UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2011
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 001-31555
Interactive Data Corporation
(Exact name of registrant as specified in its charter)
| | |
Delaware | | 13-3668779 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification Number) |
32 Crosby Drive, Bedford, Massachusetts 01730-1402
(Address of principal executive offices)
Registrant’s telephone number, including area code:
(781) 687-8500
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ¨ No x
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ¨ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
| | | | | | |
Large accelerated filer | | ¨ | | Accelerated filer | | ¨ |
| | | |
Non-accelerated filer | | x | | Smaller reporting company | | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
There were 10 shares of the registrant’s common stock, par value $.01 per share, outstanding as of August 5, 2011.
Table of Contents
2
PART I — FINANCIAL INFORMATION
Item 1. | Financial Statements |
INTERACTIVE DATA CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In thousands)
| | | | | | | | | | | | | | | | |
| | Successor | | | Predecessor | | | Successor | | | Predecessor | |
| | Three Months Ended June 30, | | | Six Months Ended June 30, | |
| | 2011 | | | 2010 | | | 2011 | | | 2010 | |
REVENUE | | $ | 216,344 | | | $ | 193,970 | | | $ | 427,800 | | | $ | 390,858 | |
COSTS AND EXPENSES: | | | | | | | | | | | | | | | | |
Cost of services | | | 75,509 | | | | 67,119 | | | | 146,949 | | | | 134,802 | |
Selling, general and administrative | | | 61,621 | | | | 73,165 | | | | 126,236 | | | | 139,712 | |
Depreciation | | | 10,594 | | | | 9,743 | | | | 20,592 | | | | 19,300 | |
Amortization | | | 48,417 | | | | 8,407 | | | | 96,315 | | | | 17,050 | |
| | | | | | | | | | | | | | | | |
Total costs and expenses | | | 196,141 | | | | 158,434 | | | | 390,092 | | | | 310,864 | |
| | | | | | | | | | | | | | | | |
INCOME FROM OPERATIONS | | | 20,203 | | | | 35,536 | | | | 37,708 | | | | 79,994 | |
Interest (expense) income, net | | | (38,738 | ) | | | 337 | | | | (80,635 | ) | | | 605 | |
Other (expense) income, net | | | (2,387 | ) | | | 171 | | | | (2,738 | ) | | | 206 | |
Loss on extinguishment of debt | | | — | | | | — | | | | (25,450 | ) | | | — | |
| | | | | | | | | | | | | | | | |
(LOSS) INCOME BEFORE INCOME TAXES | | | (20,922 | ) | | | 36,044 | | | | (71,115 | ) | | | 80,805 | |
Income tax (benefit) expense | | | (10,855 | ) | | | 10,887 | | | | (33,862 | ) | | | 26,123 | |
| | | | | | | | | | | | | | | | |
NET (LOSS) INCOME | | $ | (10,067 | ) | | $ | 25,157 | | | $ | (37,253 | ) | | $ | 54,682 | |
| | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
INTERACTIVE DATA CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In thousands, except share information)
| | | | | | | | |
| | Successor | | | Successor | |
| | June 30, 2011 | | | December 31, 2010 | |
ASSETS | | | | | | | | |
Assets: | | | | | | | | |
Cash and cash equivalents | | $ | 188,016 | | | $ | 123,704 | |
Accounts receivable, net of allowance for doubtful accounts and sales credits of $5,978 and $6,618 at June 30, 2011 and December 31, 2010, respectively | | | 117,469 | | | | 107,067 | |
Due from parent | | | — | | | | 7,500 | |
Prepaid expenses and other current assets | | | 32,574 | | | | 21,079 | |
Income tax receivable | | | 21,846 | | | | 40,764 | |
Deferred income taxes | | | 10,719 | | | | 7,574 | |
| | | | | | | | |
Total current assets | | | 370,624 | | | | 307,688 | |
Property and equipment, net | | | 108,619 | | | | 110,386 | |
Goodwill | | | 1,651,741 | | | | 1,638,268 | |
Intangible assets, net | | | 1,916,249 | | | | 1,994,461 | |
Deferred financing costs, net | | | 59,249 | | | | 71,827 | |
Other assets | | | 7,538 | | | | 11,247 | |
| | | | | | | | |
Total Assets | | $ | 4,114,020 | | | $ | 4,133,877 | |
| | | | | | | | |
LIABILITIES AND EQUITY | | | | | | | | |
Liabilities: | | | | | | | | |
Accounts payable, trade | | $ | 14,733 | | | $ | 22,232 | |
Accrued liabilities | | | 80,511 | | | | 92,020 | |
Borrowings, current | | | 13,450 | | | | 10,088 | |
Interest payable | | | 30,251 | | | | 30,647 | |
Income taxes payable | | | 11,650 | | | | 5,521 | |
Deferred revenue | | | 33,180 | | | | 24,296 | |
| | | | | | | | |
Total current liabilities | | | 183,775 | | | | 184,804 | |
Income taxes payable | | | 10,664 | | | | 11,314 | |
Deferred tax liabilities | | | 644,820 | | | | 677,793 | |
Other liabilities | | | 55,011 | | | | 48,130 | |
Borrowings, net of current portion and original issue discount | | | 1,975,533 | | | | 1,959,365 | |
| | | | | | | | |
Total Liabilities | | $ | 2,869,803 | | | $ | 2,881,406 | |
| | | | | | | | |
Commitments and contingencies (Note 8) | | | | | | | | |
Equity: | | | | | | | | |
Stockholders’ equity: | | | | | | | | |
Common stock, $0.01 par value, 1,000 shares authorized, 10 issued and outstanding at June 30, 2011 and December 31, 2010 | | | — | | | | — | |
Additional paid-in-capital | | | 1,328,903 | | | | 1,327,115 | |
Accumulated loss | | | (131,516 | ) | | | (94,263 | ) |
Accumulated other comprehensive income | | | 46,830 | | | | 19,619 | |
| | | | | | | | |
Total stockholders’ equity | | | 1,244,217 | | | | 1,252,471 | |
| | | | | | | | |
Total Liabilities and Equity | | $ | 4,114,020 | | | $ | 4,133,877 | |
| | | | | | | | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
INTERACTIVE DATA CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
AND COMPREHENSIVE INCOME
(Unaudited)
(In thousands)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Common Stock | | | | | | | | | Accumulated | | | | | | | |
| | Number of Shares | | | Par Value | | | Additional Paid-In- Capital | | | Accumulated Loss | | | Other Comprehensive Income | | | Total Stockholders’ Equity | | | Comprehensive Loss | |
Balance, December 31, 2010 | | | 10 | | | | — | | | $ | 1,327,115 | | | $ | (94,263 | ) | | $ | 19,619 | | | $ | 1,252,471 | | | | — | |
Stock-based compensation (Note 4) | | | — | | | | — | | | | 1,788 | | | | — | | | | — | | | | 1,788 | | | | — | |
Other comprehensive income (Note 14) | | | — | | | | — | | | | — | | | | — | | | | 27,211 | | | | 27,211 | | | | 27,211 | |
Net loss | | | — | | | | — | | | | — | | | | (37,253 | ) | | | — | | | | (37,253 | ) | | | (37,253 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance, June 30, 2011 | | | 10 | | | | — | | | $ | 1,328,903 | | | $ | (131,516 | ) | | $ | 46,830 | | | $ | 1,244,217 | | | | (10,042 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
INTERACTIVE DATA CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
| | | | | | | | |
| | Six Months Ended June 30, | |
| | Successor 2011 | | | Predecessor 2010 | |
Cash flows from operating activities: | | | | | | | | |
Net (loss) income | | $ | (37,253 | ) | | $ | 54,682 | |
Adjustments to reconcile net (loss) income to net cash provided by operating activities: | | | | | | | | |
Depreciation and amortization | | | 116,907 | | | | 36,350 | |
Amortization of discounts and premiums on marketable securities, net | | | — | | | | 725 | |
Amortization of deferred financing costs and accretion of notes discounts | | | 9,027 | | | | — | |
Deferred income taxes | | | (39,213 | ) | | | (7,004 | ) |
Excess tax benefits from stock-based compensation | | | — | | | | (1,903 | ) |
Stock-based compensation | | | 1,788 | | | | 6,657 | |
(Recovery) provision for doubtful accounts and sales credits | | | (764 | ) | | | 1,053 | |
Loss on dispositions of fixed assets | | | 126 | | | | 117 | |
Loss on extinguishment of debt | | | 25,450 | | | | — | |
Changes in operating assets and liabilities, net | | | (6,443 | ) | | | 11,065 | |
| | | | | | | | |
NET CASH PROVIDED BY OPERATING ACTIVITIES | | | 69,625 | | | | 101,742 | |
Cash flows from investing activities: | | | | | | | | |
Purchase of fixed assets | | | (17,885 | ) | | | (21,976 | ) |
Business acquisitions, net of acquired cash | | | 19 | | | | (29,933 | ) |
Purchase of marketable securities | | | — | | | | (64,150 | ) |
Proceeds from maturities and sales of marketable securities | | | — | | | | 85,360 | |
| | | | | | | | |
NET CASH USED IN INVESTING ACTIVITIES | | | (17,866 | ) | | | (30,699 | ) |
Cash flows from financing activities: | | | | | | | | |
Proceeds from exercise of stock options and employee stock purchase plan | | | — | | | | 23,149 | |
Common stock cash dividends paid | | | — | | | | (18,964 | ) |
Excess tax benefits from stock-based compensation | | | — | | | | 1,903 | |
Proceeds from issuance of long-term debt, net of issuance costs | | | 1,358 | | | | — | |
Principal payments on long-term debt | | | (3,363 | ) | | | — | |
Proceeds from issuance of restricted parent company common stock | | | 11,850 | | | | — | |
| | | | | | | | |
NET CASH PROVIDED BY FINANCING ACTIVITIES | | | 9,845 | | | | 6,088 | |
Effect of change in exchange rates on cash and cash equivalents | | | 2,708 | | | | (14,141 | ) |
| | | | | | | | |
NET INCREASE IN CASH AND CASH EQUIVALENTS | | | 64,312 | | | | 62,990 | |
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | | | 123,704 | | | | 209,946 | |
| | | | | | | | |
CASH AND CASH EQUIVALENTS AT END OF PERIOD | | $ | 188,016 | | | $ | 272,936 | |
| | | | | | | | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
INTERACTIVE DATA CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. Organization and Nature of the Business
Interactive Data Corporation and Subsidiaries (the “Company”) is a leading provider of financial market data, analytics and related solutions that are used extensively by thousands of financial institutions and active traders, as well as hundreds of software and service providers. The Company is one of the world’s largest providers of financial data, serving the mutual fund, bank, asset management, hedge fund, security and financial instrument processing and securities administration sectors. The Company distributes its data and related offerings directly to customers and indirectly through value-added resellers (“VARs”), including software providers, processors and custodians.
2. Merger
On May 3, 2010, the Company entered into an agreement to be acquired by investment funds managed by Silver Lake Group, L.L.C. and Warburg Pincus LLC (collectively, the “Sponsors”). Pursuant to the terms of the Agreement and Plan of Merger (the “Merger Agreement”), by and among the Company, Igloo Merger Corporation (“Merger Sub”) and Hg Investors LLC, on July 29, 2010, the Company completed its merger (the “Merger”) with Merger Sub. The Company was the surviving corporation in the Merger. Hg Investors LLC was subsequently merged into Igloo Intermediate Corporation (“Intermediate”). As a result of the Merger, and the subsequent merger of Hg Investors LLC into Intermediate, the Company is now wholly-owned by Intermediate, which in turn, is wholly owned by Igloo Holdings Corporation (“Holdings” or “Parent”).
In connection with the Merger, the Company’s former stockholders received $33.86 cash for each share of common stock they owned. Furthermore, the holders of options to purchase common stock of the Company received a cash payment equal to the excess of $33.86 per share over the original exercise price of the option award. The aggregate purchase price paid for all of the equity securities of the Company was approximately $3.4 billion. The purchase price was funded by: (1) equity financing provided or secured by investment funds affiliated with, and a co-investment vehicle controlled by, the Sponsors; (2) financing provided by new senior secured credit facilities (the “Senior Secured Facilities”) (3) proceeds from the new issuance of senior unsecured debt securities (the “Senior Notes due 2018”) (which are discussed in Note 16, “Debt” below); and (4) from cash on hand of the Company.
3. Basis of Presentation
The accompanying unaudited condensed consolidated financial statements of the Company have been prepared pursuant to the rules of the Securities and Exchange Commission (“SEC”) for quarterly reports on Form 10-Q and Article 10 of Regulation S-X. Accordingly, the financial statements do not include all of the information and footnotes required by accounting principles generally accepted in the United States (“US GAAP” or “GAAP”), and while the Company believes that the disclosures presented are adequate to make the information presented not misleading, these financial statements should be read in conjunction with the audited financial statements and related notes included in the Company’s 2010 Annual Report on Form 10-K. In the opinion of management, the accompanying unaudited condensed consolidated financial statements and notes contain all adjustments, consisting of normal recurring accruals, considered necessary for a fair presentation of the Company’s financial position, results of operations, and cash flows at the dates and for the periods indicated. The operating results for the three and six months ended June 30, 2011 are not necessarily indicative of the results to be expected for the full year ending December 31, 2011.
The accompanying Condensed Consolidated Statements of Operations and Cash Flows are presented for two periods: Predecessor and Successor, which relate to the period preceding the Merger (January 1, 2010 through June 30, 2010) and the period succeeding the Merger (January 1, 2011 through June 30, 2011), respectively. The Company refers to the operations of Interactive Data Corporation and Subsidiaries, the surviving corporation and the filer of this Form 10-Q, for both the Predecessor and Successor periods. The Company applied the acquisition method on the opening balance sheet and results of operations on July 30, 2010 as the Merger was considered completed at the close of business on July 29, 2010. The Merger resulted in a new basis of accounting beginning on July 30, 2010 for the Successor.
4. Stock-Based Compensation
Stock-based Compensation Expense and Valuation Assumptions
For the three and six month periods ended June 30, 2011 and 2010, we recognized stock-based compensation expense under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 718 (“ASC 718”) as follows (in thousands):
| | | | | | | | | | | | | | | | |
| | Successor | | | Predecessor | | | Successor | | | Predecessor | |
| | Three Months Ended June 30, 2011 | | | Three Months Ended June 30, 2010 | | | Six Months Ended June 30, 2011 | | | Six Months Ended June 30, 2010 | |
Cost of services | | $ | 455 | | | $ | 953 | | | $ | 800 | | | $ | 1,953 | |
Selling, general and administrative | | | 565 | | | | 2,307 | | | | 988 | | | | 4,704 | |
| | | | | | | | | | | | | | | | |
Stock-based compensation expense before income taxes | | | 1,020 | | | | 3,260 | | | | 1,788 | | | | 6,657 | |
Income tax benefit | | | 390 | | | | 924 | | | | 683 | | | | 2,076 | |
| | | | | | | | | | | | | | | | |
Stock-based compensation expense after income taxes | | $ | 630 | | | $ | 2,336 | | | $ | 1,105 | | | $ | 4,581 | |
| | | | | | | | | | | | | | | | |
During the six months ended June 30, 2010, $1.9 million of excess tax benefits were classified as a financing cash inflow (and corresponding operating cash outflow). There were no excess tax benefits realized for the six month period ended June 30, 2011 as no stock related activity that would result in an excess benefit/deficit occurred.
Assumptions and Fair Values
In the Predecessor period, stock based compensation awards entitled the recipient the right to obtain shares of the Company’s common stock. In the Successor period, stock based compensation awards entitle the recipient to obtain shares of Parent common stock.
7
INTERACTIVE DATA CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Predecessor
The estimated fair value of the options granted in the Predecessor financials was calculated using a Black-Scholes Merton option-pricing model (“Black-Scholes model”). The Black-Scholes model incorporated various assumptions to value stock-based awards. The risk-free interest rate was based on the implied yield then currently available on zero-coupon U.S. Treasury issues at the time of the grant, whose remaining maturity period equaled the stock award’s expected term assumption. Expected volatility of the common stock was based on the historical volatility of the common stock price over the expected term of the option. The expected term was based on an analysis of historical exercise behavior and post-vest termination data. The expected dividend yield reflected the historical dividend yield, excluding special dividends, and was calculated by annualizing the quarterly cash dividends declared by the Predecessor’s Board of Directors divided by the closing price of the common stock on the declaration date of each dividend. Forfeiture rates were based on the Company’s historical forfeitures of stock options.
There were no options granted for the six months ended June 30, 2010.
Successor
The estimated fair value of the options granted in the Successor financials with service based conditions are calculated using a Black-Scholes model. The estimated fair value of the options granted in the Successor financials with performance or market based vesting conditions were estimated on the date of grant using the Monte Carlo Simulation Approach. Key assumptions used in estimating the grant date fair value of options are as follows: the fair value of the common shares of Parent, interest yield, expected volatility, risk-free interest rate, expected term and forfeiture rate.
Options with performance or market based vesting conditions generally become exercisable based on the completion of a liquidity event that results in specified returns on the Sponsors’ investment. For awards with market based and performance based vesting conditions, the Company must also evaluate a range of possible future stock values to construct a distribution of where future stock prices might be. The simulations and resulting distributions will give a statistically acceptable range of future stock prices for awards with market based conditions.
For awards with performance or market based vesting conditions such as a change in control or a public offering, the Company consider s the probability of the condition being achieved and, in the case of a market condition, considers a derived service period when determining expected term. For awards with service based vesting conditions, the expected term is based on when employees are expected to exercise awards based on the period of vesting and the timing of a potential change in control or public offering.
The Company reviews the historical and implied volatility of publicly traded companies within its industry and utilizes the resulting implied volatility to calculate the fair value of the options. The determined risk-free interest rate is based on the yield for a U.S. Treasury security having a maturity similar to the expected life of the option. The assumed forfeiture rate is determined based on historical forfeiture data as well as future expectations. The dividend yield and estimated time to complete a liquidity event are based on the Company’s judgment with input from the Parent’s Board of Directors.
For share based payment awards in the three and six month periods ended June 30, 2011, the Company valued its common stock based on the Board of Directors estimate of the fair value of the shares to determine fair value of the Company’s Holdings shares in connection with the issuance of share-based awards. The estimate was consistent with the fair value determinations for the Successor period ended December 31, 2010 which were corroborated by a valuation analysis performed concurrently with the annual goodwill impairment test performed in the fourth quarter of 2010. The valuation of the Company is considered to be unchanged in the current period. The assumptions required by this valuation analysis involved the use of significant judgments and estimates. The valuation used a discounted cash flow method. The Company estimated the total value of the cash flow beyond the final fiscal year preceding the expiration of the award (the “Terminal Year”) by applying a multiple to Terminal Year net earnings before interest, taxes, depreciation and amortization (“EBITDA”). The cash flows from the projection period and the Terminal Year were discounted at an estimated weighted-average cost of capital. The estimated weighted-average cost of capital was derived, in part, from the median capital structure of comparable companies within similar industries. The valuation results from the annual impairment test performed in the fourth quarter of 2010 supported the Board of Directors estimate of the fair value of the Parent common stock for options granted and shares purchased during 2010 and for the six month period ended June 30, 2011.
Under the fair value recognition provisions of ASC 718, the Company recognizes share-based compensation expense net of estimated forfeitures and, therefore, only recognizes compensation cost for those awards expected to vest over the service period of the awards. Our estimated annual forfeiture rate for equity awards granted for the six months ended June 30, 2011 is 7%.
During the six months ended June 30, 2011, no expense was recognized for options with market based and performance based vesting features. These options become exercisable on a change in control or public offering of Parent common stock. Compensation expense associated with these awards will be recognized upon such an event.
Furthermore, certain executive options are subject to call rights exercisable by the Company which allow the Company to call any shares exercised under these option awards at the lower of exercise price or fair value if the executive voluntarily terminates his employment. These call rights lapse on a change in control or public offering.
The grant date fair value of stock options granted for the six months ended June 30, 2011 under the Holdings 2010 Stock Incentive Plan (the “Plan”) was estimated using the following assumptions:
| | | | |
| | Successor | |
| | Six Months Ended June 30, 2011 | |
Risk free interest rate | | | 2.6 | % |
Expected term (in years) | | | 6.2 | |
Weighted average expected volatility | | | 79.0 | % |
Expected dividend yield | | | 0.0 | % |
Fair value of underlying Parent’s shares | | $ | 1.00 | |
8
INTERACTIVE DATA CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The weighted average grant-date fair value of options granted under the Plan for the six months ended June 30, 2011 was $0.56.
Unrecognized compensation expense, net of forfeitures, as it relates to the Successor’s employee stock option plan at June 30, 2011 is $63.2 million, of which $14.2 million relates to awards that become exercisable based on service based vesting conditions. Compensation expense for these awards will be recognized over an implicit and/or explicit weighted average service period of 4.3 years. The remaining $49.0 million of unrecognized compensation recorded for the Company’s non-vested employee stock option plan as it relates to awards that vest upon meeting certain performance conditions (a change in control or public offering). Compensation expense for these awards will be recognized upon attainment of a performance condition.
Stock-based Award Activity
A summary of the status and activity for stock option awards under the Plan for the six months ended June 30, 2011, is presented below:
| | | | | | | | | | | | | | | | |
| | Number of Options | | | Weighted Average Exercise Price | | | Weighted Average Remaining Contractual Term (in years) | | | Aggregate Intrinsic Value | |
| | | | | (in thousands, except per share data) | | | | |
Outstanding at December 31, 2010 | | | 77,429 | | | $ | 1.00 | | | | 9.7 | | | | | |
Granted | | | 50,734 | | | | 1.00 | | | | 9.5 | | | | | |
Exercised | | | — | | | | — | | | | — | | | | | |
Forfeited | | | (4,575 | ) | | | 1.00 | | | | 9.5 | | | | | |
Expired | | | — | | | | — | | | | — | | | | | |
| | | | | | | | | | | | | | | | |
Outstanding at June 30, 2011 | | | 123,588 | | | $ | 1.00 | | | | 9.3 | | | $ | — | |
| | | | | | | | | | | | | | | | |
Vested and unvested expected to vest at June 30, 2011 | | | 116,227 | | | $ | 1.00 | | | | 9.3 | | | $ | — | |
| | | | | | | | | | | | | | | | |
Exercisable at June 30, 2011 | | | — | | | $ | — | | | | — | | | $ | — | |
| | | | | | | | | | | | | | | | |
A summary of the status and activity for restricted stock units under the Plan for the six months ended June 30, 2011, is presented below:
| | | | | | | | | | | | | | | | |
| | Number of Units | | | Weighted Average Grant Date Fair Value (Per Share) | | | Weighted Average Remaining Contractual Term (in years) | | | Aggregate Intrinsic Value | |
| | (in thousands, except per share data) | | | | | | | |
Unvested at December 31, 2010 | | | 34,500 | | | $ | 0.65 | | | | N/A | | | | | |
Granted | | | 4,750 | | | $ | 0.73 | | | | | | | | | |
Vested | | | — | | | | — | | | | | | | | | |
Forfeited | | | — | | | | — | | | | | | | | | |
Cancelled | | | — | | | | — | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Unvested at June 30, 2011 | | | 39,250 | | | $ | 0.66 | | | | N/A | | | | — | |
| | | | | | | | | | | | | | | | |
Restricted Stock Liability
Subsequent to the Merger, certain executives and directors purchased or were granted an aggregate of 39.3 million shares of Holdings Common Stock. Of this amount, 38.9 million shares were purchased for one dollar ($1.00) per share by employees and directors of the Company, a consolidated subsidiary of Holdings. These shares are subject to certain transfer restrictions and repurchase rights, which allow the Company in certain circumstances where the holder’s employment is terminated to repurchase the shares from the employees or directors at the lower of cost or fair market value. As a result of these repurchase features, the Company has determined the proceeds the parent company received in the sale of these shares should be recorded as a restricted stock liability. Accordingly, the proceeds from the sales of these shares of $38.9 million and $34.5 million have been recorded in other liabilities on the Company’s Condensed Consolidated Balance Sheets as of June 30, 2011 and December 31, 2010, respectively. Furthermore, due to these repurchase features, these share purchases are treated as early exercises of stock options for accounting purposes and are assigned a grant date fair value. The repurchase rights lapse on a change in control or public offering, at which point compensation expense associated with these awards will be recognized. An additional 0.4 million shares were granted to a director of the Company as compensation for their service in their role as a director and the Company is recognizing the expense related to these shares ratably over the vesting period included in the individual grant agreements.
