Cover
Cover - shares | 3 Months Ended | |
Mar. 31, 2021 | Apr. 22, 2021 | |
Cover [Abstract] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Mar. 31, 2021 | |
Document Transition Report | false | |
Entity File Number | 001-14875 | |
Entity Registrant Name | FTI CONSULTING, INC | |
Entity Incorporation, State or Country Code | MD | |
Entity Tax Identification Number | 52-1261113 | |
Entity Address, Address Line One | 555 12th Street NW | |
Entity Address, City or Town | Washington, | |
Entity Address, State or Province | DC | |
Entity Address, Postal Zip Code | 20004 | |
City Area Code | 202 | |
Local Phone Number | 312-9100 | |
Title of 12(b) Security | Common Stock, $0.01 par value | |
Trading Symbol | FCN | |
Security Exchange Name | NYSE | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Large Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 34,221,273 | |
Amendment Flag | false | |
Document Fiscal Year Focus | 2021 | |
Document Fiscal Period Focus | Q1 | |
Entity Central Index Key | 0000887936 | |
Current Fiscal Year End Date | --12-31 |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets - USD ($) | Mar. 31, 2021 | Dec. 31, 2020 |
Current assets | ||
Cash and cash equivalents | $ 233,421,000 | $ 294,953,000 |
Accounts receivable, net | 798,516,000 | 711,357,000 |
Current portion of notes receivable | 35,540,000 | 35,253,000 |
Prepaid expenses and other current assets | 83,672,000 | 88,144,000 |
Total current assets | 1,151,149,000 | 1,129,707,000 |
Property and equipment, net | 100,686,000 | 101,642,000 |
Operating lease assets | 148,322,000 | 156,645,000 |
Goodwill | 1,233,292,000 | 1,234,879,000 |
Intangible assets, net | 38,172,000 | 41,550,000 |
Notes receivable, net | 59,049,000 | 61,121,000 |
Other assets | 47,530,000 | 51,819,000 |
Total assets | 2,778,200,000 | 2,777,363,000 |
Current liabilities | ||
Accounts payable, accrued expenses and other | 167,818,000 | 170,066,000 |
Accrued compensation | 285,528,000 | 455,933,000 |
Billings in excess of services provided | 42,432,000 | 44,172,000 |
Total current liabilities | 495,778,000 | 670,171,000 |
Long-term debt, net | 458,840,000 | 286,131,000 |
Noncurrent operating lease liabilities | 153,376,000 | 161,677,000 |
Deferred income taxes | 157,861,000 | 158,342,000 |
Other liabilities | 95,995,000 | 100,861,000 |
Total liabilities | 1,361,850,000 | 1,377,182,000 |
Commitments and contingencies | ||
Stockholders' equity | ||
Preferred stock, $0.01 par value; shares authorized — 5,000; none outstanding | 0 | 0 |
Common stock, $0.01 par value; shares authorized — 75,000; shares issued and outstanding — 34,228 (2021) and 34,481 (2020) | 342,000 | 345,000 |
Additional paid-in capital | 0 | 0 |
Retained earnings | 1,527,685,000 | 1,506,271,000 |
Accumulated other comprehensive loss | (111,677,000) | (106,435,000) |
Total stockholders' equity | 1,416,350,000 | 1,400,181,000 |
Total liabilities and stockholders' equity | $ 2,778,200,000 | $ 2,777,363,000 |
Condensed Consolidated Balanc_2
Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares | Mar. 31, 2021 | Dec. 31, 2020 |
Statement of Financial Position [Abstract] | ||
Preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Preferred stock, shares authorized (in shares) | 5,000,000 | 5,000,000 |
Preferred stock, shares outstanding (in shares) | 0 | 0 |
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized (in shares) | 75,000,000 | 75,000,000 |
Common stock, shares issued (in shares) | 34,481,000 | |
Common stock, shares outstanding (in shares) | 34,228,000 | 34,481,000 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Income Statement [Abstract] | ||
Revenues | $ 686,277 | $ 604,593 |
Operating expenses | ||
Direct cost of revenues | 468,424 | 402,247 |
Selling, general and administrative expenses | 126,546 | 126,959 |
Amortization of intangible assets | 2,801 | 2,331 |
Costs and Expenses | 597,771 | 531,537 |
Operating income | 88,506 | 73,056 |
Other income (expense) | ||
Interest income and other | 1,034 | 5,017 |
Interest expense | (4,797) | (4,861) |
Other income (expense) | (3,763) | 156 |
Income before income tax provision | 84,743 | 73,212 |
Income tax provision | 20,247 | 16,465 |
Net income | $ 64,496 | $ 56,747 |
Earnings per common share — basic (in dollars per share) | $ 1.93 | $ 1.56 |
Earnings per common share — diluted (in dollars per share) | $ 1.84 | $ 1.49 |
Other comprehensive loss, net of tax | ||
Foreign currency translation adjustments, net of tax expense of $0 | $ (5,242) | $ (31,102) |
Total other comprehensive loss, net of tax | (5,242) | (31,102) |
Comprehensive income | $ 59,254 | $ 25,645 |
Condensed Consolidated Statem_2
Condensed Consolidated Statements of Comprehensive Income (Parenthetical) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Income Statement [Abstract] | ||
Foreign currency translation adjustment, tax | $ 0 | $ 0 |
Condensed Consolidated Statem_3
Condensed Consolidated Statements of Stockholders' Equity - USD ($) shares in Thousands, $ in Thousands | Total | Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Loss |
Beginning Balance (in shares) at Dec. 31, 2019 | 37,390 | ||||
Beginning Balance at Dec. 31, 2019 | $ 1,489,142 | $ 374 | $ 216,162 | $ 1,413,453 | $ (140,847) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Net income | 56,747 | 56,747 | |||
Other comprehensive loss: | |||||
Cumulative translation adjustment | (31,102) | (31,102) | |||
Issuance of common stock in connection with: | |||||
Exercise of options (in shares) | 34 | ||||
Exercise of options | 1,207 | $ 1 | 1,206 | ||
Restricted share grants (in shares) | 136 | ||||
Restricted share grants | (6,767) | $ 1 | (6,768) | ||
Stock units issued under incentive compensation plan | 2,314 | 2,314 | |||
Purchase and retirement of common stock (in shares) | (450) | ||||
Purchase and retirement of common stock | (50,311) | $ (5) | (50,306) | ||
Share-based compensation | 7,454 | 7,454 | |||
Ending Balance (in shares) at Mar. 31, 2020 | 37,110 | ||||
Ending Balance at Mar. 31, 2020 | $ 1,468,684 | $ 371 | 170,062 | 1,470,200 | (171,949) |
Beginning Balance (in shares) at Dec. 31, 2020 | 34,481 | 34,481 | |||
Beginning Balance at Dec. 31, 2020 | $ 1,400,181 | $ 345 | 0 | 1,506,271 | (106,435) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Net income | 64,496 | 64,496 | |||
Other comprehensive loss: | |||||
Cumulative translation adjustment | (5,242) | (5,242) | |||
Issuance of common stock in connection with: | |||||
Exercise of options (in shares) | 12 | ||||
Exercise of options | 434 | 434 | |||
Restricted share grants (in shares) | 157 | ||||
Restricted share grants | (7,231) | $ 1 | (7,232) | ||
Stock units issued under incentive compensation plan | 2,603 | 2,603 | |||
Purchase and retirement of common stock (in shares) | (422) | ||||
Purchase and retirement of common stock | (46,133) | $ (4) | (3,047) | (43,082) | |
Share-based compensation | 7,242 | 7,242 | |||
Ending Balance (in shares) at Mar. 31, 2021 | 34,228 | ||||
Ending Balance at Mar. 31, 2021 | $ 1,416,350 | $ 342 | $ 0 | $ 1,527,685 | $ (111,677) |
Condensed Consolidated Statem_4
Condensed Consolidated Statements of Stockholders' Equity (Parenthetical) - shares shares in Thousands | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Statement of Stockholders' Equity [Abstract] | ||
Restricted share grants, net settled shares (in shares) | 63 | 58 |
Condensed Consolidated Statem_5
Condensed Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Operating activities | ||
Net income | $ 64,496 | $ 56,747 |
Adjustments to reconcile net income to net cash used in operating activities: | ||
Depreciation and amortization | 8,161 | 7,823 |
Amortization and impairment of intangible assets | 2,801 | 2,331 |
Acquisition-related contingent consideration | 1,289 | 506 |
Provision for expected credit losses | 4,832 | 3,872 |
Share-based compensation | 7,242 | 7,454 |
Amortization of debt discount and issuance costs and other | 2,815 | 2,978 |
Deferred income taxes | 3,612 | 545 |
Changes in operating assets and liabilities, net of effects from acquisitions: | ||
Accounts receivable, billed and unbilled | (93,396) | (60,963) |
Notes receivable | 1,899 | 7,051 |
Prepaid expenses and other assets | 1,900 | 9,442 |
Accounts payable, accrued expenses and other | (7,803) | 11,136 |
Income taxes | 9,355 | (667) |
Accrued compensation | (172,042) | (176,070) |
Billings in excess of services provided | (1,745) | 4,253 |
Net cash used in operating activities | (166,584) | (123,562) |
Investing activities | ||
Purchases of property and equipment and other | (7,976) | (8,228) |
Net cash used in investing activities | (7,976) | (8,228) |
Financing activities | ||
Borrowings under revolving line of credit | 197,500 | 55,000 |
Repayments under revolving line of credit | (27,500) | (5,000) |
Purchase and retirement of common stock | (46,133) | (49,135) |
Share-based compensation tax withholdings and other | (6,798) | (5,583) |
Payments for business acquisition liabilities | (3,374) | 0 |
Deposits and other | 2,721 | 3,870 |
Net cash provided by (used in) financing activities | 116,416 | (848) |
Effect of exchange rate changes on cash and cash equivalents | (3,388) | (13,672) |
Net decrease in cash and cash equivalents | (61,532) | (146,310) |
Cash and cash equivalents, beginning of period | 294,953 | 369,373 |
