SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION | LTC PROPERTIES, INC. SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION (in thousands) Costs capitalized Gross amount at which carried at Initial cost to company subsequent December 31, 2023 Building and to Building and Accum Construction/ Acquisition Encumbrances Land improvements acquisition Land improvements Total (1) deprec. renovation date date Skilled Nursing Properties: 218 Albuquerque, NM $ — $ 1,696 $ 3,891 $ 1,390 $ 1,696 $ 5,281 $ 6,977 $ 2,408 2008 2005 219 Albuquerque, NM — 1,950 8,910 869 1,950 9,779 11,729 4,735 1982 2005 220 Albuquerque, NM — 2,463 7,647 290 2,463 7,937 10,400 3,932 1970 2005 252 Amarillo, TX — 844 — 7,925 844 7,925 8,769 2,642 2013 2011 247 Arlington, TX — 1,016 13,649 341 1,016 13,990 15,006 5,347 2007 2011 325 Austin, TX — 896 9,562 174 896 9,736 10,632 479 2017 2022 319, Blue Springs, MO — 2,644 13,942 73 2,644 14,015 16,659 2,155 2020 2019 007 Bradenton, FL — 330 2,720 160 330 2,880 3,210 2,494 2012 1993 256 Brownwood, TX — 164 6,336 78 164 6,414 6,578 2,402 2011 2012 177 Chesapeake, VA — 388 3,469 2,777 388 6,246 6,634 4,280 2017 1995 257 Cincinnati, OH — 1,890 25,110 224 1,890 25,334 27,224 6,461 2009 2012 125 Clovis, NM — 561 5,539 334 561 5,873 6,434 3,297 2006 2001 129 Clovis, NM — 598 5,902 541 598 6,443 7,041 3,380 1995 2001 267 Cold Spring, KY — 2,050 21,496 196 2,050 21,692 23,742 6,384 2014 2012 253 Colton, CA — 2,474 15,158 — 2,474 15,158 17,632 5,229 1990 2011 246 Crowley, TX — 2,247 14,276 526 2,247 14,802 17,049 5,656 2007 2011 235 Daleville, VA — 279 8,382 — 279 8,382 8,661 3,370 2005 2010 258 Dayton, OH — 373 26,627 — 373 26,627 27,000 6,881 2010 2012 196 Dresden, TN — 31 1,529 1,073 31 2,602 2,633 1,469 2014 2000 298 Forth Worth, TX — 2,785 7,546 797 2,785 8,343 11,128 3,484 1998 2015 326 Forth Worth, TX — 922 12,268 221 922 12,489 13,411 631 2017 2022 026 Gardendale, AL — 100 7,550 2,260 100 9,810 9,910 7,391 2011 1996 248 Granbury, TX — 836 6,693 600 836 7,293 8,129 3,346 2008 2011 250 Hewitt, TX — 1,780 8,220 621 1,780 8,841 10,621 3,063 2008 2011 318 Kansas City, MO — 1,229 18,369 69 1,229 18,438 19,667 2,270 2018 2019 008 Lecanto, FL — 351 2,665 2,737 351 5,402 5,753 4,424 2012 1993 322 Longview, TX — 1,405 12,176 — 1,405 12,176 13,581 1,699 2014 2020 300 Mansfield, TX — 2,890 13,110 — 2,890 13,110 16,000 3,865 2015 2016 053 Mesa, AZ — 305 6,909 1,876 305 8,785 9,090 6,855 1996 1996 242 Mission, TX — 1,111 16,602 174 1,111 16,776 17,887 6,164 2004 2010 233 Nacogdoches, TX — 394 7,456 268 394 7,724 8,118 3,041 1991 2010 249 Nacogdoches, TX — 1,015 11,109 621 1,015 11,730 12,745 4,914 2007 2011 245 Newberry, SC — 439 4,639 1,047 439 5,686 6,125 2,549 1995 2011 244 Newberry, SC — 919 5,454 556 919 6,010 6,929 2,453 2001 2011 251 Pasadena, TX — 1,155 14,345 522 1,155 14,867 16,022 5,074 2005 2011 193 Phoenix, AZ — 300 9,703 92 300 9,795 10,095 6,860 1985 2000 094 Portland, OR — 100 1,925 3,152 100 5,077 5,177 4,255 2007 1997 254 Red Oak, TX — 1,427 17,173 540 1,427 17,713 19,140 6,095 2002 2012 197 Ripley, TN — 20 985 1,638 20 2,623 2,643 1,544 2014 2000 324 San