Unrecognized compensation expense as it relates to the Successor’s restricted stock is $25.6 million at June 30, 2011.
5. Cash, Cash Equivalents and Marketable Securities
Cash and cash equivalents consist primarily of cash deposits held at financial institutions. The Company considers all highly liquid investments with original maturities of less than three months to be cash equivalents. The Company held no marketable securities, excluding assets in a rabbi trust account as part of a deferred compensation plan, at June 30, 2011 or December 31, 2010. Assets in the rabbi trust are included in Other Current Assets in the Condensed Consolidated Balance Sheets.
9
INTERACTIVE DATA CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
6. Fair Value Measurements
FASB ASC Topic 820, “Fair Value Measurements and Disclosures” (“ASC 820”) establishes a fair value hierarchy that prioritizes the inputs used to measure fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs. Observable inputs are inputs that reflect the assumptions that market participants would use in pricing the asset or liability and are developed based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Company’s assumptions about the assumptions market participants would use in pricing the asset or liability and are developed based on the best information available in the circumstances.
The three levels of the fair value hierarchy established by ASC 820 in order of priority are as follows:
| | |
Level 1: | | Quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access as of the reporting date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis. |
| |
Level 2: | | Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active. |
| |
Level 3: | | Unobservable inputs that reflect the Company’s assumptions about the assumptions that market participants would use in pricing the asset or liability. Unobservable inputs shall be used to measure fair value to the extent that observable inputs are not available. |
The following tables provide a summary of the fair values of the Company’s assets and liabilities required under ASC 820 as of June 30, 2011 and December 31, 2010:
| | | | | | | | | | | | | | | | |
| | June 30, 2011 | |
| | Fair Value Measurements Using | | | Assets at Fair Value | |
(in thousands) | | Level 1 | | | Level 2 | | | Level 3 | | |
Assets: | | | | | | | | | | | | | | | | |
Other (1) | | $ | 4,936 | | | $ | — | | | $ | — | | | $ | 4,936 | |
Interest Rate Cap—Derivative (2) | | | — | | | | 2,324 | | | | — | | | | 2,324 | |
| | | | | | | | | | | | | | | | |
Total Assets | | $ | 4,936 | | | $ | 2,324 | | | $ | — | | | $ | 7,260 | |
| | | | | | | | | | | | | | | | |
| |
| | June 30, 2011 | |
| | Fair Value Measurements Using | | | Liabilities at | |
(in thousands) | | Level 1 | | | Level 2 | | | Level 3 | | | Fair Value | |
Liabilities: | | | | | | | | | | | | | | | | |
Other (1) | | $ | 4,936 | | | $ | — | | | $ | — | | | $ | 4,936 | |
Contingent Consideration (3) | | | — | | | | — | | | | 8,900 | | | | 8,900 | |
| | | | | | | | | | | | | | | | |
Total Liabilities | | $ | 4,936 | | | $ | — | | | $ | 8,900 | | | $ | 13,836 | |
| | | | | | | | | | | | | | | | |
(1) | Consists of mutual fund assets held in a rabbi trust included in other current assets, and a corresponding non-qualified deferred compensation plan liability included in accrued liabilities. The fair value of the mutual fund assets and related liability are based on each fund’s quoted market price at the reporting date. |
(2) | The estimated fair values of the Company’s interest rate cap derivative instruments are based on market prices obtained from an independent third party valuation specialist. Such quotes represent the estimated amounts the Company would receive to terminate the contracts. Derivative instruments are included in Other assets, within the Company’s Consolidated Balance Sheet at June 30, 2011 and December 31, 2010. Refer to Note 17, “Derivatives,” below for further discussion and information. |
(3) | Represents the estimated fair value of the additional contingent consideration (“Earn-Out”) liability related to the Company’s January 2010 acquisition of the assets of 7ticks, LLC, of which the current portion is recorded in Accrued liabilities and the long-term portion is recorded in Other liabilities on the Consolidated Balance Sheet at June 30, 2011 and December 31, 2010. The Company determines the ongoing estimated fair value for the Earn-Out by applying a present value calculation of probable revenue streams. Certain assumptions are used in determining fair value, including revenue growth rates and discount rates. Changes in these assumptions would impact the fair value of the 7ticks Earn-Out. |
10
INTERACTIVE DATA CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The following table presents a reconciliation of all liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the six months ended June 30, 2011 (in thousands):
| | | | |
| | Earn-Out | |
Balance, December 31, 2010 | | $ | 6,500 | |
Total losses (realized or unrealized) | | | 2,400 | |
Transfers in/out of Level 3 | | | — | |
| | | | |
Balance, June 30, 2011 | | $ | 8,900 | |
| | | | |
The Company currently invests excess cash balances primarily in cash deposits held at financial institutions. The carrying amounts of cash deposits, trade receivables, trade payables and accrued liabilities, as reported on the Consolidated Balance Sheets as of June 30, 2011 and December 31, 2010, approximate their fair value because of the short maturity of these instruments.
The carrying value of borrowings outstanding on the Company’s Senior Secured Credit Facilities bear interest at a variable rate and are considered to approximate fair value. The fair value of the Company’s Senior Notes due 2018 is $762.4 million and $762.6 million at June 30, 2011 and December 31, 2010 respectively, based on market based information available from public sources.
7. Segment Information
The Company operates in two reportable operating segments by providing financial market data, analytics and related services to financial institutions and active traders, individual investors and investment community professionals worldwide.
Institutional Services
The Company’s Institutional Services segment primarily targets financial institutions such as banks, brokerage firms, mutual fund companies, exchange traded fund (ETF) sponsors, hedge funds, insurance companies and money management firms. In addition, the Institutional Services segment markets its offerings to financial information providers, information media companies, and VARs such as software providers, processors, custodians and other outsourcing organizations. The Institutional Services segment is composed of three businesses:
| • | | Interactive Data Pricing and Reference Data.The Pricing and Reference Data business provides an extensive range of financial market data services to securities and brokerage firms, mutual funds, pension funds, ETF sponsors, investment advisors, hedge funds and VARs. This business offers daily opinions of value, referred to as evaluated pricing, on fixed income securities, international equities and other hard-to-value financial instruments. Complementing the evaluated pricing services is a wide range of listed markets pricing and descriptive information covering over seven million global financial instruments for use across the securities and financial instrument processing lifecycle. |
| • | | Interactive Data Real-Time Services. The Real-Time Services business provides a range of offerings comprising two complementary product areas: real-time feeds and ultra low latency trading solutions; and customized, hosted web-based solutions for wealth management and other applications. The real-time feeds offerings from this business include consolidated high-speed and delayed data feeds covering financial instruments from exchanges, trading venues and data sources worldwide. This product area also includes ultra low latency trading solutions through which we provide direct exchange access, proximity hosting and support services that facilitate ultra low latency electronic trading. The wealth management product area designs, builds and hosts customized, web-based financial information systems that support wealth management and other software-as-a-service (“SaaS”) applications that are used primarily by financial institutions and infomedia companies. |
| • | | BondEdge Solutions (formerly Interactive Data Fixed Income Analytics).The BondEdge Solutions business provides fixed income data and sophisticated fixed income portfolio analytics to help manage risks and analyze the sources of risk and return. This business, which was rebranded in July 2011, markets BondEdge® and other related offerings which are used by financial institutions to simulate various fixed income market environments to help forecast performance results, validate investment strategies against a variety of benchmark indices, conduct stress testing, generate dynamic risk measures and asset cash flows, and respond to customer and regulatory reporting requirements. |
Active Trader Services
The Active Trader Services segment targets active traders, individual investors and investment community professionals. The Company considers active traders to be investors who typically make their own investment decisions, trade frequently and may earn a substantial portion of their income from trading. The Active Trader Services segment is composed of one business:
| • | | Interactive Data Desktop Solutions.The Interactive Data Desktop Solutions business provides real-time financial market information and access to decision-support tools to active traders, individual investors, financial advisors, other investment community professionals, and corporate users. These offerings, which are marketed under the eSignal®, Market-QSM and FutureSource® brands, help customers analyze and make investment decisions about financial instruments traded on major markets worldwide, including equities, futures and commodities. |
The Company evaluates its segments on the basis of revenue and income (loss) from operations. For comparative purposes, we have provided the segment information for the three months and six months ended June 30, 2011 and 2010.
11
INTERACTIVE DATA CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Reportable segment financial information is as follows (in thousands):
| | | | | | | | | | | | | | | | |
| | Successor | | | Predecessor | | | Successor | | | Predecessor | |
| | Three Months Ended June 30, 2011 | | | Three Months Ended June 30, 2010 | | | Six Months Ended June 30, 2011 | | | Six Months Ended June 30, 2010 | |
Revenue (a): | | | | | | | | | | | | | | | | |
Institutional Services | | $ | 196,472 | | | $ | 173,969 | | | $ | 387,881 | | | $ | 350,609 | |
Active Trader Services | | | 19,872 | | | | 20,001 | | | | 39,919 | | | | 40,249 | |
| | | | | | | | | | | | | | | | |
Total | | $ | 216,344 | | | $ | 193,970 | | | $ | 427,800 | | | $ | 390,858 | |
| | | | | | | | | | | | | | | | |
Income (loss) from operations (b): | | | | | | | | | | | | | | | | |
Institutional Services | | $ | 83,399 | | | $ | 70,637 | | | $ | 163,718 | | | $ | 143,791 | |
Active Trader Services | | | 8,533 | | | | 5,648 | | | | 15,804 | | | | 11,709 | |
Corporate and unallocated (c) | | | (71,729 | ) | | | (40,749 | ) | | | (141,814 | ) | | | (75,506 | ) |
| | | | | | | | | | | | | | | | |
Total | | $ | 20,203 | | | $ | 35,536 | | | $ | 37,708 | | | $ | 79,994 | |
| | | | | | | | | | | | | | | | |
Reportable segment financial information for identifiable assets by reportable segment is as follows (in thousands):
| | | | | | | | |
| | Successor | | | Successor | |
| As of | | | As of | |
| | June 30, 2011 | | | December 31, 2010 | |
Identifiable assets by reportable segment: | | | | | | | | |
Institutional Services | | $ | 3,870,408 | | | $ | 3,874,069 | |
Active Trader Services | | | 114,207 | | | | 110,828 | |
Corporate and unallocated (d) | | | 129,405 | | | | 148,980 | |
| | | | | | | | |
Total | | $ | 4,114,020 | | | $ | 4,133,877 | |
| | | | | | | | |
The following table reconciles income from operations to (loss) income before income taxes as of June 30, (in thousands):
| | | | | | | | | | | | | | | | |
| | Successor | | | Predecessor | | | Successor | | | Predecessor | |
| | Three Months Ended June 30, 2011 | | | Three Months Ended June 30, 2010 | | | Six Months Ended June 30, 2011 | | | Six Months Ended June 30, 2010 | |
Income from operations (b): | | $ | 20,203 | | | $ | 35,536 | | | $ | 37,708 | | | $ | 79,994 | |
Interest (expense) income, net | | | (38,738 | ) | | | 337 | | | | (80,635 | ) | | | 605 | |
Other (expense) income, net | | | (2,387 | ) | | | 171 | | | | (2,738 | ) | | | 206 | |
Loss on extinguishment of debt | | | — | | | | — | | | | (25,450 | ) | | | — | |
| | | | | | | | | | | | | | | | |
(Loss) income before income taxes | | $ | (20,922 | ) | | $ | 36,044 | | | $ | (71,115 | ) | | $ | 80,805 | |
| | | | | | | | | | | | | | | | |
(a) | Revenue is net of any inter-segment revenue and, therefore, represents only revenue from external customers. |
(b) | Income (loss) from operations or the Segment profit (loss) measure reviewed by the chief operating decision maker is equal to income from continuing operations before interest and income taxes. |
(c) | Corporate and unallocated loss from operations includes costs and expenses related to corporate, general and administrative activities in the United States of America (“U.S.”) and the United Kingdom (“U.K.”), stock-based compensation, costs associated with our Boxborough data center and all intangible asset amortization for the Company. |
(d) | All Goodwill and Intangible assets have been allocated to the two reportable segments. |
8. Commitments and Contingencies
The Company is involved in litigation and is the subject of claims made from time to time with a portion of the defense and/or settlement costs in some such cases being covered by various commercial liability insurance policies. In addition, the Company’s third-party data suppliers audit the Company from time to time in the ordinary course of business to determine if data the Company licenses for redistribution has been properly accounted for. In view of the Company’s financial condition and the accruals established for related matters, management does not believe that the ultimate liability, if any, related to these matters will have a material adverse effect on the Company’s financial condition, results of operations or cash flows.
In connection with the provision of services in the ordinary course of business, the Company often makes representations affirming, among other things, that its services do not infringe on the intellectual property rights of others and agrees to indemnify customers against third-party claims for such infringement. The Company has not been required to make material payments under such provisions.
12
INTERACTIVE DATA CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
9. Income Taxes
For the six months ended June 30, 2011, the Company’s quarterly effective tax rate after discrete items was a 47.6% benefit as compared to 32.3% expense for the six months ended June 30, 2010. The Company’s estimated annual effective tax rate for the six months ended June 30, 2011 was a 48.2% benefit, excluding the net discrete tax expense of $0.4 million recorded in the first six months of 2011. The net discrete expense for the first six months of 2011 was primarily related to additional tax expense related to 2010 Merger-related transaction costs offset by benefits related to deductible interest expense in 2010.
The change in the second quarter estimated annual effective tax rate in relation to the prior year second quarter effective tax rate is primarily related to expenses incurred in the six months ended June 30, 2011, related to interest and amortization expense incurred by the Company following the Merger which resulted in a pretax loss in the U.S., an increase in income generated in lower tax jurisdictions and a tax benefit for the U.S. research credit, which was extended for two years by the Tax Relief, Unemployment Insurance Reauthorization and Job Creation Act of 2010 enacted on December 17, 2010.
In January 2011, the Company received a $10.0 million refund of its 2010 estimated tax payment. The current U.S. tax receivable of $21.8 million will be realized by filing carryback returns.
The Company recognizes future tax benefits or expenses attributable to its taxable temporary differences and net operating loss carry forwards. Recognition of deferred tax assets is subject to our determination that realization is more likely than not. Based on taxable income projections which include the reversal of temporary differences created by certain non-deductible amortization of intangible assets from the Merger, the Company believes that the recorded deferred tax assets will be realized.
There were no material changes to the Company’s unrecognized tax benefits in the six months ended June 30, 2011. As of June 30, 2011, the Company had approximately $12.5 million of unrecognized tax benefits which would affect our effective tax rate if recognized. The Company believes that it is reasonably possible that approximately $1.0 million of our currently remaining unrecognized tax positions may be recognized within the next twelve months as a result of the lapse of the statute of limitations in various tax jurisdictions.
The Company recognizes interest and penalties related to uncertain tax positions in income tax expense. As of June 30, 2011, the Company has approximately $0.6 million of accrued interest related to unrecognized tax benefits.
The Company files federal, state, and foreign income tax returns in jurisdictions with varying statutes of limitations. In the normal course of business, the Company is subject to examination by taxing authorities in various jurisdictions. Generally, the 2007 through July 29, 2010 tax years remain subject to examination for federal returns, 2006 through 2009 for significant state returns, and 2004 through 2010 for foreign tax jurisdictions.
10. Goodwill and Intangible Assets
Intangible assets consist of the following (in thousands, except weighted average amortization period):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Successor | | | Successor | |
| | Weighted | | | June 30, 2011 | | | December 31, 2010 | |
| | Average Amortization Period | | | Gross Carrying Value | | | Accumulated Amortization | | | Net Book Value | | | Gross Carrying Value | | | Accumulated Amortization | | | Net Book Value | |
Amortizing Intangibles: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Completed technology | | | 2.5 years | | | $ | 194,924 | | | $ | (74,187 | ) | | $ | 120,737 | | | $ | 192,366 | | | $ | (25,205 | ) | | $ | 167,161 | |
Customer lists | | | 23.8 years | | | | 1,576,304 | | | | (67,419 | ) | | | 1,508,885 | | | | 1,562,409 | | | | (30,429 | ) | | | 1,531,980 | |
Definite-lived trademarks | | | 7.1 years | | | | 1,500 | | | | (394 | ) | | | 1,106 | | | | 1,500 | | | | (229 | ) | | | 1,271 | |
Data/ databases | | | 5.0 years | | | | 110,444 | | | | (20,248 | ) | | | 90,196 | | | | 109,603 | | | | (9,134 | ) | | | 100,469 | |
Exchange relationships | | | 25.0 years | | | | 17,406 | | | | (638 | ) | | | 16,768 | | | | 16,953 | | | | (283 | ) | | | 16,670 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | 1,900,578 | | | | (162,886 | ) | | | 1,737,692 | | | | 1,882,831 | | | | (65,280 | ) | | | 1,817,551 | |
Non-amortizing intangibles: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Indefinite-lived trademarks | | | Indefinite | | | | 178,557 | | | | — | | | | 178,557 | | | | 176,910 | | | | — | | | | 176,910 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | | | | $ | 2,079,135 | | | $ | (162,886 | ) | | $ | 1,916,249 | | | $ | 2,059,741 | | | $ | (65,280 | ) | | $ | 1,994,461 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
In December of 2010, the Company determined that as a result of the development initiatives that commenced subsequent to the Merger, certain completed technologies which were then valued at approximately $147.7 million would have shorter useful lives than originally estimated. The completed technologies were expected to have a remaining useful life through June 30, 2012. In August of 2011, the Company determined that as a result of development efforts completed to date and a review of initiatives to be completed, the completed technologies are expected to have a useful life that will extend for 12-18 months beyond June 30, 2012. The Company is currently assessing the expected new life and the impact on its future results of operations and expects to account for this change in estimate beginning August 2011. As the Company is still assessing the impact a change in the useful lives will have, the estimated amortization table presented below reflects estimated amortization using the original June 30, 2012 ending useful life for the completed technologies discussed herein.
13
INTERACTIVE DATA CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The estimated amortization expense of definite-lived intangible assets is as follows (in thousands):
| | | | |
For remainder of year ending 12/31/11 | | $ | 97,242 | |
For year ending 12/31/12 | | | 148,490 | |
For year ending 12/31/13 | | | 100,657 | |
For year ending 12/31/14 | | | 96,745 | |
For year ending 12/31/15 | | | 83,819 | |
For year ending 12/31/16 | | | 67,346 | |
For years thereafter | | | 1,143,393 | |
| | | | |
Total | | $ | 1,737,692 | |
| | | | |
The changes in the carrying amount of goodwill for the six months ended June 30, 2011 by reportable segment are as follows (in thousands):
| | | | | | | | | | | | |
| | Institutional Services | | | Active Trader Services | | | Total | |
Balance as of December 31, 2010 | | $ | 1,596,166 | | | $ | 42,102 | | | $ | 1,638,268 | |
Impact of change in foreign exchange rates (a) | | | 12,055 | | | | 260 | | | | 12,315 | |
Merger related purchase price adjustment (b) | | | 1,657 | | | | (499 | ) | | | 1,158 | |
| | | | | | | | | | | | |
Balance as of June 30, 2011 | | $ | 1,609,878 | | | $ | 41,863 | | | $ | 1,651,741 | |
| | | | | | | | | | | | |
(a) | Foreign currency translation adjustments totaling an increase of $12.3 million primarily reflecting the weakening of the US Dollar against the UK pound and the Euro during the six months ended June 30, 2011. |
(b) | In the three month period ended June 30, 2011, the Company recorded provision to return adjustments related to the Predecessor. |
11. Retirement Plans
Pension Plan- Predecessor
Prior to the Merger, the Company was majority owned by Pearson plc. Pearson Inc., a Pearson plc U.S. subsidiary, sponsored a defined benefit plan (the “Pension Plan”) for Pearson’s US employees that also included certain of the Company’s U.S. employees. The Company followed FASB ASC Topic 715, “Compensation – Retirement Benefits” (“ASC 715”), to account for the Pension Plan.
Contemporaneously with the execution and delivery of the Merger Agreement, Pearson, the Company and Merger Sub entered into an employee benefits separation agreement (the “Employee Benefits Separation Agreement”) which, among other things, provided that as of the effective time of the Merger, the Company would cease to be a participating employer in the Pension Plan, and Pearson would cause employees of the Company to cease accruing benefits and to become fully vested under the Pension Plan. The Employee Benefits Separation Agreement also provided that no assets or liabilities would be transferred from the Pension Plan, and all liabilities and obligations under the Pension Plan would be retained by Pearson. In exchange for Pearson retaining such liabilities, the Company agreed to contribute $3.2 million to the Pearson U.S. pension plan at the time of the Merger to satisfy the U.S. Pension Obligation.
The components of net periodic benefit cost in the statements of operations for the Predecessor were as follows (in thousands):
| | | | | | | | |
| | Predecessor | | | Predecessor | |
| | Three Months ended June 30, 2010 | | | Six Months ended June 30, 2010 | |
Service cost | | $ | — | | | $ | — | |
Interest cost | | | 126 | | | | 262 | |
Expected return on plan assets | | | (115 | ) | | | (239 | ) |
Amortization of unrecognized prior service costs | | | 1 | | | | 2 | |
Amortization of unrecognized loss | | | 105 | | | | 207 | |
| | | | | | | | |
Net periodic benefit cost | | $ | 117 | | | $ | 232 | |
| | | | | | | | |
The Pension Plan was not replaced by the Successor and therefore the Company incurred no further expense or funding requirements after the Merger and expects no further expense or funding subsequent to the Merger related to the Pension Plan.
14
INTERACTIVE DATA CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Non-US Pension Plans
In addition to the Pension Plan, Pearson and its subsidiaries maintained certain multi-employer pension plans for which certain non-US employees of the Company were eligible to participate. The Company accounted for its participation in this multi-employer plan or the Pearson Group Pension Plan (the “PGPP”) by recording a pension expense in the Predecessor’s current year results. During the three and six months ended June 30, 2010, the Company recorded pension expense of approximately $1.8 million and $3.6 million respectively, related to this multi-employer plan.
On May 7, 2010, following the execution and delivery of the Merger Agreement, Pearson, Pearson DBC Holdings, Inc, Pearson Services Limited, Pearson Management Services Limited (“PMSL”), the Pearson Group Pension Trustee Limited (the “PGPP Trustee”), the Company, Interactive Data (Europe) Limited (“IDCO U.K.”), and Parent entered into a pensions transitional agreement (the “Pensions Transitional Agreement”) which, among other things, required the cessation of participation by IDCO U.K. in the PGPP in the U.K. on and from the effective time of the Merger. The agreement also set forth the obligations of Pearson and its affiliates, the PGPP Trustee and IDCO U.K. with respect to the continuing participation of IDCO U.K. in the PGPP until the effective time of the Merger, including the continuation of the Company’s obligation to reimburse PMSL for contributions made by PMSL to the PGPP in respect of the Company’s participation therein. The Pensions Transitional Agreement also provided that IDCO U.K. (or another person as Parent may direct) was required to pay into escrow on or before the effective time of Merger £53.0 million, to satisfy the liability of IDCO U.K. to the PGPP under Section 75 of the United Kingdom Pensions Act 1995 that was triggered by the cessation of participation of IDCO U.K. from the PGPP on and from the effective time of the Merger (as estimated by the PGPP Trustee prior to the date of the Merger Agreement)(the “U.K. Pension Liability”). On July 28, 2010, in connection with the consummation of the Merger and in accordance with the terms of the Pension Transitional Agreement, the Company paid £53.0 million (or approximately $82.7 million) to PGPP Trustee to satisfy the U.K. Pension Liability.
