SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION | LTC PROPERTIES, INC. SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION (in thousands) Costs capitalized Gross amount at which carried at Initial cost to company subsequent December 31, 2017 Building and to Building and Accum Construction/ Acquisition Encumbrances Land improvements acquisition Land improvements Total (1) deprec. renovation date date Skilled Nursing Properties: 134 Alamogordo, NM $ — $ 210 $ 2,593 $ 641 $ 210 $ 3,234 $ 3,444 $ 1,283 1985 2001 218 Albuquerque, NM — 1,696 3,891 530 1,696 4,421 6,117 1,728 2008 2005 219 Albuquerque, NM — 1,950 8,910 207 1,950 9,117 11,067 3,460 1982 2005 220 Albuquerque, NM — 2,463 7,647 9 2,463 7,656 10,119 2,890 1970 2005 042 Altoona, IA — 105 2,309 444 105 2,753 2,858 1,854 1973 1996 252 Amarillo, TX — 844 — 7,925 844 7,925 8,769 1,624 2013 2011 214 Aransas Pass, TX — 154 1,276 589 154 1,865 2,019 835 2008 2004 247 Arlington, TX — 1,016 13,649 — 1,016 13,649 14,665 3,469 2007 2011 171 Atlanta, GA — 175 1,282 3 175 1,285 1,460 735 1968 1999 040 Atmore, AL — 131 2,877 196 131 3,073 3,204 1,927 1974 1996 221 Beaumont, TX — 370 1,141 106 370 1,247 1,617 514 1950 2005 213 Beeville, TX — 186 1,197 70 186 1,267 1,453 463 1974 2004 007 Bradenton, FL — 330 2,720 160 330 2,880 3,210 2,036 2012 1993 256 Brownwood, TX — 164 6,336 — 164 6,336 6,500 1,145 2011 2012 043 Carroll, IA — 47 1,033 213 47 1,246 1,293 837 1969 1996 177 Chesapeake, VA — 388 3,469 2,777 388 6,246 6,634 3,206 2017 1995 257 Cincinnati, OH — 1,890 25,110 — 1,890 25,110 27,000 3,119 2009 2012 125 Clovis, NM — 561 5,539 307 561 5,846 6,407 2,447 2006 2001 129 Clovis, NM — 598 5,902 59 598 5,961 6,559 2,518 1995 2001 268 Coldspring, KY — 2,050 21,496 — 2,050 21,496 23,546 3,158 2014 2012 253 Colton, CA — 2,342 15,158 — 2,342 15,158 17,500 2,652 1990 2011 211 Commerce City, CO — 236 3,217 167 236 3,384 3,620 1,452 1964 2004 212 Commerce City, CO — 161 2,160 95 161 2,255 2,416 947 1967 2004 246 Crowley, TX — 2,247 14,276 — 2,247 14,276 16,523 3,459 2007 2011 235 Daleville, VA — 279 8,382 — 279 8,382 8,661 2,231 2005 2010 258 Dayton, OH — 373 26,627 — 373 26,627 27,000 3,330 2010 2012 168 Des Moines, IA — 115 2,096 1,433 115 3,529 3,644 2,034 1972 1999 196 Dresden, TN — 31 1,529 1,073 31 2,602 2,633 996 2014 2000 298 Forth Worth, TX — 2,785 7,546 — 2,785 7,546 10,331 906 1998 2015 026 Gardendale, AL — 100 7,550 2,084 100 9,634 9,734 5,539 2011 1996 185 Gardner, KS — 896 4,478 4,150 896 8,628 9,524 3,560 2011 1999 248 Granbury, TX — 836 6,693 — 836 6,693 7,529 2,288 2008 2011 044 Granger, IA — 62 1,356 221 62 1,577 1,639 1,031 1979 1996 205 Grapevine, TX — 431 1,449 188 431 1,637 2,068 880 1974 2002 172 Griffin, GA — 500 2,900 — 500 2,900 3,400 1,635 1969 1999 250 Hewitt, TX — 1,780 8,220 99 1,780 8,319 10,099 1,570 2008 2011 194 Holyoke, CO — 211 1,513 283 211 1,796 2,007 1,053 1963 2000 051 Houston, TX — 365 3,769 1,598 365 5,367 5,732 3,383 1968 1996 054 Houston, TX — 202 4,458 1,426 202 5,884 6,086 3,849 2007 1996 055 Houston, TX — 202 4,458 1,359 202 5,817 6,019 3,730 2008 1996 208 Jacksonville, FL — 486 1,981 30 486 2,011 2,497 941 1987 2002 045 Jefferson, IA — 86 1,883 296 86 2,179 2,265 1,406 1972 1996 008 Lecanto, FL — 351 2,665 2,737 351 5,402 5,753 3,597 2012 1993 300 Mansfield, TX — 2,890 13,110 — 2,890 13,110 16,000 936 2015 2016 053 Mesa, AZ — 305 6,909 1,876 305 8,785 9,090 5,387 1996 1996 226 Mesa, AZ — 1,095 2,330 4,673 1,095 7,003 8,098 1,161 2016 2006 242 Mission, TX — 1,111 16,602 — 1,111 16,602 17,713 3,588 2004 2010 041 Montgomery, AL — 242 5,327 115 242 5,442 5,684 3,480 1974 1996 115 Nacogdoches, TX — 100 1,738 168 100 1,906 2,006 1,124 1973 1997 233 Nacogdoches, TX — 394 7,456 268 394 7,724 8,118 1,885 1991 2010 249 Nacogdoches, TX — 1,015 11,109 — 1,015 11,109 12,124 3,143 2007 2011 245 Newberry, SC — 439 4,639 608 439 5,247 5,686 1,577 1995 2011 244 Newberry, SC — 919 5,454 131 919 5,585 6,504 1,463 2001 2011 046 Norwalk, IA — 47 1,033 239 47 1,272 1,319 864 1975 1996 176 Olathe, KS — 520 1,872 313 520 2,185 2,705 1,342 1968 1999 251 Pasadena, TX — 1,155 14,345 522 1,155 14,867 16,022 2,564 2005 2011 210 Phoenix, AZ — 334 3,383 456 334 3,839 4,173 1,765 1982 2004 193 Phoenix, AZ — 300 9,703 92 300 9,795 10,095 5,349 1985 2000 047 Polk City, IA — 63 1,376 153 63 1,529 1,592 1,006 1976 1996 094 Portland, OR — 100 1,925 2,652 100 4,577 4,677 2,930 2007 1997 254 Red Oak, TX — 1,427 17,173 — 1,427 17,173 18,600 2,964 2002 2012 124 Richland Hills, TX — 144 1,656 427 144 2,083 2,227 1,114 1976 2001 197 Ripley, TN — 20 985 1,638 20 2,623 2,643 975 2014 2000 LTC PROPERTIES, INC. SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued) (in thousands) Costs capitalized Gross amount at which carried at Initial cost to company subsequent December 31, 2017 Building and to Building and Accum Construction/ Acquisition Encumbrances Land improvements acquisition Land improvements Total (1) deprec. renovation date date 133 Roswell, NM $ — $ 568 $ 5,235 $ 1,396 $ 568 $ 6,631 $ 7,199 $ 2,546 1975 2001 081 Sacramento, CA — 220 2,929 1,481 220 4,410 4,630 2,145 2015 1997 085 Salina, KS — 100 1,153 628 100 1,781 1,881 1,158 1985 1997 281 Slinger, WI — 464 13,482 — 464 13,482 13,946 1,508 2014 2015 234 St. Petersburg, FL — 1,070 7,930 500 1,070 8,430 9,500 1,882 1988 2010 243 Stephenville, TX — 670 10,117 500 670 10,617 11,287 2,332 2009 2010 225 Tacoma, WA — 723 6,401 901 723 7,302 8,025 2,916 2009 2006 178 Tappahannock, VA — 375 1,327 397 375 1,724 2,099 1,464 1978 1995 270 Trinity, FL — 1,653 12,748 — 1,653 12,748 14,401 1,719 2008 2013 192 Tucson, AZ — 276 8,924 112 276 9,036 9,312 4,929 1992 2000 299 Weatherford, TX — 836 11,902 — 836 11,902 12,738 1,166 1996 2015 236 Wytheville, VA — 647 12,167 — 647 12,167 12,814 4,122 1996 2010 Skilled Nursing Properties — 50,627 475,181 51,721 50,627 526,902 577,529 Assisted Living Properties: 077 Ada, OK — 100 1,650 — 100 1,650 1,750 886 1996 1996 136 Arlington, OH — 629 6,973 — 629 6,973 7,602 2,866 1993 2001 105 Arvada, CO — 100 2,810 6,960 100 9,770 9,870 2,590 2014 1997 304 Athens, GA — 1,056 13,326 — 1,056 13,326 14,382 581 2016 2016 063 Athens, TX — 96 1,510 104 96 1,614 1,710 876 1995 1996 269 Aurora, CO — 850 