Antonio, TX — 1,676 15,470 307 1,676 15,777 17,453 753 2018 2022 281 Slinger, WI — 464 13,482 — 464 13,482 13,946 4,360 2014 2015 234 St. Petersburg, FL — 1,070 7,930 500 1,070 8,430 9,500 3,094 1988 2010 243 Stephenville, TX — 670 10,117 774 670 10,891 11,561 4,119 2009 2010 178 Tappahannock, VA — 375 1,327 397 375 1,724 2,099 1,589 1978 1995 LTC PROPERTIES, INC. SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued) (in thousands) Costs capitalized Gross amount at which carried at Initial cost to company subsequent December 31, 2023 Building and to Building and Accum Construction/ Acquisition Encumbrances Land improvements acquisition Land improvements Total (1) deprec. renovation date date 270 Trinity, FL $ — $ 1,653 $ 12,748 $ — $ 1,653 $ 12,748 $ 14,401 $ 4,177 2008 2013 192 Tucson, AZ — 276 8,924 112 276 9,036 9,312 6,323 1992 2000 305 Union, KY — 858 24,116 — 858 24,116 24,974 4,274 2019 2016 299 Weatherford, TX — 836 11,902 610 836 12,512 13,348 4,463 1996 2015 323 Webster, TX — 2,310 8,713 206 2,310 8,919 11,229 476 2018 2022 236 Wytheville, VA — 647 12,167 — 647 12,167 12,814 5,611 1996 2010 Skilled Nursing Properties $ — $ 53,212 $ 505,938 $ 37,668 $ 53,212 $ 543,606 $ 596,818 $ 192,217 Assisted Living Properties: 105 Arvada, CO — 100 2,810 7,103 100 9,913 10,013 4,292 2014 1997 304 Athens, GA — 1,056 13,326 175 1,056 13,501 14,557 2,807 2016 2016 063 Athens, TX — 96 1,124 137 96 1,261 1,357 1,168 1995 1996 320 Auburn Hills, MI — 1,964 4,577 1,151 1,964 5,728 7,692 1,428 1995 2019 269 Aurora, CO — 850 8,583 114 850 8,697 9,547 2,789 2014 2013 260 Aurora, CO — 831 10,071 327 831 10,398 11,229 3,130 1999 2012 277 Burr Ridge, IL — 1,400 11,102 175 1,400 11,277 12,677 3,051 2016 2014 278 Castle Rock, CO — 759 5,091 2 759 5,093 5,852 1,699 2012 2014 311 Cedarburg, WI — 924 21,083 — 924 21,083 22,007 3,616 2019 2017 330 Centerville, OH — 2,678 52,036 3 2,678 52,039 54,717 1,268 2019 2023 263 Chatham, NJ — 5,365 36,399 587 5,365 36,986 42,351 11,044 2002 2012 307 Clovis, CA — 2,542 19,126 — 2,542 19,126 21,668 3,572 2014 2017 308 Clovis, CA — 3,054 14,172 — 3,054 14,172 17,226 2,545 2016 2017 279 Corpus Christi, TX — 880 11,440 339 880 11,779 12,659 3,064 2016 2015 292 De Forest, WI — 485 5,568 47 485 5,615 6,100 1,327 2006 2015 057 Dodge City, KS — 84 1,666 36 84 1,702 1,786 1,199 1995 1995 083 Durant, OK — 100 1,769 162 100 1,931 2,031 1,225 1997 1997 107 Edmond, OK — 100 1,365 684 100 2,049 2,149 1,285 1996 1997 163 Ft. Collins, CO — 100 2,961 3,705 100 6,666 6,766 3,378 2014 1999 170 Ft. Collins, CO — 100 3,400 4,954 100 8,354 8,454 3,980 2014 1999 315 Ft. Worth, TX — 1,534 11,099 98 1,534 11,197 12,731 1,745 2014 2018 100 Fremont ,OH — 100 2,435 286 100 2,721 2,821 1,743 1997 1997 266 Frisco, TX — 1,000 5,154 — 1,000 5,154 6,154 1,826 2014 2012 314 Frisco, TX — 2,216 10,417 185 2,216 10,602 12,818 1,676 2015 2018 296 Glenview, IL — 2,800 14,248 13 2,800 14,261 17,061 3,173 2017 2015 167 Goldsboro, NC — 100 2,385 173 100 2,558 2,658 1,284 1998 1999 056 Great Bend, KS — 80 1,570 73 80 1,643 1,723 1,285 1995 1995 102 Greeley, CO — 100 2,310 646 100 2,956 3,056 1,785 1997 1997 284 