Cash and cash equivalents, end of period | 233,421 | 223,063 |
Supplemental cash flow disclosures | ||
Cash paid for interest | 3,854 | 3,136 |
Cash paid for income taxes, net of refunds | 7,283 | 16,588 |
Non-cash investing and financing activities: | ||
Issuance of stock units under incentive compensation plans | $ 2,603 | $ 2,314 |
Basis of Presentation and Signi
Basis of Presentation and Significant Accounting Policies | 3 Months Ended |
Mar. 31, 2021 | |
Accounting Policies [Abstract] | |
Basis of Presentation and Significant Accounting Policies | Basis of Presentation and Significant Accounting PoliciesThe unaudited condensed consolidated financial statements of FTI Consulting, Inc., including its consolidated subsidiaries (collectively, the “Company,” “we,” “our” or “FTI Consulting”), presented herein, have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) and under the rules and regulations of the Securities and Exchange Commission (“SEC”) for interim financial information. Some of the information and footnote disclosures normally included in annual financial statements have been condensed or omitted pursuant to those rules and regulations. Certain prior period amounts have been reclassified to conform to the current period presentation. In management’s opinion, the interim financial statements reflect all adjustments that are necessary for a fair presentation of the results for the interim periods presented. All adjustments made were normal recurring accruals. Results of operations for the interim periods presented herein are not necessarily indicative of results of operations for a full year. These financial statements should be read in conjunction with the consolidated financial statements and the notes thereto contained in our Annual Report on Form 10-K for the year ended December 31, 2020 filed with the SEC. |
New Accounting Standards
New Accounting Standards | 3 Months Ended |
Mar. 31, 2021 | |
Accounting Changes and Error Corrections [Abstract] | |
New Accounting Standards | New Accounting Standards In August 2020, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity , which simplifies accounting for convertible instruments by removing major separation models required under current GAAP. The ASU also removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception and simplifies the diluted earnings per share calculation in certain areas. The amendments in this ASU are effective for annual and interim periods beginning after December 15, 2021, although early adoption is permitted. The Company is in the process of evaluating the impact of this new guidance on its consolidated financial statements. |
Earnings per Common Share
Earnings per Common Share | 3 Months Ended |
Mar. 31, 2021 | |
Earnings Per Share [Abstract] | |
Earnings per Common Share | Earnings per Common Share Basic earnings per common share is calculated by dividing net income by the weighted average number of common shares outstanding during the period. Diluted earnings per common share adjusts basic earnings per common share for the effects of potentially dilutive common shares. Potentially dilutive common shares include the dilutive effects of shares issuable under our equity compensation plans, including stock options and restricted shares (restricted share awards, restricted stock units and performance stock units), each using the treasury stock method. Because we expect to settle the principal amount of the outstanding 2.0% convertible senior notes due 2023 ("2023 Convertible Notes") in cash, we use the treasury stock method for calculating the potential dilutive effect of the conversion feature on earnings per common share, if applicable. The conversion feature had a dilutive impact on earnings per common share for the three months ended March 31, 2021 and 2020, as the average market price per share of our common stock for the periods exceeded the conversion price of $101.38 per share. See Note 8, "Debt" for additional information about the 2023 Convertible Notes. Three Months Ended March 31, 2021 2020 Numerator — basic and diluted Net income $ 64,496 $ 56,747 Denominator Weighted average number of common shares outstanding — basic 33,483 36,415 Effect of dilutive restricted shares 760 881 Effect of dilutive stock options 370 461 Effect of dilutive convertible notes 450 433 Weighted average number of common shares outstanding — diluted 35,063 38,190 Earnings per common share — basic $ 1.93 $ 1.56 Earnings per common share — diluted $ 1.84 $ 1.49 Antidilutive stock options and restricted shares 8 12 |
Revenues
Revenues | 3 Months Ended |
Mar. 31, 2021 | |
Revenue from Contract with Customer [Abstract] | |
Revenues | Revenues We generate the majority of our revenues by providing consulting services to our clients. Most of our consulting service contracts are based on one of the following types of contract arrangements: • Time and expense arrangements require the client to pay us based on the number of hours worked at contractually agreed-upon rates. We recognize revenues for these contract arrangements based on hours incurred and contracted rates utilizing a right-to-invoice practical expedient because we have a right to consideration for services completed to date. When a time and expense arrangement has a not-to-exceed or "cap" amount and we expect to perform work in excess of the cap, we recognize revenues up to the cap amount specified by the client, based on the efforts or hours incurred as a percentage of total efforts or hours expected to be incurred (i.e., proportional performance method). • Fixed-fee arrangements require the client to pay a fixed fee in exchange for a predetermined set of professional services. We recognize revenues earned to date by applying the proportional performance method. Generally, these arrangements have one performance obligation. • Performance-based or contingent arrangements represent forms of variable consideration. In these arrangements, our fees are based on the attainment of contractually defined objectives with our client, such as completing a business transaction or assisting the client in achieving a specific business objective. We recognize revenues earned to date in an amount that is probable not to reverse and by applying the proportional performance method when the criteria for over time revenue recognition are met. Certain fees in our time and materials arrangements may be subject to approval by a third-party, such as a bankruptcy court and other regulatory agency. In such cases, we record revenues based on the amount we estimate we will be entitled to in exchange for our services and only to the extent a significant reversal of revenue is not likely to occur when the uncertainty associated with the estimate is subsequently resolved. Potential fee reductions imposed by bankruptcy courts and other regulatory agencies or negotiated with specific clients are estimated on a specific identification basis. Our estimates may vary depending on the nature of the engagement, client economics, historical experience and other appropriate factors. When there are changes in our estimates of potential fee reductions, we record such changes to revenues with a corresponding offset to our billed and unbilled accounts receivable. Revenues recognized during the current period may include revenues from performance obligations satisfied or partially satisfied in previous periods. This primarily occurs when the estimated transaction price has changed based on our current probability assessment over whether the agreed-upon outcome for our performance-based and contingent arrangements will be achieved. The aggregate amount of revenues recognized related to a change in the transaction price in the current period, which related to performance obligations satisfied or partially satisfied in a prior period, was $3.9 million and $8.3 million for the three months ended March 31, 2021 and 2020, respectively. Unfulfilled performance obligations primarily consist of fees not yet recognized on certain fixed-fee arrangements and performance-based and contingent arrangements. As of March 31, 2021 and December 31, 2020, the aggregate amount of the remaining contract transaction price allocated to unfulfilled performance obligations was $7.9 million and $8.5 million, respectively. We expect to recognize the majority of the related revenues over the next 24 months. We elected to utilize the optional exemption to exclude from this disclosure fixed-fee and performance-based and contingent arrangements with an original expected duration of one year or less and to exclude our time and expense arrangements for which revenues are recognized using the right-to-invoice practical expedient. Contract assets are defined as assets for which we have recorded revenue but are not yet entitled to receive our fees because certain events, such as completion of the measurement period or client approval, must occur. The contract asset balance was $1.8 million as of March 31, 2021 and $2.6 million as of December 31, 2020. |
Accounts Receivable and Allowan
Accounts Receivable and Allowance for Expected Credit Losses | 3 Months Ended |
Mar. 31, 2021 | |
Allowance for Doubtful Accounts and Unbilled Services [Abstract] | |
