SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION | LTC PROPERTIES, INC. SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION (in thousands) Costs capitalized Gross amount at which carried at Initial cost to company subsequent December 31, 2024 Building and to Building and Accum Construction/ Acquisition Encumbrances Land improvements acquisition Land improvements Total (1) deprec. renovation date date Skilled Nursing Properties: 218 Albuquerque, NM $ — $ 1,696 $ 3,891 $ 1,482 $ 1,696 $ 5,373 $ 7,069 $ 2,582 2023 2005 219 Albuquerque, NM — 1,950 8,910 923 1,950 9,833 11,783 5,008 1982 2005 220 Albuquerque, NM — 2,463 7,647 290 2,463 7,937 10,400 4,135 1970 2005 252 Amarillo, TX — 844 — 7,925 844 7,925 8,769 2,796 2013 2011 247 Arlington, TX — 1,016 13,649 341 1,016 13,990 15,006 5,744 2007 2011 325 Austin, TX — 896 9,562 174 896 9,736 10,632 765 2017 2022 319, Blue Springs, MO — 2,644 13,942 73 2,644 14,015 16,659 2,765 2020 2019 007 Bradenton, FL — 330 2,720 160 330 2,880 3,210 2,571 2012 1993 256 Brownwood, TX — 164 6,336 78 164 6,414 6,578 2,623 2011 2012 177 Chesapeake, VA — 388 3,469 2,777 388 6,246 6,634 4,450 2017 1995 257 Cincinnati, OH — 1,890 25,110 224 1,890 25,334 27,224 6,977 2009 2012 125 Clovis, NM — 561 5,539 415 561 5,954 6,515 3,445 2006 2001 129 Clovis, NM — 598 5,902 652 598 6,554 7,152 3,559 1995 2001 267 Cold Spring, KY — 2,050 21,496 196 2,050 21,692 23,742 6,753 2014 2012 253 Colton, CA — 2,474 15,158 — 2,474 15,158 17,632 5,636 1990 2011 246 Crowley, TX — 2,247 14,276 526 2,247 14,802 17,049 6,082 2007 2011 235 Daleville, VA — 279 8,382 — 279 8,382 8,661 3,560 2005 2010 258 Dayton, OH — 373 26,627 — 373 26,627 27,000 7,418 2010 2012 196 Dresden, TN — 31 1,529 1,073 31 2,602 2,633 1,538 2014 2000 298 Forth Worth, TX — 2,785 7,546 797 2,785 8,343 11,128 3,928 1998 2015 326 Forth Worth, TX — 922 12,268 221 922 12,489 13,411 1,009 2017 2022 026 Gardendale, AL — 100 7,550 2,769 100 10,319 10,419 7,765 2011 1996 248 Granbury, TX — 836 6,693 600 836 7,293 8,129 3,603 2008 2011 250 Hewitt, TX — 1,780 8,220 772 1,780 8,992 10,772 3,371 2008 2011 318 Kansas City, MO — 1,229 18,369 69 1,229 18,438 19,667 2,784 2018 2019 008 Lecanto, FL — 351 2,665 2,737 351 5,402 5,753 4,562 2012 1993 322 Longview, TX — 1,405 12,176 — 1,405 12,176 13,581 2,124 2014 2020 300 Mansfield, TX — 2,890 13,110 — 2,890 13,110 16,000 4,353 2015 2016 053 Mesa, AZ — 305 6,909 1,876 305 8,785 9,090 7,099 1996 1996 242 Mission, TX — 1,111 16,602 421 1,111 17,023 18,134 6,617 2004 2010 233 Nacogdoches, TX — 394 7,456 268 394 7,724 8,118 3,234 1991 2010 249 Nacogdoches, TX — 1,015 11,109 621 1,015 11,730 12,745 5,211 2007 2011 245 Newberry, SC — 439 4,639 1,047 439 5,686 6,125 2,634 1995 2011 244 Newberry, SC — 919 5,454 556 919 6,010 6,929 2,728 2001 2011 251 Pasadena, TX — 1,155 14,345 522 1,155 14,867 16,022 5,463 2005 2011 193 Phoenix, AZ — 300 9,703 92 300 9,795 10,095 7,112 1985 2000 094 Portland, OR — 100 1,925 3,152 