Green Bay, WI — 1,660 19,079 475 1,660 19,554 21,214 5,022 2004 2015 286 Greenfield, WI — 818 8,014 232 818 8,246 9,064 1,980 2007 2015 164 Greenville, NC — 100 2,478 203 100 2,681 2,781 1,503 1998 1999 062 Greenville, TX — 42 1,196 126 42 1,322 1,364 1,183 1995 1996 295 Jacksonville, FL — 1,389 5,235 1,056 1,389 6,291 7,680 3,068 2015 2015 066 Jacksonville, TX — 100 1,433 107 100 1,540 1,640 1,412 1996 1996 310 Kansas City, MO — 1,072 15,552 — 1,072 15,552 16,624 2,481 2017 2017 285 Kenosha, WI — 936 12,361 498 936 12,859 13,795 2,981 2008 2015 255 Littleton, CO — 1,882 8,248 101 1,882 8,349 10,231 2,406 2013 2012 268 Littleton, CO — 1,200 8,688 106 1,200 8,794 9,994 2,897 2014 2013 148 Longmont, CO — 100 2,640 99 100 2,739 2,839 1,720 1998 1998 060 Longview, TX — 38 1,208 156 38 1,364 1,402 1,227 1995 1995 261 Louisville, CO — 911 11,703 390 911 12,093 13,004 3,596 2000 2012 LTC PROPERTIES, INC. SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued) (in thousands) Costs capitalized Gross amount at which carried at Initial cost to company subsequent December 31, 2023 Building and to Building and Accum Construction/ Acquisition Encumbrances Land improvements acquisition Land improvements Total (1) deprec. renovation date date 114 Loveland, CO $ — $ 100 $ 2,865 $ 360 $ 100 $ 3,225 $ 3,325 $ 2,081 1997 1997 068 Lufkin, TX — 100 1,453 147 100 1,600 1,700 1,456 1996 1996 061 Marshall, TX — 38 1,141 566 38 1,707 1,745 1,536 1995 1995 293 McHenry, IL — 1,289 28,976 1,181 1,289 30,157 31,446 7,059 2005 2015 058 McPherson, KS — 79 1,571 97 79 1,668 1,747 1,283 1994 1995 313 Medford, OR 636 17,816 — 636 17,816 18,452 2,441 2020 2018 316 Medford, OR — 750 13,650 250 750 13,900 14,650 2,318 2005 2018 280 Murrells Inlet, SC — 2,490 14,185 195 2,490 14,380 16,870 3,734 2016 2015 294 Murrieta, CA — 2,022 11,136 33 2,022 11,169 13,191 2,905 2016 2015 289 Neenah, WI — 694 20,839 251 694 21,090 21,784 4,857 1991 2015 166 New Bern, NC — 100 2,427 181 100 2,608 2,708 1,318 1998 1999 118 Newark, OH — 100 2,435 458 100 2,893 2,993 1,804 1997 1997 306 Oak Lawn, IL — 1,591 13,772 64 1,591 13,836 15,427 2,759 2018 2016 302 Overland Park, KS — 1,951 11,882 390 1,951 12,272 14,223 2,868 2013 2016 165 Rocky Mount, NC — 100 2,494 380 100 2,874 2,974 1,458 1998 1999 059 Salina, KS — 79 1,571 332 79 1,903 1,982 1,333 1994 1995 084 San Antonio, TX — 100 1,900 66 100 1,966 2,066 1,293 1997 1997 092 San Antonio, TX — 100 2,055 585 100 2,640 2,740 1,540 1997 1997 288 Sheboygan, WI — 1,168 5,382 379 1,168 5,761 6,929 1,561 2006 2015 149 Shelby, NC — 100 2,805 312 100 3,117 3,217 1,890 1998 1998 312 Spartanburg, SC — 254 9,906 1,520 254 11,426 11,680 3,205 1999 2017 103 Springfield, OH — 100 2,035 389 100 2,424 2,524 1,560 1997 1997 321 Sterling Heights, MI — 1,133 11,487 1,133 1,133 12,620 13,753 2,208 1997 2019 098 Tiffin, OH — 100 2,435 439 100 2,874 2,974 1,769 1997 1997 282 Tinley Park, IL — 702 11,481 102 702 11,583 12,285 2,912 2016 2015 088 Troy, OH — 100 2,435 877 100 3,312 3,412 2,076 1997 1997 080 Tulsa, OK — 200 1,650 156 200 1,806 2,006 1,159 1997 1997 093 Tulsa, OK — 100 2,395 47 100 2,442 2,542 1,617 1997 