SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION | LTC PROPERTIES, INC. SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION (in thousands) Costs capitalized Gross amount at which carried at Initial cost to company subsequent December 31, 2018 Building and to Building and Accum Construction/ Acquisition Encumbrances Land improvements acquisition Land improvements Total (1) deprec. renovation date date Skilled Nursing Properties: 134 Alamogordo, NM $ — $ 210 $ 2,593 $ 641 $ 210 $ 3,234 $ 3,444 $ 1,408 1985 2001 218 Albuquerque, NM — 1,696 3,891 530 1,696 4,421 6,117 1,841 2008 2005 219 Albuquerque, NM — 1,950 8,910 207 1,950 9,117 11,067 3,670 1982 2005 220 Albuquerque, NM — 2,463 7,647 9 2,463 7,656 10,119 3,062 1970 2005 042 Altoona, IA — 105 2,309 444 105 2,753 2,858 1,920 1973 1996 252 Amarillo, TX — 844 — 7,925 844 7,925 8,769 1,871 2013 2011 214 Aransas Pass, TX — 154 1,276 589 154 1,865 2,019 888 2008 2004 247 Arlington, TX — 1,016 13,649 — 1,016 13,649 14,665 3,801 2007 2011 221 Beaumont, TX — 370 1,141 106 370 1,247 1,617 541 1950 2005 213 Beeville, TX — 186 1,197 70 186 1,267 1,453 493 1974 2004 007 Bradenton, FL — 330 2,720 160 330 2,880 3,210 2,112 2012 1993 256 Brownwood, TX — 164 6,336 — 164 6,336 6,500 1,354 2011 2012 043 Carroll, IA — 47 1,033 213 47 1,246 1,293 867 1969 1996 177 Chesapeake, VA — 388 3,469 2,777 388 6,246 6,634 3,395 2017 1995 257 Cincinnati, OH — 1,890 25,110 — 1,890 25,110 27,000 3,694 2009 2012 125 Clovis, NM — 561 5,539 307 561 5,846 6,407 2,588 2006 2001 129 Clovis, NM — 598 5,902 59 598 5,961 6,559 2,662 1995 2001 268 Coldspring, KY — 2,050 21,496 — 2,050 21,496 23,546 4,091 2014 2012 253 Colton, CA — 2,342 15,158 — 2,342 15,158 17,500 3,082 1990 2011 211 Commerce City, CO — 236 3,217 167 236 3,384 3,620 1,529 1964 2004 212 Commerce City, CO — 161 2,160 95 161 2,255 2,416 999 1967 2004 246 Crowley, TX — 2,247 14,276 — 2,247 14,276 16,523 3,841 2007 2011 235 Daleville, VA — 279 8,382 — 279 8,382 8,661 2,421 2005 2010 258 Dayton, OH — 373 26,627 — 373 26,627 27,000 3,945 2010 2012 168 Des Moines, IA — 115 2,096 1,433 115 3,529 3,644 2,114 1972 1999 196 Dresden, TN — 31 1,529 1,073 31 2,602 2,633 1,095 2014 2000 298 Forth Worth, TX — 2,785 7,546 — 2,785 7,546 10,331 1,341 1998 2015 026 Gardendale, AL — 100 7,550 2,084 100 9,634 9,734 5,863 2011 1996 185 Gardner, KS — 896 4,478 4,150 896 8,628 9,524 3,773 2011 1999 248 Granbury, TX — 836 6,693 — 836 6,693 7,529 2,473 2008 2011 044 Granger, IA — 62 1,356 221 62 1,577 1,639 1,072 1979 1996 205 Grapevine, TX — 431 1,449 188 431 1,637 2,068 912 1974 2002 172 Griffin, GA — 500 2,900 — 500 2,900 3,400 1,711 1969 1999 250 Hewitt, TX — 1,780 8,220 99 1,780 8,319 10,099 1,815 2008 2011 194 Holyoke, CO — 211 1,513 283 211 1,796 2,007 1,085 1963 2000 051 Houston, TX — 365 3,769 1,598 365 5,367 5,732 3,508 1968 1996 054 Houston, TX — 202 4,458 1,426 202 5,884 6,086 3,996 2007 1996 055 Houston, TX — 202 4,458 1,359 202 5,817 6,019 3,880 2008 1996 045 Jefferson, IA — 86 1,883 296 