Subsequent Event, Pro Forma Business Combinations or Disposals [Text Block] | Note 22 – Rio Pro Forma Condensed Financial Information (Unaudited) HAMPSHIRE GROUP, LIMITED UNAUDITED PRO FORMA CONDENSED FINANCIAL INFORMATION On September 15, 2015, Hampshire Group, Limited completed the previously announced sale of all of the outstanding shares of Rio Garment S.A., a Honduras-based manufacturer, which designs, sources and manufacturers knit tops for men, women and children, to a buying group led by a former executive officer of the Company. Under the terms of the agreement, the buyer purchased all of the stock of Rio for $6.0 million (of which $1.0 million is payable on the first anniversary of closing), caused Rio to transfer accounts receivable in existence as of April 10, 2015 and certain other assets of Rio to the Company totaling approximately $5.0 million and caused Rio to assume approximately $3.2 million in certain liabilities. See Note 13 – Related Party Transactions , Acquisition and Sale of Rio G a r ment S.A The following unaudited pro forma condensed financial statements are based on the historical financial statements of the Company and Rio after giving effect to the Company’s sale of Rio, with the assumptions, reclassifications and adjustments described in the accompanying notes to the unaudited pro forma condensed financial statements. The unaudited pro forma condensed balance sheet presents the historical consolidated balance sheets of the Company, giving effect to the sale as if it had been consummated on December 31, 2014 and 2013. Based on the Rio agreement, the Company determined that the fixed assets, goodwill, customer relationships and the non-compete recorded on Rio were impaired at December 31, 2014. As result, the Company recorded non-cash impairment charges in the fourth quarter of 2014 related to fix assets, goodwill and customer relationships of $1.4 million, $0.5 million and $11.5 million, respectively, which are reflected in the historical balance sheet as of December 31, 2014. See Note 5 – Fixed Assets, Net Note 6 – Goodwill and Intangible Assets, Net . The unaudited pro forma condensed statement of operations for the years ended December 31, 2014 and 2013 presents the historical consolidated statement of operations of the Company, giving effect to the sale as if it had been consummated on January 1, 2014 and 2013, the beginning of the periods presented. The unaudited pro forma condensed financial statements are presented for illustrative purposes only and are not intended to represent or be indicative of the Company's consolidated results of operations or financial position that the Company would have reported had the sale been completed as of the dates presented, and should not be taken as a representation of the Company's future consolidated financial position or results of operations. The unaudited pro forma condensed financial statements do not reflect any savings or costs or operating efficiencies or deficiencies that the Company may achieve or incur with respect to the sale. The unaudited pro forma condensed financial statements should be read in conjunction with the historical consolidated financial statements and accompanying notes of the Company included herein. Hampshire Group, Limited UNAUDITED PRO FORMA CONDENSED BALANCE SHEET December 31, 2014 (In thousands except par value and shares) Pro Forma adjustments Hampshire Group Rio Other Pro Forma Current assets: (a) Cash and cash equivalents $ 1,758 $ (63 ) $ - $ 1,695 Accounts receivable, net 14,241 (914 ) 13,327 Other receivables 2,089 - 6,000 (b) 8,089 Inventory, net 20,553 (12,445 ) 8,108 Other current assets 2,688 (296 ) 2,392 Total current assets 41,329 (13,718 ) 6,000 33,611 Fixed assets, net 828 - 828 Goodwill 420 - 420 Intangible assets, net 1,234 - 1,234 Other assets 485 (26 ) 459 Total assets $ 44,296 $ (13,744 ) $ 6,000 $ 36,552 Current liabilities Current facility borrowings and note payable $ 16,114 $ - $ - $ 16,114 Accounts payable 11,960 (258 ) (3,200 ) (b) 8,502 Accrued expenses and other liabilities 6,800 (3,001 ) 3,799 Total current liabilities 34,874 (3,259 ) (3,200 ) 28,415 Long-term debt 3,000 3,000 Other long-term