Condensed Consolidating Financial Statement Information of Subsidiary Guarantors | 19. CONDENSED CONSOLIDATING FINANCIAL INFORMATION OF SUBSIDIARY GUARANTORS As of December 31, 2016, the Company had outstanding $400,000 aggregate principal amount of 5.125% senior notes due 2022, or the 5.125% Senior Notes, and $755,000 aggregate principal amount of 4.875% senior notes due 2023, or the 4.875% Senior Notes, (collectively the “Notes”). These Notes are fully and unconditionally guaranteed on a joint and several senior unsecured basis by the following subsidiaries of Cinemark USA, Inc.: Sunnymead Cinema Corp., Cinemark Properties, Inc., Greeley Holdings, Inc., Cinemark Partners I, Inc., CNMK Investments, Inc., CNMK Texas Properties, LLC., Cinemark Concessions LLC, Century Theatres, Inc., Marin Theatre Management, LLC, Century Theatres NG, LLC, Cinearts LLC, Cinearts Sacramento, LLC, Corte Madera Theatres, LLC, Novato Theatres, LLC, San Rafael Theatres, LLC, Northbay Theatres, LLC, Century Theatres Summit Sierra, LLC and Century Theatres Seattle, LLC. The following supplemental condensed consolidating financial statement information presents: 1. Condensed consolidating balance sheet information as of December 31, 2015 and 2016, condensed consolidating statements of income information, condensed consolidating statements of comprehensive income (loss) information and condensed consolidating statements of cash flows information for the years ended December 31, 2014, 2015 and 2016. 2. Cinemark USA, Inc. (the “Parent” and “Issuer”), combined Guarantor Subsidiaries and combined Non-Guarantor Non-Guarantor Non-Guarantor Non-Guarantor Non-Guarantor 3. Elimination entries necessary to consolidate the Parent and all of its Subsidiaries. CINEMARK USA, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONDENSED CONSOLIDATING BALANCE SHEET INFORMATION DECEMBER 31, 2015 Parent Subsidiary Subsidiary Company Guarantors Non-Guarantors Eliminations Consolidated (In thousands) Assets Current assets Cash and cash equivalents $ 141,364 $ 95,865 $ 351,274 $ — $ 588,503 Other current assets 78,797 18,407 61,432 (32,024 ) 126,612 Accounts receivable from parent or subsidiaries 212,299 — — (211,128 ) 1,171 Total current assets 432,460 114,272 412,706 (243,152 ) 716,286 Theatre properties and equipment - net 539,082 614,821 351,166 — 1,505,069 Investment in subsidiaries 1,326,790 293,900 — (1,620,690 ) — Other assets 1,402,062 135,022 475,187 (105,994 ) 1,906,277 Total assets $ 3,700,394 $ 1,158,015 $ 1,239,059 $ (1,969,836 ) $ 4,127,632 Liabilities and equity Current liabilities Current portion of long-term debt $ 7,000 $ — $ 1,405 $ — $ 8,405 Current portion of capital lease obligations 6,426 9,962 2,392 — 18,780 Accounts payable and accrued expenses 197,268 123,759 116,353 (25,396 ) 411,984 Accounts payable to parent or subsidiaries — 23,965 187,163 (211,128 ) — Total current liabilities 210,694 157,686 307,313 (236,524 ) 439,169 Long-term liabilities Long-term debt, less current portion 1,868,763 — 9,534 (105,367 ) 1,772,930 Capital lease obligations, less current portion 114,513 67,440 26,999 — 208,952 Other long-term liabilities and deferrals 404,278 77,774 118,533 (7,255 ) 593,330 Total long-term liabilities 2,387,554 145,214 155,066 (112,622 ) 2,575,212 Commitments and contingencies Equity Cinemark USA, Inc.’s stockholder’s equity: Common stock 49,543 457,369 10,240 (467,609 ) 49,543 Other stockholder’s equity 1,052,603 397,746 755,335 (1,153,081 ) 1,052,603 Total Cinemark USA, Inc. stockholder’s equity 1,102,146 855,115 765,575 (1,620,690 ) 1,102,146 Noncontrolling interests — — 11,105 — 11,105 Total equity 1,102,146 855,115 776,680 (1,620,690 ) 1,113,251 Total liabilities and equity $ 3,700,394 $ 1,158,015 $ 1,239,059 $ (1,969,836 ) $ 4,127,632 CINEMARK USA, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONDENSED CONSOLIDATING BALANCE SHEET INFORMATION DECEMBER 31, 2016 Parent Subsidiary Subsidiary Company Guarantors Non-Guarantors Eliminations Consolidated (In thousands) Assets Current assets Cash and cash equivalents $ 146,855 $ 281,023 $ 133,260 $ — $ 561,138 Other current assets 62,425 15,098 71,706 (34,154 ) 115,075 Accounts receivable from parent or subsidiaries 76,550 121,478 (187,948 ) 10,080 Total current assets 285,830 417,599 204,966 (222,102 ) 686,293 Theatre properties and equipment - net 604,506 678,984 421,046 — 1,704,536 Investment in subsidiaries 1,570,592 132,892 — (1,703,484 ) — Other assets 1,409,320 134,284 488,535 (106,359 ) 1,925,780 Total assets $ 3,870,248 $ 1,363,759 $ 1,114,547 $ (2,031,945 ) $ 4,316,609 Liabilities and equity Current liabilities Current portion of long-term debt $ 4,282 $ — $ 1,409 $ (20 ) $ 5,671 Current portion of capital lease obligations 7,903 9,541 3,695 — 21,139 Accounts payable and accrued expenses 197,789 121,640 113,020 (16,457 ) 415,992 Accounts payable to parent or subsidiaries — — 187,948 (187,948 ) — Total current liabilities 209,974 131,181 306,072 (204,425 ) 442,802 Long-term liabilities Long-term debt, less current portion 1,879,663 — 12,600 (109,822 ) 1,782,441 Capital lease obligations, less current portion 124,944 71,228 38,109 — 234,281 Other long-term liabilities and deferrals 382,729 84,429 120,061 (14,214 ) 573,005 Total long-term liabilities 2,387,336 155,657 170,770 (124,036 ) 2,589,727 Commitments and contingencies Equity Cinemark USA, Inc.’s stockholder’s equity: — Common stock 49,543 457,368 10,239 (467,607 ) 49,543 Other stockholder’s equity 1,223,395 619,553 616,324 (1,235,877 ) 1,223,395 Total Cinemark USA, Inc. stockholder’s equity 1,272,938 1,076,921 626,563 (1,703,484 ) 1,272,938 Noncontrolling interests — — 11,142 — 11,142 Total equity 1,272,938 1,076,921 637,705 (1,703,484 ) 1,284,080 Total liabilities and equity $ 3,870,248 $ 1,363,759 $ 1,114,547 $ (2,031,945 ) $ 4,316,609 CINEMARK USA, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONDENSED CONSOLIDATING STATEMENT OF INCOME INFORMATION YEAR ENDED DECEMBER 31, 2014 Parent Subsidiary Subsidiary Company Guarantors Non-Guarantors Eliminations Consolidated (In thousands) Revenues $ 851,299 $ 1,084,852 $ 733,435 $ (42,596 ) $ 2,626,990 Cost of operations Theatre operating expenses 693,323 739,686 524,045 (42,596 ) 1,914,458 General and administrative expenses 17,978 74,971 55,639 — 148,588 Depreciation and amortization 50,858 67,460 57,338 — 175,656 Impairment of long-lived assets 6,334 313 — — 6,647 Loss on sale of assets and other 8,954 3,278 3,483 — 15,715 Total cost of operations 777,447 885,708 640,505 (42,596 ) 2,261,064 Operating income 73,852 199,144 92,930 — 365,926 Other income (expense) Interest expense (101,224 ) (9,111 ) (3,392 ) 29 (113,698 ) Distributions from NCM 2,375 — 16,166 — 18,541 Equity in income of affiliates 208,900 53,950 22,464 (262,571 ) 22,743 Other income (expense) 79 — (643 ) (29 ) (593 ) Total other income (expense) 110,130 44,839 34,595 (262,571 ) (73,007 ) Income before income taxes 183,982 243,983 127,525 (262,571 ) 292,919 Income taxes (10,398 ) 71,687 35,861 — 97,150 Net income 194,380 172,296 91,664 (262,571 ) 195,769 Less: Net income attributable to noncontrolling interests — — 1,389 — 1,389 Net income attributable to Cinemark USA, Inc. $ 194,380 $ 172,296 $ 90,275 $ (262,571 ) $ 194,380 CINEMARK USA, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONDENSED CONSOLIDATING STATEMENT OF INCOME INFORMATION YEAR ENDED DECEMBER 31, 2015 Parent Subsidiary Subsidiary Company Guarantors Non-Guarantors Eliminations Consolidated (In thousands) Revenues $ 959,347 $ 1,178,873 $ 764,631 $ (50,242 ) $ 2,852,609 Cost of operations Theatre operating expenses 767,446 804,236 545,131 (50,242 ) 2,066,571 General and administrative expenses 16,152 81,240 