SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION | LTC PROPERTIES, INC. SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION (in thousands) Costs capitalized Gross amount at which carried at Initial cost to company subsequent December 31, 2022 Building and to Building and Accum Construction/ Acquisition Encumbrances Land improvements acquisition Land improvements Total (1) deprec. renovation date date Skilled Nursing Properties: 134 Alamogordo, NM $ — $ 210 $ 2,593 $ 641 $ 210 $ 3,234 $ 3,444 $ 1,742 1985 2001 218 Albuquerque, NM — 1,696 3,891 530 1,696 4,421 6,117 2,293 2008 2005 219 Albuquerque, NM — 1,950 8,910 207 1,950 9,117 11,067 4,513 1982 2005 220 Albuquerque, NM — 2,463 7,647 9 2,463 7,656 10,119 3,751 1970 2005 252 Amarillo, TX — 844 — 7,925 844 7,925 8,769 2,488 2013 2011 247 Arlington, TX — 1,016 13,649 132 1,016 13,781 14,797 4,988 2007 2011 325 Austin, TX — 896 9,562 — 896 9,562 10,458 202 2017 2022 319, Blue Springs, MO — 2,644 13,942 73 2,644 14,015 16,659 1,508 2020 2019 007 Bradenton, FL — 330 2,720 160 330 2,880 3,210 2,418 2012 1993 256 Brownwood, TX — 164 6,336 29 164 6,365 6,529 2,188 2011 2012 177 Chesapeake, VA — 388 3,469 2,777 388 6,246 6,634 4,110 2017 1995 257 Cincinnati, OH — 1,890 25,110 224 1,890 25,334 27,224 5,945 2009 2012 125 Clovis, NM — 561 5,539 307 561 5,846 6,407 3,155 2006 2001 129 Clovis, NM — 598 5,902 59 598 5,961 6,559 3,236 1995 2001 267 Cold Spring, KY — 2,050 21,496 196 2,050 21,692 23,742 6,014 2014 2012 253 Colton, CA — 2,474 15,158 — 2,474 15,158 17,632 4,803 1990 2011 246 Crowley, TX — 2,247 14,276 187 2,247 14,463 16,710 5,266 2007 2011 235 Daleville, VA — 279 8,382 — 279 8,382 8,661 3,180 2005 2010 258 Dayton, OH — 373 26,627 — 373 26,627 27,000 6,344 2010 2012 196 Dresden, TN — 31 1,529 1,073 31 2,602 2,633 1,400 2014 2000 298 Forth Worth, TX — 2,785 7,546 413 2,785 7,959 10,744 3,086 1998 2015 326 Forth Worth, TX — 922 12,268 — 922 12,268 13,190 267 2017 2022 026 Gardendale, AL — 100 7,550 2,084 100 9,634 9,734 7,078 2011 1996 248 Granbury, TX — 836 6,693 363 836 7,056 7,892 3,132 2008 2011 250 Hewitt, TX — 1,780 8,220 391 1,780 8,611 10,391 2,787 2008 2011 318 Kansas City, MO — 1,229 18,369 69 1,229 18,438 19,667 1,755 2018 2019 008 Lecanto, FL — 351 2,665 2,737 351 5,402 5,753 4,287 2012 1993 322 Longview, TX — 1,405 12,176 — 1,405 12,176 13,581 1,274 2014 2020 300 Mansfield, TX — 2,890 13,110 — 2,890 13,110 16,000 3,377 2015 2016 053 Mesa, AZ — 305 6,909 1,876 305 8,785 9,090 6,610 1996 1996 242 Mission, TX — 1,111 16,602 82 1,111 16,684 17,795 5,727 2004 2010 233 Nacogdoches, TX — 394 7,456 268 394 7,724 8,118 2,848 1991 2010 249 Nacogdoches, TX — 1,015 11,109 358 1,015 11,467 12,482 4,575 2007 2011 245 Newberry, SC — 439 