The Company’s UK employees are eligible for a new Interactive Data Pension Plan (the “UK Plan”) effective October 1, 2010. The UK Plan replaces the PGPP which ended for eligible Interactive Data employees July 29, 2010. The UK Plan has the potential for retroactive Company contributions from August 1, 2010 through September 30, 2010 for eligible participants who elect to participate. The UK Plan is a defined contribution plan that matches employee contributions depending on hire date and age band up to a maximum amount. The Company recorded expense in the statements of operations of the Successor of approximately $0.8 million and $1.6 million for the three and six months ended June 30, 2011 respectively, related to the UK Plan.
12. Stockholders’ Equity
Predecessor
In addition to common stock, the Company was authorized to issue up to 5.0 million preferred shares, $0.01 par value per share, with terms determined by the Board of Directors, without any further action by the stockholders. At June 30, 2010, no preferred shares had been issued.
In connection with the Merger, the Company’s former stockholders received $33.86 in cash for each share of common stock they owned. The aggregate purchase price paid for all of the equity securities of the Company was approximately $3,400.0 million. Refer to Note 2 “Merger” above for further discussion.
During the period January 1, 2010 through June 30, 2010, the Company did not repurchase any shares of outstanding common stock under its stock buyback program.
The following table summarizes the dividend activity during the period January 1, 2010 through June 30, 2010:
| | | | | | | | | | | | | | | | | | | | | | |
Declaration Date | | Dividend Per Share | | | Type | | | Record Date | | | Payment Date | | | Total Amount (in thousands) | |
February 19, 2010 | | $ | 0.20 | | | | Regular (cash | ) | | | March 3, 2010 | | | | March 31, 2010 | | | | | $ | 18,964 | |
All of the above cash dividends were paid from existing cash resources.
Successor
In connection with the Merger, the Company received a net equity contribution from the parent company of $1,327.0 million. Refer to Note 2 “Merger” and Note 4 “Stock-Based Compensation” above for further discussion.
As of June 30, 2011 and December 31, 2010, 10 shares of the Company’s, $.01 par value, common stock were issued and outstanding, all of which were held by Intermediate.
13. Recent Accounting Pronouncements
Revenue Recognition
In October 2009, the FASB issued Accounting Standards Update (“ASU”) 2009-13, “Multiple-Deliverable Revenue Arrangements” (“ASU 2009-13”), regarding ASC Subtopic 605-25 “Revenue Recognition—Multiple-element Arrangements.” ASU 2009-13 addresses how revenues should be allocated among all products and services in sales arrangements. ASU 2009-13 will require companies to allocate the overall consideration to each deliverable by using a best estimate of the selling price of individual deliverables in the arrangement in the absence of vendor-specific objective evidence or other third-party evidence of the selling price. It also significantly expands the disclosure requirements for such arrangements.
In October 2009, the FASB issued ASU 2009-14, “Software: Certain Revenue Arrangements That Include Software Elements” (“ASU 2009-14”), regarding ASC Topic 985 “Software—Revenue Recognition.” This ASU modifies the scope of ASC Subtopic 965-605, “Software Revenue Recognition,” to exclude (a) non-software components of tangible products and (b) software components of tangible products that are sold, licensed, or leased with tangible products when the software components and non-software components of the tangible product function together to deliver the tangible product’s essential functionality.
ASU 2009-13 and ASU 2009-14 became effective for the Company January 1, 2011. The adoption of ASU 2009-13 and ASU 2009-14 did not have a material impact on the Company’s financial position, results of operations or cash flows.
15
INTERACTIVE DATA CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Fair Value Measurement
In April 2011, the FASB issued ASU 2011-04, “Fair Value Measurement” (“ASU 2011-04”), regarding ASC Topic 820, “Fair Value Measurements and Disclosures”. ASU 2011-04 establishes common fair value measurement and disclosure requirements in US GAAP and International Financial Reporting Standards (“IFRS”) and provides clarification of the FASB’s intent on the application of existing fair value measurement requirements and changes in some principles or requirements for measuring fair value or disclosing information related to fair value measurement. ASU 2011-04 will become effective for the Company January 1, 2012. The Company is currently evaluating the impact, if any, the adoption of ASU 2011-04 will have on its financial position, results of operations or cash flows.
14. Other Comprehensive Income
The components of accumulated other comprehensive income were as follows (in thousands):
| | | | | | | | |
| | Successor | | | Successor | |
| | June 30, 2011 | | | December 31, 2010 | |
| | (In thousands) | |
Unrealized gain on securities, net of tax | | $ | 400 | | | $ | 345 | |
Foreign currency translation adjustments | | | 47,944 | | | | 18,780 | |
Pension – unamortized losses/prior service costs, net of tax | | | (213 | ) | | | (243 | ) |
Change in value of hedged interest rate caps, net of tax | | | (1,301 | ) | | | 737 | |
| | | | | | | | |
Total accumulated other comprehensive income | | $ | 46,830 | | | $ | 19,619 | |
| | | | | | | | |
The components of comprehensive income (loss) were as follows (in thousands):
| | | | | | | | |
| | Successor | | | Predecessor | |
| | Three Months Ended June 30, 2011 | | | Three Months Ended June 30, 2010 | |
| | (In thousands) | |
Net (loss) income | | $ | (10,067 | ) | | $ | 25,157 | |
| | | | | | | | |
Other comprehensive income (loss): | | | | | | | | |
Unrealized gain (loss) on securities, net of tax | | | 29 | | | | (467 | ) |
Foreign currency translation adjustments | | | 8,805 | | | | (15,399 | ) |
Pension adjustment, net of tax | | | (49 | ) | | | (4 | ) |
Change in value of hedged interest rate caps, net of tax | | | (1,841 | ) | | | — | |
| | | | | | | | |
Total other comprehensive income (loss) | | | 6,944 | | | | (15,870 | ) |
| | | | | | | | |
Comprehensive (loss) income | | $ | (3,123 | ) | | $ | 9,287 | |
| | | | | | | | |
| | |
| | Successor | | | Predecessor | |
| | Six Months Ended June 30, 2011 | | | Six Months Ended June 30, 2010 | |
| | (In thousands) | |
Net (loss) income | | $ | (37,253 | ) | | $ | 54,682 | |
| | | | | | | | |
Other comprehensive income (loss): | | | | | | | | |
Unrealized gain (loss) on securities, net of tax | | | 55 | | | | (236 | ) |
Foreign currency translation adjustments | | | 29,164 | | | | (32,509 | ) |
Pension adjustment, net of tax | | | 30 | | | | (13 | ) |
Change in value of hedged interest rate caps, net of tax | | | (2,038 | ) | | | — | |
| | | | | | | | |
Total other comprehensive income (loss) | | | 27,211 | | | | (32,758 | ) |
| | | | | | | | |
Comprehensive (loss) income | | $ | (10,042 | ) | | $ | 21,924 | |
| | | | | | | | |
16
INTERACTIVE DATA CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
15. Acquisitions
On January 15, 2010, the Company acquired all of the assets of 7ticks, LLC (“7ticks”) for a purchase price of $30.5 million with additional purchase consideration of up to $21.3 million to be paid by the Company if the business meets certain revenue goals over the succeeding three years following the date of acquisition. During the six months ended June 30, 2011, the Company did not record any material revisions to any of the assumptions, estimates or amounts used to complete its preliminary purchase price accounting that would impact the disclosures included in Note 4 of the Company’s 2010 Annual Report on Form 10K; however, the ultimate cash consideration payable by the Company remains subject to the Earn-Out provisions included in the original terms of the acquisition.
The Company used an independent third party valuation specialist to revalue the Earn-Out provision at June 30, 2011 based on the terms of the original purchase and sale agreement resulting in an increase to the liability of $2.4 million during the six months ended June 30, 2011, of which $0.9 million is classified as current.
16. Debt
Senior Secured Credit Facilities
On July 29, 2010, in connection with the Merger, the Company entered into a credit agreement (the “Senior Secured Credit Facilities”) that provided $1,490.0 million of Senior Secured Credit Facilities including:
| • | | a term loan facility (the “ July 2010 Term Loan Facility”) in an aggregate principal amount of $1,330.0 million with a term of six and one half years due January 2017; and |
| • | | a revolving credit facility (the “Revolving Credit Facility”) in an aggregate principal amount of $160.0 million available in US dollars, Euros and UK pounds with a term of five years expiring July 2015. |
On February 11, 2011, the Company completed a refinancing of its July 2010 Term Loan Facility through an amendment to the credit agreement (the “February 2011 Term Loan Facility”). The amendment provides for, among other things, the following:
| • | | a reduction of the term loan LIBOR borrowing rate from LIBOR plus 5.0% to LIBOR plus 3.5%, subject to a further reduction of 25 basis points upon the Company achieving certain leverage ratios, |
| • | | a reduction in the term loan LIBOR floor from 1.75% to 1.25%, |
| • | | an extension of the maturity date of term loan to February 11, 2018, |
| • | | an extension of the commencement date for amortization payments on the term loan to June 30, 2011, and |
| • | | an increase in the principal amount of the term loan to $1,345.0 million. |
As of the date of the refinancing, the Company’s outstanding borrowings under the July 2010 Term Loan Facility were $1,323.4 million. The Company has determined that the refinancing resulted in a modification of approximately $1,045.1 million of the outstanding balance due and an extinguishment of approximately $278.2 million of the outstanding balance due, based on application of the authoritative guidance in ASC 470 “Debt.”
Prior to the refinancing, the Company had debt financing costs and original issue discount (“OID”) of $44.7 million and $36.6 million, respectively, recorded in its Condensed Consolidated Balance Sheet related to the July 2010 Term Loan Facility. The debt financing costs were included within “Deferred financing cost, net” and the OID was included within “Borrowings, net of current portion and original issue discount” and both balances were being amortized as non-cash interest expense over the remaining term of the July 2010 Term Loan Facility using the effective interest rate method. In connection with the February 2011 refinancing of the July 2010 Term Loan Facility, the Company incurred additional debt financing costs of $20.3 million of which $7.1 million represented direct issuance costs and $13.2 million represented early payment fees paid to lenders. Of these amounts $5.6 million of direct issuance costs and $2.8 million of early payment fees paid to lenders was expensed as loss on extinguishment of debt during the six months ended June 30, 2011 and $1.5 million of direct issuance costs and $10.4 million of early payment fees paid to lenders are being amortized as a non-cash interest expense over the remaining amended term of the amended Term Loan Facility using the effective interest rate method.
As a result of applying the guidance included in ASC 470 to the February 2011 refinancing, the Company recorded a $25.5 million charge in its Condensed Consolidated Statement of Operations as an extinguishment of debt for the six months ended June 30, 2011. This charge included $9.4 million of legacy debt financing costs, $7.7 million of legacy OID and $8.4 million of costs incurred as part of the refinancing process comprised of $5.6 million of newly incurred direct issuance costs and $2.8 million of early payment fees described above.
17
INTERACTIVE DATA CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
At June 30, 2011 the Company has recorded debt financing costs of $34.7 million, recorded in its Condensed Consolidated Balance Sheet within “Deferred financing costs, net” and $37.1 million comprised of early payment fees paid to lenders and OID included within “Borrowings, net of current portion and original issue discount”. These amounts are being amortized as a non-cash interest expense over the remaining amended term of the amended Term Loan Facility using the effective interest rate method.
Total amortization of deferred financing costs and original issue discounts related to the Senior Secured Credit Facilities in the three and six months ended June 30, 2011 was approximately $3.2 million and $6.7 million respectively, which is recorded as interest expense in the Company’s statement of operations.
During the three and six months ended June 30, 2011, the Company recorded and paid interest and commitment fees of $16.1 million and $0.3 million, respectively and $35.0 million and $0.6 million, respectively on the Term Loans and the Revolving Credit Facility.
The Revolving Credit Facility includes $40.0 million of borrowing capacity available for letters of credit and $30.0 million for borrowings on same-day notice. As of June 30, 2011 and December 31, 2010, the Company had $4.5 million of letters of credit outstanding, related to certain operating leases. The initial applicable margin under the Revolving Credit Facility is 5.00%, but may be reduced by 25 basis points subject to the Company attaining certain leverage ratios. Interest on the amount drawn and the commitment fee on the unutilized portion is payable at the end of each calendar quarter. Principal amounts outstanding under the Revolving Credit Facility are due and payable in full at maturity.
During the three and six months ended June 30, 2011, the Company recorded and paid interest and commitment fees on the Letters of Credit of $0.1 million and $0.1 million respectively.
Borrowings under the February 2011 Term Loan Facility bear interest at a rate equal to, at the Company’s option, either (a) LIBOR plus an applicable margin of 3.50% or (b) the highest of (1) the prime commercial lending rate publicly announced by Bank of America as the “prime rate,” (2) the federal funds effective rate plus 0.50% and (3) the one-month LIBOR rate plus 1.00%, plus an applicable margin. The highest of the three rates in (b) was 5.75% for the three months ended June 30, 2011. Since the inception of the loan the Company has elected the three-month LIBOR rate which at June 30, 2011, was 4.75%, comprised of a LIBOR floor of 1.25% and applicable margin of 3.5%. As noted below, the Company designated as accounting hedges three interest rate caps related to the July 2010 and February 2011 Term Loan Facilities with notional amounts of up to $700.0 million. Refer to Note 17, “Derivatives” for further discussion.
The Company is required to pay equal quarterly principal installments in aggregate annual amounts equal to 1% of the original funded principal amount of the February 2011 Term Loan Facility beginning with the quarter ending June 30, 2011, with the balance being payable on the final maturity date.
In addition to paying interest on outstanding principal under the Senior Secured Credit Facilities, the Company is required to pay a commitment fee of 0.75% per annum to the lenders under the Revolving Credit Facility for the amount of unutilized commitments. The commitment fee percentage may be reduced to 0.50% subject to the Company reducing its total leverage ratio, as defined in the Senior Secured Credit Facilities agreement, to 5.0:1.0. The Company is also required to pay customary letter of credit fees.
The Senior Secured Credit Facilities contain certain mandatory prepayment requirements, such as a percentage of annual excess cash flow, payments related to certain asset sales and cash proceeds of any incurrence of debt. Determination of these annual prepayment amounts is based on pre-established formulas included in the credit agreement. The first determination of the annual excess cash flow prepayment requirement is for the fiscal year ended December 31, 2011, and payment is due 90 days from that date. The amount that may be payable as an excess cash flow payment, if any, cannot currently be reliably estimated and therefore no portion of our outstanding debt from our Senior Secured Credit Facilities related to this provision is reflected as current as of June 30, 2011.
The Company may voluntarily repay the outstanding loans under the Senior Secured Credit Facilities at any time without premium or penalty, other than customary breakage costs with respect to LIBOR loans and other than a 1% premium in connection with certain repricing transactions consummated within the first year of the closing of the Senior Secured Credit Facilities. Accordingly, in February 2011, the Company incurred a 1% premium fee in connection with the refinancing.
All obligations under the Senior Secured Credit Facilities are unconditionally guaranteed by Intermediate and each existing and subsequently acquired or organized direct or indirect wholly-owned material domestic restricted subsidiary of the Company (subject to certain exceptions).
All obligations under the Senior Secured Credit Facilities and the guarantees of such obligations are secured, subject to permitted liens and other exceptions, by substantially all of the assets of the Company and each subsidiary guarantor, including (i) a perfected pledge of all the equity interests of the Company and each wholly-owned subsidiary of the Company directly held by the Company or a subsidiary guarantor (limited to 65% of voting stock in the case of foreign subsidiaries) and (ii) perfected security interests in substantially all tangible and intangible personal property and material fee-owned real property of the Company and the subsidiary guarantors (subject to certain exclusions).
The Senior Secured Credit Facilities contain a number of covenants that, among other things, restrict the Company’s ability to incur additional indebtedness, create liens, enter into sale and leaseback transactions, engage in mergers or consolidations, sell or transfer assets, pay dividends and distributions or repurchase its capital stock, make investments, loans or advances, prepay certain subordinated indebtedness, make certain acquisitions, engage in certain transactions with affiliates, amend material agreements governing certain subordinated indebtedness, and change its fiscal year.
In addition, beginning with the Company’s quarter ended December 31, 2010, under the Senior Secured Credit Facilities, the Company is required to maintain and report quarterly to the lenders the following financial covenants:
| • | | A minimum cash interest coverage ratio; and |
| • | | A maximum net total leverage ratio. |
The Senior Secured Credit Facilities also contain certain customary affirmative covenants and events of default, including a change of control. If an event of default occurs, the lenders under the Senior Secured Credit Facilities will be entitled to take various actions, including the acceleration of all amounts due under Senior Secured Credit Facilities and all actions permitted to be taken by a secured creditor.
As of June 30, 2011 and December 31, 2010, the Company was in compliance with its covenants.
18
INTERACTIVE DATA CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Senior Notes due 2018
On July 29, 2010, the Company issued $700.0 million 10.25% senior notes (the “Senior Notes”) which mature on August 1, 2018, pursuant to an indenture, dated as of July 29, 2010 (the “Indenture”), among the Company, the guarantors party thereto and The Bank of New York Mellon Trust Company, N.A., as trustee.
The Senior Notes are the Company’s senior unsecured obligations and rank senior in right of payment to any future subordinated indebtedness; rank equally in right of payment with all of the Company’s existing and future senior indebtedness; are effectively subordinated in right of payment to the Company’s existing and future secured obligations, including indebtedness under the Company’s Senior Secured Credit Facilities, to the extent of the value of the assets securing such obligations; and are effectively subordinated in right of payment to all existing and future indebtedness and other liabilities of the Company’s non-guarantor subsidiaries (other than indebtedness and liabilities owed to the Company or one of the Company’s guarantor subsidiaries).
The Senior Notes are fully and unconditionally guaranteed on a senior unsecured basis by each of the Company’s existing and future direct or indirect wholly owned domestic subsidiaries that guarantee the Company’s obligations under its Senior Secured Credit Facilities.
Each subsidiary guarantee ranks senior in right of payment to all future subordinated indebtedness of the subsidiary guarantor; rank equally in right of payment with all existing and future senior indebtedness of the subsidiary guarantor; is effectively subordinated in right of payment to all existing and future secured obligations of the subsidiary guarantors, including their guarantee of indebtedness under the Company’s Senior Secured Credit Facilities, to the extent of the value of the assets securing such indebtedness; and is effectively subordinated in right of payment to all existing and future indebtedness and other liabilities, including trade payables, of any subsidiary that is not also a guarantor of the Senior Notes. Any subsidiary guarantee of the Senior Notes will be released in the event such guarantee is released under the Senior Secured Credit Facilities. The Senior Notes are unsecured, and, as such, no assets are pledged for this agreement.
Interest on the Senior Notes accrues at the rate of 10.25% per annum and is payable semi-annually in arrears on February 1 and August 1, commencing February 1, 2011, to holders of the notes of record on the immediately preceding January 15 and July 15. As of December 31, 2010, no principal or interest payments have been made. Based on this payment schedule, during the six months ended June 30, 2011, the Company paid interest on the Senior Notes of $36.3 million.
Optional Redemption
At any time prior to August 1, 2014, the Company may redeem all or a part of the Senior Notes at a redemption price equal to 100% of the principal amount of the notes redeemed plus the greater of (1) 1.0% of the principal amount of the notes; and (2) the excess, if any, of (a) the present value at such redemption date of (i) the redemption price of the notes at August 1, 2014 (as set forth in the table appearing below), plus (ii) all required interest payments due on the notes through August 1, 2014 (excluding accrued but unpaid interest to such redemption date), computed using a discount rate equal to the applicable treasury rate as of such redemption date plus 50 basis points; over (b) the then outstanding principal amount of the notes (as of, and accrued and unpaid interest and additional interest, if any, to the date of redemption), subject to the rights of holders of notes on the relevant record date to receive interest due on the relevant interest payment date.
On and after August 1, 2014, the Company may redeem the Senior Notes in whole or in part, at the redemption prices (expressed as percentages of the principal amount of the notes to be redeemed) set forth below, plus accrued and unpaid interest thereon and additional interest, if any, to the applicable redemption date, subject to the right of holders of record of the Senior Notes on the relevant record date to receive interest due on the relevant interest payment date, if redeemed during the twelve month period beginning on August 1 of each of the years indicated below:
| | | | |
Year | | Percentage | |
2014 | | | 105.125 | % |
2015 | | | 102.563 | % |
2016 and thereafter | | | 100.000 | % |
In addition, prior to August 1, 2013, the Company may, at its option, on one or more occasions redeem up to 35% of the aggregate principal amount of Senior Notes at a redemption price equal to 110.250% of the aggregate principal amount thereof, plus accrued and unpaid interest thereon and additional interest, if any, to the applicable redemption date, subject to the right of holders of record of the Senior Notes on the relevant record date to receive interest due on the relevant interest payment date, with the net cash proceeds of one or more equity offerings; provided that at least 50% of the sum of the aggregate principal amount of Senior Notes issued under the Indenture and the original principal amount of any additional Senior Notes that are Senior Notes issued under the Indenture after the issue date remains outstanding immediately after the occurrence of each such redemption; provided further that each such redemption occurs within 90 days of the date of closing of each such equity offering. This option is required to be bifurcated for accounting purposes as an embedded derivative in the Company’s Senior Notes. The Company has estimated the value of this option to be nominal as of June 30, 2011 and December 31, 2010. This call feature is being marked to market over the period it is active.
Upon the occurrence of a change of control, which is defined in the Indenture, each holder of the Senior Notes has the right to require the Company to repurchase some or all of such holder’s Senior Notes at a purchase price in cash equal to 101% of the principal amount thereof, plus accrued and unpaid interest, if any, to the repurchase date.
The Indenture contains covenants limiting the Company’s ability and the ability of its restricted subsidiaries to incur additional debt or issue certain preferred shares, pay dividends on or make other distributions in respect of the Company’s capital stock or make other restricted payments, make certain investments, sell or transfer certain assets, create liens on certain assets to secure debt, consolidate, merge, sell or otherwise dispose of all or substantially all of the Company’s assets, enter into certain transactions with the Company’s affiliates, and designate the Company’s subsidiaries as unrestricted subsidiaries.
The Indenture also provides for other customary warranties and nonfinancial covenants which, if violated, would create events of default and would permit or require the principal of and accrued interest on the Senior Notes to become or to be declared due and payable.
As of June 30, 2011 and December 31, 2010, the Company was in compliance with its covenants.
In connection with the Senior Notes, the Company incurred debt financing costs of $19.2 million, of which $10.5 million represented direct issuance costs and commitment fees paid to the underwriters and $8.7 million represented transaction costs incurred with third parties. These costs were capitalized as deferred financing costs and reported in Deferred Financing Costs on the Condensed Consolidated Balance Sheets at June 30, 2011 and December 31, 2010, net of amortization for the six months ended June 30, 2011 and for the period from July 30, 2010 through December 31, 2010, respectively. These costs will be amortized from the merger date over the remaining term of each debt instrument using the effective interest rate method.
19
INTERACTIVE DATA CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
At June 30, 2011 and December 31, 2010, the Company had $29.9 million and $30.3 million of unpaid interest on the Senior Notes accrued in its Condensed Consolidated Balance Sheets, respectively. During the three and six month periods ended June 30, 2011, the Company recorded $1.2 million and $2.3 million of amortized interest expense, related to the capitalized debt financing costs and debt discount accretion, in its Condensed Consolidated Statements of Operations, respectively. No similar amortized interest expense was recorded in the three and six month periods ended June 30, 2010 as the Senior Notes were not outstanding as of that time.
The OID with regard to the Senior Notes totaled $17.5 million at July 29, 2010. The original issue discount will be amortized over the life of the loan using the effective interest rate method.