1997 075 Tyler, TX — 100 1,800 469 100 2,269 2,369 1,291 1996 1996 091 Waco, TX — 100 2,235 777 100 3,012 3,112 1,713 2021 1997 108 Watauga, TX — 100 1,668 43 100 1,711 1,811 1,122 1996 1997 109 Weatherford, OK — 100 1,669 703 100 2,372 2,472 1,522 1996 1997 309 West Chester, OH — 2,355 13,553 253 2,355 13,806 16,161 2,674 2017 2017 276 Westminster, CO — 1,425 9,575 111 1,425 9,686 11,111 2,928 2015 2013 110 Wheelersburg, OH — 29 2,435 381 29 2,816 2,845 1,819 1997 1997 303 Wichita, KS — 1,422 9,957 332 1,422 10,289 11,711 2,484 2011 2016 259 Wichita, KS — 730 — 9,682 730 9,682 10,412 3,125 2013 2012 283 Wichita, KS — 624 13,946 — 624 13,946 14,570 2,695 2016 2015 076 Wichita Falls, TX — 100 1,850 147 100 1,997 2,097 1,297 1996 1996 120 Wichita Falls, TX — 100 1,990 203 100 2,193 2,293 1,921 1997 1997 264 Williamstown, NJ — 711 6,637 — 711 6,637 7,348 2,142 2000 2012 265 Williamstown, NJ — 711 8,649 — 711 8,649 9,360 2,625 2000 2012 Assisted Living Properties $ — $ 66,529 $ 655,265 $ 48,715 $ 66,529 $ 703,980 $ 770,509 $ 197,218 LTC PROPERTIES, INC. SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued) (in thousands) Costs capitalized Gross amount at which carried at Initial cost to company subsequent December 31, 2023 Building and to Building and Accum Construction/ Acquisition Encumbrances Land improvements acquisition Land improvements Total (1) deprec. renovation date date Other: Properties: 297 Las Vegas, NV — 1,965 7,308 1,789 1,965 9,097 11,062 1,932 1990/1994 2015 Properties — 1,965 7,308 1,789 1,965 9,097 11,062 1,932 Land 271 Howell, MI — 420 — — 420 — 420 — N/A 2013 272 Milford, MI — 450 — — 450 — 450 — N/A 2014 275 Yale, MI — 73 — — 73 — 73 — N/A 2013 Land — 943 — — 943 — 943 — Other Properties — 2,908 7,308 1,789 2,908 9,097 12,005 1,932 $ — $ 122,649 $ 1,168,511 $ 88,172 $ 122,649 $ 1,256,683 $ 1,379,332 (2) $ 391,367 (1) Depreciation is computed principally by the straight-line method for financial reporting purposes which generally range of a life from 5 to 15 years for furniture and equipment, 35 to 50 years for buildings, 10 to 20 years for site improvements, 10 to 50 years for building improvements and the respective lease term for acquired lease intangibles . (2) As of December 31, 2023, our aggregate cost for Federal income tax purposes was $1,392,420 (unaudited). LTC PROPERTIES, INC. SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued) (in thousands) Activity for the years ended December 31, 2023, 2022 and 2021 is as follows: For the Year Ended December 31, 2023 2022 2021 Reconciliation of real estate: Carrying cost: Balance at beginning of period $ 1,410,705 $ 1,408,557 $ 1,452,001 Acquisitions 54,714 51,817 — Improvements 9,686 9,099 6,298 Capitalized interest — — — Cost of real estate sold (79,998) (55,346) (49,742) Impairment loss from real estate investments (15,775) (3,422) — Ending balance $ 1,379,332 $ 1,410,705 $ 1,408,557 Accumulated depreciation: Balance at beginning of period $ 391,487 $ 374,606 $ 349,643 Depreciation expense 37,303 37,394 38,192 Cost of real estate sold (37,423) (20,513) (13,229) Ending balance $ 391,367 $ 391,487 $ 374,606 |