4,639 879 439 5,518 5,957 2,374 1995 2011 244 Newberry, SC — 919 5,454 200 919 5,654 6,573 2,277 2001 2011 251 Pasadena, TX — 1,155 14,345 522 1,155 14,867 16,022 4,685 2005 2011 193 Phoenix, AZ — 300 9,703 92 300 9,795 10,095 6,608 1985 2000 094 Portland, OR — 100 1,925 3,152 100 5,077 5,177 4,147 2007 1997 254 Red Oak, TX — 1,427 17,173 244 1,427 17,417 18,844 5,550 2002 2012 197 Ripley, TN — 20 985 1,638 20 2,623 2,643 1,468 2014 2000 LTC PROPERTIES, INC. SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued) (in thousands) Costs capitalized Gross amount at which carried at Initial cost to company subsequent December 31, 2022 Building and to Building and Accum Construction/ Acquisition Encumbrances Land improvements acquisition Land improvements Total (1) deprec. renovation date date 133 Roswell, NM $ — $ 568 $ 5,235 $ 1,396 $ 568 $ 6,631 $ 7,199 $ 3,521 1975 2001 325 San Antonio, TX — 1,676 15,470 20 1,676 15,490 17,166 320 2018 2022 281 Slinger, WI — 464 13,482 — 464 13,482 13,946 3,916 2014 2015 234 St. Petersburg, FL — 1,070 7,930 500 1,070 8,430 9,500 2,892 1988 2010 243 Stephenville, TX — 670 10,117 616 670 10,733 11,403 3,811 2009 2010 178 Tappahannock, VA — 375 1,327 397 375 1,724 2,099 1,569 1978 1995 270 Trinity, FL — 1,653 12,748 — 1,653 12,748 14,401 3,781 2008 2013 192 Tucson, AZ — 276 8,924 112 276 9,036 9,312 6,091 1992 2000 305 Union, KY — 858 24,116 — 858 24,116 24,974 3,426 2019 2016 299 Weatherford, TX — 836 11,902 280 836 12,182 13,018 3,962 1996 2015 323 Webster, TX — 2,310 8,713 — 2,310 8,713 11,023 200 2018 2022 236 Wytheville, VA — 647 12,167 — 647 12,167 12,814 5,363 1996 2010 Skilled Nursing Properties $ — $ 53,990 $ 513,766 $ 33,218 $ 53,990 $ 546,984 $ 600,974 $ 182,308 Assisted Living Properties: 077 Ada, OK — 100 1,650 180 100 1,830 1,930 1,106 1996 1996 105 Arvada, CO — 100 2,810 7,072 100 9,882 9,982 4,027 2014 1997 304 Athens, GA — 1,056 13,326 111 1,056 13,437 14,493 2,422 2016 2016 063 Athens, TX — 96 1,510 113 96 1,623 1,719 1,125 1995 1996 320 Auburn Hills, MI — 1,964 4,577 1,149 1,964 5,726 7,690 1,056 1995 2019 269 Aurora, CO — 850 8,583 — 850 8,583 9,433 2,566 2014 2013 260 Aurora, CO — 831 10,071 327 831 10,398 11,229 2,866 1999 2012 117 Beatrice, NE — 100 2,173 243 100 2,416 2,516 1,517 1997 1997 277 Burr Ridge, IL — 1,400 11,102 — 1,400 11,102 12,502 2,735 2016 2014 278 Castle Rock, CO — 759 5,091 — 759 5,091 5,850 1,573 2012 2014 311 Cedarburg, WI — 924 21,083 — 924 21,083 22,007 2,946 2019 2017 160 Central, SC — 100 2,321 119 100 2,440 2,540 1,272 1998 1999 263 Chatham, NJ — 5,365 36,399 587 5,365 36,986 42,351 10,105 2002 2012 307 Clovis, CA — 2,542 19,126 — 2,542 19,126 21,668 3,022 2014 2017 308 Clovis, CA — 3,054 14,172 — 3,054 14,172 17,226 