Exchange Offer
On May 9, 2011, the Company filed a registration statement with the SEC on Form S-4 for the purpose of registering new senior notes with the same terms and conditions as the Senior Notes. The registration statement was declared effective on June 9, 2011 and on the same day the Company launched an exchange offer whereby the Company offered to exchange new registered 10 1/4% senior notes due 2018 (“Exchange Notes”) for all of the outstanding unregistered Senior Notes. The terms of the Exchange Notes are substantially identical to those of the Senior Notes, except the Exchange Notes are registered under the Securities Act 1933, as amended. The Exchange Notes evidence the same debt as the Senior Notes, and are entitled to the benefits of the Indenture governing the Senior Notes. The Company did not and will not receive any proceeds from the exchange offer. The Senior Notes and the Exchange Notes are now interchangeably referred to as the “Senior Notes”.
Total Borrowings
Total borrowings consisted of the following at June 30, 2011 and December 31, 2010:
| | | | | | | | |
(in thousands) | | Successor | | | Successor | |
| | June 30, 2011 | | | December 31, 2010 | |
Short-Term Debt: | | | | | | | | |
Revolving Credit Facility | | $ | — | | | $ | — | |
Term Loan Facility | | | 13,450 | | | | 10,088 | |
| | | | | | | | |
Net Short-Term Debt: | | $ | 13,450 | | | $ | 10,088 | |
Long-Term Debt: | | | | | | | | |
Term Loan Facility | | $ | 1,328,188 | | | $ | 1,313,262 | |
Senior Notes | | | 700,000 | | | | 700,000 | |
Less Original Issue Discount—Term Loan | | | (37,138 | ) | | | (37,298 | ) |
Less Original Issue Discount—Senior Notes | | | (15,517 | ) | | | (16,599 | ) |
| | | | | | | | |
Net Long-Term Debt | | $ | 1,975,533 | | | $ | 1,959,365 | |
| | | | | | | | |
The future minimum principal payment obligations due per the new Senior Secured Credit Facilities and Senior Notes due 2018 are as follows (in thousands):
| | | | |
Year Ending December 31, | | Principal Payments | |
2011 | | $ | 6,725 | |
2012 | | | 13,450 | |
2013 | | | 13,450 | |
2014 | | | 13,450 | |
2015 | | | 13,450 | |
2016 and thereafter | | | 1,981,113 | |
| | | | |
Total | | $ | 2,041,638 | |
| | | | |
17. Derivatives
Interest Rate Cap- Cash Flow Hedge
The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company manages its exposure to some of its interest rate risks by the use of derivative financial instruments. The Company currently uses derivatives for risk management purposes and not for speculative purposes.
On September 13, 2010, the Company entered into three separate interest rate cap agreements to help mitigate the interest rate volatility associated with the variable rate interest on its Senior Secured Credit Facilities. Interest rate cap agreements provide the right to receive cash if a reference interest rate rises above a contractual rate. The value increases as the reference interest rate rises. The aggregate premium of the cap agreements was $5.0 million, including a deferred financing charge of approximately $0.5 million. This aggregate premium is payable quarterly over twelve quarters, beginning September 30, 2011.
The critical terms of the interest rate caps were designed to mirror the terms of the Company’s LIBOR based borrowings under its Senior Secured Credit Facilities and as part of the refinancing of the Company’s Senior Secured Credit Facility discussed in Note 16, the Company reevaluated the interest rate cap agreements and determined that the hedging relationship remained highly effective. Based on this, the Company re-designated these derivatives as cash flow hedges of the variability of a portion of the LIBOR based interest payments as follows:
| • | | Up to $700.0 million of principal payments during the period September 30, 2011 to September 30, 2012. |
20
INTERACTIVE DATA CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
| • | | Up to $575.0 million of principal payments during the period October 1, 2012 to September 30, 2013, and |
| • | | Up to $450.0 million of principal payments during the period October 1, 2013 to September 30, 2014. |
To the extent the cash flow hedge is effective at offsetting the changes in cash flow being hedged, changes in its fair value are recognized in accumulated other comprehensive income (“AOCI”), until the hedged item affects earnings as prescribed under ASC 815, “Derivatives and Hedging.” Changes in fair value relating to the ineffective portion are immediately recognized in earnings. Changes in the fair value of derivatives that are not designated as hedges are recorded in earnings each period. As of June 30, 2011 and December 31, 2010, the Company determined that the existence of hedge ineffectiveness, if any, was immaterial and all changes in the fair value of the caps are recorded in the Condensed Consolidated Statement of Stockholders’ Equity as a component of AOCI.
The aggregate fair value of these interest rate caps was determined to be approximately $4.5 million at inception and approximately $2.3 million and $5.8 million at June 30, 2011 and December 31, 2010, respectively, and is included in Other Assets on the Company’s Condensed Consolidated Balance Sheet. Refer to Note 6 “Fair Value Measurements” above for related fair value disclosures. The amount of unrealized losses in AOCI recorded during the three and six months ended June 30, 2011 related to these cash flow hedges was approximately $1.8 million and $2.0 million, net of taxes, respectively.
The tables below present the location of the Company’s derivative financial instruments on the Consolidated Balance Sheet and the loss recognized in AOCI related to the interest rate caps for the following Predecessor and Successor reporting periods ended (in thousands):
| | | | | | | | | | | | |
| | Balance | | | Successor | | | Successor | |
| | Sheet Location | | | June 30, 2011 | | | December 31, 2010 | |
Assets: | | | | | | | | | | | | |
Derivative instruments designated as a cash flow hedge: | | | | | | | | | | | | |
Interest rate cap contracts | | | Other Assets | | | $ | 2,324 | | | $ | 5,761 | |
| | | | | | | | | | | | |
| | | | | | | | |
| | Successor | | | Successor | |
(In thousands, except per share amounts) | | Three Months Ended June 30, 2011 | | | Six Months Ended June 30, 2011 | |
Amount of loss recognized in other comprehensive income, net of taxes: | | | | | | | | |
Interest rate caps | | $ | 1,841 | | | $ | 2,038 | |
| | | | | | | | |
There were no amounts reclassified from AOCI to the Company’s Condensed Consolidated Statements of Operations related to the derivative financial instruments for the periods reported for the Predecessor or Successor statements of operations and no amounts are currently expected to be reclassified in the next 12 months.
As further discussed in Note 16 “Debt”, the Company refinanced its Term Loan Facility in February 2011.
18. Related Parties
Management Agreement
On July 29, 2010, prior to the consummation of the Merger, certain affiliates of the Sponsors (the “Sponsor Affiliates”) entered into a Transaction and Management Fee Agreement (the “Management Agreement”) with Merger Sub, which was assumed by the Company following the consummation of the Merger. Pursuant to the terms of the Management Agreement, the Sponsor Affiliates will provide monitoring, advisory and consulting services to the Company and its subsidiaries. Pursuant to the Management Agreement, the Sponsor Affiliates are entitled to receive an aggregate annual management fee of $3.0 million, which may increase in the event that the Company or any of its subsidiaries enter into any business combination with another entity that is large enough to constitute a “significant subsidiary” of the Company under Regulation S-X as promulgated by the SEC. Payments of the accrued fees are made on a quarterly basis. The Company recorded management fees in the Condensed Consolidated Statements of Operations, representing the pro-rated annual fee under the Management Agreement, of $0.8 million and $1.5 million for the three and six month periods ended June 30, 2011, respectively. The amount due to the Sponsor Affiliates at June 30, 2011 and December 31, 2010 was approximately $0.8 million and $0.6 million, respectively, and is included in accrued liabilities on the Company’s Successor balance sheet.
The Management Agreement also provides for the reimbursement of out-of-pocket expenses incurred by the Sponsors and the Sponsor Affiliates in connection with the provision of services pursuant to the Management Agreement, the making of any regulatory filings related to the ownership, directly or indirectly, of the Company’s and its subsidiaries’ equity securities and the ownership or sale of such equity securities. The Management Agreement has an initial term expiring on the eight year anniversary of the Management Agreement, provided that the term will be extended for successive one-year terms unless the Company or the Sponsor Affiliates provides notice to the other of their desire not to automatically extend the term.
In addition, pursuant to the Management Agreement, the Sponsor Affiliates also received aggregate transaction fees of $51.2 million in connection with certain services provided in connection with the Merger and related transactions. The Company recorded $31.2 million of these costs on the Company’s Successor statement of operations and capitalized deferred financing costs totaling $20.0 million as part of debt financing costs. Refer to Note 2 “Merger” above for further discussion of Merger costs. In the event of an initial public offering or certain other circumstances, including a change of control transaction and other financing, acquisition and disposition transactions, the Sponsor Affiliates may also receive certain additional fees in amounts to be agreed. The Management Agreement also contains customary exculpation and indemnification provisions in favor of the Sponsors and the Sponsor Affiliates.
21
INTERACTIVE DATA CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Subsequent to the Merger, as of June 30, 2011, certain executives and directors have purchased an aggregate of 38.9 million shares of Holdings Common Stock for one dollar ($1.00) per share. These individuals are employees and/or directors of the Company and the Company is a consolidated subsidiary of Holdings. Refer to Note 4 “Stock Based Compensation” for further discussion of the associated long-term restricted stock liability. The Company recorded a due from parent of $7.5 million at December 31, 2010, which is included in current assets on the Company’s Successor balance sheet and was paid to the Company during the six months ended June 30, 2011.
19. Subsequent Events
The Company has evaluated all events and transactions that occurred after the balance sheet date of June 30, 2011 up through the issuance of these financial statements.
On July 8, 2011, the exchange offer described in Note 16 “Debt” closed having exchanged 100% of the original Senior Notes. On July 14, 2011, the exchange occurred and the Company issued the Exchange Notes. There is no established market for the Exchange Notes and the Company does intend to apply for a listing of the Exchange Notes on any securities exchange or market quotation system.
In December of 2010, the Company determined that as a result of the development initiatives that commenced subsequent to the Merger, certain completed technologies which were then valued at approximately $147.7 million would have shorter useful lives than originally estimated. The completed technologies were expected to have a remaining useful life through June 30, 2012. In August of 2011, the Company determined that as a result of development efforts completed to date and a review of initiatives to be completed, the completed technologies are expected to have a useful life that will extend for 12-18 months beyond June 30, 2012. The Company is currently assessing the expected new life and the impact on its future results of operations and expects to account for this change in estimate beginning August 2011.
20. Guarantor Subsidiaries
On July 29, 2010, in connection with the Merger, the Company issued $700.0 million aggregate principal amount Senior Notes as described in Note 16. The Senior Notes are jointly and severally, fully and unconditionally guaranteed on a senior unsecured basis by each of the Company’s existing and future direct and indirect domestic subsidiaries that guarantees the Company’s obligations under the Senior Secured Credit Facility described in Note 16, (collectively, the “Guarantors”). Each of the Guarantors is 100% owned, directly or indirectly, by the Company. Subsidiaries of the Company, either direct or indirect, that do not guarantee the Senior Notes are referred to as “Non-Guarantors”. The Guarantors also unconditionally guaranteed the Senior Secured Credit Facility, described in Note 16.
The following condensed consolidating financial statements are presented for the information of the holders of the Senior Notes and present the condensed consolidating balance sheets as of June 30, 2011 (Successor) and December 31, 2010 (Successor), the condensed consolidating statements of operations for the three and six month periods ended June 30, 2011 (Successor) and June 30, 2010 (Predecessor), respectively, and the condensed consolidating statements of cash flows for the six months ended June 30, 2011 (Successor) and June 30, 2010 (Predecessor), respectively, of the parent companies, including but not limited to Interactive Data Corporation (which is the issuer of the Notes), the Guarantors, the Non-Guarantors, and the elimination entries necessary to consolidate the issuer with the Guarantors and Non-Guarantors.
Investments in subsidiaries are accounted for using the equity method for purposes of the consolidating presentation. The principal elimination entries relate to investments in subsidiaries and intercompany balances and transactions.
22
INTERACTIVE DATA CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS (SUCCESSOR)
THREE MONTHS ENDED JUNE 30, 2011
(In thousands)
| | | | | | | | | | | | | | | | | | | | |
| | Parent (Issuer) | | | Guarantor Subsidiaries | | | Non-Guarantor Subsidiaries | | | Eliminations | | | Consolidated | |
REVENUE | �� | $ | 21,373 | | | $ | 129,664 | | | $ | 81,994 | | | $ | (16,687 | ) | | $ | 216,344 | |
COSTS AND EXPENSES: | | | | | | | | | | | | | | | | | | | | |
Cost of services | | | 9,876 | | | | 39,773 | | | | 28,224 | | | | (2,364 | ) | | | 75,509 | |
Selling, general and administrative | | | 19,993 | | | | 26,841 | | | | 29,117 | | | | (14,330 | ) | | | 61,621 | |
Depreciation | | | 2,660 | | | | 5,318 | | | | 2,616 | | | | — | | | | 10,594 | |
Amortization | | | 3,527 | | | | 30,809 | | | | 14,081 | | | | — | | | | 48,417 | |
| | | | | | | | | | | | | | | | | | | | |
Total costs and expenses | | | 36,056 | | | | 102,741 | | | | 74,038 | | | | (16,694 | ) | | | 196,141 | |
| | | | | | | | | | | | | | | | | | | | |
(LOSS) INCOME FROM OPERATIONS | | | (14,683 | ) | | | 26,923 | | | | 7,956 | | | | 7 | | | | 20,203 | |
Interest expense, net | | | (38,548 | ) | | | (65 | ) | | | (125 | ) | | | — | | | | (38,738 | ) |
Other expense, net | | | — | | | | (2,389 | ) | | | — | | | | 2 | | | | (2,387 | ) |
| | | | | | | | | | | | | | | | | | | | |
(LOSS) INCOME BEFORE INCOME TAXES | | | (53,231 | ) | | | 24,469 | | | | 7,831 | | | | 9 | | | | (20,922 | ) |
Income tax (benefit) expense | | | (24,510 | ) | | | 9,959 | | | | 3,696 | | | | — | | | | (10,855 | ) |
Equity earnings of subsidiaries, net of taxes | | | 18,645 | | | | — | | | | — | | | | (18,645 | ) | | | — | |
| | | | | | | | | | | | | | | | | | | | |
NET (LOSS) INCOME | | $ | (10,076 | ) | | $ | 14,510 | | | $ | 4,135 | | | $ | (18,636 | ) | | $ | (10,067 | ) |
| | | | | | | | | | | | | | | | | | | | |
UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS (PREDECCESSOR)
THREE MONTHS ENDED JUNE 30, 2010
(In thousands)
| | | | | | | | | | | | | | | | | | | | |
| | Parent (Issuer) | | | Guarantor Subsidiaries | | | Non-Guarantor Subsidiaries | | | Eliminations | | | Consolidated | |
REVENUE | | $ | 21,729 | | | $ | 118,288 | | | $ | 69,038 | | | $ | (15,085 | ) | | $ | 193,970 | |
COSTS AND EXPENSES: | | | | | | | | | | | | | | | | | | | | |
Cost of services | | | 9,438 | | | | 36,579 | | | | 23,387 | | | | (2,285 | ) | | | 67,119 | |
Selling, general and administrative | | | 27,890 | | | | 28,342 | | | | 27,153 | | | | (10,220 | ) | | | 73,165 | |
Depreciation | | | 3,404 | | | | 4,607 | | | | 1,732 | | | | — | | | | 9,743 | |
Amortization | | | 1,838 | | | | 4,710 | | | | 1,859 | | | | — | | | | 8,407 | |
| | | | | | | | | | | | | | | | | | | | |
Total costs and expenses | | | 42,570 | | | | 74,238 | | | | 54,131 | | | | (12,505 | ) | | | 158,434 | |
| | | | | | | | | | | | | | | | | | | | |
(LOSS) INCOME FROM OPERATIONS | | | (20,841 | ) | | | 44,050 | | | | 14,907 | | | | (2,580 | ) | | | 35,536 | |
Interest income (expense), net | | | 542 | | | | (401 | ) | | | 219 | | | | (23 | ) | | | 337 | |
Other income, net | | | 15 | | | | — | | | | — | | | | 156 | | | | 171 | |
| | | | | | | | | | | | | | | | | | | | |
(LOSS) INCOME BEFORE INCOME TAXES | | | (20,284 | ) | | | 43,649 | | | | 15,126 | | | | (2,447 | ) | | | 36,044 | |
Income tax (benefit) expense | | | (8,671 | ) | | | 17,765 | | | | 1,793 | | | | — | | | | 10,887 | |
Equity earnings of subsidiaries, net of taxes | | | 42,985 | | | | — | | | | — | | | | (42,985 | ) | | | — | |
| | | | | | | | | | | | | | | | | | | | |
NET INCOME | | $ | 31,372 | | | $ | 25,884 | | | $ | 13,333 | | | $ | (45,432 | ) | | $ | 25,157 | |
| | | | | | | | | | | | | | | | | | | | |
23
INTERACTIVE DATA CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS (SUCCESSOR)
SIX MONTHS ENDED JUNE 30, 2011
(In thousands)
| | | | | | | | | | | | | | | | | | | | |
| | Parent (Issuer) | | | Guarantor Subsidiaries | | | Non-Guarantor Subsidiaries | | | Eliminations | | | Consolidated | |
REVENUE | | $ | 43,427 | | | $ | 256,779 | | | $ | 157,398 | | | $ | (29,804 | ) | | $ | 427,800 | |
COSTS AND EXPENSES: | | | | | | | | | | | | | | | | | | | | |
Cost of services | | | 19,160 | | | | 78,004 | | | | 52,018 | | | | (2,233 | ) | | | 146,949 | |
Selling, general and administrative | | | 40,122 | | | | 57,677 | | | | 56,009 | | | | (27,572 | ) | | | 126,236 | |
Depreciation | | | 5,301 | | | | 10,275 | | | | 5,016 | | | | — | | | | 20,592 | |
Amortization | | | 7,055 | | | | 61,618 | | | | 27,642 | | | | — | | | | 96,315 | |
| | | | | | | | | | | | | | | | | | | | |
Total costs and expenses | | | 71,638 | | | | 207,574 | | | | 140,685 | | | | (29,805 | ) | | | 390,092 | |
| | | | | | | | | | | | | | | | | | | | |
(LOSS) INCOME FROM OPERATIONS | | | (28,211 | ) | | | 49,205 | | | | 16,713 | | | | 1 | | | | 37,708 | |
Interest expense, net | | | (80,230 | ) | | | (133 | ) | | | (272 | ) | | | — | | | | (80,635 | ) |
Other income (expense), net | | | 214 | | | | (2,954 | ) | | | — | | | | 2 | | | | (2,738 | ) |
Loss on extinguishment of debt | | | (25,450 | ) | | | — | | | | — | | | | — | | | | (25,450 | ) |
| | | | | | | | | | | | | | | | | | | | |
(LOSS) INCOME BEFORE INCOME TAXES | | | (133,677 | ) | | | 46,118 | | | | 16,441 | | | | 3 | | | | (71,115 | ) |
Income tax (benefit) expense | | | (57,277 | ) | | | 18,770 | | | | 4,645 | | | | — | | | | (33,862 | ) |
Equity earnings of subsidiaries, net of taxes | | | 39,144 | | | | — | | | | — | | | | (39,144 | ) | | | — | |
| | | | | | | | | | | | | | | | | | | | |
NET (LOSS) INCOME | | $ | (37,256 | ) | | $ | 27,348 | | | $ | 11,796 | | | $ | (39,141 | ) | | $ | (37,253 | ) |
| | | | | | | | | | | | | | | | | | | | |
UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS (PREDECCESSOR)
SIX MONTHS ENDED JUNE 30, 2010
(In thousands)
| | | | | | | | | | | | | | | | | | | | |
| | Parent (Issuer) | | | Guarantor Subsidiaries | | | Non-Guarantor Subsidiaries | | | Eliminations | | | Consolidated | |
REVENUE | | $ | 43,924 | | | $ | 234,265 | | | $ | 138,351 | | | $ | (25,682 | ) | | $ | 390,858 | |
COSTS AND EXPENSES: | | | | | | | | | | | | | | | | | | | | |
Cost of services | | | 18,788 | | | | 72,420 | | | | 46,477 | | | | (2,883 | ) | | | 134,802 | |
Selling, general and administrative | | | 50,554 | | | | 54,599 | | | | 54,553 | | | | (19,994 | ) | | | 139,712 | |
Depreciation | | | 6,827 | | | | 9,071 | | | | 3,402 | | | | — | | | | 19,300 | |
Amortization | | | 3,676 | | | | 9,696 | | | | 3,678 | | | | — | | | | 17,050 | |
| | | | | | | | | | | | | | | | | | | | |
Total costs and expenses | | | 79,845 | | | | 145,786 | | | | 108,110 | | | | (22,877 | ) | | | 310,864 | |
| | | | | | | | | | | | | | | | | | | | |
(LOSS) INCOME FROM OPERATIONS | | | (35,921 | ) | | | 88,479 | | | | 30,241 | | | | (2,805 | ) | | | 79,994 | |
Interest income (expense), net | | | 1,124 | | | | (873 | ) | | | 354 | | | | — | | | | 605 | |
Other income, net | | | 3,189 | | | | — | | | | 197 | | | | (3,180 | ) | | | 206 | |
| | | | | | | | | | | | | | | | | | | | |
(LOSS) INCOME BEFORE INCOME TAXES | | | (31,608 | ) | | | 87,606 | | | | 30,792 | | | | (5,985 | ) | | | 80,805 | |
Income tax (benefit) expense | | | (14,534 | ) | | | 35,656 | | | | 5,001 | | | | — | | | | 26,123 | |
Equity earnings of subsidiaries, net of taxes | | | 81,621 | | | | — | | | | — | | | | (81,621 | ) | | | — | |
| | | | | | | | | | | | | | | | | | | | |
NET INCOME | | $ | 64,547 | | | $ | 51,950 | | | $ | 25,791 | | | $ | (87,606 | ) | | $ | 54,682 | |
| | | | | | | | | | | | | | | | | | | | |
24
INTERACTIVE DATA CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
UNAUDITED CONDENSED CONSOLIDATING BALANCE SHEET (SUCCESSOR)
JUNE 30, 2011
(In thousands)
| | | | | | | | | | | | | | | | | | | | |
| | Parent (Issuer) | | | Guarantor Subsidiaries | | | Non-Guarantor Subsidiaries | | | Eliminations | | | Consolidated | |
ASSETS | | | | | | | | | | | | | | | | | | | | |
Assets: | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 315 | | | $ | 67,571 | | | $ | 120,130 | | | $ | — | | | $ | 188,016 | |
Accounts receivable, net of allowance for doubtful accounts and sales credits | | | 7,933 | | | | 74,755 | | | | 34,781 | | | | — | | | | 117,469 | |
Due from affiliate | | | 10,650 | | | | 983,986 | | | | 50,187 | | | | (1,044,823 | ) | | | — | |
Prepaid expenses and other current assets | | | 10,891 | | | | 5,627 | | | | 16,056 | | | | — | | | | 32,574 | |
Income tax receivable | | | 3,058 | | | | 18,788 | | | | — | | | | — | | | | 21,846 | |
Deferred income taxes | | | 421 | | | | 2,589 | | | | 7,709 | | | | — | | | | 10,719 | |
| | | | | | | | | | | | | | | | | | | | |
Total current assets | | | 33,268 | | | | 1,153,316 | | | | 228,863 | | | | (1,044,823 | ) | | | 370,624 | |
| | | | | | | | | | | | | | | | | | | | |
Property and equipment, net | | | 42,075 | | | | 40,826 | | | | 25,718 | | | | — | | | | 108,619 | |
Goodwill | | | 148,657 | | | | 1,073,631 | | | | 429,453 | | | | — | | | | 1,651,741 | |
Intangible assets, net | | | 89,353 | | | | 1,288,639 | | | | 538,257 | | | | — | | | | 1,916,249 | |
Deferred financing costs, net | | | 59,249 | | | | — | | | | — | | | | — | | | | 59,249 | |
Other assets | | | 3,234 | | | | 1,771 | | | | 2,533 | | | | — | | | | 7,538 | |
Investment in Subsidiaries | | | 3,228,737 | | | | 775,291 | | | | 1,611,397 | | | | (5,615,425 | ) | | | — | |
Total Assets | | $ | 3,604,573 | | | $ | 4,333,474 | | | $ | 2,836,221 | | | $ | (6,660,248 | ) | | $ | 4,114,020 | |
| | | | | | | | | | | | | | | | | | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | | | | | | | | | | | | | |
Liabilities: | | | | | | | | | | | | | | | | | | | | |
Accounts payable, trade | | $ | 223 | | | $ | 6,301 | | | $ | 8,209 | | | $ | — | | | $ | 14,733 | |
Accrued liabilities | | | 29,132 | | | | 25,765 | | | | 25,614 | | | | — | | | | 80,511 | |
Payables to affiliates | | | 189,361 | | | | 438,903 | | | | 377,834 | | | | (1,006,098 | ) | | | — | |
Borrowings, current | | | 13,450 | | | | — | | | | — | | | | — | | | | 13,450 | |
Interest payable | | | 30,191 | | | | 60 | | | | — | | | | — | | | | 30,251 | |
Income taxes payable | | | 427 | | | | 2,622 | | | | 8,601 | | | | — | | | | 11,650 | |
Deferred revenue | | | 6,901 | | | | 6,359 | | | | 19,920 | | | | — | | | | 33,180 | |
| | | | | | | | | | | | | | | | | | | | |
Total current liabilities | | | 269,685 | | | | 480,010 | | | | 440,178 | | | | (1,006,098 | ) | | | 183,775 | |
| | | | | | | | | | | | | | | | | | | | |
Income taxes payable | | | 1,362 | | | | 8,363 | | | | 939 | | | | — | | | | 10,664 | |
Deferred tax liabilities | | | 71,066 | | | | 436,545 | | | | 137,114 | | | | 95 | | | | 644,820 | |
Other liabilities | | | 42,710 | | | | 4,650 | | | | 7,651 | | | | — | | | | 55,011 | |
Borrowings, net of current portion and original issue discount | | | 1,975,533 | | | | — | | | | — | | | | — | | | | 1,975,533 | |
| | | | | | | | | | | | | | | | | | | | |
Total Liabilities | | | 2,360,356 | | | | 929,568 | | | | 585,882 | | | | (1,006,003 | ) | | | 2,869,803 | |
| | | | | | | | | | | | | | | | | | | | |
Total Stockholders’ Equity | | | 1,244,217 | | | | 3,403,906 | | | | 2,250,339 | | | | (5,654,245 | ) | | | 1,244,217 | |
| | | | | | | | | | | | | | | | | | | | |
Total Liabilities and Equity | | $ | 3,604,573 | | | $ | 4,333,474 | | | $ | 2,836,221 | | | $ | (6,660,248 | ) | | $ | 4,114,020 | |
| | | | | | | | | | | | | | | | | | | | |
25
INTERACTIVE DATA CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
UNAUDITED CONDENSED CONSOLIDATING BALANCE SHEET (SUCCESSOR)
DECEMBER 31, 2010
(In thousands)
| | | | | | | | | | | | | | | | | | | | |
| | Parent (Issuer) | | | Guarantor Subsidiaries | | | Non-Guarantor Subsidiaries | | | Eliminations | | | Consolidated | |
ASSETS | | | | | | | | | | | | | | | | | | | | |
Assets: | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 218 | | | $ | 47,510 | | | $ | 75,976 | | | $ | — | | | $ | 123,704 | |