Accounts Receivable and Allowance for Expected Credit Losses | Accounts Receivable and Allowance for Expected Credit Losses The following table summarizes the components of "Accounts receivable, net" as presented on the Condensed Consolidated Balance Sheets: March 31, 2021 December 31, 2020 Accounts receivable: Billed receivables $ 542,247 $ 513,459 Unbilled receivables 294,194 236,285 Allowance for expected credit losses (37,925) (38,387) Accounts receivable, net $ 798,516 $ 711,357 We maintain an allowance for expected credit losses, which represents the estimated aggregate amount of credit risk arising from the inability or unwillingness of specific clients to pay our fees or disputes that may affect our ability to fully collect our billed accounts receivable. We record our estimate of lifetime expected credit losses concurrently with the initial recognition of the underlying receivable. Accounts receivable, net of the allowance for expected credit losses, represents the amount we expect to collect. At each reporting date, we adjust the allowance for expected credit losses to reflect our current estimate. The following table summarizes the total provision for expected credit losses and write-offs: Three Months Ended March 31, 2021 2020 Provision for expected credit losses (1) $ 4,832 $ 3,872 Write-offs $ 6,916 $ 6,066 (1) Adjustments to the allowance for expected credit losses are recorded to selling, general & administrative ("SG&A") expenses on the Condensed Consolidated Statements of Comprehensive Income. |
Goodwill and Intangible Assets
Goodwill and Intangible Assets | 3 Months Ended |
Mar. 31, 2021 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Goodwill and Intangible Assets | Goodwill and Intangible Assets Goodwill The table below summarizes the changes in the carrying amount of goodwill by reportable segment: Corporate Finance & Restructuring (1) Forensic and Litigation Consulting (1) Economic Consulting (1) Technology (1) Strategic Communications (2) Total Balance as of December 31, 2020 $ 506,072 $ 233,374 $ 269,087 $ 96,821 $ 129,525 $ 1,234,879 Foreign currency translation (1,853) (192) (38) 19 477 (1,587) Balance as of March 31, 2021 $ 504,219 $ 233,182 $ 269,049 $ 96,840 $ 130,002 $ 1,233,292 (1) There were no accumulated impairment losses for the Corporate Finance & Restructuring ("Corporate Finance"), Forensic and Litigation Consulting ("FLC"), Economic Consulting or Technology segments as of March 31, 2021 and December 31, 2020, respectively. (2) Amounts for our Strategic Communications segment include gross carrying values of $324.1 million and $323.7 million as of March 31, 2021 and December 31, 2020, respectively, and accumulated impairment losses of $194.1 million as of March 31, 2021 and December 31, 2020. The purchase price allocation for the 2020 acquisition assigned to the Corporate Finance segment is preliminary. Intangible Assets Intangible assets were as follows: March 31, 2021 December 31, 2020 Gross Accumulated Net Gross Accumulated Net Amortizing intangible assets Customer relationships $ 111,426 $ 87,356 $ 24,070 $ 111,556 $ 85,180 $ 26,376 Trademarks 11,329 3,212 8,117 11,809 2,768 9,041 Acquired software and other 3,458 2,573 885 3,618 2,585 1,033 126,213 93,141 33,072 126,983 90,533 36,450 Non-amortizing intangible assets Trademarks 5,100 — 5,100 5,100 — 5,100 Total $ 131,313 $ 93,141 $ 38,172 $ 132,083 $ 90,533 $ 41,550 Intangible assets with finite lives are amortized over their estimated useful lives. We recorded amortization expense of $2.8 million and $2.3 million for the three months ended March 31, 2021 and 2020, respectively. We estimate our future amortization expense for our intangible assets with finite lives to be as follows: Year As of March 31, 2021 (1) 2021 (remaining) $ 7,801 2022 8,536 2023 4,850 2024 3,414 2025 2,729 Thereafter 5,742 $ 33,072 (1) Actual amortization expense to be reported in future periods could differ from these estimates because of new intangible asset acquisitions, impairments, changes in useful lives, or other relevant factors or changes. |
Financial Instruments
Financial Instruments | 3 Months Ended |
Mar. 31, 2021 | |
Fair Value Disclosures [Abstract] | |
Financial Instruments | Financial Instruments The table below presents the carrying amounts and estimated fair values of our financial instruments by hierarchy level as of March 31, 2021 and December 31, 2020: March 31, 2021 Hierarchy Level Carrying Level 1 Level 2 Level 3 Liabilities Acquisition-related contingent consideration, including current portion (1) $ 19,795 $ — $ — $ 19,795 2023 Convertible Notes (2) 288,840 — 463,237 — Total $ 308,635 $ — $ 463,237 $ 19,795 December 31, 2020 Hierarchy Level Carrying Level 1 Level 2 Level 3 Liabilities Acquisition-related contingent consideration, including current portion (1) $ 20,118 $ — $ — $ 20,118 2023 Convertible Notes (2) 286,131 — 396,982 — Total $ 306,249 $ — $ 396,982 $ 20,118 (1) The short-term portion is included in “Accounts payable, accrued expenses and other” and the long-term portion is included in “Other liabilities” on the Condensed Consolidated Balance Sheets. (2) The carrying values include unamortized deferred debt issue costs and debt discount. The fair values of financial instruments not included in the tables above are estimated to be equal to their carrying values as of March 31, 2021 and December 31, 2020. We estimate the fair value of our 2023 Convertible Notes based on their last actively traded prices. The fair value of our 2023 Convertible Notes is classified within Level 2 of the fair value hierarchy because it is traded in less active markets. We estimate the fair value of acquisition-related contingent consideration using either a probability-weighted discounted cash flow model or a Monte Carlo simulation. These fair value estimates represent Level 3 measurements as they are based on significant inputs not observed in the market and reflect our own assumptions. Significant increases (or decreases) in these unobservable inputs in isolation would result in significantly lower (or higher) fair values. We reassess the fair value of our acquisition-related contingent consideration at each reporting period based on additional information as it becomes available. The table below presents the change in our liability for acquisition-related contingent consideration for our Level 3 financial instruments: Contingent Consideration Balance at December 31, 2020 $ 20,118 Accretion expense (1) 1,289 Payments (1,000) Foreign currency translation adjustment (2) (612) Balance at March 31, 2021 $ 19,795 Contingent Consideration Balance at December 31, 2019 $ 14,826 Accretion expense (1) 506 Foreign currency translation adjustment (2) (148) Balance at March 31, 2020 $ 15,184 (1) Accretion expense is included in SG&A expenses on the Condensed Consolidated Statements of Comprehensive Income. (2) Foreign currency translation adjustments are included in "Other comprehensive loss, net of tax" on the Condensed Consolidated Statements of Comprehensive Income. |
Debt
Debt | 3 Months Ended |
Mar. 31, 2021 | |
Debt Disclosure [Abstract] | |
Debt | Debt The table below presents the components of the Company’s debt: March 31, 2021 December 31, 2020 2023 Convertible Notes $ 316,250 $ 316,250 Credit Facility 170,000 — Total debt 486,250 316,250 Less: deferred debt discount (23,962) (26,310) Less: deferred debt issue costs (3,448) (3,809) Long-term debt, net (1) $ 458,840 $ 286,131 Additional paid-in capital $ 35,306 $ 35,306 Discount attribution to equity (1,175) (1,175) Equity component, net $ 34,131 $ 34,131 (1) There were no current portions of long-term debt as of March 31, 2021 and December 31, 2020. 2023 Convertible Notes On August 20, 2018, we issued the 2023 Convertible Notes in an aggregate principal amount of $316.3 million. The 2023 Convertible Notes bear interest at a fixed rate of 2.0% per year, payable semiannually in arrears on February 15th and August 15th of each year and will mature on August 15, 2023, unless earlier converted or repurchased. The 2023 Convertible Notes are senior unsecured obligations of the Company. The 2023 Convertible Notes are convertible at maturity at a conversion rate of 9.8643 shares of our common stock per $1,000 principal amount of the 2023 Convertible Notes (equivalent to a conversion price of approximately $101.38 per share of common stock). Subject to the conditions set forth in the indenture governing the 2023 Convertible Notes, holders may convert their 2023 Convertible Notes at any time prior to the close of business on the business day immediately preceding May 15, 2023. The circumstances required to allow the holders to convert their 2023 Convertible Notes prior to maturity were not met as of March 31, 2021. The excess of the principal amount of the liability over its carrying amount ("debt discount") is amortized to interest expense over the term of the 2023 Convertible Notes using the effective interest rate method. We incurred debt issue costs and allocated the total amount to the liability and equity components of the 2023 Convertible Notes based on their relative values. The debt issue costs attributable to the liability component are amortized to interest expense over the term of the 2023 Convertible Notes using the effective interest rate method. Issuance costs attributable to the equity component were netted with the equity component in stockholders' equity. The