2,154 2016 2017 279 Corpus Christi, TX — 880 11,440 298 880 11,738 12,618 2,753 2016 2015 292 De Forest, WI — 485 5,568 47 485 5,615 6,100 1,191 2006 2015 057 Dodge City, KS — 84 1,666 30 84 1,696 1,780 1,156 1995 1995 083 Durant, OK — 100 1,769 157 100 1,926 2,026 1,162 1997 1997 107 Edmond, OK — 100 1,365 659 100 2,024 2,124 1,226 1996 1997 163 Ft. Collins, CO — 100 2,961 3,674 100 6,635 6,735 3,147 2014 1999 170 Ft. Collins, CO — 100 3,400 4,928 100 8,328 8,428 3,669 2014 1999 132 Ft. Meyers, FL — 100 2,728 272 100 3,000 3,100 1,717 1998 1998 315 Ft. Worth, TX — 1,534 11,099 34 1,534 11,133 12,667 1,424 2014 2018 100 Fremont ,OH — 100 2,435 203 100 2,638 2,738 1,663 1997 1997 266 Frisco, TX — 1,000 5,154 — 1,000 5,154 6,154 1,667 2014 2012 314 Frisco, TX — 2,216 10,417 119 2,216 10,536 12,752 1,367 2015 2018 296 Glenview, IL — 2,800 14,248 — 2,800 14,248 17,048 2,764 2017 2015 167 Goldsboro, NC — 100 2,385 170 100 2,555 2,655 1,217 1998 1999 056 Great Bend, KS — 80 1,570 68 80 1,638 1,718 1,234 1995 1995 102 Greeley, CO — 100 2,310 612 100 2,922 3,022 1,686 1997 1997 284 Green Bay, WI — 1,660 19,079 475 1,660 19,554 21,214 4,448 2004 2015 286 Greenfield, WI — 818 8,014 232 818 8,246 9,064 1,755 2007 2015 164 Greenville, NC — 100 2,478 198 100 2,676 2,776 1,418 1998 1999 062 Greenville, TX — 42 1,565 105 42 1,670 1,712 1,134 1995 1996 161 Greenwood, SC — 100 2,638 337 100 2,975 3,075 1,544 1998 1999 295 Jacksonville, FL — 1,389 12,756 1,056 1,389 13,812 15,201 2,702 2015 2015 066 Jacksonville, TX — 100 1,900 90 100 1,990 2,090 1,361 1996 1996 310 Kansas City, MO — 1,072 15,552 — 1,072 15,552 16,624 2,071 2017 2017 285 Kenosha, WI — 936 12,361 498 936 12,859 13,795 2,625 2008 2015 255 Littleton, CO — 1,882 8,248 — 1,882 8,248 10,130 2,226 2013 2012 268 Littleton, CO — 1,200 8,688 — 1,200 8,688 9,888 2,670 2014 2013 148 Longmont, CO — 100 2,640 64 100 2,704 2,804 1,645 1998 1998 060 Longview, TX — 38 1,568 134 38 1,702 1,740 1,180 1995 1995 261 Louisville, CO — 911 11,703 390 911 12,093 13,004 3,283 2000 2012 LTC PROPERTIES, INC. SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued) (in thousands) Costs capitalized Gross amount at which carried at Initial cost to company subsequent December 31, 2022 Building and to Building and Accum Construction/ Acquisition Encumbrances Land improvements acquisition Land improvements Total (1) deprec. renovation date date 301 Louisville, KY $ — $ 1,021 $ 11,871 $ 123 $ 1,021 $ 11,994 $ 13,015 $ 2,305 2016 2016 114 Loveland, CO — 100 2,865 324 100 3,189 3,289 1,995 1997 1997 068 Lufkin, TX — 100 1,950 106 100 2,056 2,156 1,400 1996 1996 061 Marshall, TX — 38 1,568 544 38 2,112 2,150 1,477 1995 1995 293 McHenry, IL — 1,289 28,976 987 1,289 29,963 31,252 6,257 