Marketable securities | | | — | | | | — | | | | — | | | | — | | | | — | |
Accounts receivable, net of allowance for doubtful accounts and sales credits | | | 8,447 | | | | 71,658 | | | | 26,963 | | | | (1 | ) | | | 107,067 | |
Due from affiliate | | | 267,585 | | | | 870,469 | | | | — | | | | (1,130,554 | ) | | | 7,500 | |
Prepaid expenses and other current assets | | | 9,354 | | | | 5,905 | | | | 5,820 | | | | — | | | | 21,079 | |
Income tax receivable | | | 6,827 | | | | 26,731 | | | | 7,206 | | | | — | | | | 40,764 | |
Deferred income taxes | | | 1,002 | | | | 3,926 | | | | 2,646 | | | | — | | | | 7,574 | |
| | | | | | | | | | | | | | | | | | | | |
Total current assets | | | 293,433 | | | | 1,026,199 | | | | 118,611 | | | | (1,130,555 | ) | | | 307,688 | |
| | | | | | | | | | | | | | | | | | | | |
Property and equipment, net | | | 41,384 | | | | 44,785 | | | | 24,217 | | | | — | | | | 110,386 | |
Goodwill | | | 149,518 | | | | 1,056,569 | | | | 432,181 | | | | — | | | | 1,638,268 | |
Intangible assets, net | | | 96,408 | | | | 1,350,257 | | | | 547,796 | | | | — | | | | 1,994,461 | |
Deferred financing costs, net | | | 71,827 | | | | — | | | | — | | | | — | | | | 71,827 | |
Other assets | | | 6,367 | | | | 2,054 | | | | 2,826 | | | | — | | | | 11,247 | |
Investment in Subsidiaries | | | 3,578,228 | | | | 542,482 | | | | 1,112,220 | | | | (5,232,930 | ) | | | — | |
| | | | | | | | | | | | | | | | | | | | |
Total Assets | | $ | 4,237,165 | | | $ | 4,022,346 | | | $ | 2,237,851 | | | $ | (6,363,485 | ) | | $ | 4,133,877 | |
| | | | | | | | | | | | | | | | | | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | | | | | | | | | | | | | |
Liabilities: | | | | | | | | | | | | | | | | | | | | |
Accounts payable, trade | | $ | 423 | | | $ | 13,281 | | | $ | 8,528 | | | $ | — | | | $ | 22,232 | |
Accrued liabilities | | | 33,938 | | | | 31,303 | | | | 26,779 | | | | — | | | | 92,020 | |
Payables to affiliates | | | 869,797 | | | | 249,361 | | | | 10,908 | | | | (1,130,066 | ) | | | — | |
Borrowings, current | | | 10,088 | | | | — | | | | — | | | | — | | | | 10,088 | |
Interest payable | | | 30,593 | | | | 54 | | | | — | | | | — | | | | 30,647 | |
Income taxes payable | | | 749 | | | | 2,935 | | | | 1,837 | | | | — | | | | 5,521 | |
Deferred revenue | | | 6,857 | | | | 5,919 | | | | 11,520 | | | | — | | | | 24,296 | |
| | | | | | | | | | | | | | | | | | | | |
Total current liabilities | | | 952,445 | | | | 302,853 | | | | 59,572 | | | | (1,130,066 | ) | | | 184,804 | |
| | | | | | | | | | | | | | | | | | | | |
Income taxes payable | | | 1,904 | | | | 7,456 | | | | 1,954 | | | | — | | | | 11,314 | |
Deferred tax liabilities | | | 31,855 | | | | 514,335 | | | | 131,516 | | | | 87 | | | | 677,793 | |
Other liabilities | | | 39,125 | | | | 3,229 | | | | 5,775 | | | | 1 | | | | 48,130 | |
Borrowings, net of current portion and original issue discount | | | 1,959,365 | | | | — | | | | — | | | | — | | | | 1,959,365 | |
| | | | | | | | | | | | | | | | | | | | |
Total Liabilities | | | 2,984,694 | | | | 827,873 | | | | 198,817 | | | | (1,129,978 | ) | | | 2,881,406 | |
| | | | | | | | | | | | | | | | | | | | |
Total Stockholders’ Equity | | | 1,252,471 | | | | 3,194,473 | | | | 2,039,034 | | | | (5,233,507 | ) | | | 1,252,471 | |
| | | | | | | | | | | | | | | | | | | | |
Total Liabilities and Equity | | $ | 4,237,165 | | | $ | 4,022,346 | | | $ | 2,237,851 | | | $ | (6,636,485 | ) | | $ | 4,133,877 | |
| | | | | | | | | | | | | | | | | | | | |
26
INTERACTIVE DATA CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS (SUCCESSOR)
SIX MONTHS ENDED JUNE 30, 2011
(In thousands)
| | | | | | | | | | | | | | | | | | | | |
| | Parent (Issuer) | | | Guarantor Subsidiaries | | | Non-Guarantor Subsidiaries | | | Eliminations | | | Consolidated | |
Cash flows from operating activities: | | | | | | | | | | | | | | | | | | | | |
Net cash (used in) provided by operating activities | | $ | (1,773 | ) | | $ | 26,556 | | | $ | 44,392 | | | $ | 450 | | | $ | 69,625 | |
Cash flows from investing activities: | | | | | | | | | | | | | | | | | | | | |
Purchase of fixed assets | | | (5,992 | ) | | | (6,495 | ) | | | (5,348 | ) | | | (50 | ) | | | (17,885 | ) |
Business and asset acquisitions, net of acquired cash | | | — | | | | — | | | | 19 | | | | — | | | | 19 | |
| | | | | | | | | | | | | | | | | | | | |
Net cash used in investing activities | | | (5,992 | ) | | | (6,495 | ) | | | (5,329 | ) | | | (50 | ) | | | (17,866 | ) |
Cash flows from financing activities: | | | | | | | | | | | | | | | | | | | | |
Proceeds from long term debt, net of issuance costs | | | 1,358 | | | | — | | | | — | | | | — | | | | 1,358 | |
Principal payments on long- | | | (3,363 | ) | | | — | | | | — | | | | — | | | | (3,363 | ) |
Proceeds from issuance of parent company common stock | | | 11,850 | | | | — | | | | — | | | | — | | | | 11,850 | |
| | | | | | | | | | | | | | | | | | | | |
Net cash provided by financing activities | | | 9,845 | | | | — | | | | — | | | | — | | | | 9,845 | |
Effect of change in exchange rates on cash and cash equivalents | | | (1,983 | ) | | | — | | | | 5,091 | | | | (400 | ) | | | 2,708 | |
NET INCREASE IN CASH AND CASH EQUIVALENTS | | | 97 | | | | 20,061 | | | | 44,154 | | | | — | | | | 64,312 | |
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | | | 218 | | | | 47,510 | | | | 75,976 | | | | — | | | | 123,704 | |
| | | | | | | | | | | | | | | | | | | | |
CASH AND CASH EQUIVALENTS AT END OF PERIOD | | $ | 315 | | | $ | 67,571 | | | $ | 120,130 | | | $ | — | | | $ | 188,016 | |
| | | | | | | | | | | | | | | | | | | | |
27
INTERACTIVE DATA CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS (PREDECESSOR)
SIX MONTHS ENDED JUNE 30, 2010
| | | | | | | | | | | | | | | | | | | | |
| | Parent (Issuer) | | | Guarantor Subsidiaries | | | Non-Guarantor Subsidiaries | | | Eliminations | | | Consolidated | |
Cash flows from operating activities: | | | | | | | | | | | | | | | | | | | | |
Net cash (used in) provided by operating activities | | $ | (3,271 | ) | | $ | 97,787 | | | $ | 16,376 | | | $ | (9,150 | ) | | $ | 101,742 | |
Cash flows from investing activities: | | | | | | | | | | | | | | | | | | | | |
Purchase of fixed assets | | | (2,528 | ) | | | (13,865 | ) | | | (5,503 | ) | | | (80 | ) | | | (21,976 | ) |
Business and asset acquisitions, net of acquired cash | | | — | | | | (29,333 | ) | | | (600 | ) | | | — | | | | (29,933 | ) |
Purchased and proceeds of marketable securities, net | | | — | | | | 21,210 | | | | — | | | | — | | | | 21,210 | |
| | | | | | | | | | | | | | | | | | | | |
Net cash used in investing activities | | | (2,528 | ) | | | (21,988 | ) | | | (6,103 | ) | | | (80 | ) | | | (30,699 | ) |
Cash flows from financing activities: | | | | | | | | | | | | | | | | | | | | |
Common stock cash dividend paid | | | (18,964 | ) | | | — | | | | — | | | | — | | | | (18,964 | ) |
Other equity plan related | | | 25,052 | | | | — | | | | — | | | | — | | | | 25,052 | |
| | | | | | | | | | | | | | | | | | | | |
Net cash provided by (used in) financing activities | | | 6,109 | | | | (3,144 | ) | | | (6,629 | ) | | | 9,752 | | | | 6,088 | |
Effect of change in exchange rates on cash and cash equivalents | | | (211 | ) | | | (179 | ) | | | (13,229 | ) | | | (522 | ) | | | (14,141 | ) |
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | | | 99 | | | | 72,476 | | | | (9,585 | ) | | | — | | | | 62,990 | |
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | | | 255 | | | | 44,352 | | | | 165,339 | | | | — | | | | 209,946 | |
| | | | | | | | | | | | | | | | | | | | |
CASH AND CASH EQUIVALENTS AT END OF PERIOD | | $ | 354 | | | $ | 116,828 | | | $ | 155,754 | | | $ | — | | | $ | 272,936 | |
| | | | | | | | | | | | | | | | | | | | |
28
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
The following discussion should be read in conjunction with our condensed consolidated financial statements for the three and six month periods ended June 30, 2011 and 2010 included herein in Item 1, and our consolidated financial statements for the year ended December 31, 2010, included in our Annual Report on Form 10-K for the year ended December 31, 2010.
Amounts in the tables, including footnotes to the tables are shown in thousands.
Overview
We are a leading provider of financial market data, analytics and related solutions that are used extensively by thousands of financial institutions and active traders, as well as hundreds of software and service providers. We are one of the world’s largest providers of financial data, serving the mutual fund, bank, asset management, hedge fund, securities and financial instrument processing and administration sectors. We distribute our data and related offerings directly to customers and indirectly through value-added resellers (“VARs”), including software providers, processors and custodians.
On July 29, 2010, we were acquired by investment funds managed by Silver Lake Group, L.L.C. and Warburg Pincus LLC. Refer to Note 2 “Merger” to our financial statements in Item 1 above for further discussion.
This Management Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) excludes the accounts of Intermediate and Holdings described in Note 2 “Merger”. Interactive Data Corporation continued as the surviving corporation and the accompanying condensed consolidated financial statements included elsewhere in this quarterly report on Form 10-Q are presented for the three and six month periods ended June 30, 2011 (Successor) and 2010 (Predecessor).
Our financial reporting is currently based on four operating businesses that comprise two reportable operating segments: Institutional Services and Active Trader Services.
Institutional Services
Our Institutional Services segment primarily targets financial institutions such as banks, brokerage firms, mutual fund companies, exchange traded fund (ETF) sponsors, hedge funds, insurance companies and money management firms. In addition, our Institutional Services segment markets its offerings to financial information providers, information media companies, and VARs such as software providers, processors, custodians and other outsourcing organizations. The Institutional Services segment is composed of three businesses:
| • | | Interactive Data Pricing and Reference Data.Our Pricing and Reference Data business provides an extensive range of financial market data services to approximately 6,000 clients, including securities and brokerage firms, mutual funds, pension funds, ETF sponsors, investment advisors, hedge funds and VARs. This business offers daily opinions of value, which we refer to as evaluated pricing, on approximately 2.8 million fixed income securities, international equities and other hard-to-value financial instruments. Complementing our evaluated pricing services is a wide range of listed markets pricing and descriptive information covering over seven million global financial instruments for use across the securities and financial instrument processing lifecycle. |
| • | | Interactive Data Real-Time Services. Our Real-Time Services business provides over 1,600 clients with a range of offerings comprising two complementary product areas: real-time feeds and ultra low latency trading solutions; and customized, hosted web-based solutions for wealth management and other applications. Our real-time feeds offerings include consolidated high-speed and delayed data feeds covering over six million financial instruments from over 450 exchanges, trading venues and data sources worldwide. This product area also includes ultra low latency trading solutions through which we provide direct exchange access, proximity hosting and support services that facilitate ultra low latency electronic trading. Our wealth management product area designs, builds and hosts customized, web-based financial information systems that support wealth management and other software-as-a-service (SaaS) applications that are used primarily by financial institutions and infomedia companies. |
| • | | BondEdge Solutions (formerly Interactive Data Fixed Income Analytics).Our BondEdge Solutions business provides approximately 400 clients with fixed income data and sophisticated fixed income portfolio analytics to help manage risks and analyze the sources of risk and return. This business , which was rebranded in July 2011, markets BondEdge® and other related offerings which are used by financial institutions to simulate various fixed income market environments to help forecast performance results, validate investment strategies against a variety of benchmark indices, conduct stress testing, generate dynamic risk measures and asset cash flows, and respond to customer and regulatory reporting requirements. |
Active Trader Services
Our Active Trader Services segment targets active traders, individual investors and investment community professionals. We consider active traders to be investors who typically make their own investment decisions, trade frequently and may earn a substantial portion of their income from trading. The Active Trader Services segment is composed of one business:
| • | | Interactive Data Desktop Solutions. Our Interactive Data Desktop Solutions business provides real-time financial market information and access to decision-support tools to active traders, individual investors, financial advisors, other investment community professionals, and corporate users. These offerings, which are marketed under the eSignal®, Market-QSM and FutureSource® brands, help customers analyze and make investment decisions about financial instruments traded on major markets worldwide, including equities, futures and commodities. As of June 30, 2011, this business supported approximately 57,600 total subscribers. |
Corporate and Unallocated
Our Corporate and Unallocated costs include expenses related to corporate, general and administrative activities in the US and the UK, stock-based compensation, costs associated with our Boxborough data center, transaction costs and transaction bonuses related to the Merger (Refer to Note 2 “Merger” above) and intangible asset amortization.
29
Business Strategy
We are focused on expanding our position as a trusted leader in the financial information services market. A key element of our strategy involves working closely with our largest direct institutional customers and redistributors to better understand and address their current and future financial market data needs. By better understanding customer needs, we believe we can develop enhancements to existing services and introduce new services. As part of our efforts to build strong customer relationships, we continue to invest significant resources to provide high-quality, responsive customer support and service. We believe that our combination of strong account management and responsive customer support has contributed to our high customer retention rates within our Institutional Services segment, as well as enhanced our ability to attract new customers.
We plan to expand our leadership position in the financial information industry by investing in internal development programs in ways that can enable us to deliver high-value services and solutions and extend our global reach. In particular, we plan to continue expanding our market coverage, adding additional resources in growth-oriented international markets, and developing complementary services, tools and solutions that further strengthen and expand existing customer relationships, and attract new customers and strategic partners worldwide. In addition, strategic acquisitions have complemented our internal investment activities in the past and we may elect to pursue certain strategic acquisitions in the future in order to achieve key business objectives. Furthermore, we continue to advance programs that can further improve our technical infrastructure, increase our operational efficiency and optimize our cost structure. More specifically, we are investing to reengineer our product technology and replace legacy product systems with a new unified technical architecture that will facilitate the collection, use and distribution of the content that supports our core Pricing and Reference Data, and Real-Time Services offerings. We also are advancing programs aimed at enhancing our overall organizational productivity and efficiency while reducing costs across a range of key functional areas.
We have historically invested our financial resources in organic growth initiatives and strategic acquisitions. As a result of the Merger, we have incurred significant debt and our payment obligations for our debt will reduce our cash flow. However, even given these new uses of cash, we believe our business will continue to generate sufficient cash flow from operations to fund our currently planned, growth-oriented initiatives as well as other elements of our strategy.
Business and Market Trends
The global financial markets have experienced extreme volatility and disruption in recent years. As a result, financial institutions globally have acted to control or reduce operational spending. Nevertheless, during this same period, we have maintained positive overall revenue growth, although certain business areas have experienced declining revenue.
We expect that customers will remain cost conscious with respect to spending on financial information and related services through 2011. While in some areas the anticipated impact of current trends may lead to a reduced demand for market data and related services, we expect overall spending on financial information services to grow modestly over the next several years. At this time, however, it remains unclear which segments of the financial market data industry will be most impacted by the current market environment and the continued focus on controlling or reducing spending.
Institutional Services
We believe that the following trends will influence the growth of the financial information services industry in general and our businesses within the Institutional Services segment in particular.
| • | | Increased U.S. and global regulation, convergence of accounting standards and growing emphasis on risk management within financial services: We believe that increased regulation, greater oversight and scrutiny by regulators worldwide, combined with a global strengthening of fair value accounting standards and an intensifying focus on risk management and transparency, will increase demand for our Pricing and Reference Data offerings and analytical decision-support tools. However, it is unclear at this time to what degree these trends will impact our business. |
| • | | Favorable global demographic trends and the maturation of emerging markets: We believe that there is a confluence of dynamics influencing how financial services companies manage their global wealth management capabilities, including the ways in which they utilize market data and related solutions. These trends include long-term growth in savings and investments related to the population born in the years following World War II (referred to as the baby boom generation), the privatization of various pension programs, significant wealth accumulation in certain emerging markets and other changing investment policies. We expect these trends to have a favorable impact on growth prospects of the wealth management product area of our business. In addition, the financial services industries within certain emerging markets, particularly in the Asia Pacific and Latin American regions, have continued to mature. We anticipate that the continued evolution of these emerging markets, which include the implementation of new investment practices and policies and related regulation, will lead to greater demand for market data services, analytics and related solutions. |
| • | | Increased focus on cost containment and operational efficiency: Market conditions appear to have stabilized in recent quarters. Nevertheless, we expect the recent financial crisis and subsequent focus by financial institutions to contain or reduce their costs to continue to influence spending on market data and related services in 2011. A focus on cost control by financial institutions presents both opportunity and risk particularly in light of the competitive nature of our industry. The opportunity is that we may gain a larger customer that may seek to spend more with us across their consolidated operations while lowering their overall spend on such services. The risk is we experience longer sales cycles or lose revenue through the renegotiation of fees, service downgrades, declines in usage or cancellations related to having customers consolidate their spending on market data services with a lower cost alternative. Related to this, there has been and continues to be an industry trend for financial institutions to outsource various financial market data applications and services. In addition to outsourcing specific applications, many North American financial institutions outsource their back-office operations to service bureaus and custodian banks. Given this trend, we have invested in establishing relationships with many of the largest service bureaus, custodian banks and other third-party organizations who provide outsourced back-office functions. |
| • | | Continued innovation in electronic trading systems: Financial institutions are increasingly deploying automated algorithmic and electronic trading applications to more efficiently execute their electronic trading strategies. These applications require connectivity to a broad range of stock exchanges and trading venues with minimal latency. In addition, the growth of algorithmic and other electronic trading programs is contributing to significant increases in market data volumes, thereby requiring both market data suppliers like ourselves and financial institutions themselves to increase network capacity to address these volume issues. Our January 2010 acquisition of 7ticks, a provider of ultra low latency connectivity services, combined with our consolidated real-time data feed offerings, has enhanced our ability to participate in the growing demand for services that support electronic trading applications. |
| • | | Consolidation within and across the financial services industry: Over the past decade, there have been a considerable number of merger and acquisition (“M&A”) transactions involving financial institutions of varying sizes. The merger of two or more financial institutions can often lead to the elimination of redundant data sources. Our experience is that the integration of two financial institutions that merge may take up to two or more years to fully complete, and can present both opportunity and risk for future revenue. The opportunity is that we may gain a larger customer that may seek to spend more with us across |
30
| their consolidated operations. The risk is we may lose revenue if the combined entity either elects to consolidate data services with another vendor or eliminate data sourcing that is redundant. We deliver market data services to customers involved in recent M&A activity. It remains unclear how our customers’ recent M&A activity will affect their near and long-term spending on our offerings. M&A activity within the financial services industry may adversely impact our future revenue. |
| • | | Recent and anticipated innovation in structuring financial instruments: The complexity of financial instruments has escalated in recent years, although new issuances of certain asset classes slowed significantly in the wake of the recent financial crisis. While new issuance of some asset classes recovered, others have yet to show material improvement. Despite the slowdown, we believe that there will be continued innovation in the types of financial instruments being issued and we expect that this will provide us with additional growth opportunities. Determining the fair value of highly complex instruments requires specialized expertise, and the firms trading these instruments often seek to leverage efficiencies by subscribing with independent third-party providers of pricing services like ourselves to help determine valuations for these instruments. Nevertheless, it is unclear whether the recovery of new issuance in certain asset classes will be sustained or extend into other fixed income asset classes, or whether the pace of continued innovation in financial instruments will be sustained. |
Our Pricing and Reference Data business has experienced growth, primarily driven by increased demand for its broad range of services, including the adoption of new offerings, from existing customers and, to a lesser extent, new customers coupled with strong retention rates, usage trends and the effect of annual price increases. Maintaining existing business and closing new sales are dependent on our ability to meet the current and evolving needs of our customers, particularly as regulatory changes occur and as financial instruments become more numerous and complex. In particular, we are focused on increasing our market coverage, adding new transparency tools and information resources, and enhancing our data collection and delivery capabilities to address evolving client requirements for their workflows. In recent months, we have continued to expand our market coverage and develop new web-based, transparency-related services that will provide clients with extensive data and insight into the fixed income market and our evaluations, as well as workflow capabilities that are designed to enhance our client’s operational efficiency. Growth in usage-related revenue continues to be influenced by a variety of factors such as changes in the number and complexity of securities for which data is requested, asset class shifts, the introduction of new funds or the consolidation of existing funds, and the frequency of service delivery.