table below summarizes the amount of interest cost recognized by us for both the contractual interest expense and amortization of the debt discount for the 2023 Convertible Notes: Three Months Ended March 31, 2021 2020 Contractual interest expense $ 1,581 $ 1,581 Amortization of debt discount (1) 2,348 2,225 Total $ 3,929 $ 3,806 (1) The effective interest rate of the liability component is 5.45%. Credit Facility On June 26, 2015, we entered into a credit agreement, which provides for a $550.0 million senior secured bank revolving credit facility (“Original Credit Facility”) maturing on June 26, 2020. In November 2018, we amended and restated the credit agreement to the Original Credit Facility, to, among other things, extend the maturity to November 30, 2023 and incurred an additional $1.7 million of debt issuance costs (the Original Credit Facility as amended and restated, the “Credit Facility”). The Company classified the borrowings under the Company’s Credit Facility as long-term debt in the accompanying Condensed Consolidated Balance Sheets, as amounts due under the Credit Facility are not contractually required or expected to be liquidated for more than one year from the applicable balance sheet date. As of March 31, 2021, $1.1 million of the borrowing limit under the Credit Facility was utilized (and, therefore, unavailable) for letters of credit. There were $1.2 million and $1.3 million of unamortized debt issue costs related to the Credit Facility as of March 31, 2021 and December 31, 2020, respectively. These amounts are included in “Other assets” on our Condensed Consolidated Balance Sheets. |
Leases
Leases | 3 Months Ended |
Mar. 31, 2021 | |
Leases [Abstract] | |
Leases | Leases We lease office space and equipment under non-cancelable operating leases. We recognize operating lease expense on a straight-line basis over the lease term, which may include renewal or termination options that are reasonably certain of exercise. Leases with an initial term of 12 months or less are not recorded on the balance sheet and are expensed on a straight-line basis. Most leases include one or more options to renew, with renewal terms that can extend the lease term from six months to seven years. The exercise of lease renewal options is at our sole discretion. Certain of our lease agreements include rental payments that are adjusted periodically for inflation. Our lease agreements do not contain any material residual value guarantees or material restrictive covenants. The table below summarizes the carrying amount of our operating lease assets and liabilities: Leases Classification March 31, 2021 December 31, 2020 Assets Operating lease assets Operating lease assets $ 148,322 $ 156,645 Total lease assets $ 148,322 $ 156,645 Liabilities Current Operating lease liabilities Accounts payable, accrued expenses and other $ 38,494 $ 42,716 Noncurrent Operating lease liabilities Noncurrent operating lease liabilities 153,376 161,677 Total lease liabilities $ 191,870 $ 204,393 The table below summarizes total lease costs: Three Months Ended March 31, Lease Cost 2021 2020 Operating lease costs $ 12,082 $ 11,900 Short-term lease costs 489 522 Variable lease costs 3,463 2,987 Sublease income (1,048) (1,090) Total lease cost, net $ 14,986 $ 14,319 We sublease certain of our leased office spaces to third parties. Our sublease portfolio consists of leases of office space that we have vacated before the lease term expiration. Operating lease expense on vacated office space is reduced by sublease rental income, which is recorded to SG&A expenses on the Condensed Consolidated Statements of Comprehensive Income. Our sublease arrangements do not contain renewal options or restrictive covenants. We estimate future sublease rental income to be $3.4 million in the remainder of 2021, $0.8 million in 2022, $0.6 million in 2023, $0.6 million in 2024 and $0.3 million in 2025. There is no future sublease rental income estimated for the years beyond 2025. The maturity analysis below summarizes the remaining future undiscounted cash flows for our operating leases and includes a reconciliation to operating lease liabilities reported on the Condensed Consolidated Balance Sheets: As of 2021 (remaining) $ 34,460 2022 41,041 2023 34,700 2024 29,684 2025 24,681 Thereafter 63,809 Total future lease payments 228,375 Less: imputed interest (36,505) Total $ 191,870 The table below includes cash paid for our operating lease liabilities, other non-cash information, our weighted average remaining lease term and weighted average discount rate: Three Months Ended March 31, 2021 2020 Cash paid for amounts included in the measurement of operating lease liabilities $ 15,345 $ 13,431 Operating lease assets obtained in exchange for lease liabilities $ 680 $ 1,455 Weighted average remaining lease term (years) Operating leases 6.1 6.5 Weighted average discount rate Operating leases 5.4 % 5.6 % |
Commitments and Contingencies
Commitments and Contingencies | 3 Months Ended |
Mar. 31, 2021 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies The Company entered into a material lease agreement for its new principal office space in New York, New York during the year ended December 31, 2020. See Note 9, "Leases" for additional information about the terms of the Lease. We are subject to legal actions arising in the ordinary course of business. In management’s opinion, we believe we have adequate legal defenses and/or insurance coverage with respect to the eventuality of such actions. We do not believe any settlement or judgment relating to any pending legal action would materially affect our financial position or results of operations. |
Share-Based Compensation
Share-Based Compensation | 3 Months Ended |
Mar. 31, 2021 | |
Share-based Payment Arrangement [Abstract] | |
Share-Based Compensation | Share-Based Compensation During the three months ended March 31, 2021, we granted 56,083 restricted share awards, 26,356 restricted stock units and 103,220 performance stock units under the FTI Consulting, Inc. 2017 Omnibus Incentive Compensation Plan, our employee equity compensation plan. Our performance stock units are presented at the maximum potential payout percentage of 150% of target shares granted. These awards are recorded as equity on the Condensed Consolidated Balance Sheets. During the three months ended March 31, 2021, 5,711 shares of restricted stock and no stock options were forfeited prior to the completion of the applicable vesting requirements. Additionally, 15,400 performance stock units were forfeited during the three months ended March 31, 2021 as the award targets were not achieved. Total share-based compensation expense, net of forfeitures is detailed in the following table: Three Months Ended March 31, Income Statement Classification 2021 2020 Direct cost of revenues $ 5,065 $ 5,723 Selling, general and administrative expenses 4,523 3,211 Total share-based compensation expense $ 9,588 $ 8,934 |
Stockholders' Equity
Stockholders' Equity | 3 Months Ended |
Mar. 31, 2021 | |
Equity [Abstract] | |
Stockholders' Equity | Stockholders’ Equity On June 2, 2016, our Board of Directors authorized a stock repurchase program of up to $100.0 million (the “Repurchase Program”). On each of May 18, 2017, December 1, 2017, February 21, 2019 and February 20, 2020, our Board of Directors authorized an additional $100.0 million, respectively. On each of July 28, 2020 and December 3, 2020, our Board of Directors authorized an additional $200.0 million, respectively, increasing the Repurchase Program to an aggregate authorization of $900.0 million. No time limit has been established for the completion of the Repurchase Program, and the Repurchase Program may be suspended, discontinued or replaced by the Board of Directors at any time without prior notice. As of March 31, 2021, we have $167.1 million available under the Repurchase Program to repurchase additional shares. The following table details our stock repurchases under the Repurchase Program: Three Months Ended March 31, 2021 2020 Shares of common stock repurchased and retired 422 450 Average price paid per share $ 109.37 $ 111.73 Total cost $ 46,124 $ 50,301 As we repurchase our common shares, we reduce stated capital on our Condensed Consolidated Balance Sheets for the $0.01 of par value of the shares repurchased, with the excess purchase price over par value recorded as a reduction to additional paid-in capital. If additional paid-in capital is reduced to zero, we record the remainder of the excess purchase price over par value as a reduction of retained earnings. During the three months ended March 31, 2021, due to the volume of repurchases, we recorded a reduction to stated capital for the par value of the shares repurchased, with a portion of the excess purchase price over par value recorded as a reduction to additional paid-in capital of $3.0 million, which reduced additional paid-in capital to zero, and the remainder of the excess purchase price over par value of $43.1 million recorded as a reduction of retained earnings. Common stock outstanding was 34.2 million shares and 34.5 million shares as of March 31, 2021 and December 31, 2020, respectively. Common stock outstanding includes unvested restricted stock awards, which are considered issued and outstanding under the terms of the restricted stock award agreements. |