100 5,077 5,177 4,362 2007 1997 254 Red Oak, TX — 1,427 17,173 540 1,427 17,713 19,140 6,599 2002 2012 197 Ripley, TN — 20 985 1,638 20 2,623 2,643 1,616 2014 2000 324 San Antonio, TX — 1,676 15,470 307 1,676 15,777 17,453 1,209 2018 2022 281 Slinger, WI — 464 13,482 — 464 13,482 13,946 4,803 2014 2015 234 St. Petersburg, FL — 1,070 7,930 500 1,070 8,430 9,500 3,295 1988 2010 243 Stephenville, TX — 670 10,117 774 670 10,891 11,561 4,449 2009 2010 178 Tappahannock, VA — 375 1,327 397 375 1,724 2,099 1,610 1978 1995 LTC PROPERTIES, INC. SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued) (in thousands) Costs capitalized Gross amount at which carried at Initial cost to company subsequent December 31, 2024 Building and to Building and Accum Construction/ Acquisition Encumbrances Land improvements acquisition Land improvements Total (1) deprec. renovation date date 270 Trinity, FL $ — $ 1,653 $ 12,748 $ — $ 1,653 $ 12,748 $ 14,401 $ 4,487 2008 2013 192 Tucson, AZ — 276 8,924 112 276 9,036 9,312 6,555 1992 2000 305 Union, KY — 858 24,116 — 858 24,116 24,974 4,781 2019 2016 299 Weatherford, TX — 836 11,902 610 836 12,512 13,348 5,005 1996 2015 323 Webster, TX — 2,310 8,713 206 2,310 8,919 11,229 762 2018 2022 236 Wytheville, VA — 647 12,167 — 647 12,167 12,814 5,859 1996 2010 Skilled Nursing Properties $ — $ 53,212 $ 505,938 $ 38,913 $ 53,212 $ 544,851 $ 598,063 $ 207,396 Assisted Living Properties: 105 Arvada, CO — 100 2,810 7,767 100 10,577 10,677 4,585 2014 1997 304 Athens, GA — 983 13,326 789 983 14,115 15,098 3,216 2016 2016 320 Auburn Hills, MI — 1,964 4,577 1,377 1,964 5,954 7,918 1,806 1995 2019 269 Aurora, CO — 850 8,583 114 850 8,697 9,547 3,018 2014 2013 260 Aurora, CO — 831 10,071 327 831 10,398 11,229 3,394 1999 2012 277 Burr Ridge, IL — 1,400 11,102 234 1,400 11,336 12,736 3,384 2016 2014 330 Centerville, OH — 2,678 52,036 68 2,678 52,104 54,782 3,452 2019 2023 263 Chatham, NJ — 5,365 36,399 587 5,365 36,986 42,351 11,983 2002 2012 307 Clovis, CA — 2,542 19,126 — 2,542 19,126 21,668 4,121 2014 2017 308 Clovis, CA — 3,054 14,172 — 3,054 14,172 17,226 2,937 2016 2017 279 Corpus Christi, TX — 880 5,421 423 880 5,844 6,724 3,384 2016 2015 292 De Forest, WI — 485 5,568 109 485 5,677 6,162 1,467 2006 2015 057 Dodge City, KS — 84 1,666 693 84 2,359 2,443 1,261 2024 1995 083 Durant, OK — 100 1,769 162 100 1,931 2,031 1,289 1997 1997 107 Edmond, OK — 100 1,212 703 100 1,915 2,015 1,345 1996 1997 163 Ft. Collins, CO — 100 2,961 3,834 100 6,795 6,895 3,613 2014 1999 170 Ft. Collins, CO — 100 3,400 5,462 100 8,862 8,962 4,307 2014 1999 315 Ft. Worth, TX — 1,534 11,099 120 1,534 11,219 12,753 2,073 2014 2018 100 Fremont ,OH — 100 1,655 729 100 2,384 2,484 1,844 2024 1997 314 Frisco, TX — 2,216 10,417 256 2,216 10,673 12,889 1,992 2015 2018 296 Glenview, IL — 2,800 14,248 13 2,800 14,261 17,061 3,582 2017 2015 167 Goldsboro, NC — 100 2,385 227 100 2,612 2,712 1,351 1998 1999 056 Great Bend, KS — 399 1,570 309 399 