| Three Fiscal | |||||||||||||||||||||||||
| Months Ended | |||||||||||||||||||||||||
| March 31, | Year Ended December 31, | ||||||||||||||||||||||||
| 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | ||||||||||||||||||||
| EARNINGS, AS DEFINED | |||||||||||||||||||||||||
| Earnings (loss) from operations before income taxes and before adjustments for minority interests in consolidated subsidiaries and after eliminating undistributed earnings of equity method investees | $ | 33.6 | $ | 61.5 | $ | 18.5 | $ | (1.2 | ) | $ | (27.6 | ) | $ | 58.1 | |||||||||||
| Preferred stock dividend (pre-tax equivalent) | (0.1 | ) | (33.8 | ) | (9.2 | ) | (0.9 | ) | — | — | |||||||||||||||
| Fixed charges | 11.0 | 76.7 | 49.4 | 53.6 | 47.5 | 51.5 | |||||||||||||||||||
| TOTAL EARNINGS, AS DEFINED | $ | 44.5 | $ | 104.4 | $ | 58.7 | $ | 51.5 | $ | 19.9 | $ | 109.6 | |||||||||||||
| FIXED CHARGES, AS DEFINED | |||||||||||||||||||||||||
| Interest expense | $ | 9.4 | $ | 36.5 | $ | 35.0 | $ | 45.3 | $ | 41.3 | $ | 43.2 | |||||||||||||
| Amortization of capitalized expenses related to debt | 0.7 | 3.4 | 2.7 | 4.5 | 3.7 | 4.4 | |||||||||||||||||||
| Preferred stock dividend (pre-tax equivalent) | 0.1 | 33.8 | 9.2 | 0.9 | — | — | |||||||||||||||||||
| Interest component of rent expense | 0.8 | 3.0 | 2.5 | 2.9 | 2.5 | 3.9 | |||||||||||||||||||
| TOTAL FIXED CHARGES, AS DEFINED | $ | 11.0 | $ | 76.7 | $ | 49.4 | $ | 53.6 | $ | 47.5 | $ | 51.5 | |||||||||||||
| RATIO OF EARNINGS TO FIXED CHARGES | 4.0 | 1.4 | 1.2 | — | — | 2.1 | |||||||||||||||||||
59