Our Real-Time Services business is experiencing revenue growth due primarily to the contributions of the 7ticks assets that were acquired in mid-January 2010 and, to a lesser extent, from expansion of our web-based solutions product area. In recent quarters, our Interactive Data 7ticks services have experienced strong new sales levels as customers seek to conduct ultra low latency electronic trading by leveraging our range of direct exchange access, proximity hosting and support services. Growth in Real-Time Services is dependent, in large part, on a combination of the following: our ability to sustain or improve retention levels, increase real-time feeds sales, drive adoption of the 7ticks services and expand our web-based solutions business globally, particularly within the wealth management sector. During the second quarter of 2011, our Real-Time Services business continued to expand its market coverage, build out the 7ticks network infrastructure globally and integrate new content into its wealth management offerings.
In July 2011 we rebranded our Fixed Income Analytics business as BondEdge Solutions. Our BondEdge Solutions business has generated revenue growth in recent quarters primarily as a result of next-generation BondEdge upgrades by existing customers. However, new sales for this business have been mostly offset by cancellations, many of which continue to be the result of customer consolidation activities. This business continues to invest in product and business development activities designed to expand business with existing and prospective customers.
We have historically achieved high revenue retention rates within our Institutional Services segment. We measure institutional revenue retention rates by using the following formula: we divide the dollar magnitude of institutional cancellations (which do not include service downgrades or renegotiations) we received during the prior 12 months by the annualized quarterly institutional revenue entering that same 12-month period. We then subtract this percentage from 100% to derive the annualized quarterly revenue retention rate. Our annualized quarterly revenue retention rates for our Institutional Services businesses have averaged 94% since 2007, and our annualized quarterly revenue retention rate at the end of the second quarter was approximately 95%. Generally, there is a lag time between when we receive a cancellation notice and when the cancellation impacts revenue. Consequently, notwithstanding a current overall high level of revenue retention, cancellation notices we receive in any given quarter or those received over multiple quarters, have the potential to adversely impact our revenue in future periods. In addition, renegotiation of existing agreements or service downgrades by customers can adversely impact our revenue in future periods while not impacting our annualized quarterly revenue retention rates.
Active Trader Services
Our Desktop Solutions business has been impacted by challenging conditions in the active trader market for the past several years. This dynamic has been partially offset in recent quarters by increasing demand in the wealth management sector for certain Desktop Solutions offerings. As of June 30, 2011, Desktop Solutions supported a total of approximately 57,600 subscribers, a 3.7% decline from approximately 59,800 total subscribers as of June 30, 2010. In addition, the mix of subscribers between product platforms can shift from period to period, which can also impact revenue.
Key trends that have impacted this business in recent years include the growth in online trading accounts managed by active traders and to a lesser extent, stock market volatility. During periods of low volatility in the major stock markets, our active trader clients tend to trade less frequently, and cancellations of our services increase and new sales slow. Periods of declines in the major stock markets also have greater potential to lead to an increase in cancellations of desktop solutions by customers. In addition to factors such as price and ease of use, active traders consider the range of services, including the ability to directly execute their trades, when selecting a financial information desktop solutions service provider. The competition to acquire new subscribers remains intense and is impacted by online brokerage firms continuing to upgrade the features and tools they provide to their active trader customers. If our subscribers can obtain the financial information services we offer directly from the brokerage firms that they use to execute trades, they are less likely to contract with us. Although major stock markets have recovered in recent quarters, this recovery has not translated into a meaningful increase in the number of our active trader direct subscribers and it is unclear if or when it will do so. At the same time, we are seeing increased demand and subscribers in the wealth management sector as a result of positioning certain products, such as Market-Q®, to address the requirements of financial advisors, stock brokers and other investment community professionals.
31
Results of Operations
Selected Financial Data
(In thousands)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | | Six Months Ended June 30, | |
(Unaudited) | | Successor 2011 | | | Predecessor 2010 | | | % Change | | | Successor 2011 | | | Predecessor 2010 | | | % Change | |
REVENUE | | $ | 216,344 | | | $ | 193,970 | | | | 11.5 | % | | $ | 427,800 | | | $ | 390,858 | | | | 9.5 | % |
COSTS AND EXPENSES: | | | | | | | | | | | | | | | | | | | | | | | | |
Cost of services | | | 75,509 | | | | 67,119 | | | | 12.5 | % | | | 146,949 | | | | 134,802 | | | | 9.0 | % |
Selling, general and administrative | | | 61,621 | | | | 73,165 | | | | (15.8 | )% | | | 126,236 | | | | 139,712 | | | | (9.7 | )% |
Depreciation | | | 10,594 | | | | 9,743 | | | | 8.7 | % | | | 20,592 | | | | 19,300 | | | | 6.7 | % |
Amortization | | | 48,417 | | | | 8,407 | | | | 475.9 | % | | | 96,315 | | | | 17,050 | | | | 465.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total costs and expenses | | | 196,141 | | | | 158,434 | | | | 23.8 | % | | | 390,092 | | | | 310,864 | | | | 25.5 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
INCOME FROM OPERATIONS | | | 20,203 | | | | 35,536 | | | | (43.1 | %) | | | 37,708 | | | | 79,994 | | | | (52.9 | )% |
Interest (expense) income, net | | | (38,738 | ) | | | 337 | | | | ( | *) | | | (80,635 | ) | | | 605 | | | | ( | *) |
Other expense, net | | | (2,387 | ) | | | 171 | | | | ( | *) | | | (2,738 | ) | | | 206 | | | | ( | *) |
Loss on extinguishment of debt | | | — | | | | — | | | | N/A | | | | (25,450 | ) | | | — | | | | ( | *) |
| | | | | | | | | | | | | | | | | | | | | | | | |
(LOSS) INCOME BEFORE INCOME TAXES | | | (20,922 | ) | | | 36,044 | | | | (158.0 | )% | | | (71,115 | ) | | | 80,805 | | | | (188.0 | )% |
Income tax (benefit) expense | | | (10,855 | ) | | | 10,887 | | | | (199.7 | )% | | | (33,862 | ) | | | 26,123 | | | | (229.6 | )% |
| | | | | | | | | | | | | | | | | | | | | | | | |
NET INCOME | | $ | (10,067 | ) | | $ | 25,157 | | | | (140.0 | )% | | $ | (37,253 | ) | | $ | 54,682 | | | | (168.1 | )% |
| | | | | | | | | | | | | | | | | | | | | | | | |
Impact of Foreign Exchange
On a quarterly and annual basis, we calculate the impact of the change in foreign exchange rates between the current reporting period and the respective prior year reporting period. We provide the US dollar impact resulting from the change in foreign exchange rates on current period revenue, cost of services, selling, general and administrative, depreciation, and amortization expenses. We calculate this impact by comparing the average foreign exchange rates for each operating currency for the current reporting period to the average foreign exchange rates for such operating currency for the respective year-ago reporting period. We believe that by providing this information, we are facilitating period-to-period comparisons of our underlying business.
When determining our growth rate, we use constant foreign exchange rates in order to view business results without the impact of changing foreign exchange rates. Foreign currency fluctuations are outside our control and the impact on results of operations of currency fluctuations may not be indicative of the underlying performance of the business. Management believes that providing this information to investors facilitates period-to-period comparisons of our underlying business and results of operations. Generally, when the U.S. Dollar either strengthens or weakens against other currencies, the growth at constant foreign exchange rates will be higher or lower than growth reported at actual exchange rates. Use of this constant exchange rate is considered Non-GAAP.
Merger Fair Value Purchase Price Allocation
In connection with the purchase price allocations relating to the Merger, we reduced the carrying value of deferred revenue by $4.6 million (the “purchase price allocation adjustment to deferred revenue”). This amount will be amortized over the remaining terms of the related contracts (one year or less) and is allocated among our segments and businesses. In the three and six months ended June 30, 2011, this adjustment reduced revenue by approximately $0.3 million and $0.9 million, respectively.
Also in connection with the price allocations relating to the Merger, we increased the carrying value of fixed assets by $12.3 million during 2010. This amount will be depreciated over the remaining life of the related assets which range from 3.7 to 7.7 years. In the three and six months ended June 30, 2011, we recorded additional depreciation expense of $0.8 million and $1.5 million, respectively, associated with this increase in carrying value.
In addition, in connection with the price allocations relating to the Merger, we recorded intangible assets of $2,046.0 million. This amount will be amortized over the respective economic benefit periods which range from 2 years to 25 years. In the three and six months ended June 30, 2011, we recorded amortization expense related to these intangible assets of $48.4 million and $96.3 million, respectively.
Please refer to Note 2, “Merger” for additional information and Note 10, “Goodwill and Intangible Assets” for additional information.
32
Three Months Ended June 30, 2011 versus Three Months Ended June 30, 2010
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Revenue | |
(In Thousands) | | 2011 | | | 2010 | | | % Change | | | 2011 Foreign Exchange | | | 2011 Adjusted Revenue (Non-GAAP) | | | 2011 Adjusted Revenue (Non-GAAP) % Change | |
Institutional Services: | | | | | | | | | | | | | | | | | | | | | | | | |
Pricing and Reference Data | | $ | 139,275 | | | $ | 125,049 | | | | 11.4 | % | | $ | (3,434 | ) | | $ | 135,841 | | | | 8.6 | % |
Real-Time Services | | | 48,707 | | | | 40,467 | | | | 20.4 | % | | | (2,759 | ) | | | 45,948 | | | | 13.5 | % |
BondEdge Solutions | | | 8,490 | | | | 8,453 | | | | 0.4 | % | | | (6 | ) | | | 8,484 | | | | 0.4 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Institutional Services | | | 196,472 | | | | 173,969 | | | | 12.9 | % | | | (6,199 | ) | | | 190,273 | | | | 9.4 | % |
Total Active Trader Services | | | 19,872 | | | | 20,001 | | | | (0.7 | %) | | | (504 | ) | | | 19,368 | | | | (3.2 | )% |
| | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL REVENUE | | $ | 216,344 | | | $ | 193,970 | | | | 11.5 | % | | $ | (6,703 | ) | | $ | 209,641 | | | | 8.1 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
During the three months ended June 30, 2011, total revenue increased by $22.4 million, or 11.5%, to $216.3 million compared with the three months ended June 30, 2010. The change in foreign exchange rates increased total revenues by $6.7 million. Excluding the impact of foreign exchange, total revenue increased by $15.7 million, or 8.1% to $209.6 million. The impact of foreign exchange is primarily related to the weakening of the US dollar against the British Pound Sterling and the Euro. The purchase price allocation adjustment to deferred revenue decreased revenue by $0.3 million during the three months ended June 30, 2011. Refer to Note 2, “Merger” for additional information.
Institutional Services
During the three months ended June 30, 2011, revenue within the Institutional Services segment increased by $22.5 million, or 12.9%, to $196.5 million compared with the same period in 2010. The change in foreign exchange rates increased Institutional Services revenue by $6.2 million. Excluding the impact of foreign exchange, Institutional Services revenue grew $16.3 million, or 9.4%. The details of the changes in revenue by business are discussed below.
Revenue for the Pricing and Reference Data business increased by $14.2 million, or 11.4%, to $139.3 million in the three months ended June 30, 2011 compared with the same period in 2010. The change in foreign exchange rates increased Pricing and Reference Data revenue by $3.4 million. Excluding the impact of foreign exchange, Pricing and Reference Data revenue grew $10.8 million, or 8.6%, primarily due to growth in the United States and Europe stemming from new sales to existing customers and, to a lesser extent, new customers combined with high retention levels, favorable usage-related revenue trends, and the impact of annual price increases.
During the three months ended June 30, 2011, revenue for the Real-Time Services business increased by $8.2 million, or 20.4%, to $48.7 million compared with the three months ended June 30, 2010. The change in foreign exchange rates increased Real-Time Services revenue by $2.8 million. Excluding the impact of foreign exchange, Real-Time Services revenue increased by $5.5 million, or 13.5%, primarily due to continued strong new sales of 7ticks services to new customers including increased revenue related to new customer implementations.
Revenue for our BondEdge Solutions business remained relatively unchanged in the three months ended June 30, 2011 compared with the same period in 2010. The impact of foreign exchange was insignificant as revenue growth for this business, which was primary related to product upgrades by existing customers, was offset by cancellations.
Active Trader Services
During the three months ended June 30, 2011, revenue within the Active Trader Services segment decreased by $0.1 million or less than 0.7% to $19.9 million compared with the three months ended June 30, 2010. The change in foreign exchange rates increased revenue by $0.5 million; therefore, excluding the impact of foreign exchange, revenue within the Active Trader Services segment decreased $0.6 million, or 3.2%, compared with the three months ended June 30, 2010. This revenue decrease was primarily related to a 3.7% period-over-period decline in the number of subscribers due largely to challenging market conditions in the traditional active trader marketplace.
Cost of Services
Cost of services expenses are composed mainly of personnel-related expenses, communication, data acquisition, and consulting costs and expenditures associated with software and hardware maintenance agreements.
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | |
(In Thousands) | | 2011 | | | 2010 | | | % Change | | | 2011 Foreign Exchange | | | 2011 Adjusted COS (Non-GAAP) | | | 2011 Adjusted COS (Non-GAAP) % Change | |
COST OF SERVICES | | $ | 75,509 | | | $ | 67,119 | | | | 12.5 | % | | $ | (2,688 | ) | | $ | 72,821 | | | | 8.5 | % |
33
Cost of services expenses increased by $8.3 million or 12.5%, to $75.5 million during the three months ended June 30, 2011 compared with the same period in 2010. The change in foreign exchange rates increased cost of services expense by $2.7 million. Excluding the impact of foreign exchange, cost of services expenses increased by $5.7 million, or 8.5% primarily based on increases in hardware maintenance expense of $1.2 million, consulting expense of $1.6 million and communications and data acquisition costs totaling approximately $2.3 million. Cost of services expense as a percentage of revenue was 34.9% in the three months ended June 30, 2011compared with 34.6% in the same period in 2010.
Selling, General and Administrative Expenses
Selling, general and administrative expenses are composed mainly of personnel-related expense, outside professional services, advertising and marketing expenses, occupancy-related expenses, and commissions paid to third parties for distribution of our data to customers.
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | |
(In Thousands) | | 2011 | | | 2010 | | | % Change | | | 2011 Foreign Exchange | | | 2011 Adjusted SGA (Non-GAAP) | | | 2011 Adjusted SGA (Non-GAAP) % Change | |
SELLING, GENERAL and ADMINISTRATIVE | | $ | 61,621 | | | $ | 73,165 | | | | (15.8 | )% | | $ | (2,047 | ) | | $ | 59,574 | | | | (18.6 | )% |
During the three months ended June 30, 2010, selling, general and administrative expenses decreased by $11.5 million, or 15.8%, to $61.6 million compared with the three months ended June 30, 2010. The change in foreign exchange rates increased selling, general, and administrative expenses by $2.0 million. Excluding the impact of foreign exchange, selling, general and administrative expenses decreased by $13.6 million or 18.6%. The period-over-period decrease in expense is primarily related to approximately $10.5 million of non-recurring strategic review costs, consisting primarily of legal and other professional services incurred in the six months ended June 30, 2010 related to the Merger. Selling, general, and administrative expenses as a percentage of revenue was 28.5% in the three months ended June 30, 2011 compared with 37.7% for the same period in 2010.
Depreciation
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | |
(In Thousands) | | 2011 | | | 2011 | | | % Change | | | 2011 Foreign Exchange | | | 2011 Adjusted Depreciation (Non-GAAP) | | | 2011 Adjusted Depreciation (Non-GAAP) % Change | |
DEPRECIATION | | $ | 10,594 | | | $ | 9,743 | | | | 8.7 | % | | $ | (250 | ) | | $ | 10,344 | | | | 6.2 | % |
During the three months ended June 30, 2011, depreciation expense increased by $0.9 million or 8.7%, to $10.6 million compared with the three months ended June 30, 2010. The change in foreign exchange rates increased depreciation expense by $0.3 million. Excluding the impact of foreign exchange, depreciation expense increased by $0.6 million or 6.2%. The increase is mainly due to the net impact of higher fair values ascribed to property and equipment as a result of the Merger.
Amortization
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | |
(In Thousands) | | 2011 | | | 2010 | | | % Change | | | 2011 Foreign Exchange | | | 2011 Adjusted Amortization (Non-GAAP) | | | 2011 Adjusted Amortization (Non-GAAP) % Change | |
AMORTIZATION | | $ | 48,417 | | | $ | 8,407 | | | | 475.9 | % | | $ | (1,357 | ) | | $ | 47,060 | | | | 459.8 | % |
During the three months ended June 30, 2011, amortization expense increased by $40.0 million or 475.9%, to $48.4 million compared with the three months ended June 30, 2010. The change in foreign exchange rates increased amortization expense by $1.4 million. Excluding the impact of foreign exchange, amortization expense increased by $38.7 million, or 459.8%. The increase in amortization is primarily attributed to the net impact of higher fair values ascribed to certain intangible assets as a result of the Merger. Intangible asset balances increased by approximately $1,800 million as a result of the Merger compared with pre-Merger levels. Based on this, we expect that the period over period comparisons should continue to reflect significant increases in amortization expense until comparison is being made to only post-Merger reporting periods.
In December of 2010, we determined that as a result of the development initiatives that commenced subsequent to the Merger, certain completed technologies which were then valued at approximately $147.7 million would have shorter useful lives than originally estimated. The completed technologies were expected to have a remaining useful life through June 30, 2012. In August of 2011, we determined that as a result of development efforts completed to date and a review of initiatives to be completed, the completed technologies are expected to have a useful life that will extend for 12-18 months beyond June 30, 2012. We are currently assessing the expected new life and the impact on its future results of operations and expect to account for this change in estimate beginning August 2011.
Other Consolidated Financial Information
Income from operations decreased by $15.3 million, or 43.1%, to $20.2 million during the three months ended June 30, 2011 compared with the same period in 2010 and Income before income taxes decreased by $57.0 million, or 158.0%, to a loss of $20.9 million when comparing the same periods. The factors that impacted those decreases are discussed above.
34
Net interest expense was $38.7 million in the three months ended June 30, 2011 compared with net interest income of $0.3 million for the comparable period in 2010. In connection with the Merger and February 2011 refinancing, we incurred indebtedness totaling $2,045.0 million. Refer to Note 16 “Debt” in our unaudited condensed consolidated financial statements in Item 1 for additional information and our discussion below under the heading “Liquidity and Capital Resources” in this Management’s Discussion and Analysis of Results of Operations. Prior to the Merger, we had no debt.
Income Taxes
We determine our periodic income tax expense based on the current forecast of income in the respective countries in which we operate and our estimated annual effective tax rate in each tax jurisdiction. The rate is revised, if necessary, at the end of each successive interim period during the fiscal year to our best current estimate of its annual effective tax rate. For the three months ended June 30, 2011, our quarterly effective tax rate after discrete items was a 51.9% benefit as compared to 30.2% expense for the three months ended June 30, 2010. The estimated annual effective tax rate for the three months ended June 30, 2011 was a 52.7% benefit, excluding the net discrete tax expense of $0.2 million recorded in the three months ended June 30, 2011.
The change in the quarter ended June 30, 2011 estimated annual effective tax rate in relation to the same period in the prior year effective tax rate is primarily related to interest and amortization expense in the post-Merger period related to the post-Merger debt and the increase in value ascribed to intangible assets in purchase accounting which resulted in a pretax loss in the United States (“US”), an increase in income generated in lower tax jurisdictions and a tax benefit for the US research credit, which was extended for two years by the Tax Relief, Unemployment Insurance Reauthorization and Job Creation Act of 2010 enacted on December 17, 2010.
During the three months ended June 30, 2011 we recorded approximately $0.1 million of interest and penalties related to our unrecognized tax benefits.
Six Months Ended June 30, 2011 versus Six Months Ended June 30, 2010
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Revenue | |
(In Thousands) | | 2011 | | | 2010 | | | % Change | | | 2011 Foreign Exchange | | | 2011 Adjusted Revenue (Non-GAAP) | | | 2011 Adjusted Revenue (Non-GAAP) % Change | |
Institutional Services: | | | | | | | | | | | | | | | | | | | | | | | | |
Pricing and Reference Data | | $ | 274,722 | | | $ | 251,546 | | | | 9.2 | % | | $ | (4,672 | ) | | $ | 270,050 | | | | 7.4 | % |
Real-Time Services | | | 95,977 | | | | 81,982 | | | | 17.1 | % | | | (3,172 | ) | | | 92,805 | | | | 13.2 | % |
BondEdge Solutions | | | 17,182 | | | | 17,081 | | | | 0.6 | % | | | (8 | ) | | | 17,174 | | | | 0.5 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Institutional Services | | | 387,881 | | | | 350,609 | | | | 10.6 | % | | | (7,852 | ) | | | 380,029 | | | | 8.4 | % |
Total Active Trader Services | | | 39,919 | | | | 40,249 | | | | (0.8 | %) | | | (683 | ) | | | 39,236 | | | | (2.5 | )% |
| | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL REVENUE | | $ | 427,800 | | | $ | 390,858 | | | | 9.5 | % | | $ | (8,535 | ) | | $ | 419,265 | | | | 7.3 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
During the six months ended June 30, 2011, total revenue increased by $36.9 million, or 9.5%, to $427.8 million compared with the six months ended June 30, 2010. The change in foreign exchange rates increased total revenue by $8.5 million. Excluding the impact of foreign exchange, total revenue increased by $28.4 million, or 7.3% to $419.3 million. The impact of foreign exchange is primarily related to the weakening of the US dollar against the British Pound Sterling and the Euro. The purchase price allocation adjustment to deferred revenue decreased revenue by $0.9 million during the six months ended June 30, 2011. Refer to Note 2, “Merger” to our financial statements in Item 1 for additional information.
Institutional Services
During the six months ended June 30, 2011, revenue within the Institutional Services segment increased by $37.3 million, or 10.6%, to $387.9 million compared with the same period in 2010. The change in foreign exchange rates increased Institutional Services revenue by $7.9 million. Excluding the impact of foreign exchange, Institutional Services revenue grew $29.4 million, or 8.4%. The details of the changes in revenue by business are discussed below.