8,583 — 850 8,583 9,433 1,165 2014 2013 260 Aurora, CO — 831 10,071 — 831 10,071 10,902 1,516 1999 2012 203 Bakersfield, CA — 834 11,986 812 834 12,798 13,632 5,806 2002 2001 117 Beatrice, NE — 100 2,173 151 100 2,324 2,424 1,141 1997 1997 137 Bexley, OH — 306 4,196 — 306 4,196 4,502 1,725 1992 2001 277 Burr Ridge, IL — 1,400 11,102 — 1,400 11,102 12,502 791 2016 2014 278 Castle Rock, CO — 759 9,041 — 759 9,041 9,800 621 2012 2014 160 Central, SC — 100 2,321 — 100 2,321 2,421 1,000 1998 1999 263 Chatham, NJ — 5,365 36,399 — 5,365 36,399 41,764 5,248 2002 2012 307 Clovis, CA — 2,542 19,126 — 2,542 19,126 21,668 275 2014 2017 308 Clovis, CA — 3,054 14,172 — 3,054 14,172 17,226 196 2016 2017 279 Corpus Christi, TX — 880 11,440 — 880 11,440 12,320 716 2016 2015 292 De Forest, WI — 485 5,568 7 485 5,575 6,060 422 2006 2015 057 Dodge City, KS — 84 1,666 4 84 1,670 1,754 954 1995 1995 083 Durant, OK — 100 1,769 — 100 1,769 1,869 933 1997 1997 107 Edmond, OK — 100 1,365 526 100 1,891 1,991 978 1996 1997 155 Erie, PA — 850 7,477 — 850 7,477 8,327 3,704 1998 1999 163 Ft. Collins, CO — 100 2,961 3,405 100 6,366 6,466 1,996 2014 1999 170 Ft. Collins, CO — 100 3,400 4,622 100 8,022 8,122 2,221 2014 1999 132 Ft. Meyers, FL — 100 2,728 9 100 2,737 2,837 1,372 1998 1998 229 Ft. Worth, TX — 333 4,385 1,028 333 5,413 5,746 1,916 2009 2008 100 Fremont ,OH — 100 2,435 86 100 2,521 2,621 1,287 1997 1997 267 Frisco, TX — 1,000 5,154 — 1,000 5,154 6,154 746 2014 2012 296 Glenview, IL 2,800 11,313 — 2,800 11,313 14,113 35 2017 2015 167 Goldsboro, NC — 100 2,385 1 100 2,386 2,486 957 1998 1999 056 Great Bend, KS — 80 1,570 21 80 1,591 1,671 1,007 1995 1995 102 Greeley, CO — 100 2,310 270 100 2,580 2,680 1,332 1997 1997 284 Green Bay, WI — 1,660 19,079 152 1,660 19,231 20,891 1,438 2004 2015 164 Greenville, NC — 100 2,478 2 100 2,480 2,580 1,118 1998 1999 062 Greenville, TX — 42 1,565 84 42 1,649 1,691 898 1995 1996 161 Greenwood, SC — 100 2,638 — 100 2,638 2,738 1,216 1998 1999 241 Gulf Breeze, FL — 720 3,780 261 720 4,041 4,761 963 2000 2010 295 Jacksonville, FL — 1,389 12,756 — 1,389 12,756 14,145 760 2015 2015 066 Jacksonville, TX — 100 1,900 77 100 1,977 2,077 1,078 1996 1996 310 Kansas City, MO 1,072 15,552 — 1,072 15,552 16,624 64 2017 2017 285 Kenosha, WI — 936 12,361 76 936 12,437 13,373 803 2008 2015 255 Littleton, CO — 1,882 8,248 — 1,882 8,248 10,130 1,317 2013 2012 268 Littleton, CO — 1,200 8,688 — 1,200 8,688 9,888 1,306 2014 2013 148 Longmont, CO — 100 2,640 — 100 2,640 2,740 1,313 1998 1998 060 Longview, TX — 38 1,568 127 38 1,695 1,733 922 1995 1995 261 Louisville, CO — 911 11,703 — 911 11,703 12,614 1,724 2000 2012 301 Louisville, KY — 1,021 13,157 — 1,021 13,157 14,178 586 2016 2016 114 Loveland, CO — 100 2,865 270 100 3,135 3,235 1,603 1997 1997 068 Lufkin, TX — 100 1,950 94 100 2,044 2,144 1,105 1996 1996 LTC PROPERTIES, INC. SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued) (in thousands) Costs capitalized Gross amount at which carried at Initial cost to company subsequent December 31, 2017 Building and to Building and Accum Construction/ Acquisition Encumbrances