, File No.001-33401, filed on November 7, 2013). |
| |
10.10(j) | | Third Amendment, dated as of August 5, 2006, to Lease Agreement, dated as of April 10, 1998, by and between Dyer Triangle LLC, as landlord and Century Theatres, Inc., as tenant, for Century 25 Union Landing, Union City, CA (incorporated by reference to Exhibit 10.10(j) to Cinemark Holdings, Inc.’s Quarterly Report on Form 10-Q, File No.001-33401, filed on November 7, 2013). |
| |
10.10(k) | | Fourth Amendment, dated as of August 7, 2006, to Indenture of Lease, dated as of April 17, 1998, by and between Syufy Enterprises, L.P., as landlord and Century Theatres, Inc., as tenant, for Century Larkspur, Larkspur, CA (incorporated by reference to Exhibit 10.10(k) to Cinemark Holdings, Inc.’s Quarterly Report on Form 10-Q, File No.001-33401, filed on November 7, 2013). |
| |
10.10(l) | | Fifth Amendment, dated as of August 7, 2006, to Indenture of Lease, dated as of September 30, 1995, by and between SYUT Properties, Inc. (succeeded by Syufy Properties, Inc.), as landlord and Century Theatres of Utah, Inc. (succeeded by Century Theatres, Inc.), as tenant, for Century 16, Salt Lake City, UT (incorporated by reference to Exhibit 10.10(l) to Cinemark Holdings, Inc.’s Quarterly Report on Form 10-Q, File No.001-33401, filed on November 7, 2013). |
| |
10.10(m) | | Third Amendment, dated as of August 7, 2006, to Indenture of Lease, dated as of September 30, 1995, by and between Syufy Enterprises, L.P., as landlord and Century Theatres of California, Inc. (succeeded by Century Theatres, Inc.), as tenant, for Northridge 14, Salinas, CA (incorporated by reference to Exhibit 10.10(m) to Cinemark Holdings, Inc.’s Quarterly Report on Form 10-Q, File No.001-33401, filed on November 7, 2013). |
| |
10.10(n) | | Fifth Amendment, dated as of August 7, 2006, to Indenture of Lease, dated as of September 30, 1995, by and between Syufy Enterprises, L.P., as landlord and Century Theatres of California, Inc. (succeeded by Century Theatres, Inc.), as tenant, for Century 16, Sacramento, CA (incorporated by reference to Exhibit 10.10(n) to Cinemark Holdings, Inc.’s Quarterly Report on Form 10-Q, File No.001-33401, filed on November 7, 2013). |
| |
*31.1 | | Certification of Tim Warner, Chief Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| |
*31.2 | | Certification of Robert Copple, Chief Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| |
*32.1 | | Certification of Tim Warner, Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as added by Section 906 of the Sarbanes-Oxley Act of 2002. |
| |
*32.2 | | Certification of Robert Copple, Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as added by Section 906 of the Sarbanes-Oxley Act of 2002. |
| |
*101 | | Financial Statements from the quarterly report on Form 10-Q of Cinemark USA, Inc. for the quarter ended September 30, 2013, filed November 8, 2013, formatted in XBRL: (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Income, (iii) the Condensed Consolidated Statements of Comprehensive Income, (iv) the Condensed Consolidated Statements of Cash Flows and (v) the Notes to Condensed Consolidated Financial Statements tagged as detailed text. |
51
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| | | | | | |
| | | | | | CINEMARK USA, INC. Registrant |
| | | |
DATE: November 8, 2013 | | | | | | |
| | | | | | |
| | | | | | /s/ Tim Warner |
| | | | | | Tim Warner |
| | | | | | Chief Executive Officer |
| | | | | | |
| | | | | | /s/ Robert Copple |
| | | | | | Robert Copple Chief Financial Officer |
52
EXHIBIT INDEX
| | |
| |
10.10(a) | | Fourth Amendment, dated as of August 7, 2006, to Indenture of Lease, dated as of September 30, 1995, by and between Syufy Enterprises, L.P., as landlord and Century Theatres of California, Inc. (succeeded by Century Theatres, Inc.), as tenant, for Century Stadium 14, Sacramento, CA (incorporated by reference to Exhibit 10.10(a) to Cinemark Holdings, Inc.’s Quarterly Report on Form 10-Q, File No.001-33401, filed on November 7, 2013). |
| |
10.10(b) | | Fourth Amendment, dated as of August 7, 2006, to Indenture of Lease, dated as of December 1, 1995, by and between Syufy Enterprises, L.P., as landlord and Century Theatres of California, Inc. (succeeded by Century Theatres, Inc.), as tenant, for Century Laguna 16, Elk Grove, CA (incorporated by reference to Exhibit 10.10(b) to Cinemark Holdings, Inc.’s Quarterly Report on Form 10-Q, File No.001-33401, filed on November 7, 2013). |
| |
10.10(c) | | Fourth Amendment, dated as of August 7, 2006, to Indenture of Lease, dated as of December 1, 1995, by and between Syufy Enterprises, L.P., as landlord and Century Theatres of California, Inc. (succeeded by Century Theatres, Inc.), as tenant, for Century 14, Folsom, CA (incorporated by reference to Exhibit 10.10(c) to Cinemark Holdings, Inc.’s Quarterly Report on Form 10-Q, File No.001-33401, filed on November 7, 2013). |
| |
10.10(d) | | Fourth Amendment, dated as of August 7, 2006, to Indenture of Lease, dated as of September 30, 1995, by and between Syufy Enterprises, L.P., as landlord and Century Theatres of California, Inc. (succeeded by Century Theatres, Inc.), as tenant, for Century Cinema 16, Mountain View, CA (incorporated by reference to Exhibit 10.10(d) to Cinemark Holdings, Inc.’s Quarterly Report on Form 10-Q, File No.001-33401, filed on November 7, 2013). |