86 2,179 2,265 1,464 1972 1996 008 Lecanto, FL — 351 2,665 2,737 351 5,402 5,753 3,735 2012 1993 300 Mansfield, TX — 2,890 13,110 — 2,890 13,110 16,000 1,424 2015 2016 053 Mesa, AZ — 305 6,909 1,876 305 8,785 9,090 5,632 1996 1996 226 Mesa, AZ — 1,095 2,330 4,673 1,095 7,003 8,098 1,407 2016 2006 242 Mission, TX — 1,111 16,602 — 1,111 16,602 17,713 4,014 2004 2010 115 Nacogdoches, TX — 100 1,738 168 100 1,906 2,006 1,164 1973 1997 233 Nacogdoches, TX — 394 7,456 268 394 7,724 8,118 2,077 1991 2010 249 Nacogdoches, TX — 1,015 11,109 — 1,015 11,109 12,124 3,451 2007 2011 245 Newberry, SC — 439 4,639 608 439 5,247 5,686 1,744 1995 2011 244 Newberry, SC — 919 5,454 131 919 5,585 6,504 1,634 2001 2011 046 Norwalk, IA — 47 1,033 239 47 1,272 1,319 895 1975 1996 176 Olathe, KS — 520 1,872 313 520 2,185 2,705 1,393 1968 1999 251 Pasadena, TX — 1,155 14,345 522 1,155 14,867 16,022 3,012 2005 2011 210 Phoenix, AZ — 334 3,383 456 334 3,839 4,173 1,844 1982 2004 193 Phoenix, AZ — 300 9,703 92 300 9,795 10,095 5,601 1985 2000 047 Polk City, IA — 63 1,376 153 63 1,529 1,592 1,046 1976 1996 094 Portland, OR — 100 1,925 3,152 100 5,077 5,177 3,166 2007 1997 254 Red Oak, TX — 1,427 17,173 — 1,427 17,173 18,600 3,479 2002 2012 124 Richland Hills, TX — 144 1,656 427 144 2,083 2,227 1,155 1976 2001 197 Ripley, TN — 20 985 1,638 20 2,623 2,643 1,101 2014 2000 LTC PROPERTIES, INC. SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued) (in thousands) Costs capitalized Gross amount at which carried at Initial cost to company subsequent December 31, 2018 Building and to Building and Accum Construction/ Acquisition Encumbrances Land improvements acquisition Land improvements Total (1) deprec. renovation date date 133 Roswell, NM $ — $ 568 $ 5,235 $ 1,396 $ 568 $ 6,631 $ 7,199 $ 2,782 1975 2001 081 Sacramento, CA — 220 2,929 1,481 220 4,410 4,630 2,330 2015 1997 085 Salina, KS — 100 1,153 628 100 1,781 1,881 1,201 1985 1997 281 Slinger, WI — 464 13,482 — 464 13,482 13,946 2,040 2014 2015 234 St. Petersburg, FL — 1,070 7,930 500 1,070 8,430 9,500 2,084 1988 2010 243 Stephenville, TX — 670 10,117 500 670 10,617 11,287 2,627 2009 2010 225 Tacoma, WA — 723 6,401 901 723 7,302 8,025 3,105 2009 2006 178 Tappahannock, VA — 375 1,327 397 375 1,724 2,099 1,487 1978 1995 270 Trinity, FL — 1,653 12,748 — 1,653 12,748 14,401 2,131 2008 2013 192 Tucson, AZ — 276 8,924 112 276 9,036 9,312 5,162 1992 2000 299 Weatherford, TX — 836 11,902 — 836 11,902 12,738 1,726 1996 2015 236 Wytheville, VA — 647 12,167 — 647 12,167 12,814 4,370 1996 2010 Skilled Nursing Properties $ — $ 49,593 $ 463,714 $ 51,877 $ 49,593 $ 515,591 $ 565,184 $ 172,196 Assisted Living Properties: 077 Ada, OK — 100 1,650 — 100 1,650 1,750 926 1996 1996 105 Arvada, CO — 100 2,810 6,960 100 9,770 9,870 2,955 2014 1997 304 Athens, GA — 1,056 13,326 — 1,056 13,326 14,382 948 2016 2016 063 Athens, TX — 96 1,510 104 96 1,614 1,710 929 1995 1996 269 Aurora, CO — 850 8,583 — 850 8,583 9,433 1,548 2014 2013 260 Aurora, CO — 831 10,071 — 831 10,071 