Segment Reporting
Segment Reporting | 3 Months Ended |
Mar. 31, 2021 | |
Segment Reporting [Abstract] | |
Segment Reporting | Segment Reporting We manage our business in five reportable segments: Corporate Finance, FLC, Economic Consulting, Technology and Strategic Communications. Our Corporate Finance segment focuses on the strategic, operational, financial, transactional and capital needs of our clients around the world. Our clients include companies, boards of directors, investors, private equity sponsors, banks, lenders, and other financing sources and creditor groups, as well as other parties-in-interest. We deliver a wide range of services centered around three core offerings: business transformation, transactions and turnaround, restructuring and bankruptcy. Our FLC segment provides law firms, companies, government entities and other interested parties with a multidisciplinary and independent range of services in risk and investigations and disputes, including a focus on highly regulated industries such as our construction & environmental solutions and health solutions services. These services are supported by our data & analytics services which help our clients analyze large, disparate sets of data related to their business operations and support our clients during regulatory inquiries and commercial disputes. We deliver a wide range of services centered around five core offerings: construction & environmental solutions, data & analytics, disputes, health solutions and risk and investigations. Our Economic Consulting segment, including subsidiary Compass Lexecon LLC, provides law firms, companies, government entities and other interested parties with analyses of complex economic issues for use in international arbitration, legal and regulatory proceedings, and strategic decision making and public policy debates around the world. We deliver a wide range of services centered around three core offerings: antitrust & competition economics, financial economics and international arbitration. Our Technology segment provides companies, law firms and government entities with a comprehensive global portfolio of e-discovery, information governance, privacy and security and corporate legal operations solutions. We deliver a full spectrum of services including data collection, data processing, document review, hosting, advanced analytics and consulting to help clients secure, govern, analyze and understand their data in the context of compliance and risk. Our Strategic Communications segment develops and executes communications strategies to help management teams, boards of directors, law firms, governments and regulators manage change and mitigate risk surrounding transformational and disruptive events, including transactions, investigations, disputes, crises, regulation and legislation. We deliver a wide range of services centered around three core offerings: corporate reputation, financial communications and public affairs. We evaluate the performance of our operating segments based on Adjusted Segment EBITDA, a GAAP financial measure. We define Adjusted Segment EBITDA as a segment’s share of consolidated operating income before depreciation, amortization of intangible assets, remeasurement of acquisition-related contingent consideration, special charges and goodwill impairment charges. We define Total Adjusted Segment EBITDA, which is a non-GAAP financial measure, as the total of Adjusted Segment EBITDA for all segments, which excludes unallocated corporate expenses. We use Adjusted Segment EBITDA as a basis to internally evaluate the financial performance of our segments because we believe it reflects current core operating performance and provides an indicator of the segment’s ability to generate cash. The table below presents revenues and Adjusted Segment EBITDA for our reportable segments: Three Months Ended March 31, 2021 2020 Revenues Corporate Finance $ 226,203 $ 207,749 FLC 150,821 147,597 Economic Consulting 169,273 132,138 Technology 79,459 58,723 Strategic Communications 60,521 58,386 Total revenues $ 686,277 $ 604,593 Adjusted Segment EBITDA Corporate Finance $ 37,439 $ 48,946 FLC 29,432 21,208 Economic Consulting 26,579 12,710 Technology 21,598 14,484 Strategic Communications 10,398 8,776 Total Adjusted Segment EBITDA $ 125,446 $ 106,124 The table below reconciles net income to Total Adjusted Segment EBITDA: Three Months Ended March 31, 2021 2020 Net income $ 64,496 $ 56,747 Add back: Income tax provision 20,247 16,465 Interest income and other (1,034) (5,017) Interest expense 4,797 4,861 Unallocated corporate expenses 26,710 23,591 Segment depreciation expense 7,430 7,146 Amortization of intangible assets 2,800 2,331 Total Adjusted Segment EBITDA $ 125,446 $ 106,124 |
New Accounting Standards (Polic
New Accounting Standards (Policies) | 3 Months Ended |
Mar. 31, 2021 | |
Accounting Changes and Error Corrections [Abstract] | |
Basis of Presentation | The unaudited condensed consolidated financial statements of FTI Consulting, Inc., including its consolidated subsidiaries (collectively, the “Company,” “we,” “our” or “FTI Consulting”), presented herein, have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) and under the rules and regulations of the Securities and Exchange Commission (“SEC”) for interim financial information. Some of the information and footnote disclosures normally included in annual financial statements have been condensed or omitted pursuant to those rules and regulations. Certain prior period amounts have been reclassified to conform to the current period presentation. In management’s opinion, the interim financial statements reflect all adjustments that are necessary for a fair presentation of the results for the interim periods presented. All adjustments made were normal recurring accruals. Results of operations for the interim periods presented herein are not necessarily indicative of results of operations for a full year. These financial statements should be read in conjunction with the consolidated financial statements and the notes thereto contained in our Annual Report on Form 10-K for the year ended December 31, 2020 filed with the SEC. |
Recently Adopted Accounting Standards and Accounting Standards Not Yet Adopted | In August 2020, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity , which simplifies accounting for convertible instruments by removing major separation models required under current GAAP. The ASU also removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception and simplifies the diluted earnings per share calculation in certain areas. The amendments in this ASU are effective for annual and interim periods beginning after December 15, 2021, although early adoption is permitted. The Company is in the process of evaluating the impact of this new guidance on its consolidated financial statements. |
Earnings per Common Share (Tabl
Earnings per Common Share (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Earnings Per Share [Abstract] | |
Schedule of Earnings Per Share Basic and Diluted | Three Months Ended March 31, 2021 2020 Numerator — basic and diluted Net income $ 64,496 $ 56,747 Denominator Weighted average number of common shares outstanding — basic 33,483 36,415 Effect of dilutive restricted shares 760 881 Effect of dilutive stock options 370 461 Effect of dilutive convertible notes 450 433 Weighted average number of common shares outstanding — diluted 35,063 38,190 Earnings per common share — basic $ 1.93 $ 1.56 Earnings per common share — diluted $ 1.84 $ 1.49 Antidilutive stock options and restricted shares 8 12 |
Accounts Receivable and Allow_2
Accounts Receivable and Allowance for Expected Credit Losses (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Allowance for Doubtful Accounts and Unbilled Services [Abstract] | |
Schedule of Accounts Receivable | The following table summarizes the components of "Accounts receivable, net" as presented on the Condensed Consolidated Balance Sheets: March 31, 2021 December 31, 2020 Accounts receivable: Billed receivables $ 542,247 $ 513,459 Unbilled receivables 294,194 236,285 Allowance for expected credit losses (37,925) (38,387) Accounts receivable, net $ 798,516 $ 711,357 |
Schedule of Accounts Receivable, Writeoff | The following table summarizes the total provision for expected credit losses and write-offs: Three Months Ended March 31, 2021 2020 Provision for expected credit losses (1) $ 4,832 $ 3,872 Write-offs $ 6,916 $ 6,066 |
Goodwill and Intangible Assets
Goodwill and Intangible Assets (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Summary of Changes in Carrying Amounts of Goodwill by Operating Segment | The table below summarizes the changes in the carrying amount of goodwill by reportable segment: Corporate Finance & Restructuring (1) Forensic and Litigation Consulting (1) Economic Consulting (1) Technology (1) Strategic Communications (2) Total Balance as of December 31, 2020 $ 506,072 $ 233,374 $ 269,087 $ 96,821 $ 129,525 $ 1,234,879 Foreign currency translation (1,853) (192) (38) 19 477 (1,587) Balance as of March 31, 2021 $ 504,219 $ 233,182 $ 269,049 $ 96,840 $ 130,002 $ 1,233,292 (1) There were no accumulated impairment losses for the Corporate Finance & Restructuring ("Corporate Finance"), Forensic and Litigation Consulting ("FLC"), Economic Consulting or Technology segments as of March 31, 2021 and December 31, 2020, respectively. (2) Amounts for our Strategic Communications segment include gross carrying values of $324.1 million and $323.7 million as of March 31, 2021 and December 31, 2020, respectively, and accumulated impairment losses of $194.1 million as of March 31, 2021 and December 31, 2020. The purchase price allocation for the 2020 acquisition assigned to the Corporate Finance segment is preliminary. |