Land improvements acquisition Land improvements Total (1) deprec. renovation date date 061 Marshall, TX — 38 1,568 534 38 2,102 2,140 1,172 1995 1995 293 McHenry, IL — 1,289 28,976 53 1,289 29,029 30,318 2,107 2005 2015 058 McPherson, KS — 79 1,571 4 79 1,575 1,654 997 1994 1995 239 Merritt Island, FL — 550 8,150 100 550 8,250 8,800 1,867 2004 2010 104 Millville, NJ — 100 2,825 667 100 3,492 3,592 1,516 1997 1997 286 Milwaukee, WI — 818 8,014 36 818 8,050 8,868 609 2007 2015 231 Monroeville, PA — 526 5,334 435 526 5,769 6,295 1,537 1997 2009 280 Murrells Inlet, SC — 2,490 14,185 — 2,490 14,185 16,675 651 2016 2015 294 Murrieta, CA — 2,022 11,136 — 2,022 11,136 13,158 554 2016 2015 289 Neenah, WI — 694 20,839 142 694 20,981 21,675 1,456 1991 2015 166 New Bern, NC — 100 2,427 1 100 2,428 2,528 993 1998 1999 118 Newark, OH — 100 2,435 236 100 2,671 2,771 1,270 1997 1997 143 Niceville, FL — 100 2,680 — 100 2,680 2,780 1,333 1998 1998 095 Norfolk, NE — 100 2,123 52 100 2,175 2,275 1,119 1997 1997 290 Oshkosh, WI — 1,525 9,192 34 1,525 9,226 10,751 1,347 2009 2015 291 Oshkosh, WI — 475 7,364 39 475 7,403 7,878 548 2005 2015 302 Overland Park, KS — 2,297 11,882 203 2,297 12,085 14,382 582 2013 2016 232 Pittsburgh, PA — 470 2,615 333 470 2,948 3,418 872 1994 2009 165 Rocky Mount, NC — 100 2,494 1 100 2,495 2,595 1,050 1998 1999 141 Rocky River, OH — 760 6,963 — 760 6,963 7,723 3,405 1998 1999 059 Salina, KS — 79 1,571 4 79 1,575 1,654 997 1994 1995 084 San Antonio, TX — 100 1,900 — 100 1,900 2,000 1,001 1997 1997 092 San Antonio, TX — 100 2,055 — 100 2,055 2,155 1,077 1997 1997 288 Sheboygan, WI — 1,168 5,382 131 1,168 5,513 6,681 453 2006 2015 149 Shelby, NC — 100 2,805 2 100 2,807 2,907 1,395 1998 1998 312 Spartanburg, SC — 254 9,906 — 254 9,906 10,160 — 1999 2017 150 Spring Hill, FL — 100 2,650 — 100 2,650 2,750 1,318 1998 1998 103 Springfield, OH — 100 2,035 270 100 2,305 2,405 1,187 1997 1997 162 Sumter, SC — 100 2,351 — 100 2,351 2,451 1,038 1998 1999 140 Tallahassee, FL — 100 3,075 — 100 3,075 3,175 1,533 1998 1998 098 Tiffin, OH — 100 2,435 62 100 2,497 2,597 1,274 1997 1997 282 Tinley Park, IL — 702 11,481 — 702 11,481 12,183 643 2016 2015 088 Troy, OH — 100 2,435 559 100 2,994 3,094 1,458 1997 1997 080 Tulsa, OK — 200 1,650 — 200 1,650 1,850 879 1997 1997 093 Tulsa, OK — 100 2,395 — 100 2,395 2,495 1,252 1997 1997 238 Tupelo, MS — 1,170 8,230 30 1,170 8,260 9,430 1,970 2000 2010 075 Tyler, TX — 100 1,800 — 100 1,800 1,900 964 1996 1996 202 Vacaville, CA — 1,662 11,634 1,141 1,662 12,775 14,437 5,770 2002 2001 091 Waco, TX — 100 2,235 — 100 2,235 2,335 1,170 1997 1997 096 Wahoo, NE — 100 2,318 50 100 2,368 2,468 1,219 1997 1997 108 Watauga, TX — 100 1,668 — 100 1,668 1,768 868 1996 1997 287 Waukesha, WI — 992 15,183 122 992 15,305 16,297 993 2009 2015 109 Weatherford, OK — 100 1,669 592 100 2,261 2,361 1,166 1996 1997 309 West Chester, OH — 2,355 13,553 — 2,355 13,553 15,908 196 2017 2017 276 Westminster, CO — 1,425 9,575 — 1,425 9,575 11,000 1,093 2015 2013 110 Wheelersburg, OH — 29 2,435 128 29 2,563 2,592 1,267 1997 1997 303 Wichita, KS — 1,422 9,957 202 1,422 10,159 