1,879 2,278 1,345 1995 1995 102 Greeley, CO — 100 2,310 987 100 3,297 3,397 1,894 2024 1997 284 Green Bay, WI — 1,660 19,079 571 1,660 19,650 21,310 5,543 2004 2015 286 Greenfield, WI — 818 8,014 474 818 8,488 9,306 2,214 2007 2015 164 Greenville, NC — 100 2,478 329 100 2,807 2,907 1,590 1998 1999 310 Kansas City, MO — 1,072 15,552 — 1,072 15,552 16,624 2,892 2017 2017 285 Kenosha, WI — 936 12,361 501 936 12,862 13,798 3,337 2008 2015 255 Littleton, CO — 1,882 8,248 101 1,882 8,349 10,231 2,596 2013 2012 268 Littleton, CO — 1,200 8,688 106 1,200 8,794 9,994 3,133 2014 2013 148 Longmont, CO — 100 2,640 1,012 100 3,652 3,752 1,822 2024 1998 261 Louisville, CO — 911 11,703 390 911 12,093 13,004 3,909 2000 2012 LTC PROPERTIES, INC. SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued) (in thousands) Costs capitalized Gross amount at which carried at Initial cost to company subsequent December 31, 2024 Building and to Building and Accum Construction/ Acquisition Encumbrances Land improvements acquisition Land improvements Total (1) deprec. renovation date date 114 Loveland, CO $ — $ 100 $ 2,865 $ 616 $ 100 $ 3,481 $ 3,581 $ 2,173 1997 1997 293 McHenry, IL — 1,289 28,976 1,852 1,289 30,828 32,117 7,890 2005 2015 058 McPherson, KS — 79 1,571 773 79 2,344 2,423 1,371 2024 1995 313 Medford, OR 636 17,816 — 636 17,816 18,452 3,094 2020 2018 316 Medford, OR — 750 13,650 250 750 13,900 14,650 2,762 2005 2018 280 Murrells Inlet, SC — 2,490 14,185 494 2,490 14,679 17,169 4,196 2016 2015 294 Murrieta, CA — 2,022 11,136 33 2,022 11,169 13,191 3,228 2016 2015 289 Neenah, WI — 694 20,839 852 694 21,691 22,385 5,426 1991 2015 166 New Bern, NC — 100 2,427 260 100 2,687 2,787 1,384 1998 1999 118 Newark, OH — 100 2,435 865 100 3,300 3,400 1,924 2024 1997 306 Oak Lawn, IL — 1,591 13,772 64 1,591 13,836 15,427 3,137 2018 2016 302 Overland Park, KS — 1,951 11,882 390 1,951 12,272 14,223 3,238 2013 2016 165 Rocky Mount, NC — 100 2,494 515 100 3,009 3,109 1,559 1998 1999 059 Salina, KS — 79 1,571 570 79 2,141 2,220 1,430 2024 1995 084 San Antonio, TX — 100 1,900 370 100 2,270 2,370 1,357 1997 1997 092 San Antonio, TX — 100 2,055 614 100 2,669 2,769 1,670 1997 1997 288 Sheboygan, WI — 1,168 5,382 388 1,168 5,770 6,938 1,719 2006 2015 149 Shelby, NC — 100 2,805 559 100 3,364 3,464 2,009 1998 1998 312 Spartanburg, SC — 254 9,906 1,520 254 11,426 11,680 3,760 1999 2017 103 Springfield, OH — 100 2,035 670 100 2,705 2,805 1,640 1997 1997 321 Sterling Heights, MI — 1,133 11,487 1,190 1,133 12,677 13,810 2,776 1997 2019 098 Tiffin, OH — 100 2,435 842 100 3,277 3,377 1,881 2024 1997 282 Tinley Park, IL — 702 11,481 139 702 11,620 12,322 3,228 2016 2015 088 Troy, OH — 100 2,435 1,436 100 3,871 3,971 2,229 1997 1997 080 Tulsa, OK — 200 1,650 156 200 1,806 2,006 1,227 1997 1997 093 Tulsa, OK — 100 2,395 47 100 2,442 2,542 1,681 1997 1997 075 Tyler, TX — 100 1,800 660 100 2,460 2,560 1,386 2023 1996 091 Waco, TX — 100 2,235 1,272 100 3,507 3,607 1,878 