56,660 — 154,052 Depreciation and amortization 59,759 73,708 55,739 — 189,206 Impairment of long-lived assets 6,445 1,600 756 — 8,801 (Gain) loss on sale of assets and other 6,191 3,728 (1,776 ) — 8,143 Total cost of operations 855,993 964,512 656,510 (50,242 ) 2,426,773 Operating income 103,354 214,361 108,121 — 425,836 Other income (expense) Interest expense (100,608 ) (8,500 ) (4,009 ) 376 (112,741 ) Loss on debt amendments and refinancing (925 ) — — — (925 ) Distributions from NCM 2,116 — 16,024 — 18,140 Equity in income of affiliates 217,567 55,082 27,262 (271,785 ) 28,126 Other income (expense) 200 20 (7,929 ) (376 ) (8,085 ) Total other income (expense) 118,350 46,602 31,348 (271,785 ) (75,485 ) Income before income taxes 221,704 260,963 139,469 (271,785 ) 350,351 Income taxes 3,172 79,131 47,657 — 129,960 Net income 218,532 181,832 91,812 (271,785 ) 220,391 Less: Net income attributable to noncontrolling interests — — 1,859 — 1,859 Net income attributable to Cinemark USA, Inc. $ 218,532 $ 181,832 $ 89,953 $ (271,785 ) $ 218,532 CINEMARK USA, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONDENSED CONSOLIDATING STATEMENT OF INCOME INFORMATION YEAR ENDED DECEMBER 31, 2016 Parent Subsidiary Subsidiary Company Guarantors Non-Guarantors Eliminations Consolidated (In thousands) Revenues $ 1,014,713 $ 1,219,218 $ 737,981 $ (53,147 ) $ 2,918,765 Cost of operations Theatre operating expenses 804,041 828,905 540,310 (53,147 ) 2,120,109 General and administrative expenses 13,085 84,453 43,099 — 140,637 Depreciation and amortization 70,654 79,139 59,278 — 209,071 Impairment of long-lived assets 1,929 — 907 — 2,836 Loss on sale of assets and other 5,613 13,759 1,087 20,459 Total cost of operations 895,322 1,006,256 644,681 (53,147 ) 2,493,112 Operating income 119,391 212,962 93,300 — 425,653 Other income (expense) Interest expense (96,442 ) (7,538 ) (5,642 ) 1,309 (108,313 ) Loss on debt amendments and refinancing (13,445 ) — — — (13,445 ) Distributions from NCM 1,414 — 13,242 — 14,656 Equity in income of affiliates 245,010 58,528 30,370 (301,946 ) 31,962 Other income 351 19 13,790 (1,309 ) 12,851 Total other income (expense) 136,888 51,009 51,760 (301,946 ) (62,289 ) Income before income taxes 256,279 263,971 145,060 (301,946 ) 363,364 Income taxes (498 ) 52,277 53,072 — 104,851 Net income 256,777 211,694 91,988 (301,946 ) 258,513 Less: Net income attributable to noncontrolling interests — — 1,736 — 1,736 Net income attributable to Cinemark USA, Inc. $ 256,777 $ 211,694 $ 90,252 $ (301,946 ) $ 256,777 CINEMARK USA, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME INFORMATION YEAR ENDED DECEMBER 31, 2014 Parent Subsidiary Subsidiary Company Guarantors Non-Guarantors Eliminations Consolidated (In thousands) Net income $ 194,380 $ 172,296 $ 91,664 $ (262,571 ) $ 195,769 Other comprehensive income (loss), net of tax Unrealized gain due to fair value adjustments on interest rate swap agreements, net of taxes of $1,759, net of settlements 2,846 — — — 2,846 Unrealized gain due to fair value adjustments on available-for-sale 2,507 — — — 2,507 Other comprehensive income in equity method investments 676 — 643 (643 ) 676 Foreign currency translation adjustments (68,982 ) — (68,997 ) 68,982 (68,997 ) Total other comprehensive loss, net of tax (62,953 ) — (68,354 ) 68,339 (62,968 ) Total comprehensive income, net of tax $ 131,427 $ 172,296 $ 23,310 $ (194,232 ) $ 132,801 Comprehensive income attributable to noncontrolling interests — — (1,374 ) — (1,374 ) Comprehensive income attributable to Cinemark USA, Inc. $ 131,427 $ 172,296 $ 21,936 $ (194,232 ) $ 131,427 CINEMARK USA, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS) INFORMATION YEAR ENDED DECEMBER 31, 2015 Parent Subsidiary Subsidiary Company Guarantors Non-Guarantors Eliminations Consolidated (In thousands) Net income $ 218,532 $ 181,832 $ 91,812 $ (271,785 ) $ 220,391 Other comprehensive income (loss), net of tax Unrealized gain due to fair value adjustments on interest rate swap agreements, net of taxes of $1,562, net of settlements 2,636 — — — 2,636 Unrealized loss due to fair value adjustments on available-for-sale (957 ) — — — (957 ) Other comprehensive loss in equity method investments (3,119 ) — (3,086 ) 3,086 (3,119 ) Foreign currency translation adjustments (125,474 ) — (125,512 ) 125,474 (125,512 ) Total other comprehensive loss, net of tax (126,914 ) — (128,598 ) 128,560 (126,952 ) Total comprehensive income (loss), net of tax $ 91,618 $ 181,832 $ (36,786 ) $ (143,225 ) $ 93,439 Comprehensive income attributable to noncontrolling interests — — (1,821 ) — (1,821 ) Comprehensive income (loss) attributable to Cinemark USA, Inc. $ 91,618 $ 181,832 $ (38,607 ) $ (143,225 ) $ 91,618 CINEMARK USA, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME INFORMATION YEAR ENDED DECEMBER 31, 2016 Parent Subsidiary Subsidiary Company Guarantors Non-Guarantors Eliminations Consolidated (In thousands) Net income $ 256,777 $ 211,694 $ 91,988 $ (301,946 ) $ 258,513 Other comprehensive income (loss), net of tax Unrealized gain due to fair value adjustments on interest rate swap agreements, net of taxes of $138, net of settlements 234 — — — 234 Other comprehensive income in equity method investments 89 — 89 (89 ) 89 Foreign currency translation adjustments 26,361 — 26,394 (26,361 ) 26,394 Total other comprehensive income, net of tax 26,684 — 26,483 (26,450 ) 26,717 Total comprehensive income, net of tax $ 283,461 $ 211,694 $ 118,471 $ (328,396 ) $ 285,230 Comprehensive income attributable to noncontrolling interests — — (1,769 ) — (1,769 ) Comprehensive income attributable to Cinemark USA, Inc. $ 283,461 $ 211,694 $ 116,702 $ (328,396 ) $ 283,461 CINEMARK USA, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS INFORMATION YEAR ENDED DECEMBER 31, 2014 Parent Subsidiary Subsidiary Company Guarantors Non-Guarantors Eliminations Consolidated (In thousands) Operating activities Net income $ 194,380 $ 172,296 $ 91,664 $ (262,571 ) $ 195,769 Adjustments to reconcile net income to cash provided by (used for) operating activities (134,559 ) 42,620 31,874 262,571 202,506 Changes in assets and liabilities 232,167 (246,598 ) 70,284 — 55,853 Net cash provided by (used for) operating activities 291,988 (31,682 ) 193,822 — 454,128 Investing activities Additions to theatre properties and equipment (93,608 ) (52,896 ) (98,201 ) — (244,705 ) Acquisition of theatres in the U.S., net of cash acquired (7,951 ) — — — (7,951 ) Acquisition of screen advertising business — — (1,040 ) — (1,040 ) Proceeds from sale of theatre properties and equipment and other 1,109 98 1,338 — 2,545 Dividends received from subsidiaries 1,094 8 — (1,102 ) — Investments in, and loans to, subsidiaries (1,918 ) — — 1,918 — Investment in joint ventures and other — — (2,188 ) — (2,188 ) Net cash used for investing activities (101,274 ) (52,790 ) (100,091 ) 816 (253,339 ) Financing activities Dividends paid to parent (115,000 ) (700 ) (402 ) 1,102 (115,000 ) Repayments of other long-term debt (7,000 ) — (2,846 ) — (9,846 ) Payments on capital leases (4,082 ) (8,000 ) (1,953 ) — (14,035 ) Capital contributions and loans from parent — 1,918 — (1,918 ) — Other 2,808 (9,861 ) (386 ) — (7,439 ) Net cash used for financing activities (123,274 ) (16,643 ) (5,587 ) (816 ) (146,320 ) Effect of exchange rate changes on cash and cash equivalents — — (15,522 ) — (15,522 ) Increase (decrease) in cash and cash equivalents 67,440 (101,115 ) 72,622 — 38,947 Cash and cash equivalents: Beginning of year 62,065 175,758 362,071 — 599,894 End of year $ 129,505 $ 74,643 $ 434,693 $ — $ 638,841 CINEMARK USA, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS INFORMATION YEAR ENDED DECEMBER 31, 2015 Parent Subsidiary