liabilities 11,689 (121 ) - 11,568 Total liabilities 49,563 (3,380 ) (3,200 ) 42,983 Commitments and Contingencies - - - - Stockholders' deficit: Preferred stock, $0.10 par value, 1,000,000 shares authorized; none issued - - - - Common stock, $0.10 par value, 13,333,333 shares authorized; 9,249,902 issued 925 - 925 Additional paid in capital 42,663 (18,990 ) 23,673 Deficit (43,388 ) 8,626 9,200 (b) (25,562 ) Treasury stock, 753,356 shares at cost (5,467 ) - (5,467 ) Total stockholders' deficit (5,267 ) (10,364 ) 9,200 (6,431 ) Total liabilities and stockholders' deficit $ 44,296 $ (13,744 ) $ 6,000 $ 36,552 Hampshire Group, Limited UNAUDITED PRO FORMA CONDENSED BALANCE SHEET December 31, 2013 (In thousands except par value and shares) Pro Forma adjustments Hampshire Group Rio Other Pro Forma Current assets: (a) Cash and cash equivalents $ 1,385 $ (24 ) $ - $ 1,361 Accounts receivable, net 15,458 15,458 Other receivables 250 (74 ) 6,000 (b) 6,176 Inventory, net 18,607 (14,682 ) 3,925 Other current assets 5,240 (27 ) 5,213 Assets of discontinued operations 177 177 Total current assets 41,117 (14,807 ) 6,000 32,310 Fixed assets, net 4,559 (1,264 ) 3,295 Goodwill 460 (460 ) - Intangible assets, net 13,082 (13,082 ) - Other assets 847 (26 ) 821 Total assets $ 60,065 $ (29,639 ) $ 6,000 $ 36,426 Current liabilities Current facility borrowings and note payable $ 9,187 $ - $ - $ 9,187 Accounts payable 4,201 (223 ) (3,200 ) (b) 778 Accrued expenses and other liabilities 6,276 (1,712 ) 4,564 Liabilities of discontinued operations 770 770 Total current liabilities 20,434 (1,935 ) (3,200 ) 15,299 Long-term debt 3,000 - 3,000 Other long-term liabilities 14,366 (132 ) - 14,234 Total liabilities 37,800 (2,067 ) (3,200 ) 32,533 Commitments and Contingencies - - - - Stockholders' equity: Preferred stock, $0.10 par value, 1,000,000 shares authorized; none issued - - - - Common stock, $0.10 par value, 13,333,333 shares authorized; 9,211,672 issued 921 - 921 Additional paid in capital 41,436 (18,990 ) 22,446 Deficit (14,583 ) (8,582 ) 9,200 (b) (13,965 ) Treasury stock, 759,015 shares at cost (5,509 ) - (5,509 ) Total stockholders' equity 22,265 (27,572 ) 9,200 3,893 Total liabilities and stockholders' equity $ 60,065 $ (29,639 ) $ 6,000 $ 36,426 Hampshire Group, Limited UNAUDITED PRO FORMA CONDENSED STATEMENT OF OPERATIONS For the year ended December 31, 2014 (In thousands except per share data) Pro Forma Adjustments Historical Rio Other Pro Forma (c) Net sales $ 91,471 $ (41,648 ) $ - $ 49,823 Cost of goods sold 73,850 (35,961 ) - 37,889 Gross profit 17,621 (5,687 ) - 11,934 Selling, general and administrative expenses 31,678 (12,123 ) 737 (d) 20,292 Loss on lease obligation 408 - - 408 Impairment of goodwill 460 (460 ) - - Impairment of certain intangible assets 11,539 (11,539 ) - - Impairment of fixed assets 2,375 (1,370 ) - 1,005 Loss from operations (28,839 ) 19,805 (737 ) (9,771 ) Other income (expense): Interest expense (1,354 ) - - (1,354 ) Other, net 288 533 - 821 Loss from continuing operations before income taxes (29,905 ) 20,338 (737 ) (10,304 ) Income tax benefit (1,080 ) - 1,160 (e) 80 Loss from continuing operations (28,825 ) 20,338 (1,897 ) (10,384 ) Income from discontinued operations, net of taxes 62 - - 62 Net loss $ (28,763 ) $ 20,338 $ (1,897 ) $ (10,322 ) Basic and diluted earnings per share: Loss from continuing operations $ (3.40 ) $ (1.22 ) Income from discontinued operations, net of tax $ 0.01 $ 0.01 Net loss $ (3.39 ) $ (1.21 ) Weighted average number of common shares outstanding Basic 8,481 8,481 Diluted 8,481 8,481 Hampshire Group, Limited UNAUDITED PRO FORMA CONDENSED STATEMENT OF OPERATIONS For the year ended December 31, 2013 (In thousands except per share data) Pro Forma Adjustments Historical Rio Other Pro Forma (c) Net sales $ 105,054 $ (59,573 ) $ - $ 45,481 Cost of goods sold 85,134 (47,903 ) - 37,231 Gross profit 19,920 (11,670 ) - 8,250 Selling, general and administrative expenses 31,922 (12,147 ) 574 (d) 20,349 Lease litigation settlement (6,113 ) - - (6,113 ) Loss on lease obligation 5,414 - - 5,414 Impairment of goodwill 2,099 (2,099 ) - - Impairment of fixed assets 612 - - 612 Loss from operations (14,014 ) 2,576 (574 ) (12,012 ) Other income (expense): Interest expense (792 ) - - (792 ) Other, net 230 884 - 1,114 Loss from continuing operations before income taxes (14,576 ) 3,460 (574 ) (11,690 ) Income tax benefit (1,744 ) - 96 (e) (1,648 ) Loss from continuing operations (12,832 ) 3,460 (670 ) (10,042 ) Loss from discontinued operations, net of taxes (3,208 ) - - (3,208 ) Net loss $ (16,040 ) $ 3,460 $ (670 ) $ (13,250 ) Basic and diluted earnings per share: Loss from continuing operations $ (1.65 ) $ (1.29 ) Loss from discontinued operations, net of tax $ (0.41 ) $ (0.41 ) Net loss $ (2.06 ) $ (1.70 ) Weighted average number of common shares outstanding Basic 7,793 7,793 Diluted 7,793 7,793 Note A . Basis of Pro Forma Presentation On September 15, 2015, Hampshire Group, Limited completed the previously announced sale of all of the outstanding shares of Rio Garment S.A., a Honduras-based manufacturer, which designs, sources and manufacturers knit tops for men, women and children, to a buying group led by a former executive officer of the Company. Under the terms of the agreement, the buyer purchased all of the stock of Rio for $6.0 million (of which $1.0 million is payable on the first anniversary of closing), caused Rio to transfer accounts receivable in existence as of April 10, 2015 and certain other assets of Rio to the Company totaling approximately $5.0 million and caused Rio to assume approximately $3.2 million in certain liabilities. The accompanying Unaudited Pro Forma Condensed Financial Statements present the pro forma consolidated financial position and results of operations of the Company based upon the historical financial statements of the Company and Rio, after giving effect to the adjustments described in these notes, and are intended to reflect the impact of the sale of Rio on the Company's consolidated financial statements. The accompanying Unaudited Pro Forma Condensed Financial Statements are presented for illustrative purposes only and are not intended to represent or be indicative of the Company's consolidated results of operations or financial position that the Company would have reported had the sale been completed as of the dates presented, and should not be taken as a representation of the Company's future consolidated financial position or results of operations. The Unaudited Pro Forma Condensed Financial Statements do not reflect any savings or costs or operating efficiencies or deficiencies that the Company may achieve or incur with respect to the sale. The Unaudited Pro Forma Condensed Balance Sheet gives effect to the sale as if it had been consummated on December 31, 2014 and 2013 and includes estimated pro forma adjustments for the assets and liabilities sold as well as for the consideration received. These adjustments are subject to further revision as additional information becomes available and further analyses are performed. Based on the Rio agreement, the Company determined that the fixed assets, goodwill, customer relationships and the non-compete recorded on Rio were impaired at December 31, 2014. As result, the Company recorded non-cash impairment charges in the fourth quarter of 2014 related to fixed assets, goodwill and customer relationships of $1.4 million, $0.5 million and $11.5 million, respectively, which are reflected in the historical balance sheet as of December 31, 2014. See Note 5 – Fixed Assets, Net Note 6 – Goodwill and Intangible Assets, Net . The Unaudited Pro Forma Condensed Statements of Operations give effect to the sale as if it had been consummated on January 1, 2014 and 2013, the beginning of the periods presented. Note B . Pro Forma Adjustments The Unaudited Pro Forma Condensed Financial Statements reflect the following adjustments: (a) Rio balance sheet – To record the disposition of balance sheet accounts related to Rio. (b) Other receivables, Accounts payable and Deficit – To record consideration related to the sale of Rio. (c) Rio statement of operations – To record disposition of the statement of operation accounts related to Rio. (d) To record corporate overhead previously allocated to Rio. (e) To record the reversal of tax benefits related to Rio. |