2024 1997 108 Watauga, TX — 100 1,668 337 100 2,005 2,105 1,186 1996 1997 109 Weatherford, OK — 100 1,669 703 100 2,372 2,472 1,589 1996 1997 309 West Chester, OH — 2,355 13,553 253 2,355 13,806 16,161 3,112 2017 2017 276 Westminster, CO — 1,425 9,575 111 1,425 9,686 11,111 3,200 2015 2013 110 Wheelersburg, OH — 29 2,435 685 29 3,120 3,149 1,916 2024 1997 303 Wichita, KS — 1,422 9,957 332 1,422 10,289 11,711 2,808 2011 2016 259 Wichita, KS — 730 — 9,682 730 9,682 10,412 3,339 2013 2012 283 Wichita, KS — 624 13,946 — 624 13,946 14,570 3,017 2016 2015 076 Wichita Falls, TX — 100 1,850 342 100 2,192 2,292 1,375 1996 1996 264 Williamstown, NJ — 711 6,637 — 711 6,637 7,348 2,302 2000 2012 265 Williamstown, NJ — 711 8,649 — 711 8,649 9,360 2,839 2000 2012 Assisted Living Properties $ — $ 62,189 $ 602,205 $ 58,616 $ 62,189 $ 660,821 $ 723,010 $ 197,615 LTC PROPERTIES, INC. SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued) (in thousands) Costs capitalized Gross amount at which carried at Initial cost to company subsequent December 31, 2024 Building and to Building and Accum Construction/ Acquisition Encumbrances Land improvements acquisition Land improvements Total (1) deprec. renovation date date Other: Properties: 297 Las Vegas, NV — 1,965 7,308 1,789 1,965 9,097 11,062 2,219 1990/1994 2015 Properties — 1,965 7,308 1,789 1,965 9,097 11,062 2,219 Land 271 Howell, MI — 420 — — 420 — 420 — N/A 2013 272 Milford, MI — 450 — — 450 — 450 — N/A 2014 275 Yale, MI — 73 — — 73 — 73 — N/A 2013 Land — 943 — — 943 — 943 — Other Properties — 2,908 7,308 1,789 2,908 9,097 12,005 2,219 $ — $ 118,309 $ 1,115,451 $ 99,318 $ 118,309 $ 1,214,769 $ 1,333,078 (2) $ 407,230 (1) Depreciation is computed principally by the straight-line method for financial reporting purposes which generally range of a life from 5 to 15 years for furniture and equipment, 35 to 50 years for buildings, 10 to 20 years for site improvements, 10 to 50 years for building improvements and the respective lease term for acquired lease intangibles . (2) As of December 31, 2024, our aggregate cost for Federal income tax purposes was $ 1,339,819 (unaudited). LTC PROPERTIES, INC. SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued) (in thousands) Activity for the years ended December 31, 2024, 2023 and 2022 is as follows: For the Year Ended December 31, 2024 2023 2022 Reconciliation of real estate: Carrying cost: Balance at beginning of period $ 1,379,332 $ 1,410,705 $ 1,408,557 Acquisitions 319 54,714 51,817 Improvements 13,675 9,686 9,099 Capitalized interest — — — Cost of real estate sold (53,295) (79,998) (55,346) Impairment loss from real estate investments (6,953) (15,775) (3,422) Ending balance $ 1,333,078 $ 1,379,332 $ 1,410,705 Accumulated depreciation: Balance at beginning of period $ 391,367 $ 391,487 $ 374,606 Depreciation expense 36,223 37,303 37,394 Cost of real estate sold (20,360) (37,423) (20,513) Ending balance $ 407,230 $ 391,367 $ 391,487 |