Revenue for the Pricing and Reference Data business increased by $23.2 million, or 9.2%, to $274.7 million in the six months ended June 30, 2011 compared with the same period in 2010. The change in foreign exchange rates increased Pricing and Reference Data revenue by $4.7 million. Excluding the impact of foreign exchange, Pricing and Reference Data revenue grew $18.5 million, or 7.4%, primarily due to growth in the United States and Europe stemming from new sales to existing customers and, to a lesser extent, new customers combined with high retention levels, favorable usage-related revenue trends, and the impact of annual price increases.
During the six months ended June 30, 2011, revenue for the Real-Time Services business increased by $14.0 million, or 17.1%, to $96.0 million compared with the six months ended June 30, 2010. The change in foreign exchange rates increased Real-Time Services revenue by $3.2 million. Excluding the impact of foreign exchange, Real-Time Services revenue increased by $10.8 million, or 13.2%, primarily due to continued strong new sales of 7ticks services to new customers including increased revenue related to new customer implementations.
Revenue for our BondEdge Solutions business remained relatively unchanged in the six months ended June 30, 2011 compared with the same period in 2010. The impact of foreign exchange was insignificant as revenue growth for this business, which was primarily related to product upgrades by existing customers, was offset by cancellations.
35
Active Trader Services
During the six months ended June 30, 2011, revenue within the Active Trader Services segment decreased by $0.3 million or less than 0.8% to $39.9 million compared with the six months ended June 30, 2010. The change in foreign exchange rates increased revenue by $0.7 million; therefore, excluding the impact of foreign exchange, revenue within the Active Trader Services segment decreased by $1.0 million, or 2.5%, compared with the six months ended June 30, 2010. This revenue decrease was primarily related to 3.7% period-over-period decline in the number of subscribers due largely to challenging market conditions in the traditional active trader marketplace.
Cost of Services
Cost of services expenses are composed mainly of personnel-related expenses, communication, data acquisition, and consulting costs and expenditures associated with software and hardware maintenance agreements.
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Six Months Ended June 30, | |
(In Thousands) | | 2011 | | | 2010 | | | % Change | | | 2011 Foreign Exchange | | | 2011 Adjusted COS (Non-GAAP) | | | 2011 Adjusted COS (Non-GAAP) % Change | |
COST OF SERVICES | | $ | 146,949 | | | $ | 134,802 | | | | 9.0 | % | | $ | (2,989 | ) | | $ | 143,960 | | | | 6.8 | % |
Cost of services expenses increased by $12.2 million or 9.0%, to $147.0 million during the six months ended June 30, 2011 compared with the same period in 2010. The change in foreign exchange rates increased cost of services expense by $3.0 million. Excluding the impact of foreign exchange, cost of services expenses increased by $9.2 million, or 6.8% primarily based on increases in hardware maintenance expense of $3.7 million, consulting expense of $1.9 million and communications costs totaling approximately $3.9 million. Cost of services expense as a percentage of revenue was 34.4% in the six months ended June 30, 2011 compared with 34.5% in the same period in 2010.
Selling, General and Administrative Expenses
Selling, general and administrative expenses are composed mainly of personnel-related expense, outside professional services, advertising and marketing expenses, occupancy-related expenses, and commissions paid to third parties for distribution of our data to customers.
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Six Months Ended June 30, | |
(In Thousands) | | 2011 | | | 2010 | | | % Change | | | 2011 Foreign Exchange | | | 2011 Adjusted SGA (Non-GAAP) | | | 2011 Adjusted SGA (Non-GAAP) % Change | |
SELLING, GENERAL and ADMINISTRATIVE | | $ | 126,236 | | | $ | 139,712 | | | | (9.7 | )% | | $ | (2,553 | ) | | $ | 123,683 | | | | (11.5 | )% |
During the six months ended June 30, 2011, selling, general and administrative expenses decreased by $13.5 million, or 9.7%, to $126.2 million compared with the six months ended June 30, 2010. The change in foreign exchange rates increased selling, general, and administrative expenses by $2.6 million. Excluding the impact of foreign exchange, selling, general and administrative expenses decreased by $16.0 million or 11.5%. The period-over-period decrease in expense is primarily related to approximately $11.9 million of non-recurring strategic review costs, consisting primarily of legal and other professional services costs incurred in the six months ended June 30, 2010 related to the Merger coupled with reduced pension costs of approximately $2.1 million in 2011 due to the termination of the United States pension plan as part of the Merger. Selling, general, and administrative expenses as a percentage of revenue was 29.5% in the six months ended June 30, 2011, compared with 35.7% for the same period in 2010.
Depreciation
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Six Months Ended June 30, | |
(In Thousands) | | 2011 | | | 2010 | | | % Change | | | 2011 Foreign Exchange | | | 2011 Adjusted Depreciation (Non-GAAP) | | | 2011 Adjusted Depreciation (Non-GAAP) % Change | |
DEPRECIATION | | $ | 20,592 | | | $ | 19,300 | | | | 6.7 | % | | $ | (291 | ) | | $ | 20,301 | | | | 5.2 | % |
During the six months ended June 30, 2011, depreciation expense increased by $1.3 million or 6.7%, to $20.6 million compared with the six months ended June 30, 2010. The change in foreign exchange rates increased depreciation expense by $0.3 million. Excluding the impact of foreign exchange, depreciation expense increased by $1.0 million or 5.2%. The increase is mainly due to the net impact of higher fair values ascribed to property and equipment as a result of the Merger.
36
Amortization
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Six Months Ended June 30, | |
(In Thousands) | | 2011 | | | 2010 | | | % Change | | | 2011 Foreign Exchange | | | 2011 Adjusted Amortization (Non-GAAP) | | | 2011 Adjusted Amortization (Non-GAAP) % Change | |
AMORTIZATION | | $ | 96,315 | | | $ | 17,050 | | | | 465.0 | % | | $ | (1,743 | ) | | $ | 94,572 | | | | 454.7 | % |
During the six months ended June 30, 2011, amortization expense increased by $79.3 million or 465.0%, to $96.3 million compared with the six months ended June 30, 2010. The change in foreign exchange rates increased amortization expense by $1.7 million. Excluding the impact of foreign exchange, amortization expense increased by $77.5 million, or 454.7%. The increase in amortization is primarily attributed to the net impact of higher fair values ascribed to certain intangible assets as a result of the Merger. Intangible asset balances increased by approximately $1,800 million as result of the Merger compared with pre-Merger levels. Based on this, we expect that the period over period comparisons should continue to reflect significant increases in amortization expense until comparison is being made to only post-Merger reporting periods.
In December of 2010, we determined that as a result of the development initiatives that commenced subsequent to the Merger, certain completed technologies which were then valued at approximately $147.7 million would have shorter useful lives than originally estimated. The completed technologies were expected to have a remaining useful life through June 30, 2012. In August of 2011, we determined that as a result of development efforts completed to date and a review of initiatives to be completed, the completed technologies are expected to have a useful life that will extend for 12-18 months beyond June 30, 2012. We are currently assessing the expected new life and the impact on its future results of operations and expect to account for this change in estimate beginning August 2011.
Other Consolidated Financial Information
Income from operations decreased by $42.3 million, or 52.9%, to $37.7 million during the six months ended June 30, 2011 compared with the same period in 2010 due to the factors discussed above.
Net interest expense was $80.6 million in the six months ended June 30, 2011 compared with net interest income of $0.6 million for the comparable period in 2010 based on the new indebtedness incurred in connection with the Merger and February 2011 refinancing as described Note 16 “Debt” in our unaudited consolidated financial statements in Item 1. Prior to the Merger, we had no debt.
Income before income taxes decreased by $151.9 million, or 188.0%, to a loss of $71.1 million in the six months ended June 30, 2011 compared with the same period in 2010 due to the factors discussed above and a loss on extinguishment of debt in the amount of $25.5 million related to our February 2011 refinancing of our Term Loan Facility as described in Note 16 “Debt” in our unaudited consolidated financial statements in Item 1.
Income Taxes
For the six months ended June 30, 2011, our quarterly effective tax rate after discrete items was a 47.6% benefit as compared to 32.3% expense for the six months ended June 30, 2010. The estimated annual effective tax rate for the six months ended June 30, 2011 was a 48.2% benefit, excluding the net discrete tax expense of $0.4 million recorded in the first six months of 2011.
Similar to the three month periods ended June 30, 2011 and 2010, the change in the estimated annual effective tax rate for the six months ended June 30, 2011 compared with the same period in 2010 is primarily related to interest and amortization expense in the post-Merger period related to the post-Merger debt and the increase in value ascribed to intangible assets in purchase accounting which resulted in a pretax loss in the United States, an increase in income generated in lower tax jurisdictions and a tax benefit for the US research credit, which was extended for two years by the Tax Relief, Unemployment Insurance Reauthorization and Job Creation Act of 2010 enacted on December 17, 2010.
There were no material changes to our unrecognized tax benefits during the three or six months ended June 30, 2011. As of June 30, 2011, we had a total unrecognized tax benefit of approximately $12.5 million which would affect our effective tax rate if recognized and we believe that it is reasonably possible that approximately $1.0 million of our unrecognized tax positions may be recognized within the next twelve months as a result of the lapse of the statute of limitations in various tax jurisdictions.
The Company recognizes interest and penalties related to uncertain tax positions in income tax expense and as of June 30, 2011, the Company has approximately $0.6 million of accrued interest related to unrecognized tax benefits.
We file federal, state, and foreign income tax returns in jurisdictions with varying statutes of limitations. In the normal course of business, we are subject to examination by taxing authorities in various jurisdictions. Generally, the 2007 through July 29, 2010 tax years remain subject to examination for federal, 2006 through 2009 for significant states, and 2004 through 2010 for foreign tax authorities.
We recognize future tax benefits or expenses attributable to our taxable temporary differences and net operating loss carry forwards. Recognition of deferred tax assets is subject to our determination that realization is more likely than not. Based on taxable income projections, we believe that the recorded deferred tax assets will be realized.
Liquidity and Capital Resources
As of June 30, 2011, we had cash and cash equivalents of $188.0 million and had $155.5 million available under our revolving credit facility. Our cash needs arise from our debt obligations, the purchase of equipment, improvements of facilities (including investments in our underlying infrastructure to increase the efficiency and capacity of business operations as well as the technology platforms that support our services such as our data centers and ticker plants), working capital requirements, and acquisitions. Management believes that our cash and cash equivalents, combined with expected cash flows generated by operating activities, will be sufficient to meet our operating cash needs for the next several years. In connection with the Merger, we incurred indebtedness totaling $2,032.0 million. During the six months
37
ended June 30, 2011, we refinanced a portion of the debt, incurring additional indebtedness of $21.7 million when factoring in principal payments made on the legacy debt prior to the refinancing. Note 16 “Debt” in the Notes to the unaudited consolidated financial statements in Item 1 and the discussion below provide additional information regarding our debt obligations.
The following table shows our level of indebtedness and certain other information as of June 30, 2011:
| | | | |
(in thousands) | | As of June 30, 2011 | |
Revolving credit facility(1) | | $ | — | |
Term loan facility(2) | | | 1,341,638 | |
Senior unsecured notes | | | 700,000 | |
| | | | |
Total indebtedness | | $ | 2,041,638 | |
| | | | |
(1) | Our revolving credit facility, which has a 5-year maturity, provides for borrowing up to $160.0 million aggregate principal amount (without giving effect to $4.5 million of letters of credit that were outstanding as of June 30, 2011). |
(2) | In connection with the Merger, we entered into a $1,330.0 million aggregate principal amount senior secured term loan facility with a 6.5-year maturity. The term loan was issued at a 3%, or $39.9 million, original issue discount, which will be amortized and included as interest expense using the effective interest method in our statements of operations over the life of the term loan. In February 2011, we refinanced the senior secured term loan facility, increasing the aggregate principal to $1,345.0 million and the term to a 7 year maturity. We paid $13.2 million in premium to refinance the debt of which $10.4 million will be amortized and included as interest expense using the effective interest method in our statements of operations over the life of the term loan and $2.8 million was expensed as a loss on extinguishment of debt in our Condensed Consolidated Statement of Operations for the six months ended June 30, 2011. |
Six months ended June 30, 2011 versus Six months ended June 30, 2010
| | | | | | | | |
| | Successor | | | Predecessor | |
| | Six Months Ended June 30, | |
(in thousands) | | 2011 | | | 2010 | |
Cash flow provided by (used in): | | | | | | | | |
Operating activities | | $ | 69,625 | | | $ | 101,742 | |
Investing activities | | | (17,866 | ) | | | (30,699 | ) |
Financing activities | | | 9,845 | | | | 6,088 | |
Effect of exchange rates on cash balances | | | 2,708 | | | | (14,141 | ) |
| | | | | | | | |
Net increase in cash and cash equivalents | | $ | 64,312 | | | $ | 62,990 | |
| | | | | | | | |
Operating Activities
Net cash provided by operating activities decreased by $32.1 million, or 31.6%, to $69.6 million for the six months ended June 30, 2011 from $101.7 million for the six months ended June 30, 2010. The unfavorable variance of $32.1 million was primarily driven by interest payments on debt in 2011 of approximately $72 million. There were no interest payments in 2010. Offsetting the unfavorable variance related to interest payments were favorable variances related to taxes of $23 million. In 2010, we paid taxes of approximately $17 million, while in 2011 our cash taxes generated a net inflow of $6 million. We also had a favorable cash flow variance in 2011 of approximately $11 million related to merger-related transaction costs paid in 2010 that we did not incur in 2011. The remaining $6 million favorable variance in 2011 is a result of various positive operating cash flows.
In the foreseeable future we would expect to continue to see large increases in our cash flows relates to depreciation and amortization and amortization of our deferred financing costs and accretion on our notes when compared with pre-Merger periods. These fluctuations should stabilize as we start presenting comparable post-Merger periods in our future filings. Furthermore, we do not expect to be a cash taxpayer in 2011 based on our results of operations to date and expected results for the remainder of the year.
Investing Activities
When compared with the six months ended June 30, 2010, net cash used in investing activities decreased by $12.8 million, or 41.8%, to $17.9 million in the six months ended June 30, 2011. Approximately $8.7 million of the period over period difference is attributed to prior year activities including a $30.0 million cash outflow related to the acquisition of 7ticks LLC being offset by a net $21.2 million cash inflow related to marketable securities transactions. The remainder of the difference between the periods is made up of an approximate $4.1 million decrease in fixed asset purchases in the same period in 2011 compared with 2010. We would expect fluctuations of cash flows from investing activities to include similar variances in future reporting periods until the comparable periods are both post-Merger.
We have no material capital expenditure commitments and we expect that capital expenditures for the remainder of 2011 will not vary significantly from recent years.
Financing Activities
When compared with the six months ended June 30, 2010, net cash provided by financing activities increased by $3.8 million, or 61.7%, to $9.9 million in the six months ended June 30, 2011. The period over period cash flows are not directly comparable as the key drivers of the net $6.1 million cash inflow during the six months ended June 30, 2010 are stock option exercises and dividend payments; neither of which are applicable to the same period in 2011. Similarly, the cash flows provided
38
by financing activities in the comparable 2011 period primarily relate to issuance of our parent company restricted stock and servicing of our debt; neither of which were applicable to the six months ended June 30, 2010. In the six months ended June 30, 2011, the primary driver of our cash provided by financing activities is cash received from issuance of parent company restricted stock. During this period, our cash flows provided by this activity were $11.9 million and were partially offset by cash flows related to servicing our debt including a principal payment of $3.4 million offset by a net cash inflow of $1.4 million related to the refinancing of our debt that occurred in February 2011 as discussed in Note 16 “Debt” in the Notes to the condensed consolidated financial statements. In the foreseeable future, we expect our cash flows from financing activities to primarily relate to servicing of our debt and further issuances of our parent company restricted stock.
The various covenants of our debt agreements, including our Senior Secured Credit Facilities and the indenture governing the Senior Notes due 2018, restrict our ability to pay dividends. We do not expect for the foreseeable future to pay dividends on our common stock. Any future determination to pay dividends will depend upon, among other factors, our results of operations, financial conditions, capital requirements, any contractual restrictions and any other considerations our Board deems relevant.
Prior to the Merger, we paid regular quarterly dividends to our stockholders. Details on the last regular quarterly dividend paid under this program are as follows:
| | | | | | | | | | | | |
Payment Date | | Record Date | | Type | | Amount Per Common Share | | | Total Dividend Paid | |
March 31, 2010 | | March 3, 2010 | | Regular (cash) | | $ | 0.20 | | | $ | 18,964 | |
These cash dividends were paid from our existing cash resources.
We did not repurchase any outstanding shares of common stock under the stock buyback program in 2010 and no such program exists in 2011.
Debt related to the Merger
Overview
On July 29, 2010, in connection with the Merger, we entered into several new debt instruments totaling $2,190.0 million. Details of each instrument are described below. Fees totaling $74.7 million associated with the issuance of the new debt instruments were capitalized as deferred financing costs and were reported in Deferred Financing Costs on the Consolidated Balance Sheet of the Successor. These costs are being amortized from the merger date over the remaining term of each debt instrument using the effective interest rate method.
On February 11, 2011, we completed a refinancing of a portion of our debt instruments outstanding.
Senior Secured Term Loan Facility and Senior Secured Revolving Credit Facility
In connection with the original Term Loan Facility, on February 11, 2011, we completed a refinancing of our Term Loan Facility through an amendment to the credit agreement. The amendment provides for, among other things, the following:
| • | | a reduction of the term loan LIBOR borrowing rate from LIBOR plus 5.0% to LIBOR plus 3.5%, subject to a further reduction of 25 basis points upon our achievement of certain leverage ratios, |
| • | | a reduction in the term loan LIBOR floor from 1.75% to 1.25%, |
| • | | an extension of the maturity date of term loan to February 11, 2018, |
| • | | an extension of the commencement date for amortization payments on the term loan to June 30, 2011, and |
| • | | an increase in the principal amount of the term loan from $1,330.0 million to $1,345.0 million. |
This is addition to an existing $160.0 million senior secured revolving credit facility maturing July 29, 2015.
Interest Rate and Fees
Interest on the refinanced facilities discussed above is payable at a rate equal to, at our option either (a) LIBOR plus an applicable margin of 3.50% or (b) the highest of (1) the prime commercial lending rate published by Bank of America as the “prime rate,” (2) the federal funds effective rate plus 0.50% and (3) the one-month LIBOR rate plus 1.00%, plus an applicable margin (Refer to Note 16 “Debt”). However, we made an irrevocable election to pay interest for the Term Loan Facility solely under option (a). In September, 2010, we designated as accounting hedges three forward starting interest rate caps related to the senior secured term loan facility with notional amounts up to $700.0 million and declining to $450.0 million over three years to receive interest at variable rates equal to LIBOR and pay interest at fixed rates of 2.00% starting on September 30, 2011 and increasing to 4.00% by September 30, 2014. The interest rate caps are not effective until September 30, 2011, and accordingly do not impact the interest rate on the debt at June 30, 2011 (Refer to Note 17 “Derivatives”). As part of the refinancing of our Senior Secured Credit Facility discussed in Note 16 “Debt”, we reevaluated the interest rate cap agreements and determined that the hedging relationship remained highly effective. In addition to paying interest on outstanding principal amounts, we are required to pay the lenders a commitment fee of 0.75% per annum on the unutilized commitment of the Revolving Credit Facility. The commitment fee percentage may be reduced 0.50% subject to us reducing our leverage to specified ratios.
Installments
We are required to pay equal quarterly principal installments in aggregate annual amounts equal to 1% of the original funded principal debt of the senior secured term loan facility with the balance being payable on the final maturity date. Related to the refinancing in the first quarter of 2011, The first principal installment of $3.4 million was paid on June 30, 2011 and future principal installments of $3.4 million are payable on a quarterly basis thereafter.
39
Prepayments
The senior secured credit facility requires us to prepay outstanding term loans, subject to certain exceptions, with:
| • | | 50% of the our annual excess cash flow (which percentage will be reduced to 25% if the our total leverage ratio is 4.75x or less and to 0% if our total leverage ratio is 4.00x or less); |
| • | | 100% of the net cash proceeds of all non-ordinary course asset sales or other dispositions of property, subject to our right to reinvest the proceeds; and |
| • | | 100% of the net cash proceeds of any incurrence of debt, other than proceeds from debt permitted under the senior secured credit facility. |
Determination of the annual excess cash flow prepayment noted herein is based on pre-established formulas included in the credit agreement. The first determination of the annual excess cash flow prepayment requirement is for the fiscal year ended December 31, 2011, and payment is due 90 days from that date. The amount that may be payable as an excess cash flow payment in 2012 cannot currently be reliably estimated.
We may voluntarily repay the outstanding loans under the senior secured credit facility at any time without premium or penalty, other than customary breakage costs with respect to LIBOR loans.
Guarantees
All obligations under the senior secured credit facilities are unconditionally guaranteed by Intermediate and each of our existing and subsequently acquired or organized direct or indirect wholly-owned domestic restricted subsidiaries (subject to certain exceptions). The senior secured facilities contain a number of covenants that, among other things, restrict our ability to incur additional indebtedness, create liens, enter into sale and leaseback transactions, engage in mergers or consolidations, sell or transfer assets, pay dividends and distributions or repurchase its capital stock, make investments, loans or advances, prepay certain subordinated indebtedness, make certain acquisitions, engage in certain transactions with affiliates, amend material agreements governing certain subordinated indebtedness, and change our fiscal year. The senior secured facilities also require us to maintain a maximum senior secured leverage ratio and a minimum cash interest coverage ratio, and contain certain customary affirmative covenants and events of default, including a change of control.
Senior Notes due 2018
On July 20, 2010, we issued $700.0 million of senior notes due 2018 bearing annual interest at 10.25% (the “Senior Notes”) of the aggregate principal amount. Interest payments are due semi-annually on February 1 and August 1 of each year until maturity, on August 1, 2018. Our first interest payment of $35.9 million was paid on February 1, 2011.
The Senior Notes are our senior unsecured obligations that rank senior in right of payment to future debt; rank equally in right of payment with all of our existing and future senior indebtedness; are effectively subordinated in right of payment to our existing and future secured obligations, including indebtedness under our senior secured credit facilities, to the extent of the value of the assets securing such obligations; and are effectively subordinated in right of payment to all existing and future indebtedness and other liabilities of our non-guarantor subsidiaries (other than indebtedness and liabilities owed to us or one of our guarantor subsidiaries).
On May 9, 2011, we filed a registration statement with the Securities and Exchange Commission on Form S-4 for the purpose of registering new senior notes with the same terms and conditions as the Senior Notes. The registration statement was declared effective on June 9, 2011 and on the same day we launched an exchange offer whereby we offered to exchange new registered 10 1/4% senior notes due 2018 (“Exchange Notes”) for all of the outstanding unregistered Senior Notes. The terms of the Exchange Notes are substantially identical to those of the Senior Notes, except the Exchange Notes are registered under the Securities Act 1933, as amended. The Exchange Notes evidence the same debt as the Senior Notes, and are entitled to the benefits of the Indenture governing the Senior Notes. We did not and will not receive any proceeds from the exchange offer. The Senior Notes and the Exchange Notes are now interchangeably referred to as the “Senior Notes”.
Guarantees
The Senior Notes are fully and unconditionally guaranteed on a senior unsecured basis by each of our existing and future direct or indirect wholly owned domestic subsidiaries that guarantee our obligations under its senior secured credit facilities. The indenture contains a number of covenants that, among other things, restrict, subject to certain exceptions, our ability and the ability of our restricted subsidiaries to incur additional debt or issue certain preferred shares, pay dividends on or make other distributions in respect of our capital stock or make other restricted payments, make certain investments, sell or transfer certain assets, create liens on certain assets to secure debt, consolidate, merge, sell or otherwise dispose of all or substantially all of the our assets, enter into certain transactions with the our affiliates and designate our subsidiaries as unrestricted subsidiaries. The indenture provides for events of default which, if any of them occurs, would permit or require the principal of and accrued interest on the Senior Notes due 2018 to become or to be declared due and payable. The indenture also contains certain customary affirmative covenants pertaining to notice and filings with the Trustee.