Schedule of Other Intangible Assets Amortized Intangibles | Intangible assets were as follows: March 31, 2021 December 31, 2020 Gross Accumulated Net Gross Accumulated Net Amortizing intangible assets Customer relationships $ 111,426 $ 87,356 $ 24,070 $ 111,556 $ 85,180 $ 26,376 Trademarks 11,329 3,212 8,117 11,809 2,768 9,041 Acquired software and other 3,458 2,573 885 3,618 2,585 1,033 126,213 93,141 33,072 126,983 90,533 36,450 Non-amortizing intangible assets Trademarks 5,100 — 5,100 5,100 — 5,100 Total $ 131,313 $ 93,141 $ 38,172 $ 132,083 $ 90,533 $ 41,550 |
Schedule of Other Intangible Assets Unamortized Intangibles | Intangible assets were as follows: March 31, 2021 December 31, 2020 Gross Accumulated Net Gross Accumulated Net Amortizing intangible assets Customer relationships $ 111,426 $ 87,356 $ 24,070 $ 111,556 $ 85,180 $ 26,376 Trademarks 11,329 3,212 8,117 11,809 2,768 9,041 Acquired software and other 3,458 2,573 885 3,618 2,585 1,033 126,213 93,141 33,072 126,983 90,533 36,450 Non-amortizing intangible assets Trademarks 5,100 — 5,100 5,100 — 5,100 Total $ 131,313 $ 93,141 $ 38,172 $ 132,083 $ 90,533 $ 41,550 |
Schedule of Future Amortization Expense Intangible Assets | We estimate our future amortization expense for our intangible assets with finite lives to be as follows: Year As of March 31, 2021 (1) 2021 (remaining) $ 7,801 2022 8,536 2023 4,850 2024 3,414 2025 2,729 Thereafter 5,742 $ 33,072 (1) Actual amortization expense to be reported in future periods could differ from these estimates because of new intangible asset acquisitions, impairments, changes in useful lives, or other relevant factors or changes. |
Financial Instruments (Tables)
Financial Instruments (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Fair Value Disclosures [Abstract] | |
Schedule of Carrying and Estimated Fair Value of Other Financial Instruments | The table below presents the carrying amounts and estimated fair values of our financial instruments by hierarchy level as of March 31, 2021 and December 31, 2020: March 31, 2021 Hierarchy Level Carrying Level 1 Level 2 Level 3 Liabilities Acquisition-related contingent consideration, including current portion (1) $ 19,795 $ — $ — $ 19,795 2023 Convertible Notes (2) 288,840 — 463,237 — Total $ 308,635 $ — $ 463,237 $ 19,795 December 31, 2020 Hierarchy Level Carrying Level 1 Level 2 Level 3 Liabilities Acquisition-related contingent consideration, including current portion (1) $ 20,118 $ — $ — $ 20,118 2023 Convertible Notes (2) 286,131 — 396,982 — Total $ 306,249 $ — $ 396,982 $ 20,118 (1) The short-term portion is included in “Accounts payable, accrued expenses and other” and the long-term portion is included in “Other liabilities” on the Condensed Consolidated Balance Sheets. (2) The carrying values include unamortized deferred debt issue costs and debt discount. |
Schedule of Acquisition-Related Contingent Consideration | The table below presents the change in our liability for acquisition-related contingent consideration for our Level 3 financial instruments: Contingent Consideration Balance at December 31, 2020 $ 20,118 Accretion expense (1) 1,289 Payments (1,000) Foreign currency translation adjustment (2) (612) Balance at March 31, 2021 $ 19,795 Contingent Consideration Balance at December 31, 2019 $ 14,826 Accretion expense (1) 506 Foreign currency translation adjustment (2) (148) Balance at March 31, 2020 $ 15,184 (1) Accretion expense is included in SG&A expenses on the Condensed Consolidated Statements of Comprehensive Income. (2) Foreign currency translation adjustments are included in "Other comprehensive loss, net of tax" on the Condensed Consolidated Statements of Comprehensive Income. |
Debt (Tables)
Debt (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Debt Disclosure [Abstract] | |
Summary of Components of Debt Obligations | The table below presents the components of the Company’s debt: March 31, 2021 December 31, 2020 2023 Convertible Notes $ 316,250 $ 316,250 Credit Facility 170,000 — Total debt 486,250 316,250 Less: deferred debt discount (23,962) (26,310) Less: deferred debt issue costs (3,448) (3,809) Long-term debt, net (1) $ 458,840 $ 286,131 Additional paid-in capital $ 35,306 $ 35,306 Discount attribution to equity (1,175) (1,175) Equity component, net $ 34,131 $ 34,131 (1) There were no current portions of long-term debt as of March 31, 2021 and December 31, 2020. |
Summary of Interest Expense | The table below summarizes the amount of interest cost recognized by us for both the contractual interest expense and amortization of the debt discount for the 2023 Convertible Notes: Three Months Ended March 31, 2021 2020 Contractual interest expense $ 1,581 $ 1,581 Amortization of debt discount (1) 2,348 2,225 Total $ 3,929 $ 3,806 (1) The effective interest rate of the liability component is 5.45%. |
Leases (Tables)
Leases (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Leases [Abstract] | |
Schedule of Carrying Amount of Operating Lease Assets and Liabilities | The table below summarizes the carrying amount of our operating lease assets and liabilities: Leases Classification March 31, 2021 December 31, 2020 Assets Operating lease assets Operating lease assets $ 148,322 $ 156,645 Total lease assets $ 148,322 $ 156,645 Liabilities Current Operating lease liabilities Accounts payable, accrued expenses and other $ 38,494 $ 42,716 Noncurrent Operating lease liabilities Noncurrent operating lease liabilities 153,376 161,677 Total lease liabilities $ 191,870 $ 204,393 |
Schedule of Lease Cost | The table below summarizes total lease costs: Three Months Ended March 31, Lease Cost 2021 2020 Operating lease costs $ 12,082 $ 11,900 Short-term lease costs 489 522 Variable lease costs 3,463 2,987 Sublease income (1,048) (1,090) Total lease cost, net $ 14,986 $ 14,319 The table below includes cash paid for our operating lease liabilities, other non-cash information, our weighted average remaining lease term and weighted average discount rate: Three Months Ended March 31, 2021 2020 Cash paid for amounts included in the measurement of operating lease liabilities $ 15,345 $ 13,431 Operating lease assets obtained in exchange for lease liabilities $ 680 $ 1,455 Weighted average remaining lease term (years) Operating leases 6.1 6.5 Weighted average discount rate Operating leases 5.4 % 5.6 % |
Schedule of Future Minimum Lease Payments | The maturity analysis below summarizes the remaining future undiscounted cash flows for our operating leases and includes a reconciliation to operating lease liabilities reported on the Condensed Consolidated Balance Sheets: As of 2021 (remaining) $ 34,460 2022 41,041 2023 34,700 2024 29,684 2025 24,681 Thereafter 63,809 Total future lease payments 228,375 Less: imputed interest (36,505) Total $ 191,870 |
Share-Based Compensation (Table
Share-Based Compensation (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Share-based Payment Arrangement [Abstract] | |
Schedule of Share-Based Compensation Expense | Total share-based compensation expense, net of forfeitures is detailed in the following table: Three Months Ended March 31, Income Statement Classification 2021 2020 Direct cost of revenues $ 5,065 $ 5,723 Selling, general and administrative expenses 4,523 3,211 Total share-based compensation expense $ 9,588 $ 8,934 |
Stockholders' Equity (Tables)
Stockholders' Equity (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Equity [Abstract] | |
Schedule of Stock Repurchases | The following table details our stock repurchases under the Repurchase Program: Three Months Ended March 31, 2021 2020 Shares of common stock repurchased and retired 422 450 Average price paid per share $ 109.37 $ 111.73 Total cost $ 46,124 $ 50,301 |
Segment Reporting (Tables)
Segment Reporting (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Segment Reporting [Abstract] | |
Revenues and Adjusted Segment Earnings before Interest, Taxes, Depreciation and Amortization for Reportable Segments | The table below presents revenues and Adjusted Segment EBITDA for our reportable segments: Three Months Ended March 31, 2021 2020 Revenues Corporate Finance $ 226,203 $ 207,749 FLC 150,821 147,597 Economic Consulting 169,273 132,138 Technology 79,459 58,723 Strategic Communications 60,521 58,386 Total revenues $ 686,277 $ 604,593 Adjusted Segment EBITDA Corporate Finance $ 37,439 $ 48,946 FLC 29,432 21,208 Economic Consulting 26,579 12,710 Technology 21,598 14,484 Strategic Communications 10,398 8,776 Total Adjusted Segment EBITDA $ 125,446 $ 106,124 |
Reconciliation of Net Income to Adjusted Segment Earnings Before Interest, Taxes, Depreciation and Amortization | The table below reconciles net income to Total Adjusted Segment EBITDA: Three Months Ended March 31, 2021 2020 Net income $ 64,496 $ 56,747 Add back: Income tax provision 20,247 16,465 Interest income and other (1,034) (5,017) Interest expense 4,797 4,861 Unallocated corporate expenses 26,710 23,591 Segment depreciation expense 7,430 7,146 Amortization of intangible assets 2,800 2,331 Total Adjusted Segment EBITDA $ 125,446 $ 106,124 |
