General Cable 10-Q 2016 Q3 Quarterly report

Exhibit 12.1

GENERAL CABLE CORPORATION AND SUBSIDIARIES

Computation of Ratio of Earnings to Fixed Charges

(in millions)

	Nine months ended September 30, 2016		Year ended December 31,
			2015			2014			2013			2012			2011
EARNINGS AS DEFINED
Earnings (loss) from operations before income taxes and before adjustments for minority interests in consolidated subsidiaries and after eliminating undistributed earnings of equity method investees	$	17.2	$	(151.1	)	$	(636.1	)	$	27.0		$	86.9		$	91.4
Preferred stock dividend (pre-tax equivalent)	—		—			—			(0.3		)	(0.3		)	(0.3		)
Fixed charges	72.0		108.1			127.6			137.0			114.6			104.7
TOTAL EARNINGS, AS DEFINED	$	89.2	$	(43.0	)	$	(508.5	)	$	163.7		$	201.2		$	195.8
FIXED CHARGES, AS DEFINED
Interest expense	$	64.2	$	92.9		$	112.5		$	121.0		$	103.5		$	94.8
Amortization of capitalized expenses related to debt	3.0		4.1			3.8			3.9			3.3			4.4
Preferred stock dividend (pre-tax equivalent)	—		—			—			0.3			0.3			0.3
Interest component of rent expense	4.8		11.1			11.3			11.8			7.5			5.2
TOTAL FIXED CHARGES, AS DEFINED	$	72.0	$	108.1		$	127.6		$	137.0		$	114.6		$	104.7
RATIO OF EARNINGS TO FIXED CHARGES	1.2		(0.4		)	(4.0		)	1.2			1.8			1.9