Optional Redemption
The Senior Notes are redeemable in whole or in part, at our option, at any time at varying redemption prices that generally include premiums, which are defined in the indenture. (Refer to Note 16, “Debt” for further details.) In addition, upon a change of control, we are required to make an offer to redeem all of the Senior Notes at a redemption price equal to 101% of the aggregate principal amount thereof plus accrued and unpaid interest.
Future minimum principal payment obligations due per our senior secured credit facility and senior notes are as follows (in thousands):
| | | | |
Year Ending December 31, | | Principal Payments | |
2011 | | $ | 6,725 | |
2012 | | | 13,450 | |
2013 | | | 13,450 | |
2014 | | | 13,450 | |
2015 | | | 13,450 | |
2016 and thereafter | | | 1,981,113 | |
| | | | |
Total | | $ | 2,041,638 | |
| | | | |
40
Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”) and Covenant EBITDA
Covenant EBITDA as defined in the credit agreement governing the senior secured credit facilities and the indenture governing the Senior Notes due 2018 is used to determine our compliance with certain covenants. EBITDA is calculated by adding back to GAAP net (loss) income the following items, interest and other financing costs, net, income taxes, and depreciation and amortization. We also refer to Covenant EBITDA as Pro Forma Adjusted EBITDA (1). Covenant EBITDA is a non-GAAP measure calculated by adding back to EBITDA unusual or non-recurring charges and certain non-cash charges and by adding to EBITDA certain expected cost savings as permitted under the credit agreement. We believe that presenting Covenant EBITDA is appropriate to provide additional information to investors regarding our compliance with our credit agreement. Any breach of the credit agreement covenants that are based on ratios involving Covenant EBITDA could result in a default under that agreement, and the lenders could elect to declare all amounts borrowed to be due and payable. Any such acceleration would also result in a default under the indenture. Additionally, under the debt agreements, our ability to engage in activities such as incurring additional indebtedness, making investments and paying dividends is also tied to ratios based on Covenant EBITDA.
The calculations of EBITDA and Covenant EBITDA (which are both considered non-GAAP measures) under the credit agreement are as follows:
| | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | | Six Months Ended June 30, | |
| | ($ in thousands) | |
| | 2011 Successor | | | 2010 Predecessor | | | 2011 Successor | | | 2010 Predecessor | |
Net (Loss) Income | | $ | (10,067 | ) | | $ | 25,157 | | | $ | (37,253 | ) | | $ | 54,682 | |
Interest expense (income) | | | 38,738 | | | | (337 | ) | | | 80,635 | | | | (605 | ) |
Other loss (income) | | | 2,387 | | | | (171 | ) | | | 2,738 | | | | (206 | ) |
Income tax (benefit) expense | | | (10,855 | ) | | | 10,887 | | | | (33,862 | ) | | | 26,123 | |
Depreciation and amortization | | | 59,011 | | | | 18,150 | | | | 116,907 | | | | 36,350 | |
| | | | | | | | | | | | | | | | |
EBITDA | | | 79,214 | | | | 53,686 | | | | 129,165 | | | | 116,344 | |
Adjustments: | | | | | | | | | | | | | | | | |
Stock-based compensation | | | 1,020 | | | | 3,260 | | | | 1,788 | | | | 6,657 | |
Merger costs | | | — | | | | 11,894 | | | | — | | | | 15,295 | |
Other non-recurring charges (2) | | | 745 | | | | — | | | | 26,656 | | | | 217 | |
Other charges (3) | | | 704 | | | | (157 | ) | | | 913 | | | | (151 | ) |
Pro forma cost savings (4) | | | 7,500 | | | | 7,500 | | | | 15,000 | | | | 15,000 | |
| | | | | | | | | | | | | | | | |
Pro Forma Adjusted EBITDA (Covenant EBITDA) | | $ | 89,183 | | | $ | 76,183 | | | $ | 173,522 | | | $ | 153,362 | |
| | | | | | | | | | | | | | | | |
(1) | Interactive Data’s adjusted EBITDA excludes items that are either not part of its ongoing core operations, do not require a cash outlay or are not otherwise expected to recur in the ordinary course. In addition to excluding the aforementioned items, Interactive Data’s Pro Forma adjusted EBITDA also reflects other adjustments permitted under our senior secured credit facilities. Our Pro Forma adjusted EBITDA measure is based on the definition of EBITDA set forth in the agreements governing our senior secured credit facilities. |
(2) | Other non-recurring charges include the impact of the deferred revenue adjustment, the loss on extinguishment of debt and severance and retention expenses. |
(3) | Other charges include management fees, earn-out revaluation expense, non-cash foreign exchange expense, acquisition-related adjustments, and other costs. |
(4) | Pro Forma cost savings of up to a maximum of $30 million annually is an adjustment permitted under our credit agreements for activities that may include, but are not limited to, the consolidation of a number of legacy organizational silos, technology platforms and content databases. |
EBITDA and Covenant EBITDA are not recognized terms under GAAP, and are considered Non-GAAP measures under Item 10 of Regulation S-K. EBITDA and Covenant EBITDA are not intended to be presented as an alternative to GAAP net income or income from continuing operations as a measure of operating performance or to GAAP cash flows from operating activities as a measure of liquidity. Additionally, EBITDA and Covenant EBITDA are not a measure of free cash flow available for management’s discretionary use. Certain cash requirements such as interest payments, tax payments and debt service requirements are added back to GAAP net income for the purpose of calculating EBITDA. The presentation of EBITDA and Covenant EBITDA should not be considered in isolation, or as a substitute for analysis of our results as reported in accordance with GAAP. We believe EBITDA and Covenant EBITDA provide useful information to investors.
EBITDA provides useful information about underlying core business trends as it excludes the results of decisions that are outside the control of operating management and can differ significantly from company to company depending on, among other things, long-term strategic decisions regarding capital structure, the tax jurisdictions in which companies operate and capital investments. In addition, EBITDA is a defined term under our credit agreement and is a critical component of determining Covenant EBITDA (also defined in the credit agreement) which in turn is used to calculate key credit agreement financial covenants.
41
Covenant EBITDA, as defined in the credit agreement, includes certain near term cost savings and excludes certain non-recurring charges or allows for other adjustments. Covenant EBITDA was contractually agreed between us and our lenders and is used for the purposes of determining our compliance with financial covenants under the credit agreement. The breach of covenants in our senior secured credit facilities that are tied to ratios based on Covenant EBITDA could result in a default and the lenders could elect to declare all amounts borrowed due and payable. Any such acceleration would also result in a default under the indenture governing our Senior Notes due 2018. Additionally, under our debt agreements, our ability to engage in activities such as incurring additional indebtedness, making investments and paying dividends is also tied to ratios based on Covenant EBITDA.
We believe that the inclusion of information on the adjustments to EBITDA applied in determining Covenant EBITDA is useful additional information to investors regarding certain items we believe will materially impact future results of operations, that we do not expect to reoccur or that we do not expect will continue at the same level in the future. The exclusion of items from Covenant EBITDA is not intended to indicate that management does not believe such items will occur in the future. Covenant EBITDA includes a cost savings allowance related to projected cost savings expected to be achieved in the future. Specifically, Covenant EBITDA can include up to $30.0 million of projected cost savings for specified actions initiated on or prior to July 29, 2012, to the extent we believe such savings will be realized prospectively and are not already realized in EBITDA. The aggregate amount of cost savings added back when determining Covenant EBITDA in any four consecutive quarters is calculated on a pro forma basis as though such cost savings had been realized on the first day of the consecutive four quarter period. EBITDA and Covenant EBITDA are also used by management as measures of liquidity.
Since not all companies use identical EBITDA or Covenant EBITDA calculations, our EBITDA and Covenant EBITDA may not be comparable to other similarly titled metrics used by other companies. We believe the non-GAAP financial measures we provide to investors supplement GAAP results to provide a more complete understanding of the factors and trends affecting our business than GAAP results alone.
Off-Balance Sheet Arrangements
As of June 30, 2011, we did not have any off-balance sheet arrangements.
Critical Accounting Policies and Estimates
There have been no material changes to our Critical Accounting Policies and Estimates since December 31, 2010.
Commitments and Contingencies
As of June 30, 2011, there have been no material changes to our commitments and contingencies since December 31, 2010 except for the refinancing of the Term Loan Facility in connection with the Senior Secured Credit Facility. Refer to Note 2 “Merger” and Note 16 “Debt” in the Notes to the unaudited consolidated financial statements in Item 1. (See Note 19 in the Notes to the consolidated financial statements in Item 8 of our Annual Report on Form 10-K for the year ended December 31, 2010.)
We are involved in litigation and are the subject of claims made from time to time in the ordinary course of business with a portion of the defense and/or settlement costs in some such cases being covered by various commercial liability insurance policies. In addition, we are audited by our third-party data suppliers from time to time in the ordinary course of business to determine if data we license for redistribution has been properly accounted for. In view of our financial condition and the accruals established for related matters, management does not believe that the ultimate liability, if any, related to these matters will have a material adverse effect on our financial condition, results of operations or cash flows.
In connection with the provision of services in the ordinary course of business, we often makes representations affirming, among other things, that its services do not infringe on the intellectual property rights of others and agrees to indemnify customers against third-party claims for such infringement. We have not been required to make material payments under such provisions.
Seasonality and Market Activity
Historically, we have not experienced any material seasonal fluctuations in our business and we do not expect to experience seasonal fluctuations in the future. However, financial information market demand is largely dependent upon activity levels in the securities markets. In the event that the US or international financial markets were to suffer a prolonged downturn that results in a significant decline in investor activity in trading securities, our sales and revenue could be adversely affected. This was the case with regard to the recent global financial crisis, which did adversely affect our sales and revenue results, as further described in management’s discussion and analysis of financial results for current and prior periods. Our exposure in the United States in this area could be mitigated in part by our service offerings in non-US markets, and vice versa.
Recently Issued Accounting Pronouncements
Revenue Recognition
In October 2009, the FASB issued ASU 2009-13, “Multiple-Deliverable Revenue Arrangements” (“ASU 2009-13”), regarding ASC Subtopic 605-25 “Revenue Recognition—Multiple-element Arrangements.” ASU 2009-13 addresses how revenues should be allocated among all products and services in sales arrangements. ASU 2009-13 will require companies to allocate the overall consideration to each deliverable by using a best estimate of the selling price of individual deliverables in the arrangement in the absence of vendor-specific objective evidence or other third-party evidence of the selling price. It also significantly expands the disclosure requirements for such arrangements.
In October 2009, the FASB issued ASU 2009-14, “Software: Certain Revenue Arrangements That Include Software Elements” (“ASU 2009-14”), regarding ASC Topic 985 “Software—Revenue Recognition.” This ASU modifies the scope of ASC Subtopic 965-605, “Software Revenue Recognition,” to exclude (a) non-software components of tangible products and (b) software components of tangible products that are sold, licensed, or leased with tangible products when the software components and non-software components of the tangible product function together to deliver the tangible product’s essential functionality.
ASU 2009-13 and ASU 2009-14 became effective for us January 1, 2011. The adoption of ASU 2009-13 and ASU 2009-14 did not have a material impact on our financial position, results of operations or cash flows.
42
Fair Value Measurement
In April 2011, the FASB issued ASU 2011-04, “Fair Value Measurement” (“ASU 2011-04”), regarding ASC Topic 820, “Fair Value Measurements and Disclosures”. ASU 2011-04 establishes common fair value measurement and disclosure requirements in US GAAP and International Financial Reporting Standards (“IFRS”), and provides clarification of the FASB’s intent on the application of existing fair value measurement requirements and changes in some principles or requirements for measuring fair value or disclosing information related to fair value measurement. ASU 2011-04 will become effective for us January 1, 2012. We are currently evaluating the impact, if any, the adoption of ASU 2011-04 will have on our financial position, results of operations or cash flows.
Information Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and the federal securities laws, and is subject to the safe-harbor created by such Act and laws. Such forward looking statements reflect our current estimates, expectations and projections about our future results, performance, prospects and opportunities. Forward-looking statements include, among other things, the information concerning our possible future results of operations including revenue, costs of goods sold, and gross margin, future profitability, future economic improvement, business and growth strategies, financing plans, our competitive position and the effects of competition, the projected growth of the industries in which we operate, and our ability to consummate strategic acquisitions and other transactions. Forward-looking statements include statements that are not historical facts and can be identified by forward-looking words such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “plan,” “may,” “should,” “will,” “would,” “project,” and similar expressions. These forward-looking statements are based upon information currently available to us and are subject to a number of risks, uncertainties, and other factors that could cause our actual results, performance, prospects, or opportunities to differ materially from those expressed in, or implied by, these forward-looking statements. Other than disclosed below, no material changes to important factors that could cause our actual results to differ materially from the results referred to in the forward-looking statements have been identified that differ from those disclosed in Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in our 2010 Annual Report on Form 10-K.
Risks Related to Our Indebtedness
Our substantial leverage could adversely affect our ability to raise additional capital to fund our operations, limit our ability to react to changes in the economy or our industry, expose us to interest rate risk to the extent of our variable rate debt and prevent us from meeting our obligations under the notes.
As a result of completing the merger and related financing transactions on July 29, 2010 (the “Transactions”), and the refinancing on February 11, 2011, we became highly leveraged. As of June 30, 2011, our total indebtedness was $2,042.0 million and available credit under our senior secured revolving credit facility was $155.5 million (after giving effect to $4.5 million of letters of credit that were outstanding as of June 30, 2011).
The following chart shows our level of indebtedness and certain other information as of June 30, 2011 after giving effect to the Transactions.
| | | | |
(in thousands) | | As of June 30, 2011 | |
Revolving credit facility | | $ | — | |
Term loan facility (1) | | | 1,341,638 | |
Senior unsecured notes | | | 700,000 | |
| | | | |
Total indebtedness | | $ | 2,041,638 | |
| | | | |
(1) | We refinanced our term loan facility for an aggregate principal amount of $1,345.0 million senior secured term loan facility with a 7.0-year maturity. The refinanced term loan was issued at a 3%, or $39.9 million, original issue discount, and we incurred a 1% premium of $13.2 million in connection with the refinancing, of which $10.4 million will be amortized and included as interest expense using the effective interest method in our statements of operations over the life of the term loan and $2.8 million was expensed as a loss on extinguishment of debt in our Condensed Consolidated Statement of Operations for the six month period ended June 30, 2011. |
Our high degree of leverage could have important consequences for holders of senior unsecured notes, including:
| • | | making it more difficult for us to make payments on the notes; |
| • | | increasing our vulnerability to general economic and industry conditions; |
| • | | requiring a substantial portion of cash flow from operations to be dedicated to the payment of principal and interest on our indebtedness, therefore reducing our ability to use our cash flow to fund our operations, capital expenditures and future business opportunities; |
| • | | exposing us to the risk of increased interest rates as certain of our borrowings, including borrowings under our senior secured credit facilities will be at variable rates of interest; |
| • | | restricting us from making strategic acquisitions or causing us to make non-strategic divestitures; |
| • | | limiting our ability to obtain additional financing for working capital, capital expenditures, product development, debt service requirements, acquisitions and general corporate or other purposes; and |
| • | | limiting our ability to adjust to changing market conditions and placing us at a competitive disadvantage compared to our competitors who are less highly leveraged. |
We and our subsidiaries may be able to incur substantial additional indebtedness in the future, subject to the restrictions contained in our senior secured credit facilities and the indenture governing the notes offered hereby. If new indebtedness is added to our current debt levels, the related risks that we now face could intensify.
Our debt agreements contain restrictions that limit our flexibility in operating our business.
Our senior secured credit facilities and the indenture governing the senior unsecured notes contain various covenants that limit our ability to engage in specified types of transactions. These covenants limit our and our restricted subsidiaries’ ability to, among other things:
| • | | incur additional indebtedness or issue certain preferred shares; |
43
| • | | pay dividends on, repurchase or make distributions in respect of our capital stock or make other restricted payments; |
| • | | make certain investments; |
| • | | sell or transfer assets; |
| • | | consolidate, merge, sell or otherwise dispose of all or substantially all of our assets; and |
| • | | enter into certain transactions with our affiliates. |
In addition, under our senior secured credit facilities we are required to satisfy and maintain specified financial ratios and other financial condition tests. Our ability to meet those financial ratios and tests can be affected by events beyond our control. We may not meet those ratios and tests. A breach of any of these covenants could result in a default under each of our senior secured credit facilities. Upon the occurrence of an event of default under our senior secured credit facilities, the lenders under our senior secured credit facilities could elect to declare all amounts outstanding under our senior secured credit facilities to be immediately due and payable and terminate all commitments to extend further credit. If we were unable to repay those amounts, the lenders under our senior secured credit facilities could proceed against the collateral granted to them to secure each such indebtedness. We have pledged substantially all of our assets as collateral under our senior secured credit facilities. If any of the lenders under our senior secured credit facilities accelerate the repayment of borrowings, we cannot assure holders of senior unsecured notes that we will have sufficient assets to repay our senior secured credit facilities and the senior unsecured notes.
Item 3. | Quantitative and Qualitative Disclosures about Market Risk |
Foreign Currency Risk
A portion of our business is conducted outside the United States through our foreign subsidiaries and branches. We have foreign currency exposure related to operations in international markets where we transact business in foreign currencies and, accordingly, we are subject to exposure from adverse movements in foreign currency exchange rates. Our foreign subsidiaries maintain their accounting records in their respective local currencies. Consequently, changes in currency exchange rates may impact the translation of foreign statements of operations into US dollars, which may in turn affect our Consolidated Statements of Operations. Currently, our primary exposure to foreign currency exchange rate risk rests with the UK pound and the Euro to US dollar exchange rates due to the significant size of our operations in Europe. The effect of foreign exchange on our business historically has varied from quarter to quarter and may continue to do so.
Total revenue for the three and six months ended June 30, 2011 and 2010 and long lived assets as of June 30, 2011 and December 31, 2010 by geographic region outside the United States, is as follows (in thousands):
| | | | | | | | |
| | Successor | | | Predecessor | |
| | Three Months Ended June 30, | |
| | 2011 | | | 2010 | |
Revenue: | | | | | | | | |
United Kingdom | | $ | 20,647 | | | $ | 17,353 | |
All other European countries | | | 31,851 | | | | 27,059 | |
Asia Pacific | | | 9,198 | | | | 7,578 | |
| | | | | | | | |
Total | | $ | 61,696 | | | $ | 51,990 | |
| | | | | | | | |
| | |
| | Successor | | | Predecessor | |
| | Three Months Ended June 30, | |
| | 2011 | | | 2010 | |
Revenue: | | | | | | | | |
United Kingdom | | $ | 41,103 | | | $ | 36,326 | |
All other European countries | | | 61,769 | | | | 56,546 | |
Asia Pacific | | | 18,033 | | | | 15,375 | |
| | | | | | | | |
Total | | $ | 120,905 | | | $ | 108,247 | |
| | | | | | | | |
| |
| | As of | |
| | June 30, | | | December 31, | |
| | 2011 | | | 2010 | |
Long-Lived Assets: | | | | | | | | |
United Kingdom | | $ | 616,075 | | | $ | 108,375 | |
All other European countries | | | 171,185 | | | | 96,326 | |
Asia Pacific | | | 176,708 | | | | 36,380 | |
| | | | | | | | |
| | $ | 963,968 | | | $ | 241,081 | |
| | | | | | | | |
44
Interest Rate Risk
We historically invested excess cash balances primarily in cash deposits held at major banks, money market fund accounts, and marketable securities. The money market fund accounts and marketable securities consist of high credit quality municipal obligations; accordingly, we are exposed to market risk related to changes in interest rates. The Merger has had a material impact on our interest rate risk due to newly issued variable rate debt and associated interest rate caps. As of June 30, 2011, we had $1,342.0 million of debt under our senior secured credit agreement, which is based on a floating rate index. We entered into forward starting interest rate caps that hedge the exposure on $700.0 million of this debt beginning September 30, 2011. Although the relevant floating interest rate was 4.75% at June 30, 2011, our minimum interest rate is set at 1.25% (plus an applicable percentage). An increase of 1% in our variable rate above our June 30, 2011 floor of 1.25% would increase our annual interest expense by approximately $7.0 million. As of September 30, 2011, approximately 52% of this exposure is hedged with the interest rate caps. Please refer to Note 17 “Derivatives”, Note 16 “Debt” and the Liquidity section of the MD&A above for further discussion of our debt and derivatives. Prior to the Merger, we did not have any debt.
Item 4. | Controls and Procedures |
Disclosure Controls and Procedures
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer , evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, the (“Exchange Act”), as of June 30, 2011. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of June 30, 2011, our disclosure controls and procedures were effective in providing reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized, reported and accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control Over Financial Reporting
There have been no changes in our internal control over financial reporting (as defined in the Exchange Act Rules 13a-15(f) and 15(d)-15(f)) during the three months ended June 30, 2011, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
45
PART II — OTHER INFORMATION
We are involved in litigation from time to time in our ordinary course of business with a portion of the defense and/or settlement cost being covered, in some cases, by various commercial liability insurance policies and third party indemnifications. We believe that there is no litigation pending against us that would have, individually or in the aggregate, a material adverse effect on our financial position, results of operations or cash flows.
In addition to the other information set forth in this Quarterly Report on Form 10-Q, you should carefully consider the factors discussed under “Risk Factors” in Part I—Item 1A and under “Information Regarding Forward-Looking Statements” in Part II—Item 7 of our Annual Report on Form 10-K for the fiscal year ended December 31, 2010, which could materially affect our business, financial condition or future results.
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
None
Item 3. | Defaults upon Senior Securities |
None.
None.
None.
46
The following exhibits are filed or furnished as part of this report:
| | |
Exhibits | | |
| |
10.1 | | Director Compensation Agreement between Andrew Prozes and Igloo Holdings Corporation.** |
| |
10.2 | | Restricted Stock Grant Notice and Agreement dated May 13, 2011, between Andrew Prozes and Igloo Holdings Corporation.** |
| |
10.3 | | Confidentiality Agreement dated May 5, 2011, executed by Andrew Prozes. |
| |
10.4 | | Form of Option Agreement (Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on January 11, 2011).** |
| |
31.1 | | Rule 13(a)-14(a)/15d-14(a) Certification of Chief Executive Officer. |
| |
31.2 | | Rule 13(a)-14(a)/15d-14(a) Certification of Chief Financial Officer. |
| |
32.1 | | 18 U.S.C. Section 1350 Certification of Chief Executive Officer. |
| |
32.2 | | 18 U.S.C. Section 1350 Certification of Chief Financial Officer. |
| |
101 | | The following materials from Interactive Data Corporation’s Quarterly Report on From 10-Q for the quarter ended June 30, 2011, formatted in XBRL (Extensible Business Reporting Language): (i) the Unaudited Condensed Consolidated Statements of Operations, (ii) the Unaudited Condensed Consolidated Balance Sheets, (iii) the Unaudited Condensed Consolidated Statement of Stockholders’ Equity and Comprehensive Income, (iv) the Unaudited Condensed Consolidated Statements of Cash Flows, and (v) Notes to Unaudited Condensed Consolidated Financial Statements, tagged as blocks of text.++ |
Exhibits followed by a parenthetical are previously filed and incorporated by reference from the document described
** | Indicates Management contract or compensation plan or arrangement |
47
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| | | | | | |
| | | | INTERACTIVE DATA CORPORATION (Registrant) |
| | | |
Dated: August 9, 2011 | | | | By: | | /s/ MASON SLAINE |
| | | | Name: | | Mason Slaine |
| | | | | | Chairman, President and Chief Executive Officer |
| | | |
Dated: August 9, 2011 | | | | By: | | /s/ VINCENT A. CHIPPARI |
| | | | Name: | | Vincent A. Chippari |
| | | | | | Chief Financial Officer |
48