2005 2015 058 McPherson, KS — 79 1,571 67 79 1,638 1,717 1,223 1994 1995 313 Medford, OR 636 17,816 — 636 17,816 18,452 1,788 2020 2018 316 Medford, OR — 750 13,650 250 750 13,900 14,650 1,874 2005 2018 239 Merritt Island, FL — 550 6,928 115 550 7,043 7,593 3,056 2004 2010 104 Millville, NJ — 100 2,825 848 100 3,673 3,773 2,174 1997 1997 231 Monroeville, PA — 526 5,334 439 526 5,773 6,299 2,317 1997 2009 280 Murrells Inlet, SC — 2,490 14,185 129 2,490 14,314 16,804 3,278 2016 2015 294 Murrieta, CA — 2,022 11,136 — 2,022 11,136 13,158 2,586 2016 2015 289 Neenah, WI — 694 20,839 251 694 21,090 21,784 4,316 1991 2015 166 New Bern, NC — 100 2,427 170 100 2,597 2,697 1,254 1998 1999 118 Newark, OH — 100 2,435 383 100 2,818 2,918 1,703 1997 1997 143 Niceville, FL — 100 2,680 108 100 2,788 2,888 1,676 1998 1998 095 Norfolk, NE — 100 2,123 311 100 2,434 2,534 1,541 1997 1997 306 Oak Lawn, IL — 1,591 13,772 — 1,591 13,772 15,363 2,325 2018 2016 302 Overland Park, KS — 1,951 11,882 281 1,951 12,163 14,114 2,496 2013 2016 232 Pittsburgh, PA — 470 2,615 360 470 2,975 3,445 1,264 1994 2009 165 Rocky Mount, NC — 100 2,494 378 100 2,872 2,972 1,359 1998 1999 059 Salina, KS — 79 1,571 303 79 1,874 1,953 1,250 1994 1995 084 San Antonio, TX — 100 1,900 45 100 1,945 2,045 1,240 1997 1997 092 San Antonio, TX — 100 2,055 577 100 2,632 2,732 1,411 1997 1997 288 Sheboygan, WI — 1,168 5,382 379 1,168 5,761 6,929 1,384 2006 2015 149 Shelby, NC — 100 2,805 312 100 3,117 3,217 1,782 1998 1998 312 Spartanburg, SC — 254 9,906 1,520 254 11,426 11,680 2,627 1999 2017 150 Spring Hill, FL — 100 2,650 104 100 2,754 2,854 1,662 1998 1998 103 Springfield, OH — 100 2,035 363 100 2,398 2,498 1,490 1997 1997 321 Sterling Heights, MI — 1,133 11,487 1,133 1,133 12,620 13,753 1,643 1997 2019 162 Sumter, SC — 100 2,351 656 100 3,007 3,107 1,393 1998 1999 140 Tallahassee, FL — 100 3,075 140 100 3,215 3,315 1,925 1998 1998 098 Tiffin, OH — 100 2,435 366 100 2,801 2,901 1,678 1997 1997 282 Tinley Park, IL — 702 11,481 — 702 11,481 12,183 2,608 2016 2015 088 Troy, OH — 100 2,435 821 100 3,256 3,356 1,950 1997 1997 080 Tulsa, OK — 200 1,650 148 200 1,798 1,998 1,091 1997 1997 093 Tulsa, OK — 100 2,395 42 100 2,437 2,537 1,553 1997 1997 238 Tupelo, MS — 1,170 8,230 52 1,170 8,282 9,452 3,133 2000 2010 075 Tyler, TX — 100 1,800 144 100 1,944 2,044 1,207 1996 1996 091 Waco, TX — 100 2,235 770 100 3,005 3,105 1,563 2021 1997 096 Wahoo, NE — 100 2,318 166 100 2,484 2,584 1,628 1997 1997 108 Watauga, TX — 100 1,668 38 100 1,706 1,806 1,076 1996 1997 109 Weatherford, OK — 100 1,669 698 100 2,367 2,467 1,454 1996 1997 309 West Chester, OH — 2,355 13,553 212 2,355 13,765 16,120 2,235 2017 2017 276 Westminster, CO — 1,425 9,575 — 1,425 9,575 11,000 2,660 