Subsidiary Company Guarantors Non-Guarantors Eliminations Consolidated (In thousands) Operating activities Net income $ 218,532 $ 181,832 $ 91,812 $ (271,785 ) $ 220,391 Adjustments to reconcile net income to cash provided by operating activities (142,602 ) 39,156 43,223 271,785 211,562 Changes in assets and liabilities 67,253 (67,850 ) 23,869 — 23,272 Net cash provided by operating activities 143,183 153,138 158,904 — 455,225 Investing activities Additions to theatre properties and equipment (98,193 ) (121,605 ) (111,928 ) — (331,726 ) Proceeds from sale of theatre properties and equipment and other 2,737 5,264 1,965 — 9,966 Acquisition of theatre in Brazil — — (2,651 ) — (2,651 ) Dividends received from subsidiaries 1,685 15 — (1,700 ) — Intercompany note issuances (3,500 ) — (100,000 ) 103,500 — Investment in joint ventures and other (518 ) — (3,211 ) 18 (3,711 ) Net cash used for investing activities (97,789 ) (116,326 ) (215,825 ) 101,818 (328,122 ) Financing activities Dividends paid to parent (115,225 ) (1,700 ) — 1,700 (115,225 ) Repayments of long-term debt (8,385 ) — (35 ) — (8,420 ) Payments of debt issue costs (6,957 ) — — — (6,957 ) Payments on capital leases (5,389 ) (9,120 ) (2,004 ) — (16,513 ) Intercompany loan proceeds 100,000 — 3,518 (103,518 ) — Other 2,421 (4,770 ) (1,045 ) — (3,394 ) Net cash provided by (used for) financing activities (33,535 ) (15,590 ) 434 (101,818 ) (150,509 ) Effect of exchange rate changes on cash and cash equivalents — — (26,932 ) — (26,932 ) Increase (decrease) in cash and cash equivalents 11,859 21,222 (83,419 ) — (50,338 ) Cash and cash equivalents: Beginning of year 129,505 74,643 434,693 — 638,841 End of year $ 141,364 $ 95,865 $ 351,274 $ — $ 588,503 CINEMARK USA, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS INFORMATION YEAR ENDED DECEMBER 31, 2016 Parent Subsidiary Subsidiary Company Guarantors Non-Guarantors Eliminations Consolidated (In thousands) Operating activities Net income $ 256,777 $ 211,694 $ 91,988 $ (301,946 ) $ 258,513 Adjustments to reconcile net income to cash provided by operating activities (189,223 ) 55,128 53,381 301,946 221,232 Changes in assets and liabilities 154,085 (164,005 ) (18,642 ) — (28,562 ) Net cash provided by operating activities 221,639 102,817 126,727 — 451,183 Investing activities Additions to theatre properties and equipment (108,439 ) (130,843 ) (87,626 ) — (326,908 ) Acquisition of theatres in the US (15,300 ) — — — (15,300 ) Acquisition of screen advertising business — — (1,450 ) — (1,450 ) Proceeds from sale of theatre properties and equipment and other 2,912 374 284 — 3,570 Proceeds from sale of marketable securities 13,451 — — — 13,451 Intercompany note issuances (4,455 ) — — 4,455 — Dividends received from subsidiaries 26,033 229,649 — (255,682 ) — Investment in joint ventures and other (1,000 ) — (132 ) — (1,132 ) Net cash provided by (used for) investing activities (86,798 ) 99,180 (88,924 ) (251,227 ) (327,769 ) Financing activities Dividends paid to parent (124,900 ) — (255,682 ) 255,682 (124,900 ) Proceeds from issuance of Senior Notes, net of discount 222,750 — — — 222,750 Retirement of Senior Subordinated Notes (200,000 ) — — — (200,000 ) Repayments of long-term debt (15,201 ) — (1,404 ) — (16,605 ) Payments of debt issue costs (7,217 ) — — — (7,217 ) Intercompany loan proceeds — — 4,455 (4,455 ) — Payments on capital leases (6,645 ) (10,005 ) (2,693 ) — (19,343 ) Other 1,863 (6,834 ) (1,759 ) — (6,730 ) Net cash used for financing activities (129,350 ) (16,839 ) (257,083 ) 251,227 (152,045 ) Effect of exchange rate changes on cash and cash equivalents — — 1,266 — 1,266 Increase (decrease) in cash and cash equivalents 5,491 185,158 (218,014 ) — (27,365 ) Cash and cash equivalents: Beginning of year 141,364 95,865 351,274 — 588,503 End of year $ 146,855 $ 281,023 $ 133,260 $ — $ 561,138 |