| | | | | |
General Cable Corporation and Subsidiaries |
Consolidated Statements of Operations |
(in millions, except per share data) |
(unaudited) |
| | | | | |
| | Three Fiscal Months Ended | |
| | March 30, | | March 31, | |
| | 2007 | | 2006 | |
Net sales | | $ 1,009.2 | | $ 804.3 | |
Cost of sales | | 849.4 | | 706.7 | |
Gross profit | | 159.8 | | 97.6 | |
| | | | | |
Selling, general and | | | | | |
administrative expenses | | 68.7 | | 55.4 | |
Operating income | | 91.1 | | 42.2 | |
Other income | | - | | 0.8 | |
Interest income (expense): | | | | | |
Interest expense | | (8.9) | | (10.1) | |
Interest income | | 3.0 | | 0.5 | |
Loss on extinguishment of debt | | (25.1) | | 0.0 | |
| | (31.0) | | (9.6) | |
| | | | | |
Income before income taxes | | 60.1 | | 33.4 | |
Income tax provision | | (22.2) | | (12.0) | |
Net income | | 37.9 | | 21.4 | |
Less: preferred stock dividends | | (0.1) | | (0.1) | |
Net income applicable to common shareholders | | $ 37.8 | | $ 21.3 | |
Earnings per share | | | | | |
Earnings per common share - basic | | $ 0.74 | | $ 0.43 | |
Weighted average common shares - basic | | 51.1 | | 50.0 | |
Earnings per common share- | | | | | |
assuming dilution | | $ 0.71 | | $ 0.41 | |
Weighted average common shares- | | | | | |
assuming dilution | | 53.1 | | 51.6 | |
| | | | | | | |
General Cable Corporation and Subsidiaries |
Consolidated Balance Sheets |
(in millions, except share data) |
ASSETS | | | March 30, 2007 | | December 31, 2006 |
Current Assets: | | (unaudited) | | |
| Cash and cash equivalents | | $299.0 | | $310.5 |
| Receivables, net of allowances of $10.8 million at March 30, 2007 | | | | |
| | and $10.0 million at December 31, 2006 | | 821.9 | | 723.7 |
| Inventories | | 569.4 | | 563.1 |
| Deferred income taxes | | 112.2 | | 104.1 |
| Prepaid expenses and other | | 42.0 | | 32.9 |
| | Total current assets | | 1844.5 | | 1734.3 |
Property, plant and equipment, net | | 426.5 | | 416.7 |
Deferred income taxes | | 21.3 | | 28.8 |
Other non-current assets | | 39.0 | | 38.9 |
| | Total assets | | $2,331.3 | | $2,218.7 |
LIABILITIES AND SHAREHOLDERS' EQUITY | | | | |
Current Liabilities: | | | | |
| Accounts payable | | $684.3 | | $655.4 |
| Accrued liabilities | | 272.1 | | 284.3 |
| Current portion of long-term debt | | 41.2 | | 55.5 |
| | Total current liabilities | | 997.6 | | 995.2 |
Long-term debt | | 734.1 | | 685.1 |
Deferred income taxes | | 12.3 | | 13.2 |
Other liabilities | | 117.5 | | 90.8 |
| | Total liabilities | | 1861.5 | | 1784.3 |
Shareholders' Equity: | | | | |
| Redeemable convertible preferred stock, at redemption value | | | | |
| | (liquidation preference of $50.00 per share) | | | | |
| | March 30, 2007 - 101,949 outstanding shares | | | | |
| | December 31, 2006 - 101,949 outstanding shares | | 5.1 | | 5.1 |
| Common stock, $0.01 par value, issued and outstanding shares: | | | | |
| | March 30, 2007 - 52,133,939 (net of 5,041,096 treasury shares) | | | |
| | December 31, 2006 - 52,002,052 (net of 4,999,035 treasury shares) | 0.6 | | 0.6 |
| Additional paid-in capital | | 251.2 | | 245.5 |
| Treasury stock | | (55.0) | | (53.0) |
| Retained earnings | | 257.9 | | 238.8 |
| Accumulated other comprehensive income (loss) | | 10.0 | | (2.6) |
| | Total shareholders' equity | | 469.8 | | 434.4 |
| | Total liabilities and shareholders' equity | | $2,331.3 | | $2,218.7 |