2015 2013 110 Wheelersburg, OH — 29 2,435 349 29 2,784 2,813 1,720 1997 1997 303 Wichita, KS — 1,422 9,957 285 1,422 10,242 11,664 2,162 2011 2016 259 Wichita, KS — 730 — 9,682 730 9,682 10,412 2,911 2013 2012 283 Wichita, KS — 624 13,946 — 624 13,946 14,570 2,373 2016 2015 076 Wichita Falls, TX — 100 1,850 126 100 1,976 2,076 1,225 1996 1996 120 Wichita Falls, TX — 100 2,750 143 100 2,893 2,993 1,841 1997 1997 264 Williamstown, NJ — 711 6,637 — 711 6,637 7,348 1,982 2000 2012 265 Williamstown, NJ — 711 8,649 — 711 8,649 9,360 2,411 2000 2012 Assisted Living Properties $ — $ 68,788 $ 678,526 $ 50,499 $ 68,788 $ 729,025 $ 797,813 $ 207,529 LTC PROPERTIES, INC. SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued) (in thousands) Costs capitalized Gross amount at which carried at Initial cost to company subsequent December 31, 2022 Building and to Building and Accum Construction/ Acquisition Encumbrances Land improvements acquisition Land improvements Total (1) deprec. renovation date date Other: Properties: 297 Las Vegas, NV — 1,965 7,308 1,702 1,965 9,010 10,975 1,650 1990/1994 2015 Properties — 1,965 7,308 1,702 1,965 9,010 10,975 1,650 Land 271 Howell, MI — 420 — — 420 — 420 — N/A 2013 272 Milford, MI — 450 — — 450 — 450 — N/A 2014 275 Yale, MI — 73 — — 73 — 73 — N/A 2013 Land — 943 — — 943 — 943 — Other Properties — 2,908 7,308 1,702 2,908 9,010 11,918 1,650 $ — $ 125,686 $ 1,199,600 $ 85,419 $ 125,686 $ 1,285,019 $ 1,410,705 (2) $ 391,487 (1) Depreciation is computed principally by the straight-line method for financial reporting purposes which generally range of a life from 5 to 15 years for furniture and equipment, 35 to 50 years for buildings, 10 to 20 years for site improvements, 10 to 50 years for building improvements and the respective lease term for acquired lease intangibles . (2) As of December 31, 2022, our aggregate cost for Federal income tax purposes was $1,420,258 (unaudited). LTC PROPERTIES, INC. SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued) (in thousands) Activity for the years ended December 31, 2022, 2021 and 2020 is as follows: For the Year Ended December 31, 2022 2021 2020 Reconciliation of real estate: Carrying cost: Balance at beginning of period $ 1,408,557 $ 1,452,001 $ 1,484,571 Acquisitions 51,817 — 13,581 Improvements 9,099 6,298 23,612 Capitalized interest — — 354 Cost of real estate sold (55,346) (49,742) (66,140) Impairment loss from real estate investments (3,422) — (3,977) Ending balance $ 1,410,705 $ 1,408,557 $ 1,452,001 Accumulated depreciation: Balance at beginning of period $ 374,606 $ 349,643 $ 347,755 Depreciation expense 37,394 38,192 38,945 Cost of real estate sold (20,513) (13,229) (37,057) Ending balance $ 391,487 $ 374,606 $ 349,643 |