
| 7 Development Activity REAL ESTATE PORTFOLIO (dollar amounts in thousands) Includes land but excludes capitalized interest on our open commitment. Based on Treasury rate and/or Treasury rate plus spread but not less than the rate shown. Interest on additional loan proceeds (see footnote 4 below) begins upon funding. Under the mortgage loan, the commitment to fund additional loan proceeds for approved capital improvement projects expires on March 31, 2016. Mortgage loan originated on October 31, 2013 provides for a $12.0 million commitment to fund renovations and/or expansions at certain properties securing the mortgage loan. DEVELOPMENT Project Type Location # of Projects Property Type # Beds/Units 2Q14 2012 Renovation Roswell, NM 1 SNF 9.00% - 1,540 $ 3 $ 1,058 $ 482 $ 2Q14 2012 Renovation Alamagordo, NM 1 SNF 9.00% - 710 3 374 336 2Q14 2012 Expansion Arvada, CO 1 ALF/MC 7.75% (2) - 6,600 3,731 3,735 2,865 2Q14 2013 Renovation Hillview, TN 1 SNF 7.00% - 1,100 125 878 222 2Q14 2013 Renovation Lauderdale, TN 1 SNF 7.00% - 1,100 458 712 388 3Q14 2012 Renovation Sacramento, CA 1 SNF 9.00% - 1,700 2 2 1,698 4Q14 2012 Development Frisco, TX 1 ALF/MC 9.25% 81 units 5,800 665 4,057 1,743 4Q14 2012 Expansion Ft. Collins, CO 1 ALF/MC 7.75% (2) - 4,700 1,915 1,917 2,783 4Q14 2012 Renovation Ft. Collins, CO 1 ALF/MC 7.75% (2) - 3,300 1,173 1,175 2,125 4Q14 2013 Renovation St. Petersburg, FL 1 SNF 8.75% - 500 - - 500 4Q14 2013 Development Littleton, CO 1 MC 9.25% 60 units 9,931 1,769 5,107 4,824 11 141 units 36,981 $ 9,844 $ 19,015 $ 17,966 $ 1Q15 2012 Development Coldspring, KY 1 SNF 8.50% 143 beds 23,500 $ 1,166 $ 11,490 $ 12,010 $ 1Q15 2013 Development Aurora, CO 1 MC 9.25% 48 units 9,622 1,367 2,853 6,769 2Q15 2013 Development Westminster, CO 1 MC 9.25% 60 units 10,703 740 3,177 7,526 - (3) 2013 Mortgage Loan (4) Various cities in MI 15 SNF 9.41% - 12,000 - - 12,000 18 143 beds/108 units 55,825 $ 3,273 $ 17,520 $ 38,305 $ Total 29 143 beds/249 units 92,806 $ 13,117 $ 36,535 $ 56,271 $ 1Q14 Funding (1) Total Funded to Date (1) Remaining Commitment (1) Estimated Rent Inception Date Commitment Year Approximate Cash Lease Yield Investment Commitment (1) |