10,902 1,819 1999 2012 203 Bakersfield, CA — 834 11,986 812 834 12,798 13,632 6,115 2002 2001 117 Beatrice, NE — 100 2,173 183 100 2,356 2,456 1,211 1997 1997 277 Burr Ridge, IL — 1,400 11,102 — 1,400 11,102 12,502 1,229 2016 2014 278 Castle Rock, CO — 759 9,041 — 759 9,041 9,800 823 2012 2014 160 Central, SC — 100 2,321 — 100 2,321 2,421 1,050 1998 1999 263 Chatham, NJ — 5,365 36,399 — 5,365 36,399 41,764 6,297 2002 2012 307 Clovis, CA — 2,542 19,126 — 2,542 19,126 21,668 824 2014 2017 308 Clovis, CA — 3,054 14,172 — 3,054 14,172 17,226 587 2016 2017 279 Corpus Christi, TX — 880 11,440 — 880 11,440 12,320 1,166 2016 2015 292 De Forest, WI — 485 5,568 8 485 5,576 6,061 594 2006 2015 057 Dodge City, KS — 84 1,666 4 84 1,670 1,754 994 1995 1995 083 Durant, OK — 100 1,769 — 100 1,769 1,869 977 1997 1997 107 Edmond, OK — 100 1,365 526 100 1,891 1,991 1,024 1996 1997 163 Ft. Collins, CO — 100 2,961 3,405 100 6,366 6,466 2,258 2014 1999 170 Ft. Collins, CO — 100 3,400 4,622 100 8,022 8,122 2,510 2014 1999 132 Ft. Meyers, FL — 100 2,728 9 100 2,737 2,837 1,440 1998 1998 229 Ft. Worth, TX — 333 4,385 1,028 333 5,413 5,746 1,916 2009 2008 315 Ft. Worth, TX — 1,534 11,099 — 1,534 11,099 12,633 158 2014 2018 100 Fremont ,OH — 100 2,435 106 100 2,541 2,641 1,363 1997 1997 267 Frisco, TX — 1,000 5,154 — 1,000 5,154 6,154 977 2014 2012 314 Frisco, TX — 2,216 10,417 — 2,216 10,417 12,633 152 2015 2018 296 Glenview, IL 2,800 14,248 — 2,800 14,248 17,048 568 2017 2015 167 Goldsboro, NC — 100 2,385 1 100 2,386 2,486 1,006 1998 1999 056 Great Bend, KS — 80 1,570 21 80 1,591 1,671 1,052 1995 1995 102 Greeley, CO — 100 2,310 270 100 2,580 2,680 1,395 1997 1997 284 Green Bay, WI — 1,660 19,079 356 1,660 19,435 21,095 2,015 2004 2015 164 Greenville, NC — 100 2,478 2 100 2,480 2,580 1,175 1998 1999 062 Greenville, TX — 42 1,565 84 42 1,649 1,691 947 1995 1996 161 Greenwood, SC — 100 2,638 — 100 2,638 2,738 1,278 1998 1999 241 Gulf Breeze, FL — 720 3,780 261 720 4,041 4,761 1,093 2000 2010 295 Jacksonville, FL — 1,389 12,756 39 1,389 12,795 14,184 1,098 2015 2015 066 Jacksonville, TX — 100 1,900 77 100 1,977 2,077 1,137 1996 1996 310 Kansas City, MO 1,072 15,552 — 1,072 15,552 16,624 448 2017 2017 285 Kenosha, WI — 936 12,361 165 936 12,526 13,462 1,155 2008 2015 255 Littleton, CO — 1,882 8,248 — 1,882 8,248 10,130 1,548 2013 2012 268 Littleton, CO — 1,200 8,688 — 1,200 8,688 9,888 1,690 2014 2013 148 Longmont, CO — 100 2,640 — 100 2,640 2,740 1,378 1998 1998 060 Longview, TX — 38 1,568 127 38 1,695 1,733 978 1995 1995 261 Louisville, CO — 911 11,703 — 911 11,703 12,614 2,069 2000 2012 LTC PROPERTIES, INC. SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued) (in thousands) Costs capitalized Gross amount at which carried at Initial cost to company subsequent December 31, 2018 Building and to Building and Accum Construction/ Acquisition Encumbrances Land improvements acquisition Land improvements Total (1) deprec. renovation date date 301 Louisville, KY $ — $ 1,021 $ 13,157 $ — $ 1,021 $ 13,157 $ 14,178 937 2016 2016 114 Loveland, CO — 100 2,865 270 100 3,135 3,235 1,681 1997 1997 068 Lufkin, TX — 100 1,950 94 100 2,044 2,144 1,167 1996 1996 061 Marshall, TX — 38 1,568 534 38 2,102 2,140 1,235 1995 1995 293 McHenry, IL — 1,289 28,976 123 1,289 29,099 30,388 2,978 2005 2015 058 McPherson, KS — 79 1,571 4 79 1,575 1,654 1,041 1994 1995 316 Medford, OR — 750 13,650 — 750 13,650 14,400 144 1984 2018 239 Merritt Island, FL — 550 8,150 100 550 8,250 8,800 2,107 2004 2010 104 Millville, NJ — 100 2,825 708 100 3,533 3,633 1,631 1997 1997 286 Milwaukee, WI — 818 8,014 56 818 8,070 8,888 861 2007 2015 231 Monroeville, PA — 526 5,334 435 526 5,769 6,295 1,714 1997 2009 280 Murrells Inlet, SC — 2,490 14,185 — 2,490 14,185 16,675 1,207 2016 2015 294 Murrieta, CA — 2,022 11,136 — 2,022 11,136 13,158 993 2016 2015 289 Neenah, WI — 694 20,839 212 694 21,051 21,745 2,028 1991 2015 166 New Bern, NC — 100 2,427 1 100 2,428 2,528 1,044 1998 1999 118 Newark, OH — 100 2,435 275 100 2,710 2,810 1,351 1997 1997 143 Niceville, FL — 100 2,680 — 100 2,680 2,780 1,399 1998 1998 095 Norfolk, NE — 100 2,123 165 100 2,288 2,388 1,191 1997 1997 306 Oak Lawn, IL — 1,591 13,772 — 1,591 13,772 15,363 281 2018 2016 290 Oshkosh, WI — 1,525 9,192 108 1,525 9,300 10,825 1,930 2009 2015 291 Oshkosh, WI — 475 7,364 40 475 7,404 7,879 776 2005 2015 302 Overland Park, KS — 1,951 11,882 259 1,951 12,141 14,092 958 2013 2016 232 Pittsburgh, PA — 470 2,615 333 470 2,948 3,418 972 1994 2009 165 Rocky Mount, NC — 100 2,494 1 100 2,495 2,595 1,103 1998 1999 059 Salina, KS — 79 1,571 4 79 1,575 1,654 1,041 1994 1995 084 San Antonio, TX — 100 1,900 — 100 1,900 2,000 1,048 1997 1997 092 San Antonio, TX — 100 2,055 — 100 2,055 2,155 1,128 1997 1997 288 Sheboygan, WI — 1,168 5,382 180 1,168 5,562 6,730 660 2006 2015 149 Shelby, NC — 100 2,805 2 100 2,807 2,907 1,464 1998 1998 312 Spartanburg, SC — 254 9,906 1,035 254 10,941 11,195 407 1999 2017 150 Spring Hill, FL — 100 2,650 — 100 2,650 2,750 1,383 1998 1998 103 Springfield, OH — 100 2,035 270 100 2,305 2,405 1,244 1997 1997 162 Sumter, SC — 100 2,351 — 100 2,351 2,451 1,091 1998 1999 140 Tallahassee, FL — 100 3,075 — 100 3,075 3,175 1,608 1998 1998 098 Tiffin, OH — 100 2,435 94 100 2,529 2,629 1,346 1997 1997 282 Tinley Park, IL — 702 11,481 — 702 11,481 12,183 1,076 2016 2015 088 Troy, OH — 100 2,435 593 100 3,028 3,128 1,548 1997 1997 080 Tulsa, OK — 200 1,650 — 200 1,650 1,850 919 1997 1997 093 Tulsa, OK — 100 2,395 — 100 2,395 2,495 1,311 1997 1997 238 Tupelo, MS — 1,170 8,230 30 1,170 8,260 9,430 2,203 2000 2010 075 Tyler, TX — 100 1,800 — 100 1,800 1,900 1,008 1996 1996 202 Vacaville, CA — 1,662 11,634 1,141 1,662 12,775 14,437 6,098 2002 2001 091 Waco, TX — 100 2,235 — 100 2,235 2,335 1,225 1997 1997 096 Wahoo, NE — 100 2,318 119 100 2,437 2,537 1,293 1997 1997 108 Watauga, TX — 100 1,668 — 100 1,668 1,768 908 1996 1997 287 Waukesha, WI — 992 15,183 187 992 15,370 16,362 1,435 2009 2015 109 Weatherford, OK — 100 1,669 592 100 2,261 2,361 