Earnings per Common Share (Deta
Earnings per Common Share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | ||
Mar. 31, 2021 | Mar. 31, 2020 | Aug. 20, 2018 | |
Earnings Per Common Share [Line Items] | |||
Conversion price (in dollars per share) | $ 101.38 | $ 101.38 | |
Numerator — basic and diluted | |||
Net income | $ 64,496 | $ 56,747 | |
Denominator | |||
Weighted average number of common shares outstanding — basic (in shares) | 33,483 | 36,415 | |
Effect of dilutive convertible shares (in shares) | 760 | 881 | |
Effect of dilutive stock options (in shares) | 370 | 461 | |
Effect of dilutive convertible notes (in shares) | 450 | 433 | |
Weighted average number of common shares outstanding — diluted (in shares) | 35,063 | 38,190 | |
Earnings per common share — basic (in dollars per share) | $ 1.93 | $ 1.56 | |
Earnings per common share — diluted (in dollars per share) | $ 1.84 | $ 1.49 | |
Stock Options and Restricted Shares | |||
Denominator | |||
Antidilutive stock options and restricted shares (in shares) | 8 | 12 | |
Senior Notes | 2023 Convertible Notes | |||
Earnings Per Common Share [Line Items] | |||
Interest rate (as a percent) | 2.00% | 2.00% | |
Conversion price (in dollars per share) | $ 101.38 |
Revenues (Details)
Revenues (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2021 | Mar. 31, 2020 | Dec. 31, 2020 | |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items] | |||
Performance obligations satisfied or partially satisfied in previous periods | $ 3,900 | $ 8,300 | |
Unfulfilled performance obligations | $ 8,500 | ||
Contract asset | 1,800 | 2,600 | |
Contract liability | 1,000 | $ 0 | |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2021-04-01 | |||
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items] | |||
Unfulfilled performance obligations | $ 7,900 | ||
Performance obligation expected duration | 24 months |
Accounts Receivable and Allow_3
Accounts Receivable and Allowance for Expected Credit Losses - Accounts Receivable, Net (Details) - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 |
Accounts receivable: | ||
Billed receivables | $ 542,247 | $ 513,459 |
Unbilled receivables | 294,194 | 236,285 |
Allowance for expected credit losses | (37,925) | (38,387) |
Accounts receivable, net | $ 798,516 | $ 711,357 |
Accounts Receivable and Allow_4
Accounts Receivable and Allowance for Expected Credit Losses - Writeoff (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Allowance for Doubtful Accounts and Unbilled Services [Abstract] | ||
Provision for expected credit losses | $ 4,832 | $ 3,872 |
Write-offs | $ 6,916 | $ 6,066 |
Goodwill and Intangible Asset_2
Goodwill and Intangible Assets - Changes in Carrying Amount of Goodwill (Details) - USD ($) | 3 Months Ended | |
Mar. 31, 2021 | Dec. 31, 2020 | |
Goodwill [Roll Forward] | ||
Goodwill beginning of period | $ 1,234,879,000 | |
Foreign currency translation adjustment and other | (1,587,000) | |
Goodwill end of period | 1,233,292,000 | |
Goodwill | 324,100,000 | |
Corporate Finance & Restructuring | ||
Goodwill [Roll Forward] | ||
Goodwill beginning of period | 506,072,000 | |
Foreign currency translation adjustment and other | (1,853,000) | |
Goodwill end of period | 504,219,000 | |
Accumulated impairment loss | 0 | $ 0 |
FLC | ||
Goodwill [Roll Forward] | ||
Goodwill beginning of period | 233,374,000 | |
Foreign currency translation adjustment and other | (192,000) | |
Goodwill end of period | 233,182,000 | |
Accumulated impairment loss | 0 | 0 |
Economic Consulting | ||
Goodwill [Roll Forward] | ||
Goodwill beginning of period | 269,087,000 | |
Foreign currency translation adjustment and other | (38,000) | |
Goodwill end of period | 269,049,000 | |
Accumulated impairment loss | 0 | 0 |
Technology | ||
Goodwill [Roll Forward] | ||
Goodwill beginning of period | 96,821,000 | |
Foreign currency translation adjustment and other | 19,000 | |
Goodwill end of period | 96,840,000 | |
Accumulated impairment loss | 0 | 0 |
Strategic Communications | ||
Goodwill [Roll Forward] | ||
Goodwill beginning of period | 129,525,000 | |
Foreign currency translation adjustment and other | 477,000 | |
Goodwill end of period | 130,002,000 | |
Accumulated impairment loss | $ 194,100,000 | 194,100,000 |
Goodwill | $ 323,700,000 |
Goodwill and Intangible Asset_3
Goodwill and Intangible Assets - Intangible Assets (Details) - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 |
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | $ 126,213 | $ 126,983 |
Accumulated Amortization | 93,141 | 90,533 |
Net Carrying Amount | 33,072 | 36,450 |
Intangible assets, gross carrying amount | 131,313 | 132,083 |
Intangible assets, Net Carrying Amount | 38,172 | 41,550 |
Trademarks | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross carrying amount, non-amortizing intangible assets | 5,100 | 5,100 |
Customer relationships | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 111,426 | 111,556 |
Accumulated Amortization | 87,356 | 85,180 |
Net Carrying Amount | 24,070 | 26,376 |
Trademarks | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 11,329 | 11,809 |
Accumulated Amortization | 3,212 | 2,768 |
Net Carrying Amount | 8,117 | 9,041 |
Acquired software and other | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 3,458 | 3,618 |
Accumulated Amortization | 2,573 | 2,585 |
Net Carrying Amount | $ 885 | $ 1,033 |
Goodwill and Intangible Asset_4
Goodwill and Intangible Assets - Additional Information (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Goodwill and Intangible Assets Disclosure [Abstract] | ||
Amortization of other intangible assets | $ 2,801 | $ 2,331 |
Goodwill and Intangible Asset_5
Goodwill and Intangible Assets - Future Amortization Expense (Details) - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 |
Goodwill and Intangible Assets Disclosure [Abstract] | ||
2021 | $ 7,801 | |
2022 | 8,536 | |
2023 | 4,850 | |
2024 | 3,414 | |
2025 | 2,729 | |
Thereafter | 5,742 | |
Net Carrying Amount | $ 33,072 | $ 36,450 |
Financial Instruments - Carryin
Financial Instruments - Carrying And Estimated Fair Value Of Other Financial Instruments (Details) - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 |
Carrying Amount | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Acquisition-related contingent consideration, including current portion | $ 19,795 | $ 20,118 |
Long-term debt | 288,840 | 286,131 |
Total | 308,635 | 306,249 |
Level 1 | Estimate of Fair Value Measurement | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Acquisition-related contingent consideration, including current portion | 0 | 0 |
Long-term debt | 0 | 0 |
Total | 0 | 0 |
Level 2 | Estimate of Fair Value Measurement | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Acquisition-related contingent consideration, including current portion | 0 | 0 |
Long-term debt | 463,237 | 396,982 |
Total | 463,237 | 396,982 |
Level 3 | Estimate of Fair Value Measurement | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Acquisition-related contingent consideration, including current portion | 19,795 | 20,118 |
Long-term debt | 0 | 0 |
Total | $ 19,795 | $ 20,118 |
Financial Instruments - Fair Va
Financial Instruments - Fair Value Rollforward (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Roll Forward] | ||
Beginning balance | $ 20,118 | $ 14,826 |
Accretion expense | 1,289 | 506 |
Payments | (1,000) | |
Foreign currency translation adjustment | (612) | (148) |
Ending balance | $ 19,795 | $ 15,184 |
Debt - Summary of Components of
Debt - Summary of Components of Debt Obligations (Details) - USD ($) | Mar. 31, 2021 | Dec. 31, 2020 |
Debt Instrument [Line Items] | ||
Total debt | $ 486,250,000 | $ 316,250,000 |
Less: deferred debt discount | (23,962,000) | (26,310,000) |
Less: deferred debt issue costs | (3,448,000) | (3,809,000) |
Long-term debt, net | 458,840,000 | 286,131,000 |
Additional paid-in capital | 35,306,000 | 35,306,000 |
Discount attribution to equity | (1,175,000) | (1,175,000) |
Equity component, net | 34,131,000 | 34,131,000 |
Current portion of long-term debt | 0 | 0 |
2023 Convertible Notes | ||
Debt Instrument [Line Items] | ||
Total debt | 316,250,000 | 316,250,000 |
Credit Facility | ||
Debt Instrument [Line Items] | ||
Total debt | $ 170,000,000 | $ 0 |
Debt - Additional Information (
Debt - Additional Information (Details) | Aug. 20, 2018USD ($)$ / shares | Mar. 31, 2021USD ($)$ / shares | Dec. 31, 2020USD ($) | Mar. 31, 2020$ / shares | Nov. 30, 2018USD ($) | Jun. 26, 2015USD ($) |
Debt Instrument [Line Items] | ||||||
Principal amount | $ 486,250,000 | $ 316,250,000 | ||||
Conversion price (in dollars per share) | $ / shares | $ 101.38 | $ 101.38 | ||||
Unamortized debt issuance costs | $ 3,448,000 | 3,809,000 | ||||
Line of Credit | ||||||
Debt Instrument [Line Items] | ||||||
Borrowing limit used | 1,100,000 | |||||
2023 Convertible Notes | ||||||
Debt Instrument [Line Items] | ||||||
Principal amount | $ 316,250,000 | 316,250,000 | ||||
2023 Convertible Notes | Senior Notes | ||||||
Debt Instrument [Line Items] | ||||||
Principal amount | $ 316,300,000 | |||||