11,581 502 2011 2016 259 Wichita, KS — 730 — 9,682 730 9,682 10,412 1,683 2013 2012 283 Wichita, KS — 624 13,846 — 624 13,846 14,470 429 2016 2015 076 Wichita Falls, TX — 100 1,850 — 100 1,850 1,950 991 1996 1996 120 Wichita Falls, TX — 100 2,750 131 100 2,881 2,981 1,445 1997 1997 265 Williamstown, NJ — 711 6,637 — 711 6,637 7,348 1,073 2000 2012 264 Williamstown, NJ — 711 8,649 — 711 8,649 9,360 1,263 2000 2012 138 Worthington, OH — — 6,102 — — 6,102 6,102 6,102 1993 2001 139 Worthington, OH — — 3,402 — — 3,402 3,402 3,402 1995 2001 099 York, NE — 100 2,318 70 100 2,388 2,488 1,220 1997 1997 Assisted Living Properties — 67,572 679,003 35,195 67,572 714,198 781,770 LTC PROPERTIES, INC. SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued) (in thousands) Costs capitalized Gross amount at which carried at Initial cost to company subsequent December 31, 2017 Building and to Building and Accum Construction/ Acquisition Encumbrances Land improvements acquisition Land improvements Total (1) deprec. renovation date date Other: Properties: 297 Las Vegas, NV — 1,965 7,308 392 1,965 7,700 9,665 463 1990/1994 2015 Properties — 1,965 7,308 392 1,965 7,700 9,665 463 Land : 271 Howell, MI — 420 — — 420 — 420 — N/A 2013 275 Yale, MI — 73 — — 73 — 73 — N/A 2013 999 Milford, MI — 450 — — 450 — 450 — N/A 2014 Land — 943 — — 943 — 943 — Other Properties — 2,908 7,308 392 2,908 7,700 10,608 463 Properties Under Development: 305 Union, KY — 10,629 — 10,629 11,487 — N/A 2016 311 Cedarburg, WI — 818 2,160 — 818 2,160 2,978 — N/A 2017 306 Oaklawn, IL — 1,591 6,159 — 1,591 6,159 7,750 — N/A 2016 Properties Under Development — 3,267 18,948 — 3,267 18,948 22,215 — $ — $ 124,374 $ 1,180,440 $ 87,308 $ 124,374 $ 1,267,748 $ 1,392,122 (2) $ 306,033 (1) Depreciation is computed principally by the straight‑line method for financial reporting purposes which generally range of a life from 5 to 15 years for furniture and equipment, 35 to 50 years for buildings, 10 to 20 years for building improvements and the respective lease term for acquired lease intangibles. (2) As of December 31, 2017, our aggregate cost for Federal income tax purposes was $1,408. LTC PROPERTIES, INC. SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued) (in thousands) Activity for the years ended December 31, 2017, 2016 and 2015 is as follows: For the Year Ended December 31, 2017 2016 2015 Reconciliation of real estate: Carrying cost: Balance at beginning of period $ 1,301,563 $ 1,198,686 $ 949,838 Acquisitions 82,405 74,923 206,340 Improvements 25,800 49,134 33,463 Conversion of mortgage loans into owned properties — — 10,600 Capitalized interest 908 1,408 827 Other non-cash items (See Note 4) — 2,460 2,882 Conveyed land (See Note 4) — — (670) Cost of real estate sold (18,554) (24,282) (2,344) Impairment on real estate for sale — (766) (2,250) Ending balance $ 1,392,122 $ 1,301,563 $ 1,198,686 Accumulated depreciation: Balance at beginning of period $ 275,861 $ 251,265 $ 223,315 Depreciation expense 37,492 35,809 29,329 Cost of real estate sold (7,320) (11,213) (1,379) Ending balance $ 306,033 $ 275,861 $ 251,265 |