1,222 1996 1997 309 West Chester, OH — 2,355 13,553 — 2,355 13,553 15,908 587 2017 2017 276 Westminster, CO — 1,425 9,575 — 1,425 9,575 11,000 1,480 2015 2013 110 Wheelersburg, OH — 29 2,435 239 29 2,674 2,703 1,344 1997 1997 303 Wichita, KS — 1,422 9,957 221 1,422 10,178 11,600 828 2011 2016 259 Wichita, KS — 730 — 9,682 730 9,682 10,412 2,057 2013 2012 283 Wichita, KS — 624 13,846 — 624 13,846 14,470 837 2016 2015 076 Wichita Falls, TX — 100 1,850 — 100 1,850 1,950 1,036 1996 1996 120 Wichita Falls, TX — 100 2,750 131 100 2,881 2,981 1,526 1997 1997 265 Williamstown, NJ — 711 6,637 — 711 6,637 7,348 1,287 2000 2012 264 Williamstown, NJ — 711 8,649 — 711 8,649 9,360 1,516 2000 2012 099 York, NE — 100 2,318 78 100 2,396 2,496 1,289 1997 1997 Assisted Living Properties $ — $ 70,772 $ 695,763 $ 37,486 $ 70,772 $ 733,249 $ 804,021 142,002 LTC PROPERTIES, INC. SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued) (in thousands) Costs capitalized Gross amount at which carried at Initial cost to company subsequent December 31, 2018 Building and to Building and Accum Construction/ Acquisition Encumbrances Land improvements acquisition Land improvements Total (1) deprec. renovation date date Other: Properties: 297 Las Vegas, NV — 1,965 7,308 849 1,965 8,157 10,122 677 1990/1994 2015 Properties — 1,965 7,308 849 1,965 8,157 10,122 677 Land : 271 Howell, MI — 420 — — 420 — 420 — N/A 2013 272 Milford, MI — 450 — — 450 — 450 — N/A 2014 275 Yale, MI — 73 — — 73 — 73 — N/A 2013 Land — 943 — — 943 — 943 — Other Properties — 2,908 7,308 849 2,908 8,157 11,065 677 Properties Under Development: 305 Union, KY — 19,057 — 19,057 19,915 — N/A 2016 311 Cedarburg, WI — 924 15,741 — 924 15,741 16,665 — N/A 2017 313 Medford, OR — 636 3,970 — 636 3,970 4,606 — N/A 2018 Properties Under Development — 2,418 38,768 — 2,418 38,768 41,186 — $ — $ 125,691 $ 1,205,553 $ 90,212 $ 125,691 $ 1,295,765 $ 1,421,456 (2) $ 314,875 (1) Depreciation is computed principally by the straight‑line method for financial reporting purposes which generally range of a life from (2) As of December 31, 2018, our aggregate cost for Federal income tax purposes was $1,435,334. LTC PROPERTIES, INC. SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued) (in thousands) Activity for the years ended December 31, 2018, 2017 and 2016 is as follows: For the Year Ended December 31, 2018 2017 2016 Reconciliation of real estate: Carrying cost: Balance at beginning of period $ 1,392,122 $ 1,301,563 $ 1,198,686 Acquisitions 40,408 82,405 74,923 Improvements 38,528 25,800 49,134 Capitalized interest 1,248 908 1,408 Other non-cash items (See Note 4) — — 2,460 Cost of real estate sold (50,850) (18,554) (24,282) Impairment on real estate for sale — — (766) Ending balance $ 1,421,456 $ 1,392,122 $ 1,301,563 Accumulated depreciation: Balance at beginning of period $ 306,033 $ 275,861 $ 251,265 Depreciation expense 37,416 37,492 35,809 Cost of real estate sold (28,574) (7,320) (11,213) Ending balance $ 314,875 $ 306,033 $ 275,861 |