Agiliti Health (UHOS) 10-Q 2002 Q3 Quarterly report

Exhibit 12.1

	Three Months Ended September 30,					Nine Months Ended September 30,
	2002		2001			2002		2001
DETERMINATION OF RATIO OF EARNINGS TO FIXED CHARGES
Income (loss) before provision for income taxes	$	1,971	$	(731	)	$	7,654	$	(2,393	)
Fixed charges
Amortization of deferred financing costs		270		239			809		718
Interest expense		4,456		4,794			13,579		14,898
Earnings before fixed charges		6,697		4,302			22,042		13,223
Fixed charged
Amortization of deferred financing costs		270		239			809		718
Interest expense		4,456		4,794			13,579		14,898
Total fixed charges	$	4,726	$	5,033		$	14,388	$	15,616
Ratio of earnings to fixed charges		1.42X		0.85X			1.53X		0.85X