Interest rate (as a percent) | 2.00% | 2.00% | ||||
Debt conversion ratio (in shares) | 0.0098643 | |||||
Conversion price (in dollars per share) | $ / shares | $ 101.38 | |||||
Credit Facility | ||||||
Debt Instrument [Line Items] | ||||||
Principal amount | $ 170,000,000 | 0 | ||||
Credit Facility | Line of Credit | ||||||
Debt Instrument [Line Items] | ||||||
Maximum borrowing capacity | $ 550,000,000 | |||||
Debt issuance costs | $ 1,700,000 | |||||
Unamortized debt issuance costs | $ 1,200,000 | $ 1,300,000 |
Debt - Summary of Interest Expe
Debt - Summary of Interest Expense (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Debt Instrument [Line Items] | ||
Amortization of debt discount | $ 2,815 | $ 2,978 |
Senior Notes | 2023 Convertible Notes | ||
Debt Instrument [Line Items] | ||
Contractual interest expense | 1,581 | 1,581 |
Amortization of debt discount | 2,348 | 2,225 |
Total | $ 3,929 | $ 3,806 |
Effective interest rate (as a percent) | 5.45% |
Leases - Additional Information
Leases - Additional Information (Details) $ in Thousands | Oct. 26, 2020USD ($)renewal_option | Mar. 31, 2021USD ($)lease_option |
Lessee, Lease, Description [Line Items] | ||
Number of renewal options | 2 | 1 |
Sublease rental income Remainder of 2021 | $ 3,400 | |
Sublease rental income 2022 | 800 | |
Sublease rental income 2023 | 600 | |
Sublease rental income 2024 | 600 | |
Sublease rental income 2025 | 300 | |
Lease term | 15 years | |
Lessee renewal term | 5 years | |
Operating lease rental payments | $ 145,000 | $ 228,375 |
Minimum | ||
Lessee, Lease, Description [Line Items] | ||
Renewal term | 6 months | |
Maximum | ||
Lessee, Lease, Description [Line Items] | ||
Renewal term | 7 years |
Leases - Lease Assets and Liabi
Leases - Lease Assets and Liabilities (Details) - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 |
Leases [Abstract] | ||
Operating lease assets | $ 148,322 | $ 156,645 |
Current operating lease liabilities | 38,494 | 42,716 |
Noncurrent operating lease liabilities | 153,376 | 161,677 |
Total lease liabilities | $ 191,870 | $ 204,393 |
Operating Lease, Liability, Current, Statement of Financial Position [Extensible List] | Accounts payable, accrued expenses and other | Accounts payable, accrued expenses and other |
Leases - Lease Cost (Details)
Leases - Lease Cost (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Lease Cost | ||
Operating lease costs | $ 12,082 | $ 11,900 |
Short-term lease costs | 489 | 522 |
Variable lease costs | 3,463 | 2,987 |
Sublease income | (1,048) | (1,090) |
Total lease cost, net | $ 14,986 | $ 14,319 |
Leases - Maturity Analysis (Det
Leases - Maturity Analysis (Details) - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 | Oct. 26, 2020 |
Leases [Abstract] | |||
2021 (remaining) | $ 34,460 | ||
2022 | 41,041 | ||
2023 | 34,700 | ||
2024 | 29,684 | ||
2025 | 24,681 | ||
Thereafter | 63,809 | ||
Total future lease payments | 228,375 | $ 145,000 | |
Less: imputed interest | (36,505) | ||
Total lease liabilities | $ 191,870 | $ 204,393 |
Leases - Cash Paid For Operatin
Leases - Cash Paid For Operating Leases and Noncash Information (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Leases [Abstract] | ||
Cash paid for amounts included in the measurement of operating lease liabilities | $ 15,345 | $ 13,431 |
Operating lease assets obtained in exchange for lease liabilities | $ 680 | $ 1,455 |
Weighted average remaining lease term (years) | 6 years 1 month 6 days | 6 years 6 months |
Weighted average discount rate | 5.40% | 5.60% |
Share-Based Compensation - Addi
Share-Based Compensation - Additional Information (Details) | 3 Months Ended |
Mar. 31, 2021shares | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Restricted stock awards forfeited (in shares) | 0 |
Restricted Stock Awards | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Share-based awards granted (in shares) | 56,083 |
Stock options forfeited (in shares) | 5,711 |
Restricted Stock Units (RSUs) | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Share-based awards granted (in shares) | 26,356 |
Performance-based Restricted Unit | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Share-based awards granted (in shares) | 103,220 |
Award vesting rights, percentage | 150.00% |
Forfeited in period (in shares) | 15,400 |
Share-Based Compensation - Sche
Share-Based Compensation - Schedule Compensation Expense (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | ||
Total share-based compensation expense | $ 9,588 | $ 8,934 |
Direct cost of revenues | ||
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | ||
Total share-based compensation expense | 5,065 | 5,723 |
Selling, general and administrative expenses | ||
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | ||
Total share-based compensation expense | $ 4,523 | $ 3,211 |
Stockholders' Equity - Addition
Stockholders' Equity - Additional Information (Details) - USD ($) $ / shares in Units, shares in Thousands | 3 Months Ended | |||||||||
Mar. 31, 2021 | Mar. 31, 2020 | Dec. 31, 2020 | Dec. 03, 2020 | Jul. 28, 2020 | Feb. 20, 2020 | Feb. 21, 2019 | Dec. 01, 2017 | May 18, 2017 | Jun. 02, 2016 | |
Stockholders Equity [Line Items] | ||||||||||
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 | ||||||||
Reduction to additional paid in capital | $ (46,133,000) | $ (50,311,000) | ||||||||
Additional paid-in capital | 0 | $ 0 | ||||||||
Reduction in retained earnings | $ (1,527,685,000) | $ (1,506,271,000) | ||||||||
Common stock, shares outstanding (in shares) | 34,228 | 34,481 | ||||||||
Additional Paid-in Capital | ||||||||||
Stockholders Equity [Line Items] | ||||||||||
Reduction to additional paid in capital | $ (3,047,000) | (50,306,000) | ||||||||
2016 Stock Repurchase Program | ||||||||||
Stockholders Equity [Line Items] | ||||||||||
Stock repurchase program authorized amount | 900,000,000 | $ 100,000,000 | ||||||||
Stock repurchase program additional amount authorized | $ 200,000,000 | $ 200,000,000 | $ 100,000,000 | $ 100,000,000 | $ 100,000,000 | $ 100,000,000 | ||||
Available amount under repurchase program | 167,100,000 | |||||||||
Reduction to additional paid in capital | (46,124,000) | $ (50,301,000) | ||||||||
Reduction in retained earnings | $ (43,100,000) |
Stockholders' Equity - Schedule
Stockholders' Equity - Schedule of Stock Repurchases (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Stockholders Equity [Line Items] | ||
Total cost | $ 46,133 | $ 50,311 |
2016 Stock Repurchase Program | ||
Stockholders Equity [Line Items] | ||
Shares of common stock repurchased and retired (in shares) | 422 | 450 |
Average price paid per share (in dollars per share) | $ 109.37 | $ 111.73 |
Total cost | $ 46,124 | $ 50,301 |
Segment Reporting - Additional
Segment Reporting - Additional Information (Details) | 3 Months Ended |
Mar. 31, 2021offeringsegment | |
Segment Reporting Information [Line Items] | |
Number of reportable segments | segment | 5 |
Corporate Finance | |
Segment Reporting Information [Line Items] | |
Number of core offerings | 3 |
FLC | |
Segment Reporting Information [Line Items] | |
Number of core offerings | 5 |
Economic Consulting | |
Segment Reporting Information [Line Items] | |
Number of core offerings | 3 |
Strategic Communications | |
Segment Reporting Information [Line Items] | |
Number of core offerings | 3 |
Segment Reporting - Revenues an
Segment Reporting - Revenues and Adjusted Segment Earnings before Interest, Taxes, Depreciation and Amortization for Reportable Segments (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Segment Reporting Information [Line Items] | ||
Revenues | $ 686,277 | $ 604,593 |
Adjusted Segment EBITDA | 125,446 | 106,124 |
Corporate Finance | ||
Segment Reporting Information [Line Items] | ||
Revenues | 226,203 | 207,749 |
Adjusted Segment EBITDA | 37,439 | 48,946 |
FLC | ||
Segment Reporting Information [Line Items] | ||
Revenues | 150,821 | 147,597 |
Adjusted Segment EBITDA | 29,432 | 21,208 |
Economic Consulting | ||
Segment Reporting Information [Line Items] | ||
Revenues | 169,273 | 132,138 |
Adjusted Segment EBITDA | 26,579 | 12,710 |
Technology | ||
Segment Reporting Information [Line Items] | ||
Revenues | 79,459 | 58,723 |
Adjusted Segment EBITDA | 21,598 | 14,484 |
Strategic Communications | ||
Segment Reporting Information [Line Items] | ||
Revenues | 60,521 | 58,386 |
Adjusted Segment EBITDA | $ 10,398 | $ 8,776 |
Segment Reporting - Reconciliat
Segment Reporting - Reconciliation of Net Income To Adjusted Segment Earnings before Interest, Taxes, Depreciation and Amortization (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Segment Reporting, Other Significant Reconciling Item [Line Items] | ||
Net income | $ 64,496 | $ 56,747 |
Income tax provision | 20,247 | 16,465 |
Interest income and other | (1,034) | (5,017) |
Interest expense | 4,797 | 4,861 |
Adjusted Segment EBITDA | 125,446 | 106,124 |
Segment Reconciling Items | ||
Segment Reporting, Other Significant Reconciling Item [Line Items] | ||
Net income | 64,496 | 56,747 |
Income tax provision | 20,247 | 16,465 |
Interest income and other | (1,034) | (5,017) |
Interest expense | 4,797 | 4,861 |
Unallocated corporate expenses | 26,710 | 23,591 |
Segment depreciation expense | 7,430 | 7,146 |
Amortization of intangible assets | 2,800 | 2,331 |
Adjusted Segment EBITDA | $ 125,446 | $ 106,124 |