| |
10.10(e) | | Third Amendment, dated as of August 7, 2006, to Indenture of Lease, dated as of September 3, 1996, by and between Syufy Enterprises, L.P., as landlord and Century Theatres, Inc., as tenant, for Century 14, Roseville, CA (incorporated by reference to Exhibit 10.10(e) to Cinemark Holdings, Inc.’s Quarterly Report on Form 10-Q, File No.001-33401, filed on November 7, 2013). |
| |
10.10(f) | | Third Amendment, dated as of August 7, 2006, to Indenture of Lease, dated as of August 1, 1997, by and between Syufy Enterprises, L.P., as landlord and Century Theatres, Inc., as tenant, for Century Park Lane 16, Reno, NV (incorporated by reference to Exhibit 10.10(f) to Cinemark Holdings, Inc.’s Quarterly Report on Form 10-Q, File No.001-33401, filed on November 7, 2013). |
| |
10.10(g) | | Third Amendment, dated as of August 7, 2006, to Indenture of Lease, dated as of July 1, 1996, by and between SYNM Properties Inc. (succeeded by Syufy Properties, Inc.), as landlord and Century Theatres, Inc., as tenant, Century Rio 24, Albuquerque, NM (incorporated by reference to Exhibit 10.10(g) to Cinemark Holdings, Inc.’s Quarterly Report on Form 10-Q, File No.001-33401, filed on November 7, 2013). |
| |
10.10(h) | | Third Amendment, dated as of August 5, 2006, to Lease Agreement, dated as of October 1, 1996, by and between Stadium Promenade LLC, as landlord and Century Theatres, Inc., as tenant, for Century Stadium 25, Orange, CA (incorporated by reference to Exhibit 10.10(h) to Cinemark Holdings, Inc.’s Quarterly Report on Form 10-Q, File No.001-33401, filed on November 7, 2013). |
| |
10.10(i) | | Third Amendment, dated as of August 7, 2006, to Indenture of Lease, dated as of March 7, 1997, by and between Syufy Enterprises, L.P., as landlord and Century Theatres, Inc., as tenant, for Century Sparks, Sparks, NV (incorporated by reference to Exhibit 10.10(i) to Cinemark Holdings, Inc.’s Quarterly Report on Form 10-Q, File No.001-33401, filed on November 7, 2013). |
| |
10.10(j) | | Third Amendment, dated as of August 5, 2006, to Lease Agreement, dated as of April 10, 1998, by and between Dyer Triangle LLC, as landlord and Century Theatres, Inc., as tenant, for Century 25 Union Landing, Union City, CA (incorporated by reference to Exhibit 10.10(j) to Cinemark Holdings, Inc.’s Quarterly Report on Form 10-Q, File No.001-33401, filed on November 7, 2013). |
| |
10.10(k) | | Fourth Amendment, dated as of August 7, 2006, to Indenture of Lease, dated as of April 17, 1998, by and between Syufy Enterprises, L.P., as landlord and Century Theatres, Inc., as tenant, for Century Larkspur, Larkspur, CA (incorporated by reference to Exhibit 10.10(k) to Cinemark Holdings, Inc.’s Quarterly Report on Form 10-Q, File No.001-33401, filed on November 7, 2013). |
| |
10.10(l) | | Fifth Amendment, dated as of August 7, 2006, to Indenture of Lease, dated as of September 30, 1995, by and between SYUT Properties, Inc. (succeeded by Syufy Properties, Inc.), as landlord and Century Theatres of Utah, Inc. (succeeded by Century Theatres, Inc.), as tenant, for Century 16, Salt Lake City, UT (incorporated by reference to Exhibit 10.10(l) to Cinemark Holdings, Inc.’s Quarterly Report on Form 10-Q, File No.001-33401, filed on November 7, 2013). |
| |
10.10(m) | | Third Amendment, dated as of August 7, 2006, to Indenture of Lease, dated as of September 30, 1995, by and between Syufy Enterprises, L.P., as landlord and Century Theatres of California, Inc. (succeeded by Century Theatres, Inc.), as tenant, for Northridge 14, Salinas, CA (incorporated by reference to Exhibit 10.10(m) to Cinemark Holdings, Inc.’s Quarterly Report on Form 10-Q, File No.001-33401, filed on November 7, 2013). |
| |
10.10(n) | | Fifth Amendment, dated as of August 7, 2006, to Indenture of Lease, dated as of September 30, 1995, by and between Syufy Enterprises, L.P., as landlord and Century Theatres of California, Inc. (succeeded by Century Theatres, Inc.), as tenant, for Century 16, Sacramento, CA (incorporated by reference to Exhibit 10.10(n) to Cinemark Holdings, Inc.’s Quarterly Report on Form 10-Q, File No.001-33401, filed on November 7, 2013). |
| |
*31.1 | | Certification of Tim Warner, Chief Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| |
*31.2 | | Certification of Robert Copple, Chief Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| |
*32.1 | | Certification of Tim Warner, Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as added by Section 906 of the Sarbanes-Oxley Act of 2002. |
| |
*32.2 | | Certification of Robert Copple, Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as added by Section 906 of the Sarbanes-Oxley Act of 2002. |
| |
*101 | | Financial Statements from the quarterly report on Form 10-Q of Cinemark USA, Inc. for the quarter ended September 30, 2013, filed November 8, 2013, formatted in XBRL: (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Income, (iii) the Condensed Consolidated Statements of Comprehensive Income, (iv) the Condensed Consolidated Statements of Cash Flows and (v) the Notes to Condensed Consolidated Financial Statements tagged as detailed text. |